{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"FUL","kind":"industrial","as_of":"2026-09-24","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-11-30":11.58795,"2011-11-30":13.327719,"2012-11-30":16.936157,"2013-11-30":11.328086,"2014-11-30":5.469224,"2015-11-30":9.833423,"2016-11-30":13.437516,"2017-11-30":5.97376,"2018-11-30":15.541821,"2019-11-30":11.02028,"2020-11-30":9.503439,"2021-11-30":10.838692,"2022-11-30":11.245178,"2023-11-30":8.611581,"2024-11-30":7.269026,"2025-11-30":7.931726},"roa":{"2010-11-30":6.289271,"2011-11-30":7.484149,"2012-11-30":8.335819,"2013-11-30":5.288428,"2014-11-30":2.660211,"2015-11-30":4.432334,"2016-11-30":5.934048,"2017-11-30":1.847719,"2018-11-30":4.005562,"2019-11-30":3.205904,"2020-11-30":3.084324,"2021-11-30":3.883731,"2022-11-30":4.127025,"2023-11-30":3.154518,"2024-11-30":2.6977,"2025-11-30":3.004503},"roc":{"2010-11-30":9.608963,"2011-11-30":9.216678,"2012-11-30":9.813644,"2013-11-30":10.026444,"2014-11-30":5.981961,"2015-11-30":6.770589,"2016-11-30":8.764476,"2017-11-30":3.947354,"2018-11-30":5.482007,"2019-11-30":4.912653,"2020-11-30":5.063041,"2021-11-30":5.627236,"2022-11-30":6.794952,"2023-11-30":6.122723,"2024-11-30":6.479719,"2025-11-30":10.873036},"roic":{"2010-11-30":11.648388,"2011-11-30":11.175513,"2012-11-30":11.71785,"2013-11-30":11.561279,"2014-11-30":6.515789,"2015-11-30":7.245283,"2016-11-30":9.552509,"2017-11-30":4.227759,"2018-11-30":5.772635,"2019-11-30":5.117488,"2020-11-30":5.23879,"2021-11-30":5.774415,"2022-11-30":6.944299,"2023-11-30":6.359467,"2024-11-30":6.798874,"2025-11-30":11.269631},"gross_margin":{"2008-11-30":26.190504,"2009-11-30":30.073243,"2010-11-30":28.49808,"2011-11-30":27.964559,"2012-11-30":27.423672,"2013-11-30":27.854417,"2014-11-30":25.341015,"2015-11-30":27.261789,"2016-11-30":28.922971,"2017-11-30":25.974884,"2018-11-30":27.233063,"2019-11-30":27.853711,"2020-11-30":27.117421,"2021-11-30":25.787493,"2022-11-30":25.70424,"2023-11-30":28.735858,"2024-11-30":29.754989,"2025-11-30":31.110618},"ebitda_margin":{"2008-11-30":2.670611,"2009-11-30":12.465628,"2010-11-30":10.616275,"2011-11-30":10.80345,"2012-11-30":11.506018,"2013-11-30":12.423106,"2014-11-30":10.233771,"2015-11-30":11.776153,"2016-11-30":13.170455,"2017-11-30":8.969564,"2018-11-30":12.595059,"2019-11-30":12.675181,"2020-11-30":12.799268,"2021-11-30":12.073894,"2022-11-30":12.527903,"2023-11-30":14.667806,"2024-11-30":14.653087,"2025-11-30":23.00157},"op_margin":{"2008-11-30":0.200783,"2009-11-30":8.679401,"2010-11-30":7.528494,"2011-11-30":8.099315,"2012-11-30":8.617201,"2013-11-30":9.550809,"2014-11-30":7.120184,"2015-11-30":8.181997,"2016-11-30":9.461641,"2017-11-30":5.183208,"2018-11-30":7.822783,"2019-11-30":7.800967,"2020-11-30":7.824228,"2021-11-30":7.706211,"2022-11-30":8.607689,"2023-11-30":10.115172,"2024-11-30":9.757516,"2025-11-30":17.867975},"incr_op_margin":{"2009-11-30":-66.520284,"2010-11-30":-56.577641,"2011-11-30":11.930471,"2012-11-30":10.308626,"2013-11-30":20.507189,"2014-11-30":-79.429774,"2015-11-30":-99.278638,"2016-11-30":253.074463,"2017-11-30":-37.200976,"2018-11-30":16.104844,"2019-11-30":8.261691,"2020-11-30":7.192849,"2021-11-30":7.031093,"2022-11-30":14.879699,"2023-11-30":-13.607192,"2024-11-30":-11.966714,"2025-11-30":-286.33588},"pretax_margin":{"2008-11-30":0.733568,"2009-11-30":9.283535,"2010-11-30":6.096155,"2011-11-30":7.09238,"2012-11-30":4.747437,"2013-11-30":6.230874,"2014-11-30":3.768769,"2015-11-30":6.639519,"2016-11-30":7.803094,"2017-11-30":2.627835,"2018-11-30":5.153762,"2019-11-30":5.965758,"2020-11-30":5.675295,"2021-11-30":6.615282,"2022-11-30":6.719544,"2023-11-30":6.669479,"2024-11-30":5.118423,"2025-11-30":6.201597},"net_margin":{"2008-11-30":1.357403,"2009-11-30":6.775474,"2010-11-30":5.639369,"2011-11-30":6.170343,"2012-11-30":6.65992,"2013-11-30":4.72704,"2014-11-30":2.365127,"2015-11-30":4.159988,"2016-11-30":5.808398,"2017-11-30":2.576622,"2018-11-30":5.629986,"2019-11-30":4.515602,"2020-11-30":4.433945,"2021-11-30":4.923474,"2022-11-30":4.809394,"2023-11-30":4.127278,"2024-11-30":3.64992,"2025-11-30":4.374927},"common_margin":{"2008-11-30":1.357403,"2009-11-30":6.775474,"2010-11-30":5.639369,"2011-11-30":6.170343,"2012-11-30":6.65992,"2013-11-30":4.72704,"2014-11-30":2.365127,"2015-11-30":4.159988,"2016-11-30":5.808398,"2017-11-30":2.576622,"2018-11-30":5.629986,"2019-11-30":4.515602,"2020-11-30":4.433945,"2021-11-30":4.923474,"2022-11-30":4.809394,"2023-11-30":4.127278,"2024-11-30":3.64992,"2025-11-30":4.374927},"tax_rate_pct":{"2008-11-30":-55.769984,"2009-11-30":32.043273,"2010-11-30":26.53815,"2011-11-30":30.47354,"2012-11-30":34.036494,"2013-11-30":31.32174,"2014-11-30":43.307444,"2015-11-30":40.373703,"2016-11-30":29.930741,"2017-11-30":16.188386,"2018-11-30":-4.055485,"2019-11-30":28.58796,"2020-11-30":26.472631,"2021-11-30":29.067424,"2022-11-30":30.638119,"2023-11-30":39.942177,"2024-11-30":30.866131,"2025-11-30":31.162206},"payout":{"2008-11-30":71.057229,"2009-11-30":15.688431,"2010-11-30":19.222033,"2011-11-30":16.32905,"2012-11-30":13.098024,"2013-11-30":19.981191,"2014-11-30":46.384586,"2015-11-30":29.629672,"2016-11-30":22.618216,"2017-11-30":49.83675,"2018-11-30":18.179057,"2019-11-30":24.734553,"2020-11-30":27.045967,"2021-11-30":21.59883,"2022-11-30":21.743857,"2023-11-30":29.947,"2024-11-30":36.541887,"2025-11-30":33.080208},"sgr":{"2010-11-30":9.36051,"2011-11-30":11.151429,"2012-11-30":14.717855,"2013-11-30":9.0646,"2014-11-30":2.932347,"2015-11-30":6.919812,"2016-11-30":10.39819,"2017-11-30":2.996632,"2018-11-30":12.716464,"2019-11-30":8.294463,"2020-11-30":6.933142,"2021-11-30":8.497661,"2022-11-30":8.800043,"2023-11-30":6.032671,"2024-11-30":4.612787,"2025-11-30":5.307895},"total_debt":{"2009-11-30":0,"2010-11-30":223478000,"2011-11-30":203986000,"2012-11-30":497612000,"2013-11-30":472315000,"2014-11-30":547735000,"2015-11-30":692106000,"2016-11-30":665937000,"2017-11-30":2420442000,"2018-11-30":2232757000,"2019-11-30":1963384000,"2020-11-30":1773910000,"2021-11-30":1616462000,"2022-11-30":1765116000,"2023-11-30":1836590000,"2024-11-30":2010052000,"2025-11-30":2016937000},"st_debt":{"2015-11-30":22500000,"2016-11-30":80178000,"2017-11-30":21515000,"2018-11-30":91225000,"2019-11-30":65000000,"2020-11-30":0,"2021-11-30":0,"2022-11-30":0},"lt_debt":{"2014-11-30":547735000,"2015-11-30":669606000,"2016-11-30":585759000,"2017-11-30":2398927000,"2018-11-30":2141532000,"2019-11-30":1898384000,"2020-11-30":1756985000,"2021-11-30":1591479000,"2022-11-30":1736256000,"2023-11-30":1836590000,"2024-11-30":2010052000,"2025-11-30":2016937000},"debt_ebitda":{"2009-11-30":0,"2010-11-30":1.674896,"2011-11-30":1.30751,"2012-11-30":2.292815,"2013-11-30":1.857336,"2014-11-30":2.543287,"2015-11-30":2.820605,"2016-11-30":2.413961,"2017-11-30":11.701888,"2018-11-30":5.829409,"2019-11-30":5.346906,"2020-11-30":4.967071,"2021-11-30":4.084182,"2022-11-30":3.758013,"2023-11-30":3.566353,"2024-11-30":3.843826,"2025-11-30":2.52439},"net_debt_ebitda":{"2009-11-30":-0.640993,"2010-11-30":0.515851,"2011-11-30":0.316241,"2012-11-30":1.369279,"2013-11-30":1.247337,"2014-11-30":2.183112,"2015-11-30":2.334949,"2016-11-30":1.898336,"2017-11-30":10.76205,"2018-11-30":5.43571,"2019-11-30":5.041375,"2020-11-30":4.685569,"2021-11-30":3.928072,"2022-11-30":3.587881,"2023-11-30":3.217885,"2024-11-30":3.519974,"2025-11-30":2.390203},"debt_ebit":{"2009-11-30":0,"2010-11-30":2.361847,"2011-11-30":1.744051,"2012-11-30":3.061455,"2013-11-30":2.415909,"2014-11-30":3.655441,"2015-11-30":4.05963,"2016-11-30":3.360196,"2017-11-30":20.250169,"2018-11-30":9.38563,"2019-11-30":8.68777,"2020-11-30":8.125386,"2021-11-30":6.398991,"2022-11-30":5.469531,"2023-11-30":5.171497,"2024-11-30":5.772362,"2025-11-30":3.249665},"net_debt_ebit":{"2009-11-30":-0.920615,"2010-11-30":0.727425,"2011-11-30":0.421824,"2012-11-30":1.828314,"2013-11-30":1.622459,"2014-11-30":3.137766,"2015-11-30":3.360636,"2016-11-30":2.642453,"2017-11-30":18.623775,"2018-11-30":8.751756,"2019-11-30":8.191337,"2020-11-30":7.664891,"2021-11-30":6.154403,"2022-11-30":5.221915,"2023-11-30":4.666191,"2024-11-30":5.286026,"2025-11-30":3.076925},"ebitda_int":{"2008-11-30":2.522433,"2009-11-30":19.900181,"2010-11-30":12.812368,"2011-11-30":14.430765,"2012-11-30":10.965038,"2013-11-30":13.300052,"2014-11-30":10.907871,"2015-11-30":9.806762,"2016-11-30":10.0833,"2017-11-30":4.733118,"2018-11-30":3.450781,"2019-11-30":3.555142,"2020-11-30":4.115585,"2021-11-30":5.068202,"2022-11-30":5.13209,"2023-11-30":3.825924,"2024-11-30":3.928142,"2025-11-30":5.991781},"ebitda_capex_int":{"2008-11-30":1.167719,"2009-11-30":16.960176,"2010-11-30":9.765604,"2011-11-30":11.393673,"2012-11-30":9.150609,"2013-11-30":6.799634,"2014-11-30":3.827543,"2015-11-30":7.46377,"2016-11-30":7.769253,"2017-11-30":3.476076,"2018-11-30":2.835766,"2019-11-30":2.955048,"2020-11-30":3.109685,"2021-11-30":3.837743,"2022-11-30":3.712044,"2023-11-30":2.940818,"2024-11-30":2.882215,"2025-11-30":4.92482},"ebit_int":{"2008-11-30":0.189642,"2009-11-30":13.855831,"2010-11-30":9.085846,"2011-11-30":10.818703,"2012-11-30":8.212045,"2013-11-30":10.225,"2014-11-30":7.589192,"2015-11-30":6.813677,"2016-11-30":7.243832,"2017-11-30":2.735109,"2018-11-30":2.143278,"2019-11-30":2.18802,"2020-11-30":2.515868,"2021-11-30":3.2348,"2022-11-30":3.526163,"2023-11-30":2.638423,"2024-11-30":2.615757,"2025-11-30":4.654508},"int_exp":{"2008-11-30":14733000,"2009-11-30":7734000,"2010-11-30":10414000,"2011-11-30":10811000,"2012-11-30":19793000,"2013-11-30":19120000,"2014-11-30":19744000,"2015-11-30":25021000,"2016-11-30":27359000,"2017-11-30":43701000,"2018-11-30":110994000,"2019-11-30":103287000,"2020-11-30":86776000,"2021-11-30":78092000,"2022-11-30":91521000,"2023-11-30":134602000,"2024-11-30":133124000,"2025-11-30":133346000},"equity_assets":{"2009-11-30":53.737715,"2010-11-30":54.786091,"2011-11-30":57.440648,"2012-11-30":43.56851,"2013-11-30":49.655691,"2014-11-30":47.621409,"2015-11-30":42.743011,"2016-11-30":45.566582,"2017-11-30":24.042204,"2018-11-30":27.585443,"2019-11-30":30.668053,"2020-11-30":34.219031,"2021-11-30":37.355429,"2022-11-30":36.073114,"2023-11-30":37.158402,"2024-11-30":37.068083,"2025-11-30":38.651971},"ltd_equity":{"2014-11-30":61.540009,"2015-11-30":76.708748,"2016-11-30":62.455911,"2017-11-30":228.15981,"2018-11-30":185.934482,"2019-11-30":155.306472,"2020-11-30":127.195996,"2021-11-30":99.668706,"2022-11-30":107.830602,"2023-11-30":104.63678,"2024-11-30":109.919455,"2025-11-30":100.684848},"ltd_capital":{"2014-11-30":38.095831,"2015-11-30":42.785615,"2016-11-30":36.522899,"2017-11-30":69.096186,"2018-11-30":63.274245,"2019-11-30":59.590216,"2020-11-30":55.684829,"2021-11-30":49.528932,"2022-11-30":51.440263,"2023-11-30":51.132929,"2024-11-30":52.362681,"2025-11-30":50.170628},"ltd_assets":{"2014-11-30":29.306219,"2015-11-30":32.787629,"2016-11-30":28.459024,"2017-11-30":54.854647,"2018-11-30":51.29085,"2019-11-30":47.629471,"2020-11-30":43.525237,"2021-11-30":37.231672,"2022-11-30":38.897856,"2023-11-30":38.881356,"2024-11-30":40.745035,"2025-11-30":38.916678},"debt_equity":{"2009-11-30":0,"2010-11-30":35.364136,"2011-11-30":28.925814,"2012-11-30":63.937975,"2013-11-30":50.78301,"2014-11-30":61.540009,"2015-11-30":79.286303,"2016-11-30":71.004802,"2017-11-30":230.206082,"2018-11-30":193.85492,"2019-11-30":160.624111,"2020-11-30":128.421272,"2021-11-30":101.233303,"2022-11-30":109.622959,"2023-11-30":104.63678,"2024-11-30":109.919455,"2025-11-30":100.684848},"debt_capital":{"2009-11-30":0,"2010-11-30":26.125189,"2011-11-30":22.436014,"2012-11-30":39.001321,"2013-11-30":33.679531,"2014-11-30":38.095831,"2015-11-30":44.223291,"2016-11-30":41.52211,"2017-11-30":69.715882,"2018-11-30":65.969602,"2019-11-30":61.630565,"2020-11-30":56.22124,"2021-11-30":50.306436,"2022-11-30":52.295302,"2023-11-30":51.132929,"2024-11-30":52.362681,"2025-11-30":50.170628},"debt_assets":{"2009-11-30":0,"2010-11-30":19.374628,"2011-11-30":16.615175,"2012-11-30":27.856823,"2013-11-30":25.216655,"2014-11-30":29.306219,"2015-11-30":33.889354,"2016-11-30":32.354462,"2017-11-30":55.346616,"2018-11-30":53.475738,"2019-11-30":49.260287,"2020-11-30":43.944515,"2021-11-30":37.816134,"2022-11-30":39.544416,"2023-11-30":38.881356,"2024-11-30":40.745035,"2025-11-30":38.916678},"net_debt_equity":{"2009-11-30":-0.166827,"2010-11-30":0.108918,"2011-11-30":0.069961,"2012-11-30":0.38184,"2013-11-30":0.341045,"2014-11-30":0.528249,"2015-11-30":0.656347,"2016-11-30":0.558381,"2017-11-30":2.117171,"2018-11-30":1.807626,"2019-11-30":1.514458,"2020-11-30":1.211432,"2021-11-30":0.973639,"2022-11-30":1.046601,"2023-11-30":0.944127,"2024-11-30":1.006585,"2025-11-30":0.953328},"net_debt_capital":{"2009-11-30":-16.682731,"2010-11-30":8.046298,"2011-11-30":5.426479,"2012-11-30":23.291754,"2013-11-30":22.618263,"2014-11-30":32.700785,"2015-11-30":36.608849,"2016-11-30":32.652934,"2017-11-30":64.116645,"2018-11-30":61.514234,"2019-11-30":58.108892,"2020-11-30":53.034976,"2021-11-30":48.383574,"2022-11-30":49.927799,"2023-11-30":46.136737,"2024-11-30":47.950992,"2025-11-30":47.503741},"ebitda":{"2008-11-30":37163000,"2009-11-30":153908000,"2010-11-30":133428000,"2011-11-30":156011000,"2012-11-30":217031000,"2013-11-30":254297000,"2014-11-30":215365000,"2015-11-30":245375000,"2016-11-30":275869000,"2017-11-30":206842000,"2018-11-30":383016000,"2019-11-30":367200000,"2020-11-30":357134000,"2021-11-30":395786000,"2022-11-30":469694000,"2023-11-30":514977000,"2024-11-30":522930000,"2025-11-30":798980000},"ebitda_capex":{"2008-11-30":17204000,"2009-11-30":131170000,"2010-11-30":101699000,"2011-11-30":123177000,"2012-11-30":181118000,"2013-11-30":130009000,"2014-11-30":75571000,"2015-11-30":186751000,"2016-11-30":212559000,"2017-11-30":151908000,"2018-11-30":314753000,"2019-11-30":305218000,"2020-11-30":269846000,"2021-11-30":299697000,"2022-11-30":339730000,"2023-11-30":395840000,"2024-11-30":383692000,"2025-11-30":656705000},"ebit":{"2008-11-30":2794000,"2009-11-30":107161000,"2010-11-30":94620000,"2011-11-30":116961000,"2012-11-30":162541000,"2013-11-30":195502000,"2014-11-30":149841000,"2015-11-30":170485000,"2016-11-30":198184000,"2017-11-30":119527000,"2018-11-30":237891000,"2019-11-30":225994000,"2020-11-30":218317000,"2021-11-30":252612000,"2022-11-30":322718000,"2023-11-30":355137000,"2024-11-30":348220000,"2025-11-30":620660000},"cash_ratio":{"2009-11-30":0.418011,"2010-11-30":0.668512,"2011-11-30":0.606502,"2012-11-30":0.57248,"2013-11-30":0.429962,"2014-11-30":0.244544,"2015-11-30":0.340943,"2016-11-30":0.363014,"2017-11-30":0.385013,"2018-11-30":0.276115,"2019-11-30":0.206935,"2020-11-30":0.18964,"2021-11-30":0.083852,"2022-11-30":0.11323,"2023-11-30":0.259022,"2024-11-30":0.235443,"2025-11-30":0.144228},"current_ratio":{"2009-11-30":2.006949,"2010-11-30":2.306705,"2011-11-30":2.339706,"2012-11-30":2.283064,"2013-11-30":2.202723,"2014-11-30":2.412164,"2015-11-30":2.291827,"2016-11-30":2.070347,"2017-11-30":2.29265,"2018-11-30":1.995739,"2019-11-30":1.90602,"2020-11-30":1.923627,"2021-11-30":1.657284,"2022-11-30":1.841173,"2023-11-30":1.893883,"2024-11-30":1.806233,"2025-11-30":1.699401},"quick_ratio":{"2009-11-30":1.281957,"2010-11-30":1.623932,"2011-11-30":1.459196,"2012-11-30":1.486889,"2013-11-30":1.347771,"2014-11-30":1.320546,"2015-11-30":1.38437,"2016-11-30":1.259111,"2017-11-30":1.323194,"2018-11-30":1.182519,"2019-11-30":1.116599,"2020-11-30":1.160937,"2021-11-30":0.918004,"2022-11-30":0.973847,"2023-11-30":1.093206,"2024-11-30":1.011675,"2025-11-30":0.903402},"cfo_avg_cl":{"2010-11-30":0.309029,"2011-11-30":0.417587,"2012-11-30":0.313163,"2013-11-30":0.37651,"2014-11-30":0.087714,"2015-11-30":0.615652,"2016-11-30":0.52791,"2017-11-30":0.370948,"2018-11-30":0.482023,"2019-11-30":0.494683,"2020-11-30":0.618414,"2021-11-30":0.336732,"2022-11-30":0.355632,"2023-11-30":0.541132,"2024-11-30":0.42835,"2025-11-30":0.360296},"cfo_liab":{"2009-11-30":0.14107,"2010-11-30":0.139117,"2011-11-30":0.19593,"2012-11-30":0.094404,"2013-11-30":0.142699,"2014-11-30":0.030531,"2015-11-30":0.176209,"2016-11-30":0.175769,"2017-11-30":0.050149,"2018-11-30":0.083792,"2019-11-30":0.097424,"2020-11-30":0.124888,"2021-11-30":0.07968,"2022-11-30":0.089915,"2023-11-30":0.127507,"2024-11-30":0.097454,"2025-11-30":0.082872},"cfo_capex":{"2008-11-30":1.410141,"2009-11-30":3.140558,"2010-11-30":2.275868,"2011-11-30":3.092526,"2012-11-30":2.638265,"2013-11-30":1.076773,"2014-11-30":0.212699,"2015-11-30":3.50087,"2016-11-30":3.090949,"2017-11-30":3.027724,"2018-11-30":3.710824,"2019-11-30":4.342825,"2020-11-30":3.798449,"2021-11-30":2.219994,"2022-11-30":1.973731,"2023-11-30":3.176159,"2024-11-30":2.172087,"2025-11-30":1.851998},"wc":{"2009-11-30":237648000,"2010-11-30":302284000,"2011-11-30":341605000,"2012-11-30":449225000,"2013-11-30":433916000,"2014-11-30":447937000,"2015-11-30":451526000,"2016-11-30":419409000,"2017-11-30":652676000,"2018-11-30":543796000,"2019-11-30":491205000,"2020-11-30":489644000,"2021-11-30":484320000,"2022-11-30":593643000,"2023-11-30":619292000,"2024-11-30":579915000,"2025-11-30":519906000},"wc_assets":{"2009-11-30":21.595627,"2010-11-30":26.206785,"2011-11-30":27.82459,"2012-11-30":25.14807,"2013-11-30":23.166552,"2014-11-30":23.96659,"2015-11-30":22.109221,"2016-11-30":20.376931,"2017-11-30":14.924302,"2018-11-30":13.024208,"2019-11-30":12.324079,"2020-11-30":12.129797,"2021-11-30":11.330368,"2022-11-30":13.29956,"2023-11-30":13.110663,"2024-11-30":11.755247,"2025-11-30":10.031555},"cash_assets":{"2009-11-30":8.964919,"2010-11-30":13.407435,"2011-11-30":12.596552,"2012-11-30":11.22061,"2013-11-30":8.28183,"2014-11-30":4.150281,"2015-11-30":5.835127,"2016-11-30":6.910955,"2017-11-30":4.445168,"2018-11-30":3.611574,"2019-11-30":2.814814,"2020-11-30":2.490497,"2021-11-30":1.445445,"2022-11-30":1.790247,"2023-11-30":3.799093,"2024-11-30":3.432873,"2025-11-30":2.068668},"cash_debt":{"2010-11-30":0.69201,"2011-11-30":0.758135,"2012-11-30":0.402796,"2013-11-30":0.328427,"2014-11-30":0.141618,"2015-11-30":0.172182,"2016-11-30":0.213601,"2017-11-30":0.080315,"2018-11-30":0.067537,"2019-11-30":0.057142,"2020-11-30":0.056674,"2021-11-30":0.038223,"2022-11-30":0.045272,"2023-11-30":0.09771,"2024-11-30":0.084253,"2025-11-30":0.053156},"fcf_debt":{"2010-11-30":0.181145,"2011-11-30":0.336817,"2012-11-30":0.118235,"2013-11-30":0.020203,"2014-11-30":-0.200937,"2015-11-30":0.211833,"2016-11-30":0.198785,"2017-11-30":0.046021,"2018-11-30":0.082879,"2019-11-30":0.10553,"2020-11-30":0.137702,"2021-11-30":0.072521,"2022-11-30":0.071695,"2023-11-30":0.141164,"2024-11-30":0.081191,"2025-11-30":0.0601},"liab_equity":{"2009-11-30":0.856007,"2010-11-30":0.821394,"2011-11-30":0.734887,"2012-11-30":1.289574,"2013-11-30":1.00837,"2014-11-30":1.094214,"2015-11-30":1.334288,"2016-11-30":1.187067,"2017-11-30":3.154413,"2018-11-30":2.624752,"2019-11-30":2.260361,"2020-11-30":1.921959,"2021-11-30":1.676617,"2022-11-30":1.77176,"2023-11-30":1.690778,"2024-11-30":1.697088,"2025-11-30":1.587202},"altman_z":{"2009-11-30":3.616802,"2010-11-30":3.657741,"2011-11-30":3.827195,"2012-11-30":3.288535,"2013-11-30":4.039719,"2014-11-30":3.716319,"2015-11-30":3.268771,"2016-11-30":3.637408,"2017-11-30":1.66905,"2018-11-30":1.98968,"2019-11-30":2.103162,"2020-11-30":2.156914,"2021-11-30":2.49621,"2022-11-30":2.684035,"2023-11-30":2.52248,"2024-11-30":2.456143,"2025-11-30":2.328913},"interest_cover_cfo":{"2008-11-30":2.7514,"2009-11-30":8.790748,"2010-11-30":6.970318,"2011-11-30":8.672082,"2012-11-30":5.781389,"2013-11-30":6.677017,"2014-11-30":2.200986,"2015-11-30":8.55763,"2016-11-30":7.632367,"2017-11-30":4.798242,"2018-11-30":3.314874,"2019-11-30":3.513606,"2020-11-30":5.77393,"2021-11-30":4.399312,"2022-11-30":4.071031,"2023-11-30":3.762856,"2024-11-30":3.244547,"2025-11-30":2.988116},"ar_turnover":{"2010-11-30":5.915612,"2011-11-30":6.587318,"2012-11-30":7.017571,"2013-11-30":6.286013,"2014-11-30":6.259232,"2015-11-30":5.902628,"2016-11-30":5.852209,"2017-11-30":5.591559,"2018-11-30":6.27847,"2019-11-30":5.863251,"2020-11-30":5.535715,"2021-11-30":5.80408,"2022-11-30":6.136092,"2023-11-30":5.924142,"2024-11-30":6.281504,"2025-11-30":6.188058},"dso":{"2010-11-30":61.70114,"2011-11-30":55.409502,"2012-11-30":52.012295,"2013-11-30":58.065418,"2014-11-30":58.313862,"2015-11-30":61.836868,"2016-11-30":62.369614,"2017-11-30":65.276959,"2018-11-30":58.135184,"2019-11-30":62.252155,"2020-11-30":65.935472,"2021-11-30":62.886801,"2022-11-30":59.484113,"2023-11-30":61.612295,"2024-11-30":58.107103,"2025-11-30":58.98458},"inv_turnover":{"2010-11-30":7.534998,"2011-11-30":8.739272,"2012-11-30":8.425062,"2013-11-30":6.867737,"2014-11-30":6.64583,"2015-11-30":6.064967,"2016-11-30":6.004331,"2017-11-30":5.511052,"2018-11-30":6.141986,"2019-11-30":6.095939,"2020-11-30":6.158006,"2021-11-30":6.305483,"2022-11-30":5.925396,"2023-11-30":5.358708,"2024-11-30":5.512379,"2025-11-30":5.09427},"dio":{"2010-11-30":48.440623,"2011-11-30":41.765494,"2012-11-30":43.323125,"2013-11-30":53.147054,"2014-11-30":54.921655,"2015-11-30":60.181698,"2016-11-30":60.789448,"2017-11-30":66.230553,"2018-11-30":59.42703,"2019-11-30":59.875928,"2020-11-30":59.27243,"2021-11-30":57.886127,"2022-11-30":61.599263,"2023-11-30":68.113434,"2024-11-30":66.214608,"2025-11-30":71.649127},"ap_turnover":{"2010-11-30":8.507081,"2011-11-30":10.07387,"2012-11-30":10.236003,"2013-11-30":8.100094,"2014-11-30":8.355722,"2015-11-30":8.602711,"2016-11-30":8.736272,"2017-11-30":7.913437,"2018-11-30":8.167812,"2019-11-30":7.304811,"2020-11-30":6.609862,"2021-11-30":5.956821,"2022-11-30":5.797113,"2023-11-30":5.557804,"2024-11-30":5.384523,"2025-11-30":4.977155},"dpo":{"2010-11-30":42.905434,"2011-11-30":36.232352,"2012-11-30":35.658451,"2013-11-30":45.061205,"2014-11-30":43.682641,"2015-11-30":42.428486,"2016-11-30":41.779836,"2017-11-30":46.12408,"2018-11-30":44.687611,"2019-11-30":49.967072,"2020-11-30":55.220514,"2021-11-30":61.274296,"2022-11-30":62.96237,"2023-11-30":65.673426,"2024-11-30":67.786875,"2025-11-30":73.335068},"ccc":{"2010-11-30":67.236329,"2011-11-30":60.942643,"2012-11-30":59.676969,"2013-11-30":66.151267,"2014-11-30":69.552876,"2015-11-30":79.59008,"2016-11-30":81.379226,"2017-11-30":85.383432,"2018-11-30":72.874603,"2019-11-30":72.161011,"2020-11-30":69.987388,"2021-11-30":59.498631,"2022-11-30":58.121006,"2023-11-30":64.052303,"2024-11-30":56.534836,"2025-11-30":57.298639},"inv_to_cash":{"2010-11-30":110.141763,"2011-11-30":97.174995,"2012-11-30":95.33542,"2013-11-30":111.212472,"2014-11-30":113.235517,"2015-11-30":122.018566,"2016-11-30":123.159062,"2017-11-30":131.507513,"2018-11-30":117.562214,"2019-11-30":122.128083,"2020-11-30":125.207902,"2021-11-30":120.772928,"2022-11-30":121.083376,"2023-11-30":129.72573,"2024-11-30":124.321711,"2025-11-30":130.633707},"inventories":{"2009-11-30":116907000,"2010-11-30":121621000,"2011-11-30":116443000,"2012-11-30":208531000,"2013-11-30":221537000,"2014-11-30":251290000,"2015-11-30":248504000,"2016-11-30":247399000,"2017-11-30":372102000,"2018-11-30":348461000,"2019-11-30":337267000,"2020-11-30":323213000,"2021-11-30":448404000,"2022-11-30":491781000,"2023-11-30":442040000,"2024-11-30":467498000,"2025-11-30":471963000},"asset_turnover":{"2010-11-30":1.115244,"2011-11-30":1.212923,"2012-11-30":1.25164,"2013-11-30":1.118761,"2014-11-30":1.124765,"2015-11-30":1.065468,"2016-11-30":1.021632,"2017-11-30":0.717109,"2018-11-30":0.711469,"2019-11-30":0.709962,"2020-11-30":0.695616,"2021-11-30":0.788819,"2022-11-30":0.858117,"2023-11-30":0.76431,"2024-11-30":0.739112,"2025-11-30":0.686755},"mcap":{"2008-11-30":919570640,"2009-11-30":982397307.42,"2010-11-30":1036522868.57,"2011-11-30":1019650318.98,"2012-11-30":1639322288.1,"2013-11-30":2573208257.89,"2014-11-30":2172923581.57,"2015-11-30":1991455308.7,"2016-11-30":2440880577.24,"2017-11-30":2828325533.07,"2018-11-30":2447350079.04,"2019-11-30":2555910557.2,"2020-11-30":2788945002.99,"2021-11-30":3900275946.7,"2022-11-30":4278023107.2,"2023-11-30":4093757256.16,"2024-11-30":4202584649.67,"2025-11-30":3157316843.64},"ev_cash":{"2009-11-30":98654000,"2010-11-30":154649000,"2011-11-30":154649000,"2012-11-30":200436000,"2013-11-30":155121000,"2014-11-30":77569000,"2015-11-30":119168000,"2016-11-30":142245000,"2017-11-30":194398000,"2018-11-30":150793000,"2019-11-30":112191000,"2020-11-30":100534000,"2021-11-30":61786000,"2022-11-30":79910000,"2023-11-30":179453000,"2024-11-30":169352000,"2025-11-30":107213000},"ev_pref":{"2008-11-30":0,"2009-11-30":0,"2010-11-30":0,"2011-11-30":0,"2012-11-30":0,"2013-11-30":0,"2014-11-30":0,"2015-11-30":0,"2016-11-30":0,"2017-11-30":0,"2018-11-30":0,"2019-11-30":0,"2020-11-30":0,"2021-11-30":0,"2022-11-30":0,"2023-11-30":0,"2024-11-30":0,"2025-11-30":0},"ev_nci":{"2008-11-30":0,"2009-11-30":2888000,"2010-11-30":2456000,"2011-11-30":373000,"2012-11-30":425000,"2013-11-30":396000,"2014-11-30":403000,"2015-11-30":406000,"2016-11-30":393000,"2017-11-30":393000,"2018-11-30":401000,"2019-11-30":442000,"2020-11-30":541000,"2021-11-30":591000,"2022-11-30":624000,"2023-11-30":708000,"2024-11-30":1189000,"2025-11-30":-24000},"ev_debt":{"2009-11-30":0,"2010-11-30":223478000,"2011-11-30":203986000,"2012-11-30":497612000,"2013-11-30":472315000,"2014-11-30":547735000,"2015-11-30":692106000,"2016-11-30":665937000,"2017-11-30":2420442000,"2018-11-30":2232757000,"2019-11-30":1963384000,"2020-11-30":1773910000,"2021-11-30":1616462000,"2022-11-30":1765116000,"2023-11-30":1836590000,"2024-11-30":2010052000,"2025-11-30":2016937000},"ev":{"2009-11-30":886631307.42,"2010-11-30":1107807868.57,"2011-11-30":1069360318.98,"2012-11-30":1936923288.1,"2013-11-30":2890798257.89,"2014-11-30":2643492581.57,"2015-11-30":2564799308.7,"2016-11-30":2964965577.24,"2017-11-30":5054762533.07,"2018-11-30":4529715079.04,"2019-11-30":4407545557.200001,"2020-11-30":4462862002.99,"2021-11-30":5455542946.700001,"2022-11-30":5963853107.200001,"2023-11-30":5751602256.16,"2024-11-30":6044473649.67,"2025-11-30":5067016843.639999},"capital":{"2009-11-30":591354000,"2010-11-30":855412000,"2011-11-30":909190000,"2012-11-30":1275885000,"2013-11-30":1402380000,"2014-11-30":1437782000,"2015-11-30":1565026000,"2016-11-30":1603813000,"2017-11-30":3471866000,"2018-11-30":3384524000,"2019-11-30":3185731000,"2020-11-30":3155231000,"2021-11-30":3213231000,"2022-11-30":3375286000,"2023-11-30":3591795000,"2024-11-30":3838711000,"2025-11-30":4020155000},"debt_capital_ev":{"2009-11-30":0,"2010-11-30":26.125189,"2011-11-30":22.436014,"2012-11-30":39.001321,"2013-11-30":33.679531,"2014-11-30":38.095831,"2015-11-30":44.223291,"2016-11-30":41.52211,"2017-11-30":69.715882,"2018-11-30":65.969602,"2019-11-30":61.630565,"2020-11-30":56.22124,"2021-11-30":50.306436,"2022-11-30":52.295302,"2023-11-30":51.132929,"2024-11-30":52.362681,"2025-11-30":50.170628},"debt_ev":{"2009-11-30":0,"2010-11-30":0.20173,"2011-11-30":0.190755,"2012-11-30":0.256908,"2013-11-30":0.163386,"2014-11-30":0.207201,"2015-11-30":0.269848,"2016-11-30":0.224602,"2017-11-30":0.478844,"2018-11-30":0.492913,"2019-11-30":0.44546,"2020-11-30":0.397483,"2021-11-30":0.296297,"2022-11-30":0.295969,"2023-11-30":0.319318,"2024-11-30":0.332544,"2025-11-30":0.398052},"ev_sales":{"2009-11-30":0.718118,"2010-11-30":0.881434,"2011-11-30":0.740511,"2012-11-30":1.026871,"2013-11-30":1.412234,"2014-11-30":1.256142,"2015-11-30":1.230911,"2016-11-30":1.415525,"2017-11-30":2.191964,"2018-11-30":1.489547,"2019-11-30":1.521417,"2020-11-30":1.599438,"2021-11-30":1.664274,"2022-11-30":1.590707,"2023-11-30":1.638197,"2024-11-30":1.69373,"2025-11-30":1.458727},"ev_ebitda":{"2009-11-30":5.760788,"2010-11-30":8.302664,"2011-11-30":6.854391,"2012-11-30":8.924639,"2013-11-30":11.367803,"2014-11-30":12.274476,"2015-11-30":10.45257,"2016-11-30":10.74773,"2017-11-30":24.437796,"2018-11-30":11.826438,"2019-11-30":12.00312,"2020-11-30":12.496324,"2021-11-30":13.784073,"2022-11-30":12.697316,"2023-11-30":11.168659,"2024-11-30":11.558858,"2025-11-30":6.341857},"ev_ebit":{"2009-11-30":8.273825,"2010-11-30":11.707967,"2011-11-30":9.142879,"2012-11-30":11.916521,"2013-11-30":14.786541,"2014-11-30":17.641984,"2015-11-30":15.044135,"2016-11-30":14.960671,"2017-11-30":42.289713,"2018-11-30":19.041137,"2019-11-30":19.502932,"2020-11-30":20.442119,"2021-11-30":21.596531,"2022-11-30":18.480076,"2023-11-30":16.195446,"2024-11-30":17.358204,"2025-11-30":8.163917},"ev_cfo":{"2009-11-30":12.416066,"2010-11-30":15.341262,"2011-11-30":10.531419,"2012-11-30":20.442894,"2013-11-30":21.600525,"2014-11-30":88.904708,"2015-11-30":12.49689,"2016-11-30":15.151494,"2017-11-30":30.390876,"2018-11-30":17.88196,"2019-11-30":16.374154,"2020-11-30":13.460235,"2021-11-30":25.574816,"2022-11-30":23.24962,"2023-11-30":15.199875,"2024-11-30":19.985893,"2025-11-30":19.230176},"ev_fcf":{"2009-11-30":18.216455,"2010-11-30":27.365443,"2011-11-30":15.564293,"2012-11-30":32.921276,"2013-11-30":302.955173,"2014-11-30":null,"2015-11-30":17.493908,"2016-11-30":22.397722,"2017-11-30":45.378554,"2018-11-30":24.478463,"2019-11-30":21.272451,"2020-11-30":18.270126,"2021-11-30":46.537883,"2022-11-30":47.126457,"2023-11-30":22.184603,"2024-11-30":37.037443,"2025-11-30":41.800862},"mcap_dil":{"2008-11-30":919570640,"2009-11-30":991672230,"2010-11-30":1045240560,"2011-11-30":1028236920,"2012-11-30":1662801300,"2013-11-30":2619697280,"2014-11-30":2213703450,"2015-11-30":2043899610,"2016-11-30":2495823600,"2017-11-30":2897374470,"2018-11-30":2507274000,"2019-11-30":2592912040,"2020-11-30":2821899600,"2021-11-30":4013878500,"2022-11-30":4404939300,"2023-11-30":4234901440,"2024-11-30":4354203810,"2025-11-30":3226089400},"ev_dil":{"2009-11-30":895906230,"2010-11-30":1116525560,"2011-11-30":1077946920,"2012-11-30":1960402300,"2013-11-30":2937287280,"2014-11-30":2684272450,"2015-11-30":2617243610,"2016-11-30":3019908600,"2017-11-30":5123811470,"2018-11-30":4589639000,"2019-11-30":4444547040,"2020-11-30":4495816600,"2021-11-30":5569145500,"2022-11-30":6090769300,"2023-11-30":5892746440,"2024-11-30":6196092810,"2025-11-30":5135789400},"ev_per_share":{"2009-11-30":18.22184,"2010-11-30":22.519051,"2011-11-30":21.625266,"2012-11-30":38.813558,"2013-11-30":57.552899,"2014-11-30":52.54324,"2015-11-30":51.219863,"2016-11-30":59.132153,"2017-11-30":100.315122,"2018-11-30":89.285737,"2019-11-30":86.015675,"2020-11-30":85.978596,"2021-11-30":103.368231,"2022-11-30":111.107182,"2023-11-30":106.328058,"2024-11-30":110.588987,"2025-11-30":93.530601},"sales_base":{"2008-11-30":1391554000,"2009-11-30":1234659000,"2010-11-30":1256825000,"2011-11-30":1444085000,"2012-11-30":1886239000,"2013-11-30":2046968000,"2014-11-30":2104454000,"2015-11-30":2083660000,"2016-11-30":2094605000,"2017-11-30":2306043000,"2018-11-30":3041002000,"2019-11-30":2897000000,"2020-11-30":2790269000,"2021-11-30":3278031000,"2022-11-30":3749183000,"2023-11-30":3510934000,"2024-11-30":3568736000,"2025-11-30":3473589000},"ebitda_base":{"2008-11-30":37163000,"2009-11-30":153908000,"2010-11-30":133428000,"2011-11-30":156011000,"2012-11-30":217031000,"2013-11-30":254297000,"2014-11-30":215365000,"2015-11-30":245375000,"2016-11-30":275869000,"2017-11-30":206842000,"2018-11-30":383016000,"2019-11-30":367200000,"2020-11-30":357134000,"2021-11-30":395786000,"2022-11-30":469694000,"2023-11-30":514977000,"2024-11-30":522930000,"2025-11-30":798980000},"ebit_base":{"2008-11-30":2794000,"2009-11-30":107161000,"2010-11-30":94620000,"2011-11-30":116961000,"2012-11-30":162541000,"2013-11-30":195502000,"2014-11-30":149841000,"2015-11-30":170485000,"2016-11-30":198184000,"2017-11-30":119527000,"2018-11-30":237891000,"2019-11-30":225994000,"2020-11-30":218317000,"2021-11-30":252612000,"2022-11-30":322718000,"2023-11-30":355137000,"2024-11-30":348220000,"2025-11-30":620660000},"cfo_base":{"2008-11-30":28145000,"2009-11-30":71410000,"2010-11-30":72211000,"2011-11-30":101540000,"2012-11-30":94748000,"2013-11-30":133830000,"2014-11-30":29734000,"2015-11-30":205235000,"2016-11-30":195688000,"2017-11-30":166325000,"2018-11-30":253312000,"2019-11-30":269177000,"2020-11-30":331559000,"2021-11-30":213317000,"2022-11-30":256514000,"2023-11-30":378398000,"2024-11-30":302437000,"2025-11-30":263493000},"fcf_base":{"2008-11-30":8186000,"2009-11-30":48672000,"2010-11-30":40482000,"2011-11-30":68706000,"2012-11-30":58835000,"2013-11-30":9542000,"2014-11-30":-110060000,"2015-11-30":146611000,"2016-11-30":132378000,"2017-11-30":111391000,"2018-11-30":185049000,"2019-11-30":207195000,"2020-11-30":244271000,"2021-11-30":117228000,"2022-11-30":126550000,"2023-11-30":259261000,"2024-11-30":163199000,"2025-11-30":121218000},"pe":{"2008-11-30":49.277778,"2009-11-30":11.876471,"2010-11-30":14.734266,"2011-11-30":11.519553,"2012-11-30":13.245968,"2013-11-30":27.10582,"2014-11-30":44.525773,"2015-11-30":23.532544,"2016-11-30":20.540084,"2017-11-30":48.808696,"2018-11-30":14.662614,"2019-11-30":19.793651,"2020-11-30":22.766949,"2021-11-30":24.882155,"2022-11-30":24.447853,"2023-11-30":29.220077,"2024-11-30":33.430435,"2025-11-30":21.192727},"pe_avg":{"2008-11-30":60.961538,"2009-11-30":10.265271,"2010-11-30":14.900215,"2011-11-30":11.996992,"2012-11-30":11.999467,"2013-11-30":21.52788,"2014-11-30":47.850317,"2015-11-30":24.092285,"2016-11-30":18.048685,"2017-11-30":45.075418,"2018-11-30":15.885129,"2019-11-30":18.49069,"2020-11-30":18.622066,"2021-11-30":21.39899,"2022-11-30":21.031383,"2023-11-30":27.115367,"2024-11-30":34.269496,"2025-11-30":21.564951},"pe_high":{"2008-11-30":73.277778,"2009-11-30":13.105882,"2010-11-30":16.776224,"2011-11-30":13.944134,"2012-11-30":13.709677,"2013-11-30":27.10582,"2014-11-30":53.989691,"2015-11-30":26.928994,"2016-11-30":20.540084,"2017-11-30":50.486957,"2018-11-30":17.924012,"2019-11-30":20.456349,"2020-11-30":22.766949,"2021-11-30":26.356902,"2022-11-30":24.846626,"2023-11-30":31.015444,"2024-11-30":37.478261,"2025-11-30":27.985455},"pe_low":{"2008-11-30":38.555556,"2009-11-30":6.052941,"2010-11-30":13.314685,"2011-11-30":10.094972,"2012-11-30":8.975806,"2013-11-30":17.386243,"2014-11-30":38.618557,"2015-11-30":19.769231,"2016-11-30":13.949367,"2017-11-30":40.382609,"2018-11-30":12.854103,"2019-11-30":15.646825,"2020-11-30":10.885593,"2021-11-30":17.13468,"2022-11-30":18.08589,"2023-11-30":24.382239,"2024-11-30":31.721739,"2025-11-30":17.610909},"pb":{"2009-11-30":1.661268,"2010-11-30":1.640239,"2011-11-30":1.445894,"2012-11-30":2.106359,"2013-11-30":2.766697,"2014-11-30":2.441358,"2015-11-30":2.281372,"2016-11-30":2.602562,"2017-11-30":2.689995,"2018-11-30":2.124866,"2019-11-30":2.090986,"2020-11-30":2.019042,"2021-11-30":2.442605,"2022-11-30":2.656877,"2023-11-30":2.332353,"2024-11-30":2.298178,"2025-11-30":1.576122},"pb_avg":{"2009-11-30":1.435895,"2010-11-30":1.658713,"2011-11-30":1.505821,"2012-11-30":1.908142,"2013-11-30":2.197356,"2014-11-30":2.623644,"2015-11-30":2.335636,"2016-11-30":2.286886,"2017-11-30":2.484243,"2018-11-30":2.302029,"2019-11-30":1.953342,"2020-11-30":1.651461,"2021-11-30":2.100673,"2022-11-30":2.285591,"2023-11-30":2.164354,"2024-11-30":2.35586,"2025-11-30":1.603805},"pb_high":{"2009-11-30":1.833236,"2010-11-30":1.867553,"2011-11-30":1.750219,"2012-11-30":2.180098,"2013-11-30":2.766697,"2014-11-30":2.960267,"2015-11-30":2.610642,"2016-11-30":2.602562,"2017-11-30":2.782489,"2018-11-30":2.597498,"2019-11-30":2.160993,"2020-11-30":2.019042,"2021-11-30":2.587376,"2022-11-30":2.700213,"2023-11-30":2.475659,"2024-11-30":2.576447,"2025-11-30":2.081304},"pb_low":{"2009-11-30":0.846679,"2010-11-30":1.482209,"2011-11-30":1.267086,"2012-11-30":1.427323,"2013-11-30":1.774618,"2014-11-30":2.117464,"2015-11-30":1.916536,"2016-11-30":1.767475,"2017-11-30":2.225608,"2018-11-30":1.862781,"2019-11-30":1.652919,"2020-11-30":0.965367,"2021-11-30":1.682059,"2022-11-30":1.965489,"2023-11-30":1.946196,"2024-11-30":2.180714,"2025-11-30":1.309739},"ptb":{"2009-11-30":2.835832,"2010-11-30":2.647926,"2011-11-30":2.199423,"2012-11-30":5.641688,"2013-11-30":5.749402,"2014-11-30":4.959461,"2015-11-30":6.51392,"2016-11-30":6.664175,"2017-11-30":null,"2018-11-30":null,"2019-11-30":null,"2020-11-30":null,"2021-11-30":null,"2022-11-30":null,"2023-11-30":null,"2024-11-30":null,"2025-11-30":null},"ptb_avg":{"2009-11-30":2.451114,"2010-11-30":2.67775,"2011-11-30":2.29058,"2012-11-30":5.110782,"2013-11-30":4.566268,"2014-11-30":5.329763,"2015-11-30":6.668859,"2016-11-30":5.855847,"2017-11-30":null,"2018-11-30":null,"2019-11-30":null,"2020-11-30":null,"2021-11-30":null,"2022-11-30":null,"2023-11-30":null,"2024-11-30":null,"2025-11-30":null},"ptb_high":{"2009-11-30":3.129387,"2010-11-30":3.014891,"2011-11-30":2.662347,"2012-11-30":5.83919,"2013-11-30":5.749402,"2014-11-30":6.013591,"2015-11-30":7.454074,"2016-11-30":6.664175,"2017-11-30":null,"2018-11-30":null,"2019-11-30":null,"2020-11-30":null,"2021-11-30":null,"2022-11-30":null,"2023-11-30":null,"2024-11-30":null,"2025-11-30":null},"ptb_low":{"2009-11-30":1.445305,"2010-11-30":2.392811,"2011-11-30":1.927428,"2012-11-30":3.822952,"2013-11-30":3.687788,"2014-11-30":4.301492,"2015-11-30":5.472217,"2016-11-30":4.525834,"2017-11-30":null,"2018-11-30":null,"2019-11-30":null,"2020-11-30":null,"2021-11-30":null,"2022-11-30":null,"2023-11-30":null,"2024-11-30":null,"2025-11-30":null},"ps":{"2008-11-30":0.660823,"2009-11-30":0.795683,"2010-11-30":0.824715,"2011-11-30":0.706087,"2012-11-30":0.869096,"2013-11-30":1.257083,"2014-11-30":1.032536,"2015-11-30":0.955749,"2016-11-30":1.165318,"2017-11-30":1.226484,"2018-11-30":0.804784,"2019-11-30":0.882261,"2020-11-30":0.999525,"2021-11-30":1.189823,"2022-11-30":1.141055,"2023-11-30":1.166002,"2024-11-30":1.177612,"2025-11-30":0.908949},"ps_avg":{"2008-11-30":0.817504,"2009-11-30":0.687738,"2010-11-30":0.834004,"2011-11-30":0.735352,"2012-11-30":0.78731,"2013-11-30":0.998395,"2014-11-30":1.10963,"2015-11-30":0.978482,"2016-11-30":1.023971,"2017-11-30":1.132673,"2018-11-30":0.871884,"2019-11-30":0.824184,"2020-11-30":0.817555,"2021-11-30":1.023264,"2022-11-30":0.981598,"2023-11-30":1.082016,"2024-11-30":1.207168,"2025-11-30":0.924914},"ps_high":{"2008-11-30":0.982667,"2009-11-30":0.87805,"2010-11-30":0.939009,"2011-11-30":0.854701,"2012-11-30":0.899521,"2013-11-30":1.257083,"2014-11-30":1.252,"2015-11-30":1.093692,"2016-11-30":1.165318,"2017-11-30":1.268656,"2018-11-30":0.983792,"2019-11-30":0.9118,"2020-11-30":0.999525,"2021-11-30":1.260343,"2022-11-30":1.159667,"2023-11-30":1.237645,"2024-11-30":1.320199,"2025-11-30":1.200287},"ps_low":{"2008-11-30":0.517036,"2009-11-30":0.405526,"2010-11-30":0.745258,"2011-11-30":0.618768,"2012-11-30":0.588921,"2013-11-30":0.806319,"2014-11-30":0.895549,"2015-11-30":0.802906,"2016-11-30":0.791401,"2017-11-30":1.01475,"2018-11-30":0.705521,"2019-11-30":0.697425,"2020-11-30":0.477905,"2021-11-30":0.819352,"2022-11-30":0.844123,"2023-11-30":0.972953,"2024-11-30":1.117421,"2025-11-30":0.755326},"pcf":{"2008-11-30":32.672611,"2009-11-30":13.757139,"2010-11-30":14.354086,"2011-11-30":10.041859,"2012-11-30":17.30192,"2013-11-30":19.22744,"2014-11-30":73.078751,"2015-11-30":9.703293,"2016-11-30":12.473328,"2017-11-30":17.004813,"2018-11-30":9.661406,"2019-11-30":9.495278,"2020-11-30":8.41161,"2021-11-30":18.283943,"2022-11-30":16.677542,"2023-11-30":10.818655,"2024-11-30":13.895736,"2025-11-30":11.982545},"pcf_avg":{"2008-11-30":40.419287,"2009-11-30":11.890803,"2010-11-30":14.515753,"2011-11-30":10.458053,"2012-11-30":15.673738,"2013-11-30":15.270743,"2014-11-30":78.53522,"2015-11-30":9.934094,"2016-11-30":10.960382,"2017-11-30":15.70415,"2018-11-30":10.466939,"2019-11-30":8.870231,"2020-11-30":6.880217,"2021-11-30":15.724439,"2022-11-30":14.346936,"2023-11-30":10.039391,"2024-11-30":14.244501,"2025-11-30":12.193004},"pcf_high":{"2008-11-30":48.585315,"2009-11-30":15.181231,"2010-11-30":16.343356,"2011-11-30":12.155421,"2012-11-30":17.907619,"2013-11-30":19.22744,"2014-11-30":88.611581,"2015-11-30":11.103768,"2016-11-30":12.473328,"2017-11-30":17.589514,"2018-11-30":11.810388,"2019-11-30":9.813184,"2020-11-30":8.41161,"2021-11-30":19.36762,"2022-11-30":16.949573,"2023-11-30":11.483384,"2024-11-30":15.57826,"2025-11-30":15.82321},"pcf_low":{"2008-11-30":25.563463,"2009-11-30":7.011439,"2010-11-30":12.971134,"2011-11-30":8.800019,"2012-11-30":11.724223,"2013-11-30":12.332884,"2014-11-30":63.383422,"2015-11-30":8.151547,"2016-11-30":8.470999,"2017-11-30":14.069188,"2018-11-30":8.469752,"2019-11-30":7.505991,"2020-11-30":4.021855,"2021-11-30":12.590932,"2022-11-30":12.337615,"2023-11-30":9.027458,"2024-11-30":13.185497,"2025-11-30":9.957355},"pfcf":{"2008-11-30":112.334552,"2009-11-30":20.184034,"2010-11-30":25.604537,"2011-11-30":14.840775,"2012-11-30":27.863046,"2013-11-30":269.671794,"2014-11-30":null,"2015-11-30":13.58326,"2016-11-30":18.438718,"2017-11-30":25.39097,"2018-11-30":13.225416,"2019-11-30":12.335773,"2020-11-30":11.417422,"2021-11-30":33.270856,"2022-11-30":33.805003,"2023-11-30":15.790101,"2024-11-30":25.751289,"2025-11-30":26.046601},"pfcf_avg":{"2008-11-30":138.969073,"2009-11-30":17.445805,"2010-11-30":25.892916,"2011-11-30":15.455865,"2012-11-30":25.241018,"2013-11-30":214.177688,"2014-11-30":null,"2015-11-30":13.906349,"2016-11-30":16.202203,"2017-11-30":23.448866,"2018-11-30":14.328103,"2019-11-30":11.523744,"2020-11-30":9.3388,"2021-11-30":28.613387,"2022-11-30":29.080916,"2023-11-30":14.652746,"2024-11-30":26.397613,"2025-11-30":26.504076},"pfcf_high":{"2008-11-30":167.045404,"2009-11-30":22.273417,"2010-11-30":29.152959,"2011-11-30":17.964392,"2012-11-30":28.838464,"2013-11-30":269.671794,"2014-11-30":null,"2015-11-30":15.54373,"2016-11-30":18.438718,"2017-11-30":26.264025,"2018-11-30":16.167139,"2019-11-30":12.748779,"2020-11-30":11.417422,"2021-11-30":35.242796,"2022-11-30":34.356402,"2023-11-30":16.76029,"2024-11-30":28.869309,"2025-11-30":34.395099},"pfcf_low":{"2008-11-30":87.891972,"2009-11-30":10.286959,"2010-11-30":23.137655,"2011-11-30":13.005471,"2012-11-30":18.880712,"2013-11-30":172.973163,"2014-11-30":null,"2015-11-30":11.411031,"2016-11-30":12.522268,"2017-11-30":21.007601,"2018-11-30":11.594172,"2019-11-30":9.751394,"2020-11-30":5.459028,"2021-11-30":22.911419,"2022-11-30":25.008067,"2023-11-30":13.175804,"2024-11-30":24.43509,"2025-11-30":21.644421},"evs_avg":{"2009-11-30":0.610174,"2010-11-30":0.890722,"2011-11-30":0.769775,"2012-11-30":0.945085,"2013-11-30":1.153547,"2014-11-30":1.333237,"2015-11-30":1.253644,"2016-11-30":1.274178,"2017-11-30":2.098152,"2018-11-30":1.556647,"2019-11-30":1.46334,"2020-11-30":1.417467,"2021-11-30":1.497715,"2022-11-30":1.43125,"2023-11-30":1.554211,"2024-11-30":1.723286,"2025-11-30":1.474691},"evs_high":{"2009-11-30":0.800485,"2010-11-30":0.995727,"2011-11-30":0.889125,"2012-11-30":1.057296,"2013-11-30":1.412234,"2014-11-30":1.475606,"2015-11-30":1.368854,"2016-11-30":1.415525,"2017-11-30":2.234136,"2018-11-30":1.668555,"2019-11-30":1.550956,"2020-11-30":1.599438,"2021-11-30":1.734794,"2022-11-30":1.609319,"2023-11-30":1.70984,"2024-11-30":1.836317,"2025-11-30":1.750065},"evs_low":{"2009-11-30":0.327962,"2010-11-30":0.801976,"2011-11-30":0.653191,"2012-11-30":0.746696,"2013-11-30":0.961471,"2014-11-30":1.119156,"2015-11-30":1.078068,"2016-11-30":1.041608,"2017-11-30":1.98023,"2018-11-30":1.390284,"2019-11-30":1.336581,"2020-11-30":1.077817,"2021-11-30":1.293803,"2022-11-30":1.293775,"2023-11-30":1.445147,"2024-11-30":1.63354,"2025-11-30":1.305104},"eve_avg":{"2009-11-30":4.894848,"2010-11-30":8.390158,"2011-11-30":7.125271,"2012-11-30":8.213833,"2013-11-30":9.285495,"2014-11-30":13.027814,"2015-11-30":10.645615,"2016-11-30":9.67452,"2017-11-30":23.391911,"2018-11-30":12.359187,"2019-11-30":11.544927,"2020-11-30":11.074597,"2021-11-30":12.404575,"2022-11-30":11.424502,"2023-11-30":10.596067,"2024-11-30":11.760567,"2025-11-30":6.411263},"eve_high":{"2009-11-30":6.421536,"2010-11-30":9.379254,"2011-11-30":8.230006,"2012-11-30":9.189065,"2013-11-30":11.367803,"2014-11-30":14.41899,"2015-11-30":11.623946,"2016-11-30":10.74773,"2017-11-30":24.907964,"2018-11-30":13.247692,"2019-11-30":12.236161,"2020-11-30":12.496324,"2021-11-30":14.368142,"2022-11-30":12.84588,"2023-11-30":11.657093,"2024-11-30":12.531947,"2025-11-30":7.608457},"eve_low":{"2009-11-30":2.630928,"2010-11-30":7.554213,"2011-11-30":6.046137,"2012-11-30":6.489615,"2013-11-30":7.739375,"2014-11-30":10.935907,"2015-11-30":9.154668,"2016-11-30":7.908673,"2017-11-30":22.077212,"2018-11-30":11.038325,"2019-11-30":10.544867,"2020-11-30":8.420927,"2021-11-30":10.715707,"2022-11-30":10.327151,"2023-11-30":9.852512,"2024-11-30":11.148091,"2025-11-30":5.673976},"evb_avg":{"2009-11-30":7.030134,"2010-11-30":11.831347,"2011-11-30":9.5042,"2012-11-30":10.967425,"2013-11-30":12.078002,"2014-11-30":18.72475,"2015-11-30":15.32198,"2016-11-30":13.46678,"2017-11-30":40.479805,"2018-11-30":19.898887,"2019-11-30":18.75845,"2020-11-30":18.116386,"2021-11-30":19.43517,"2022-11-30":16.627582,"2023-11-30":15.365142,"2024-11-30":17.661114,"2025-11-30":8.253264},"evb_high":{"2009-11-30":9.222812,"2010-11-30":13.226116,"2011-11-30":10.977775,"2012-11-30":12.269594,"2013-11-30":14.786541,"2014-11-30":20.724273,"2015-11-30":16.730069,"2016-11-30":14.960671,"2017-11-30":43.103341,"2018-11-30":21.329424,"2019-11-30":19.881582,"2020-11-30":20.442119,"2021-11-30":22.511636,"2022-11-30":18.6963,"2023-11-30":16.903715,"2024-11-30":18.819514,"2025-11-30":9.794421},"evb_low":{"2009-11-30":3.778622,"2010-11-30":10.652542,"2011-11-30":8.064773,"2012-11-30":8.665184,"2013-11-30":10.066904,"2014-11-30":15.718072,"2015-11-30":13.176096,"2016-11-30":11.008748,"2017-11-30":38.204713,"2018-11-30":17.772236,"2019-11-30":17.133531,"2020-11-30":13.775378,"2021-11-30":16.789095,"2022-11-30":15.030463,"2023-11-30":14.286929,"2024-11-30":16.741345,"2025-11-30":7.30415},"earnings_yield":{"2008-11-30":2.029312,"2009-11-30":8.42001,"2010-11-30":6.786901,"2011-11-30":8.680892,"2012-11-30":7.549467,"2013-11-30":3.689245,"2014-11-30":2.24589,"2015-11-30":4.249434,"2016-11-30":4.868529,"2017-11-30":2.048815,"2018-11-30":6.820066,"2019-11-30":5.052125,"2020-11-30":4.392332,"2021-11-30":4.018945,"2022-11-30":4.090339,"2023-11-30":3.422304,"2024-11-30":2.991286,"2025-11-30":4.7186},"fcf_yield":{"2008-11-30":0.890198,"2009-11-30":4.954411,"2010-11-30":3.905558,"2011-11-30":6.738192,"2012-11-30":3.588983,"2013-11-30":0.370821,"2014-11-30":-5.065065,"2015-11-30":7.362003,"2016-11-30":5.423371,"2017-11-30":3.938408,"2018-11-30":7.561199,"2019-11-30":8.106504,"2020-11-30":8.758545,"2021-11-30":3.005633,"2022-11-30":2.958142,"2023-11-30":6.333082,"2024-11-30":3.883301,"2025-11-30":3.839273},"div_yield":{"2008-11-30":1.479707,"2009-11-30":1.337296,"2010-11-30":1.319411,"2011-11-30":1.43065,"2012-11-30":1.004566,"2013-11-30":0.751513,"2014-11-30":1.065061,"2015-11-30":1.282374,"2016-11-30":1.129827,"2017-11-30":1.051131,"2018-11-30":1.274876,"2019-11-30":1.273055,"2020-11-30":1.20603,"2021-11-30":0.899865,"2022-11-30":0.925972,"2023-11-30":1.063689,"2024-11-30":1.113279,"2025-11-30":1.592313},"shareholder_yield":{"2008-11-30":23.290435,"2009-11-30":1.372764,"2010-11-30":1.350766,"2011-11-30":2.26156,"2012-11-30":1.268024,"2013-11-30":1.436806,"2014-11-30":1.77627,"2015-11-30":2.258298,"2016-11-30":2.079004,"2017-11-30":1.81885,"2018-11-30":1.463297,"2019-11-30":1.38436,"2020-11-30":1.32283,"2021-11-30":0.962522,"2022-11-30":1.008807,"2023-11-30":1.122734,"2024-11-30":2.073867,"2025-11-30":3.515137},"peg":{"2009-11-30":0.031907,"2010-11-30":-0.927713,"2011-11-30":0.457582,"2012-11-30":0.343627,"2013-11-30":-1.139363,"2014-11-30":-0.914714,"2015-11-30":0.317036,"2016-11-30":0.510482,"2017-11-30":-0.948169,"2018-11-30":0.078794,"2019-11-30":-0.845729,"2020-11-30":-3.585794,"2021-11-30":0.962654,"2022-11-30":2.503797,"2023-11-30":-1.421753,"2024-11-30":-2.985684,"2025-11-30":1.083184},"price":{"2008-11-30":17.74,"2009-11-30":20.19,"2010-11-30":21.07,"2011-11-30":20.62,"2012-11-30":32.85,"2013-11-30":51.23,"2014-11-30":43.19,"2015-11-30":39.77,"2016-11-30":48.68,"2017-11-30":56.13,"2018-11-30":48.24,"2019-11-30":49.88,"2020-11-30":53.73,"2021-11-30":73.9,"2022-11-30":79.7,"2023-11-30":75.68,"2024-11-30":76.89,"2025-11-30":58.28},"price_avg":{"2008-11-30":21.946154,"2009-11-30":17.450962,"2010-11-30":21.307308,"2011-11-30":21.474615,"2012-11-30":29.758679,"2013-11-30":40.687692,"2014-11-30":46.414808,"2015-11-30":40.715962,"2016-11-30":42.775385,"2017-11-30":51.836731,"2018-11-30":52.262075,"2019-11-30":46.596538,"2020-11-30":43.948077,"2021-11-30":63.555,"2022-11-30":68.562308,"2023-11-30":70.2288,"2024-11-30":78.81984,"2025-11-30":59.303614},"price_high":{"2008-11-30":26.38,"2009-11-30":22.28,"2010-11-30":23.99,"2011-11-30":24.96,"2012-11-30":34,"2013-11-30":51.23,"2014-11-30":52.37,"2015-11-30":45.51,"2016-11-30":48.68,"2017-11-30":58.06,"2018-11-30":58.97,"2019-11-30":51.55,"2020-11-30":53.73,"2021-11-30":78.28,"2022-11-30":81,"2023-11-30":80.33,"2024-11-30":86.2,"2025-11-30":76.96},"price_low":{"2008-11-30":13.88,"2009-11-30":10.29,"2010-11-30":19.04,"2011-11-30":18.07,"2012-11-30":22.26,"2013-11-30":32.86,"2014-11-30":37.46,"2015-11-30":33.41,"2016-11-30":33.06,"2017-11-30":46.44,"2018-11-30":42.29,"2019-11-30":39.43,"2020-11-30":25.69,"2021-11-30":50.89,"2022-11-30":58.96,"2023-11-30":63.15,"2024-11-30":72.96,"2025-11-30":48.43},"ev_avg":{"2009-11-30":753356220.271154,"2010-11-30":1119482042.749615,"2011-11-30":1111620689.956154,"2012-11-30":1782656286.186038,"2013-11-30":2361273502.647692,"2014-11-30":2805735246.090577,"2015-11-30":2612167680.025,"2016-11-30":2668900231.956923,"2017-11-30":4838429681.017116,"2018-11-30":4733766213.442265,"2019-11-30":4239297080.65,"2020-11-30":3955115018.344231,"2021-11-30":4909557091.915,"2022-11-30":5366019919.581538,"2023-11-30":5456730565.4256,"2024-11-30":6149953113.32352,"2025-11-30":5122471119.019278},"shares_out":{"2008-11-30":51836000,"2009-11-30":48657618,"2010-11-30":49194251,"2011-11-30":49449579,"2012-11-30":49903266,"2013-11-30":50228543,"2014-11-30":50310803,"2015-11-30":50074310,"2016-11-30":50141343,"2017-11-30":50388839,"2018-11-30":50732796,"2019-11-30":51241190,"2020-11-30":51906663,"2021-11-30":52777753,"2022-11-30":53676576,"2023-11-30":54092987,"2024-11-30":54657103,"2025-11-30":54174963},"shares_dil":{"2008-11-30":51836000,"2009-11-30":49117000,"2010-11-30":49608000,"2011-11-30":49866000,"2012-11-30":50618000,"2013-11-30":51136000,"2014-11-30":51255000,"2015-11-30":51393000,"2016-11-30":51270000,"2017-11-30":51619000,"2018-11-30":51975000,"2019-11-30":51983000,"2020-11-30":52520000,"2021-11-30":54315000,"2022-11-30":55269000,"2023-11-30":55958000,"2024-11-30":56629000,"2025-11-30":55355000},"shares_basic":{"2008-11-30":51045000,"2009-11-30":48325000,"2010-11-30":48599000,"2011-11-30":48991000,"2012-11-30":49571000,"2013-11-30":49893000,"2014-11-30":50006000,"2015-11-30":50274000,"2016-11-30":50136000,"2017-11-30":50370000,"2018-11-30":50591000,"2019-11-30":50920000,"2020-11-30":52039000,"2021-11-30":52887000,"2022-11-30":53580000,"2023-11-30":54332000,"2024-11-30":54932000,"2025-11-30":54602000},"rev_ps":{"2008-11-30":26.84532,"2009-11-30":25.137101,"2010-11-30":25.335127,"2011-11-30":28.959311,"2012-11-30":37.264195,"2013-11-30":40.029881,"2014-11-30":41.058511,"2015-11-30":40.543654,"2016-11-30":40.854398,"2017-11-30":44.674306,"2018-11-30":58.508937,"2019-11-30":55.729758,"2020-11-30":53.127742,"2021-11-30":60.352223,"2022-11-30":67.835188,"2023-11-30":62.742307,"2024-11-30":63.019584,"2025-11-30":62.751134},"ebitda_ps":{"2008-11-30":0.716934,"2009-11-30":3.133498,"2010-11-30":2.689647,"2011-11-30":3.128605,"2012-11-30":4.287625,"2013-11-30":4.972954,"2014-11-30":4.201834,"2015-11-30":4.774483,"2016-11-30":5.38071,"2017-11-30":4.00709,"2018-11-30":7.369235,"2019-11-30":7.063848,"2020-11-30":6.799962,"2021-11-30":7.286864,"2022-11-30":8.498326,"2023-11-30":9.20292,"2024-11-30":9.234315,"2025-11-30":14.433746},"ebit_ps":{"2008-11-30":0.053901,"2009-11-30":2.18175,"2010-11-30":1.907354,"2011-11-30":2.345506,"2012-11-30":3.21113,"2013-11-30":3.823177,"2014-11-30":2.923442,"2015-11-30":3.317281,"2016-11-30":3.865496,"2017-11-30":2.315562,"2018-11-30":4.577027,"2019-11-30":4.34746,"2020-11-30":4.156835,"2021-11-30":4.65087,"2022-11-30":5.839042,"2023-11-30":6.346492,"2024-11-30":6.149146,"2025-11-30":11.212357},"eps_basic":{"2008-11-30":0.37,"2009-11-30":1.73,"2010-11-30":1.46,"2011-11-30":1.82,"2012-11-30":2.53,"2013-11-30":1.94,"2014-11-30":1,"2015-11-30":1.72,"2016-11-30":2.43,"2017-11-30":1.18,"2018-11-30":3.38,"2019-11-30":2.57,"2020-11-30":2.38,"2021-11-30":3.05,"2022-11-30":3.37,"2023-11-30":2.67,"2024-11-30":2.37,"2025-11-30":2.78},"eps":{"2008-11-30":0.36,"2009-11-30":1.7,"2010-11-30":1.43,"2011-11-30":1.79,"2012-11-30":2.48,"2013-11-30":1.89,"2014-11-30":0.97,"2015-11-30":1.69,"2016-11-30":2.37,"2017-11-30":1.15,"2018-11-30":3.29,"2019-11-30":2.52,"2020-11-30":2.36,"2021-11-30":2.97,"2022-11-30":3.26,"2023-11-30":2.59,"2024-11-30":2.3,"2025-11-30":2.75},"eps_cont":{"2010-11-30":1.31,"2011-11-30":1.61,"2012-11-30":1.34,"2013-11-30":1.87,"2014-11-30":0.97,"2015-11-30":1.71,"2016-11-30":2.42,"2017-11-30":1.13},"dps":{"2008-11-30":0.2625,"2009-11-30":0.27,"2010-11-30":0.278,"2011-11-30":0.295,"2012-11-30":0.33,"2013-11-30":0.385,"2014-11-30":0.46,"2015-11-30":0.51,"2016-11-30":0.55,"2017-11-30":0.59,"2018-11-30":0.615,"2019-11-30":0.635,"2020-11-30":0.648,"2021-11-30":0.665,"2022-11-30":0.738,"2023-11-30":0.805,"2024-11-30":0.856,"2025-11-30":0.928},"cfo_ps":{"2008-11-30":0.542962,"2009-11-30":1.453875,"2010-11-30":1.455632,"2011-11-30":2.036257,"2012-11-30":1.871824,"2013-11-30":2.617139,"2014-11-30":0.580119,"2015-11-30":3.993443,"2016-11-30":3.816813,"2017-11-30":3.222166,"2018-11-30":4.873728,"2019-11-30":5.178174,"2020-11-30":6.313005,"2021-11-30":3.927405,"2022-11-30":4.641191,"2023-11-30":6.762179,"2024-11-30":5.340674,"2025-11-30":4.760058},"fcf_ps":{"2008-11-30":0.157921,"2009-11-30":0.99094,"2010-11-30":0.816038,"2011-11-30":1.377813,"2012-11-30":1.162334,"2013-11-30":0.1866,"2014-11-30":-2.147303,"2015-11-30":2.852743,"2016-11-30":2.581978,"2017-11-30":2.157946,"2018-11-30":3.560346,"2019-11-30":3.985822,"2020-11-30":4.651009,"2021-11-30":2.158299,"2022-11-30":2.28971,"2023-11-30":4.633136,"2024-11-30":2.881898,"2025-11-30":2.189829},"cash_ps":{"2009-11-30":2.027514,"2010-11-30":3.14364,"2011-11-30":3.127408,"2012-11-30":4.016491,"2013-11-30":3.088304,"2014-11-30":1.541796,"2015-11-30":2.379823,"2016-11-30":2.836881,"2017-11-30":3.857958,"2018-11-30":2.972298,"2019-11-30":2.189469,"2020-11-30":1.936823,"2021-11-30":1.170683,"2022-11-30":1.488731,"2023-11-30":3.317491,"2024-11-30":3.098444,"2025-11-30":1.979014},"bvps":{"2009-11-30":12.153369,"2010-11-30":12.845688,"2011-11-30":14.261072,"2012-11-30":15.595633,"2013-11-30":18.516663,"2014-11-30":17.690972,"2015-11-30":17.432492,"2016-11-30":18.704645,"2017-11-30":20.866208,"2018-11-30":22.702612,"2019-11-30":23.854774,"2020-11-30":26.611632,"2021-11-30":30.254585,"2022-11-30":29.997629,"2023-11-30":32.447922,"2024-11-30":33.456932,"2025-11-30":36.976823},"tbvps":{"2009-11-30":7.119605,"2010-11-30":7.95717,"2011-11-30":9.375186,"2012-11-30":5.822725,"2013-11-30":8.910491,"2014-11-30":8.708607,"2015-11-30":6.105386,"2016-11-30":7.304731,"2017-11-30":-25.542402,"2018-11-30":-20.924433,"2019-11-30":-16.761125,"2020-11-30":-13.228552,"2021-11-30":-7.373391,"2022-11-30":-9.027197,"2023-11-30":-8.512139,"2024-11-30":-8.66837,"2025-11-30":-8.910168},"buyback_ps":{"2008-11-30":3.872791,"2009-11-30":0.00737,"2010-11-30":0.0076,"2011-11-30":0.170657,"2012-11-30":0.085602,"2013-11-30":0.344923,"2014-11-30":0.302605,"2015-11-30":0.375343,"2016-11-30":0.453052,"2017-11-30":0.422926,"2018-11-30":0.090197,"2019-11-30":0.058211,"2020-11-30":0.065347,"2021-11-30":0.049379,"2022-11-30":0.071469,"2023-11-30":0.045874,"2024-11-30":0.698547,"2025-11-30":1.096793},"fcf_margin":{"2008-11-30":0.588263,"2009-11-30":3.942141,"2010-11-30":3.220973,"2011-11-30":4.757753,"2012-11-30":3.11917,"2013-11-30":0.466153,"2014-11-30":-5.22986,"2015-11-30":7.036225,"2016-11-30":6.319951,"2017-11-30":4.830396,"2018-11-30":6.085132,"2019-11-30":7.152054,"2020-11-30":8.754389,"2021-11-30":3.576171,"2022-11-30":3.375402,"2023-11-30":7.384388,"2024-11-30":4.57302,"2025-11-30":3.489705}},"ttm":{"roe":{"2011-08-31":12.609254,"2011-11-30":13.327719,"2012-02-29":12.935033,"2012-05-31":9.396874,"2012-08-31":16.492119,"2012-11-30":16.936157,"2013-02-28":17.148595,"2013-05-31":20.426152,"2013-08-31":12.245815,"2013-11-30":11.328086,"2014-02-28":10.457588,"2014-05-31":9.629553,"2014-08-31":14.510538,"2014-11-30":5.469224,"2015-02-28":4.990563,"2015-05-31":5.379077,"2015-08-31":15.997986,"2015-11-30":9.833423,"2016-02-29":10.950707,"2016-05-31":11.486384,"2017-08-31":10.72913,"2017-11-30":5.945689,"2018-02-28":8.871544,"2018-05-31":10.407368,"2018-08-31":11.387371,"2018-11-30":15.59884,"2019-02-28":11.840176,"2019-05-31":11.165737,"2019-08-31":12.154215,"2019-11-30":11.02028,"2020-02-29":10.726695,"2020-05-31":10.368944,"2020-08-31":9.267132,"2020-11-30":9.503439,"2021-02-28":10.785069,"2021-05-31":11.586023,"2021-08-31":10.491481,"2021-11-30":10.838692,"2022-02-28":11.008432,"2022-05-31":10.577317,"2022-08-31":11.62912,"2022-11-30":11.245178,"2023-02-28":9.997563,"2023-05-31":9.530561,"2024-11-30":7.419566,"2025-02-28":6.348303,"2025-05-31":5.623265,"2025-08-31":6.048279,"2025-11-30":7.931726,"2026-02-28":8.315749,"2026-05-31":9.387586,"2026-08-31":9.586975},"roa":{"2011-08-31":6.868957,"2011-11-30":7.484149,"2012-02-29":7.414161,"2012-05-31":4.479942,"2012-08-31":8.367763,"2012-11-30":8.335819,"2013-02-28":8.672035,"2013-05-31":8.83304,"2013-08-31":5.635651,"2013-11-30":5.288428,"2014-02-28":4.934254,"2014-05-31":4.566028,"2014-08-31":6.766567,"2014-11-30":2.660211,"2015-02-28":2.241913,"2015-05-31":2.445815,"2015-08-31":6.990037,"2015-11-30":4.432334,"2016-02-29":4.653845,"2016-05-31":5.005227,"2017-08-31":4.818904,"2017-11-30":1.832508,"2018-02-28":2.805705,"2018-05-31":3.375922,"2018-08-31":3.73877,"2018-11-30":4.005541,"2019-02-28":3.180037,"2019-05-31":3.015281,"2019-08-31":3.363621,"2019-11-30":3.205495,"2020-02-29":3.136669,"2020-05-31":3.037056,"2020-08-31":2.878042,"2020-11-30":3.084324,"2021-02-28":3.529051,"2021-05-31":3.907452,"2021-08-31":3.667793,"2021-11-30":3.883731,"2022-02-28":3.88131,"2022-05-31":3.780833,"2022-08-31":4.142511,"2022-11-30":4.127025,"2023-02-28":3.571818,"2023-05-31":3.400846,"2024-11-30":2.727506,"2025-02-28":2.333598,"2025-05-31":2.050964,"2025-08-31":2.264828,"2025-11-30":3.004503,"2026-02-28":3.138411,"2026-05-31":3.551029,"2026-08-31":3.73379},"roc":{"2011-08-31":8.981843,"2011-11-30":14.290875,"2012-02-29":18.452039,"2012-05-31":16.724463,"2012-08-31":18.486625,"2012-11-30":9.813644,"2013-02-28":15.349811,"2013-05-31":14.973823,"2013-08-31":16.133886,"2013-11-30":10.106688,"2014-02-28":15.491336,"2014-05-31":14.621112,"2014-08-31":25.65861,"2015-11-30":6.770589,"2016-02-29":9.263444,"2017-08-31":7.925729,"2017-11-30":4.172156,"2018-02-28":4.008451,"2018-05-31":4.884779,"2018-08-31":5.688777,"2018-11-30":5.609576,"2019-02-28":5.745673,"2019-05-31":5.602089,"2019-08-31":5.474198,"2019-11-30":4.912653,"2020-02-29":4.699193,"2020-05-31":4.51436,"2020-08-31":4.716555,"2020-11-30":5.063041,"2021-02-28":5.561605,"2021-05-31":5.857059,"2021-08-31":5.366021,"2021-11-30":5.627236,"2022-02-28":5.59621,"2022-05-31":5.754676,"2022-08-31":6.343,"2022-11-30":6.794952,"2023-02-28":6.218858,"2023-05-31":6.253903,"2024-11-30":6.503317,"2025-02-28":5.787273,"2025-05-31":5.065992,"2025-08-31":5.380067},"roic":{"2011-08-31":11.455264,"2011-11-30":17.09471,"2012-02-29":22.927535,"2012-05-31":20.534629,"2012-08-31":24.067084,"2012-11-30":11.727463,"2013-02-28":19.305059,"2013-05-31":18.467775,"2013-08-31":20.827391,"2013-11-30":11.653806,"2014-02-28":18.426575,"2014-05-31":17.094554,"2014-08-31":31.707025,"2015-11-30":7.245283,"2016-02-29":10.083922,"2017-08-31":8.59609,"2017-11-30":4.469018,"2018-02-28":4.208544,"2018-05-31":5.101014,"2018-08-31":5.995147,"2018-11-30":5.907324,"2019-02-28":5.957378,"2019-05-31":5.796058,"2019-08-31":5.702859,"2019-11-30":5.117488,"2020-02-29":4.840827,"2020-05-31":4.636718,"2020-08-31":4.864133,"2020-11-30":5.23879,"2021-02-28":5.705019,"2021-05-31":5.988521,"2021-08-31":5.488854,"2021-11-30":5.774415,"2022-02-28":5.718939,"2022-05-31":5.87369,"2022-08-31":6.46685,"2022-11-30":6.944299,"2023-02-28":6.389755,"2023-05-31":6.408219,"2024-11-30":6.751862,"2025-02-28":6.00263,"2025-05-31":5.207223,"2025-08-31":5.558713},"gross_margin":{"2011-05-31":28.89558,"2011-08-31":28.871251,"2011-11-30":28.747685,"2012-02-29":28.471013,"2012-05-31":27.763772,"2012-08-31":27.377518,"2012-11-30":27.423672,"2013-02-28":27.118563,"2013-05-31":27.72616,"2013-08-31":20.913415,"2013-11-30":20.801913,"2014-02-28":20.723591,"2014-05-31":20.283501,"2014-08-31":26.145679,"2014-11-30":25.341015,"2015-02-28":24.720817,"2015-05-31":25.060766,"2015-08-31":26.133408,"2015-11-30":27.261789,"2016-02-29":28.23911,"2016-05-31":28.799366,"2017-08-31":27.386449,"2017-11-30":26.20168,"2018-02-28":25.866097,"2018-05-31":26.421642,"2018-08-31":26.756277,"2018-11-30":27.233063,"2019-02-28":27.41116,"2019-05-31":27.628007,"2019-08-31":27.786885,"2019-11-30":27.853711,"2020-02-29":27.772972,"2020-05-31":27.41556,"2020-08-31":27.045628,"2020-11-30":27.117421,"2021-02-28":27.137878,"2021-05-31":26.841952,"2021-08-31":25.884803,"2021-11-30":25.787493,"2022-02-28":25.401887,"2022-05-31":25.232891,"2022-08-31":25.947228,"2022-11-30":25.70424,"2023-02-28":26.084421,"2023-05-31":26.861804,"2024-11-30":29.754989,"2025-02-28":29.594613,"2025-05-31":29.876887,"2025-08-31":30.365691,"2025-11-30":31.110618,"2026-02-28":31.530686,"2026-05-31":32.010128,"2026-08-31":32.342284},"ebitda_margin":{"2011-08-31":7.974434,"2011-11-30":14.562162,"2012-02-29":14.618819,"2012-05-31":14.149591,"2012-08-31":13.864693,"2012-11-30":10.669592,"2013-02-28":10.51436,"2013-05-31":10.90136,"2013-08-31":9.964812,"2013-11-30":11.463345,"2014-02-28":11.464478,"2014-05-31":11.155248,"2014-08-31":11.376487,"2015-11-30":11.795302,"2016-02-29":12.665541,"2017-08-31":11.385995,"2017-11-30":9.256332,"2018-02-28":9.44213,"2018-05-31":10.3402,"2018-08-31":11.081096,"2018-11-30":12.767996,"2019-02-28":12.965292,"2019-05-31":13.054088,"2019-08-31":13.175408,"2019-11-30":12.675181,"2020-02-29":12.550281,"2020-05-31":12.318929,"2020-08-31":12.183295,"2020-11-30":12.799268,"2021-02-28":13.16817,"2021-05-31":12.965715,"2021-08-31":12.469322,"2021-11-30":12.073894,"2022-02-28":11.871734,"2022-05-31":11.861464,"2022-08-31":12.28372,"2022-11-30":12.527903,"2023-02-28":12.829629,"2023-05-31":12.255901,"2024-11-30":14.653087,"2025-02-28":14.140931,"2025-05-31":14.301632,"2025-08-31":14.616297},"op_margin":{"2011-05-31":5.588342,"2011-08-31":6.080342,"2011-11-30":12.561726,"2012-02-29":12.703138,"2012-05-31":12.129879,"2012-08-31":11.866924,"2012-11-30":8.617201,"2013-02-28":8.443963,"2013-05-31":8.935293,"2013-08-31":9.412876,"2013-11-30":9.550809,"2014-02-28":9.547091,"2014-05-31":9.118075,"2014-08-31":7.843665,"2015-11-30":8.181997,"2016-02-29":8.956439,"2017-08-31":7.756486,"2017-11-30":5.469976,"2018-02-28":5.281225,"2018-05-31":5.937376,"2018-08-31":6.439126,"2018-11-30":7.99572,"2019-02-28":8.149536,"2019-05-31":8.200423,"2019-08-31":8.305782,"2019-11-30":7.800967,"2020-02-29":7.682463,"2020-05-31":7.361232,"2020-08-31":7.162136,"2020-11-30":7.824228,"2021-02-28":8.290816,"2021-05-31":8.275287,"2021-08-31":7.943457,"2021-11-30":7.706211,"2022-02-28":7.664739,"2022-05-31":7.824132,"2022-08-31":8.354178,"2022-11-30":8.607689,"2023-02-28":8.805949,"2023-05-31":9.111015,"2024-11-30":9.757516,"2025-02-28":9.241439,"2025-05-31":9.275594,"2025-08-31":9.509738},"incr_op_margin":{"2012-05-31":46.969878,"2012-08-31":33.702582,"2012-11-30":-4.265708,"2013-02-28":-3.169697,"2013-05-31":-4.989044,"2013-08-31":-7.856823,"2013-11-30":20.507189,"2014-02-28":78.174261,"2014-05-31":14.736472,"2014-08-31":-42.146214,"2018-08-31":2.559814,"2018-11-30":15.920616,"2019-02-28":23.026271,"2019-05-31":35.489344,"2019-08-31":-216.973415,"2019-11-30":11.913723,"2020-02-29":18.4452,"2020-05-31":20.808927,"2020-08-31":26.331134,"2020-11-30":7.192849,"2021-02-28":-1703.823529,"2021-05-31":19.008397,"2021-08-31":13.232328,"2021-11-30":7.031093,"2022-02-28":4.33154,"2022-05-31":5.349528,"2022-08-31":10.800967,"2022-11-30":14.879699,"2023-02-28":22.06973,"2023-05-31":149.031061,"2024-11-30":-51.399197},"pretax_margin":{"2011-05-31":6.236324,"2011-08-31":6.758422,"2011-11-30":7.351022,"2012-02-29":7.203385,"2012-05-31":4.979888,"2012-08-31":4.69719,"2012-11-30":4.747437,"2013-02-28":4.752386,"2013-05-31":6.261304,"2013-08-31":4.653421,"2013-11-30":9.194393,"2014-02-28":8.868913,"2014-05-31":8.401818,"2014-08-31":8.851112,"2014-11-30":3.768769,"2015-02-28":3.50619,"2015-05-31":4.12803,"2015-08-31":5.540051,"2015-11-30":6.639519,"2016-02-29":7.239266,"2016-05-31":7.52786,"2017-11-30":2.627835,"2018-02-28":2.205701,"2018-05-31":2.780865,"2018-08-31":3.012736,"2018-11-30":5.153762,"2019-02-28":5.243001,"2019-05-31":5.148712,"2019-08-31":5.983994,"2019-11-30":5.965758,"2020-02-29":6.022652,"2020-05-31":5.838677,"2020-08-31":5.119352,"2020-11-30":5.675295,"2021-02-28":6.376827,"2021-05-31":6.79458,"2021-08-31":6.614967,"2021-11-30":6.615282,"2022-02-28":6.607358,"2022-05-31":6.474213,"2022-08-31":6.936976,"2022-11-30":6.719544,"2023-02-28":6.36195,"2023-05-31":6.218447,"2024-11-30":5.118423,"2025-02-28":4.612177,"2025-05-31":4.638704,"2025-08-31":4.976665,"2025-11-30":6.201597,"2026-02-28":6.489292,"2026-05-31":6.932889,"2026-08-31":7.357239},"net_margin":{"2011-05-31":5.832705,"2011-08-31":6.033221,"2011-11-30":6.170343,"2012-02-29":6.09153,"2012-05-31":4.084688,"2012-08-31":7.152151,"2012-11-30":6.65992,"2013-02-28":6.482839,"2013-05-31":7.700651,"2013-08-31":4.933557,"2013-11-30":4.72704,"2014-02-28":4.415503,"2014-05-31":4.102881,"2014-08-31":2.917317,"2014-11-30":2.365127,"2015-02-28":2.14979,"2015-05-31":2.375373,"2015-08-31":3.473788,"2015-11-30":4.159988,"2016-02-29":4.593822,"2016-05-31":5.00448,"2017-08-31":4.763773,"2017-11-30":2.554462,"2018-02-28":3.648702,"2018-05-31":4.023204,"2018-08-31":4.167383,"2018-11-30":5.630644,"2019-02-28":4.525039,"2019-05-31":4.307562,"2019-08-31":4.783067,"2019-11-30":4.515602,"2020-02-29":4.475256,"2020-05-31":4.431285,"2020-08-31":4.191138,"2020-11-30":4.433945,"2021-02-28":5.004689,"2021-05-31":5.329487,"2021-08-31":4.784711,"2021-11-30":4.923474,"2022-02-28":4.984673,"2022-05-31":4.700875,"2022-08-31":4.958527,"2022-11-30":4.809394,"2023-02-28":4.427367,"2023-05-31":4.355417,"2024-11-30":3.64992,"2025-02-28":3.172079,"2025-05-31":2.92171,"2025-08-31":3.280218,"2025-11-30":4.374927,"2026-02-28":4.623109,"2026-05-31":5.294865,"2026-08-31":5.564397},"common_margin":{"2011-05-31":5.832705,"2011-08-31":6.033221,"2011-11-30":6.170343,"2012-02-29":6.09153,"2012-05-31":4.084688,"2012-08-31":7.152151,"2012-11-30":6.65992,"2013-02-28":6.482839,"2013-05-31":7.700651,"2013-08-31":4.933557,"2013-11-30":4.72704,"2014-02-28":4.415503,"2014-05-31":4.102881,"2014-08-31":2.917317,"2014-11-30":2.365127,"2015-02-28":2.14979,"2015-05-31":2.375373,"2015-08-31":3.473788,"2015-11-30":4.159988,"2016-02-29":4.593822,"2016-05-31":5.00448,"2017-08-31":4.763773,"2017-11-30":2.554462,"2018-02-28":3.648702,"2018-05-31":4.023204,"2018-08-31":4.167383,"2018-11-30":5.630644,"2019-02-28":4.525039,"2019-05-31":4.307562,"2019-08-31":4.783067,"2019-11-30":4.515602,"2020-02-29":4.475256,"2020-05-31":4.431285,"2020-08-31":4.191138,"2020-11-30":4.433945,"2021-02-28":5.004689,"2021-05-31":5.329487,"2021-08-31":4.784711,"2021-11-30":4.923474,"2022-02-28":4.984673,"2022-05-31":4.700875,"2022-08-31":4.958527,"2022-11-30":4.809394,"2023-02-28":4.427367,"2023-05-31":4.355417,"2024-11-30":3.64992,"2025-02-28":3.172079,"2025-05-31":2.92171,"2025-08-31":3.280218,"2025-11-30":4.374927,"2026-02-28":4.623109,"2026-05-31":5.294865,"2026-08-31":5.564397},"tax_rate_pct":{"2011-05-31":25.638132,"2011-08-31":29.319874,"2011-11-30":30.492205,"2012-02-29":31.594317,"2012-05-31":33.749571,"2012-08-31":32.441544,"2012-11-30":34.036494,"2013-02-28":31.278377,"2013-05-31":30.577378,"2013-08-31":30.945959,"2013-11-30":30.772096,"2014-02-28":31.488033,"2014-05-31":31.67808,"2014-08-31":34.232068,"2014-11-30":43.307444,"2015-02-28":44.472962,"2015-05-31":45.438709,"2015-08-31":39.391051,"2015-11-30":40.373703,"2016-02-29":39.605048,"2016-05-31":37.536899,"2017-11-30":16.188386,"2018-02-28":-51.516462,"2018-05-31":-34.406375,"2018-08-31":-29.485146,"2018-11-30":-4.055485,"2019-02-28":18.696412,"2019-05-31":21.16022,"2019-08-31":24.207503,"2019-11-30":28.58796,"2020-02-29":30.007288,"2020-05-31":28.841342,"2020-08-31":23.212727,"2020-11-30":26.472631,"2021-02-28":25.639106,"2021-05-31":25.36905,"2021-08-31":31.634094,"2021-11-30":29.067424,"2022-02-28":27.783624,"2022-05-31":30.049095,"2022-08-31":30.756303,"2022-11-30":30.638119,"2023-02-28":32.59749,"2023-05-31":32.300003,"2024-11-30":30.866131,"2025-02-28":33.321719,"2025-05-31":39.608437,"2025-08-31":36.194897,"2025-11-30":31.162206,"2026-02-28":30.592852,"2026-05-31":25.272818,"2026-08-31":26.614834},"payout":{"2011-08-31":16.894119,"2011-11-30":16.32905,"2012-02-29":16.46032,"2012-05-31":22.982249,"2012-08-31":12.534176,"2012-11-30":13.098024,"2013-02-28":12.978457,"2013-05-31":11.47193,"2013-08-31":4.256828,"2013-11-30":19.981191,"2014-02-28":22.133363,"2014-05-31":24.704737,"2014-08-31":59.644288,"2014-11-30":46.384586,"2015-02-28":53.720609,"2015-05-31":49.787071,"2015-08-31":34.834939,"2015-11-30":29.629672,"2016-02-29":27.257842,"2016-05-31":25.579786,"2017-11-30":50.269068,"2018-02-28":32.90629,"2018-05-31":27.552592,"2018-08-31":25.060584,"2018-11-30":18.176934,"2019-02-28":23.098166,"2019-05-31":24.799187,"2019-08-31":22.892375,"2019-11-30":24.734553,"2020-02-29":25.450696,"2020-05-31":26.657485,"2020-08-31":28.740386,"2020-11-30":27.045967,"2021-02-28":23.464819,"2021-05-31":21.183832,"2021-08-31":22.85442,"2021-11-30":21.59883,"2022-02-28":20.764178,"2022-05-31":21.772643,"2022-08-31":20.71245,"2022-11-30":21.743857,"2023-02-28":24.740079,"2023-05-31":26.417304,"2024-11-30":36.541887,"2025-02-28":43.23056,"2025-05-31":47.699293,"2025-08-31":43.27884,"2025-11-30":33.080208,"2026-02-28":31.844471,"2026-05-31":27.66056,"2026-08-31":26.223813},"sgr":{"2011-08-31":10.479032,"2011-11-30":11.151429,"2012-02-29":10.805885,"2012-05-31":7.237261,"2012-08-31":14.424968,"2012-11-30":14.717855,"2013-02-28":14.922972,"2013-05-31":18.082878,"2013-08-31":11.724532,"2013-11-30":9.0646,"2014-02-28":8.142972,"2014-05-31":7.250597,"2014-08-31":5.855831,"2014-11-30":2.932347,"2015-02-28":2.309602,"2015-05-31":2.700992,"2015-08-31":10.425097,"2015-11-30":6.919812,"2016-02-29":7.96578,"2016-05-31":8.548192,"2017-11-30":2.956846,"2018-02-28":5.952248,"2018-05-31":7.539869,"2018-08-31":8.533629,"2018-11-30":12.763449,"2019-02-28":9.105312,"2019-05-31":8.396725,"2019-08-31":9.371826,"2019-11-30":8.294463,"2020-02-29":7.996677,"2020-05-31":7.604844,"2020-08-31":6.603723,"2020-11-30":6.933142,"2021-02-28":8.254372,"2021-05-31":9.13166,"2021-08-31":8.093714,"2021-11-30":8.497661,"2022-02-28":8.722622,"2022-05-31":8.274356,"2022-08-31":9.220444,"2022-11-30":8.800043,"2023-02-28":7.524158,"2023-05-31":7.012844,"2024-11-30":4.708316,"2025-02-28":3.603896,"2025-05-31":2.941007,"2025-08-31":3.430654,"2025-11-30":5.307895,"2026-02-28":5.667643,"2026-05-31":6.790927,"2026-08-31":7.072905},"total_debt":{"2010-08-31":0,"2010-11-30":223478000,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":203986000,"2012-02-29":0,"2012-05-31":150000000,"2012-08-31":0,"2012-11-30":497612000,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":472315000,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":547735000,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":692106000,"2016-02-29":686453000,"2016-05-31":679388000,"2016-11-30":665937000,"2017-02-28":757661000,"2017-05-31":757738000,"2017-08-31":770581000,"2017-11-30":2420442000,"2018-02-28":2410039000,"2018-05-31":2389978000,"2018-08-31":2346826000,"2018-11-30":2232757000,"2019-02-28":2217377000,"2019-05-31":2175253000,"2019-08-31":2080336000,"2019-11-30":1963384000,"2020-02-29":1956900000,"2020-05-31":1908340000,"2020-08-31":1847844000,"2020-11-30":1773910000,"2021-02-28":1741893000,"2021-05-31":1685553000,"2021-08-31":1664007000,"2021-11-30":1616462000,"2022-02-28":1914130000,"2022-05-31":1935844000,"2022-08-31":1918157000,"2022-11-30":1765116000,"2023-02-28":1873489000,"2023-05-31":1882343000,"2024-02-29":1829253000,"2024-05-31":2023520000,"2024-08-31":2020273000,"2024-11-30":2010052000,"2025-02-28":2179419000,"2025-05-31":2112428000,"2025-08-31":2080470000,"2025-11-30":2016937000,"2026-02-28":2076062000,"2026-05-31":2072151000,"2026-08-31":2054547000},"st_debt":{"2015-11-30":22500000,"2016-02-29":75484000,"2016-05-31":76250000,"2016-11-30":80178000,"2017-05-31":10000000,"2017-08-31":10000000,"2017-11-30":21515000,"2018-02-28":81220000,"2018-05-31":51898000,"2018-08-31":56090000,"2018-11-30":91225000,"2019-02-28":71225000,"2019-05-31":26600000,"2019-08-31":0,"2019-11-30":65000000,"2020-02-29":52000000,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-11-30":0,"2022-11-30":0},"lt_debt":{"2014-11-30":547735000,"2015-11-30":669606000,"2016-02-29":610969000,"2016-05-31":603138000,"2016-11-30":585759000,"2017-02-28":757661000,"2017-05-31":747738000,"2017-08-31":760581000,"2017-11-30":2398927000,"2018-02-28":2328819000,"2018-05-31":2338080000,"2018-08-31":2290736000,"2018-11-30":2141532000,"2019-02-28":2146152000,"2019-05-31":2148653000,"2019-08-31":2080336000,"2019-11-30":1898384000,"2020-02-29":1904900000,"2020-05-31":1908340000,"2020-08-31":1847844000,"2020-11-30":1756985000,"2021-02-28":1741893000,"2021-05-31":1685553000,"2021-08-31":1636694000,"2021-11-30":1591479000,"2022-02-28":1888264000,"2022-05-31":1903977000,"2022-08-31":1885041000,"2022-11-30":1736256000,"2023-02-28":1845281000,"2023-05-31":1852036000,"2024-02-29":1829253000,"2024-05-31":2023520000,"2024-08-31":2020273000,"2024-11-30":2010052000,"2025-02-28":2179419000,"2025-05-31":2112428000,"2025-08-31":2080470000,"2025-11-30":2016937000,"2026-02-28":2076062000,"2026-05-31":2072151000,"2026-08-31":2054547000},"debt_ebitda":{"2011-08-31":0,"2011-11-30":0.970022,"2012-02-29":0,"2012-05-31":0.647562,"2012-08-31":0,"2012-11-30":2.472557,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":2.01284,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2015-11-30":2.816026,"2016-02-29":2.596552,"2017-08-31":3.072431,"2017-11-30":11.339355,"2018-02-28":10.14561,"2018-05-31":8.4247,"2018-08-31":7.177321,"2018-11-30":5.750453,"2019-02-28":5.699172,"2019-05-31":5.608577,"2019-08-31":5.395692,"2019-11-30":5.346906,"2020-02-29":5.431729,"2020-05-31":5.561047,"2020-08-31":5.511806,"2020-11-30":4.967071,"2021-02-28":4.609707,"2021-05-31":4.30056,"2021-08-31":4.225384,"2021-11-30":4.084182,"2022-02-28":4.730206,"2022-05-31":4.566445,"2022-08-31":4.233669,"2022-11-30":3.758013,"2023-02-28":3.944702,"2023-05-31":4.258176,"2024-11-30":3.843826,"2025-02-28":4.345142,"2025-05-31":4.186698,"2025-08-31":4.06441},"net_debt_ebitda":{"2011-08-31":-1.333163,"2011-11-30":0.227481,"2012-02-29":-0.693461,"2012-05-31":-0.018559,"2012-08-31":-0.844379,"2012-11-30":1.476622,"2013-02-28":-0.767834,"2013-05-31":-0.734643,"2013-08-31":-0.793534,"2013-11-30":1.351769,"2014-02-28":-0.480279,"2014-05-31":-0.409991,"2014-08-31":-0.000318,"2015-11-30":2.331158,"2016-02-29":2.117033,"2017-08-31":2.595586,"2017-11-30":10.428634,"2018-02-28":9.587914,"2018-05-31":7.9691,"2018-08-31":6.718317,"2018-11-30":5.362086,"2019-02-28":5.407513,"2019-05-31":5.350107,"2019-08-31":5.085033,"2019-11-30":5.041375,"2020-02-29":5.213178,"2020-05-31":5.356053,"2020-08-31":5.288326,"2020-11-30":4.685569,"2021-02-28":4.394842,"2021-05-31":4.122989,"2021-08-31":4.052373,"2021-11-30":3.928072,"2022-02-28":4.573258,"2022-05-31":4.405689,"2022-08-31":4.099677,"2022-11-30":3.587881,"2023-02-28":3.680495,"2023-05-31":4.024759,"2024-11-30":3.519974,"2025-02-28":4.134321,"2025-05-31":3.994877,"2025-08-31":3.825176},"debt_ebit":{"2011-05-31":0,"2011-08-31":0,"2011-11-30":1.124497,"2012-02-29":0,"2012-05-31":0.755386,"2012-08-31":0,"2012-11-30":3.061455,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":2.415909,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2015-11-30":4.05963,"2016-02-29":3.671853,"2017-08-31":4.51012,"2017-11-30":19.188537,"2018-02-28":18.139006,"2018-05-31":14.671983,"2018-08-31":12.351456,"2018-11-30":9.182632,"2019-02-28":9.06695,"2019-05-31":8.928181,"2019-08-31":8.559151,"2019-11-30":8.68777,"2020-02-29":8.873421,"2020-05-31":9.306343,"2020-08-31":9.375969,"2020-11-30":8.125386,"2021-02-28":7.321524,"2021-05-31":6.738115,"2021-08-31":6.63284,"2021-11-30":6.398991,"2022-02-28":7.326505,"2022-05-31":6.922778,"2022-08-31":6.225054,"2022-11-30":5.469531,"2023-02-28":5.747146,"2023-05-31":5.727988,"2024-11-30":5.772362,"2025-02-28":6.648786,"2025-05-31":6.455287,"2025-08-31":6.246926},"net_debt_ebit":{"2011-05-31":-1.786596,"2011-08-31":-1.748458,"2011-11-30":0.263707,"2012-02-29":-0.798037,"2012-05-31":-0.021649,"2012-08-31":-0.986528,"2012-11-30":1.828314,"2013-02-28":-0.956102,"2013-05-31":-0.896289,"2013-08-31":-0.840064,"2013-11-30":1.622459,"2014-02-28":-0.576735,"2014-05-31":-0.501591,"2014-08-31":-0.000461,"2015-11-30":3.360636,"2016-02-29":2.993752,"2017-08-31":3.810144,"2017-11-30":17.647408,"2018-02-28":17.141918,"2018-05-31":13.878535,"2018-08-31":11.561557,"2018-11-30":8.562468,"2019-02-28":8.602942,"2019-05-31":8.516728,"2019-08-31":8.066356,"2019-11-30":8.191337,"2020-02-29":8.51639,"2020-05-31":8.963288,"2020-08-31":8.995814,"2020-11-30":7.664891,"2021-02-28":6.980258,"2021-05-31":6.459896,"2021-08-31":6.361253,"2021-11-30":6.154403,"2022-02-28":7.083411,"2022-05-31":6.67907,"2022-08-31":6.028036,"2022-11-30":5.221915,"2023-02-28":5.362215,"2023-05-31":5.414001,"2024-11-30":5.286026,"2025-02-28":6.326195,"2025-05-31":6.159525,"2025-08-31":5.879227},"ebitda_int":{"2011-08-31":10.483974,"2011-11-30":19.451485,"2012-02-29":19.923396,"2012-05-31":16.516078,"2012-08-31":14.294271,"2012-11-30":10.167938,"2013-02-28":9.44165,"2013-05-31":10.140315,"2013-08-31":12.870346,"2013-11-30":8.002888,"2014-02-28":8.370546,"2014-05-31":8.280531,"2014-08-31":7.144862,"2015-11-30":9.822709,"2016-02-29":10.479684,"2017-11-30":4.818724,"2018-02-28":3.743106,"2018-05-31":3.371206,"2018-08-31":3.124193,"2018-11-30":3.498162,"2019-02-28":3.528788,"2019-05-31":3.552368,"2019-08-31":3.605744,"2019-11-30":3.555142,"2020-02-29":3.63042,"2020-05-31":3.652952,"2020-08-31":3.786875,"2020-11-30":4.115585,"2021-02-28":4.478253,"2021-05-31":4.740536,"2021-08-31":4.809741,"2021-11-30":5.068202,"2022-02-28":5.329606,"2022-05-31":5.591759,"2022-08-31":5.672831,"2022-11-30":5.132146,"2023-02-28":4.463997,"2023-05-31":3.693138,"2024-11-30":3.928172,"2025-02-28":3.763777,"2025-05-31":3.715031,"2025-08-31":3.815492},"ebitda_capex_int":{"2011-08-31":7.703374,"2011-11-30":16.414393,"2012-02-29":16.942294,"2012-05-31":14.237861,"2012-08-31":12.630316,"2012-11-30":8.353509,"2013-02-28":7.22478,"2013-05-31":6.838194,"2013-08-31":11.73416,"2013-11-30":3.763985,"2014-02-28":2.838179,"2014-05-31":2.622859,"2014-08-31":-0.078553,"2015-11-30":7.479717,"2016-02-29":8.354818,"2017-11-30":3.578594,"2018-02-28":2.898664,"2018-05-31":2.645989,"2018-08-31":2.494124,"2018-11-30":2.883147,"2019-02-28":2.952193,"2019-05-31":2.936334,"2019-08-31":2.962638,"2019-11-30":2.955048,"2020-02-29":2.821841,"2020-05-31":2.755336,"2020-08-31":2.805309,"2020-11-30":3.109685,"2021-02-28":3.406352,"2021-05-31":3.730823,"2021-08-31":3.678961,"2021-11-30":3.837743,"2022-02-28":3.884942,"2022-05-31":4.082545,"2022-08-31":4.205341,"2022-11-30":3.712085,"2023-02-28":3.254472,"2023-05-31":2.494376,"2024-11-30":2.882237,"2025-02-28":2.796307,"2025-05-31":2.878666,"2025-08-31":2.913325},"ebit_int":{"2011-05-31":7.28281,"2011-08-31":7.993814,"2011-11-30":16.779391,"2012-02-29":17.312592,"2012-05-31":14.158574,"2012-08-31":12.234604,"2012-11-30":8.212045,"2013-02-28":7.582482,"2013-05-31":8.311503,"2013-08-31":12.157476,"2013-11-30":6.667692,"2014-02-28":6.970607,"2014-05-31":6.768339,"2014-08-31":4.926117,"2015-11-30":6.813677,"2016-02-29":7.410711,"2017-11-30":2.847597,"2018-02-28":2.093615,"2018-05-31":1.935758,"2018-08-31":1.81544,"2018-11-30":2.190659,"2019-02-28":2.218074,"2019-05-31":2.231556,"2019-08-31":2.273062,"2019-11-30":2.18802,"2020-02-29":2.222306,"2020-05-31":2.182838,"2020-08-31":2.226172,"2020-11-30":2.515868,"2021-02-28":2.819554,"2021-05-31":3.025617,"2021-08-31":3.063998,"2021-11-30":3.2348,"2022-02-28":3.44095,"2022-05-31":3.68847,"2022-08-31":3.858102,"2022-11-30":3.526202,"2023-02-28":3.06398,"2023-05-31":2.745472,"2024-11-30":2.615776,"2025-02-28":2.459719,"2025-05-31":2.409454,"2025-08-31":2.482457},"int_exp":{"2011-05-31":10576000,"2011-08-31":10670000,"2011-11-30":10811000,"2012-02-29":10848000,"2012-05-31":14025000,"2012-08-31":17212000,"2012-11-30":19793000,"2013-02-28":22502000,"2013-05-31":21637000,"2013-08-31":15691579,"2013-11-30":29320789,"2014-02-28":28119789,"2014-05-31":27995789,"2014-08-31":33283210,"2014-11-30":19744000,"2015-02-28":21720000,"2015-05-31":23175000,"2015-08-31":24331000,"2015-11-30":25021000,"2016-02-29":25227000,"2016-05-31":25609000,"2017-11-30":44297000,"2018-02-28":63462000,"2018-05-31":84150000,"2018-08-31":104660000,"2018-11-30":110994000,"2019-02-28":110256000,"2019-05-31":109179000,"2019-08-31":106928000,"2019-11-30":103287000,"2020-02-29":99237000,"2020-05-31":93941000,"2020-08-31":88530000,"2020-11-30":86776000,"2021-02-28":84380000,"2021-05-31":82678000,"2021-08-31":81878000,"2021-11-30":78092000,"2022-02-28":75927000,"2022-05-31":75813000,"2022-08-31":79867000,"2022-11-30":91520000,"2023-02-28":106393000,"2023-05-31":119696000,"2024-11-30":133123000,"2025-02-28":133264000,"2025-05-31":135815000,"2025-08-31":134157000,"2025-11-30":133347000,"2026-02-28":134176000,"2026-05-31":132067000,"2026-08-31":139352000},"equity_assets":{"2010-08-31":50.62753,"2010-11-30":54.786091,"2011-02-28":56.647193,"2011-05-31":57.773797,"2011-08-31":58.003591,"2011-11-30":57.440648,"2012-02-29":57.94592,"2012-05-31":40.401394,"2012-08-31":45.394287,"2012-11-30":43.56851,"2013-02-28":45.323749,"2013-05-31":46.024558,"2013-08-31":46.629488,"2013-11-30":49.655691,"2014-02-28":48.903231,"2014-05-31":48.676341,"2014-08-31":49.051157,"2014-11-30":47.621409,"2015-02-28":41.300289,"2015-05-31":42.461087,"2015-08-31":43.688214,"2015-11-30":42.743011,"2016-02-29":43.739844,"2016-05-31":44.702447,"2016-11-30":45.619466,"2017-02-28":43.763783,"2017-05-31":45.057121,"2017-08-31":45.105477,"2017-11-30":23.863915,"2018-02-28":25.606068,"2018-05-31":26.038599,"2018-08-31":26.285795,"2018-11-30":27.578554,"2019-02-28":28.172463,"2019-05-31":28.014942,"2019-08-31":29.151783,"2019-11-30":30.668053,"2020-02-29":30.348355,"2020-05-31":30.619644,"2020-08-31":32.985477,"2020-11-30":34.219031,"2021-02-28":35.043865,"2021-05-31":36.621953,"2021-08-31":36.805751,"2021-11-30":37.355429,"2022-02-28":35.447046,"2022-05-31":34.934625,"2022-08-31":34.519159,"2022-11-30":36.073114,"2023-02-28":36.013251,"2023-05-31":36.432934,"2024-02-29":37.751713,"2024-05-31":36.417014,"2024-08-31":36.980723,"2024-11-30":37.068083,"2025-02-28":35.822872,"2025-05-31":36.526326,"2025-08-31":37.894006,"2025-11-30":38.651971,"2026-02-28":39.562979,"2026-05-31":39.079469,"2026-08-31":39.948366},"ltd_equity":{"2014-11-30":61.540009,"2015-11-30":76.708748,"2016-02-29":69.035733,"2016-05-31":65.281811,"2016-11-30":62.455911,"2017-02-28":79.805873,"2017-05-31":75.425248,"2017-08-31":73.688356,"2017-11-30":229.864406,"2018-02-28":207.925998,"2018-05-31":206.94856,"2018-08-31":203.151112,"2018-11-30":185.934482,"2019-02-28":182.854631,"2019-05-31":184.817329,"2019-08-31":176.959661,"2019-11-30":155.306472,"2020-02-29":155.934584,"2020-05-31":156.630066,"2020-08-31":140.692604,"2020-11-30":127.195996,"2021-02-28":120.829111,"2021-05-31":107.866279,"2021-08-31":104.428347,"2021-11-30":99.668706,"2022-02-28":114.770433,"2022-05-31":117.955614,"2022-08-31":119.450716,"2022-11-30":107.830602,"2023-02-28":112.967212,"2023-05-31":110.077088,"2024-02-29":103.492341,"2024-05-31":112.957905,"2024-08-31":109.738342,"2024-11-30":109.919455,"2025-02-28":122.636384,"2025-05-31":112.680976,"2025-08-31":106.274229,"2025-11-30":100.684848,"2026-02-28":100.520843,"2026-05-31":99.504769,"2026-08-31":94.766185},"ltd_capital":{"2014-11-30":38.095831,"2015-11-30":42.785615,"2016-02-29":38.879142,"2016-05-31":37.618842,"2016-11-30":36.522899,"2017-02-28":44.384464,"2017-05-31":42.749847,"2017-08-31":42.190277,"2017-11-30":69.251709,"2018-02-28":65.971051,"2018-05-31":66.427143,"2018-08-31":65.931313,"2018-11-30":63.274245,"2019-02-28":63.288343,"2019-05-31":64.372655,"2019-08-31":63.893659,"2019-11-30":59.590216,"2020-02-29":59.930747,"2020-05-31":61.033404,"2020-08-31":58.453231,"2020-11-30":55.684829,"2021-02-28":54.716115,"2021-05-31":51.892149,"2021-08-31":50.651318,"2021-11-30":49.528932,"2022-02-28":53.050318,"2022-05-31":53.633291,"2022-08-31":53.916112,"2022-11-30":51.440263,"2023-02-28":52.617755,"2023-05-31":51.952953,"2024-02-29":50.858101,"2024-05-31":53.042363,"2024-08-31":52.321545,"2024-11-30":52.362681,"2025-02-28":55.083712,"2025-05-31":52.98122,"2025-08-31":51.520846,"2025-11-30":50.170628,"2026-02-28":50.129873,"2026-05-31":49.875885,"2026-08-31":48.656385},"ltd_assets":{"2014-11-30":29.306219,"2015-11-30":32.787629,"2016-02-29":30.196122,"2016-05-31":29.182567,"2016-11-30":28.492053,"2017-02-28":34.926069,"2017-05-31":33.984445,"2017-08-31":33.237484,"2017-11-30":54.854647,"2018-02-28":53.241673,"2018-05-31":53.886506,"2018-08-31":53.399885,"2018-11-30":51.278041,"2019-02-28":51.514654,"2019-05-31":51.776468,"2019-08-31":51.586896,"2019-11-30":47.629471,"2020-02-29":47.323581,"2020-05-31":47.959568,"2020-08-31":46.408127,"2020-11-30":43.525237,"2021-02-28":42.343191,"2021-05-31":39.502738,"2021-08-31":38.435638,"2021-11-30":37.231672,"2022-02-28":40.682728,"2022-05-31":41.207351,"2022-08-31":41.233383,"2022-11-30":38.897856,"2023-02-28":40.683166,"2023-05-31":40.104312,"2024-02-29":39.070131,"2024-05-31":41.135897,"2024-08-31":40.582032,"2024-11-30":40.745035,"2025-02-28":43.931875,"2025-05-31":41.158221,"2025-08-31":40.271563,"2025-11-30":38.916678,"2026-02-28":39.76904,"2026-05-31":38.885935,"2026-08-31":37.857542},"debt_equity":{"2010-08-31":0,"2010-11-30":35.364136,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":28.925814,"2012-02-29":0,"2012-05-31":21.394127,"2012-08-31":0,"2012-11-30":63.937975,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":50.78301,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":61.540009,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":79.286303,"2016-02-29":77.56496,"2016-05-31":73.534878,"2016-11-30":71.004802,"2017-02-28":79.805873,"2017-05-31":76.43396,"2017-08-31":74.657199,"2017-11-30":231.925966,"2018-02-28":215.177635,"2018-05-31":211.542165,"2018-08-31":208.125385,"2018-11-30":193.85492,"2019-02-28":188.923083,"2019-05-31":187.10534,"2019-08-31":176.959661,"2019-11-30":160.624111,"2020-02-29":160.19129,"2020-05-31":156.630066,"2020-08-31":140.692604,"2020-11-30":128.421272,"2021-02-28":120.829111,"2021-05-31":107.866279,"2021-08-31":106.171038,"2021-11-30":101.233303,"2022-02-28":116.342593,"2022-05-31":119.929845,"2022-08-31":121.549201,"2022-11-30":109.622959,"2023-02-28":114.694092,"2023-05-31":111.878406,"2024-02-29":103.492341,"2024-05-31":112.957905,"2024-08-31":109.738342,"2024-11-30":109.919455,"2025-02-28":122.636384,"2025-05-31":112.680976,"2025-08-31":106.274229,"2025-11-30":100.684848,"2026-02-28":100.520843,"2026-05-31":99.504769,"2026-08-31":94.766185},"debt_capital":{"2010-08-31":0,"2010-11-30":26.125189,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":22.436014,"2012-02-29":0,"2012-05-31":17.623692,"2012-08-31":0,"2012-11-30":39.001321,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":33.679531,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":38.095831,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":44.223291,"2016-02-29":43.682582,"2016-05-31":42.374696,"2016-11-30":41.52211,"2017-02-28":44.384464,"2017-05-31":43.321569,"2017-08-31":42.744988,"2017-11-30":69.8728,"2018-02-28":68.27186,"2018-05-31":67.901616,"2018-08-31":67.545679,"2018-11-30":65.969602,"2019-02-28":65.388712,"2019-05-31":65.169578,"2019-08-31":63.893659,"2019-11-30":61.630565,"2020-02-29":61.566738,"2020-05-31":61.033404,"2020-08-31":58.453231,"2020-11-30":56.22124,"2021-02-28":54.716115,"2021-05-31":51.892149,"2021-08-31":51.496582,"2021-11-30":50.306436,"2022-02-28":53.777017,"2022-05-31":54.530955,"2022-08-31":54.863299,"2022-11-30":52.295302,"2023-02-28":53.4221,"2023-05-31":52.803119,"2024-02-29":50.858101,"2024-05-31":53.042363,"2024-08-31":52.321545,"2024-11-30":52.362681,"2025-02-28":55.083712,"2025-05-31":52.98122,"2025-08-31":51.520846,"2025-11-30":50.170628,"2026-02-28":50.129873,"2026-05-31":49.875885,"2026-08-31":48.656385},"debt_assets":{"2010-08-31":0,"2010-11-30":19.374628,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":16.615175,"2012-02-29":0,"2012-05-31":8.643525,"2012-08-31":0,"2012-11-30":27.856823,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":25.216655,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":29.306219,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":33.889354,"2016-02-29":33.926792,"2016-05-31":32.87189,"2016-11-30":32.392012,"2017-02-28":34.926069,"2017-05-31":34.438942,"2017-08-31":33.674486,"2017-11-30":55.346616,"2018-02-28":55.098532,"2018-05-31":55.082617,"2018-08-31":54.707413,"2018-11-30":53.462383,"2019-02-28":53.224287,"2019-05-31":52.417453,"2019-08-31":51.586896,"2019-11-30":49.260287,"2020-02-29":48.615421,"2020-05-31":47.959568,"2020-08-31":46.408127,"2020-11-30":43.944515,"2021-02-28":42.343191,"2021-05-31":39.502738,"2021-08-31":39.077048,"2021-11-30":37.816134,"2022-02-28":41.240012,"2022-05-31":41.897041,"2022-08-31":41.957762,"2022-11-30":39.544416,"2023-02-28":41.305072,"2023-05-31":40.760586,"2024-02-29":39.070131,"2024-05-31":41.135897,"2024-08-31":40.582032,"2024-11-30":40.745035,"2025-02-28":43.931875,"2025-05-31":41.158221,"2025-08-31":40.271563,"2025-11-30":38.916678,"2026-02-28":39.76904,"2026-05-31":38.885935,"2026-08-31":37.857542},"net_debt_equity":{"2010-08-31":-0.235813,"2010-11-30":0.142738,"2011-02-28":-0.183399,"2011-05-31":-0.19057,"2011-08-31":-0.2,"2011-11-30":0.067834,"2012-02-29":-0.205988,"2012-05-31":-0.006132,"2012-08-31":-0.261822,"2012-11-30":0.38184,"2013-02-28":-0.203876,"2013-05-31":-0.197432,"2013-08-31":-0.190885,"2013-11-30":0.341045,"2014-02-28":-0.121085,"2014-05-31":-0.09958,"2014-08-31":-0.079489,"2014-11-30":0.528249,"2015-02-28":-0.082624,"2015-05-31":-0.08951,"2015-08-31":-0.094961,"2015-11-30":0.656347,"2016-02-29":0.632406,"2016-05-31":0.577299,"2016-11-30":0.558381,"2017-02-28":0.675328,"2017-05-31":0.669418,"2017-08-31":0.630703,"2017-11-30":2.132988,"2018-02-28":2.033495,"2018-05-31":2.001021,"2018-08-31":1.948154,"2018-11-30":1.807626,"2019-02-28":1.792548,"2019-05-31":1.784826,"2019-08-31":1.667712,"2019-11-30":1.514458,"2020-02-29":1.537458,"2020-05-31":1.508563,"2020-08-31":1.349881,"2020-11-30":1.211432,"2021-02-28":1.151971,"2021-05-31":1.034124,"2021-08-31":1.018238,"2021-11-30":0.973639,"2022-02-28":1.124823,"2022-05-31":1.157079,"2022-08-31":1.177023,"2022-11-30":1.046601,"2023-02-28":1.070121,"2023-05-31":1.057457,"2024-02-29":0.941432,"2024-05-31":1.065482,"2024-08-31":1.026002,"2024-11-30":1.006585,"2025-02-28":1.166862,"2025-05-31":1.075183,"2025-08-31":1.000188,"2025-11-30":0.953328,"2026-02-28":0.952975,"2026-05-31":0.940256,"2026-08-31":0.902814},"net_debt_capital":{"2010-08-31":-23.581312,"2010-11-30":10.544743,"2011-02-28":-18.339851,"2011-05-31":-19.057016,"2011-08-31":-20.000027,"2011-11-30":5.261496,"2012-02-29":-20.598761,"2012-05-31":-0.505095,"2012-08-31":-26.182197,"2012-11-30":23.291754,"2013-02-28":-20.387552,"2013-05-31":-19.743192,"2013-08-31":-19.088542,"2013-11-30":22.618263,"2014-02-28":-12.108524,"2014-05-31":-9.957955,"2014-08-31":-7.948862,"2014-11-30":32.700785,"2015-02-28":-8.262396,"2015-05-31":-8.950965,"2015-08-31":-9.496089,"2015-11-30":36.608849,"2016-02-29":35.615483,"2016-05-31":33.267032,"2016-11-30":32.652934,"2017-02-28":37.558735,"2017-05-31":37.941548,"2017-08-31":36.11092,"2017-11-30":64.26096,"2018-02-28":64.519008,"2018-05-31":64.229554,"2018-08-31":63.226004,"2018-11-30":61.514234,"2019-02-28":62.042394,"2019-05-31":62.166254,"2019-08-31":60.214961,"2019-11-30":58.108892,"2020-02-29":59.089533,"2020-05-31":58.783566,"2020-08-31":56.083208,"2020-11-30":53.034976,"2021-02-28":52.165723,"2021-05-31":49.749506,"2021-08-31":49.388016,"2021-11-30":48.383574,"2022-02-28":51.992691,"2022-05-31":52.61126,"2022-08-31":53.126923,"2022-11-30":49.927799,"2023-02-28":49.84401,"2023-05-31":49.908649,"2024-02-29":46.263739,"2024-05-31":50.032517,"2024-08-31":48.918204,"2024-11-30":47.950992,"2025-02-28":52.411111,"2025-05-31":50.553782,"2025-08-31":48.488291,"2025-11-30":47.503741,"2026-02-28":47.525008,"2026-05-31":47.129493,"2026-08-31":46.353756},"ebitda":{"2011-08-31":111864000,"2011-11-30":210290000,"2012-02-29":216129000,"2012-05-31":231638000,"2012-08-31":246033000,"2012-11-30":201254000,"2013-02-28":212456000,"2013-05-31":219406000,"2013-08-31":201956049,"2013-11-30":234651000,"2014-02-28":235378000,"2014-05-31":231820000,"2014-08-31":237803951,"2015-11-30":245774000,"2016-02-29":264371000,"2017-08-31":250805000,"2017-11-30":213455000,"2018-02-28":237545000,"2018-05-31":283687000,"2018-08-31":326978000,"2018-11-30":388275000,"2019-02-28":389070000,"2019-05-31":387844000,"2019-08-31":385555000,"2019-11-30":367200000,"2020-02-29":360272000,"2020-05-31":343162000,"2020-08-31":335252000,"2020-11-30":357134000,"2021-02-28":377875000,"2021-05-31":391938000,"2021-08-31":393812000,"2021-11-30":395786000,"2022-02-28":404661000,"2022-05-31":423928000,"2022-08-31":453072000,"2022-11-30":469694000,"2023-02-28":474938000,"2023-05-31":442053813,"2024-11-30":522930000,"2025-02-28":501576000,"2025-05-31":504557000,"2025-08-31":511875000},"ebitda_capex":{"2011-08-31":82195000,"2011-11-30":177456000,"2012-02-29":183790000,"2012-05-31":199686000,"2012-08-31":217393000,"2012-11-30":165341000,"2013-02-28":162572000,"2013-05-31":147958000,"2013-08-31":184127500,"2013-11-30":110363000,"2014-02-28":79809000,"2014-05-31":73429000,"2014-08-31":-2614500,"2015-11-30":187150000,"2016-02-29":210767000,"2017-11-30":158521000,"2018-02-28":183955000,"2018-05-31":222660000,"2018-08-31":261035000,"2018-11-30":320012000,"2019-02-28":325497000,"2019-05-31":320586000,"2019-08-31":316789000,"2019-11-30":305218000,"2020-02-29":280031000,"2020-05-31":258839000,"2020-08-31":248354000,"2020-11-30":269846000,"2021-02-28":287428000,"2021-05-31":308457000,"2021-08-31":301226000,"2021-11-30":299697000,"2022-02-28":294972000,"2022-05-31":309510000,"2022-08-31":335868000,"2022-11-30":339730000,"2023-02-28":346253000,"2023-05-31":298566813,"2024-11-30":383692000,"2025-02-28":372647000,"2025-05-31":390966000,"2025-08-31":390843000},"ebit":{"2011-05-31":77023000,"2011-08-31":85294000,"2011-11-30":181402000,"2012-02-29":187807000,"2012-05-31":198574000,"2012-08-31":210582000,"2012-11-30":162541000,"2013-02-28":170621000,"2013-05-31":179836000,"2013-08-31":190770000,"2013-11-30":195502000,"2014-02-28":196012000,"2014-05-31":189485000,"2014-08-31":163957000,"2015-11-30":170485000,"2016-02-29":186950000,"2017-08-31":170856000,"2017-11-30":126140000,"2018-02-28":132865000,"2018-05-31":162894000,"2018-08-31":190004000,"2018-11-30":243150000,"2019-02-28":244556000,"2019-05-31":243639000,"2019-08-31":243054000,"2019-11-30":225994000,"2020-02-29":220535000,"2020-05-31":205058000,"2020-08-31":197083000,"2020-11-30":218317000,"2021-02-28":237914000,"2021-05-31":250152000,"2021-08-31":250874000,"2021-11-30":252612000,"2022-02-28":261261000,"2022-05-31":279634000,"2022-08-31":308135000,"2022-11-30":322718000,"2023-02-28":325986000,"2023-05-31":328622000,"2024-11-30":348220000,"2025-02-28":327792000,"2025-05-31":327240000,"2025-08-31":333039000},"cash_ratio":{"2010-08-31":0.599076,"2010-11-30":0.576126,"2011-02-28":0.530848,"2011-05-31":0.545647,"2011-08-31":0.564943,"2011-11-30":0.612385,"2012-02-29":0.555446,"2012-05-31":0.3616,"2012-08-31":0.594471,"2012-11-30":0.57248,"2013-02-28":0.506928,"2013-05-31":0.510671,"2013-08-31":0.493275,"2013-11-30":0.429962,"2014-02-28":0.321065,"2014-05-31":0.257751,"2014-08-31":0.211557,"2014-11-30":0.244544,"2015-02-28":0.204316,"2015-05-31":0.222067,"2015-08-31":0.263911,"2015-11-30":0.340943,"2016-02-29":0.334412,"2016-05-31":0.370473,"2016-11-30":0.363014,"2017-02-28":0.358444,"2017-05-31":0.289206,"2017-08-31":0.342713,"2017-11-30":0.385013,"2018-02-28":0.253388,"2018-05-31":0.250769,"2018-08-31":0.289442,"2018-11-30":0.276115,"2019-02-28":0.217856,"2019-05-31":0.193684,"2019-08-31":0.261756,"2019-11-30":0.206935,"2020-02-29":0.144921,"2020-05-31":0.143049,"2020-08-31":0.164506,"2020-11-30":0.18964,"2021-02-28":0.142882,"2021-05-31":0.106798,"2021-08-31":0.095999,"2021-11-30":0.083852,"2022-02-28":0.087973,"2022-05-31":0.094391,"2022-08-31":0.082328,"2022-11-30":0.11323,"2023-02-28":0.195097,"2023-05-31":0.156141,"2024-02-29":0.252993,"2024-05-31":0.167853,"2024-08-31":0.186414,"2024-11-30":0.235443,"2025-02-28":0.171989,"2025-05-31":0.139837,"2025-08-31":0.181626,"2025-11-30":0.144228,"2026-02-28":0.162,"2026-05-31":0.146461,"2026-08-31":0.118854},"current_ratio":{"2010-08-31":2.349751,"2010-11-30":2.306705,"2011-02-28":2.398848,"2011-05-31":2.334948,"2011-08-31":2.345402,"2011-11-30":2.339706,"2012-02-29":2.324498,"2012-05-31":1.84251,"2012-08-31":2.288172,"2012-11-30":2.283064,"2013-02-28":2.425826,"2013-05-31":2.49034,"2013-08-31":2.405309,"2013-11-30":2.202723,"2014-02-28":2.276339,"2014-05-31":2.257748,"2014-08-31":2.278813,"2014-11-30":2.412164,"2015-02-28":2.225914,"2015-05-31":2.220913,"2015-08-31":2.436242,"2015-11-30":2.291827,"2016-02-29":2.086756,"2016-05-31":2.092361,"2016-11-30":2.070347,"2017-02-28":2.559394,"2017-05-31":2.613674,"2017-08-31":2.627516,"2017-11-30":2.29265,"2018-02-28":2.137382,"2018-05-31":2.242249,"2018-08-31":2.252248,"2018-11-30":1.995739,"2019-02-28":2.097749,"2019-05-31":2.142215,"2019-08-31":2.362152,"2019-11-30":1.90602,"2020-02-29":1.892512,"2020-05-31":2.049512,"2020-08-31":2.172487,"2020-11-30":1.923627,"2021-02-28":1.894605,"2021-05-31":1.790692,"2021-08-31":1.697056,"2021-11-30":1.657284,"2022-02-28":1.868059,"2022-05-31":1.951578,"2022-08-31":1.926964,"2022-11-30":1.841173,"2023-02-28":2.084834,"2023-05-31":1.994383,"2024-02-29":1.985447,"2024-05-31":1.887334,"2024-08-31":1.887081,"2024-11-30":1.806233,"2025-02-28":1.974793,"2025-05-31":1.87043,"2025-08-31":1.929225,"2025-11-30":1.699401,"2026-02-28":1.915182,"2026-05-31":1.796291,"2026-08-31":1.816334},"quick_ratio":{"2010-08-31":1.490681,"2010-11-30":1.531545,"2011-02-28":1.518358,"2011-05-31":1.517843,"2011-08-31":1.481735,"2011-11-30":1.465078,"2012-02-29":1.462088,"2012-05-31":1.100916,"2012-08-31":1.507846,"2012-11-30":1.486889,"2013-02-28":1.465101,"2013-05-31":1.51515,"2013-08-31":1.473954,"2013-11-30":1.347771,"2014-02-28":1.25067,"2014-05-31":1.218949,"2014-08-31":1.178005,"2014-11-30":1.320546,"2015-02-28":1.162142,"2015-05-31":1.218088,"2015-08-31":1.315398,"2015-11-30":1.38437,"2016-02-29":1.21918,"2016-05-31":1.272092,"2016-11-30":1.259111,"2017-02-28":1.460205,"2017-05-31":1.452832,"2017-08-31":1.469056,"2017-11-30":1.323194,"2018-02-28":1.146372,"2018-05-31":1.177522,"2018-08-31":1.188026,"2018-11-30":1.182519,"2019-02-28":1.136169,"2019-05-31":1.158578,"2019-08-31":1.323167,"2019-11-30":1.116599,"2020-02-29":0.987574,"2020-05-31":1.054315,"2020-08-31":1.209876,"2020-11-30":1.160937,"2021-02-28":1.031573,"2021-05-31":1.001834,"2021-08-31":0.90314,"2021-11-30":0.918004,"2022-02-28":0.941614,"2022-05-31":0.987133,"2022-08-31":0.963444,"2022-11-30":0.973847,"2023-02-28":1.075662,"2023-05-31":1.043824,"2024-02-29":1.057811,"2024-05-31":1.002763,"2024-08-31":1.001768,"2024-11-30":1.011675,"2025-02-28":1.026699,"2025-05-31":0.98365,"2025-08-31":1.017509,"2025-11-30":0.903402,"2026-02-28":0.961179,"2026-05-31":0.945814,"2026-08-31":0.910986},"cfo_avg_cl":{"2011-08-31":0.385348,"2011-11-30":0.362265,"2012-02-29":0.349472,"2012-05-31":0.297237,"2012-08-31":0.333721,"2012-11-30":0.359082,"2013-02-28":0.326184,"2013-05-31":0.308595,"2013-08-31":0.128619,"2013-11-30":0.373311,"2014-02-28":0.377114,"2014-05-31":0.169912,"2014-08-31":0.738193,"2014-11-30":0.087714,"2015-02-28":0.321906,"2015-05-31":0.494896,"2015-08-31":1.200045,"2015-11-30":0.631533,"2016-02-29":0.512416,"2016-05-31":0.470532,"2017-11-30":0.370948,"2018-02-28":0.277835,"2018-05-31":0.370857,"2018-08-31":0.466484,"2018-11-30":0.482023,"2019-02-28":0.547827,"2019-05-31":0.59684,"2019-08-31":0.628499,"2019-11-30":0.494683,"2020-02-29":0.569656,"2020-05-31":0.594972,"2020-08-31":0.661449,"2020-11-30":0.618414,"2021-02-28":0.599124,"2021-05-31":0.529944,"2021-08-31":0.514368,"2021-11-30":0.336732,"2022-02-28":0.247709,"2022-05-31":0.181056,"2022-08-31":0.139421,"2022-11-30":0.355632,"2023-02-28":0.40983,"2023-05-31":0.540986,"2024-11-30":0.438276,"2025-02-28":0.318894,"2025-05-31":0.336044,"2025-08-31":0.351522,"2025-11-30":0.360296,"2026-02-28":0.487887,"2026-05-31":0.438955,"2026-08-31":0.387814},"cfo_liab":{"2011-08-31":0.180182,"2011-11-30":0.169974,"2012-02-29":0.166636,"2012-05-31":0.09794,"2012-08-31":0.107715,"2012-11-30":0.108247,"2013-02-28":0.100433,"2013-05-31":0.120178,"2013-08-31":0.04536,"2013-11-30":0.141486,"2014-02-28":0.130967,"2014-05-31":0.05808,"2014-08-31":122.255213,"2014-11-30":0.030531,"2015-02-28":0.09223,"2015-05-31":0.150346,"2015-08-31":0.16837,"2015-11-30":0.180754,"2016-02-29":0.16486,"2016-05-31":0.155468,"2017-11-30":0.050076,"2018-02-28":0.036201,"2018-05-31":0.048588,"2018-08-31":0.063994,"2018-11-30":0.083792,"2019-02-28":0.09555,"2019-05-31":0.103206,"2019-08-31":0.107378,"2019-11-30":0.097424,"2020-02-29":0.10813,"2020-05-31":0.108783,"2020-08-31":0.113186,"2020-11-30":0.124888,"2021-02-28":0.124638,"2021-05-31":0.11206,"2021-08-31":0.111382,"2021-11-30":0.07968,"2022-02-28":0.053343,"2022-05-31":0.041372,"2022-08-31":0.033706,"2022-11-30":0.089915,"2023-02-28":0.096406,"2023-05-31":0.127447,"2024-11-30":0.097454,"2025-02-28":0.063527,"2025-05-31":0.071007,"2025-08-31":0.075583,"2025-11-30":0.082872,"2026-02-28":0.099026,"2026-05-31":0.099464,"2026-08-31":0.088789},"cfo_capex":{"2011-08-31":3.239711,"2011-11-30":2.682829,"2012-02-29":2.699125,"2012-05-31":3.157799,"2012-08-31":3.573987,"2012-11-30":3.025116,"2013-02-28":1.934308,"2013-05-31":1.603152,"2013-08-31":2.432458,"2013-11-30":1.067625,"2014-02-28":0.816802,"2014-05-31":0.367079,"2014-08-31":0.499324,"2014-11-30":0.212699,"2015-02-28":0.963844,"2015-05-31":1.861778,"2015-08-31":2.704759,"2015-11-30":3.591174,"2016-02-29":3.486251,"2016-05-31":3.191874,"2017-11-30":3.027724,"2018-02-28":2.197929,"2018-05-31":2.554705,"2018-08-31":3.068347,"2018-11-30":3.710824,"2019-02-28":4.496941,"2019-05-31":4.583291,"2019-08-31":4.460693,"2019-11-30":4.342825,"2020-02-29":3.777508,"2020-05-31":3.560879,"2020-08-31":3.474867,"2020-11-30":3.798449,"2021-02-28":3.681504,"2021-05-31":3.629305,"2021-08-31":3.236591,"2021-11-30":2.219994,"2022-02-28":1.456801,"2022-05-31":1.086839,"2022-08-31":0.860721,"2022-11-30":1.973731,"2023-02-28":2.173773,"2023-05-31":2.606801,"2024-11-30":2.172087,"2025-02-28":1.568142,"2025-05-31":2.035645,"2025-08-31":2.002826,"2025-11-30":1.851998,"2026-02-28":1.870904,"2026-05-31":1.772959,"2026-08-31":1.528328},"wc":{"2010-08-31":317043000,"2010-11-30":302284000,"2011-02-28":321321000,"2011-05-31":336666000,"2011-08-31":355158000,"2011-11-30":341605000,"2012-02-29":357392000,"2012-05-31":359509000,"2012-08-31":450167000,"2012-11-30":449225000,"2013-02-28":458835000,"2013-05-31":470402000,"2013-08-31":456568000,"2013-11-30":433916000,"2014-02-28":449399000,"2014-05-31":463787000,"2014-08-31":456645,"2014-11-30":447937000,"2015-02-28":429450000,"2015-05-31":436883000,"2015-08-31":467050000,"2015-11-30":451526000,"2016-02-29":411974000,"2016-05-31":430554000,"2016-11-30":419409000,"2017-02-28":506906000,"2017-05-31":525059000,"2017-08-31":567946000,"2017-11-30":652676000,"2018-02-28":594654000,"2018-05-31":640264000,"2018-08-31":649327000,"2018-11-30":543796000,"2019-02-28":571790000,"2019-05-31":591183000,"2019-08-31":623303000,"2019-11-30":491205000,"2020-02-29":484915000,"2020-05-31":516110000,"2020-08-31":533993000,"2020-11-30":489644000,"2021-02-28":508355000,"2021-05-31":515272000,"2021-08-31":494724000,"2021-11-30":484320000,"2022-02-28":626683000,"2022-05-31":687023000,"2022-08-31":683535000,"2022-11-30":593643000,"2023-02-28":697739000,"2023-05-31":657120000,"2024-02-29":643671000,"2024-05-31":606996000,"2024-08-31":625345000,"2024-11-30":579915000,"2025-02-28":599326000,"2025-05-31":602448000,"2025-08-31":626513000,"2025-11-30":519906000,"2026-02-28":609427000,"2026-05-31":620359000,"2026-08-31":667811000},"wc_assets":{"2010-08-31":26.898391,"2010-11-30":26.206785,"2011-02-28":27.376267,"2011-05-31":26.936318,"2011-08-31":27.626973,"2011-11-30":27.82459,"2012-02-29":28.46255,"2012-05-31":20.716168,"2012-08-31":25.754336,"2012-11-30":25.14807,"2013-02-28":25.99028,"2013-05-31":26.518657,"2013-08-31":25.358084,"2013-11-30":23.166552,"2014-02-28":23.539749,"2014-05-31":23.652767,"2014-08-31":23.568555,"2014-11-30":23.96659,"2015-02-28":20.474648,"2015-05-31":20.895904,"2015-08-31":22.577657,"2015-11-30":22.109221,"2016-02-29":20.361126,"2016-05-31":20.832166,"2016-11-30":20.40058,"2017-02-28":23.36696,"2017-05-31":23.863758,"2017-08-31":24.819311,"2017-11-30":14.924302,"2018-02-28":13.595034,"2018-05-31":14.756377,"2018-08-31":15.136614,"2018-11-30":13.020956,"2019-02-28":13.724827,"2019-05-31":14.24584,"2019-08-31":15.456286,"2019-11-30":12.324079,"2020-02-29":12.046782,"2020-05-31":12.970651,"2020-08-31":13.411097,"2020-11-30":12.129797,"2021-02-28":12.35746,"2021-05-31":12.075951,"2021-08-31":11.617952,"2021-11-30":11.330368,"2022-02-28":13.501912,"2022-05-31":14.869086,"2022-08-31":14.951643,"2022-11-30":13.29956,"2023-02-28":15.383148,"2023-05-31":14.229392,"2024-02-29":13.747858,"2024-05-31":12.339549,"2024-08-31":12.561555,"2024-11-30":11.755247,"2025-02-28":12.080979,"2025-05-31":11.738004,"2025-08-31":12.127383,"2025-11-30":10.031555,"2026-02-28":11.674183,"2026-05-31":11.641642,"2026-08-31":12.305235},"cash_assets":{"2010-08-31":11.938636,"2010-11-30":11.55457,"2011-02-28":10.389011,"2011-05-31":11.009962,"2011-08-31":11.600734,"2011-11-30":12.718731,"2012-02-29":11.936142,"2012-05-31":8.891249,"2012-08-31":11.885222,"2012-11-30":11.22061,"2013-02-28":9.240403,"2013-05-31":9.086717,"2013-08-31":8.900889,"2013-11-30":8.28183,"2014-02-28":5.92146,"2014-05-31":4.847168,"2014-08-31":3.899009,"2014-11-30":4.150281,"2015-02-28":3.412394,"2015-05-31":3.800677,"2015-08-31":4.148672,"2015-11-30":5.835127,"2016-02-29":6.265445,"2016-05-31":7.06521,"2016-11-30":6.918975,"2017-02-28":5.371156,"2017-05-31":4.276905,"2017-08-31":5.226316,"2017-11-30":4.445168,"2018-02-28":3.028724,"2018-05-31":2.978822,"2018-08-31":3.498643,"2018-11-30":3.610672,"2019-02-28":2.723794,"2019-05-31":2.415645,"2019-08-31":2.970132,"2019-11-30":2.814814,"2020-02-29":1.956094,"2020-05-31":1.767905,"2020-08-31":1.881647,"2020-11-30":2.490497,"2021-02-28":1.973674,"2021-05-31":1.63108,"2021-08-31":1.600039,"2021-11-30":1.445445,"2022-02-28":1.368347,"2022-05-31":1.474934,"2022-08-31":1.327927,"2022-11-30":1.790247,"2023-02-28":2.766519,"2023-05-31":2.234343,"2024-02-29":3.529474,"2024-05-31":2.334223,"2024-08-31":2.639725,"2024-11-30":3.432873,"2025-02-28":2.131526,"2025-05-31":1.885744,"2025-08-31":2.370414,"2025-11-30":2.068668,"2026-02-28":2.066492,"2026-05-31":2.141235,"2026-08-31":1.791582},"cash_debt":{"2010-11-30":0.596376,"2011-11-30":0.765489,"2012-05-31":1.02866,"2012-11-30":0.402796,"2013-11-30":0.328427,"2014-11-30":0.141618,"2015-11-30":0.172182,"2016-02-29":0.184675,"2016-05-31":0.214932,"2016-11-30":0.213601,"2017-02-28":0.153786,"2017-05-31":0.124188,"2017-08-31":0.155201,"2017-11-30":0.080315,"2018-02-28":0.054969,"2018-05-31":0.054079,"2018-08-31":0.063952,"2018-11-30":0.067537,"2019-02-28":0.051176,"2019-05-31":0.046085,"2019-08-31":0.057575,"2019-11-30":0.057142,"2020-02-29":0.040236,"2020-05-31":0.036862,"2020-08-31":0.040546,"2020-11-30":0.056674,"2021-02-28":0.046611,"2021-05-31":0.04129,"2021-08-31":0.040946,"2021-11-30":0.038223,"2022-02-28":0.03318,"2022-05-31":0.035204,"2022-08-31":0.031649,"2022-11-30":0.045272,"2023-02-28":0.066978,"2023-05-31":0.054816,"2024-02-29":0.090337,"2024-05-31":0.056744,"2024-08-31":0.065047,"2024-11-30":0.084253,"2025-02-28":0.048519,"2025-05-31":0.045817,"2025-08-31":0.058861,"2025-11-30":0.053156,"2026-02-28":0.051962,"2026-05-31":0.055065,"2026-08-31":0.047324},"fcf_debt":{"2011-11-30":0.270872,"2012-05-31":0.45964,"2012-11-30":0.146154,"2013-11-30":0.017795,"2014-11-30":-0.200937,"2015-11-30":0.219482,"2016-02-29":0.194147,"2016-05-31":0.178821,"2017-11-30":0.046021,"2018-02-28":0.026637,"2018-05-31":0.039699,"2018-08-31":0.058118,"2018-11-30":0.082879,"2019-02-28":0.100259,"2019-05-31":0.110794,"2019-08-31":0.114394,"2019-11-30":0.10553,"2020-02-29":0.113889,"2020-05-31":0.113156,"2020-08-31":0.116385,"2020-11-30":0.137702,"2021-02-28":0.139236,"2021-05-31":0.130223,"2021-08-31":0.124445,"2021-11-30":0.072521,"2022-02-28":0.026177,"2022-05-31":0.005133,"2022-08-31":-0.00851,"2022-11-30":0.071695,"2023-02-28":0.080623,"2023-05-31":0.122483,"2024-11-30":0.081191,"2025-02-28":0.03361,"2025-05-31":0.055689,"2025-08-31":0.05834,"2025-11-30":0.0601,"2026-02-28":0.070053,"2026-05-31":0.067935,"2026-08-31":0.048688},"liab_equity":{"2010-08-31":0.970496,"2010-11-30":0.821394,"2011-02-28":0.761822,"2011-05-31":0.728047,"2011-08-31":0.715411,"2011-11-30":0.734887,"2012-02-29":0.719925,"2012-05-31":1.469351,"2012-08-31":1.197642,"2012-11-30":1.289574,"2013-02-28":1.200712,"2013-05-31":1.167438,"2013-08-31":1.138775,"2013-11-30":1.00837,"2014-02-28":1.039226,"2014-05-31":1.048843,"2014-08-31":1.033209,"2014-11-30":1.094214,"2015-02-28":1.415038,"2015-05-31":1.34703,"2015-08-31":1.283709,"2015-11-30":1.334288,"2016-02-29":1.280838,"2016-05-31":1.231687,"2016-11-30":1.187067,"2017-02-28":1.284589,"2017-05-31":1.219014,"2017-08-31":1.21666,"2017-11-30":3.18258,"2018-02-28":2.904998,"2018-05-31":2.840122,"2018-08-31":2.804006,"2018-11-30":2.624752,"2019-02-28":2.549215,"2019-05-31":2.569174,"2019-08-31":2.429965,"2019-11-30":2.260361,"2020-02-29":2.294702,"2020-05-31":2.265491,"2020-08-31":2.031244,"2020-11-30":1.921959,"2021-02-28":1.853188,"2021-05-31":1.730231,"2021-08-31":1.716605,"2021-11-30":1.676617,"2022-02-28":1.820748,"2022-05-31":1.862114,"2022-08-31":1.896566,"2022-11-30":1.77176,"2023-02-28":1.776351,"2023-05-31":1.744373,"2024-02-29":1.648479,"2024-05-31":1.745567,"2024-08-31":1.703715,"2024-11-30":1.697088,"2025-02-28":1.790825,"2025-05-31":1.737065,"2025-08-31":1.638261,"2025-11-30":1.587202,"2026-02-28":1.527616,"2026-05-31":1.558888,"2026-08-31":1.503231},"altman_z":{"2011-05-31":3.613035,"2011-08-31":3.54111,"2011-11-30":4.000408,"2012-02-29":4.57574,"2012-05-31":3.057547,"2012-08-31":3.327216,"2012-11-30":3.288535,"2013-02-28":3.7173,"2013-05-31":3.786179,"2013-08-31":3.647638,"2013-11-30":4.039719,"2014-02-28":3.870299,"2014-05-31":3.766409,"2014-08-31":2804.324717,"2015-11-30":3.268771,"2016-02-29":3.294996,"2017-08-31":3.425282,"2017-11-30":1.6733,"2018-02-28":1.695185,"2018-05-31":1.813932,"2018-08-31":1.96983,"2018-11-30":1.99346,"2019-02-28":2.032198,"2019-05-31":1.93158,"2019-08-31":2.038341,"2019-11-30":2.103162,"2020-02-29":1.952222,"2020-05-31":1.943149,"2020-08-31":2.095422,"2020-11-30":2.156914,"2021-02-28":2.202477,"2021-05-31":2.356036,"2021-08-31":2.388602,"2021-11-30":2.49621,"2022-02-28":2.316206,"2022-05-31":2.411463,"2022-08-31":2.449126,"2022-11-30":2.684035,"2023-02-28":2.555222,"2023-05-31":2.432715,"2024-11-30":2.456143,"2025-02-28":2.201128,"2025-05-31":2.12675,"2025-08-31":2.19789},"interest_cover_cfo":{"2011-08-31":8.255359,"2011-11-30":7.655686,"2012-02-29":7.645881,"2012-05-31":8.222994,"2012-08-31":7.99269,"2012-11-30":6.482489,"2013-02-28":5.802698,"2013-05-31":5.679577,"2013-08-31":7.172696,"2013-11-30":6.628786,"2014-02-28":6.64425,"2014-05-31":3.482685,"2014-08-31":3.947644,"2014-11-30":2.200986,"2015-02-28":5.278983,"2015-05-31":7.774813,"2015-08-31":8.148844,"2015-11-30":8.752578,"2016-02-29":7.880343,"2016-05-31":7.389397,"2017-11-30":4.798242,"2018-02-28":2.770914,"2018-05-31":2.895352,"2018-08-31":2.980657,"2018-11-30":3.314874,"2019-02-28":3.572588,"2019-05-31":3.765459,"2019-08-31":3.751092,"2019-11-30":3.513606},"ar_turnover":{"2011-08-31":6.214663,"2011-11-30":6.587318,"2012-02-29":6.271496,"2012-05-31":5.839809,"2012-08-31":6.324007,"2012-11-30":7.017571,"2013-02-28":7.308085,"2013-05-31":6.363873,"2013-08-31":6.355249,"2013-11-30":6.286013,"2014-02-28":6.459795,"2014-05-31":6.189649,"2014-08-31":13.107202,"2014-11-30":6.259232,"2015-02-28":6.303489,"2015-05-31":5.868683,"2015-08-31":12.172769,"2015-11-30":5.902628,"2016-02-29":6.222101,"2016-05-31":5.841893,"2017-08-31":5.886346,"2017-11-30":5.591559,"2018-02-28":6.098751,"2018-05-31":6.408055,"2018-08-31":6.870283,"2018-11-30":6.27847,"2019-02-28":6.349665,"2019-05-31":6.081614,"2019-08-31":6.150128,"2019-11-30":5.863251,"2020-02-29":6.132827,"2020-05-31":5.879797,"2020-08-31":5.72213,"2020-11-30":5.535715,"2021-02-28":5.960842,"2021-05-31":5.861725,"2021-08-31":6.021707,"2021-11-30":5.80408,"2022-02-28":6.079918,"2022-05-31":5.821719,"2022-08-31":6.033778,"2022-11-30":6.136092,"2023-02-28":6.260416,"2023-05-31":5.859329,"2024-11-30":6.233899,"2025-02-28":6.748536,"2025-05-31":6.108189,"2025-08-31":6.152858,"2025-11-30":6.188058,"2026-02-28":6.534648,"2026-05-31":5.813772,"2026-08-31":5.866795},"dso":{"2011-08-31":58.732069,"2011-11-30":55.409502,"2012-02-29":58.199827,"2012-05-31":62.50204,"2012-08-31":57.716572,"2012-11-30":52.012295,"2013-02-28":49.944685,"2013-05-31":57.355011,"2013-08-31":57.432843,"2013-11-30":58.065418,"2014-02-28":56.50334,"2014-05-31":58.969422,"2014-08-31":27.847286,"2014-11-30":58.313862,"2015-02-28":57.904436,"2015-05-31":62.194533,"2015-08-31":29.984962,"2015-11-30":61.836868,"2016-02-29":58.66186,"2016-05-31":62.479752,"2017-08-31":62.007912,"2017-11-30":65.276959,"2018-02-28":59.848316,"2018-05-31":56.959562,"2018-08-31":53.127357,"2018-11-30":58.135184,"2019-02-28":57.483348,"2019-05-31":60.016961,"2019-08-31":59.348361,"2019-11-30":62.252155,"2020-02-29":59.515786,"2020-05-31":62.076971,"2020-08-31":63.787439,"2020-11-30":65.935472,"2021-02-28":61.232959,"2021-05-31":62.268357,"2021-08-31":60.614038,"2021-11-30":62.886801,"2022-02-28":60.0337,"2022-05-31":62.696259,"2022-08-31":60.492782,"2022-11-30":59.484113,"2023-02-28":58.302837,"2023-05-31":62.293826,"2024-11-30":58.550832,"2025-02-28":54.085803,"2025-05-31":59.755842,"2025-08-31":59.322021,"2025-11-30":58.98458,"2026-02-28":55.85611,"2026-05-31":62.781955,"2026-08-31":62.214548},"inv_turnover":{"2011-08-31":6.010361,"2011-11-30":8.883174,"2012-02-29":6.882506,"2012-05-31":6.493739,"2012-08-31":6.626227,"2012-11-30":8.425056,"2013-02-28":7.496218,"2013-05-31":6.691822,"2013-08-31":4.979759,"2013-11-30":10.207428,"2014-02-28":8.981606,"2014-05-31":8.845589,"2014-08-31":23.757936,"2014-11-30":6.64583,"2015-02-28":5.8704,"2015-05-31":5.709706,"2015-08-31":11.519027,"2015-11-30":6.064967,"2016-02-29":5.548999,"2016-05-31":5.621183,"2017-11-30":5.511052,"2018-02-28":5.370855,"2018-05-31":5.725126,"2018-08-31":6.025892,"2018-11-30":6.141986,"2019-02-28":5.466698,"2019-05-31":5.462296,"2019-08-31":5.455503,"2019-11-30":6.095939,"2020-02-29":5.401511,"2020-05-31":5.242891,"2020-08-31":5.516428,"2020-11-30":6.158006,"2021-02-28":5.432578,"2021-05-31":5.416756,"2021-08-31":5.731098,"2021-11-30":6.305483,"2022-02-28":5.429525,"2022-05-31":5.50418,"2022-08-31":5.409096,"2022-11-30":5.925396,"2023-02-28":5.095905,"2023-05-31":5.061384,"2024-11-30":5.186034,"2025-02-28":5.210766,"2025-05-31":4.989389,"2025-08-31":4.819542,"2025-11-30":5.09427,"2026-02-28":4.853132,"2026-05-31":4.665929,"2026-08-31":4.430003},"dio":{"2011-08-31":60.728469,"2011-11-30":41.088916,"2012-02-29":53.033005,"2012-05-31":56.207991,"2012-08-31":55.084141,"2012-11-30":43.323157,"2013-02-28":48.69122,"2013-05-31":54.544191,"2013-08-31":73.296715,"2013-11-30":35.758272,"2014-02-28":40.638611,"2014-05-31":41.263505,"2014-08-31":15.363288,"2014-11-30":54.921655,"2015-02-28":62.176346,"2015-05-31":63.926237,"2015-08-31":31.686705,"2015-11-30":60.181698,"2016-02-29":65.777626,"2016-05-31":64.932954,"2017-11-30":66.230553,"2018-02-28":67.95939,"2018-05-31":63.75405,"2018-08-31":60.571943,"2018-11-30":59.42703,"2019-02-28":66.767904,"2019-05-31":66.821717,"2019-08-31":66.904924,"2019-11-30":59.875928,"2020-02-29":67.573684,"2020-05-31":69.618083,"2020-08-31":66.166001,"2020-11-30":59.27243,"2021-02-28":67.187255,"2021-05-31":67.383504,"2021-08-31":63.687619,"2021-11-30":57.886127,"2022-02-28":67.22503,"2022-05-31":66.31324,"2022-08-31":67.478933,"2022-11-30":61.599263,"2023-02-28":71.626142,"2023-05-31":72.114659,"2024-11-30":70.381331,"2025-02-28":70.047278,"2025-05-31":73.155255,"2025-08-31":75.733341,"2025-11-30":71.649127,"2026-02-28":75.209166,"2026-05-31":78.226649,"2026-08-31":82.392715},"ap_turnover":{"2011-08-31":7.492234,"2011-11-30":10.239748,"2012-02-29":8.165802,"2012-05-31":7.695399,"2012-08-31":8.530346,"2012-11-30":10.235995,"2013-02-28":9.686558,"2013-05-31":8.55318,"2013-08-31":6.548228,"2013-11-30":12.039064,"2014-02-28":11.708871,"2014-05-31":11.46885,"2014-08-31":31.055487,"2014-11-30":8.355722,"2015-02-28":7.802962,"2015-05-31":7.547446,"2015-08-31":18.017336,"2015-11-30":8.602711,"2016-02-29":8.37946,"2016-05-31":8.37155,"2017-11-30":7.913437,"2018-02-28":8.523071,"2018-05-31":9.081734,"2018-08-31":9.641961,"2018-11-30":8.167812,"2019-02-28":8.033117,"2019-05-31":7.629475,"2019-08-31":7.995479,"2019-11-30":7.304811,"2020-02-29":6.702788,"2020-05-31":6.527137,"2020-08-31":7.369907,"2020-11-30":6.609862,"2021-02-28":5.911781,"2021-05-31":5.872763,"2021-08-31":6.175869,"2021-11-30":5.956821,"2022-02-28":5.619156,"2022-05-31":5.681737,"2022-08-31":5.624273,"2022-11-30":5.797113,"2023-02-28":5.574944,"2023-05-31":5.592061,"2024-11-30":5.403814,"2025-02-28":5.482169,"2025-05-31":5.175285,"2025-08-31":5.118063,"2025-11-30":4.977155,"2026-02-28":5.238095,"2026-05-31":4.730933,"2026-08-31":4.825938},"dpo":{"2011-08-31":48.717115,"2011-11-30":35.645408,"2012-02-29":44.698611,"2012-05-31":47.430937,"2012-08-31":42.788416,"2012-11-30":35.658477,"2013-02-28":37.681082,"2013-05-31":42.674185,"2013-08-31":55.740274,"2013-11-30":30.317971,"2014-02-28":31.172945,"2014-05-31":31.825336,"2014-08-31":11.753157,"2014-11-30":43.682641,"2015-02-28":46.777111,"2015-05-31":48.360727,"2015-08-31":20.258267,"2015-11-30":42.428486,"2016-02-29":43.558891,"2016-05-31":43.600052,"2017-11-30":46.12408,"2018-02-28":42.824938,"2018-05-31":40.190564,"2018-08-31":37.855369,"2018-11-30":44.687611,"2019-02-28":45.436911,"2019-05-31":47.840778,"2019-08-31":45.650801,"2019-11-30":49.967072,"2020-02-29":54.454954,"2020-05-31":55.920386,"2020-08-31":49.525729,"2020-11-30":55.220514,"2021-02-28":61.741124,"2021-05-31":62.151323,"2021-08-31":59.10099,"2021-11-30":61.274296,"2022-02-28":64.956374,"2022-05-31":64.240919,"2022-08-31":64.897274,"2022-11-30":62.96237,"2023-02-28":65.471508,"2023-05-31":65.271106,"2024-11-30":67.544887,"2025-02-28":66.579488,"2025-05-31":70.527511,"2025-08-31":71.316046,"2025-11-30":73.335068,"2026-02-28":69.681815,"2026-05-31":77.151795,"2026-08-31":75.632967},"ccc":{"2011-08-31":70.743423,"2011-11-30":60.85301,"2012-02-29":66.534221,"2012-05-31":71.279094,"2012-08-31":70.012297,"2012-11-30":59.676975,"2013-02-28":60.954824,"2013-05-31":69.225017,"2013-08-31":74.989283,"2013-11-30":63.505719,"2014-02-28":65.969005,"2014-05-31":68.407591,"2014-08-31":31.457417,"2014-11-30":69.552876,"2015-02-28":73.30367,"2015-05-31":77.760043,"2015-08-31":41.4134,"2015-11-30":79.59008,"2016-02-29":80.880595,"2016-05-31":83.812653,"2017-11-30":85.383432,"2018-02-28":84.982768,"2018-05-31":80.523049,"2018-08-31":75.843931,"2018-11-30":72.874603,"2019-02-28":78.814342,"2019-05-31":78.9979,"2019-08-31":80.602485,"2019-11-30":72.161011,"2020-02-29":72.634516,"2020-05-31":75.774668,"2020-08-31":80.427711,"2020-11-30":69.987388,"2021-02-28":66.67909,"2021-05-31":67.500538,"2021-08-31":65.200667,"2021-11-30":59.498631,"2022-02-28":62.302356,"2022-05-31":64.76858,"2022-08-31":63.074441,"2022-11-30":58.121006,"2023-02-28":64.457471,"2023-05-31":69.137379,"2024-11-30":61.387276,"2025-02-28":57.553593,"2025-05-31":62.383587,"2025-08-31":63.739316,"2025-11-30":57.298639,"2026-02-28":61.383461,"2026-05-31":63.856809,"2026-08-31":68.974297},"inv_to_cash":{"2011-08-31":119.460538,"2011-11-30":96.498417,"2012-02-29":111.232832,"2012-05-31":118.710032,"2012-08-31":112.800712,"2012-11-30":95.335452,"2013-02-28":98.635906,"2013-05-31":111.899202,"2013-08-31":130.729557,"2013-11-30":93.82369,"2014-02-28":97.141951,"2014-05-31":100.232927,"2014-08-31":43.210574,"2014-11-30":113.235517,"2015-02-28":120.080782,"2015-05-31":126.12077,"2015-08-31":61.671667,"2015-11-30":122.018566,"2016-02-29":124.439486,"2016-05-31":127.412705,"2017-11-30":131.507513,"2018-02-28":127.807706,"2018-05-31":120.713613,"2018-08-31":113.6993,"2018-11-30":117.562214,"2019-02-28":124.251253,"2019-05-31":126.838678,"2019-08-31":126.253286,"2019-11-30":122.128083,"2020-02-29":127.08947,"2020-05-31":131.695054,"2020-08-31":129.95344,"2020-11-30":125.207902,"2021-02-28":128.420214,"2021-05-31":129.651861,"2021-08-31":124.301657,"2021-11-30":120.772928,"2022-02-28":127.25873,"2022-05-31":129.009499,"2022-08-31":127.971715,"2022-11-30":121.083376,"2023-02-28":129.928979,"2023-05-31":134.408486,"2024-11-30":128.932163,"2025-02-28":124.133081,"2025-05-31":132.911098,"2025-08-31":135.055361,"2025-11-30":130.633707,"2026-02-28":131.065277,"2026-05-31":141.008604,"2026-08-31":144.607264},"inventories":{"2010-08-31":148464000,"2010-11-30":121621000,"2011-02-28":143836000,"2011-05-31":151849000,"2011-08-31":172946000,"2011-11-30":116443000,"2012-02-29":163466000,"2012-05-31":212364000,"2012-08-31":216025000,"2012-11-30":208531000,"2013-02-28":229442000,"2013-05-31":222381000,"2013-08-31":221256000,"2013-11-30":221537000,"2014-02-28":260763000,"2014-05-31":281914000,"2014-08-31":281265,"2014-11-30":251290000,"2015-02-28":275038000,"2015-05-31":265620000,"2015-08-31":266896000,"2015-11-30":248504000,"2016-02-29":264837000,"2016-05-31":261072000,"2016-11-30":247399000,"2017-02-28":286254000,"2017-05-31":302336000,"2017-08-31":317968000,"2017-11-30":372102000,"2018-02-28":410205000,"2018-05-31":404680000,"2018-08-31":401091000,"2018-11-30":348461000,"2019-02-28":386725000,"2019-05-31":382612000,"2019-08-31":373609000,"2019-11-30":337267000,"2020-02-29":380975000,"2020-05-31":388698000,"2020-08-31":354221000,"2020-11-30":323213000,"2021-02-28":388773000,"2021-05-31":427835000,"2021-08-31":462635000,"2021-11-30":448404000,"2022-02-28":547868000,"2022-05-31":543126000,"2022-08-31":547278000,"2022-11-30":491781000,"2023-02-28":526041000,"2023-05-31":499275000,"2024-02-29":490179000,"2024-05-31":496085000,"2024-08-31":509029000,"2024-11-30":467498000,"2025-02-28":468323000,"2025-05-31":495588000,"2025-08-31":502956000,"2025-11-30":471963000,"2026-02-28":506776000,"2026-05-31":526737000,"2026-08-31":582645000},"asset_turnover":{"2011-08-31":1.138522,"2011-11-30":1.212923,"2012-02-29":1.217126,"2012-05-31":1.096765,"2012-08-31":1.169964,"2012-11-30":1.25164,"2013-02-28":1.337691,"2013-05-31":1.147051,"2013-08-31":1.14231,"2013-11-30":1.118761,"2014-02-28":1.117484,"2014-05-31":1.112883,"2014-08-31":2.319449,"2014-11-30":1.124765,"2015-02-28":1.042852,"2015-05-31":1.029655,"2015-08-31":2.012223,"2015-11-30":1.065468,"2016-02-29":1.013066,"2016-05-31":1.000149,"2017-08-31":1.011573,"2017-11-30":0.717375,"2018-02-28":0.76896,"2018-05-31":0.839113,"2018-08-31":0.897151,"2018-11-30":0.711382,"2019-02-28":0.702764,"2019-05-31":0.699997,"2019-08-31":0.703235,"2019-11-30":0.709871,"2020-02-29":0.700891,"2020-05-31":0.685367,"2020-08-31":0.686697,"2020-11-30":0.695616,"2021-02-28":0.705149,"2021-05-31":0.733176,"2021-08-31":0.766565,"2021-11-30":0.788819,"2022-02-28":0.778649,"2022-05-31":0.804283,"2022-08-31":0.835432,"2022-11-30":0.858117,"2023-02-28":0.806759,"2023-05-31":0.780831,"2024-11-30":0.747278,"2025-02-28":0.735668,"2025-05-31":0.701974,"2025-08-31":0.69045,"2025-11-30":0.686755,"2026-02-28":0.678853,"2026-05-31":0.670655,"2026-08-31":0.671014},"mcap":{"2010-08-31":960425144.95,"2010-11-30":1036522868.57,"2011-02-28":1050649449.46,"2011-05-31":1071840232.44,"2011-08-31":1012630369.35,"2011-11-30":1019650318.98,"2012-02-29":1524701280.09,"2012-05-31":1543481164.04,"2012-08-31":1516097544.3,"2012-11-30":1639322288.1,"2013-02-28":2034718137.36,"2013-05-31":2087763375.66,"2013-08-31":1873322068.2,"2013-11-30":2573208257.89,"2014-02-28":2427588004.8,"2014-05-31":2400742525.71,"2014-08-31":2365249944.96,"2014-11-30":2172923581.57,"2015-02-28":2253254764.8,"2015-05-31":2126946033.46,"2015-08-31":1842923044.35,"2015-11-30":1991455308.7,"2016-02-29":1922083471.15,"2016-05-31":2278043466.85,"2016-11-30":2440880577.24,"2017-02-28":2510395565.48,"2017-05-31":2575367467.76,"2017-08-31":2562682998.1,"2017-11-30":2828325533.07,"2018-02-28":2601441414,"2018-05-31":2614425098.46,"2018-08-31":2888673102.32,"2018-11-30":2447350079.04,"2019-02-28":2592019294.74,"2019-05-31":2020985675.18,"2019-08-31":2171143335.45,"2019-11-30":2555910557.2,"2020-02-29":2016704612.92,"2020-05-31":1939330712.88,"2020-08-31":2547492301,"2020-11-30":2788945002.99,"2021-02-28":2924347951.35,"2021-05-31":3628759495.68,"2021-08-31":3590202199.36,"2021-11-30":3900275946.7,"2022-02-28":3706561053.88,"2022-05-31":3780776873.28,"2022-08-31":3585945349.68,"2022-11-30":4278023107.2,"2023-02-28":3753854185.5,"2023-05-31":3452420102.8,"2024-02-29":4329450402.09,"2024-05-31":4340458980.679999,"2024-08-31":4678110262.059999,"2024-11-30":4202584649.67,"2025-02-28":3074713137.84,"2025-05-31":3011644905.26,"2025-08-31":3299343465,"2025-11-30":3157316843.64,"2026-02-28":3580104360.64,"2026-05-31":3446599126.32,"2026-08-31":2957300144.05},"ev_cash":{"2010-08-31":140717000,"2010-11-30":133277000,"2011-02-28":121938000,"2011-05-31":137609000,"2011-08-31":149133000,"2011-11-30":156149000,"2012-02-29":149877000,"2012-05-31":154299000,"2012-08-31":207745000,"2012-11-30":200436000,"2013-02-28":163131000,"2013-05-31":161185000,"2013-08-31":160259000,"2013-11-30":155121000,"2014-02-28":113047000,"2014-05-31":95044000,"2014-08-31":75544,"2014-11-30":77569000,"2015-02-28":71574000,"2015-05-31":79463000,"2015-08-31":85821000,"2015-11-30":119168000,"2016-02-29":126771000,"2016-05-31":146022000,"2016-11-30":142245000,"2017-02-28":116518000,"2017-05-31":94102000,"2017-08-31":119595000,"2017-11-30":194398000,"2018-02-28":132478000,"2018-05-31":129248000,"2018-08-31":150084000,"2018-11-30":150793000,"2019-02-28":113476000,"2019-05-31":100246000,"2019-08-31":119776000,"2019-11-30":112191000,"2020-02-29":78738000,"2020-05-31":70346000,"2020-08-31":74922000,"2020-11-30":100534000,"2021-02-28":81192000,"2021-05-31":69597000,"2021-08-31":68134000,"2021-11-30":61786000,"2022-02-28":63511000,"2022-05-31":68149000,"2022-08-31":60708000,"2022-11-30":79910000,"2023-02-28":125482000,"2023-05-31":103183000,"2024-02-29":165249000,"2024-05-31":114823000,"2024-08-31":131412000,"2024-11-30":169352000,"2025-02-28":105743000,"2025-05-31":96785000,"2025-08-31":122458000,"2025-11-30":107213000,"2026-02-28":107877000,"2026-05-31":114102000,"2026-08-31":97230000},"ev_pref":{"2010-08-31":0,"2010-11-30":0,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":0,"2012-02-29":0,"2012-05-31":0,"2012-08-31":0,"2012-11-30":0,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":0,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":0,"2016-02-29":0,"2016-05-31":0,"2016-11-30":0,"2017-02-28":0,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-05-31":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-05-31":0,"2019-08-31":0,"2019-11-30":0,"2020-02-29":0,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-02-28":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":0,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":0,"2026-02-28":0,"2026-05-31":0,"2026-08-31":0},"ev_nci":{"2010-08-31":2813000,"2010-11-30":2456000,"2011-02-28":2321000,"2011-05-31":2052000,"2011-08-31":2229000,"2011-11-30":373000,"2012-02-29":375000,"2012-05-31":372000,"2012-08-31":391000,"2012-11-30":425000,"2013-02-28":424000,"2013-05-31":391000,"2013-08-31":368000,"2013-11-30":396000,"2014-02-28":393000,"2014-05-31":405000,"2014-08-31":417,"2014-11-30":403000,"2015-02-28":1155000,"2015-05-31":2913000,"2015-08-31":391000,"2015-11-30":406000,"2016-02-29":409000,"2016-05-31":404000,"2016-11-30":393000,"2017-02-28":385000,"2017-05-31":388000,"2017-08-31":377000,"2017-11-30":393000,"2018-02-28":365000,"2018-05-31":373000,"2018-08-31":372000,"2018-11-30":401000,"2019-02-28":411000,"2019-05-31":407000,"2019-08-31":420000,"2019-11-30":442000,"2020-02-29":452000,"2020-05-31":471000,"2020-08-31":517000,"2020-11-30":541000,"2021-02-28":546000,"2021-05-31":580000,"2021-08-31":567000,"2021-11-30":591000,"2022-02-28":595000,"2022-05-31":607000,"2022-08-31":594000,"2022-11-30":624000,"2023-02-28":661000,"2023-05-31":667000,"2024-02-29":720000,"2024-05-31":721000,"2024-08-31":730000,"2024-11-30":1189000,"2025-02-28":1222000,"2025-05-31":1287000,"2025-08-31":1329000,"2025-11-30":-24000,"2026-02-28":0,"2026-05-31":0,"2026-08-31":0},"ev_debt":{"2010-08-31":0,"2010-11-30":223478000,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":203986000,"2012-02-29":0,"2012-05-31":150000000,"2012-08-31":0,"2012-11-30":497612000,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":472315000,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":547735000,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":692106000,"2016-02-29":686453000,"2016-05-31":679388000,"2016-11-30":665937000,"2017-02-28":757661000,"2017-05-31":757738000,"2017-08-31":770581000,"2017-11-30":2420442000,"2018-02-28":2410039000,"2018-05-31":2389978000,"2018-08-31":2346826000,"2018-11-30":2232757000,"2019-02-28":2217377000,"2019-05-31":2175253000,"2019-08-31":2080336000,"2019-11-30":1963384000,"2020-02-29":1956900000,"2020-05-31":1908340000,"2020-08-31":1847844000,"2020-11-30":1773910000,"2021-02-28":1741893000,"2021-05-31":1685553000,"2021-08-31":1664007000,"2021-11-30":1616462000,"2022-02-28":1914130000,"2022-05-31":1935844000,"2022-08-31":1918157000,"2022-11-30":1765116000,"2023-02-28":1873489000,"2023-05-31":1882343000,"2024-02-29":1829253000,"2024-05-31":2023520000,"2024-08-31":2020273000,"2024-11-30":2010052000,"2025-02-28":2179419000,"2025-05-31":2112428000,"2025-08-31":2080470000,"2025-11-30":2016937000,"2026-02-28":2076062000,"2026-05-31":2072151000,"2026-08-31":2054547000},"ev":{"2010-08-31":822521144.95,"2010-11-30":1129179868.57,"2011-02-28":931032449.46,"2011-05-31":936283232.44,"2011-08-31":865726369.35,"2011-11-30":1067860318.98,"2012-02-29":1375199280.09,"2012-05-31":1539554164.04,"2012-08-31":1308743544.3,"2012-11-30":1936923288.1,"2013-02-28":1872011137.36,"2013-05-31":1926969375.66,"2013-08-31":1713431068.2,"2013-11-30":2890798257.89,"2014-02-28":2314934004.8,"2014-05-31":2306103525.71,"2014-08-31":2365174817.96,"2014-11-30":2643492581.57,"2015-02-28":2182835764.8,"2015-05-31":2050396033.46,"2015-08-31":1757493044.35,"2015-11-30":2564799308.7,"2016-02-29":2482174471.15,"2016-05-31":2811813466.85,"2016-11-30":2964965577.24,"2017-02-28":3151923565.48,"2017-05-31":3239391467.76,"2017-08-31":3214045998.1,"2017-11-30":5054762533.07,"2018-02-28":4879367414,"2018-05-31":4875528098.46,"2018-08-31":5085787102.32,"2018-11-30":4529715079.04,"2019-02-28":4696331294.74,"2019-05-31":4096399675.18,"2019-08-31":4132123335.45,"2019-11-30":4407545557.200001,"2020-02-29":3895318612.92,"2020-05-31":3777795712.88,"2020-08-31":4320931301,"2020-11-30":4462862002.99,"2021-02-28":4585594951.35,"2021-05-31":5245295495.68,"2021-08-31":5186642199.36,"2021-11-30":5455542946.700001,"2022-02-28":5557775053.879999,"2022-05-31":5649078873.28,"2022-08-31":5443988349.68,"2022-11-30":5963853107.200001,"2023-02-28":5502522185.5,"2023-05-31":5232247102.799999,"2024-02-29":5994174402.09,"2024-05-31":6249876980.679999,"2024-08-31":6567701262.059999,"2024-11-30":6044473649.67,"2025-02-28":5149611137.84,"2025-05-31":5028574905.26,"2025-08-31":5258684465,"2025-11-30":5067016843.639999,"2026-02-28":5548289360.639999,"2026-05-31":5404648126.32,"2026-08-31":4914617144.05},"capital":{"2010-08-31":596731000,"2010-11-30":855412000,"2011-02-28":664880000,"2011-05-31":722091000,"2011-08-31":745664000,"2011-11-30":909190000,"2012-02-29":727602000,"2012-05-31":851127000,"2012-08-31":793459000,"2012-11-30":1275885000,"2013-02-28":800150000,"2013-05-31":816408000,"2013-08-31":839556000,"2013-11-30":1402380000,"2014-02-28":933615000,"2014-05-31":954453000,"2014-08-31":950375,"2014-11-30":1437782000,"2015-02-28":866262000,"2015-05-31":887759000,"2015-08-31":903751000,"2015-11-30":1565026000,"2016-02-29":1571457000,"2016-05-31":1603287000,"2016-11-30":1603813000,"2017-02-28":1707041000,"2017-05-31":1749101000,"2017-08-31":1802740000,"2017-11-30":3464069000,"2018-02-28":3530062000,"2018-05-31":3519766000,"2018-08-31":3474428000,"2018-11-30":3384524000,"2019-02-28":3391070000,"2019-05-31":3337835000,"2019-08-31":3255935000,"2019-11-30":3185731000,"2020-02-29":3178502000,"2020-05-31":3126714000,"2020-08-31":3161235000,"2020-11-30":3155231000,"2021-02-28":3183510000,"2021-05-31":3248185000,"2021-08-31":3231296000,"2021-11-30":3213231000,"2022-02-28":3559383000,"2022-05-31":3549991000,"2022-08-31":3496248000,"2022-11-30":3375286000,"2023-02-28":3506955000,"2023-05-31":3564833000,"2024-02-29":3596778000,"2024-05-31":3814913000,"2024-08-31":3861264000,"2024-11-30":3838711000,"2025-02-28":3956558000,"2025-05-31":3987126000,"2025-08-31":4038113000,"2025-11-30":4020155000,"2026-02-28":4141367000,"2026-05-31":4154615000,"2026-08-31":4222564000},"debt_capital_ev":{"2010-08-31":0,"2010-11-30":26.125189,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":22.436014,"2012-02-29":0,"2012-05-31":17.623692,"2012-08-31":0,"2012-11-30":39.001321,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":33.679531,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":38.095831,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":44.223291,"2016-02-29":43.682582,"2016-05-31":42.374696,"2016-11-30":41.52211,"2017-02-28":44.384464,"2017-05-31":43.321569,"2017-08-31":42.744988,"2017-11-30":69.8728,"2018-02-28":68.27186,"2018-05-31":67.901616,"2018-08-31":67.545679,"2018-11-30":65.969602,"2019-02-28":65.388712,"2019-05-31":65.169578,"2019-08-31":63.893659,"2019-11-30":61.630565,"2020-02-29":61.566738,"2020-05-31":61.033404,"2020-08-31":58.453231,"2020-11-30":56.22124,"2021-02-28":54.716115,"2021-05-31":51.892149,"2021-08-31":51.496582,"2021-11-30":50.306436,"2022-02-28":53.777017,"2022-05-31":54.530955,"2022-08-31":54.863299,"2022-11-30":52.295302,"2023-02-28":53.4221,"2023-05-31":52.803119,"2024-02-29":50.858101,"2024-05-31":53.042363,"2024-08-31":52.321545,"2024-11-30":52.362681,"2025-02-28":55.083712,"2025-05-31":52.98122,"2025-08-31":51.520846,"2025-11-30":50.170628,"2026-02-28":50.129873,"2026-05-31":49.875885,"2026-08-31":48.656385},"debt_ev":{"2010-08-31":0,"2010-11-30":0.197912,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":0.191023,"2012-02-29":0,"2012-05-31":0.097431,"2012-08-31":0,"2012-11-30":0.256908,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":0.163386,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0.207201,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":0.269848,"2016-02-29":0.276553,"2016-05-31":0.241619,"2016-11-30":0.224602,"2017-02-28":0.240381,"2017-05-31":0.233914,"2017-08-31":0.239754,"2017-11-30":0.478844,"2018-02-28":0.493924,"2018-05-31":0.490199,"2018-08-31":0.461448,"2018-11-30":0.492913,"2019-02-28":0.472151,"2019-05-31":0.531016,"2019-08-31":0.503454,"2019-11-30":0.44546,"2020-02-29":0.502372,"2020-05-31":0.505146,"2020-08-31":0.427649,"2020-11-30":0.397483,"2021-02-28":0.379862,"2021-05-31":0.321346,"2021-08-31":0.320825,"2021-11-30":0.296297,"2022-02-28":0.344406,"2022-05-31":0.342683,"2022-08-31":0.352344,"2022-11-30":0.295969,"2023-02-28":0.340478,"2023-05-31":0.359758,"2024-02-29":0.305172,"2024-05-31":0.32377,"2024-08-31":0.307607,"2024-11-30":0.332544,"2025-02-28":0.42322,"2025-05-31":0.420085,"2025-08-31":0.395626,"2025-11-30":0.398052,"2026-02-28":0.374181,"2026-05-31":0.383402,"2026-08-31":0.418048},"ev_sales":{"2011-05-31":0.679313,"2011-08-31":0.617149,"2011-11-30":0.739472,"2012-02-29":0.930175,"2012-05-31":0.940436,"2012-08-31":0.737516,"2012-11-30":1.026871,"2013-02-28":0.926451,"2013-05-31":0.95743,"2013-08-31":0.845432,"2013-11-30":1.412234,"2014-02-28":1.127527,"2014-05-31":1.109704,"2014-08-31":1.131494,"2014-11-30":1.256142,"2015-02-28":1.044852,"2015-05-31":0.982997,"2015-08-31":0.843639,"2015-11-30":1.230911,"2016-02-29":1.189165,"2016-05-31":1.352434,"2017-08-31":1.459106,"2017-11-30":2.191964,"2018-02-28":1.93949,"2018-05-31":1.777097,"2018-08-31":1.723544,"2018-11-30":1.489547,"2019-02-28":1.564996,"2019-05-31":1.37877,"2019-08-31":1.412053,"2019-11-30":1.521417,"2020-02-29":1.356956,"2020-05-31":1.356164,"2020-08-31":1.570257,"2020-11-30":1.599438,"2021-02-28":1.597986,"2021-05-31":1.735198,"2021-08-31":1.642254,"2021-11-30":1.664274,"2022-02-28":1.630511,"2022-05-31":1.580607,"2022-08-31":1.475978,"2022-11-30":1.590707,"2023-02-28":1.486411,"2023-05-31":1.450636,"2024-11-30":1.69373,"2025-02-28":1.45183,"2025-05-31":1.425346,"2025-08-31":1.501587,"2025-11-30":1.458727,"2026-02-28":1.605515,"2026-05-31":1.540687,"2026-08-31":1.382811},"ev_ebitda":{"2011-08-31":7.739097,"2011-11-30":5.078037,"2012-02-29":6.362863,"2012-05-31":6.64638,"2012-08-31":5.319382,"2012-11-30":9.624272,"2013-02-28":8.811289,"2013-05-31":8.782665,"2013-08-31":8.484178,"2013-11-30":12.319565,"2014-02-28":9.834963,"2014-05-31":9.94782,"2014-08-31":9.945902,"2015-11-30":10.435601,"2016-02-29":9.388982,"2017-08-31":12.81492,"2017-11-30":23.680694,"2018-02-28":20.540813,"2018-05-31":17.186294,"2018-08-31":15.553912,"2018-11-30":11.666255,"2019-02-28":12.070659,"2019-05-31":10.561978,"2019-08-31":10.717338,"2019-11-30":12.00312,"2020-02-29":10.81216,"2020-05-31":11.008782,"2020-08-31":12.888607,"2020-11-30":12.496324,"2021-02-28":12.135217,"2021-05-31":13.382973,"2021-08-31":13.170351,"2021-11-30":13.784073,"2022-02-28":13.734398,"2022-05-31":13.325562,"2022-08-31":12.015725,"2022-11-30":12.697316,"2023-02-28":11.585769,"2023-05-31":11.836222,"2024-11-30":11.558858,"2025-02-28":10.266861,"2025-05-31":9.966317,"2025-08-31":10.273376},"ev_ebit":{"2011-05-31":12.155892,"2011-08-31":10.149909,"2011-11-30":5.886706,"2012-02-29":7.322407,"2012-05-31":7.75305,"2012-08-31":6.214888,"2012-11-30":11.916521,"2013-02-28":10.971751,"2013-05-31":10.715148,"2013-08-31":8.981659,"2013-11-30":14.786541,"2014-02-28":11.810165,"2014-05-31":12.170375,"2014-08-31":14.42558,"2015-11-30":15.044135,"2016-02-29":13.27721,"2017-08-31":18.811432,"2017-11-30":40.072638,"2018-02-28":36.72425,"2018-05-31":29.930679,"2018-08-31":26.766737,"2018-11-30":18.629303,"2019-02-28":19.203501,"2019-05-31":16.813399,"2019-08-31":17.000845,"2019-11-30":19.502932,"2020-02-29":17.66304,"2020-05-31":18.423059,"2020-08-31":21.924424,"2020-11-30":20.442119,"2021-02-28":19.27417,"2021-05-31":20.968433,"2021-08-31":20.674291,"2021-11-30":21.596531,"2022-02-28":21.272884,"2022-05-31":20.201688,"2022-08-31":17.667543,"2022-11-30":18.480076,"2023-02-28":16.879627,"2023-05-31":15.92178,"2024-11-30":17.358204,"2025-02-28":15.709996,"2025-05-31":15.366627,"2025-08-31":15.789996},"ev_cfo":{"2011-08-31":9.006818,"2011-11-30":12.122654,"2012-02-29":15.754915,"2012-05-31":15.25852,"2012-08-31":12.785818,"2012-11-30":17.828659,"2013-02-28":19.400889,"2013-05-31":16.823256,"2013-08-31":39.509834,"2013-11-30":21.785612,"2014-02-28":18.217929,"2014-05-31":39.663299,"2014-08-31":19.702107,"2014-11-30":88.904708,"2015-02-28":19.307733,"2015-05-31":11.404394,"2015-08-31":8.997328,"2015-11-30":12.182641,"2016-02-29":13.282397,"2016-05-31":15.893494,"2017-11-30":30.390876,"2018-02-28":41.425348,"2018-05-31":31.272229,"2018-08-31":25.135355,"2018-11-30":17.88196,"2019-02-28":16.427402,"2019-05-31":13.288652,"2019-08-31":13.470918,"2019-11-30":16.374154,"2020-02-29":12.851129,"2020-05-31":12.581581,"2020-08-31":14.309662,"2020-11-30":13.460235,"2021-02-28":13.771341,"2021-05-31":17.312463,"2021-08-31":17.30825,"2021-11-30":25.574816,"2022-02-28":34.780657,"2022-05-31":45.4274,"2022-08-31":53.964992,"2022-11-30":23.24962,"2023-02-28":19.670693,"2023-05-31":13.988395,"2024-11-30":19.985893,"2025-02-28":25.470554,"2025-05-31":21.746976,"2025-08-31":21.693706,"2025-11-30":19.230176,"2026-02-28":17.758731,"2026-05-31":16.738202,"2026-08-31":16.984086},"ev_fcf":{"2011-08-31":13.028237,"2011-11-30":19.326389,"2012-02-29":25.027285,"2012-05-31":22.329855,"2012-08-31":17.753138,"2012-11-30":26.632429,"2013-02-28":40.165879,"2013-05-31":44.715491,"2013-08-31":67.09167,"2013-11-30":343.937925,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":24.637964,"2015-08-31":14.275099,"2015-11-30":16.884232,"2016-02-29":18.624736,"2016-05-31":23.144593,"2017-11-30":45.378554,"2018-02-28":76.006159,"2018-05-31":51.386799,"2018-08-31":37.287743,"2018-11-30":24.478463,"2019-02-28":21.125051,"2019-05-31":16.997156,"2019-08-31":17.363468,"2019-11-30":21.272451,"2020-02-29":17.477985,"2020-05-31":17.494574,"2020-08-31":20.091654,"2020-11-30":18.270126,"2021-02-28":18.907019,"2021-05-31":23.896889,"2021-08-31":25.046926,"2021-11-30":46.537883,"2022-02-28":110.92035,"2022-05-31":568.546585,"2022-08-31":null,"2022-11-30":47.126457,"2023-02-28":36.429205,"2023-05-31":22.694139,"2024-11-30":37.037443,"2025-02-28":70.301859,"2025-05-31":42.745451,"2025-08-31":43.326285,"2025-11-30":41.800862,"2026-02-28":38.149878,"2026-05-31":38.39292,"2026-08-31":49.130941},"mcap_dil":{"2011-05-31":1080852360,"2011-08-31":1024335300,"2011-11-30":1028242075,"2012-02-29":1527284842.5,"2012-05-31":1551511490,"2012-08-31":1531865737.5,"2012-11-30":1662801300,"2013-02-28":2054817060,"2013-05-31":2116702830,"2013-08-31":1902759540,"2013-11-30":2619671665,"2014-02-28":2481812400,"2014-05-31":2448812297.5,"2014-08-31":2410364880,"2014-11-30":2213735842.5,"2015-02-28":2292514841.85,"2015-05-31":2162798466.405,"2015-08-31":1874220198.975,"2015-11-30":2043916929.835,"2016-02-29":1972388875,"2016-05-31":2323870050,"2017-08-31":2625568137.5,"2017-11-30":2897360437.5,"2018-02-28":2662970310,"2018-05-31":2675900842.5,"2018-08-31":2957866485,"2018-11-30":2507261940,"2019-02-28":2647631970,"2019-05-31":2051947057.5,"2019-08-31":2210660062.5,"2019-11-30":2592899570,"2020-02-29":2045942575,"2020-05-31":1961262270,"2020-08-31":2580983187.5,"2020-11-30":2821886167.5,"2021-02-28":2955421665,"2021-05-31":3682419840,"2021-08-31":3674898640,"2021-11-30":4001574150,"2022-02-28":3819815500,"2022-05-31":3902085105,"2022-08-31":3699020760,"2022-11-30":4404919375,"2023-02-28":3864132562.5,"2023-05-31":3561363950,"2024-11-30":4354223032.5,"2025-02-28":3205427005,"2025-05-31":3129952995,"2025-08-31":3400500262.5,"2025-11-30":3226074830,"2026-02-28":3629436290,"2026-05-31":3540740400,"2026-08-31":3032745450},"ev_dil":{"2011-05-31":945295360,"2011-08-31":877431300,"2011-11-30":1076452075,"2012-02-29":1377782842.5,"2012-05-31":1547584490,"2012-08-31":1324511737.5,"2012-11-30":1960402300,"2013-02-28":1892110060,"2013-05-31":1955908830,"2013-08-31":1742868540,"2013-11-30":2937261665,"2014-02-28":2369158400,"2014-05-31":2354173297.5,"2014-08-31":2410289753,"2014-11-30":2684304842.5,"2015-02-28":2222095841.85,"2015-05-31":2086248466.405,"2015-08-31":1788790198.975,"2015-11-30":2617260929.835,"2016-02-29":2532479875,"2016-05-31":2857640050,"2017-08-31":3276931137.5,"2017-11-30":5123797437.5,"2018-02-28":4940896310,"2018-05-31":4937003842.5,"2018-08-31":5154980485,"2018-11-30":4589626940,"2019-02-28":4751943970,"2019-05-31":4127361057.5,"2019-08-31":4171640062.5,"2019-11-30":4444534570,"2020-02-29":3924556575,"2020-05-31":3799727270,"2020-08-31":4354422187.5,"2020-11-30":4495803167.5,"2021-02-28":4616668665,"2021-05-31":5298955840,"2021-08-31":5271338640,"2021-11-30":5556841150,"2022-02-28":5671029500,"2022-05-31":5770387105,"2022-08-31":5557063760,"2022-11-30":6090749375,"2023-02-28":5612800562.5,"2023-05-31":5341190950,"2024-11-30":6196112032.5,"2025-02-28":5280325005,"2025-05-31":5146882995,"2025-08-31":5359841262.5,"2025-11-30":5135774830,"2026-02-28":5597621290,"2026-05-31":5498789400,"2026-08-31":4990062450},"ev_per_share":{"2010-08-31":16.79427,"2010-11-30":22.953492,"2011-02-28":18.839538,"2011-05-31":18.973044,"2011-08-31":17.568777,"2011-11-30":21.594932,"2012-02-29":27.57251,"2012-05-31":30.841332,"2012-08-31":26.250878,"2012-11-30":38.813558,"2013-02-28":37.2062,"2013-05-31":38.368389,"2013-08-31":34.10724,"2013-11-30":57.552899,"2014-02-28":46.23025,"2014-05-31":45.944507,"2014-08-31":47.038506,"2014-11-30":52.54324,"2015-02-28":43.30303,"2015-05-31":40.594437,"2015-08-31":34.760334,"2015-11-30":51.219863,"2016-02-29":49.654248,"2016-05-31":55.975991,"2016-11-30":59.132153,"2017-02-28":62.425875,"2017-05-31":64.12451,"2017-08-31":63.900078,"2017-11-30":100.315122,"2018-02-28":96.557944,"2018-05-31":96.394442,"2018-08-31":100.336382,"2018-11-30":89.285737,"2019-02-28":92.295268,"2019-05-31":79.921912,"2019-08-31":81.095418,"2019-11-30":86.015675,"2020-02-29":75.773789,"2020-05-31":73.283362,"2020-08-31":83.535431,"2020-11-30":85.978596,"2021-02-28":87.921928,"2021-05-31":99.911506,"2021-08-31":98.699565,"2021-11-30":103.368231,"2022-02-28":104.78104,"2022-05-31":106.279475,"2022-08-31":102.140858,"2022-11-30":111.107182,"2023-02-28":102.24183,"2023-05-31":97.145489,"2024-02-29":110.110209,"2024-05-31":114.660156,"2024-08-31":120.259947,"2024-11-30":110.588987,"2025-02-28":95.029657,"2025-05-31":93.203236,"2025-08-31":97.305021,"2025-11-30":93.530601,"2026-02-28":101.849985,"2026-05-31":100.484518,"2026-08-31":91.319176},"sales_base":{"2011-05-31":1378280000,"2011-08-31":1402783000,"2011-11-30":1444085000,"2012-02-29":1478430000,"2012-05-31":1637065000,"2012-08-31":1774529000,"2012-11-30":1886239000,"2013-02-28":2020627000,"2013-05-31":2012648000,"2013-08-31":2026692000,"2013-11-30":2046968000,"2014-02-28":2053107000,"2014-05-31":2078125000,"2014-08-31":2090311000,"2014-11-30":2104454000,"2015-02-28":2089134000,"2015-05-31":2085862000,"2015-08-31":2083230000,"2015-11-30":2083660000,"2016-02-29":2087325000,"2016-05-31":2079077000,"2017-08-31":2202750000,"2017-11-30":2306043000,"2018-02-28":2515799000,"2018-05-31":2743535000,"2018-08-31":2950773000,"2018-11-30":3041002000,"2019-02-28":3000858000,"2019-05-31":2971054000,"2019-08-31":2926323000,"2019-11-30":2897000000,"2020-02-29":2870629000,"2020-05-31":2785648000,"2020-08-31":2751735000,"2020-11-30":2790269000,"2021-02-28":2869609000,"2021-05-31":3022880000,"2021-08-31":3158247000,"2021-11-30":3278031000,"2022-02-28":3408609000,"2022-05-31":3573994000,"2022-08-31":3688394000,"2022-11-30":3749183000,"2023-02-28":3701884000,"2023-05-31":3606865000,"2024-11-30":3568736000,"2025-02-28":3546980000,"2025-05-31":3527968000,"2025-08-31":3502084000,"2025-11-30":3473589000,"2026-02-28":3455770000,"2026-05-31":3507946000,"2026-08-31":3554078000},"ebitda_base":{"2011-08-31":111864000,"2011-11-30":210290000,"2012-02-29":216129000,"2012-05-31":231638000,"2012-08-31":246033000,"2012-11-30":201254000,"2013-02-28":212456000,"2013-05-31":219406000,"2013-08-31":201956049,"2013-11-30":234651000,"2014-02-28":235378000,"2014-05-31":231820000,"2014-08-31":237803951,"2015-11-30":245774000,"2016-02-29":264371000,"2017-08-31":250805000,"2017-11-30":213455000,"2018-02-28":237545000,"2018-05-31":283687000,"2018-08-31":326978000,"2018-11-30":388275000,"2019-02-28":389070000,"2019-05-31":387844000,"2019-08-31":385555000,"2019-11-30":367200000,"2020-02-29":360272000,"2020-05-31":343162000,"2020-08-31":335252000,"2020-11-30":357134000,"2021-02-28":377875000,"2021-05-31":391938000,"2021-08-31":393812000,"2021-11-30":395786000,"2022-02-28":404661000,"2022-05-31":423928000,"2022-08-31":453072000,"2022-11-30":469694000,"2023-02-28":474938000,"2023-05-31":442053813,"2024-11-30":522930000,"2025-02-28":501576000,"2025-05-31":504557000,"2025-08-31":511875000},"ebit_base":{"2011-05-31":77023000,"2011-08-31":85294000,"2011-11-30":181402000,"2012-02-29":187807000,"2012-05-31":198574000,"2012-08-31":210582000,"2012-11-30":162541000,"2013-02-28":170621000,"2013-05-31":179836000,"2013-08-31":190770000,"2013-11-30":195502000,"2014-02-28":196012000,"2014-05-31":189485000,"2014-08-31":163957000,"2015-11-30":170485000,"2016-02-29":186950000,"2017-08-31":170856000,"2017-11-30":126140000,"2018-02-28":132865000,"2018-05-31":162894000,"2018-08-31":190004000,"2018-11-30":243150000,"2019-02-28":244556000,"2019-05-31":243639000,"2019-08-31":243054000,"2019-11-30":225994000,"2020-02-29":220535000,"2020-05-31":205058000,"2020-08-31":197083000,"2020-11-30":218317000,"2021-02-28":237914000,"2021-05-31":250152000,"2021-08-31":250874000,"2021-11-30":252612000,"2022-02-28":261261000,"2022-05-31":279634000,"2022-08-31":308135000,"2022-11-30":322718000,"2023-02-28":325986000,"2023-05-31":328622000,"2024-11-30":348220000,"2025-02-28":327792000,"2025-05-31":327240000,"2025-08-31":333039000},"cfo_base":{"2011-08-31":96119000,"2011-11-30":88088000,"2012-02-29":87287000,"2012-05-31":100898000,"2012-08-31":102359000,"2012-11-30":108641000,"2013-02-28":96491000,"2013-05-31":114542000,"2013-08-31":43367205,"2013-11-30":132693000,"2014-02-28":127069000,"2014-05-31":58142000,"2014-08-31":120046795,"2014-11-30":29734000,"2015-02-28":113055000,"2015-05-31":179790000,"2015-08-31":195335000,"2015-11-30":210529000,"2016-02-29":186877000,"2016-05-31":176916000,"2017-11-30":166325000,"2018-02-28":117787000,"2018-05-31":155906000,"2018-08-31":202336000,"2018-11-30":253312000,"2019-02-28":285884000,"2019-05-31":308263000,"2019-08-31":306744000,"2019-11-30":269177000,"2020-02-29":303111000,"2020-05-31":300264000,"2020-08-31":301959000,"2020-11-30":331559000,"2021-02-28":332981000,"2021-05-31":302978000,"2021-08-31":299663000,"2021-11-30":213317000,"2022-02-28":159795000,"2022-05-31":124354000,"2022-08-31":100880000,"2022-11-30":256514000,"2023-02-28":279732000,"2023-05-31":374042000,"2024-11-30":302437000,"2025-02-28":202179000,"2025-05-31":231231000,"2025-08-31":242406000,"2025-11-30":263493000,"2026-02-28":312426000,"2026-05-31":322893000,"2026-08-31":289366000},"fcf_base":{"2011-08-31":66450000,"2011-11-30":55254000,"2012-02-29":54948000,"2012-05-31":68946000,"2012-08-31":73719000,"2012-11-30":72728000,"2013-02-28":46607000,"2013-05-31":43094000,"2013-08-31":25538656,"2013-11-30":8405000,"2014-02-28":-28500000,"2014-05-31":-100249000,"2014-08-31":-120371656,"2014-11-30":-110060000,"2015-02-28":-4241000,"2015-05-31":83221000,"2015-08-31":123116000,"2015-11-30":151905000,"2016-02-29":133273000,"2016-05-31":121489000,"2017-11-30":111391000,"2018-02-28":64197000,"2018-05-31":94879000,"2018-08-31":136393000,"2018-11-30":185049000,"2019-02-28":222311000,"2019-05-31":241005000,"2019-08-31":237978000,"2019-11-30":207195000,"2020-02-29":222870000,"2020-05-31":215941000,"2020-08-31":215061000,"2020-11-30":244271000,"2021-02-28":242534000,"2021-05-31":219497000,"2021-08-31":207077000,"2021-11-30":117228000,"2022-02-28":50106000,"2022-05-31":9936000,"2022-08-31":-16324000,"2022-11-30":126550000,"2023-02-28":151047000,"2023-05-31":230555000,"2024-11-30":163199000,"2025-02-28":73250000,"2025-05-31":117640000,"2025-08-31":121374000,"2025-11-30":121218000,"2026-02-28":145434000,"2026-05-31":140772000,"2026-08-31":100031000},"pe":{"2011-05-31":13.490683,"2011-08-31":12.088235,"2011-11-30":11.519553,"2012-02-29":16.983333,"2012-05-31":23.074627,"2012-08-31":12.115538,"2012-11-30":13.245968,"2013-02-28":15.6139,"2013-05-31":13.584967,"2013-08-31":18.928934,"2013-11-30":27.10582,"2014-02-28":27.545455,"2014-05-31":28.987879,"2014-08-31":39.864407,"2015-11-30":23.532544,"2016-02-29":20.561497,"2016-05-31":22.339901,"2017-08-31":24.97549,"2017-11-30":49.672566,"2018-02-28":29.25,"2018-05-31":24.382075,"2018-08-31":24.251064,"2018-11-30":14.662614,"2019-02-28":19.517241,"2019-05-31":16.093878,"2019-08-31":15.781481,"2019-11-30":19.793651,"2020-02-29":15.882591,"2020-05-31":15.806723,"2020-08-31":22.386364,"2020-11-30":22.766949,"2021-02-28":20.538462,"2021-05-31":22.887417,"2021-08-31":24.313167,"2021-11-30":24.882155,"2022-02-28":22.541935,"2022-05-31":23.245098,"2022-08-31":20.26506,"2022-11-30":24.447853,"2023-02-28":23.564189,"2023-05-31":22.650177,"2024-11-30":33.285714,"2025-02-28":28.37,"2025-05-31":30.172973,"2025-08-31":29.210526,"2025-11-30":21.115942,"2026-02-28":22.662069,"2026-05-31":19.014837,"2026-08-31":15.306407},"pe_avg":{"2011-05-31":13.039298,"2011-08-31":12.653733,"2011-11-30":11.996992,"2012-02-29":12.526068,"2012-05-31":18.714696,"2012-08-31":10.77351,"2012-11-30":11.999467,"2013-02-28":12.524206,"2013-05-31":11.308854,"2013-08-31":18.839906,"2013-11-30":21.52788,"2014-02-28":24.781947,"2014-05-31":27.572727,"2014-08-31":40.167047,"2015-11-30":24.092285,"2016-02-29":20.862711,"2016-05-31":19.263263,"2017-08-31":24.189385,"2017-11-30":45.873213,"2018-02-28":30.011254,"2018-05-31":24.880352,"2018-08-31":22.905339,"2018-11-30":15.885129,"2019-02-28":19.324639,"2019-05-31":20.256065,"2019-08-31":17.353561,"2019-11-30":18.49069,"2020-02-29":19.147618,"2020-05-31":18.351244,"2020-08-31":19.862762,"2020-11-30":18.622066,"2021-02-28":16.601789,"2021-05-31":17.675051,"2021-08-31":20.835683,"2021-11-30":21.39899,"2022-02-28":22.167866,"2022-05-31":22.642597,"2022-08-31":20.783538,"2022-11-30":21.031383,"2023-02-28":23.016242,"2023-05-31":23.980294,"2024-11-30":34.121143,"2025-02-28":37.77522,"2025-05-31":37.572951,"2025-08-31":30.659787,"2025-11-30":21.486817,"2026-02-28":20.220607,"2026-05-31":17.777579,"2026-08-31":16.723857},"pe_high":{"2011-05-31":14.15528,"2011-08-31":14.682353,"2011-11-30":13.944134,"2012-02-29":17.144444,"2012-05-31":24.656716,"2012-08-31":13.163347,"2012-11-30":13.709677,"2013-02-28":16.123552,"2013-05-31":13.74183,"2013-08-31":21.375635,"2013-11-30":27.10582,"2014-02-28":29.755682,"2014-05-31":31.739394,"2014-08-31":44.381356,"2015-11-30":26.928994,"2016-02-29":23.427807,"2016-05-31":22.339901,"2017-08-31":26.205882,"2017-11-30":51.380531,"2018-02-28":32.988636,"2018-05-31":27.386792,"2018-08-31":25.093617,"2018-11-30":17.924012,"2019-02-28":22.59387,"2019-05-31":24.069388,"2019-08-31":21.596296,"2019-11-30":20.456349,"2020-02-29":20.983806,"2020-05-31":21.777311,"2020-08-31":23.559091,"2020-11-30":22.766949,"2021-02-28":21.153846,"2021-05-31":22.976821,"2021-08-31":24.736655,"2021-11-30":26.356902,"2022-02-28":26.129032,"2022-05-31":26.470588,"2022-08-31":24.39759,"2022-11-30":24.846626,"2023-02-28":27.138514,"2023-05-31":28.385159,"2024-11-30":37.316017,"2025-02-28":43.1,"2025-05-31":46.594595,"2025-08-31":40.148325,"2025-11-30":27.884058,"2026-02-28":23.272414,"2026-05-31":20.026706,"2026-08-31":18.799443},"pe_low":{"2011-05-31":11.826087,"2011-08-31":11.364706,"2011-11-30":10.094972,"2012-02-29":10.038889,"2012-05-31":13.485075,"2012-08-31":7.199203,"2012-11-30":8.975806,"2013-02-28":11.204633,"2013-05-31":9.48366,"2013-08-31":15.121827,"2013-11-30":17.386243,"2014-02-28":21.159091,"2014-05-31":22.6,"2014-08-31":33.016949,"2015-11-30":19.769231,"2016-02-29":17.679144,"2016-05-31":16.285714,"2017-08-31":20.495098,"2017-11-30":41.097345,"2018-02-28":27.840909,"2018-05-31":22.542453,"2018-08-31":20.33617,"2018-11-30":12.854103,"2019-02-28":15.448276,"2019-05-31":16.093878,"2019-08-31":14.603704,"2019-11-30":15.646825,"2020-02-29":15.882591,"2020-05-31":10.794118,"2020-08-31":11.677273,"2020-11-30":10.885593,"2021-02-28":9.410256,"2021-05-31":13.248344,"2021-08-31":16.103203,"2021-11-30":17.13468,"2022-02-28":18.606452,"2022-05-31":19.843137,"2022-08-31":17.759036,"2022-11-30":18.08589,"2023-02-28":19.918919,"2023-05-31":20.833922,"2024-11-30":31.584416,"2025-02-28":28.175,"2025-05-31":26.178378,"2025-08-31":23.172249,"2025-11-30":17.547101,"2026-02-28":16.7,"2026-05-31":14.626113,"2026-08-31":13.729805},"pb":{"2010-08-31":1.609478,"2010-11-30":1.640239,"2011-02-28":1.580209,"2011-05-31":1.484356,"2011-08-31":1.358025,"2011-11-30":1.445894,"2012-02-29":2.095516,"2012-05-31":2.201429,"2012-08-31":1.910745,"2012-11-30":2.106359,"2013-02-28":2.542921,"2013-05-31":2.557255,"2013-08-31":2.231325,"2013-11-30":2.766697,"2014-02-28":2.600202,"2014-05-31":2.515307,"2014-08-31":2488.754381,"2014-11-30":2.441358,"2015-02-28":2.601124,"2015-05-31":2.39586,"2015-08-31":2.039193,"2015-11-30":2.281372,"2016-02-29":2.171836,"2016-05-31":2.465685,"2016-11-30":2.602562,"2017-02-28":2.644247,"2017-05-31":2.597805,"2017-08-31":2.482837,"2017-11-30":2.710092,"2018-02-28":2.322668,"2018-05-31":2.314085,"2018-08-31":2.561784,"2018-11-30":2.124866,"2019-02-28":2.20843,"2019-05-31":1.73836,"2019-08-31":1.84684,"2019-11-30":2.090986,"2020-02-29":1.650869,"2020-05-31":1.591737,"2020-08-31":1.93963,"2020-11-30":2.019042,"2021-02-28":2.028519,"2021-05-31":2.32221,"2021-08-31":2.290708,"2021-11-30":2.442605,"2022-02-28":2.252882,"2022-05-31":2.342275,"2022-08-31":2.272331,"2022-11-30":2.656877,"2023-02-28":2.298091,"2023-05-31":2.051971,"2024-02-29":2.449442,"2024-05-31":2.422952,"2024-08-31":2.541083,"2024-11-30":2.298178,"2025-02-28":1.730148,"2025-05-31":1.606469,"2025-08-31":1.685365,"2025-11-30":1.576122,"2026-02-28":1.733451,"2026-05-31":1.655058,"2026-08-31":1.364058},"pb_avg":{"2010-08-31":1.747725,"2010-11-30":1.658713,"2011-02-28":1.584869,"2011-05-31":1.434691,"2011-08-31":1.421555,"2011-11-30":1.505821,"2012-02-29":1.545549,"2012-05-31":1.785471,"2012-08-31":1.699093,"2012-11-30":1.908142,"2013-02-28":2.039725,"2013-05-31":2.128796,"2013-08-31":2.22083,"2013-11-30":2.197356,"2014-02-28":2.339336,"2014-05-31":2.392513,"2014-08-31":2507.648354,"2014-11-30":2.623644,"2015-02-28":2.608028,"2015-05-31":2.48733,"2015-08-31":2.34433,"2015-11-30":2.335636,"2016-02-29":2.203652,"2016-05-31":2.126112,"2016-11-30":2.286886,"2017-02-28":2.445712,"2017-05-31":2.446491,"2017-08-31":2.40469,"2017-11-30":2.502803,"2018-02-28":2.383117,"2018-05-31":2.361376,"2018-08-31":2.419627,"2018-11-30":2.302029,"2019-02-28":2.186637,"2019-05-31":2.187933,"2019-08-31":2.030814,"2019-11-30":1.953342,"2020-02-29":1.990242,"2020-05-31":1.84797,"2020-08-31":1.720976,"2020-11-30":1.651461,"2021-02-28":1.639707,"2021-05-31":1.793351,"2021-08-31":1.963071,"2021-11-30":2.100673,"2022-02-28":2.215497,"2022-05-31":2.281565,"2022-08-31":2.330468,"2022-11-30":2.285591,"2023-02-28":2.244653,"2023-05-31":2.172471,"2024-02-29":2.281568,"2024-05-31":2.321094,"2024-08-31":2.308127,"2024-11-30":2.35586,"2025-02-28":2.303726,"2025-05-31":2.000459,"2025-08-31":1.768984,"2025-11-30":1.603805,"2026-02-28":1.5467,"2026-05-31":1.547367,"2026-08-31":1.490376},"pb_high":{"2010-08-31":1.968963,"2010-11-30":1.867553,"2011-02-28":1.783124,"2011-05-31":1.557481,"2011-08-31":1.649455,"2011-11-30":1.750219,"2012-02-29":2.115394,"2012-05-31":2.352368,"2012-08-31":2.075995,"2012-11-30":2.180098,"2013-02-28":2.625924,"2013-05-31":2.586783,"2013-08-31":2.519739,"2013-11-30":2.766697,"2014-02-28":2.808841,"2014-05-31":2.754059,"2014-08-31":2770.749722,"2014-11-30":2.960267,"2015-02-28":2.951432,"2015-05-31":2.885728,"2015-08-31":2.578503,"2015-11-30":2.610642,"2016-02-29":2.474594,"2016-05-31":2.465685,"2016-11-30":2.602562,"2017-02-28":2.678284,"2017-05-31":2.721121,"2017-08-31":2.605152,"2017-11-30":2.803277,"2018-02-28":2.619543,"2018-05-31":2.59926,"2018-08-31":2.650788,"2018-11-30":2.597498,"2019-02-28":2.556559,"2019-05-31":2.599824,"2019-08-31":2.527323,"2019-11-30":2.160993,"2020-02-29":2.181099,"2020-05-31":2.192975,"2020-08-31":2.041239,"2020-11-30":2.019042,"2021-02-28":2.089299,"2021-05-31":2.331281,"2021-08-31":2.330608,"2021-11-30":2.587376,"2022-02-28":2.611383,"2022-05-31":2.66729,"2022-08-31":2.735714,"2022-11-30":2.700213,"2023-02-28":2.646676,"2023-05-31":2.571526,"2024-02-29":2.561551,"2024-05-31":2.530666,"2024-08-31":2.557102,"2024-11-30":2.576447,"2025-02-28":2.628459,"2025-05-31":2.480789,"2025-08-31":2.316445,"2025-11-30":2.081304,"2026-02-28":1.780137,"2026-05-31":1.743132,"2026-08-31":1.675346},"pb_low":{"2010-08-31":1.562695,"2010-11-30":1.482209,"2011-02-28":1.415201,"2011-05-31":1.301204,"2011-08-31":1.276742,"2011-11-30":1.267086,"2012-02-29":1.238664,"2012-05-31":1.28654,"2012-08-31":1.135388,"2012-11-30":1.427323,"2013-02-28":1.824816,"2013-05-31":1.785219,"2013-08-31":1.782547,"2013-11-30":1.774618,"2014-02-28":1.99735,"2014-05-31":1.961025,"2014-08-31":2061.264258,"2014-11-30":2.117464,"2015-02-28":2.179823,"2015-05-31":2.131297,"2015-08-31":2.039193,"2015-11-30":1.916536,"2016-02-29":1.867383,"2016-05-31":1.797476,"2016-11-30":1.767475,"2017-02-28":2.109761,"2017-05-31":2.130526,"2017-08-31":2.037437,"2017-11-30":2.242236,"2018-02-28":2.210776,"2018-05-31":2.139487,"2018-08-31":2.148231,"2018-11-30":1.862781,"2019-02-28":1.748016,"2019-05-31":1.73836,"2019-08-31":1.70901,"2019-11-30":1.652919,"2020-02-29":1.650869,"2020-05-31":1.086968,"2020-08-31":1.011758,"2020-11-30":0.965367,"2021-02-28":0.929421,"2021-05-31":1.344207,"2021-08-31":1.517192,"2021-11-30":1.682059,"2022-02-28":1.859563,"2022-05-31":1.999479,"2022-08-31":1.991329,"2022-11-30":1.965489,"2023-02-28":1.942587,"2023-05-31":1.887429,"2024-02-29":1.944955,"2024-05-31":1.921505,"2024-08-31":1.923463,"2024-11-30":2.180714,"2025-02-28":1.718256,"2025-05-31":1.393789,"2025-08-31":1.336974,"2025-11-30":1.309739,"2026-02-28":1.277404,"2026-05-31":1.273062,"2026-08-31":1.223556},"ptb":{"2010-08-31":2.693043,"2010-11-30":2.647926,"2011-02-28":2.482502,"2011-05-31":2.272466,"2011-08-31":2.050781,"2011-11-30":2.199423,"2012-02-29":3.12298,"2012-05-31":6.484152,"2012-08-31":4.733914,"2012-11-30":5.641688,"2013-02-28":6.318922,"2013-05-31":6.135013,"2013-08-31":5.20574,"2013-11-30":5.749402,"2014-02-28":5.35179,"2014-05-31":4.982199,"2014-08-31":4811.467261,"2014-11-30":4.959461,"2015-02-28":9.247347,"2015-05-31":7.926546,"2015-08-31":6.137533,"2015-11-30":6.51392,"2016-02-29":5.937854,"2016-05-31":6.32177,"2016-11-30":6.664175,"2017-02-28":8.895771,"2017-05-31":8.105394,"2017-08-31":7.342237,"2017-11-30":null,"2018-02-28":null,"2018-05-31":null,"2018-08-31":null,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":null,"2019-11-30":null,"2020-02-29":null,"2020-05-31":null,"2020-08-31":null,"2020-11-30":null,"2021-02-28":null,"2021-05-31":null,"2021-08-31":null,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":null,"2025-11-30":null,"2026-02-28":null,"2026-05-31":null,"2026-08-31":null},"ptb_avg":{"2010-08-31":2.924364,"2010-11-30":2.67775,"2011-02-28":2.489822,"2011-05-31":2.196431,"2011-08-31":2.146718,"2011-11-30":2.29058,"2012-02-29":2.303356,"2012-05-31":5.258977,"2012-08-31":4.209542,"2012-11-30":5.110782,"2013-02-28":5.068527,"2013-05-31":5.107114,"2013-08-31":5.181256,"2013-11-30":4.566268,"2014-02-28":4.81487,"2014-05-31":4.738975,"2014-08-31":4847.994663,"2014-11-30":5.329763,"2015-02-28":9.271893,"2015-05-31":8.229169,"2015-08-31":7.055928,"2015-11-30":6.668859,"2016-02-29":6.02484,"2016-05-31":5.451139,"2016-11-30":5.855847,"2017-02-28":8.227859,"2017-05-31":7.633281,"2017-08-31":7.11114,"2017-11-30":null,"2018-02-28":null,"2018-05-31":null,"2018-08-31":null,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":null,"2019-11-30":null,"2020-02-29":null,"2020-05-31":null,"2020-08-31":null,"2020-11-30":null,"2021-02-28":null,"2021-05-31":null,"2021-08-31":null,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":null,"2025-11-30":null,"2026-02-28":null,"2026-05-31":null,"2026-08-31":null},"ptb_high":{"2010-08-31":3.294548,"2010-11-30":3.014891,"2011-02-28":2.80128,"2011-05-31":2.384415,"2011-08-31":2.490875,"2011-11-30":2.662347,"2012-02-29":3.152606,"2012-05-31":6.928732,"2012-08-31":5.143325,"2012-11-30":5.83919,"2013-02-28":6.525178,"2013-05-31":6.205853,"2013-08-31":5.87862,"2013-11-30":5.749402,"2014-02-28":5.781214,"2014-05-31":5.455107,"2014-08-31":5356.644142,"2014-11-30":6.013591,"2015-02-28":10.492739,"2015-05-31":9.547244,"2015-08-31":7.760737,"2015-11-30":7.454074,"2016-02-29":6.765602,"2016-05-31":6.32177,"2016-11-30":6.664175,"2017-02-28":9.010278,"2017-05-31":8.490154,"2017-08-31":7.703945,"2017-11-30":null,"2018-02-28":null,"2018-05-31":null,"2018-08-31":null,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":null,"2019-11-30":null,"2020-02-29":null,"2020-05-31":null,"2020-08-31":null,"2020-11-30":null,"2021-02-28":null,"2021-05-31":null,"2021-08-31":null,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":null,"2025-11-30":null,"2026-02-28":null,"2026-05-31":null,"2026-08-31":null},"ptb_low":{"2010-08-31":2.614764,"2010-11-30":2.392811,"2011-02-28":2.223276,"2011-05-31":1.992069,"2011-08-31":1.928033,"2011-11-30":1.927428,"2012-02-29":1.846001,"2012-05-31":3.789413,"2012-08-31":2.812951,"2012-11-30":3.822952,"2013-02-28":4.534498,"2013-05-31":4.28285,"2013-08-31":4.158729,"2013-11-30":3.687788,"2014-02-28":4.110987,"2014-05-31":3.884303,"2014-08-31":3985.007748,"2014-11-30":4.301492,"2015-02-28":7.749566,"2015-05-31":7.051257,"2015-08-31":6.137533,"2015-11-30":5.472217,"2016-02-29":5.105474,"2016-05-31":4.608549,"2016-11-30":4.525834,"2017-02-28":7.097652,"2017-05-31":6.647441,"2017-08-31":6.025102,"2017-11-30":null,"2018-02-28":null,"2018-05-31":null,"2018-08-31":null,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":null,"2019-11-30":null,"2020-02-29":null,"2020-05-31":null,"2020-08-31":null,"2020-11-30":null,"2021-02-28":null,"2021-05-31":null,"2021-08-31":null,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":null,"2025-11-30":null,"2026-02-28":null,"2026-05-31":null,"2026-08-31":null},"ps":{"2011-05-31":0.777665,"2011-08-31":0.721872,"2011-11-30":0.706087,"2012-02-29":1.031298,"2012-05-31":0.942834,"2012-08-31":0.854366,"2012-11-30":0.869096,"2013-02-28":1.006974,"2013-05-31":1.037322,"2013-08-31":0.924325,"2013-11-30":1.257083,"2014-02-28":1.182397,"2014-05-31":1.155245,"2014-08-31":1.13153,"2014-11-30":1.032536,"2015-02-28":1.078559,"2015-05-31":1.019696,"2015-08-31":0.884647,"2015-11-30":0.955749,"2016-02-29":0.920836,"2016-05-31":1.095699,"2017-08-31":1.163402,"2017-11-30":1.226484,"2018-02-28":1.034042,"2018-05-31":0.95294,"2018-08-31":0.978955,"2018-11-30":0.804784,"2019-02-28":0.863759,"2019-05-31":0.680225,"2019-08-31":0.741936,"2019-11-30":0.882261,"2020-02-29":0.702531,"2020-05-31":0.696187,"2020-08-31":0.925777,"2020-11-30":0.999525,"2021-02-28":1.019075,"2021-05-31":1.200431,"2021-08-31":1.136771,"2021-11-30":1.189823,"2022-02-28":1.087412,"2022-05-31":1.057858,"2022-08-31":0.972224,"2022-11-30":1.141055,"2023-02-28":1.014039,"2023-05-31":0.95718,"2024-11-30":1.177612,"2025-02-28":0.866854,"2025-05-31":0.853649,"2025-08-31":0.942109,"2025-11-30":0.908949,"2026-02-28":1.035979,"2026-05-31":0.982512,"2026-08-31":0.832086},"ps_avg":{"2011-05-31":0.751645,"2011-08-31":0.755642,"2011-11-30":0.735352,"2012-02-29":0.760634,"2012-05-31":0.764687,"2012-08-31":0.759729,"2012-11-30":0.78731,"2013-02-28":0.807713,"2013-05-31":0.863522,"2013-08-31":0.919978,"2013-11-30":0.998395,"2014-02-28":1.063773,"2014-05-31":1.098847,"2014-08-31":1.14012,"2014-11-30":1.10963,"2015-02-28":1.081422,"2015-05-31":1.058627,"2015-08-31":1.017022,"2015-11-30":0.978482,"2016-02-29":0.934325,"2016-05-31":0.9448,"2017-08-31":1.126784,"2017-11-30":1.132673,"2018-02-28":1.060954,"2018-05-31":0.972415,"2018-08-31":0.924631,"2018-11-30":0.871884,"2019-02-28":0.855236,"2019-05-31":0.856145,"2019-08-31":0.815844,"2019-11-30":0.824184,"2020-02-29":0.846952,"2020-05-31":0.808257,"2020-08-31":0.821414,"2020-11-30":0.817555,"2021-02-28":0.823746,"2021-05-31":0.927046,"2021-08-31":0.97418,"2021-11-30":1.023264,"2022-02-28":1.069367,"2022-05-31":1.030439,"2022-08-31":0.997098,"2022-11-30":0.981598,"2023-02-28":0.990459,"2023-05-31":1.01339,"2024-11-30":1.207168,"2025-02-28":1.154233,"2025-05-31":1.063008,"2025-08-31":0.988851,"2025-11-30":0.924914,"2026-02-28":0.924369,"2026-05-31":0.918582,"2026-08-31":0.909142},"ps_high":{"2011-05-31":0.815975,"2011-08-31":0.876785,"2011-11-30":0.854701,"2012-02-29":1.041081,"2012-05-31":1.007479,"2012-08-31":0.928256,"2012-11-30":0.899521,"2013-02-28":1.039842,"2013-05-31":1.049299,"2013-08-31":1.043801,"2013-11-30":1.257083,"2014-02-28":1.277272,"2014-05-31":1.2649,"2014-08-31":1.259741,"2014-11-30":1.252,"2015-02-28":1.223815,"2015-05-31":1.228188,"2015-08-31":1.118611,"2015-11-30":1.093692,"2016-02-29":1.049202,"2016-05-31":1.095699,"2017-08-31":1.220715,"2017-11-30":1.268656,"2018-02-28":1.16621,"2018-05-31":1.070376,"2018-08-31":1.012966,"2018-11-30":0.983792,"2019-02-28":0.999919,"2019-05-31":1.017319,"2019-08-31":1.015308,"2019-11-30":0.9118,"2020-02-29":0.928171,"2020-05-31":0.959153,"2020-08-31":0.974274,"2020-11-30":0.999525,"2021-02-28":1.049609,"2021-05-31":1.20512,"2021-08-31":1.156571,"2021-11-30":1.260343,"2022-02-28":1.260451,"2022-05-31":1.204646,"2022-08-31":1.170484,"2022-11-30":1.159667,"2023-02-28":1.167853,"2023-05-31":1.199537,"2024-11-30":1.320199,"2025-02-28":1.316933,"2025-05-31":1.318246,"2025-08-31":1.294879,"2025-11-30":1.200287,"2026-02-28":1.06388,"2026-05-31":1.034796,"2026-08-31":1.021975},"ps_low":{"2011-05-31":0.68171,"2011-08-31":0.678665,"2011-11-30":0.618768,"2012-02-29":0.609602,"2012-05-31":0.551003,"2012-08-31":0.507675,"2012-11-30":0.588921,"2013-02-28":0.722611,"2013-05-31":0.724154,"2013-08-31":0.738419,"2013-11-30":0.806319,"2014-02-28":0.908261,"2014-05-31":0.90067,"2014-08-31":0.937169,"2014-11-30":0.895549,"2015-02-28":0.903866,"2015-05-31":0.907096,"2015-08-31":0.884647,"2015-11-30":0.802906,"2016-02-29":0.791751,"2016-05-31":0.798761,"2017-08-31":0.954697,"2017-11-30":1.01475,"2018-02-28":0.984228,"2018-05-31":0.881041,"2018-08-31":0.82092,"2018-11-30":0.705521,"2019-02-28":0.683682,"2019-05-31":0.680225,"2019-08-31":0.686565,"2019-11-30":0.697425,"2020-02-29":0.702531,"2020-05-31":0.475413,"2020-08-31":0.482908,"2020-11-30":0.477905,"2021-02-28":0.466917,"2021-05-31":0.694868,"2021-08-31":0.752911,"2021-11-30":0.819352,"2022-02-28":0.897566,"2022-05-31":0.903038,"2022-08-31":0.851997,"2022-11-30":0.844123,"2023-02-28":0.857172,"2023-05-31":0.880427,"2024-11-30":1.117421,"2025-02-28":0.860896,"2025-05-31":0.740634,"2025-08-31":0.74736,"2025-11-30":0.755326,"2026-02-28":0.763427,"2026-05-31":0.755743,"2026-08-31":0.746379},"pcf":{"2011-08-31":10.535174,"2011-11-30":11.57536,"2012-02-29":17.467679,"2012-05-31":15.297441,"2012-08-31":14.81157,"2012-11-30":15.089352,"2013-02-28":21.087129,"2013-05-31":18.227055,"2013-08-31":43.196744,"2013-11-30":19.392193,"2014-02-28":19.104487,"2014-05-31":41.291021,"2014-08-31":19.702733,"2014-11-30":73.078751,"2015-02-28":19.930607,"2015-05-31":11.830169,"2015-08-31":9.434679,"2015-11-30":9.459292,"2016-02-29":10.285286,"2016-05-31":12.876413,"2017-11-30":17.004813,"2018-02-28":22.085981,"2018-05-31":16.76924,"2018-08-31":14.276615,"2018-11-30":9.661406,"2019-02-28":9.066682,"2019-05-31":6.556044,"2019-08-31":7.07803,"2019-11-30":9.495278,"2020-02-29":6.653353,"2020-05-31":6.458752,"2020-08-31":8.43655,"2020-11-30":8.41161,"2021-02-28":8.782327,"2021-05-31":11.976974,"2021-08-31":11.980799,"2021-11-30":18.283943,"2022-02-28":23.195726,"2022-05-31":30.403339,"2022-08-31":35.546643,"2022-11-30":16.677542,"2023-02-28":13.419466,"2023-05-31":9.230033,"2024-11-30":13.895736,"2025-02-28":15.207876,"2025-05-31":13.024399,"2025-08-31":13.610816,"2025-11-30":11.982545,"2026-02-28":11.459047,"2026-05-31":10.674122,"2026-08-31":10.21993},"pcf_avg":{"2011-08-31":11.028018,"2011-11-30":12.055112,"2012-02-29":12.883298,"2012-05-31":12.407002,"2012-08-31":13.170905,"2012-11-30":13.669382,"2013-02-28":16.914387,"2013-05-31":15.173177,"2013-08-31":42.993579,"2013-11-30":15.401592,"2014-02-28":17.187822,"2014-05-31":39.275245,"2014-08-31":19.852311,"2014-11-30":78.53522,"2015-02-28":19.983512,"2015-05-31":12.281826,"2015-08-31":10.846446,"2015-11-30":9.684289,"2016-02-29":10.43596,"2016-05-31":11.10308,"2017-11-30":15.70415,"2018-02-28":22.660786,"2018-05-31":17.111939,"2018-08-31":13.484386,"2018-11-30":10.466939,"2019-02-28":8.977209,"2019-05-31":8.251563,"2019-08-31":7.783112,"2019-11-30":8.870231,"2020-02-29":8.021101,"2020-05-31":7.498464,"2020-08-31":7.485503,"2020-11-30":6.880217,"2021-02-28":7.09899,"2021-05-31":9.249345,"2021-08-31":10.267199,"2021-11-30":15.724439,"2022-02-28":22.810807,"2022-05-31":29.6153,"2022-08-31":36.456097,"2022-11-30":14.346936,"2023-02-28":13.107419,"2023-05-31":9.772061,"2024-11-30":14.244501,"2025-02-28":20.24959,"2025-05-31":16.218658,"2025-08-31":14.286108,"2025-11-30":12.193004,"2026-02-28":10.224525,"2026-05-31":9.979577,"2026-08-31":11.166346},"pcf_high":{"2011-08-31":12.796007,"2011-11-30":14.011687,"2012-02-29":17.633385,"2012-05-31":16.346295,"2012-08-31":16.092545,"2012-11-30":15.617594,"2013-02-28":21.775433,"2013-05-31":18.437519,"2013-08-31":48.780233,"2013-11-30":19.392193,"2014-02-28":20.637417,"2014-05-31":45.210344,"2014-08-31":21.935207,"2014-11-30":88.611581,"2015-02-28":22.614774,"2015-05-31":14.249018,"2015-08-31":11.929886,"2015-11-30":10.824551,"2016-02-29":11.719074,"2016-05-31":12.876413,"2017-11-30":17.589514,"2018-02-28":24.908936,"2018-05-31":18.835791,"2018-08-31":14.772626,"2018-11-30":11.810388,"2019-02-28":10.495921,"2019-05-31":9.804968,"2019-08-31":9.685988,"2019-11-30":9.813184,"2020-02-29":8.790296,"2020-05-31":8.898382,"2020-08-31":8.878506,"2020-11-30":8.41161,"2021-02-28":9.045468,"2021-05-31":12.023759,"2021-08-31":12.189481,"2021-11-30":19.36762,"2022-02-28":26.886861,"2022-05-31":34.622107,"2022-08-31":42.795453,"2022-11-30":16.949573,"2023-02-28":15.454993,"2023-05-31":11.56706,"2024-11-30":15.57826,"2025-02-28":23.103964,"2025-05-31":20.112921,"2025-08-31":18.707348,"2025-11-30":15.82321,"2026-02-28":11.767668,"2026-05-31":11.242142,"2026-08-31":12.552194},"pcf_low":{"2011-08-31":9.904601,"2011-11-30":10.143878,"2012-02-29":10.325187,"2012-05-31":8.939998,"2012-08-31":8.801219,"2012-11-30":10.224931,"2013-02-28":15.132257,"2013-05-31":12.7243,"2013-08-31":34.508743,"2013-11-30":12.438561,"2014-02-28":14.675146,"2014-05-31":32.191975,"2014-08-31":16.31842,"2014-11-30":63.383422,"2015-02-28":16.702473,"2015-05-31":10.523821,"2015-08-31":9.434679,"2015-11-30":7.946566,"2016-02-29":8.843474,"2016-05-31":9.386862,"2017-11-30":14.069188,"2018-02-28":21.02201,"2018-05-31":15.504004,"2018-08-31":11.971915,"2018-11-30":8.469752,"2019-02-28":7.176455,"2019-05-31":6.556044,"2019-08-31":6.549794,"2019-11-30":7.505991,"2020-02-29":6.653353,"2020-05-31":4.410562,"2020-08-31":4.40071,"2020-11-30":4.021855,"2021-02-28":4.023863,"2021-05-31":6.932852,"2021-08-31":7.935175,"2021-11-30":12.590932,"2022-02-28":19.1461,"2022-05-31":25.953758,"2022-08-31":31.150863,"2022-11-30":12.337615,"2023-02-28":11.343538,"2023-05-31":8.489903,"2024-11-30":13.185497,"2025-02-28":15.103345,"2025-05-31":11.300101,"2025-08-31":10.797245,"2025-11-30":9.957355,"2026-02-28":8.444335,"2026-05-31":8.210478,"2026-08-31":9.167249},"pfcf":{"2011-08-31":15.238982,"2011-11-30":18.453873,"2012-02-29":27.748076,"2012-05-31":22.386812,"2012-08-31":20.565899,"2012-11-30":22.540456,"2013-02-28":43.656921,"2013-05-31":48.44673,"2013-08-31":73.352414,"2013-11-30":306.152083,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":25.557804,"2015-08-31":14.968997,"2015-11-30":13.109873,"2016-02-29":14.422152,"2016-05-31":18.751027,"2017-11-30":25.39097,"2018-02-28":40.522788,"2018-05-31":27.555361,"2018-08-31":21.179042,"2018-11-30":13.225416,"2019-02-28":11.659429,"2019-05-31":8.385659,"2019-08-31":9.123294,"2019-11-30":12.335773,"2020-02-29":9.048794,"2020-05-31":8.980836,"2020-08-31":11.845441,"2020-11-30":11.417422,"2021-02-28":12.057476,"2021-05-31":16.53216,"2021-08-31":17.337523,"2021-11-30":33.270856,"2022-02-28":73.974395,"2022-05-31":380.51297,"2022-08-31":null,"2022-11-30":33.805003,"2023-02-28":24.852226,"2023-05-31":14.974388,"2024-11-30":25.751289,"2025-02-28":41.975606,"2025-05-31":25.600518,"2025-08-31":27.18328,"2025-11-30":26.046601,"2026-02-28":24.616695,"2026-05-31":24.483556,"2026-08-31":29.563837},"pfcf_avg":{"2011-08-31":15.951875,"2011-11-30":19.218712,"2012-02-29":20.465611,"2012-05-31":18.156843,"2012-08-31":18.287832,"2012-11-30":20.419306,"2013-02-28":35.018046,"2013-05-31":40.329653,"2013-08-31":73.007418,"2013-11-30":243.150922,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":26.53356,"2015-08-31":17.208897,"2015-11-30":13.421702,"2016-02-29":14.633428,"2016-05-31":16.168646,"2017-11-30":23.448866,"2018-02-28":41.577425,"2018-05-31":28.118487,"2018-08-31":20.003788,"2018-11-30":14.328103,"2019-02-28":11.54437,"2019-05-31":10.554352,"2019-08-31":10.032116,"2019-11-30":11.523744,"2020-02-29":10.908978,"2020-05-31":10.426546,"2020-08-31":10.510111,"2020-11-30":9.3388,"2021-02-28":9.746381,"2021-05-31":12.767136,"2021-08-31":14.857757,"2021-11-30":28.613387,"2022-02-28":72.746836,"2022-05-31":370.650265,"2022-08-31":null,"2022-11-30":29.080916,"2023-02-28":24.274328,"2023-05-31":15.85375,"2024-11-30":26.397613,"2025-02-28":55.891355,"2025-05-31":31.879093,"2025-08-31":28.531961,"2025-11-30":26.504076,"2026-02-28":21.964654,"2026-05-31":22.890459,"2026-08-31":32.301596},"pfcf_high":{"2011-08-31":18.509246,"2011-11-30":22.337957,"2012-02-29":28.011306,"2012-05-31":23.921743,"2012-08-31":22.344535,"2012-11-30":23.329544,"2013-02-28":45.081925,"2013-05-31":49.006134,"2013-08-31":82.83374,"2013-11-30":306.152083,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":30.783468,"2015-08-31":18.927876,"2015-11-30":15.00202,"2016-02-29":16.432626,"2016-05-31":18.751027,"2017-11-30":26.264025,"2018-02-28":45.702274,"2018-05-31":30.951137,"2018-08-31":21.914864,"2018-11-30":16.167139,"2019-02-28":13.49738,"2019-05-31":12.54127,"2019-08-31":12.484846,"2019-11-30":12.748779,"2020-02-29":11.95511,"2020-05-31":12.373119,"2020-08-31":12.465973,"2020-11-30":11.417422,"2021-02-28":12.418749,"2021-05-31":16.596739,"2021-08-31":17.639508,"2021-11-30":35.242796,"2022-02-28":85.745936,"2022-05-31":433.312957,"2022-08-31":null,"2022-11-30":34.356402,"2023-02-28":28.621926,"2023-05-31":18.765875,"2024-11-30":28.869309,"2025-02-28":63.769779,"2025-05-31":39.533583,"2025-08-31":37.361983,"2025-11-30":34.395099,"2026-02-28":25.279682,"2026-05-31":25.786442,"2026-08-31":36.310525},"pfcf_low":{"2011-08-31":14.326868,"2011-11-30":16.17175,"2012-02-29":16.401954,"2012-05-31":13.083108,"2012-08-31":12.220513,"2012-11-30":15.273989,"2013-02-28":31.328483,"2013-05-31":33.820642,"2013-08-31":58.599314,"2013-11-30":196.372388,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":22.735582,"2015-08-31":14.968997,"2015-11-30":11.013348,"2016-02-29":12.400425,"2016-05-31":13.669436,"2017-11-30":21.007601,"2018-02-28":38.570641,"2018-05-31":25.476315,"2018-08-31":17.760071,"2018-11-30":11.594172,"2019-02-28":9.228665,"2019-05-31":8.385659,"2019-08-31":8.44242,"2019-11-30":9.751394,"2020-02-29":9.048794,"2020-05-31":6.132846,"2020-08-31":6.17887,"2020-11-30":5.459028,"2021-02-28":5.524462,"2021-05-31":9.569614,"2021-08-31":11.483064,"2021-11-30":22.911419,"2022-02-28":61.059575,"2022-05-31":324.824231,"2022-08-31":null,"2022-11-30":25.008067,"2023-02-28":21.007702,"2023-05-31":13.773634,"2024-11-30":24.43509,"2025-02-28":41.687088,"2025-05-31":22.21127,"2025-08-31":21.564067,"2025-11-30":21.644421,"2026-02-28":18.140391,"2026-05-31":18.832623,"2026-08-31":26.518681},"evs_avg":{"2011-05-31":0.653293,"2011-08-31":0.650919,"2011-11-30":0.768736,"2012-02-29":0.659512,"2012-05-31":0.762288,"2012-08-31":0.642879,"2012-11-30":0.945085,"2013-02-28":0.72719,"2013-05-31":0.78363,"2013-08-31":0.841085,"2013-11-30":1.153547,"2014-02-28":1.008903,"2014-05-31":1.053306,"2014-08-31":1.140085,"2014-11-30":1.333237,"2015-02-28":1.047715,"2015-05-31":1.021927,"2015-08-31":0.976014,"2015-11-30":1.253644,"2016-02-29":1.202655,"2016-05-31":1.201534,"2017-08-31":1.422488,"2017-11-30":2.098152,"2018-02-28":1.966402,"2018-05-31":1.796572,"2018-08-31":1.66922,"2018-11-30":1.556647,"2019-02-28":1.556472,"2019-05-31":1.554689,"2019-08-31":1.485961,"2019-11-30":1.46334,"2020-02-29":1.501378,"2020-05-31":1.468234,"2020-08-31":1.465895,"2020-11-30":1.417467,"2021-02-28":1.402657,"2021-05-31":1.461813,"2021-08-31":1.479663,"2021-11-30":1.497715,"2022-02-28":1.612466,"2022-05-31":1.553188,"2022-08-31":1.500852,"2022-11-30":1.43125,"2023-02-28":1.462831,"2023-05-31":1.506845,"2024-11-30":1.723286,"2025-02-28":1.739209,"2025-05-31":1.634705,"2025-08-31":1.548329,"2025-11-30":1.474691,"2026-02-28":1.493905,"2026-05-31":1.476757,"2026-08-31":1.459866},"evs_high":{"2011-05-31":0.717623,"2011-08-31":0.772062,"2011-11-30":0.888086,"2012-02-29":0.939959,"2012-05-31":1.00508,"2012-08-31":0.811406,"2012-11-30":1.057296,"2013-02-28":0.959319,"2013-05-31":0.969408,"2013-08-31":0.964908,"2013-11-30":1.412234,"2014-02-28":1.222402,"2014-05-31":1.219359,"2014-08-31":1.259705,"2014-11-30":1.475606,"2015-02-28":1.190108,"2015-05-31":1.191489,"2015-08-31":1.077603,"2015-11-30":1.368854,"2016-02-29":1.317531,"2016-05-31":1.352434,"2017-08-31":1.51642,"2017-11-30":2.234136,"2018-02-28":2.071658,"2018-05-31":1.894532,"2018-08-31":1.757556,"2018-11-30":1.668555,"2019-02-28":1.701156,"2019-05-31":1.715863,"2019-08-31":1.685425,"2019-11-30":1.550956,"2020-02-29":1.582597,"2020-05-31":1.619131,"2020-08-31":1.618755,"2020-11-30":1.599438,"2021-02-28":1.62852,"2021-05-31":1.739887,"2021-08-31":1.662054,"2021-11-30":1.734794,"2022-02-28":1.803551,"2022-05-31":1.727395,"2022-08-31":1.674238,"2022-11-30":1.609319,"2023-02-28":1.640225,"2023-05-31":1.692992,"2024-11-30":1.836317,"2025-02-28":1.901909,"2025-05-31":1.889944,"2025-08-31":1.854357,"2025-11-30":1.750065,"2026-02-28":1.633416,"2026-05-31":1.592971,"2026-08-31":1.572699},"evs_low":{"2011-05-31":0.583358,"2011-08-31":0.573942,"2011-11-30":0.652153,"2012-02-29":0.50848,"2012-05-31":0.548604,"2012-08-31":0.390825,"2012-11-30":0.746696,"2013-02-28":0.642088,"2013-05-31":0.644262,"2013-08-31":0.659526,"2013-11-30":0.961471,"2014-02-28":0.853391,"2014-05-31":0.85513,"2014-08-31":0.937133,"2014-11-30":1.119156,"2015-02-28":0.870159,"2015-05-31":0.870397,"2015-08-31":0.843639,"2015-11-30":1.078068,"2016-02-29":1.060081,"2016-05-31":1.055495,"2017-08-31":1.250402,"2017-11-30":1.98023,"2018-02-28":1.889676,"2018-05-31":1.705198,"2018-08-31":1.56551,"2018-11-30":1.390284,"2019-02-28":1.384919,"2019-05-31":1.37877,"2019-08-31":1.356682,"2019-11-30":1.336581,"2020-02-29":1.356956,"2020-05-31":1.13539,"2020-08-31":1.127388,"2020-11-30":1.077817,"2021-02-28":1.045828,"2021-05-31":1.229635,"2021-08-31":1.258394,"2021-11-30":1.293803,"2022-02-28":1.440665,"2022-05-31":1.425787,"2022-08-31":1.355751,"2022-11-30":1.293775,"2023-02-28":1.329544,"2023-05-31":1.373882,"2024-11-30":1.63354,"2025-02-28":1.445871,"2025-05-31":1.312332,"2025-08-31":1.306838,"2025-11-30":1.305104,"2026-02-28":1.332963,"2026-05-31":1.313918,"2026-08-31":1.297104},"eve_avg":{"2011-08-31":8.162573,"2011-11-30":5.278999,"2012-02-29":4.511391,"2012-05-31":5.387349,"2012-08-31":4.636803,"2012-11-30":8.857743,"2013-02-28":6.916157,"2013-05-31":7.188372,"2013-08-31":8.440551,"2013-11-30":10.062917,"2014-02-28":8.80025,"2014-05-31":9.44225,"2014-08-31":10.021411,"2015-11-30":10.628332,"2016-02-29":9.495489,"2017-08-31":12.493313,"2017-11-30":22.667212,"2018-02-28":20.825831,"2018-05-31":17.374631,"2018-08-31":15.063676,"2018-11-30":12.191787,"2019-02-28":12.004915,"2019-05-31":11.909597,"2019-08-31":11.278294,"2019-11-30":11.544927,"2020-02-29":11.9629,"2020-05-31":11.918522,"2020-08-31":12.032006,"2020-11-30":11.074597,"2021-02-28":10.651871,"2021-05-31":11.274447,"2021-08-31":11.866423,"2021-11-30":12.404575,"2022-02-28":13.582399,"2022-05-31":13.094401,"2022-08-31":12.218222,"2022-11-30":11.424502,"2023-02-28":11.401978,"2023-05-31":12.294857,"2024-11-30":11.760567,"2025-02-28":12.299113,"2025-05-31":11.430198,"2025-08-31":10.593171},"eve_high":{"2011-08-31":9.681715,"2011-11-30":6.098585,"2012-02-29":6.429786,"2012-05-31":7.103245,"2012-08-31":5.852316,"2012-11-30":9.909428,"2013-02-28":9.123895,"2013-05-31":8.892539,"2013-08-31":9.683153,"2013-11-30":12.319565,"2014-02-28":10.662517,"2014-05-31":10.930812,"2014-08-31":11.072886,"2015-11-30":11.605076,"2016-02-29":10.402489,"2017-08-31":13.318291,"2017-11-30":24.136296,"2018-02-28":21.940579,"2018-05-31":18.322009,"2018-08-31":15.860847,"2018-11-30":13.068258,"2019-02-28":13.120847,"2019-05-31":13.144261,"2019-08-31":12.792205,"2019-11-30":12.236161,"2020-02-29":12.610054,"2020-05-31":13.143439,"2020-08-31":13.286673,"2020-11-30":12.496324,"2021-02-28":12.367095,"2021-05-31":13.419139,"2021-08-31":13.329143,"2021-11-30":14.368142,"2022-02-28":15.191975,"2022-05-31":14.563085,"2022-08-31":13.629728,"2022-11-30":12.84588,"2023-02-28":12.784667,"2023-05-31":13.813688,"2024-11-30":12.531947,"2025-02-28":13.449675,"2025-05-31":13.214881,"2025-08-31":12.686914},"eve_low":{"2011-08-31":7.197279,"2011-11-30":4.478405,"2012-02-29":3.478259,"2012-05-31":3.877175,"2012-08-31":2.81885,"2012-11-30":6.998359,"2013-02-28":6.106769,"2013-05-31":5.909924,"2013-08-31":6.618553,"2013-11-30":8.387349,"2014-02-28":7.44378,"2014-05-31":7.665718,"2014-08-31":8.237453,"2015-11-30":9.139806,"2016-02-29":8.369802,"2017-08-31":10.981927,"2017-11-30":21.393243,"2018-02-28":20.013241,"2018-05-31":16.490957,"2018-08-31":14.12775,"2018-11-30":10.888816,"2019-02-28":10.681743,"2019-05-31":10.561978,"2019-08-31":10.297079,"2019-11-30":10.544867,"2020-02-29":10.81216,"2020-05-31":9.216632,"2020-08-31":9.253556,"2020-11-30":8.420927,"2021-02-28":7.942089,"2021-05-31":9.483739,"2021-08-31":10.091918,"2021-11-30":10.715707,"2022-02-28":12.135257,"2022-05-31":12.020333,"2022-08-31":11.03697,"2022-11-30":10.327151,"2023-02-28":10.363076,"2023-05-31":11.209964,"2024-11-30":11.148091,"2025-02-28":10.224726,"2025-05-31":9.176097,"2025-08-31":8.940968},"evb_avg":{"2011-05-31":11.69028,"2011-08-31":10.705302,"2011-11-30":6.119672,"2012-02-29":5.191726,"2012-05-31":6.284381,"2012-08-31":5.417399,"2012-11-30":10.967425,"2013-02-28":8.611947,"2013-05-31":8.770057,"2013-08-31":8.935474,"2013-11-30":12.078002,"2014-02-28":10.567646,"2014-05-31":11.55185,"2014-08-31":14.535099,"2015-11-30":15.32198,"2016-02-29":13.427825,"2017-08-31":18.339335,"2017-11-30":38.357616,"2018-02-28":37.233824,"2018-05-31":30.258677,"2018-08-31":25.923089,"2018-11-30":19.468502,"2019-02-28":19.098907,"2019-05-31":18.958646,"2019-08-31":17.890686,"2019-11-30":18.75845,"2020-02-29":19.54292,"2020-05-31":19.945497,"2020-08-31":20.467285,"2020-11-30":18.116386,"2021-02-28":16.918197,"2021-05-31":17.664796,"2021-08-31":18.627437,"2021-11-30":19.43517,"2022-02-28":21.037457,"2022-05-31":19.851245,"2022-08-31":17.965288,"2022-11-30":16.627582,"2023-02-28":16.611856,"2023-05-31":16.538723,"2024-11-30":17.661114,"2025-02-28":18.819678,"2025-05-31":17.623721,"2025-08-31":16.281514},"evb_high":{"2011-05-31":12.841433,"2011-08-31":12.697674,"2011-11-30":7.069776,"2012-02-29":7.399422,"2012-05-31":8.285986,"2012-08-31":6.83754,"2012-11-30":12.269594,"2013-02-28":11.361006,"2013-05-31":10.849198,"2013-08-31":10.250938,"2013-11-30":14.786541,"2014-02-28":12.80392,"2014-05-31":13.372989,"2014-08-31":16.060163,"2015-11-30":16.730069,"2016-02-29":14.710438,"2017-08-31":19.550346,"2017-11-30":40.84361,"2018-02-28":39.226846,"2018-05-31":31.908578,"2018-08-31":27.294942,"2018-11-30":20.868098,"2019-02-28":20.87427,"2019-05-31":20.924084,"2019-08-31":20.292193,"2019-11-30":19.881582,"2020-02-29":20.600129,"2020-05-31":21.99538,"2020-08-31":22.601562,"2020-11-30":20.442119,"2021-02-28":19.642458,"2021-05-31":21.025098,"2021-08-31":20.923557,"2021-11-30":22.511636,"2022-02-28":23.530492,"2022-05-31":22.077786,"2022-08-31":20.040723,"2022-11-30":18.6963,"2023-02-28":18.626334,"2023-05-31":18.581816,"2024-11-30":18.819514,"2025-02-28":20.580229,"2025-05-31":20.375445,"2025-08-31":19.499561},"evb_low":{"2011-05-31":10.438835,"2011-08-31":9.439308,"2011-11-30":5.191585,"2012-02-29":4.002793,"2012-05-31":4.522752,"2012-08-31":3.293396,"2012-11-30":8.665184,"2013-02-28":7.604103,"2013-05-31":7.210307,"2013-08-31":7.00664,"2013-11-30":10.066904,"2014-02-28":8.938749,"2014-05-31":9.378404,"2014-08-31":11.947638,"2015-11-30":13.176096,"2016-02-29":11.835961,"2017-08-31":16.120723,"2017-11-30":36.201797,"2018-02-28":35.781022,"2018-05-31":28.719721,"2018-08-31":24.312453,"2018-11-30":17.387847,"2019-02-28":16.99384,"2019-05-31":16.813399,"2019-08-31":16.33419,"2019-11-30":17.133531,"2020-02-29":17.66304,"2020-05-31":15.423919,"2020-08-31":15.740947,"2020-11-30":13.775378,"2021-02-28":12.614292,"2021-05-31":14.859116,"2021-08-31":15.84189,"2021-11-30":16.789095,"2022-02-28":18.796013,"2022-05-31":18.222947,"2022-08-31":16.228413,"2022-11-30":15.030463,"2023-02-28":15.098251,"2023-05-31":15.079353,"2024-11-30":16.741345,"2025-02-28":15.645523,"2025-05-31":14.148221,"2025-08-31":13.742108},"earnings_yield":{"2011-05-31":7.412523,"2011-08-31":8.272506,"2011-11-30":8.680892,"2012-02-29":5.888126,"2012-05-31":4.333765,"2012-08-31":8.253864,"2012-11-30":7.549467,"2013-02-28":6.40455,"2013-05-31":7.361078,"2013-08-31":5.282918,"2013-11-30":3.689245,"2014-02-28":3.630363,"2014-05-31":3.449718,"2014-08-31":2.508503,"2015-11-30":4.249434,"2016-02-29":4.863459,"2016-05-31":4.476295,"2017-08-31":4.003925,"2017-11-30":2.013184,"2018-02-28":3.418803,"2018-05-31":4.101374,"2018-08-31":4.12353,"2018-11-30":6.820066,"2019-02-28":5.123675,"2019-05-31":6.213543,"2019-08-31":6.336541,"2019-11-30":5.052125,"2020-02-29":6.296202,"2020-05-31":6.326422,"2020-08-31":4.467005,"2020-11-30":4.392332,"2021-02-28":4.868914,"2021-05-31":4.369213,"2021-08-31":4.112998,"2021-11-30":4.018945,"2022-02-28":4.436176,"2022-05-31":4.301982,"2022-08-31":4.934602,"2022-11-30":4.090339,"2023-02-28":4.243728,"2023-05-31":4.414977,"2024-11-30":3.004292,"2025-02-28":3.52485,"2025-05-31":3.314224,"2025-08-31":3.423423,"2025-11-30":4.735758,"2026-02-28":4.41266,"2026-05-31":5.259051,"2026-08-31":6.533212},"fcf_yield":{"2011-08-31":6.562118,"2011-11-30":5.418917,"2012-02-29":3.603853,"2012-05-31":4.466916,"2012-08-31":4.862418,"2012-11-30":4.436467,"2013-02-28":2.290588,"2013-05-31":2.064123,"2013-08-31":1.363282,"2013-11-30":0.326635,"2014-02-28":-1.174005,"2014-05-31":-4.17575,"2014-08-31":-5.089173,"2014-11-30":-5.065065,"2015-02-28":-0.188217,"2015-05-31":3.912699,"2015-08-31":6.680474,"2015-11-30":7.627839,"2016-02-29":6.933778,"2016-05-31":5.333041,"2017-11-30":3.938408,"2018-02-28":2.467747,"2018-05-31":3.629058,"2018-08-31":4.721649,"2018-11-30":7.561199,"2019-02-28":8.576749,"2019-05-31":11.925122,"2019-08-31":10.960953,"2019-11-30":8.106504,"2020-02-29":11.051197,"2020-05-31":11.134821,"2020-08-31":8.442067,"2020-11-30":8.758545,"2021-02-28":8.29361,"2021-05-31":6.048816,"2021-08-31":5.767837,"2021-11-30":3.005633,"2022-02-28":1.351819,"2022-05-31":0.262803,"2022-08-31":-0.455222,"2022-11-30":2.958142,"2023-02-28":4.023784,"2023-05-31":6.678069,"2024-11-30":3.883301,"2025-02-28":2.382336,"2025-05-31":3.906171,"2025-08-31":3.678732,"2025-11-30":3.839273,"2026-02-28":4.062284,"2026-05-31":4.084374,"2026-08-31":3.382511},"shareholder_yield":{"2011-08-31":2.219467,"2011-11-30":2.26156,"2012-02-29":1.405456,"2012-05-31":1.263054,"2012-08-31":1.355849,"2012-11-30":1.268024,"2013-02-28":1.099464,"2013-05-31":1.337412,"2013-08-31":0.228809,"2013-11-30":1.436806,"2014-02-28":2.092365,"2014-05-31":1.959685,"2014-08-31":2.938322,"2014-11-30":1.77627,"2015-02-28":1.175766,"2015-05-31":1.266417,"2015-08-31":1.488505,"2015-11-30":2.258298,"2016-02-29":2.587921,"2016-05-31":2.206455,"2017-11-30":1.81885,"2018-02-28":2.032527,"2018-05-31":1.832143,"2018-08-31":1.228384,"2018-11-30":1.463297,"2019-02-28":1.368354,"2019-05-31":1.717182,"2019-08-31":1.616614,"2019-11-30":1.38436,"2020-02-29":1.797586,"2020-05-31":1.875441,"2020-08-31":1.436393,"2020-11-30":1.32283,"2021-02-28":1.248073,"2021-05-31":1.018034,"2021-08-31":1.038772,"2021-11-30":0.962522,"2022-02-28":1.051082,"2022-05-31":1.064411,"2022-08-31":1.165104,"2022-11-30":1.008807,"2023-02-28":1.155319,"2023-05-31":1.285852,"2024-11-30":2.073867,"2025-02-28":4.109879,"2025-05-31":4.236223,"2025-08-31":3.353152,"2025-11-30":3.515137,"2026-02-28":1.958993,"2026-05-31":2.907127,"2026-08-31":3.405403},"peg":{"2012-05-31":-1.375931,"2012-08-31":0.254277,"2012-11-30":0.343627,"2013-02-28":0.35576,"2013-05-31":0.105836,"2013-08-31":-0.879845,"2013-11-30":-1.139363,"2014-02-28":-0.859551,"2014-05-31":-0.629099,"2014-08-31":-0.994087,"2017-08-31":50.700245,"2018-08-31":1.595876,"2018-11-30":0.076707,"2019-02-28":0.404122,"2019-05-31":1.03391,"2019-08-31":1.059614,"2019-11-30":-0.845729,"2020-02-29":-2.960969,"2020-05-31":-5.532353,"2020-08-31":-1.208864,"2020-11-30":-3.585794,"2021-02-28":1.951154,"2021-05-31":0.851126,"2021-08-31":0.876868,"2021-11-30":0.962654,"2022-02-28":1.663229,"2022-05-31":17.550049,"2022-08-31":1.116565,"2022-11-30":2.503797,"2023-02-28":-5.217785,"2023-05-31":-3.013458,"2024-11-30":-1.811511,"2025-11-30":1.083952,"2026-02-28":0.503602,"2026-05-31":0.231431,"2026-08-31":0.213269},"price":{"2010-08-31":19.61,"2010-11-30":21.07,"2011-02-28":21.26,"2011-05-31":21.72,"2011-08-31":20.55,"2011-11-30":20.62,"2012-02-29":30.57,"2012-05-31":30.92,"2012-08-31":30.41,"2012-11-30":32.85,"2013-02-28":40.44,"2013-05-31":41.57,"2013-08-31":37.29,"2013-11-30":51.23,"2014-02-28":48.48,"2014-05-31":47.83,"2014-08-31":47.04,"2014-11-30":43.19,"2015-02-28":44.7,"2015-05-31":42.11,"2015-08-31":36.45,"2015-11-30":39.77,"2016-02-29":38.45,"2016-05-31":45.35,"2016-11-30":48.68,"2017-02-28":49.72,"2017-05-31":50.98,"2017-08-31":50.95,"2017-11-30":56.13,"2018-02-28":51.48,"2018-05-31":51.69,"2018-08-31":56.99,"2018-11-30":48.24,"2019-02-28":50.94,"2019-05-31":39.43,"2019-08-31":42.61,"2019-11-30":49.88,"2020-02-29":39.23,"2020-05-31":37.62,"2020-08-31":49.25,"2020-11-30":53.73,"2021-02-28":56.07,"2021-05-31":69.12,"2021-08-31":68.32,"2021-11-30":73.9,"2022-02-28":69.88,"2022-05-31":71.13,"2022-08-31":67.28,"2022-11-30":79.7,"2023-02-28":69.75,"2023-05-31":64.1,"2024-02-29":79.53,"2024-05-31":79.63,"2024-08-31":85.66,"2024-11-30":76.89,"2025-02-28":56.74,"2025-05-31":55.82,"2025-08-31":61.05,"2025-11-30":58.28,"2026-02-28":65.72,"2026-05-31":64.08,"2026-08-31":54.95},"price_avg":{"2010-08-31":21.294423,"2010-11-30":21.307308,"2011-02-28":21.322692,"2011-05-31":20.993269,"2011-08-31":21.511346,"2011-11-30":21.474615,"2012-02-29":22.546923,"2012-05-31":25.077692,"2012-08-31":27.041509,"2012-11-30":29.758679,"2013-02-28":32.437692,"2013-05-31":34.605094,"2013-08-31":37.114615,"2013-11-30":40.687692,"2014-02-28":43.616226,"2014-05-31":45.495,"2014-08-31":47.397115,"2014-11-30":46.414808,"2015-02-28":44.818654,"2015-05-31":43.717692,"2015-08-31":41.904231,"2015-11-30":40.715962,"2016-02-29":39.013269,"2016-05-31":39.104423,"2016-11-30":42.775385,"2017-02-28":45.986923,"2017-05-31":48.010577,"2017-08-31":49.346346,"2017-11-30":51.836731,"2018-02-28":52.819808,"2018-05-31":52.746346,"2018-08-31":53.827547,"2018-11-30":52.262075,"2019-02-28":50.437308,"2019-05-31":49.627358,"2019-08-31":46.854615,"2019-11-30":46.596538,"2020-02-29":47.294615,"2020-05-31":43.675962,"2020-08-31":43.698077,"2020-11-30":43.948077,"2021-02-28":45.322885,"2021-05-31":53.378654,"2021-08-31":58.548269,"2021-11-30":63.555,"2022-02-28":68.720385,"2022-05-31":69.286346,"2022-08-31":69.001346,"2022-11-30":68.562308,"2023-02-28":68.128077,"2023-05-31":67.864231,"2024-02-29":74.07935,"2024-05-31":76.282471,"2024-08-31":77.80704,"2024-11-30":78.81984,"2025-02-28":75.55044,"2025-05-31":69.50996,"2025-08-31":64.078956,"2025-11-30":59.303614,"2026-02-28":58.63976,"2026-05-31":59.91044,"2026-08-31":60.038645},"price_high":{"2010-08-31":23.99,"2010-11-30":23.99,"2011-02-28":23.99,"2011-05-31":22.79,"2011-08-31":24.96,"2011-11-30":24.96,"2012-02-29":30.86,"2012-05-31":33.04,"2012-08-31":33.04,"2012-11-30":34,"2013-02-28":41.76,"2013-05-31":42.05,"2013-08-31":42.11,"2013-11-30":51.23,"2014-02-28":52.37,"2014-05-31":52.37,"2014-08-31":52.37,"2014-11-30":52.37,"2015-02-28":50.72,"2015-05-31":50.72,"2015-08-31":46.09,"2015-11-30":45.51,"2016-02-29":43.81,"2016-05-31":45.35,"2016-11-30":48.68,"2017-02-28":50.36,"2017-05-31":53.4,"2017-08-31":53.46,"2017-11-30":58.06,"2018-02-28":58.06,"2018-05-31":58.06,"2018-08-31":58.97,"2018-11-30":58.97,"2019-02-28":58.97,"2019-05-31":58.97,"2019-08-31":58.31,"2019-11-30":51.55,"2020-02-29":51.83,"2020-05-31":51.83,"2020-08-31":51.83,"2020-11-30":53.73,"2021-02-28":57.75,"2021-05-31":69.39,"2021-08-31":69.51,"2021-11-30":78.28,"2022-02-28":81,"2022-05-31":81,"2022-08-31":81,"2022-11-30":81,"2023-02-28":80.33,"2023-05-31":80.33,"2024-02-29":83.17,"2024-05-31":83.17,"2024-08-31":86.2,"2024-11-30":86.2,"2025-02-28":86.2,"2025-05-31":86.2,"2025-08-31":83.91,"2025-11-30":76.96,"2026-02-28":67.49,"2026-05-31":67.49,"2026-08-31":67.49},"price_low":{"2010-08-31":19.04,"2010-11-30":19.04,"2011-02-28":19.04,"2011-05-31":19.04,"2011-08-31":19.32,"2011-11-30":18.07,"2012-02-29":18.07,"2012-05-31":18.07,"2012-08-31":18.07,"2012-11-30":22.26,"2013-02-28":29.02,"2013-05-31":29.02,"2013-08-31":29.79,"2013-11-30":32.86,"2014-02-28":37.24,"2014-05-31":37.29,"2014-08-31":38.96,"2014-11-30":37.46,"2015-02-28":37.46,"2015-05-31":37.46,"2015-08-31":36.45,"2015-11-30":33.41,"2016-02-29":33.06,"2016-05-31":33.06,"2016-11-30":33.06,"2017-02-28":39.67,"2017-05-31":41.81,"2017-08-31":41.81,"2017-11-30":46.44,"2018-02-28":49,"2018-05-31":47.79,"2018-08-31":47.79,"2018-11-30":42.29,"2019-02-28":40.32,"2019-05-31":39.43,"2019-08-31":39.43,"2019-11-30":39.43,"2020-02-29":39.23,"2020-05-31":25.69,"2020-08-31":25.69,"2020-11-30":25.69,"2021-02-28":25.69,"2021-05-31":40.01,"2021-08-31":45.25,"2021-11-30":50.89,"2022-02-28":57.68,"2022-05-31":60.72,"2022-08-31":58.96,"2022-11-30":58.96,"2023-02-28":58.96,"2023-05-31":58.96,"2024-02-29":63.15,"2024-05-31":63.15,"2024-08-31":64.84,"2024-11-30":72.96,"2025-02-28":56.35,"2025-05-31":48.43,"2025-08-31":48.43,"2025-11-30":48.43,"2026-02-28":48.43,"2026-05-31":49.29,"2026-08-31":49.29},"ev_avg":{"2010-08-31":905017946.470192,"2010-11-30":1140854042.749615,"2011-02-28":934130645.065,"2011-05-31":900420466.481731,"2011-08-31":913098063.308269,"2011-11-30":1110120689.956154,"2012-02-29":975042405.543846,"2012-05-31":1247914711.336154,"2012-08-31":1140806672.377358,"2012-11-30":1782656286.186038,"2013-02-28":1469379074.989231,"2013-05-31":1577172046.993585,"2013-08-31":1704620344.938462,"2013-11-30":2361273502.647692,"2014-02-28":2071385357.671698,"2014-05-31":2188902317.315,"2014-08-31":2383131177.309616,"2014-11-30":2805735246.090577,"2015-02-28":2188816913.44,"2015-05-31":2131599424.029231,"2015-08-31":2033260604.674231,"2015-11-30":2612167680.025,"2016-02-29":2510331830.792885,"2016-05-31":2498082580.27173,"2016-11-30":2668900231.956923,"2017-02-28":2963438051.536154,"2017-05-31":3089384492.665385,"2017-08-31":3133385420.153461,"2017-11-30":4838429681.017116,"2018-02-28":4947071983.105769,"2018-05-31":4928956960.856539,"2018-08-31":4925490691.933585,"2018-11-30":4733766213.442265,"2019-02-28":4670752414.471923,"2019-05-31":4619065549.745283,"2019-08-31":4348402809.842308,"2019-11-30":4239297080.65,"2020-02-29":4309897941.178462,"2020-05-31":4089983703.511539,"2020-08-31":4033754015.838462,"2020-11-30":3955115018.344231,"2021-02-28":4025075870.595192,"2021-05-31":4418884047.031923,"2021-08-31":4673139721.326538,"2021-11-30":4909557091.915,"2022-02-28":5496266965.412693,"2022-05-31":5551083037.150769,"2022-08-31":5535734087.426346,"2022-11-30":5366019919.581538,"2023-02-28":5415232397.243846,"2023-05-31":5434988225.721539,"2024-02-29":5697452151.441301,"2024-05-31":6067410433.352873,"2024-08-31":6138831181.680584,"2024-11-30":6149953113.32352,"2025-02-28":6168939777.18704,"2025-05-31":5767186474.651164,"2025-08-31":5422379233.24498,"2025-11-30":5122471119.019278,"2026-02-28":5162592493.65312,"2026-05-31":5180384676.67676,"2026-08-31":5188477959.857769},"shares_out":{"2010-08-31":48976295,"2010-11-30":49194251,"2011-02-28":49419071,"2011-05-31":49348077,"2011-08-31":49276417,"2011-11-30":49449579,"2012-02-29":49875737,"2012-05-31":49918537,"2012-08-31":49855230,"2012-11-30":49903266,"2013-02-28":50314494,"2013-05-31":50222838,"2013-08-31":50236580,"2013-11-30":50228543,"2014-02-28":50074010,"2014-05-31":50193237,"2014-08-31":50281674,"2014-11-30":50310803,"2015-02-28":50408384,"2015-05-31":50509286,"2015-08-31":50560303,"2015-11-30":50074310,"2016-02-29":49989167,"2016-05-31":50232491,"2016-11-30":50141343,"2017-02-28":50490659,"2017-05-31":50517212,"2017-08-31":50297998,"2017-11-30":50388839,"2018-02-28":50533050,"2018-05-31":50578934,"2018-08-31":50687368,"2018-11-30":50732796,"2019-02-28":50883771,"2019-05-31":51255026,"2019-08-31":50953845,"2019-11-30":51241190,"2020-02-29":51407204,"2020-05-31":51550524,"2020-08-31":51725732,"2020-11-30":51906663,"2021-02-28":52155305,"2021-05-31":52499414,"2021-08-31":52549798,"2021-11-30":52777753,"2022-02-28":53041801,"2022-05-31":53153056,"2022-08-31":53298831,"2022-11-30":53676576,"2023-02-28":53818698,"2023-05-31":53859908,"2024-02-29":54437953,"2024-05-31":54507836,"2024-08-31":54612541,"2024-11-30":54657103,"2025-02-28":54189516,"2025-05-31":53952793,"2025-08-31":54043300,"2025-11-30":54174963,"2026-02-28":54475112,"2026-05-31":53785879,"2026-08-31":53818019},"shares_dil":{"2011-05-31":49763000,"2011-08-31":49846000,"2011-11-30":49866250,"2012-02-29":49960250,"2012-05-31":50178250,"2012-08-31":50373750,"2012-11-30":50618000,"2013-02-28":50811500,"2013-05-31":50919000,"2013-08-31":51026000,"2013-11-30":51135500,"2014-02-28":51192500,"2014-05-31":51198250,"2014-08-31":51240750,"2014-11-30":51255750,"2015-02-28":51286685.5,"2015-05-31":51360685.5,"2015-08-31":51418935.5,"2015-11-30":51393435.5,"2016-02-29":51297500,"2016-05-31":51243000,"2017-08-31":51532250,"2017-11-30":51618750,"2018-02-28":51728250,"2018-05-31":51768250,"2018-08-31":51901500,"2018-11-30":51974750,"2019-02-28":51975500,"2019-05-31":52040250,"2019-08-31":51881250,"2019-11-30":51982750,"2020-02-29":52152500,"2020-05-31":52133500,"2020-08-31":52405750,"2020-11-30":52519750,"2021-02-28":52709500,"2021-05-31":53275750,"2021-08-31":53789500,"2021-11-30":54148500,"2022-02-28":54662500,"2022-05-31":54858500,"2022-08-31":54979500,"2022-11-30":55268750,"2023-02-28":55399750,"2023-05-31":55559500,"2024-11-30":56629250,"2025-02-28":56493250,"2025-05-31":56072250,"2025-08-31":55700250,"2025-11-30":55354750,"2026-02-28":55225750,"2026-05-31":55255000,"2026-08-31":55191000},"shares_basic":{"2011-05-31":48840500,"2011-08-31":48941750,"2011-11-30":48991000,"2012-02-29":49080750,"2012-05-31":49238500,"2012-08-31":49395250,"2012-11-30":49571000,"2013-02-28":49684000,"2013-05-31":49754750,"2013-08-31":37360478.25,"2013-11-30":37427728.25,"2014-02-28":37450978.25,"2014-05-31":24979717.25,"2014-08-31":37480489,"2014-11-30":37529989,"2015-02-28":37599489,"2015-05-31":50173250,"2015-08-31":50265250,"2015-11-30":50274250,"2016-02-29":50216750,"2016-05-31":50166750,"2017-08-31":50325750,"2017-11-30":50369750,"2018-02-28":50426750,"2018-05-31":50440500,"2018-08-31":50502500,"2018-11-30":50591500,"2019-02-28":50661750,"2019-05-31":50749500,"2019-08-31":50826250,"2019-11-30":38161225.25,"2020-02-29":38296975.25,"2020-05-31":38426475.25,"2020-08-31":38724225.25,"2020-11-30":38724319,"2021-02-28":39023569,"2021-05-31":39378319,"2021-08-31":39608069},"rev_ps":{"2011-05-31":27.696883,"2011-08-31":28.142338,"2011-11-30":28.959166,"2012-02-29":29.592126,"2012-05-31":32.624992,"2012-08-31":35.227256,"2012-11-30":37.264195,"2013-02-28":39.76712,"2013-05-31":39.526464,"2013-08-31":39.71881,"2013-11-30":40.030273,"2014-02-28":40.105621,"2014-05-31":40.589766,"2014-08-31":40.793919,"2014-11-30":41.057911,"2015-02-28":40.734432,"2015-05-31":40.612036,"2015-08-31":40.514841,"2015-11-30":40.54331,"2016-02-29":40.690579,"2016-05-31":40.572898,"2017-08-31":42.745077,"2017-11-30":44.674522,"2018-02-28":48.634914,"2018-05-31":52.99648,"2018-08-31":56.853328,"2018-11-30":58.509218,"2019-02-28":57.73601,"2019-05-31":57.091463,"2019-08-31":56.40425,"2019-11-30":55.730026,"2020-02-29":55.04298,"2020-05-31":53.432975,"2020-08-31":52.508265,"2020-11-30":53.127995,"2021-02-28":54.44197,"2021-05-31":56.740262,"2021-08-31":58.714935,"2021-11-30":60.537799,"2022-02-28":62.357357,"2022-05-31":65.149321,"2022-08-31":67.086714,"2022-11-30":67.835495,"2023-02-28":66.821312,"2023-05-31":64.918961,"2024-11-30":63.019305,"2025-02-28":62.785908,"2025-05-31":62.918253,"2025-08-31":62.873757,"2025-11-30":62.751417,"2026-02-28":62.575338,"2026-05-31":63.48649,"2026-08-31":64.39597},"ebitda_ps":{"2011-08-31":2.244192,"2011-11-30":4.217081,"2012-02-29":4.326019,"2012-05-31":4.616303,"2012-08-31":4.884151,"2012-11-30":3.975937,"2013-02-28":4.181258,"2013-05-31":4.308922,"2013-08-31":3.957905,"2013-11-30":4.588808,"2014-02-28":4.5979,"2014-05-31":4.527889,"2014-08-31":4.640915,"2015-11-30":4.782206,"2016-02-29":5.153682,"2017-08-31":4.866952,"2017-11-30":4.135222,"2018-02-28":4.592172,"2018-05-31":5.479942,"2018-08-31":6.299972,"2018-11-30":7.470454,"2019-02-28":7.485642,"2019-05-31":7.45277,"2019-08-31":7.43149,"2019-11-30":7.063882,"2020-02-29":6.908049,"2020-05-31":6.58237,"2020-08-31":6.397237,"2020-11-30":6.799994,"2021-02-28":7.169011,"2021-05-31":7.356781,"2021-08-31":7.321355,"2021-11-30":7.30927,"2022-02-28":7.4029,"2022-05-31":7.727663,"2022-08-31":8.240744,"2022-11-30":8.498365,"2023-02-28":8.572927,"2023-05-31":7.956404,"2024-11-30":9.234274,"2025-02-28":8.878512,"2025-05-31":8.998337,"2025-08-31":9.189815},"ebit_ps":{"2011-05-31":1.547797,"2011-08-31":1.71115,"2011-11-30":3.637771,"2012-02-29":3.759129,"2012-05-31":3.957372,"2012-08-31":4.180392,"2012-11-30":3.21113,"2013-02-28":3.357921,"2013-05-31":3.531805,"2013-08-31":3.738682,"2013-11-30":3.823215,"2014-02-28":3.82892,"2014-05-31":3.701005,"2014-08-31":3.199738,"2015-11-30":3.317252,"2016-02-29":3.644427,"2017-08-31":3.315516,"2017-11-30":2.443686,"2018-02-28":2.568519,"2018-05-31":3.1466,"2018-08-31":3.660858,"2018-11-30":4.678233,"2019-02-28":4.705217,"2019-05-31":4.681742,"2019-08-31":4.684814,"2019-11-30":4.347481,"2020-02-29":4.228656,"2020-05-31":3.933325,"2020-08-31":3.760713,"2020-11-30":4.156855,"2021-02-28":4.513683,"2021-05-31":4.69542,"2021-08-31":4.663996,"2021-11-30":4.665171,"2022-02-28":4.779529,"2022-05-31":5.097369,"2022-08-31":5.604544,"2022-11-30":5.839068,"2023-02-28":5.88425,"2023-05-31":5.914776,"2024-11-30":6.149119,"2025-02-28":5.802322,"2025-05-31":5.836042,"2025-08-31":5.979129},"eps_basic":{"2011-05-31":1.64,"2011-08-31":1.72,"2011-11-30":1.81,"2012-02-29":1.83,"2012-05-31":1.36,"2012-08-31":2.57,"2019-11-30":2.57,"2020-02-29":2.52,"2020-05-31":2.41,"2020-08-31":2.23,"2020-11-30":2.38,"2021-02-28":2.76,"2021-05-31":3.08,"2021-08-31":2.88},"eps":{"2011-05-31":1.61,"2011-08-31":1.7,"2011-11-30":1.79,"2012-02-29":1.8,"2012-05-31":1.34,"2012-08-31":2.51,"2012-11-30":2.48,"2013-02-28":2.59,"2013-05-31":3.06,"2013-08-31":1.97,"2013-11-30":1.89,"2014-02-28":1.76,"2014-05-31":1.65,"2014-08-31":1.18,"2015-11-30":1.69,"2016-02-29":1.87,"2016-05-31":2.03,"2017-08-31":2.04,"2017-11-30":1.13,"2018-02-28":1.76,"2018-05-31":2.12,"2018-08-31":2.35,"2018-11-30":3.29,"2019-02-28":2.61,"2019-05-31":2.45,"2019-08-31":2.7,"2019-11-30":2.52,"2020-02-29":2.47,"2020-05-31":2.38,"2020-08-31":2.2,"2020-11-30":2.36,"2021-02-28":2.73,"2021-05-31":3.02,"2021-08-31":2.81,"2021-11-30":2.97,"2022-02-28":3.1,"2022-05-31":3.06,"2022-08-31":3.32,"2022-11-30":3.26,"2023-02-28":2.96,"2023-05-31":2.83,"2024-11-30":2.31,"2025-02-28":2,"2025-05-31":1.85,"2025-08-31":2.09,"2025-11-30":2.76,"2026-02-28":2.9,"2026-05-31":3.37,"2026-08-31":3.59},"eps_cont":{"2011-11-30":1.61,"2012-02-29":1.64,"2012-05-31":1.25,"2012-08-31":1.29,"2012-11-30":1.34,"2013-02-28":1.48,"2013-05-31":1.89,"2013-08-31":1.94,"2013-11-30":1.87,"2014-02-28":1.74,"2014-05-31":1.63,"2014-08-31":1.18,"2014-11-30":0.97,"2015-02-28":0.88,"2015-05-31":0.99,"2015-08-31":1.43,"2015-11-30":1.71,"2016-02-29":1.89,"2016-05-31":2.03,"2017-08-31":2.04,"2017-11-30":1.13},"cfo_ps":{"2011-08-31":1.928319,"2011-11-30":1.766485,"2012-02-29":1.747129,"2012-05-31":2.010792,"2012-08-31":2.031991,"2012-11-30":2.146292,"2013-02-28":1.898999,"2013-05-31":2.249494,"2013-08-31":0.849904,"2013-11-30":2.594929,"2014-02-28":2.48218,"2014-05-31":1.135625,"2014-08-31":2.342799,"2014-11-30":0.580111,"2015-02-28":2.204373,"2015-05-31":3.500537,"2015-08-31":3.798892,"2015-11-30":4.096418,"2016-02-29":3.643004,"2016-05-31":3.452491,"2017-11-30":3.222182,"2018-02-28":2.277034,"2018-05-31":3.011614,"2018-08-31":3.898462,"2018-11-30":4.873751,"2019-02-28":5.500361,"2019-05-31":5.92355,"2019-08-31":5.912425,"2019-11-30":5.178199,"2020-02-29":5.812013,"2020-05-31":5.759521,"2020-08-31":5.761944,"2020-11-30":6.313035,"2021-02-28":6.317286,"2021-05-31":5.686978,"2021-08-31":5.571032,"2021-11-30":3.939481,"2022-02-28":2.923302,"2022-05-31":2.266814,"2022-08-31":1.834866,"2022-11-30":4.641212,"2023-02-28":5.049337,"2023-05-31":6.732278,"2024-11-30":5.34065,"2025-02-28":3.578817,"2025-05-31":4.123805,"2025-08-31":4.351973,"2025-11-30":4.760079,"2026-02-28":5.657252,"2026-05-31":5.843688,"2026-08-31":5.242993},"fcf_ps":{"2011-08-31":1.333106,"2011-11-30":1.108044,"2012-02-29":1.099834,"2012-05-31":1.374022,"2012-08-31":1.463441,"2012-11-30":1.436801,"2013-02-28":0.917253,"2013-05-31":0.846325,"2013-08-31":0.500503,"2013-11-30":0.164367,"2014-02-28":-0.556722,"2014-05-31":-1.958055,"2014-08-31":-2.349139,"2014-11-30":-2.147271,"2015-02-28":-0.082692,"2015-05-31":1.620325,"2015-08-31":2.394371,"2015-11-30":2.955728,"2016-02-29":2.598041,"2016-05-31":2.370841,"2017-11-30":2.157956,"2018-02-28":1.241043,"2018-05-31":1.832764,"2018-08-31":2.62792,"2018-11-30":3.560363,"2019-02-28":4.277227,"2019-05-31":4.631127,"2019-08-31":4.586975,"2019-11-30":3.985841,"2020-02-29":4.273429,"2020-05-31":4.142078,"2020-08-31":4.103767,"2020-11-30":4.651031,"2021-02-28":4.601334,"2021-05-31":4.120017,"2021-08-31":3.849766,"2021-11-30":2.164935,"2022-02-28":0.916643,"2022-05-31":0.181121,"2022-08-31":-0.296911,"2022-11-30":2.289721,"2023-02-28":2.726492,"2023-05-31":4.149695,"2024-11-30":2.881885,"2025-02-28":1.296615,"2025-05-31":2.098007,"2025-08-31":2.179057,"2025-11-30":2.189839,"2026-02-28":2.633445,"2026-05-31":2.547679,"2026-08-31":1.812451},"cash_ps":{"2010-08-31":2.873165,"2010-11-30":2.709199,"2011-02-28":2.467428,"2011-05-31":2.788538,"2011-08-31":3.026458,"2011-11-30":3.157742,"2012-02-29":3.005008,"2012-05-31":3.091016,"2012-08-31":4.166965,"2012-11-30":4.016491,"2013-02-28":3.242227,"2013-05-31":3.209396,"2013-08-31":3.190086,"2013-11-30":3.088304,"2014-02-28":2.257598,"2014-05-31":1.893562,"2014-08-31":0.001502,"2014-11-30":1.541796,"2015-02-28":1.419883,"2015-05-31":1.573235,"2015-08-31":1.697399,"2015-11-30":2.379823,"2016-02-29":2.535969,"2016-05-31":2.906923,"2016-11-30":2.836881,"2017-02-28":2.307714,"2017-05-31":1.862771,"2017-08-31":2.377729,"2017-11-30":3.857958,"2018-02-28":2.621611,"2018-05-31":2.555372,"2018-08-31":2.960974,"2018-11-30":2.972298,"2019-02-28":2.230102,"2019-05-31":1.955828,"2019-08-31":2.350676,"2019-11-30":2.189469,"2020-02-29":1.531653,"2020-05-31":1.364603,"2020-08-31":1.448447,"2020-11-30":1.936823,"2021-02-28":1.556735,"2021-05-31":1.325672,"2021-08-31":1.296561,"2021-11-30":1.170683,"2022-02-28":1.197376,"2022-05-31":1.282128,"2022-08-31":1.139012,"2022-11-30":1.488731,"2023-02-28":2.331569,"2023-05-31":1.915766,"2024-02-29":3.035548,"2024-05-31":2.106541,"2024-08-31":2.40626,"2024-11-30":3.098444,"2025-02-28":1.951355,"2025-05-31":1.793883,"2025-08-31":2.265924,"2025-11-30":1.979014,"2026-02-28":1.980299,"2026-05-31":2.121412,"2026-08-31":1.806644},"bvps":{"2010-08-31":12.184078,"2010-11-30":12.845688,"2011-02-28":13.453915,"2011-05-31":14.632607,"2011-08-31":15.132269,"2011-11-30":14.261072,"2012-02-29":14.588296,"2012-05-31":14.045424,"2012-08-31":15.915261,"2012-11-30":15.595633,"2013-02-28":15.902972,"2013-05-31":16.255712,"2013-08-31":16.712045,"2013-11-30":18.516663,"2014-02-28":18.644702,"2014-05-31":19.01557,"2014-08-31":0.018901,"2014-11-30":17.690972,"2015-02-28":17.184879,"2015-05-31":17.576154,"2015-08-31":17.874715,"2015-11-30":17.432492,"2016-02-29":17.703916,"2016-05-31":18.392458,"2016-11-30":18.704645,"2017-02-28":18.803082,"2017-05-31":19.624262,"2017-08-31":20.520876,"2017-11-30":20.711471,"2018-02-28":22.164168,"2018-05-31":22.337126,"2018-08-31":22.246213,"2018-11-30":22.702612,"2019-02-28":23.066156,"2019-05-31":22.682302,"2019-08-31":23.071841,"2019-11-30":23.854774,"2020-02-29":23.763245,"2020-05-31":23.634561,"2020-08-31":25.391443,"2020-11-30":26.611632,"2021-02-28":27.640851,"2021-05-31":29.764751,"2021-08-31":29.824834,"2021-11-30":30.254585,"2022-02-28":31.018046,"2022-05-31":30.367906,"2022-08-31":29.60836,"2022-11-30":29.997629,"2023-02-28":30.351273,"2023-05-31":31.238264,"2024-02-29":32.468616,"2024-05-31":32.864871,"2024-08-31":33.710041,"2024-11-30":33.456932,"2025-02-28":32.794886,"2025-05-31":34.747006,"2025-08-31":36.223602,"2025-11-30":36.976823,"2026-02-28":37.912818,"2026-05-31":38.717672,"2026-08-31":40.284222},"tbvps":{"2010-08-31":7.281727,"2010-11-30":7.95717,"2011-02-28":8.563941,"2011-05-31":9.5579,"2011-08-31":10.020574,"2011-11-30":9.375186,"2012-02-29":9.788728,"2012-05-31":4.768549,"2012-08-31":6.42386,"2012-11-30":5.822725,"2013-02-28":6.399826,"2013-05-31":6.775862,"2013-08-31":7.163246,"2013-11-30":8.910491,"2014-02-28":9.058651,"2014-05-31":9.600178,"2014-08-31":0.009777,"2014-11-30":8.708607,"2015-02-28":4.833819,"2015-05-31":5.312528,"2015-08-31":5.938869,"2015-11-30":6.105386,"2016-02-29":6.475403,"2016-05-31":7.173624,"2016-11-30":7.304731,"2017-02-28":5.589172,"2017-05-31":6.289638,"2017-08-31":6.939302,"2017-11-30":-25.697139,"2018-02-28":-24.22567,"2018-05-31":-22.903211,"2018-08-31":-22.086864,"2018-11-30":-20.924433,"2019-02-28":-20.30732,"2019-05-31":-19.807131,"2019-08-31":-17.850488,"2019-11-30":-16.761125,"2020-02-29":-16.65076,"2020-05-31":-16.10715,"2020-08-31":-14.788558,"2020-11-30":-13.228552,"2021-02-28":-12.032122,"2021-05-31":-9.536545,"2021-08-31":-8.690081,"2021-11-30":-7.373391,"2022-02-28":-10.672187,"2022-05-31":-9.966934,"2022-08-31":-9.485443,"2022-11-30":-9.027197,"2023-02-28":-8.448644,"2023-05-31":-8.92107,"2024-02-29":-7.743972,"2024-05-31":-11.006986,"2024-08-31":-10.196669,"2024-11-30":-8.66837,"2025-02-28":-12.580349,"2025-05-31":-11.91929,"2025-08-31":-10.245007,"2025-11-30":-8.910168,"2026-02-28":-7.769805,"2026-05-31":-7.021229,"2026-08-31":-5.182131},"buyback_ps":{"2011-08-31":0.164045,"2011-11-30":0.170657,"2012-02-29":0.132205,"2012-05-31":0.082247,"2012-08-31":0.09227,"2012-11-30":0.085602,"2013-02-28":0.105685,"2013-05-31":0.199179,"2013-08-31":0.000588,"2013-11-30":0.344927,"2014-02-28":0.600264,"2014-05-31":0.507498,"2014-08-31":0.646497,"2014-11-30":0.3026,"2015-02-28":0.046133,"2015-05-31":0.044158,"2015-08-31":0.043233,"2015-11-30":0.37534,"2016-02-29":0.460159,"2016-05-31":0.461507,"2017-11-30":0.422928,"2018-02-28":0.438232,"2018-05-31":0.337813,"2018-08-31":0.08992,"2018-11-30":0.090198,"2019-02-28":0.078941,"2019-05-31":0.056994,"2019-08-31":0.058923,"2019-11-30":0.058212,"2020-02-29":0.068185,"2020-05-31":0.066464,"2020-08-31":0.065756,"2020-11-30":0.065347,"2021-02-28":0.053102,"2021-05-31":0.05282,"2021-08-31":0.051274,"2021-11-30":0.04953,"2022-02-28":0.067304,"2022-05-31":0.066772,"2022-08-31":0.070917,"2022-11-30":0.071469,"2023-02-28":0.050921,"2023-05-31":0.05207,"2024-11-30":0.698544,"2025-02-28":1.375863,"2025-05-31":1.398428,"2025-08-31":1.093622,"2025-11-30":1.096798,"2026-02-28":0.348714,"2026-05-31":0.88354,"2026-08-31":0.885054},"fcf_margin":{"2011-08-31":4.737012,"2011-11-30":3.826229,"2012-02-29":3.716645,"2012-05-31":4.211562,"2012-08-31":4.154285,"2012-11-30":3.855715,"2013-02-28":2.306561,"2013-05-31":2.141159,"2013-08-31":1.260115,"2013-11-30":0.410607,"2014-02-28":-1.38814,"2014-05-31":-4.824012,"2014-08-31":-5.758552,"2014-11-30":-5.22986,"2015-02-28":-0.203003,"2015-05-31":3.989765,"2015-08-31":5.909861,"2015-11-30":7.290297,"2016-02-29":6.384871,"2016-05-31":5.84341,"2017-11-30":4.830396,"2018-02-28":2.551754,"2018-05-31":3.458276,"2018-08-31":4.62228,"2018-11-30":6.085132,"2019-02-28":7.408248,"2019-05-31":8.111768,"2019-08-31":8.132322,"2019-11-30":7.152054,"2020-02-29":7.763804,"2020-05-31":7.751913,"2020-08-31":7.815469,"2020-11-30":8.754389,"2021-02-28":8.451813,"2021-05-31":7.261188,"2021-08-31":6.556707,"2021-11-30":3.576171,"2022-02-28":1.469984,"2022-05-31":0.278008,"2022-08-31":-0.442577,"2022-11-30":3.375402,"2023-02-28":4.080274,"2023-05-31":6.392116,"2024-11-30":4.57302,"2025-02-28":2.065137,"2025-05-31":3.334497,"2025-08-31":3.465765,"2025-11-30":3.489705,"2026-02-28":4.20844,"2026-05-31":4.012947,"2026-08-31":2.814541}},"masked":{"ev_fcf":{"annual":{"2014-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2022-08-31":"negative free cash flow"}},"pfcf":{"annual":{"2014-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2022-08-31":"negative free cash flow"}},"pfcf_avg":{"annual":{"2014-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2022-08-31":"negative free cash flow"}},"pfcf_high":{"annual":{"2014-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2022-08-31":"negative free cash flow"}},"pfcf_low":{"annual":{"2014-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2022-08-31":"negative free cash flow"}},"ptb":{"annual":{"2017-11-30":"negative tangible book value","2018-11-30":"negative tangible book value","2019-11-30":"negative tangible book value","2020-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value","2023-11-30":"negative tangible book value","2024-11-30":"negative tangible book value","2025-11-30":"negative tangible book value"},"ttm":{"2017-11-30":"negative tangible book value","2018-02-28":"negative tangible book value","2018-05-31":"negative tangible book value","2018-08-31":"negative tangible book value","2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2019-05-31":"negative tangible book value","2019-08-31":"negative tangible book value","2019-11-30":"negative tangible book value","2020-02-29":"negative tangible book value","2020-05-31":"negative tangible book value","2020-08-31":"negative tangible book value","2020-11-30":"negative tangible book value","2021-02-28":"negative tangible book value","2021-05-31":"negative tangible book value","2021-08-31":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2023-05-31":"negative tangible book value","2024-02-29":"negative tangible book value","2024-05-31":"negative tangible book value","2024-08-31":"negative tangible book value","2024-11-30":"negative tangible book value","2025-02-28":"negative tangible book value","2025-05-31":"negative tangible book value","2025-08-31":"negative tangible book value","2025-11-30":"negative tangible book value","2026-02-28":"negative tangible book value","2026-05-31":"negative tangible book value","2026-08-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2017-11-30":"negative tangible book value","2018-11-30":"negative tangible book value","2019-11-30":"negative tangible book value","2020-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value","2023-11-30":"negative tangible book value","2024-11-30":"negative tangible book value","2025-11-30":"negative tangible book value"},"ttm":{"2017-11-30":"negative tangible book value","2018-02-28":"negative tangible book value","2018-05-31":"negative tangible book value","2018-08-31":"negative tangible book value","2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2019-05-31":"negative tangible book value","2019-08-31":"negative tangible book value","2019-11-30":"negative tangible book value","2020-02-29":"negative tangible book value","2020-05-31":"negative tangible book value","2020-08-31":"negative tangible book value","2020-11-30":"negative tangible book value","2021-02-28":"negative tangible book value","2021-05-31":"negative tangible book value","2021-08-31":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2023-05-31":"negative tangible book value","2024-02-29":"negative tangible book value","2024-05-31":"negative tangible book value","2024-08-31":"negative tangible book value","2024-11-30":"negative tangible book value","2025-02-28":"negative tangible book value","2025-05-31":"negative tangible book value","2025-08-31":"negative tangible book value","2025-11-30":"negative tangible book value","2026-02-28":"negative tangible book value","2026-05-31":"negative tangible book value","2026-08-31":"negative tangible book value"}},"ptb_high":{"annual":{"2017-11-30":"negative tangible book value","2018-11-30":"negative tangible book value","2019-11-30":"negative tangible book value","2020-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value","2023-11-30":"negative tangible book value","2024-11-30":"negative tangible book value","2025-11-30":"negative tangible book value"},"ttm":{"2017-11-30":"negative tangible book value","2018-02-28":"negative tangible book value","2018-05-31":"negative tangible book value","2018-08-31":"negative tangible book value","2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2019-05-31":"negative tangible book value","2019-08-31":"negative tangible book value","2019-11-30":"negative tangible book value","2020-02-29":"negative tangible book value","2020-05-31":"negative tangible book value","2020-08-31":"negative tangible book value","2020-11-30":"negative tangible book value","2021-02-28":"negative tangible book value","2021-05-31":"negative tangible book value","2021-08-31":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2023-05-31":"negative tangible book value","2024-02-29":"negative tangible book value","2024-05-31":"negative tangible book value","2024-08-31":"negative tangible book value","2024-11-30":"negative tangible book value","2025-02-28":"negative tangible book value","2025-05-31":"negative tangible book value","2025-08-31":"negative tangible book value","2025-11-30":"negative tangible book value","2026-02-28":"negative tangible book value","2026-05-31":"negative tangible book value","2026-08-31":"negative tangible book value"}},"ptb_low":{"annual":{"2017-11-30":"negative tangible book value","2018-11-30":"negative tangible book value","2019-11-30":"negative tangible book value","2020-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value","2023-11-30":"negative tangible book value","2024-11-30":"negative tangible book value","2025-11-30":"negative tangible book value"},"ttm":{"2017-11-30":"negative tangible book value","2018-02-28":"negative tangible book value","2018-05-31":"negative tangible book value","2018-08-31":"negative tangible book value","2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2019-05-31":"negative tangible book value","2019-08-31":"negative tangible book value","2019-11-30":"negative tangible book value","2020-02-29":"negative tangible book value","2020-05-31":"negative tangible book value","2020-08-31":"negative tangible book value","2020-11-30":"negative tangible book value","2021-02-28":"negative tangible book value","2021-05-31":"negative tangible book value","2021-08-31":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2023-05-31":"negative tangible book value","2024-02-29":"negative tangible book value","2024-05-31":"negative tangible book value","2024-08-31":"negative tangible book value","2024-11-30":"negative tangible book value","2025-02-28":"negative tangible book value","2025-05-31":"negative tangible book value","2025-08-31":"negative tangible book value","2025-11-30":"negative tangible book value","2026-02-28":"negative tangible book value","2026-05-31":"negative tangible book value","2026-08-31":"negative tangible book value"}}}}