{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"FRT","kind":"reit","as_of":"2026-07-31","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-12-31":10.76101,"2011-12-31":12.409059,"2012-12-31":12.096669,"2013-12-31":11.856794,"2014-12-31":10.744683,"2015-12-31":12.831602,"2016-12-31":13.699779,"2017-12-31":13.548256,"2018-12-31":10.140275,"2019-12-31":14.169538,"2020-12-31":4.947057,"2021-12-31":10.04829,"2022-12-31":13.639867,"2023-12-31":7.738139,"2024-12-31":9.361734,"2025-12-31":12.555283},"roa":{"2010-12-31":3.848093,"2011-12-31":4.220773,"2012-12-31":4.019992,"2013-12-31":4.007978,"2014-12-31":3.753865,"2015-12-31":4.452175,"2016-12-31":4.843293,"2017-12-31":4.956204,"2018-12-31":3.850367,"2019-12-31":5.408878,"2020-12-31":1.828918,"2021-12-31":3.433998,"2022-12-31":4.862304,"2023-12-31":2.843166,"2024-12-31":3.480966,"2025-12-31":4.65672},"roc":{"2010-12-31":6.767874,"2011-12-31":6.308007,"2012-12-31":6.583649,"2013-12-31":6.157534,"2014-12-31":6.074786,"2015-12-31":6.298641,"2016-12-31":6.109162,"2017-12-31":6.762577,"2018-12-31":5.502445,"2019-12-31":6.695395,"2020-12-31":3.737042,"2021-12-31":4.918715,"2022-12-31":6.39345,"2023-12-31":4.707318,"2024-12-31":5.329142,"2025-12-31":6.710774},"roic":{"2010-12-31":6.964643,"2011-12-31":6.40237,"2012-12-31":6.698875,"2013-12-31":6.278759,"2014-12-31":6.195075,"2015-12-31":6.356894,"2016-12-31":6.142021,"2017-12-31":6.789892,"2018-12-31":5.544775,"2019-12-31":6.812809,"2020-12-31":4.042792,"2021-12-31":5.321842,"2022-12-31":6.517543,"2023-12-31":4.826315,"2024-12-31":5.475459,"2025-12-31":6.821834},"op_margin":{"2008-12-31":41.810316,"2009-12-31":39.640804,"2010-12-31":42.30699,"2011-12-31":41.0925,"2012-12-31":41.905872,"2013-12-31":39.873834,"2014-12-31":39.504584,"2015-12-31":40.342629,"2016-12-31":40.044736,"2017-12-31":47.846382,"2018-12-31":39.504236,"2019-12-31":50.322402,"2020-12-31":34.653032,"2021-12-31":41.496535,"2022-12-31":48.996536,"2023-12-31":35.90236,"2024-12-31":39.282732,"2025-12-31":47.084501},"incr_op_margin":{"2009-12-31":-86.202277,"2010-12-31":148.843363,"2011-12-31":-29.615302,"2012-12-31":50.102399,"2013-12-31":0.945544,"2014-12-31":34.669351,"2015-12-31":50.269328,"2016-12-31":36.195488,"2017-12-31":160.006815,"2018-12-31":-83.621402,"2019-12-31":536.925118,"2020-12-31":180.855285,"2021-12-31":90.9021,"2022-12-31":106.925475,"2023-12-31":-207.591387,"2024-12-31":93.723861,"2025-12-31":169.678397},"net_margin":{"2008-12-31":24.977724,"2009-12-31":18.59814,"2010-12-31":22.66347,"2011-12-31":26.114356,"2012-12-31":25.078781,"2013-12-31":25.522071,"2014-12-31":23.981548,"2015-12-31":28.254786,"2016-12-31":31.176747,"2017-12-31":33.815207,"2018-12-31":26.425332,"2019-12-31":37.814761,"2020-12-31":15.763847,"2021-12-31":27.490686,"2022-12-31":35.880388,"2023-12-31":20.932223,"2024-12-31":24.550502,"2025-12-31":32.141129},"common_margin":{"2008-12-31":24.873607,"2009-12-31":18.495788,"2010-12-31":22.563617,"2011-12-31":26.016189,"2012-12-31":24.989477,"2013-12-31":25.437197,"2014-12-31":23.902695,"2015-12-31":28.182072,"2016-12-31":31.109256,"2017-12-31":33.528509,"2018-12-31":25.546843,"2019-12-31":36.955379,"2020-12-31":14.801303,"2021-12-31":26.645249,"2022-12-31":35.132607,"2023-12-31":20.222779,"2024-12-31":23.882533,"2025-12-31":31.513126},"total_debt":{"2009-12-31":1469828000,"2010-12-31":1609328000,"2011-12-31":1752158000,"2012-12-31":1837334000,"2013-12-31":1949369000,"2014-12-31":2047511000,"2015-12-31":2213635000,"2016-12-31":2447711000,"2017-12-31":2892945000,"2018-12-31":2878658000,"2019-12-31":3352813000,"2020-12-31":3888599000,"2021-12-31":3746081000,"2022-12-31":3728316000,"2023-12-31":3997232000,"2024-12-31":3872218000,"2025-12-31":3885769000},"debt_ebit":{"2009-12-31":7.014914,"2010-12-31":7.020949,"2011-12-31":7.737095,"2012-12-31":7.237531,"2013-12-31":7.66982,"2014-12-31":7.55436,"2015-12-31":7.374998,"2016-12-31":7.625387,"2017-12-31":7.052351,"2018-12-31":7.960098,"2019-12-31":7.119844,"2020-12-31":13.431007,"2021-12-31":9.490357,"2022-12-31":7.08256,"2023-12-31":9.834015,"2024-12-31":8.197669,"2025-12-31":6.452633},"net_debt_ebit":{"2009-12-31":6.368756,"2010-12-31":6.952033,"2011-12-31":7.43768,"2012-12-31":7.091829,"2013-12-31":7.319935,"2014-12-31":7.377443,"2015-12-31":7.30488,"2016-12-31":7.552588,"2017-12-31":7.015326,"2018-12-31":7.782884,"2019-12-31":6.849237,"2020-12-31":10.673623,"2021-12-31":9.07961,"2022-12-31":6.920028,"2023-12-31":9.216934,"2024-12-31":7.936406,"2025-12-31":6.274261},"ebit_int":{"2008-12-31":2.190847,"2009-12-31":1.926154,"2010-12-31":2.249838,"2011-12-31":2.299924,"2012-12-31":2.239906,"2013-12-31":2.421111,"2014-12-31":2.885183,"2015-12-31":3.24305,"2016-12-31":3.379108,"2017-12-31":4.096979,"2018-12-31":3.283004,"2019-12-31":4.295732,"2020-12-31":2.124339,"2021-12-31":3.091082,"2022-12-31":3.842703,"2023-12-31":2.422218,"2024-12-31":2.691855,"2025-12-31":3.279701},"int_exp":{"2008-12-31":99163000,"2009-12-31":108781000,"2010-12-31":101882000,"2011-12-31":98465000,"2012-12-31":113336000,"2013-12-31":104977000,"2014-12-31":93941000,"2015-12-31":92553000,"2016-12-31":94994000,"2017-12-31":100125000,"2018-12-31":110154000,"2019-12-31":109623000,"2020-12-31":136289000,"2021-12-31":127698000,"2022-12-31":136989000,"2023-12-31":167809000,"2024-12-31":175476000,"2025-12-31":183614000},"equity_assets":{"2009-12-31":36.537061,"2010-12-31":34.648446,"2011-12-31":33.227393,"2012-12-31":33.007324,"2013-12-31":34.32233,"2014-12-31":35.285834,"2015-12-31":33.977922,"2016-12-31":36.449038,"2017-12-31":36.118459,"2018-12-31":37.297675,"2019-12-31":37.311906,"2020-12-31":32.390626,"2021-12-31":33.85586,"2022-12-31":35.875823,"2023-12-31":35.127183,"2024-12-31":37.204509,"2025-12-31":35.581241},"debt_equity":{"2009-12-31":124.843439,"2010-12-31":147.006036,"2011-12-31":144.08104,"2012-12-31":142.781852,"2013-12-31":134.610057,"2014-12-31":127.618407,"2015-12-31":133.051019,"2016-12-31":123.826081,"2017-12-31":127.627712,"2018-12-31":122.710646,"2019-12-31":132.243079,"2020-12-31":157.806463,"2021-12-31":145.163067,"2022-12-31":126.211945,"2023-12-31":134.881723,"2024-12-31":122.090595,"2025-12-31":119.608826},"debt_capital":{"2009-12-31":55.524608,"2010-12-31":59.515159,"2011-12-31":59.030001,"2012-12-31":58.81076,"2013-12-31":57.376081,"2014-12-31":56.066822,"2015-12-31":57.090941,"2016-12-31":55.322454,"2017-12-31":56.068618,"2018-12-31":55.098689,"2019-12-31":56.941666,"2020-12-31":61.211213,"2021-12-31":59.210822,"2022-12-31":55.79367,"2023-12-31":57.42538,"2024-12-31":54.97333,"2025-12-31":54.464489},"debt_assets":{"2009-12-31":45.614123,"2010-12-31":50.935306,"2011-12-31":47.874373,"2012-12-31":47.128469,"2013-12-31":46.201308,"2014-12-31":45.031219,"2015-12-31":45.207972,"2016-12-31":45.133415,"2017-12-31":46.097163,"2018-12-31":45.768218,"2019-12-31":49.342413,"2020-12-31":51.1145,"2021-12-31":49.146205,"2022-12-31":45.279573,"2023-12-31":47.38015,"2024-12-31":45.423207,"2025-12-31":42.558305},"net_debt_equity":{"2009-12-31":1.133438,"2010-12-31":1.45563,"2011-12-31":1.385053,"2012-12-31":1.399075,"2013-12-31":1.284694,"2014-12-31":1.246297,"2015-12-31":1.31786,"2016-12-31":1.226439,"2017-12-31":1.269577,"2018-12-31":1.199788,"2019-12-31":1.272169,"2020-12-31":1.254088,"2021-12-31":1.388803,"2022-12-31":1.233156,"2023-12-31":1.264179,"2024-12-31":1.181995,"2025-12-31":1.163025},"net_debt_capital":{"2009-12-31":50.410118,"2010-12-31":58.930965,"2011-12-31":56.745625,"2012-12-31":57.62682,"2013-12-31":54.758679,"2014-12-31":54.753784,"2015-12-31":56.548152,"2016-12-31":54.794297,"2017-12-31":55.774257,"2018-12-31":53.872038,"2019-12-31":54.777457,"2020-12-31":48.644557,"2021-12-31":56.648152,"2022-12-31":54.513307,"2023-12-31":53.821957,"2024-12-31":53.22131,"2025-12-31":52.958918},"ebit":{"2008-12-31":217251000,"2009-12-31":209529000,"2010-12-31":229218000,"2011-12-31":226462000,"2012-12-31":253862000,"2013-12-31":254161000,"2014-12-31":271037000,"2015-12-31":300154000,"2016-12-31":320995000,"2017-12-31":410210000,"2018-12-31":361636000,"2019-12-31":470911000,"2020-12-31":289524000,"2021-12-31":394725000,"2022-12-31":526408000,"2023-12-31":406470000,"2024-12-31":472356000,"2025-12-31":602199000},"cfo_liab":{"2009-12-31":0.127538,"2010-12-31":0.129767,"2011-12-31":0.104565,"2012-12-31":0.11896,"2013-12-31":0.118967,"2014-12-31":0.126544,"2015-12-31":0.123953,"2016-12-31":0.133491,"2017-12-31":0.122673,"2018-12-31":0.140172,"2019-12-31":0.114931,"2020-12-31":0.075171,"2021-12-31":0.099327,"2022-12-31":0.102909,"2023-12-31":0.106665,"2024-12-31":0.112652,"2025-12-31":0.11055},"cfo_capex":{"2008-12-31":6.755993,"2009-12-31":9.875577,"2010-12-31":6.637238,"2011-12-31":4.841927,"2012-12-31":5.779503,"2013-12-31":6.681638,"2014-12-31":7.475164,"2015-12-31":8.006031,"2016-12-31":7.430021,"2017-12-31":5.967057,"2018-12-31":7.812271,"2019-12-31":5.576307},"cash_assets":{"2009-12-31":4.201614,"2010-12-31":0.499976,"2011-12-31":1.85267,"2012-12-31":0.948759,"2013-12-31":2.107627,"2014-12-31":1.054594,"2015-12-31":0.429812,"2016-12-31":0.430883,"2017-12-31":0.242011,"2018-12-31":1.018929,"2019-12-31":1.875381,"2020-12-31":10.493802,"2021-12-31":2.127069,"2022-12-31":1.039083,"2023-12-31":2.973089,"2024-12-31":1.447654,"2025-12-31":1.176447},"cash_debt":{"2009-12-31":0.092112,"2010-12-31":0.009816,"2011-12-31":0.038699,"2012-12-31":0.020131,"2013-12-31":0.045618,"2014-12-31":0.023419,"2015-12-31":0.009507,"2016-12-31":0.009547,"2017-12-31":0.00525,"2018-12-31":0.022263,"2019-12-31":0.038007,"2020-12-31":0.2053,"2021-12-31":0.04328,"2022-12-31":0.022948,"2023-12-31":0.06275,"2024-12-31":0.03187,"2025-12-31":0.027643},"fcf_debt":{"2009-12-31":0.157001,"2010-12-31":0.135494,"2011-12-31":0.110818,"2012-12-31":0.133513,"2013-12-31":0.137187,"2014-12-31":0.146434,"2015-12-31":0.145891,"2016-12-31":0.151207,"2017-12-31":0.132123,"2018-12-31":0.156514,"2019-12-31":0.113064},"liab_equity":{"2009-12-31":1.71,"2010-12-31":1.807215,"2011-12-31":1.924428,"2012-12-31":1.937775,"2013-12-31":1.82547,"2014-12-31":1.704849,"2015-12-31":1.78952,"2016-12-31":1.62073,"2017-12-31":1.651332,"2018-12-31":1.571303,"2019-12-31":1.585231,"2020-12-31":1.997096,"2021-12-31":1.838898,"2022-12-31":1.699927,"2023-12-31":1.758385,"2024-12-31":1.608127,"2025-12-31":1.732929},"asset_turnover":{"2010-12-31":0.169793,"2011-12-31":0.161627,"2012-12-31":0.160295,"2013-12-31":0.15704,"2014-12-31":0.156531,"2015-12-31":0.157572,"2016-12-31":0.15535,"2017-12-31":0.146567,"2018-12-31":0.145707,"2019-12-31":0.143036,"2020-12-31":0.11602,"2021-12-31":0.124915,"2022-12-31":0.135514,"2023-12-31":0.135827,"2024-12-31":0.141788,"2025-12-31":0.144884},"mcap":{"2008-12-31":3624617950,"2009-12-31":4147311626,"2010-12-31":4794753754.740001,"2011-12-31":5766631612.5,"2012-12-31":6713583896.68,"2013-12-31":6782867603.18,"2014-12-31":9361945148.18,"2015-12-31":10152984571.199999,"2016-12-31":10231336922.67,"2017-12-31":9707199374.37,"2018-12-31":8934458338.89,"2019-12-31":9680554032.6,"2020-12-31":6531035777.280001,"2021-12-31":10715202537.6,"2022-12-31":8218892577.360001,"2023-12-31":8529993222.3,"2024-12-31":9590333329,"2025-12-31":8695613707.199999},"ev_cash":{"2009-12-31":135389000,"2010-12-31":15797000,"2011-12-31":67806000,"2012-12-31":36988000,"2013-12-31":88927000,"2014-12-31":47951000,"2015-12-31":21046000,"2016-12-31":23368000,"2017-12-31":15188000,"2018-12-31":64087000,"2019-12-31":127432000,"2020-12-31":798329000,"2021-12-31":162132000,"2022-12-31":85558000,"2023-12-31":250825000,"2024-12-31":123409000,"2025-12-31":107415000},"ev_pref":{"2008-12-31":0,"2009-12-31":9997000,"2010-12-31":9997000,"2011-12-31":9997000,"2012-12-31":9997000,"2013-12-31":9997000,"2014-12-31":9997000,"2015-12-31":9997000,"2016-12-31":9997000,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2008-12-31":0,"2009-12-31":31726000,"2010-12-31":21032000,"2011-12-31":24512000,"2012-12-31":23781000,"2013-12-31":23137000,"2014-12-31":88155000,"2015-12-31":118182000,"2016-12-31":99102000,"2017-12-31":124808000,"2018-12-31":121439000,"2019-12-31":100791000,"2020-12-31":84590000,"2021-12-31":82546000,"2022-12-31":80003000,"2023-12-31":78650000,"2024-12-31":72550000,"2025-12-31":70255000},"ev_debt":{"2009-12-31":1469828000,"2010-12-31":1609328000,"2011-12-31":1752158000,"2012-12-31":1837334000,"2013-12-31":1949369000,"2014-12-31":2047511000,"2015-12-31":2213635000,"2016-12-31":2447711000,"2017-12-31":2892945000,"2018-12-31":2878658000,"2019-12-31":3352813000,"2020-12-31":3888599000,"2021-12-31":3746081000,"2022-12-31":3728316000,"2023-12-31":3997232000,"2024-12-31":3872218000,"2025-12-31":3885769000},"ev":{"2009-12-31":5523473626,"2010-12-31":6419313754.740001,"2011-12-31":7485492612.5,"2012-12-31":8547707896.68,"2013-12-31":8676443603.18,"2014-12-31":11459657148.18,"2015-12-31":12473752571.199999,"2016-12-31":12764778922.67,"2017-12-31":12709764374.37,"2018-12-31":11870468338.89,"2019-12-31":13006726032.6,"2020-12-31":9705895777.28,"2021-12-31":14381697537.6,"2022-12-31":11941653577.36,"2023-12-31":12355050222.3,"2024-12-31":13411692329,"2025-12-31":12544222707.199999},"capital":{"2009-12-31":2647165000,"2010-12-31":2704064000,"2011-12-31":2968250000,"2012-12-31":3124146000,"2013-12-31":3397529000,"2014-12-31":3651912000,"2015-12-31":3877384000,"2016-12-31":4424444000,"2017-12-31":5159651000,"2018-12-31":5224549000,"2019-12-31":5888154000,"2020-12-31":6352756000,"2021-12-31":6326683000,"2022-12-31":6682328000,"2023-12-31":6960741000,"2024-12-31":7043812000,"2025-12-31":7134500000},"debt_capital_ev":{"2009-12-31":55.524608,"2010-12-31":59.515159,"2011-12-31":59.030001,"2012-12-31":58.81076,"2013-12-31":57.376081,"2014-12-31":56.066822,"2015-12-31":57.090941,"2016-12-31":55.322454,"2017-12-31":56.068618,"2018-12-31":55.098689,"2019-12-31":56.941666,"2020-12-31":61.211213,"2021-12-31":59.210822,"2022-12-31":55.79367,"2023-12-31":57.42538,"2024-12-31":54.97333,"2025-12-31":54.464489},"debt_ev":{"2009-12-31":0.266106,"2010-12-31":0.250701,"2011-12-31":0.234074,"2012-12-31":0.21495,"2013-12-31":0.224674,"2014-12-31":0.178671,"2015-12-31":0.177463,"2016-12-31":0.191755,"2017-12-31":0.227616,"2018-12-31":0.242506,"2019-12-31":0.257775,"2020-12-31":0.400643,"2021-12-31":0.260476,"2022-12-31":0.312211,"2023-12-31":0.32353,"2024-12-31":0.28872,"2025-12-31":0.309766},"ev_sales":{"2009-12-31":10.449863,"2010-12-31":11.84819,"2011-12-31":13.582747,"2012-12-31":14.109995,"2013-12-31":13.611965,"2014-12-31":16.702848,"2015-12-31":16.765526,"2016-12-31":15.924304,"2017-12-31":14.82451,"2018-12-31":12.967011,"2019-12-31":13.899223,"2020-12-31":11.616954,"2021-12-31":15.119149,"2022-12-31":11.114946,"2023-12-31":10.912871,"2024-12-31":11.15362,"2025-12-31":9.808028},"ev_ebit":{"2009-12-31":26.36138,"2010-12-31":28.005278,"2011-12-31":33.054078,"2012-12-31":33.670687,"2013-12-31":34.137588,"2014-12-31":42.280785,"2015-12-31":41.557842,"2016-12-31":39.766286,"2017-12-31":30.983556,"2018-12-31":32.824355,"2019-12-31":27.620349,"2020-12-31":33.523631,"2021-12-31":36.434727,"2022-12-31":22.685167,"2023-12-31":30.395971,"2024-12-31":28.393187,"2025-12-31":20.830693},"ev_cfo":{"2009-12-31":21.511786,"2010-12-31":25.003657,"2011-12-31":30.589114,"2012-12-31":28.815769,"2013-12-31":27.588231,"2014-12-31":33.107957,"2015-12-31":33.799994,"2016-12-31":29.847123,"2017-12-31":27.679445,"2018-12-31":22.974151,"2019-12-31":28.158023,"2020-12-31":26.237185,"2021-12-31":30.511587,"2022-12-31":23.108301,"2023-12-31":22.22811,"2024-12-31":23.342423,"2025-12-31":20.155312},"ev_fcf":{"2009-12-31":23.935491,"2010-12-31":29.439101,"2011-12-31":38.551033,"2012-12-31":34.844799,"2013-12-31":32.443914,"2014-12-31":38.221025,"2015-12-31":38.624408,"2016-12-31":34.488963,"2017-12-31":33.252049,"2018-12-31":26.346617,"2019-12-31":34.311024},"mcap_dil":{"2008-12-31":3624617950,"2009-12-31":4051687600,"2010-12-31":4778979320,"2011-12-31":5681222250,"2012-12-31":6634920480,"2013-12-31":6658966270,"2014-12-31":9209958320,"2015-12-31":10078124100,"2016-12-31":10096773390.000002,"2017-12-31":9593264730,"2018-12-31":8820429660,"2019-12-31":9581262900,"2020-12-31":6427836800,"2021-12-31":10546805760,"2022-12-31":8134528320.000001,"2023-12-31":8379304650,"2024-12-31":9355213700,"2025-12-31":8709624000},"ev_dil":{"2009-12-31":5427849600,"2010-12-31":6403539320,"2011-12-31":7400083250,"2012-12-31":8469044480,"2013-12-31":8552542270,"2014-12-31":11307670320,"2015-12-31":12398892100,"2016-12-31":12630215390.000002,"2017-12-31":12595829730,"2018-12-31":11756439660,"2019-12-31":12907434900,"2020-12-31":9602696800,"2021-12-31":14213300760,"2022-12-31":11857289320,"2023-12-31":12204361650,"2024-12-31":13176572700,"2025-12-31":12558233000},"ev_per_share":{"2009-12-31":90.190868,"2010-12-31":104.334268,"2011-12-31":117.79987,"2012-12-31":131.877638,"2013-12-31":130.07884,"2014-12-31":167.036315,"2015-12-31":179.495521,"2016-12-31":177.2987,"2017-12-31":173.889887,"2018-12-31":159.872418,"2019-12-31":172.181461,"2020-12-31":126.498442,"2021-12-31":182.965558,"2022-12-31":146.806235,"2023-12-31":149.260133,"2024-12-31":156.557536,"2025-12-31":145.413273},"sales_base":{"2008-12-31":519611000,"2009-12-31":528569000,"2010-12-31":541797000,"2011-12-31":551103000,"2012-12-31":605791000,"2013-12-31":637413000,"2014-12-31":686090000,"2015-12-31":744012000,"2016-12-31":801591000,"2017-12-31":857348000,"2018-12-31":915436000,"2019-12-31":935788000,"2020-12-31":835494000,"2021-12-31":951224000,"2022-12-31":1074378000,"2023-12-31":1132154000,"2024-12-31":1202452000,"2025-12-31":1278975000},"ebit_base":{"2008-12-31":217251000,"2009-12-31":209529000,"2010-12-31":229218000,"2011-12-31":226462000,"2012-12-31":253862000,"2013-12-31":254161000,"2014-12-31":271037000,"2015-12-31":300154000,"2016-12-31":320995000,"2017-12-31":410210000,"2018-12-31":361636000,"2019-12-31":470911000,"2020-12-31":289524000,"2021-12-31":394725000,"2022-12-31":526408000,"2023-12-31":406470000,"2024-12-31":472356000,"2025-12-31":602199000},"cfo_base":{"2008-12-31":228285000,"2009-12-31":256765000,"2010-12-31":256735000,"2011-12-31":244711000,"2012-12-31":296633000,"2013-12-31":314498000,"2014-12-31":346130000,"2015-12-31":369046000,"2016-12-31":427672000,"2017-12-31":459177000,"2018-12-31":516688000,"2019-12-31":461919000,"2020-12-31":369929000,"2021-12-31":471352000,"2022-12-31":516769000,"2023-12-31":555830000,"2024-12-31":574563000,"2025-12-31":622378000},"fcf_base":{"2008-12-31":194495000,"2009-12-31":230765000,"2010-12-31":218054000,"2011-12-31":194171000,"2012-12-31":245308000,"2013-12-31":267429000,"2014-12-31":299826000,"2015-12-31":322950000,"2016-12-31":370112000,"2017-12-31":382225000,"2018-12-31":450550000,"2019-12-31":379083000},"pe":{"2008-12-31":28.105023,"2009-12-31":41.546012,"2010-12-31":39.358586,"2011-12-31":39.802632,"2012-12-31":44.076596,"2013-12-31":41.337398,"2014-12-31":56.622407,"2015-12-31":48.217822,"2016-12-31":40.602857,"2017-12-31":33.453401,"2018-12-31":37.839623,"2019-12-31":27.798265,"2020-12-31":52.54321,"2021-12-31":41.815951,"2022-12-31":21.452229,"2023-12-31":36.803571,"2024-12-31":32.733918,"2025-12-31":21.538462},"pe_avg":{"2008-12-31":32.804355,"2009-12-31":34.393911,"2010-12-31":37.99359,"2011-12-31":37.16363,"2012-12-31":43.180278,"2013-12-31":43.065275,"2014-12-31":49.748404,"2015-12-31":45.98904,"2016-12-31":43.467308,"2017-12-31":33.037541,"2018-12-31":38.439526,"2019-12-31":28.663691,"2020-12-31":55.174354,"2021-12-31":35.146767,"2022-12-31":23.222767,"2023-12-31":34.682778,"2024-12-31":31.21678,"2025-12-31":21.009932},"pe_high":{"2008-12-31":40.351598,"2009-12-31":43.042945,"2010-12-31":42.560606,"2011-12-31":40.482456,"2012-12-31":46.412766,"2013-12-31":47.711382,"2014-12-31":56.622407,"2015-12-31":49.320132,"2016-12-31":48.485714,"2017-12-31":36.395466,"2018-12-31":42.144654,"2019-12-31":30.160521,"2020-12-31":80.12963,"2021-12-31":41.815951,"2022-12-31":28.528662,"2023-12-31":40.371429,"2024-12-31":34.365497,"2025-12-31":23.893162},"pe_low":{"2008-12-31":22.401826,"2009-12-31":24.478528,"2010-12-31":32.515152,"2011-12-31":33.714912,"2012-12-31":38.280851,"2013-12-31":39.52439,"2014-12-31":42.294606,"2015-12-31":41.673267,"2016-12-31":39.242857,"2017-12-31":30.59194,"2018-12-31":34.562893,"2019-12-31":25.574837,"2020-12-31":40.623457,"2021-12-31":25.929448,"2022-12-31":18.932059,"2023-12-31":30.610714,"2024-12-31":28.195906,"2025-12-31":17.854701},"pb":{"2009-12-31":3.522621,"2010-12-31":4.379827,"2011-12-31":4.741937,"2012-12-31":5.217222,"2013-12-31":4.683783,"2014-12-31":5.835165,"2015-12-31":6.102474,"2016-12-31":5.175882,"2017-12-31":4.282514,"2018-12-31":3.808556,"2019-12-31":3.818245,"2020-12-31":2.650414,"2021-12-31":4.15221,"2022-12-31":2.782281,"2023-12-31":2.878342,"2024-12-31":3.023821,"2025-12-31":2.676619},"pb_avg":{"2009-12-31":2.916205,"2010-12-31":4.22793,"2011-12-31":4.427536,"2012-12-31":5.111127,"2013-12-31":4.879562,"2014-12-31":5.126772,"2015-12-31":5.820398,"2016-12-31":5.54103,"2017-12-31":4.229278,"2018-12-31":3.868937,"2019-12-31":3.937116,"2020-12-31":2.783135,"2021-12-31":3.489979,"2022-12-31":3.011914,"2023-12-31":2.712479,"2024-12-31":2.883674,"2025-12-31":2.610937},"pb_high":{"2009-12-31":3.649543,"2010-12-31":4.736148,"2011-12-31":4.822929,"2012-12-31":5.493748,"2013-12-31":5.405995,"2014-12-31":5.835165,"2015-12-31":6.241983,"2016-12-31":6.180756,"2017-12-31":4.65914,"2018-12-31":4.241858,"2019-12-31":4.142714,"2020-12-31":4.041943,"2021-12-31":4.15221,"2022-12-31":3.700071,"2023-12-31":3.157378,"2024-12-31":3.17454,"2025-12-31":2.969241},"pb_low":{"2009-12-31":2.075496,"2010-12-31":3.618289,"2011-12-31":4.016669,"2012-12-31":4.531196,"2013-12-31":4.478358,"2014-12-31":4.358628,"2015-12-31":5.274191,"2016-12-31":5.002515,"2017-12-31":3.916206,"2018-12-31":3.478754,"2019-12-31":3.512845,"2020-12-31":2.049151,"2021-12-31":2.574724,"2022-12-31":2.455424,"2023-12-31":2.39401,"2024-12-31":2.604619,"2025-12-31":2.218832},"ptb":{"2009-12-31":3.522621,"2010-12-31":4.379827,"2011-12-31":4.741937,"2012-12-31":5.217222,"2013-12-31":4.683783,"2014-12-31":5.835165,"2015-12-31":6.102474,"2016-12-31":5.175882,"2017-12-31":4.282514,"2018-12-31":3.808556,"2019-12-31":3.818245,"2020-12-31":2.650414,"2021-12-31":4.15221,"2022-12-31":2.782281,"2023-12-31":2.878342,"2024-12-31":3.023821,"2025-12-31":2.676619},"ptb_avg":{"2009-12-31":2.916205,"2010-12-31":4.22793,"2011-12-31":4.427536,"2012-12-31":5.111127,"2013-12-31":4.879562,"2014-12-31":5.126772,"2015-12-31":5.820398,"2016-12-31":5.54103,"2017-12-31":4.229278,"2018-12-31":3.868937,"2019-12-31":3.937116,"2020-12-31":2.783135,"2021-12-31":3.489979,"2022-12-31":3.011914,"2023-12-31":2.712479,"2024-12-31":2.883674,"2025-12-31":2.610937},"ptb_high":{"2009-12-31":3.649543,"2010-12-31":4.736148,"2011-12-31":4.822929,"2012-12-31":5.493748,"2013-12-31":5.405995,"2014-12-31":5.835165,"2015-12-31":6.241983,"2016-12-31":6.180756,"2017-12-31":4.65914,"2018-12-31":4.241858,"2019-12-31":4.142714,"2020-12-31":4.041943,"2021-12-31":4.15221,"2022-12-31":3.700071,"2023-12-31":3.157378,"2024-12-31":3.17454,"2025-12-31":2.969241},"ptb_low":{"2009-12-31":2.075496,"2010-12-31":3.618289,"2011-12-31":4.016669,"2012-12-31":4.531196,"2013-12-31":4.478358,"2014-12-31":4.358628,"2015-12-31":5.274191,"2016-12-31":5.002515,"2017-12-31":3.916206,"2018-12-31":3.478754,"2019-12-31":3.512845,"2020-12-31":2.049151,"2021-12-31":2.574724,"2022-12-31":2.455424,"2023-12-31":2.39401,"2024-12-31":2.604619,"2025-12-31":2.218832},"ps":{"2008-12-31":6.975637,"2009-12-31":7.846301,"2010-12-31":8.849724,"2011-12-31":10.4638,"2012-12-31":11.082343,"2013-12-31":10.641245,"2014-12-31":13.64536,"2015-12-31":13.646265,"2016-12-31":12.763787,"2017-12-31":11.322356,"2018-12-31":9.759785,"2019-12-31":10.344815,"2020-12-31":7.816975,"2021-12-31":11.264647,"2022-12-31":7.649908,"2023-12-31":7.534305,"2024-12-31":7.975648,"2025-12-31":6.798893},"ps_avg":{"2008-12-31":8.142007,"2009-12-31":6.495569,"2010-12-31":8.542806,"2011-12-31":9.770027,"2012-12-31":10.856979,"2013-12-31":11.086042,"2014-12-31":11.988803,"2015-12-31":13.015491,"2016-12-31":13.664247,"2017-12-31":11.181608,"2018-12-31":9.914515,"2019-12-31":10.666874,"2020-12-31":8.208416,"2021-12-31":9.46806,"2022-12-31":8.281285,"2023-12-31":7.100143,"2024-12-31":7.605996,"2025-12-31":6.632055},"ps_high":{"2008-12-31":10.015225,"2009-12-31":8.129009,"2010-12-31":9.569694,"2011-12-31":10.642521,"2012-12-31":11.669735,"2013-12-31":12.282062,"2014-12-31":13.64536,"2015-12-31":13.958233,"2016-12-31":15.241817,"2017-12-31":12.318103,"2018-12-31":10.87016,"2019-12-31":11.223903,"2020-12-31":11.921071,"2021-12-31":11.264647,"2022-12-31":10.173378,"2023-12-31":8.264705,"2024-12-31":8.373183,"2025-12-31":7.542184},"ps_low":{"2008-12-31":5.56011,"2009-12-31":4.622968,"2010-12-31":7.310987,"2011-12-31":8.863386,"2012-12-31":9.625098,"2013-12-31":10.174532,"2014-12-31":10.192522,"2015-12-31":11.794071,"2016-12-31":12.336262,"2017-12-31":10.35389,"2018-12-31":8.914634,"2019-12-31":9.517392,"2020-12-31":6.043646,"2021-12-31":6.98504,"2022-12-31":6.75121,"2023-12-31":6.266524,"2024-12-31":6.869957,"2025-12-31":5.636066},"pcf":{"2008-12-31":15.8776,"2009-12-31":16.152169,"2010-12-31":18.675887,"2011-12-31":23.565069,"2012-12-31":22.632627,"2013-12-31":21.567284,"2014-12-31":27.047483,"2015-12-31":27.511434,"2016-12-31":23.923327,"2017-12-31":21.14043,"2018-12-31":17.291786,"2019-12-31":20.957254,"2020-12-31":17.654836,"2021-12-31":22.73291,"2022-12-31":15.904384,"2023-12-31":15.346407,"2024-12-31":16.691526,"2025-12-31":13.971596},"pcf_avg":{"2008-12-31":18.532433,"2009-12-31":13.37159,"2010-12-31":18.028188,"2011-12-31":22.002654,"2012-12-31":22.172382,"2013-12-31":22.468782,"2014-12-31":23.763898,"2015-12-31":26.239768,"2016-12-31":25.61107,"2017-12-31":20.877634,"2018-12-31":17.565927,"2019-12-31":21.609704,"2020-12-31":18.538916,"2021-12-31":19.107261,"2022-12-31":17.217036,"2023-12-31":14.462075,"2024-12-31":15.917914,"2025-12-31":13.628748},"pcf_high":{"2008-12-31":22.796158,"2009-12-31":16.734143,"2010-12-31":20.195265,"2011-12-31":23.967558,"2012-12-31":23.832213,"2013-12-31":24.892832,"2014-12-31":27.047483,"2015-12-31":28.140374,"2016-12-31":28.56793,"2017-12-31":22.999629,"2018-12-31":19.259081,"2019-12-31":22.738171,"2020-12-31":26.92404,"2021-12-31":22.73291,"2022-12-31":21.150753,"2023-12-31":16.834137,"2024-12-31":17.523493,"2025-12-31":15.499046},"pcf_low":{"2008-12-31":12.655647,"2009-12-31":9.516709,"2010-12-31":15.428636,"2011-12-31":19.960847,"2012-12-31":19.656604,"2013-12-31":20.621369,"2014-12-31":20.203356,"2015-12-31":23.777336,"2016-12-31":23.12201,"2017-12-31":19.332168,"2018-12-31":15.7944,"2019-12-31":19.281001,"2020-12-31":13.649727,"2021-12-31":14.096339,"2022-12-31":14.035965,"2023-12-31":12.7641,"2024-12-31":14.377524,"2025-12-31":11.582009},"pfcf":{"2008-12-31":18.636047,"2009-12-31":17.972013,"2010-12-31":21.988837,"2011-12-31":29.698727,"2012-12-31":27.367978,"2013-12-31":25.363246,"2014-12-31":31.224594,"2015-12-31":31.438255,"2016-12-31":27.643894,"2017-12-31":25.396558,"2018-12-31":19.830115,"2019-12-31":25.536766},"pfcf_avg":{"2008-12-31":21.752109,"2009-12-31":14.878151,"2010-12-31":21.226241,"2011-12-31":27.729637,"2012-12-31":26.811438,"2013-12-31":26.423414,"2014-12-31":27.433905,"2015-12-31":29.985079,"2016-12-31":29.594116,"2017-12-31":25.080853,"2018-12-31":20.144498,"2019-12-31":26.331787},"pfcf_high":{"2008-12-31":26.75658,"2009-12-31":18.619558,"2010-12-31":23.77774,"2011-12-31":30.205978,"2012-12-31":28.818549,"2013-12-31":29.27411,"2014-12-31":31.224594,"2015-12-31":32.156967,"2016-12-31":33.010828,"2017-12-31":27.630063,"2018-12-31":22.086196,"2019-12-31":27.706844},"pfcf_low":{"2008-12-31":14.854337,"2009-12-31":10.588945,"2010-12-31":18.16555,"2011-12-31":25.156377,"2012-12-31":23.769292,"2013-12-31":24.250845,"2014-12-31":23.323486,"2015-12-31":27.171174,"2016-12-31":26.717957,"2017-12-31":23.224245,"2018-12-31":18.112922,"2019-12-31":23.494224},"evs_avg":{"2009-12-31":9.099131,"2010-12-31":11.541272,"2011-12-31":12.888974,"2012-12-31":13.88463,"2013-12-31":14.056762,"2014-12-31":15.046291,"2015-12-31":16.134752,"2016-12-31":16.824764,"2017-12-31":14.683762,"2018-12-31":13.121741,"2019-12-31":14.221282,"2020-12-31":12.008396,"2021-12-31":13.322562,"2022-12-31":11.746323,"2023-12-31":10.478709,"2024-12-31":10.783968,"2025-12-31":9.641191},"evs_high":{"2009-12-31":10.732571,"2010-12-31":12.56816,"2011-12-31":13.761468,"2012-12-31":14.697387,"2013-12-31":15.252783,"2014-12-31":16.702848,"2015-12-31":17.077494,"2016-12-31":18.402335,"2017-12-31":15.820257,"2018-12-31":14.077386,"2019-12-31":14.77831,"2020-12-31":15.72105,"2021-12-31":15.119149,"2022-12-31":13.638416,"2023-12-31":11.643271,"2024-12-31":11.551155,"2025-12-31":10.55132},"evs_low":{"2009-12-31":7.22653,"2010-12-31":10.309453,"2011-12-31":11.982333,"2012-12-31":12.652749,"2013-12-31":13.145253,"2014-12-31":13.25001,"2015-12-31":14.913333,"2016-12-31":15.496779,"2017-12-31":13.856044,"2018-12-31":12.12186,"2019-12-31":13.071799,"2020-12-31":9.843625,"2021-12-31":10.839542,"2022-12-31":10.216249,"2023-12-31":9.64509,"2024-12-31":10.047929,"2025-12-31":8.645202},"evb_avg":{"2009-12-31":22.953951,"2010-12-31":27.279824,"2011-12-31":31.365758,"2012-12-31":33.132899,"2013-12-31":35.2531,"2014-12-31":38.087457,"2015-12-31":39.9943,"2016-12-31":42.01492,"2017-12-31":30.689389,"2018-12-31":33.216034,"2019-12-31":28.26034,"2020-12-31":34.653233,"2021-12-31":32.10524,"2022-12-31":23.973783,"2023-12-31":29.186686,"2024-12-31":27.452184,"2025-12-31":20.476357},"evb_high":{"2009-12-31":27.074554,"2010-12-31":29.707053,"2011-12-31":33.489001,"2012-12-31":35.072381,"2013-12-31":38.252611,"2014-12-31":42.280785,"2015-12-31":42.331138,"2016-12-31":45.954441,"2017-12-31":33.064688,"2018-12-31":35.63513,"2019-12-31":29.367259,"2020-12-31":45.367027,"2021-12-31":36.434727,"2022-12-31":27.835471,"2023-12-31":32.430377,"2024-12-31":29.405173,"2025-12-31":22.409327},"evb_low":{"2009-12-31":18.230029,"2010-12-31":24.368203,"2011-12-31":29.159417,"2012-12-31":30.193261,"2013-12-31":32.967116,"2014-12-31":33.540437,"2015-12-31":36.966686,"2016-12-31":38.698666,"2017-12-31":28.95944,"2018-12-31":30.684963,"2019-12-31":25.976103,"2020-12-31":28.406245,"2021-12-31":26.121559,"2022-12-31":20.850961,"2023-12-31":26.864779,"2024-12-31":25.578489,"2025-12-31":18.361035},"earnings_yield":{"2008-12-31":3.558083,"2009-12-31":2.40697,"2010-12-31":2.540742,"2011-12-31":2.512397,"2012-12-31":2.268778,"2013-12-31":2.419117,"2014-12-31":1.766085,"2015-12-31":2.073922,"2016-12-31":2.462881,"2017-12-31":2.989233,"2018-12-31":2.642732,"2019-12-31":3.597347,"2020-12-31":1.903195,"2021-12-31":2.391432,"2022-12-31":4.66152,"2023-12-31":2.717128,"2024-12-31":3.054935,"2025-12-31":4.642857},"fcf_yield":{"2008-12-31":5.365945,"2009-12-31":5.564207,"2010-12-31":4.547762,"2011-12-31":3.367148,"2012-12-31":3.653905,"2013-12-31":3.942713,"2014-12-31":3.202604,"2015-12-31":3.180838,"2016-12-31":3.617435,"2017-12-31":3.937541,"2018-12-31":5.042835,"2019-12-31":3.915923},"div_yield":{"2012-12-31":2.741842,"2013-12-31":2.96981,"2014-12-31":2.418291,"2015-12-31":2.477755,"2016-12-31":2.702132,"2017-12-31":2.981703,"2018-12-31":3.357434,"2019-12-31":3.230589,"2020-12-31":4.957707,"2021-12-31":3.125,"2022-12-31":4.25574,"2023-12-31":4.211548,"2024-12-31":3.912461,"2025-12-31":4.424603},"peg":{"2009-12-31":-1.624746,"2010-12-31":1.832986,"2011-12-31":2.626974,"2012-12-31":14.356377,"2013-12-31":8.831171,"2014-12-31":-27.858224,"2015-12-31":1.874273,"2016-12-31":2.617588,"2017-12-31":2.491211,"2018-12-31":-1.901561,"2019-12-31":0.618171,"2020-12-31":-0.810114,"2021-12-31":0.41306,"2022-12-31":0.482305,"2023-12-31":-0.907565,"2024-12-31":1.478306,"2025-12-31":0.584615},"price":{"2008-12-31":61.55,"2009-12-31":67.72,"2010-12-31":77.93,"2011-12-31":90.75,"2012-12-31":103.58,"2013-12-31":101.69,"2014-12-31":136.46,"2015-12-31":146.1,"2016-12-31":142.11,"2017-12-31":132.81,"2018-12-31":120.33,"2019-12-31":128.15,"2020-12-31":85.12,"2021-12-31":136.32,"2022-12-31":101.04,"2023-12-31":103.05,"2024-12-31":111.95,"2025-12-31":100.8},"price_avg":{"2008-12-31":71.841538,"2009-12-31":56.062075,"2010-12-31":75.227308,"2011-12-31":84.733077,"2012-12-31":101.473654,"2013-12-31":105.940577,"2014-12-31":119.893654,"2015-12-31":139.346792,"2016-12-31":152.135577,"2017-12-31":131.159038,"2018-12-31":122.237692,"2019-12-31":132.139615,"2020-12-31":89.382453,"2021-12-31":114.578462,"2022-12-31":109.379231,"2023-12-31":97.111778,"2024-12-31":106.761389,"2025-12-31":98.32648},"price_high":{"2008-12-31":88.37,"2009-12-31":70.16,"2010-12-31":84.27,"2011-12-31":92.3,"2012-12-31":109.07,"2013-12-31":117.37,"2014-12-31":136.46,"2015-12-31":149.44,"2016-12-31":169.7,"2017-12-31":144.49,"2018-12-31":134.02,"2019-12-31":139.04,"2020-12-31":129.81,"2021-12-31":136.32,"2022-12-31":134.37,"2023-12-31":113.04,"2024-12-31":117.53,"2025-12-31":111.82},"price_low":{"2008-12-31":49.06,"2009-12-31":39.9,"2010-12-31":64.38,"2011-12-31":76.87,"2012-12-31":89.96,"2013-12-31":97.23,"2014-12-31":101.93,"2015-12-31":126.27,"2016-12-31":137.35,"2017-12-31":121.45,"2018-12-31":109.91,"2019-12-31":117.9,"2020-12-31":65.81,"2021-12-31":84.53,"2022-12-31":89.17,"2023-12-31":85.71,"2024-12-31":96.43,"2025-12-31":83.56},"ev_avg":{"2009-12-31":4809518429.14151,"2010-12-31":6253026778.091538,"2011-12-31":7103152349.961538,"2012-12-31":8411184131.288077,"2013-12-31":8959963128.269615,"2014-12-31":10323109998.846348,"2015-12-31":12004449271.86717,"2016-12-31":13486579326.189425,"2017-12-31":12589094147.630577,"2018-12-31":12012113792.613077,"2019-12-31":13308104786.404615,"2020-12-31":10032942674.988302,"2021-12-31":12672740758.738462,"2022-12-31":12619991283.913076,"2023-12-31":11863512179.524,"2024-12-31":12967203628.061111,"2025-12-31":12330842008.61832},"shares_out":{"2008-12-31":58889000,"2009-12-31":61242050,"2010-12-31":61526418,"2011-12-31":63544150,"2012-12-31":64815446,"2013-12-31":66701422,"2014-12-31":68605783,"2015-12-31":69493392,"2016-12-31":71995897,"2017-12-31":73090877,"2018-12-31":74249633,"2019-12-31":75540804,"2020-12-31":76727394,"2021-12-31":78603305,"2022-12-31":81342959,"2023-12-31":82775286,"2024-12-31":85666220,"2025-12-31":86266009},"shares_dil":{"2008-12-31":58889000,"2009-12-31":59830000,"2010-12-31":61324000,"2011-12-31":62603000,"2012-12-31":64056000,"2013-12-31":65483000,"2014-12-31":67492000,"2015-12-31":68981000,"2016-12-31":71049000,"2017-12-31":72233000,"2018-12-31":73302000,"2019-12-31":74766000,"2020-12-31":75515000,"2021-12-31":77368000,"2022-12-31":80508000,"2023-12-31":81313000,"2024-12-31":83566000,"2025-12-31":86405000},"shares_basic":{"2008-12-31":58665000,"2009-12-31":59704000,"2010-12-31":61182000,"2011-12-31":62438000,"2012-12-31":63881000,"2013-12-31":65331000,"2014-12-31":67322000,"2015-12-31":68797000,"2016-12-31":70877000,"2017-12-31":72117000,"2018-12-31":73274000,"2019-12-31":74766000,"2020-12-31":75515000,"2021-12-31":77336000,"2022-12-31":79854000,"2023-12-31":81313000,"2024-12-31":83559000,"2025-12-31":85852000},"rev_ps":{"2008-12-31":8.823566,"2009-12-31":8.834514,"2010-12-31":8.834991,"2011-12-31":8.80314,"2012-12-31":9.457209,"2013-12-31":9.734023,"2014-12-31":10.165501,"2015-12-31":10.785753,"2016-12-31":11.282228,"2017-12-31":11.869201,"2018-12-31":12.488554,"2019-12-31":12.516224,"2020-12-31":11.063948,"2021-12-31":12.294799,"2022-12-31":13.344984,"2023-12-31":13.923407,"2024-12-31":14.389249,"2025-12-31":14.802095},"ebit_ps":{"2008-12-31":3.689161,"2009-12-31":3.502073,"2010-12-31":3.737819,"2011-12-31":3.61743,"2012-12-31":3.963126,"2013-12-31":3.881328,"2014-12-31":4.015839,"2015-12-31":4.351256,"2016-12-31":4.517938,"2017-12-31":5.678983,"2018-12-31":4.933508,"2019-12-31":6.298465,"2020-12-31":3.833993,"2021-12-31":5.101916,"2022-12-31":6.53858,"2023-12-31":4.998832,"2024-12-31":5.65249,"2025-12-31":6.969493},"eps_basic":{"2008-12-31":2.19,"2009-12-31":1.63,"2010-12-31":1.99,"2011-12-31":2.29,"2012-12-31":2.36,"2013-12-31":2.47,"2014-12-31":2.42,"2015-12-31":3.04,"2016-12-31":3.51,"2017-12-31":3.97,"2018-12-31":3.18,"2019-12-31":4.61,"2020-12-31":1.62,"2021-12-31":3.26,"2022-12-31":4.71,"2023-12-31":2.8,"2024-12-31":3.42,"2025-12-31":4.68},"eps":{"2008-12-31":2.19,"2009-12-31":1.63,"2010-12-31":1.98,"2011-12-31":2.28,"2012-12-31":2.35,"2013-12-31":2.46,"2014-12-31":2.41,"2015-12-31":3.03,"2016-12-31":3.5,"2017-12-31":3.97,"2018-12-31":3.18,"2019-12-31":4.61,"2020-12-31":1.62,"2021-12-31":3.26,"2022-12-31":4.71,"2023-12-31":2.8,"2024-12-31":3.42,"2025-12-31":4.68},"dps":{"2012-12-31":2.84,"2013-12-31":3.02,"2014-12-31":3.3,"2015-12-31":3.62,"2016-12-31":3.84,"2017-12-31":3.96,"2018-12-31":4.04,"2019-12-31":4.14,"2020-12-31":4.22,"2021-12-31":4.26,"2022-12-31":4.3,"2023-12-31":4.34,"2024-12-31":4.38,"2025-12-31":4.46},"cfo_ps":{"2008-12-31":3.87653,"2009-12-31":4.291576,"2010-12-31":4.186534,"2011-12-31":3.908934,"2012-12-31":4.630839,"2013-12-31":4.802743,"2014-12-31":5.12846,"2015-12-31":5.349966,"2016-12-31":6.019395,"2017-12-31":6.356887,"2018-12-31":7.048757,"2019-12-31":6.178196,"2020-12-31":4.898749,"2021-12-31":6.092338,"2022-12-31":6.418853,"2023-12-31":6.835684,"2024-12-31":6.875559,"2025-12-31":7.203032},"fcf_ps":{"2008-12-31":3.302739,"2009-12-31":3.857012,"2010-12-31":3.555769,"2011-12-31":3.101625,"2012-12-31":3.829587,"2013-12-31":4.083945,"2014-12-31":4.442393,"2015-12-31":4.681724,"2016-12-31":5.20925,"2017-12-31":5.291556,"2018-12-31":6.14649,"2019-12-31":5.070259},"cash_ps":{"2009-12-31":2.21072,"2010-12-31":0.256751,"2011-12-31":1.067069,"2012-12-31":0.570666,"2013-12-31":1.33321,"2014-12-31":0.698935,"2015-12-31":0.302849,"2016-12-31":0.324574,"2017-12-31":0.207796,"2018-12-31":0.863129,"2019-12-31":1.686929,"2020-12-31":10.404745,"2021-12-31":2.062661,"2022-12-31":1.051818,"2023-12-31":3.030192,"2024-12-31":1.440579,"2025-12-31":1.24516},"bvps":{"2009-12-31":19.224324,"2010-12-31":17.792942,"2011-12-31":19.137749,"2012-12-31":19.853478,"2013-12-31":21.711081,"2014-12-31":23.385798,"2015-12-31":23.941111,"2016-12-31":27.45619,"2017-12-31":31.01216,"2018-12-31":31.594648,"2019-12-31":33.562537,"2020-12-31":32.11574,"2021-12-31":32.830706,"2022-12-31":36.315522,"2023-12-31":35.801858,"2024-12-31":37.022691,"2025-12-31":37.659456},"tbvps":{"2009-12-31":19.224324,"2010-12-31":17.792942,"2011-12-31":19.137749,"2012-12-31":19.853478,"2013-12-31":21.711081,"2014-12-31":23.385798,"2015-12-31":23.941111,"2016-12-31":27.45619,"2017-12-31":31.01216,"2018-12-31":31.594648,"2019-12-31":33.562537,"2020-12-31":32.11574,"2021-12-31":32.830706,"2022-12-31":36.315522,"2023-12-31":35.801858,"2024-12-31":37.022691,"2025-12-31":37.659456},"fcf_margin":{"2008-12-31":37.430886,"2009-12-31":43.658444,"2010-12-31":40.246439,"2011-12-31":35.23316,"2012-12-31":40.493834,"2013-12-31":41.955373,"2014-12-31":43.700681,"2015-12-31":43.406558,"2016-12-31":46.172175,"2017-12-31":44.582247,"2018-12-31":49.216985,"2019-12-31":40.509496}},"ttm":{"roe":{"2011-06-30":10.674033,"2011-09-30":11.869021,"2011-12-31":12.12008,"2012-03-31":12.760413,"2012-06-30":12.367183,"2012-09-30":11.209863,"2012-12-31":12.096669,"2013-03-31":11.206748,"2013-06-30":11.366383,"2013-09-30":12.71482,"2013-12-31":11.856794,"2014-03-31":11.896812,"2014-06-30":11.922665,"2014-09-30":10.551589,"2014-12-31":10.744683,"2015-03-31":11.141365,"2015-06-30":10.837027,"2015-09-30":10.922172,"2015-12-31":12.831602,"2016-03-31":13.953031,"2016-06-30":14.202524,"2016-09-30":14.252772,"2016-12-31":13.699779,"2017-03-31":11.916876,"2017-06-30":12.714365,"2017-09-30":14.191213,"2017-12-31":13.548256,"2018-03-31":13.730976,"2018-06-30":12.969031,"2018-09-30":10.175978,"2018-12-31":10.140275,"2019-03-31":10.03331,"2019-06-30":10.704757,"2019-09-30":10.581009,"2019-12-31":14.169538,"2020-03-31":13.923295,"2020-06-30":11.155666,"2020-09-30":7.348972,"2020-12-31":4.947057,"2021-03-31":4.663947,"2021-06-30":6.207247,"2021-09-30":9.74082,"2021-12-31":10.04829,"2022-03-31":9.979328,"2022-06-30":10.317081,"2022-09-30":14.050338,"2022-12-31":13.639867,"2023-03-31":13.700705,"2023-06-30":13.328472,"2023-09-30":9.702579,"2023-12-31":7.738139,"2024-03-31":7.884384,"2024-06-30":9.55978,"2024-09-30":9.535257,"2024-12-31":9.361734,"2025-03-31":9.630452,"2025-06-30":10.82982,"2025-09-30":10.712509,"2025-12-31":12.555283,"2026-03-31":15.327529,"2026-06-30":12.948006},"roa":{"2011-06-30":4.060488,"2011-09-30":4.569472,"2011-12-31":4.216877,"2012-03-31":4.52251,"2012-06-30":4.450071,"2012-09-30":4.112485,"2012-12-31":4.016643,"2013-03-31":3.789602,"2013-06-30":3.823345,"2013-09-30":4.317453,"2013-12-31":4.007978,"2014-03-31":4.014785,"2014-06-30":4.059137,"2014-09-30":3.653925,"2014-12-31":3.753865,"2015-03-31":3.743971,"2015-06-30":3.754478,"2015-09-30":3.830792,"2015-12-31":4.452175,"2016-03-31":4.865394,"2016-06-30":5.105608,"2016-09-30":5.104085,"2016-12-31":4.843293,"2017-03-31":4.250645,"2017-06-30":4.539586,"2017-09-30":5.117626,"2017-12-31":4.956204,"2018-03-31":4.936825,"2018-06-30":4.663311,"2018-09-30":3.806825,"2018-12-31":3.850367,"2019-03-31":3.808686,"2019-06-30":4.069084,"2019-09-30":4.048916,"2019-12-31":5.408878,"2020-03-31":4.939098,"2020-06-30":3.924036,"2020-09-30":2.57473,"2020-12-31":1.828918,"2021-03-31":1.622592,"2021-06-30":2.080005,"2021-09-30":3.144678,"2021-12-31":3.433998,"2022-03-31":3.458683,"2022-06-30":3.624666,"2022-09-30":4.854244,"2022-12-31":4.862304,"2023-03-31":4.879534,"2023-06-30":4.818912,"2023-09-30":3.495612,"2023-12-31":2.843166,"2024-03-31":2.882373,"2024-06-30":3.471476,"2024-09-30":3.502958,"2024-12-31":3.480966,"2025-03-31":3.578179,"2025-06-30":4.061893,"2025-09-30":4.000474,"2025-12-31":4.65672,"2026-03-31":5.716111,"2026-06-30":4.933508},"roc":{"2011-06-30":6.558033,"2011-09-30":6.52685,"2011-12-31":6.281394,"2012-03-31":6.403148,"2012-06-30":6.525319,"2012-09-30":6.603644,"2012-12-31":6.583649,"2013-03-31":6.607969,"2013-06-30":6.497288,"2013-09-30":6.287645,"2013-12-31":6.157534,"2014-03-31":6.070436,"2014-06-30":6.019266,"2014-09-30":6.01322,"2014-12-31":6.074786,"2015-03-31":5.99564,"2015-06-30":6.282643,"2015-09-30":6.315309,"2015-12-31":6.298641,"2016-03-31":6.047693,"2016-06-30":6.225009,"2016-09-30":5.996256,"2016-12-31":6.109162,"2017-03-31":6.032625,"2017-06-30":5.821321,"2017-09-30":5.530457,"2017-12-31":5.477982,"2018-03-31":5.622478,"2018-06-30":5.584642,"2018-09-30":5.536916,"2018-12-31":5.502445,"2019-03-31":5.530201,"2019-06-30":5.592852,"2019-09-30":5.484165,"2019-12-31":6.695395,"2020-03-31":6.621891,"2020-06-30":5.298873,"2020-09-30":4.089632,"2020-12-31":3.737042,"2021-03-31":3.694629,"2021-06-30":3.898005,"2021-09-30":4.960384,"2021-12-31":4.918715,"2022-03-31":4.922357,"2022-06-30":5.059558,"2022-09-30":6.328018,"2022-12-31":6.39345,"2023-03-31":6.500916,"2023-06-30":6.504879,"2023-09-30":5.375059,"2023-12-31":4.707318,"2024-03-31":4.829718,"2024-06-30":5.428465,"2024-09-30":5.45609,"2024-12-31":5.329142,"2025-03-31":5.478624,"2025-06-30":5.941731,"2025-09-30":5.960898,"2025-12-31":6.710774,"2026-03-31":8.014917,"2026-06-30":7.225936},"roic":{"2011-06-30":6.610182,"2011-09-30":6.563808,"2011-12-31":6.374442,"2012-03-31":6.49315,"2012-06-30":6.644849,"2012-09-30":6.800077,"2012-12-31":6.698875,"2013-03-31":6.718149,"2013-06-30":6.701261,"2013-09-30":6.568776,"2013-12-31":6.278759,"2014-03-31":6.169838,"2014-06-30":6.154252,"2014-09-30":6.148285,"2014-12-31":6.195075,"2015-03-31":6.203631,"2015-06-30":6.338287,"2015-09-30":6.346848,"2015-12-31":6.356894,"2016-03-31":6.196361,"2016-06-30":6.257571,"2016-09-30":6.080291,"2016-12-31":6.142021,"2017-03-31":6.06093,"2017-06-30":5.897335,"2017-09-30":5.603659,"2017-12-31":5.500109,"2018-03-31":5.672628,"2018-06-30":5.671713,"2018-09-30":5.572026,"2018-12-31":5.544775,"2019-03-31":5.588032,"2019-06-30":5.67879,"2019-09-30":5.588643,"2019-12-31":6.812809,"2020-03-31":7.304216,"2020-06-30":5.823485,"2020-09-30":4.46747,"2020-12-31":4.042792,"2021-03-31":4.320185,"2021-06-30":4.330664,"2021-09-30":5.402837,"2021-12-31":5.321842,"2022-03-31":5.312439,"2022-06-30":5.255665,"2022-09-30":6.490257,"2022-12-31":6.517543,"2023-03-31":6.631895,"2023-06-30":6.642831,"2023-09-30":5.475615,"2023-12-31":4.826315,"2024-03-31":4.900961,"2024-06-30":5.510233,"2024-09-30":5.535183,"2024-12-31":5.475459,"2025-03-31":5.560991,"2025-06-30":6.063202,"2025-09-30":6.05048,"2025-12-31":6.821834,"2026-03-31":8.147096,"2026-06-30":7.376},"op_margin":{"2011-03-31":41.885844,"2011-06-30":41.924404,"2011-09-30":41.758922,"2011-12-31":41.170472,"2012-03-31":41.257471,"2012-06-30":41.197474,"2012-09-30":41.524366,"2012-12-31":41.905872,"2013-03-31":41.505524,"2013-06-30":41.148969,"2013-09-30":40.705519,"2013-12-31":39.873834,"2014-03-31":39.180792,"2014-06-30":39.292013,"2014-09-30":39.031028,"2014-12-31":39.504584,"2015-03-31":39.956203,"2015-06-30":40.298192,"2015-09-30":40.645324,"2015-12-31":40.342629,"2016-03-31":40.254553,"2016-06-30":39.90368,"2016-09-30":39.675489,"2016-12-31":40.044736,"2017-03-31":40.16809,"2017-06-30":40.035384,"2017-09-30":39.714388,"2017-12-31":38.757657,"2018-03-31":38.864404,"2018-06-30":39.3383,"2018-09-30":39.817061,"2018-12-31":39.504236,"2019-03-31":39.388978,"2019-06-30":40.846133,"2019-09-30":40.721448,"2019-12-31":50.322402,"2020-03-31":49.78623,"2020-06-30":45.89456,"2020-09-30":36.713248,"2020-12-31":34.653032,"2021-03-31":34.859713,"2021-06-30":36.142501,"2021-09-30":43.534955,"2021-12-31":41.496535,"2022-03-31":40.19967,"2022-06-30":40.364254,"2022-09-30":49.481485,"2022-12-31":48.996536,"2023-03-31":49.165556,"2023-06-30":49.170013,"2023-09-30":40.413281,"2023-12-31":35.90236,"2024-03-31":35.713628,"2024-06-30":39.978521,"2024-09-30":39.88891,"2024-12-31":39.282732,"2025-03-31":39.359313,"2025-06-30":42.567372,"2025-09-30":42.32103,"2025-12-31":47.084501,"2026-03-31":53.630965,"2026-06-30":47.859692},"incr_op_margin":{"2012-03-31":23.799754,"2012-06-30":26.637249,"2012-09-30":38.498061,"2012-12-31":49.618827,"2013-03-31":43.988228,"2013-06-30":40.650494,"2013-09-30":27.919747,"2013-12-31":0.945544,"2014-03-31":-3.163642,"2014-06-30":5.114819,"2014-09-30":15.192164,"2014-12-31":34.669351,"2015-03-31":50.267554,"2015-06-30":53.121328,"2015-09-30":60.66123,"2015-12-31":50.269328,"2016-03-31":43.886281,"2016-06-30":35.251834,"2016-09-30":28.309208,"2016-12-31":36.195488,"2017-03-31":38.933901,"2017-06-30":42.222222,"2017-09-30":40.36118,"2017-12-31":20.253959,"2018-03-31":22.537387,"2018-06-30":31.338358,"2018-09-30":41.109791,"2018-12-31":50.523344,"2019-03-31":49.181132,"2019-06-30":78.631614,"2019-09-30":69.922852,"2019-12-31":536.925118,"2020-03-31":795.427683,"2020-06-30":-53.891055,"2020-09-30":85.301424,"2020-12-31":180.855285,"2021-03-31":158.360467,"2021-06-30":2574.674941,"2021-09-30":138.460287,"2021-12-31":90.9021,"2022-03-31":66.37156,"2022-06-30":65.946192,"2022-09-30":90.806872,"2022-12-31":106.925475,"2023-03-31":137.180657,"2023-06-30":155.155525,"2023-09-30":-91.778822,"2023-12-31":-207.591387,"2024-03-31":-209.827286,"2024-06-30":-133.857716,"2024-09-30":30.476923,"2024-12-31":93.723861,"2025-03-31":99.390253,"2025-06-30":85.705301,"2025-09-30":82.525086,"2025-12-31":169.678397,"2026-03-31":245.807861,"2026-06-30":113.69823},"net_margin":{"2011-03-31":23.032756,"2011-06-30":23.572036,"2011-09-30":26.563095,"2011-12-31":26.021998,"2012-03-31":27.750017,"2012-06-30":26.851185,"2012-09-30":24.541145,"2012-12-31":25.078781,"2013-03-31":23.254273,"2013-06-30":23.657406,"2013-09-30":27.31651,"2013-12-31":25.522071,"2014-03-31":25.625564,"2014-06-30":26.124347,"2014-09-30":23.432097,"2014-12-31":23.981548,"2015-03-31":24.564962,"2015-06-30":24.111928,"2015-09-30":24.375792,"2015-12-31":28.254786,"2016-03-31":31.81091,"2016-06-30":32.722159,"2016-09-30":32.889952,"2016-12-31":31.176747,"2017-03-31":28.267311,"2017-06-30":30.40012,"2017-09-30":35.49791,"2017-12-31":33.815207,"2018-03-31":33.696953,"2018-06-30":31.637483,"2018-09-30":26.333133,"2018-12-31":26.425332,"2019-03-31":26.110264,"2019-06-30":27.819051,"2019-09-30":28.005772,"2019-12-31":37.814761,"2020-03-31":37.26642,"2020-06-30":31.569567,"2020-09-30":21.556488,"2020-12-31":15.763847,"2021-03-31":15.226773,"2021-06-30":18.333531,"2021-09-30":26.324621,"2021-12-31":27.490686,"2022-03-31":26.797018,"2022-06-30":27.459239,"2022-09-30":36.694628,"2022-12-31":35.880388,"2023-03-31":35.651794,"2023-06-30":35.011641,"2023-09-30":25.756449,"2023-12-31":20.932223,"2024-03-31":20.721686,"2024-06-30":24.864577,"2024-09-30":24.836746,"2024-12-31":24.550502,"2025-03-31":24.768025,"2025-06-30":28.013181,"2025-09-30":27.652837,"2025-12-31":32.141129,"2026-03-31":38.630412,"2026-06-30":32.671554},"common_margin":{"2011-03-31":22.932875,"2011-06-30":23.472717,"2011-09-30":26.464539,"2011-12-31":25.924178,"2012-03-31":27.653606,"2012-06-30":26.756589,"2012-09-30":24.449678,"2012-12-31":24.989477,"2013-03-31":23.16662,"2013-06-30":23.571199,"2013-09-30":27.230548,"2013-12-31":25.437197,"2014-03-31":25.542473,"2014-06-30":26.042581,"2014-09-30":23.351778,"2014-12-31":23.902695,"2015-03-31":24.487682,"2015-06-30":24.036111,"2015-09-30":24.301466,"2015-12-31":28.182072,"2016-03-31":31.739497,"2016-06-30":32.65227,"2016-09-30":32.82147,"2016-12-31":31.109256,"2017-03-31":28.200573,"2017-06-30":30.334201,"2017-09-30":35.428418,"2017-12-31":33.528509,"2018-03-31":33.201959,"2018-06-30":30.941576,"2018-09-30":25.443548,"2018-12-31":25.546843,"2019-03-31":25.238274,"2019-06-30":26.952289,"2019-09-30":27.142911,"2019-12-31":36.955379,"2020-03-31":36.406421,"2020-06-30":30.656616,"2020-09-30":20.616047,"2020-12-31":14.801303,"2021-03-31":14.248545,"2021-06-30":17.417059,"2021-09-30":25.447232,"2021-12-31":26.645249,"2022-03-31":25.984559,"2022-06-30":26.672881,"2022-09-30":35.928086,"2022-12-31":35.132607,"2023-03-31":34.915364,"2023-06-30":34.286238,"2023-09-30":25.039562,"2023-12-31":20.222779,"2024-03-31":20.023505,"2024-06-30":24.175603,"2024-09-30":24.157691,"2024-12-31":23.882533,"2025-03-31":24.109817,"2025-06-30":27.363213,"2025-09-30":27.012518,"2025-12-31":31.513126,"2026-03-31":38.017705,"2026-06-30":32.069946},"total_debt":{"2010-06-30":1614507000,"2010-09-30":1611943000,"2010-12-31":1609328000,"2011-03-31":1531639000,"2011-06-30":1491738000,"2011-09-30":1489188000,"2011-12-31":1752158000,"2012-03-31":1748881000,"2012-06-30":1738529000,"2012-09-30":1807099000,"2012-12-31":1837334000,"2013-03-31":1824613000,"2013-06-30":1938317000,"2013-09-30":1934693000,"2013-12-31":1949369000,"2014-03-31":2019362000,"2014-06-30":1995327000,"2014-09-30":1991727000,"2014-12-31":2047511000,"2015-03-31":2274516000,"2015-06-30":2070961000,"2015-09-30":2170991000,"2015-12-31":2213635000,"2016-03-31":2246090000,"2016-06-30":2209766000,"2016-09-30":2449478000,"2016-12-31":2447711000,"2017-03-31":2445476000,"2017-06-30":2792099000,"2017-09-30":2871179000,"2017-12-31":2892945000,"2018-03-31":2881471000,"2018-06-30":2880557000,"2018-09-30":2879622000,"2018-12-31":2878658000,"2019-03-31":2857453000,"2019-06-30":3153620000,"2019-09-30":3273022000,"2019-12-31":3352813000,"2020-03-31":3360661000,"2020-06-30":4059495000,"2020-09-30":4058269000,"2020-12-31":3888599000,"2021-03-31":3871829000,"2021-06-30":3871308000,"2021-09-30":3862888000,"2021-12-31":3746081000,"2022-03-31":3745727000,"2022-06-30":3728870000,"2022-09-30":3728597000,"2022-12-31":3728316000,"2023-03-31":3728014000,"2023-06-30":3798541000,"2023-09-30":3798322000,"2023-12-31":3997232000,"2024-03-31":3869485000,"2024-06-30":3870392000,"2024-09-30":3871310000,"2024-12-31":3872218000,"2025-03-31":3871962000,"2025-06-30":3872876000,"2025-09-30":3873786000,"2025-12-31":3885769000,"2026-03-31":3484435000,"2026-06-30":3485056000},"debt_ebit":{"2011-03-31":6.751085,"2011-06-30":6.532225,"2011-09-30":6.496593,"2011-12-31":7.69513,"2012-03-31":7.554137,"2012-06-30":7.378842,"2012-09-30":7.357745,"2012-12-31":7.237531,"2013-03-31":7.122526,"2013-06-30":7.506107,"2013-09-30":7.552055,"2013-12-31":7.66982,"2014-03-31":7.915869,"2014-06-30":7.675043,"2014-09-30":7.576074,"2014-12-31":7.55436,"2015-03-31":8.131548,"2015-06-30":7.201965,"2015-09-30":7.338148,"2015-12-31":7.374998,"2016-03-31":7.36534,"2016-06-30":7.153939,"2016-09-30":7.815022,"2016-12-31":7.625387,"2017-03-31":7.510284,"2017-06-30":8.497678,"2017-09-30":8.632321,"2017-12-31":8.706137,"2018-03-31":8.469808,"2018-06-30":8.207113,"2018-09-30":7.999994,"2018-12-31":7.960098,"2019-03-31":7.865964,"2019-06-30":8.321358,"2019-09-30":8.623882,"2019-12-31":7.119844,"2020-03-31":7.218535,"2020-06-30":10.041395,"2020-09-30":12.926647,"2020-12-31":13.431007,"2021-03-31":13.510418,"2021-06-30":12.206591,"2021-09-30":9.680599,"2021-12-31":9.490357,"2022-03-31":9.413503,"2022-06-30":9.036465,"2022-09-30":7.18695,"2022-12-31":7.08256,"2023-03-31":6.952241,"2023-06-30":6.977059,"2023-09-30":8.388706,"2023-12-31":9.834015,"2024-03-31":9.418105,"2024-06-30":8.304386,"2024-09-30":8.205161,"2024-12-31":8.197669,"2025-03-31":8.061633,"2025-06-30":7.36249,"2025-09-30":7.297134,"2025-12-31":6.452633,"2026-03-31":4.956162,"2026-06-30":5.454186},"net_debt_ebit":{"2011-03-31":6.707003,"2011-06-30":6.445311,"2011-09-30":6.400312,"2011-12-31":7.397339,"2012-03-31":7.255312,"2012-06-30":7.027524,"2012-09-30":6.756454,"2012-12-31":7.091829,"2013-03-31":7.000445,"2013-06-30":7.086461,"2013-09-30":7.053068,"2013-12-31":7.319935,"2014-03-31":7.61913,"2014-06-30":7.516136,"2014-09-30":7.485099,"2014-12-31":7.377443,"2015-03-31":7.518649,"2015-06-30":7.124849,"2015-09-30":7.294666,"2015-12-31":7.30488,"2016-03-31":7.300688,"2016-06-30":7.093652,"2016-09-30":7.491887,"2016-12-31":7.552588,"2017-03-31":7.448518,"2017-06-30":8.204512,"2017-09-30":8.563621,"2017-12-31":8.66043,"2018-03-31":8.28049,"2018-06-30":8.04723,"2018-09-30":7.883668,"2018-12-31":7.782884,"2019-03-31":7.747586,"2019-06-30":8.041915,"2019-09-30":8.195608,"2019-12-31":6.849237,"2020-03-31":5.081994,"2020-06-30":7.617212,"2020-09-30":10.176878,"2020-12-31":10.673623,"2021-03-31":10.78902,"2021-06-30":11.247206,"2021-09-30":9.235546,"2021-12-31":9.07961,"2022-03-31":9.016569,"2022-06-30":8.608595,"2022-09-30":6.90512,"2022-12-31":6.920028,"2023-03-31":6.766782,"2023-06-30":6.796937,"2023-09-30":8.171806,"2023-12-31":9.216934,"2024-03-31":9.184602,"2024-06-30":8.082885,"2024-09-30":7.999523,"2024-12-31":7.936406,"2025-03-31":7.834223,"2025-06-30":7.026001,"2025-09-30":7.087456,"2025-12-31":6.274261,"2026-03-31":4.791689,"2026-06-30":5.286344},"ebit_int":{"2011-03-31":2.247068,"2011-06-30":2.296267,"2011-09-30":2.340306,"2011-12-31":2.312466,"2012-03-31":2.264983,"2012-06-30":2.201099,"2012-09-30":2.203427,"2012-12-31":2.239906,"2013-03-31":2.288339,"2013-06-30":2.339863,"2013-09-30":2.374113,"2013-12-31":2.421111,"2014-03-31":2.533071,"2014-06-30":2.686396,"2014-09-30":2.783894,"2014-12-31":2.885183,"2015-03-31":2.945236,"2015-06-30":3.020409,"2015-09-30":3.163664,"2015-12-31":3.24305,"2016-03-31":3.310615,"2016-06-30":3.365893,"2016-09-30":3.322014,"2016-12-31":3.379108,"2017-03-31":3.426718,"2017-06-30":3.428732,"2017-09-30":3.400795,"2017-12-31":3.318732,"2018-03-31":3.317423,"2018-06-30":3.298402,"2018-09-30":3.324003,"2018-12-31":3.283004,"2019-03-31":3.243377,"2019-06-30":3.392252,"2019-09-30":3.4314,"2019-12-31":4.295732,"2020-03-31":4.231017,"2020-06-30":3.466431,"2020-09-30":2.495557,"2020-12-31":2.124339,"2021-03-31":2.048046,"2021-06-30":2.314399,"2021-09-30":2.999038,"2021-12-31":3.091082,"2022-03-31":3.128568,"2022-06-30":3.221716,"2022-09-30":3.96352,"2022-12-31":3.842703,"2023-03-31":3.707331,"2023-06-30":3.50228,"2023-09-30":2.77586,"2023-12-31":2.422218,"2024-03-31":2.384857,"2024-06-30":2.683089,"2024-09-30":2.692756,"2024-12-31":2.691855,"2025-03-31":2.756229,"2025-06-30":3.013727,"2025-09-30":2.983622,"2025-12-31":3.279701,"2026-03-31":3.695309,"2026-06-30":3.265627},"int_exp":{"2011-03-31":100964000,"2011-06-30":99451000,"2011-09-30":97947000,"2011-12-31":98465000,"2012-03-31":102214000,"2012-06-30":107042000,"2012-09-30":111465000,"2012-12-31":113336000,"2013-03-31":111948000,"2013-06-30":110362000,"2013-09-30":107906000,"2013-12-31":104977000,"2014-03-31":100709000,"2014-06-30":96775000,"2014-09-30":94435000,"2014-12-31":93941000,"2015-03-31":94972000,"2015-06-30":95204000,"2015-09-30":93515000,"2015-12-31":92553000,"2016-03-31":92114000,"2016-06-30":91770000,"2016-09-30":94350000,"2016-12-31":94994000,"2017-03-31":95023000,"2017-06-30":95829000,"2017-09-30":97803000,"2017-12-31":100125000,"2018-03-31":102551000,"2018-06-30":106410000,"2018-09-30":108289000,"2018-12-31":110154000,"2019-03-31":112003000,"2019-06-30":111719000,"2019-09-30":110605000,"2019-12-31":109623000,"2020-03-31":110035000,"2020-06-30":116626000,"2020-09-30":125802000,"2020-12-31":136289000,"2021-03-31":139929000,"2021-06-30":137033000,"2021-09-30":133054000,"2021-12-31":127698000,"2022-03-31":127186000,"2022-06-30":128083000,"2022-09-30":130894000,"2022-12-31":136989000,"2023-03-31":144641000,"2023-06-30":155451000,"2023-09-30":163117000,"2023-12-31":167809000,"2024-03-31":172277000,"2024-06-30":173705000,"2024-09-30":175216000,"2024-12-31":175476000,"2025-03-31":174258000,"2025-06-30":174544000,"2025-09-30":177926000,"2025-12-31":183614000,"2026-03-31":190255000,"2026-06-30":195665000},"equity_assets":{"2010-06-30":37.475871,"2010-09-30":36.950344,"2010-12-31":36.392268,"2011-03-31":36.998615,"2011-06-30":38.270477,"2011-09-30":39.707108,"2011-12-31":33.170277,"2012-03-31":33.845256,"2012-06-30":33.743683,"2012-09-30":33.848114,"2012-12-31":33.007324,"2013-03-31":33.540087,"2013-06-30":33.30843,"2013-09-30":33.850225,"2013-12-31":34.32233,"2014-03-31":33.723492,"2014-06-30":34.520279,"2014-09-30":35.123514,"2014-12-31":35.285834,"2015-03-31":33.291199,"2015-06-30":34.550654,"2015-09-30":34.819661,"2015-12-31":33.977922,"2016-03-31":36.190939,"2016-06-30":37.077207,"2016-09-30":36.549321,"2016-12-31":36.449038,"2017-03-31":35.035748,"2017-06-30":34.330421,"2017-09-30":35.507239,"2017-12-31":36.118459,"2018-03-31":35.776313,"2018-06-30":35.936074,"2018-09-30":36.778469,"2018-12-31":37.297675,"2019-03-31":37.600699,"2019-06-30":37.707764,"2019-09-30":37.380306,"2019-12-31":37.311906,"2020-03-31":32.244004,"2020-06-30":31.249113,"2020-09-30":30.187661,"2020-12-31":32.390626,"2021-03-31":32.869741,"2021-06-30":32.42778,"2021-09-30":32.237628,"2021-12-31":33.85586,"2022-03-31":34.345712,"2022-06-30":35.796737,"2022-09-30":35.304132,"2022-12-31":35.875823,"2023-03-31":35.374556,"2023-06-30":35.037232,"2023-09-30":34.748224,"2023-12-31":35.127183,"2024-03-31":35.277937,"2024-06-30":35.572481,"2024-09-30":36.695212,"2024-12-31":37.204509,"2025-03-31":37.020837,"2025-06-30":37.675169,"2025-09-30":36.272584,"2025-12-31":35.581241,"2026-03-31":36.399041,"2026-06-30":37.139704},"debt_equity":{"2010-06-30":138.80853,"2010-09-30":139.502257,"2010-12-31":139.96189,"2011-03-31":128.664181,"2011-06-30":121.027126,"2011-09-30":115.22602,"2011-12-31":144.08104,"2012-03-31":140.842179,"2012-06-30":139.969052,"2012-09-30":140.335731,"2012-12-31":142.781852,"2013-03-31":139.2778,"2013-06-30":142.448209,"2013-09-30":137.407954,"2013-12-31":134.610057,"2014-03-31":135.916427,"2014-06-30":130.433904,"2014-09-30":126.59373,"2014-12-31":127.618407,"2015-03-31":142.910298,"2015-06-30":126.619984,"2015-09-30":130.334741,"2015-12-31":133.051019,"2016-03-31":121.086217,"2016-06-30":114.868285,"2016-09-30":124.169434,"2016-12-31":123.826081,"2017-03-31":123.403435,"2017-06-30":140.139794,"2017-09-30":129.979121,"2017-12-31":127.627712,"2018-03-31":127.972839,"2018-06-30":127.180054,"2018-09-30":124.563462,"2018-12-31":122.710646,"2019-03-31":119.650919,"2019-06-30":131.00966,"2019-09-30":132.514875,"2019-12-31":132.243079,"2020-03-31":134.313241,"2020-06-30":166.76341,"2020-09-30":174.334829,"2020-12-31":157.806463,"2021-03-31":153.584403,"2021-06-30":155.46866,"2021-09-30":156.953765,"2021-12-31":145.163067,"2022-03-31":142.219862,"2022-06-30":133.37003,"2022-09-30":128.530516,"2022-12-31":126.211945,"2023-03-31":127.443623,"2023-06-30":130.95306,"2023-09-30":131.798727,"2023-12-31":134.881723,"2024-03-31":132.60421,"2024-06-30":129.201787,"2024-09-30":124.420731,"2024-12-31":122.090595,"2025-03-31":121.30659,"2025-06-30":119.201029,"2025-09-30":120.507578,"2025-12-31":119.608826,"2026-03-31":105.233791,"2026-06-30":103.582254},"debt_capital":{"2010-06-30":58.125449,"2010-09-30":58.24674,"2010-12-31":58.326716,"2011-03-31":56.267746,"2011-06-30":54.756685,"2011-09-30":53.537216,"2011-12-31":59.030001,"2012-03-31":58.479034,"2012-06-30":58.32796,"2012-09-30":58.391539,"2012-12-31":58.81076,"2013-03-31":58.207573,"2013-06-30":58.754078,"2013-09-30":57.878412,"2013-12-31":57.376081,"2014-03-31":57.612108,"2014-06-30":56.603608,"2014-09-30":55.868152,"2014-12-31":56.066822,"2015-03-31":58.83254,"2015-06-30":55.873265,"2015-09-30":56.584925,"2015-12-31":57.090941,"2016-03-31":54.768777,"2016-06-30":53.45986,"2016-09-30":55.390885,"2016-12-31":55.322454,"2017-03-31":55.237931,"2017-06-30":58.357589,"2017-09-30":56.517792,"2017-12-31":56.068618,"2018-03-31":56.135125,"2018-06-30":55.982051,"2018-09-30":55.469158,"2018-12-31":55.098689,"2019-03-31":54.473216,"2019-06-30":56.711767,"2019-09-30":56.991999,"2019-12-31":56.941666,"2020-03-31":57.322087,"2020-06-30":62.5136,"2020-09-30":63.548194,"2020-12-31":61.211213,"2021-03-31":60.565398,"2021-06-30":60.856255,"2021-09-30":61.082493,"2021-12-31":59.210822,"2022-03-31":58.715194,"2022-06-30":57.149596,"2022-09-30":56.242168,"2022-12-31":55.79367,"2023-03-31":56.033061,"2023-06-30":56.701158,"2023-09-30":56.859125,"2023-12-31":57.42538,"2024-03-31":57.008517,"2024-06-30":56.370323,"2024-09-30":55.440837,"2024-12-31":54.97333,"2025-03-31":54.813817,"2025-06-30":54.379776,"2025-09-30":54.650085,"2025-12-31":54.464489,"2026-03-31":51.27508,"2026-06-30":50.879805},"debt_assets":{"2010-06-30":52.019706,"2010-09-30":51.546564,"2010-12-31":50.935306,"2011-03-31":47.603965,"2011-06-30":46.317658,"2011-09-30":45.75292,"2011-12-31":47.79208,"2012-03-31":47.668396,"2012-06-30":47.230713,"2012-09-30":47.500998,"2012-12-31":47.128469,"2013-03-31":46.713896,"2013-06-30":47.447263,"2013-09-30":46.512902,"2013-12-31":46.201308,"2014-03-31":45.835765,"2014-06-30":45.026148,"2014-09-30":44.464167,"2014-12-31":45.031219,"2015-03-31":47.576552,"2015-06-30":43.748033,"2015-09-30":45.382115,"2015-12-31":45.207972,"2016-03-31":43.822239,"2016-06-30":42.589951,"2016-09-30":45.383084,"2016-12-31":45.133415,"2017-03-31":43.235317,"2017-06-30":48.110581,"2017-09-30":46.151998,"2017-12-31":46.097163,"2018-03-31":45.783964,"2018-06-30":45.703518,"2018-09-30":45.812535,"2018-12-31":45.768218,"2019-03-31":44.989582,"2019-06-30":49.400814,"2019-09-30":49.534465,"2019-12-31":49.342413,"2020-03-31":43.307967,"2020-06-30":52.112086,"2020-09-30":52.627607,"2020-12-31":51.1145,"2021-03-31":50.482796,"2021-06-30":50.415035,"2021-09-30":50.598171,"2021-12-31":49.146205,"2022-03-31":48.846424,"2022-06-30":47.742119,"2022-09-30":45.376583,"2022-12-31":45.279573,"2023-03-31":45.082615,"2023-06-30":45.882328,"2023-09-30":45.797716,"2023-12-31":47.38015,"2024-03-31":46.78003,"2024-06-30":45.960281,"2024-09-30":45.656451,"2024-12-31":45.423207,"2025-03-31":44.908714,"2025-06-30":44.90919,"2025-09-30":43.711212,"2025-12-31":42.558305,"2026-03-31":38.30409,"2026-06-30":38.470143},"net_debt_equity":{"2010-06-30":1.367832,"2010-09-30":1.387083,"2010-12-31":1.38588,"2011-03-31":1.278241,"2011-06-30":1.194168,"2011-09-30":1.135184,"2011-12-31":1.385053,"2012-03-31":1.352708,"2012-06-30":1.333049,"2012-09-30":1.288672,"2012-12-31":1.399075,"2013-03-31":1.368906,"2013-06-30":1.344843,"2013-09-30":1.28329,"2013-12-31":1.284694,"2014-03-31":1.308214,"2014-06-30":1.277334,"2014-09-30":1.250736,"2014-12-31":1.246297,"2015-03-31":1.321387,"2015-06-30":1.252642,"2015-09-30":1.295625,"2015-12-31":1.31786,"2016-03-31":1.200233,"2016-06-30":1.139003,"2016-09-30":1.190353,"2016-12-31":1.226439,"2017-03-31":1.223885,"2017-06-30":1.35305,"2017-09-30":1.289447,"2017-12-31":1.269577,"2018-03-31":1.251124,"2018-06-30":1.247025,"2018-09-30":1.227522,"2018-12-31":1.199788,"2019-03-31":1.178502,"2019-06-30":1.266102,"2019-09-30":1.25934,"2019-12-31":1.272169,"2020-03-31":0.945592,"2020-06-30":1.265036,"2020-09-30":1.372502,"2020-12-31":1.254088,"2021-03-31":1.22648,"2021-06-30":1.432495,"2021-09-30":1.49738,"2021-12-31":1.388803,"2022-03-31":1.36223,"2022-06-30":1.270551,"2022-09-30":1.234903,"2022-12-31":1.233156,"2023-03-31":1.240439,"2023-06-30":1.275723,"2023-09-30":1.283909,"2023-12-31":1.264179,"2024-03-31":1.293166,"2024-06-30":1.257556,"2024-09-30":1.213025,"2024-12-31":1.181995,"2025-03-31":1.178847,"2025-06-30":1.137532,"2025-09-30":1.170449,"2025-12-31":1.163025,"2026-03-31":1.017415,"2026-06-30":1.003947},"net_debt_capital":{"2010-06-30":57.27735,"2010-09-30":57.915242,"2010-12-31":57.754187,"2011-03-31":55.90034,"2011-06-30":54.028131,"2011-09-30":52.743786,"2011-12-31":56.745625,"2012-03-31":56.165728,"2012-06-30":55.550877,"2012-09-30":53.619657,"2012-12-31":57.62682,"2013-03-31":57.209891,"2013-06-30":55.469298,"2013-09-30":54.054211,"2013-12-31":54.758679,"2014-03-31":55.452426,"2014-06-30":55.431666,"2014-09-30":55.197278,"2014-12-31":54.753784,"2015-03-31":54.398157,"2015-06-30":55.274997,"2015-09-30":56.249637,"2015-12-31":56.548152,"2016-03-31":54.288021,"2016-06-30":53.009347,"2016-09-30":53.100583,"2016-12-31":54.794297,"2017-03-31":54.783645,"2017-06-30":56.344282,"2017-09-30":56.068001,"2017-12-31":55.774257,"2018-03-31":54.880386,"2018-06-30":54.891467,"2018-09-30":54.662592,"2018-12-31":53.872038,"2019-03-31":53.653426,"2019-06-30":54.807306,"2019-09-30":54.161694,"2019-12-31":54.777457,"2020-03-31":40.355904,"2020-06-30":47.421632,"2020-09-30":50.030159,"2020-12-31":48.644557,"2021-03-31":48.365734,"2021-06-30":56.073218,"2021-09-30":58.274309,"2021-12-31":56.648152,"2022-03-31":56.239383,"2022-06-30":54.443609,"2022-09-30":54.036675,"2022-12-31":54.513307,"2023-03-31":54.538315,"2023-06-30":55.237348,"2023-09-30":55.388966,"2023-12-31":53.821957,"2024-03-31":55.595107,"2024-06-30":54.866771,"2024-09-30":54.051375,"2024-12-31":53.22131,"2025-03-31":53.267577,"2025-06-30":51.894444,"2025-09-30":53.079746,"2025-12-31":52.958918,"2026-03-31":49.573487,"2026-06-30":49.314075},"ebit":{"2011-03-31":226873000,"2011-06-30":228366000,"2011-09-30":229226000,"2011-12-31":227697000,"2012-03-31":231513000,"2012-06-30":235610000,"2012-09-30":245605000,"2012-12-31":253862000,"2013-03-31":256175000,"2013-06-30":258232000,"2013-09-30":256181000,"2013-12-31":254161000,"2014-03-31":255103000,"2014-06-30":259976000,"2014-09-30":262897000,"2014-12-31":271037000,"2015-03-31":279715000,"2015-06-30":287555000,"2015-09-30":295850000,"2015-12-31":300154000,"2016-03-31":304954000,"2016-06-30":308888000,"2016-09-30":313432000,"2016-12-31":320995000,"2017-03-31":325617000,"2017-06-30":328572000,"2017-09-30":332608000,"2017-12-31":332288000,"2018-03-31":340205000,"2018-06-30":350983000,"2018-09-30":359953000,"2018-12-31":361636000,"2019-03-31":363268000,"2019-06-30":378979000,"2019-09-30":379530000,"2019-12-31":470911000,"2020-03-31":465560000,"2020-06-30":404276000,"2020-09-30":313946000,"2020-12-31":289524000,"2021-03-31":286581000,"2021-06-30":317149000,"2021-09-30":399034000,"2021-12-31":394725000,"2022-03-31":397910000,"2022-06-30":412647000,"2022-09-30":518801000,"2022-12-31":526408000,"2023-03-31":536232000,"2023-06-30":544433000,"2023-09-30":452790000,"2023-12-31":406470000,"2024-03-31":410856000,"2024-06-30":466066000,"2024-09-30":471814000,"2024-12-31":472356000,"2025-03-31":480295000,"2025-06-30":526028000,"2025-09-30":530864000,"2025-12-31":602199000,"2026-03-31":703051000,"2026-06-30":638969000},"cfo_liab":{"2011-06-30":0.125762,"2011-09-30":0.129419,"2011-12-31":0.104565,"2012-03-31":0.115575,"2012-06-30":0.118283,"2012-09-30":0.116535,"2012-12-31":0.11896,"2013-03-31":0.118987,"2013-06-30":0.112545,"2013-09-30":0.119264,"2013-12-31":0.118967,"2014-03-31":0.119796,"2014-06-30":0.12575,"2014-09-30":0.121767,"2014-12-31":0.126544,"2015-03-31":0.117506,"2015-06-30":0.121072,"2015-09-30":0.126664,"2015-12-31":0.123953,"2016-03-31":0.129341,"2016-06-30":0.131278,"2016-09-30":0.125397,"2016-12-31":0.133491,"2017-03-31":0.129923,"2017-06-30":0.129805,"2017-09-30":0.126819,"2017-12-31":0.12258,"2018-03-31":0.121481,"2018-06-30":0.128065,"2018-09-30":0.130451,"2018-12-31":0.140172,"2019-03-31":0.133893,"2019-06-30":0.132641,"2019-09-30":0.126855,"2019-12-31":0.114931,"2020-03-31":0.095135,"2020-06-30":0.078642,"2020-09-30":0.075199,"2020-12-31":0.075171,"2021-03-31":0.074351,"2021-06-30":0.089104,"2021-09-30":0.0959,"2021-12-31":0.099327,"2022-03-31":0.096907,"2022-06-30":0.102581,"2022-09-30":0.101916,"2022-12-31":0.102909,"2023-03-31":0.109444,"2023-06-30":0.107127,"2023-09-30":0.106804,"2023-12-31":0.106665,"2024-03-31":0.10878,"2024-06-30":0.111157,"2024-09-30":0.111015,"2024-12-31":0.112652,"2025-03-31":0.118319,"2025-06-30":0.115845,"2025-09-30":0.110653,"2025-12-31":0.11055,"2026-03-31":0.1135,"2026-06-30":0.115957},"cfo_capex":{"2011-06-30":5.141615,"2011-09-30":5.089182,"2011-12-31":4.841927,"2012-03-31":5.128495,"2012-06-30":5.326512,"2012-09-30":5.410119,"2012-12-31":5.779503,"2013-03-31":6.165325,"2013-06-30":5.748085,"2013-09-30":6.306192,"2013-12-31":6.681638,"2014-03-31":6.870708,"2014-06-30":7.18012,"2014-09-30":6.83142,"2014-12-31":7.475164,"2015-03-31":7.434677,"2015-06-30":7.434604,"2015-09-30":8.902602,"2015-12-31":8.006031,"2016-03-31":8.164205,"2016-06-30":8.15211,"2016-09-30":6.883785,"2016-12-31":7.430021,"2017-03-31":7.258055,"2017-06-30":6.84626,"2017-09-30":6.757121,"2017-12-31":5.962522,"2018-03-31":5.683028,"2018-06-30":6.118695,"2018-09-30":6.469748,"2018-12-31":7.812271,"2019-03-31":8.289759,"2019-06-30":7.384093,"2019-09-30":7.162952,"2019-12-31":5.576307},"cash_assets":{"2010-06-30":0.759011,"2010-09-30":0.293365,"2010-12-31":0.499976,"2011-03-31":0.310835,"2011-06-30":0.61627,"2011-09-30":0.678065,"2011-12-31":1.849485,"2012-03-31":1.88566,"2012-06-30":2.248726,"2012-09-30":3.881883,"2012-12-31":0.948759,"2013-03-31":0.80068,"2013-06-30":2.652647,"2013-09-30":3.073248,"2013-12-31":2.107627,"2014-03-31":1.718227,"2014-06-30":0.932238,"2014-09-30":0.533933,"2014-12-31":1.054594,"2015-03-31":3.585985,"2015-06-30":0.468436,"2015-09-30":0.268907,"2015-12-31":0.429812,"2016-03-31":0.384668,"2016-06-30":0.358911,"2016-09-30":1.876499,"2016-12-31":0.430883,"2017-03-31":0.355574,"2017-06-30":1.659791,"2017-09-30":0.367296,"2017-12-31":0.242011,"2018-03-31":1.023369,"2018-06-30":0.890348,"2018-09-30":0.666151,"2018-12-31":1.018929,"2019-03-31":0.677067,"2019-06-30":1.658949,"2019-09-30":2.459953,"2019-12-31":1.875381,"2020-03-31":12.818286,"2020-06-30":12.580845,"2020-09-30":11.194997,"2020-12-31":10.493802,"2021-03-31":10.16873,"2021-06-30":3.962403,"2021-09-30":2.326182,"2021-12-31":2.127069,"2022-03-31":2.05968,"2022-06-30":2.260551,"2022-09-30":1.779407,"2022-12-31":1.039083,"2023-03-31":1.20263,"2023-06-30":1.184509,"2023-09-30":1.184153,"2023-12-31":2.973089,"2024-03-31":1.159816,"2024-06-30":1.225887,"2024-09-30":1.144245,"2024-12-31":1.447654,"2025-03-31":1.266828,"2025-06-30":2.052496,"2025-09-30":1.256016,"2025-12-31":1.176447,"2026-03-31":1.271143,"2026-06-30":1.183846},"cash_debt":{"2010-06-30":0.014591,"2010-09-30":0.005691,"2010-12-31":0.009816,"2011-03-31":0.00653,"2011-06-30":0.013305,"2011-09-30":0.01482,"2011-12-31":0.038699,"2012-03-31":0.039558,"2012-06-30":0.047612,"2012-09-30":0.081722,"2012-12-31":0.020131,"2013-03-31":0.01714,"2013-06-30":0.055907,"2013-09-30":0.066073,"2013-12-31":0.045618,"2014-03-31":0.037487,"2014-06-30":0.020704,"2014-09-30":0.012008,"2014-12-31":0.023419,"2015-03-31":0.075373,"2015-06-30":0.010708,"2015-09-30":0.005925,"2015-12-31":0.009507,"2016-03-31":0.008778,"2016-06-30":0.008427,"2016-09-30":0.041348,"2016-12-31":0.009547,"2017-03-31":0.008224,"2017-06-30":0.034499,"2017-09-30":0.007958,"2017-12-31":0.00525,"2018-03-31":0.022352,"2018-06-30":0.019481,"2018-09-30":0.014541,"2018-12-31":0.022263,"2019-03-31":0.015049,"2019-06-30":0.033581,"2019-09-30":0.049661,"2019-12-31":0.038007,"2020-03-31":0.29598,"2020-06-30":0.241419,"2020-09-30":0.212721,"2020-12-31":0.2053,"2021-03-31":0.20143,"2021-06-30":0.078596,"2021-09-30":0.045974,"2021-12-31":0.04328,"2022-03-31":0.042166,"2022-06-30":0.047349,"2022-09-30":0.039214,"2022-12-31":0.022948,"2023-03-31":0.026676,"2023-06-30":0.025816,"2023-09-30":0.025856,"2023-12-31":0.06275,"2024-03-31":0.024793,"2024-06-30":0.026673,"2024-09-30":0.025062,"2024-12-31":0.03187,"2025-03-31":0.028209,"2025-06-30":0.045703,"2025-09-30":0.028734,"2025-12-31":0.027643,"2026-03-31":0.033186,"2026-06-30":0.030773},"fcf_debt":{"2011-06-30":0.132883,"2011-09-30":0.13489,"2011-12-31":0.110818,"2012-03-31":0.123438,"2012-06-30":0.128907,"2012-09-30":0.126717,"2012-12-31":0.133513,"2013-03-31":0.135394,"2013-06-30":0.125049,"2013-09-30":0.136653,"2013-12-31":0.137187,"2014-03-31":0.137927,"2014-06-30":0.146611,"2014-09-30":0.141267,"2014-12-31":0.146434,"2015-03-31":0.132783,"2015-06-30":0.145314,"2015-09-30":0.149418,"2015-12-31":0.145891,"2016-03-31":0.153125,"2016-06-30":0.158415,"2016-09-30":0.140033,"2016-12-31":0.151207,"2017-03-31":0.157506,"2017-06-30":0.14152,"2017-09-30":0.140578,"2017-12-31":0.132003,"2018-03-31":0.131285,"2018-06-30":0.140353,"2018-09-30":0.14212,"2018-12-31":0.156514,"2019-03-31":0.153081,"2019-06-30":0.135943,"2019-09-30":0.130459,"2019-12-31":0.113064},"liab_equity":{"2010-06-30":1.641484,"2010-09-30":1.679178,"2010-12-31":1.720618,"2011-03-31":1.67655,"2011-06-30":1.587561,"2011-09-30":1.49467,"2011-12-31":1.924428,"2012-03-31":1.868609,"2012-06-30":1.877988,"2012-09-30":1.871998,"2012-12-31":1.937775,"2013-03-31":1.891643,"2013-06-30":1.916097,"2013-09-30":1.871137,"2013-12-31":1.82547,"2014-03-31":1.83142,"2014-06-30":1.766773,"2014-09-30":1.720521,"2014-12-31":1.704849,"2015-03-31":1.865881,"2015-06-30":1.755907,"2015-09-30":1.732034,"2015-12-31":1.78952,"2016-03-31":1.633619,"2016-06-30":1.579934,"2016-09-30":1.622283,"2016-12-31":1.62073,"2017-03-31":1.73508,"2017-06-30":1.789219,"2017-09-30":1.691086,"2017-12-31":1.651332,"2018-03-31":1.67833,"2018-06-30":1.666131,"2018-09-30":1.605166,"2018-12-31":1.571303,"2019-03-31":1.555632,"2019-06-30":1.553023,"2019-09-30":1.583917,"2019-12-31":1.585231,"2020-03-31":1.998624,"2020-06-30":2.094762,"2020-09-30":2.20524,"2020-12-31":1.997096,"2021-03-31":1.954186,"2021-06-30":1.963951,"2021-09-30":1.980897,"2021-12-31":1.838898,"2022-03-31":1.799617,"2022-06-30":1.689878,"2022-09-30":1.740595,"2022-12-31":1.699927,"2023-03-31":1.738908,"2023-06-30":1.7652,"2023-09-30":1.789127,"2023-12-31":1.758385,"2024-03-31":1.74523,"2024-06-30":1.725118,"2024-09-30":1.643171,"2024-12-31":1.608127,"2025-03-31":1.621691,"2025-06-30":1.576626,"2025-09-30":1.678737,"2025-12-31":1.732929,"2026-03-31":1.670854,"2026-06-30":1.617292},"asset_turnover":{"2011-06-30":0.172259,"2011-09-30":0.172023,"2011-12-31":0.16205,"2012-03-31":0.162973,"2012-06-30":0.165731,"2012-09-30":0.167575,"2012-12-31":0.160161,"2013-03-31":0.162964,"2013-06-30":0.161613,"2013-09-30":0.158053,"2013-12-31":0.15704,"2014-03-31":0.156671,"2014-06-30":0.155378,"2014-09-30":0.155937,"2014-12-31":0.156531,"2015-03-31":0.152411,"2015-06-30":0.15571,"2015-09-30":0.157156,"2015-12-31":0.157572,"2016-03-31":0.152947,"2016-06-30":0.156029,"2016-09-30":0.155187,"2016-12-31":0.15535,"2017-03-31":0.150373,"2017-06-30":0.149328,"2017-09-30":0.144167,"2017-12-31":0.146567,"2018-03-31":0.146507,"2018-06-30":0.147398,"2018-09-30":0.144564,"2018-12-31":0.145707,"2019-03-31":0.145869,"2019-06-30":0.14627,"2019-09-30":0.144574,"2019-12-31":0.143036,"2020-03-31":0.132535,"2020-06-30":0.124298,"2020-09-30":0.119441,"2020-12-31":0.11602,"2021-03-31":0.106562,"2021-06-30":0.113454,"2021-09-30":0.119458,"2021-12-31":0.124915,"2022-03-31":0.12907,"2022-06-30":0.132002,"2022-09-30":0.132288,"2022-12-31":0.135514,"2023-03-31":0.136866,"2023-06-30":0.137637,"2023-09-30":0.135718,"2023-12-31":0.135827,"2024-03-31":0.139099,"2024-06-30":0.139615,"2024-09-30":0.141039,"2024-12-31":0.141788,"2025-03-31":0.144468,"2025-06-30":0.144999,"2025-09-30":0.144668,"2025-12-31":0.144884,"2026-03-31":0.147969,"2026-06-30":0.151003},"mcap":{"2010-06-30":4516562151.05,"2010-09-30":4981230624.3,"2010-12-31":4794753754.740001,"2011-03-31":5040145544.98,"2011-06-30":5263129545.88,"2011-09-30":5232563367.57,"2011-12-31":5766631612.5,"2012-03-31":6185776113.92,"2012-06-30":6672152345.6,"2012-09-30":6804583191.9,"2012-12-31":6713583896.68,"2013-03-31":7048441331.320001,"2013-06-30":6810452421.120001,"2013-09-30":6754840238.46,"2013-12-31":6782867603.18,"2014-03-31":7636825915.9,"2014-06-30":8216218490.440001,"2014-09-30":8075954642.26,"2014-12-31":9361945148.18,"2015-03-31":10003610678.56,"2015-06-30":9020264008.5,"2015-09-30":9358930260.24,"2015-12-31":10152984571.199999,"2016-03-31":10800674620.98,"2016-06-30":11198225270.400002,"2016-09-30":11049555496.77,"2016-12-31":10231336922.67,"2017-03-31":9643636963.5,"2017-06-30":9131864178.03,"2017-09-30":8974355958.17,"2017-12-31":9707199374.37,"2018-03-31":8501170137.2,"2018-06-30":9293192036.65,"2018-09-30":9340983141.6,"2018-12-31":8934458338.89,"2019-03-31":10316278244.4,"2019-06-30":9650587365.72,"2019-09-30":10309587777.36,"2019-12-31":9680554032.6,"2020-03-31":5751091429.2,"2020-06-30":6260154997.799999,"2020-09-30":5531631741.62,"2020-12-31":6531035777.280001,"2021-03-31":8107115597.78,"2021-06-30":9274505330.76,"2021-09-30":9256738247.9,"2021-12-31":10715202537.6,"2022-03-31":9496741301.76,"2022-06-30":8051658902.12,"2022-09-30":7318130254.320001,"2022-12-31":8218892577.360001,"2023-03-31":8055752291.32,"2023-06-30":7888255999.469999,"2023-09-30":7397054022.059999,"2023-12-31":8529993222.3,"2024-03-31":8470711032,"2024-06-30":8440137126.71,"2024-09-30":9766993293.86,"2024-12-31":9590333329,"2025-03-31":8437464589.099999,"2025-06-30":8193952717.86,"2025-09-30":8739564187.53,"2025-12-31":8695613707.199999,"2026-03-31":9175130026.269999,"2026-06-30":10724910966.8},"ev_cash":{"2010-06-30":23557000,"2010-09-30":9174000,"2010-12-31":15797000,"2011-03-31":10001000,"2011-06-30":19848000,"2011-09-30":22070000,"2011-12-31":67806000,"2012-03-31":69182000,"2012-06-30":82774000,"2012-09-30":147680000,"2012-12-31":36988000,"2013-03-31":31274000,"2013-06-30":108366000,"2013-09-30":127831000,"2013-12-31":88927000,"2014-03-31":75699000,"2014-06-30":41312000,"2014-09-30":23917000,"2014-12-31":47951000,"2015-03-31":171437000,"2015-06-30":22175000,"2015-09-30":12864000,"2015-12-31":21046000,"2016-03-31":19716000,"2016-06-30":18622000,"2016-09-30":101281000,"2016-12-31":23368000,"2017-03-31":20112000,"2017-06-30":96326000,"2017-09-30":22850000,"2017-12-31":15188000,"2018-03-31":64407000,"2018-06-30":56116000,"2018-09-30":41872000,"2018-12-31":64087000,"2019-03-31":43003000,"2019-06-30":105903000,"2019-09-30":162543000,"2019-12-31":127432000,"2020-03-31":994688000,"2020-06-30":980039000,"2020-09-30":863279000,"2020-12-31":798329000,"2021-03-31":779901000,"2021-06-30":304268000,"2021-09-30":177591000,"2021-12-31":162132000,"2022-03-31":157944000,"2022-06-30":176559000,"2022-09-30":146214000,"2022-12-31":85558000,"2023-03-31":99449000,"2023-06-30":98064000,"2023-09-30":98210000,"2023-12-31":250825000,"2024-03-31":95936000,"2024-06-30":103234000,"2024-09-30":97023000,"2024-12-31":123409000,"2025-03-31":109224000,"2025-06-30":177003000,"2025-09-30":111311000,"2025-12-31":107415000,"2026-03-31":115633000,"2026-06-30":107246000},"ev_pref":{"2010-06-30":9997000,"2010-09-30":9997000,"2010-12-31":9997000,"2011-03-31":9997000,"2011-06-30":9997000,"2011-09-30":9997000,"2011-12-31":9997000,"2012-03-31":9997000,"2012-06-30":9997000,"2012-09-30":9997000,"2012-12-31":9997000,"2013-03-31":9997000,"2013-06-30":9997000,"2013-09-30":9997000,"2013-12-31":9997000,"2014-03-31":9997000,"2014-06-30":9997000,"2014-09-30":9997000,"2014-12-31":9997000,"2015-03-31":9997000,"2015-06-30":9997000,"2015-09-30":9997000,"2015-12-31":9997000,"2016-03-31":9997000,"2016-06-30":9997000,"2016-09-30":9997000,"2016-12-31":9997000,"2017-03-31":9997000,"2017-06-30":9997000,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":31287000,"2010-09-30":31380000,"2010-12-31":21032000,"2011-03-31":31253000,"2011-06-30":31331000,"2011-09-30":30721000,"2011-12-31":24512000,"2012-03-31":24555000,"2012-06-30":24377000,"2012-09-30":24225000,"2012-12-31":23781000,"2013-03-31":23477000,"2013-06-30":23070000,"2013-09-30":23118000,"2013-12-31":23137000,"2014-03-31":88530000,"2014-06-30":88295000,"2014-09-30":88277000,"2014-12-31":88155000,"2015-03-31":100357000,"2015-06-30":105994000,"2015-09-30":111871000,"2015-12-31":118182000,"2016-03-31":113990000,"2016-06-30":99247000,"2016-09-30":98525000,"2016-12-31":99102000,"2017-03-31":95110000,"2017-06-30":94310000,"2017-09-30":124837000,"2017-12-31":124808000,"2018-03-31":121483000,"2018-06-30":122648000,"2018-09-30":121668000,"2018-12-31":121439000,"2019-03-31":113405000,"2019-06-30":103480000,"2019-09-30":103193000,"2019-12-31":100791000,"2020-03-31":97501000,"2020-06-30":96817000,"2020-09-30":90225000,"2020-12-31":84590000,"2021-03-31":83982000,"2021-06-30":85750000,"2021-09-30":85019000,"2021-12-31":82546000,"2022-03-31":80819000,"2022-06-30":80544000,"2022-09-30":80937000,"2022-12-31":80003000,"2023-03-31":79015000,"2023-06-30":79742000,"2023-09-30":79138000,"2023-12-31":78650000,"2024-03-31":77921000,"2024-06-30":75195000,"2024-09-30":74133000,"2024-12-31":72550000,"2025-03-31":72385000,"2025-06-30":71071000,"2025-09-30":70587000,"2025-12-31":70255000,"2026-03-31":70380000,"2026-06-30":70042000},"ev_debt":{"2010-06-30":1614507000,"2010-09-30":1611943000,"2010-12-31":1609328000,"2011-03-31":1531639000,"2011-06-30":1491738000,"2011-09-30":1489188000,"2011-12-31":1752158000,"2012-03-31":1748881000,"2012-06-30":1738529000,"2012-09-30":1807099000,"2012-12-31":1837334000,"2013-03-31":1824613000,"2013-06-30":1938317000,"2013-09-30":1934693000,"2013-12-31":1949369000,"2014-03-31":2019362000,"2014-06-30":1995327000,"2014-09-30":1991727000,"2014-12-31":2047511000,"2015-03-31":2274516000,"2015-06-30":2070961000,"2015-09-30":2170991000,"2015-12-31":2213635000,"2016-03-31":2246090000,"2016-06-30":2209766000,"2016-09-30":2449478000,"2016-12-31":2447711000,"2017-03-31":2445476000,"2017-06-30":2792099000,"2017-09-30":2871179000,"2017-12-31":2892945000,"2018-03-31":2881471000,"2018-06-30":2880557000,"2018-09-30":2879622000,"2018-12-31":2878658000,"2019-03-31":2857453000,"2019-06-30":3153620000,"2019-09-30":3273022000,"2019-12-31":3352813000,"2020-03-31":3360661000,"2020-06-30":4059495000,"2020-09-30":4058269000,"2020-12-31":3888599000,"2021-03-31":3871829000,"2021-06-30":3871308000,"2021-09-30":3862888000,"2021-12-31":3746081000,"2022-03-31":3745727000,"2022-06-30":3728870000,"2022-09-30":3728597000,"2022-12-31":3728316000,"2023-03-31":3728014000,"2023-06-30":3798541000,"2023-09-30":3798322000,"2023-12-31":3997232000,"2024-03-31":3869485000,"2024-06-30":3870392000,"2024-09-30":3871310000,"2024-12-31":3872218000,"2025-03-31":3871962000,"2025-06-30":3872876000,"2025-09-30":3873786000,"2025-12-31":3885769000,"2026-03-31":3484435000,"2026-06-30":3485056000},"ev":{"2010-06-30":6148796151.05,"2010-09-30":6625376624.3,"2010-12-31":6419313754.740001,"2011-03-31":6603033544.98,"2011-06-30":6776347545.88,"2011-09-30":6740399367.57,"2011-12-31":7485492612.5,"2012-03-31":7900027113.92,"2012-06-30":8362281345.6,"2012-09-30":8498224191.9,"2012-12-31":8547707896.68,"2013-03-31":8875254331.32,"2013-06-30":8673470421.12,"2013-09-30":8594817238.46,"2013-12-31":8676443603.18,"2014-03-31":9679015915.9,"2014-06-30":10268525490.44,"2014-09-30":10142038642.26,"2014-12-31":11459657148.18,"2015-03-31":12217043678.56,"2015-06-30":11185041008.5,"2015-09-30":11638925260.24,"2015-12-31":12473752571.199999,"2016-03-31":13151035620.98,"2016-06-30":13498613270.400002,"2016-09-30":13506274496.77,"2016-12-31":12764778922.67,"2017-03-31":12174107963.5,"2017-06-30":11931944178.03,"2017-09-30":11947521958.17,"2017-12-31":12709764374.37,"2018-03-31":11439717137.2,"2018-06-30":12240281036.65,"2018-09-30":12300401141.6,"2018-12-31":11870468338.89,"2019-03-31":13244133244.4,"2019-06-30":12801784365.72,"2019-09-30":13523259777.36,"2019-12-31":13006726032.6,"2020-03-31":8214565429.200001,"2020-06-30":9436427997.8,"2020-09-30":8816846741.619999,"2020-12-31":9705895777.28,"2021-03-31":11283025597.779999,"2021-06-30":12927295330.76,"2021-09-30":13027054247.9,"2021-12-31":14381697537.6,"2022-03-31":13165343301.76,"2022-06-30":11684513902.119999,"2022-09-30":10981450254.32,"2022-12-31":11941653577.36,"2023-03-31":11763332291.32,"2023-06-30":11668474999.47,"2023-09-30":11176304022.06,"2023-12-31":12355050222.3,"2024-03-31":12322181032,"2024-06-30":12282490126.71,"2024-09-30":13615413293.86,"2024-12-31":13411692329,"2025-03-31":12272587589.099998,"2025-06-30":11960896717.86,"2025-09-30":12572626187.53,"2025-12-31":12544222707.199999,"2026-03-31":12614312026.269999,"2026-06-30":14172762966.8},"capital":{"2010-06-30":2777625000,"2010-09-30":2767439000,"2010-12-31":2759161000,"2011-03-31":2722055000,"2011-06-30":2724303000,"2011-09-30":2781594000,"2011-12-31":2968250000,"2012-03-31":2990612000,"2012-06-30":2980610000,"2012-09-30":3094796000,"2012-12-31":3124146000,"2013-03-31":3134666000,"2013-06-30":3299034000,"2013-09-30":3342685000,"2013-12-31":3397529000,"2014-03-31":3505100000,"2014-06-30":3525088000,"2014-09-30":3565049000,"2014-12-31":3651912000,"2015-03-31":3866085000,"2015-06-30":3706533000,"2015-09-30":3836695000,"2015-12-31":3877384000,"2016-03-31":4101041000,"2016-06-30":4133505000,"2016-09-30":4422168000,"2016-12-31":4424444000,"2017-03-31":4427168000,"2017-06-30":4784466000,"2017-09-30":5080133000,"2017-12-31":5159651000,"2018-03-31":5133098000,"2018-06-30":5145501000,"2018-09-30":5191393000,"2018-12-31":5224549000,"2019-03-31":5245611000,"2019-06-30":5560786000,"2019-09-30":5742950000,"2019-12-31":5888154000,"2020-03-31":5862768000,"2020-06-30":6493779000,"2020-09-30":6386128000,"2020-12-31":6352756000,"2021-03-31":6392807000,"2021-06-30":6361397000,"2021-09-30":6324051000,"2021-12-31":6326683000,"2022-03-31":6379485000,"2022-06-30":6524753000,"2022-09-30":6629540000,"2022-12-31":6682328000,"2023-03-31":6653240000,"2023-06-30":6699230000,"2023-09-30":6680233000,"2023-12-31":6960741000,"2024-03-31":6787556000,"2024-06-30":6866010000,"2024-09-30":6982777000,"2024-12-31":7043812000,"2025-03-31":7063843000,"2025-06-30":7121905000,"2025-09-30":7088344000,"2025-12-31":7134500000,"2026-03-31":6795572000,"2026-06-30":6849586000},"debt_capital_ev":{"2010-06-30":58.125449,"2010-09-30":58.24674,"2010-12-31":58.326716,"2011-03-31":56.267746,"2011-06-30":54.756685,"2011-09-30":53.537216,"2011-12-31":59.030001,"2012-03-31":58.479034,"2012-06-30":58.32796,"2012-09-30":58.391539,"2012-12-31":58.81076,"2013-03-31":58.207573,"2013-06-30":58.754078,"2013-09-30":57.878412,"2013-12-31":57.376081,"2014-03-31":57.612108,"2014-06-30":56.603608,"2014-09-30":55.868152,"2014-12-31":56.066822,"2015-03-31":58.83254,"2015-06-30":55.873265,"2015-09-30":56.584925,"2015-12-31":57.090941,"2016-03-31":54.768777,"2016-06-30":53.45986,"2016-09-30":55.390885,"2016-12-31":55.322454,"2017-03-31":55.237931,"2017-06-30":58.357589,"2017-09-30":56.517792,"2017-12-31":56.068618,"2018-03-31":56.135125,"2018-06-30":55.982051,"2018-09-30":55.469158,"2018-12-31":55.098689,"2019-03-31":54.473216,"2019-06-30":56.711767,"2019-09-30":56.991999,"2019-12-31":56.941666,"2020-03-31":57.322087,"2020-06-30":62.5136,"2020-09-30":63.548194,"2020-12-31":61.211213,"2021-03-31":60.565398,"2021-06-30":60.856255,"2021-09-30":61.082493,"2021-12-31":59.210822,"2022-03-31":58.715194,"2022-06-30":57.149596,"2022-09-30":56.242168,"2022-12-31":55.79367,"2023-03-31":56.033061,"2023-06-30":56.701158,"2023-09-30":56.859125,"2023-12-31":57.42538,"2024-03-31":57.008517,"2024-06-30":56.370323,"2024-09-30":55.440837,"2024-12-31":54.97333,"2025-03-31":54.813817,"2025-06-30":54.379776,"2025-09-30":54.650085,"2025-12-31":54.464489,"2026-03-31":51.27508,"2026-06-30":50.879805},"debt_ev":{"2010-06-30":0.262573,"2010-09-30":0.243298,"2010-12-31":0.250701,"2011-03-31":0.23196,"2011-06-30":0.220139,"2011-09-30":0.220935,"2011-12-31":0.234074,"2012-03-31":0.221377,"2012-06-30":0.207901,"2012-09-30":0.212644,"2012-12-31":0.21495,"2013-03-31":0.205584,"2013-06-30":0.223477,"2013-09-30":0.2251,"2013-12-31":0.224674,"2014-03-31":0.208633,"2014-06-30":0.194315,"2014-09-30":0.196383,"2014-12-31":0.178671,"2015-03-31":0.186176,"2015-06-30":0.185155,"2015-09-30":0.186528,"2015-12-31":0.177463,"2016-03-31":0.170792,"2016-06-30":0.163703,"2016-09-30":0.181359,"2016-12-31":0.191755,"2017-03-31":0.200875,"2017-06-30":0.234002,"2017-09-30":0.240316,"2017-12-31":0.227616,"2018-03-31":0.251883,"2018-06-30":0.235334,"2018-09-30":0.234108,"2018-12-31":0.242506,"2019-03-31":0.215752,"2019-06-30":0.246342,"2019-09-30":0.242029,"2019-12-31":0.257775,"2020-03-31":0.40911,"2020-06-30":0.430194,"2020-09-30":0.460286,"2020-12-31":0.400643,"2021-03-31":0.343155,"2021-06-30":0.299468,"2021-09-30":0.296528,"2021-12-31":0.260476,"2022-03-31":0.284514,"2022-06-30":0.319129,"2022-09-30":0.339536,"2022-12-31":0.312211,"2023-03-31":0.316918,"2023-06-30":0.325539,"2023-09-30":0.339855,"2023-12-31":0.32353,"2024-03-31":0.314026,"2024-06-30":0.315115,"2024-09-30":0.284333,"2024-12-31":0.28872,"2025-03-31":0.315497,"2025-06-30":0.323795,"2025-09-30":0.308113,"2025-12-31":0.309766,"2026-03-31":0.276229,"2026-06-30":0.245898},"ev_sales":{"2011-03-31":12.190681,"2011-06-30":12.440308,"2011-09-30":12.279227,"2011-12-31":13.534709,"2012-03-31":14.078481,"2012-06-30":14.621827,"2012-09-30":14.367923,"2012-12-31":14.109995,"2013-03-31":14.379705,"2013-06-30":13.821074,"2013-09-30":13.656614,"2013-12-31":13.611965,"2014-03-31":14.865819,"2014-06-30":15.51955,"2014-09-30":15.057387,"2014-12-31":16.702848,"2015-03-31":17.451573,"2015-06-30":15.674807,"2015-09-30":15.990127,"2015-12-31":16.765526,"2016-03-31":17.359636,"2016-06-30":17.438176,"2016-09-30":17.096788,"2016-12-31":15.924304,"2017-03-31":15.017971,"2017-06-30":14.538669,"2017-09-30":14.265698,"2017-12-31":14.82451,"2018-03-31":13.068526,"2018-06-30":13.718951,"2018-09-30":13.606383,"2018-12-31":12.967011,"2019-03-31":14.360551,"2019-06-30":13.797688,"2019-09-30":14.509702,"2019-12-31":13.899223,"2020-03-31":8.784523,"2020-06-30":10.712501,"2020-09-30":10.310534,"2020-12-31":11.616954,"2021-03-31":13.724672,"2021-06-30":14.732028,"2021-09-30":14.212629,"2021-12-31":15.119149,"2022-03-31":13.300557,"2022-06-30":11.429544,"2022-09-30":10.473736,"2022-12-31":11.114946,"2023-03-31":10.785458,"2023-06-30":10.538286,"2023-09-30":9.975289,"2023-12-31":10.912871,"2024-03-31":10.711047,"2024-06-30":10.535757,"2024-09-30":11.510977,"2024-12-31":11.15362,"2025-03-31":10.057165,"2025-06-30":9.679027,"2025-09-30":10.023028,"2025-12-31":9.808028,"2026-03-31":9.622598,"2026-06-30":10.615602},"ev_ebit":{"2011-03-31":29.104537,"2011-06-30":29.673189,"2011-09-30":29.405039,"2011-12-31":32.874797,"2012-03-31":34.123471,"2012-06-30":35.492048,"2012-09-30":34.601186,"2012-12-31":33.670687,"2013-03-31":34.645279,"2013-06-30":33.587899,"2013-09-30":33.549784,"2013-12-31":34.137588,"2014-03-31":37.9416,"2014-06-30":39.497975,"2014-09-30":38.577993,"2014-12-31":42.280785,"2015-03-31":43.676756,"2015-06-30":38.897049,"2015-09-30":39.34063,"2015-12-31":41.557842,"2016-03-31":43.124654,"2016-06-30":43.700672,"2016-09-30":43.091562,"2016-12-31":39.766286,"2017-03-31":37.387814,"2017-06-30":36.31455,"2017-09-30":35.920729,"2017-12-31":38.249243,"2018-03-31":33.625952,"2018-06-30":34.874285,"2018-09-30":34.172242,"2018-12-31":32.824355,"2019-03-31":36.458299,"2019-06-30":33.779667,"2019-09-30":35.631596,"2019-12-31":27.620349,"2020-03-31":17.644483,"2020-06-30":23.341549,"2020-09-30":28.083959,"2020-12-31":33.523631,"2021-03-31":39.371157,"2021-06-30":40.760953,"2021-09-30":32.646477,"2021-12-31":36.434727,"2022-03-31":33.086234,"2022-06-30":28.316004,"2022-09-30":21.16698,"2022-12-31":22.685167,"2023-03-31":21.93702,"2023-06-30":21.432343,"2023-09-30":24.683195,"2023-12-31":30.395971,"2024-03-31":29.991484,"2024-06-30":26.353542,"2024-09-30":28.857586,"2024-12-31":28.393187,"2025-03-31":25.552187,"2025-06-30":22.738137,"2025-09-30":23.683328,"2025-12-31":20.830693,"2026-03-31":17.942243,"2026-06-30":22.180674},"ev_cfo":{"2011-06-30":27.536278,"2011-09-30":26.96149,"2011-12-31":30.589114,"2012-03-31":29.459136,"2012-06-30":30.308224,"2012-09-30":30.251942,"2012-12-31":28.815769,"2013-03-31":30.098974,"2013-06-30":29.558505,"2013-09-30":27.354084,"2013-12-31":27.588231,"2014-03-31":29.693239,"2014-06-30":30.213009,"2014-09-30":30.769255,"2014-12-31":33.107957,"2015-03-31":35.01047,"2015-06-30":32.167821,"2015-09-30":31.849596,"2015-12-31":33.799994,"2016-03-31":33.553782,"2016-06-30":33.830687,"2016-09-30":33.655968,"2016-12-31":29.847123,"2017-03-31":27.251846,"2017-06-30":25.786254,"2017-09-30":25.219842,"2017-12-31":27.700499,"2018-03-31":24.919059,"2018-06-30":25.327567,"2018-09-30":25.410219,"2018-12-31":22.974151,"2019-03-31":26.62528,"2019-06-30":25.817128,"2019-09-30":27.249364,"2019-12-31":28.158023,"2020-03-31":17.266595,"2020-06-30":23.531418,"2020-09-30":22.839501,"2020-12-31":26.237185,"2021-03-31":30.803868,"2021-06-30":29.666362,"2021-09-30":27.862794,"2021-12-31":30.511587,"2022-03-31":28.662994,"2022-06-30":24.108483,"2022-09-30":21.339406,"2022-12-31":23.108301,"2023-03-31":21.130204,"2023-06-30":21.272497,"2023-09-30":20.295055,"2023-12-31":22.22811,"2024-03-31":22.242887,"2024-06-30":21.381788,"2024-09-30":23.988409,"2024-12-31":23.342423,"2025-03-31":20.038612,"2025-06-30":20.155972,"2025-09-30":21.055232,"2025-12-31":20.155312,"2026-03-31":20.088787,"2026-06-30":22.461794},"ev_fcf":{"2011-06-30":34.184958,"2011-09-30":33.554859,"2011-12-31":38.551033,"2012-03-31":36.594699,"2012-06-30":37.313456,"2012-09-30":37.111608,"2012-12-31":34.844799,"2013-03-31":35.926095,"2013-06-30":35.783858,"2013-09-30":32.509209,"2013-12-31":32.443914,"2014-03-31":34.751102,"2014-06-30":35.10175,"2014-09-30":36.045715,"2014-12-31":38.221025,"2015-03-31":40.451376,"2015-06-30":37.167013,"2015-09-30":35.879863,"2015-12-31":38.624408,"2016-03-31":38.237313,"2016-06-30":38.560856,"2016-09-30":39.37609,"2016-12-31":34.488963,"2017-03-31":31.606529,"2017-06-30":30.19698,"2017-09-30":29.600477,"2017-12-31":33.282438,"2018-03-31":30.240202,"2018-06-30":30.275618,"2018-09-30":30.055812,"2018-12-31":26.346617,"2019-03-31":30.277703,"2019-06-30":29.861105,"2019-09-30":31.670843,"2019-12-31":34.311024},"mcap_dil":{"2020-12-31":6419601440,"2021-03-31":7907040287.5,"2021-06-30":9102268955,"2021-09-30":9147787935,"2021-12-31":10540603200,"2022-03-31":9297075945,"2022-06-30":7780459160,"2022-09-30":7133538720,"2022-12-31":8077238640.000001,"2023-03-31":7964759115,"2023-06-30":7847417995,"2023-09-30":7344134077.5,"2023-12-31":8371318275,"2024-03-31":8333145180,"2024-06-30":8298598087.5,"2024-09-30":9527420187.5,"2024-12-31":9340212400,"2025-03-31":8231430724.999999,"2025-06-30":8065672142.5,"2025-09-30":8652557842.5,"2025-12-31":8680543200,"2026-03-31":9178030940,"2026-06-30":10653736080},"ev_dil":{"2020-12-31":9594461440,"2021-03-31":11082950287.5,"2021-06-30":12755058955,"2021-09-30":12918103935,"2021-12-31":14207098200,"2022-03-31":12965677945,"2022-06-30":11413314160,"2022-09-30":10796858720,"2022-12-31":11799999640,"2023-03-31":11672339115,"2023-06-30":11627636995,"2023-09-30":11123384077.5,"2023-12-31":12196375275,"2024-03-31":12184615180,"2024-06-30":12140951087.5,"2024-09-30":13375840187.5,"2024-12-31":13161571400,"2025-03-31":12066553725,"2025-06-30":11832616142.5,"2025-09-30":12485619842.5,"2025-12-31":12529152200,"2026-03-31":12617212940,"2026-06-30":14101588080},"ev_per_share":{"2010-06-30":100.13013,"2010-09-30":107.815331,"2010-12-31":104.334268,"2011-03-31":106.104017,"2011-06-30":107.906462,"2011-09-30":106.157589,"2011-12-31":117.79987,"2012-03-31":123.613207,"2012-06-30":130.457133,"2012-09-30":131.508864,"2012-12-31":131.877638,"2013-03-31":136.041776,"2013-06-30":132.041949,"2013-09-30":130.153168,"2013-12-31":130.07884,"2014-03-31":143.889449,"2014-06-30":151.64919,"2014-09-30":148.866272,"2014-12-31":167.036315,"2015-03-31":177.889228,"2015-06-30":161.818751,"2015-09-30":167.589834,"2015-12-31":179.495521,"2016-03-31":185.588486,"2016-06-30":189.010536,"2016-09-30":188.154251,"2016-12-31":177.2987,"2017-03-31":168.530132,"2017-06-30":165.14464,"2017-09-30":165.360245,"2017-12-31":173.889887,"2018-03-31":156.245027,"2018-06-30":166.681971,"2018-09-30":166.53833,"2018-12-31":159.872418,"2019-03-31":176.973103,"2019-06-30":170.803879,"2019-09-30":179.12805,"2019-12-31":172.181461,"2020-03-31":108.625938,"2020-06-30":124.765784,"2020-09-30":116.561628,"2020-12-31":126.498442,"2021-03-31":145.200601,"2021-06-30":166.244825,"2021-09-30":167.497444,"2021-12-31":182.965558,"2022-03-31":165.77389,"2022-06-30":144.437275,"2022-09-30":135.232397,"2022-12-31":146.806235,"2023-03-31":144.315526,"2023-06-30":143.144229,"2023-09-30":136.934032,"2023-12-31":149.260133,"2024-03-31":148.552007,"2024-06-30":146.93636,"2024-09-30":160.270824,"2024-12-31":156.557536,"2025-03-31":142.282614,"2025-06-30":138.659035,"2025-09-30":145.743281,"2025-12-31":145.413273,"2026-03-31":146.021482,"2026-06-30":163.123579},"sales_base":{"2011-03-31":541646000,"2011-06-30":544709000,"2011-09-30":548927000,"2011-12-31":553059000,"2012-03-31":561142000,"2012-06-30":571904000,"2012-09-30":591472000,"2012-12-31":605791000,"2013-03-31":617207000,"2013-06-30":627554000,"2013-09-30":629352000,"2013-12-31":637413000,"2014-03-31":651092000,"2014-06-30":661651000,"2014-09-30":673559000,"2014-12-31":686090000,"2015-03-31":700054000,"2015-06-30":713568000,"2015-09-30":727882000,"2015-12-31":744012000,"2016-03-31":757564000,"2016-06-30":774084000,"2016-09-30":789989000,"2016-12-31":801591000,"2017-03-31":810636000,"2017-06-30":820704000,"2017-09-30":837500000,"2017-12-31":857348000,"2018-03-31":875364000,"2018-06-30":892217000,"2018-09-30":904017000,"2018-12-31":915436000,"2019-03-31":922258000,"2019-06-30":927821000,"2019-09-30":932015000,"2019-12-31":935788000,"2020-03-31":935118000,"2020-06-30":880880000,"2020-09-30":855130000,"2020-12-31":835494000,"2021-03-31":822098000,"2021-06-30":877496000,"2021-09-30":916583000,"2021-12-31":951224000,"2022-03-31":989834000,"2022-06-30":1022308000,"2022-09-30":1048475000,"2022-12-31":1074378000,"2023-03-31":1090666000,"2023-06-30":1107246000,"2023-09-30":1120399000,"2023-12-31":1132154000,"2024-03-31":1150418000,"2024-06-30":1165791000,"2024-09-30":1182820000,"2024-12-31":1202452000,"2025-03-31":1220283000,"2025-06-30":1235754000,"2025-09-30":1254374000,"2025-12-31":1278975000,"2026-03-31":1310905000,"2026-06-30":1335088000},"ebit_base":{"2011-03-31":226873000,"2011-06-30":228366000,"2011-09-30":229226000,"2011-12-31":227697000,"2012-03-31":231513000,"2012-06-30":235610000,"2012-09-30":245605000,"2012-12-31":253862000,"2013-03-31":256175000,"2013-06-30":258232000,"2013-09-30":256181000,"2013-12-31":254161000,"2014-03-31":255103000,"2014-06-30":259976000,"2014-09-30":262897000,"2014-12-31":271037000,"2015-03-31":279715000,"2015-06-30":287555000,"2015-09-30":295850000,"2015-12-31":300154000,"2016-03-31":304954000,"2016-06-30":308888000,"2016-09-30":313432000,"2016-12-31":320995000,"2017-03-31":325617000,"2017-06-30":328572000,"2017-09-30":332608000,"2017-12-31":332288000,"2018-03-31":340205000,"2018-06-30":350983000,"2018-09-30":359953000,"2018-12-31":361636000,"2019-03-31":363268000,"2019-06-30":378979000,"2019-09-30":379530000,"2019-12-31":470911000,"2020-03-31":465560000,"2020-06-30":404276000,"2020-09-30":313946000,"2020-12-31":289524000,"2021-03-31":286581000,"2021-06-30":317149000,"2021-09-30":399034000,"2021-12-31":394725000,"2022-03-31":397910000,"2022-06-30":412647000,"2022-09-30":518801000,"2022-12-31":526408000,"2023-03-31":536232000,"2023-06-30":544433000,"2023-09-30":452790000,"2023-12-31":406470000,"2024-03-31":410856000,"2024-06-30":466066000,"2024-09-30":471814000,"2024-12-31":472356000,"2025-03-31":480295000,"2025-06-30":526028000,"2025-09-30":530864000,"2025-12-31":602199000,"2026-03-31":703051000,"2026-06-30":638969000},"cfo_base":{"2011-06-30":246088000,"2011-09-30":250001000,"2011-12-31":244711000,"2012-03-31":268169000,"2012-06-30":275908000,"2012-09-30":280915000,"2012-12-31":296633000,"2013-03-31":294869000,"2013-06-30":293434000,"2013-09-30":314206000,"2013-12-31":314498000,"2014-03-31":325967000,"2014-06-30":339871000,"2014-09-30":329616000,"2014-12-31":346130000,"2015-03-31":348954000,"2015-06-30":347709000,"2015-09-30":365434000,"2015-12-31":369046000,"2016-03-31":391939000,"2016-06-30":399005000,"2016-09-30":401304000,"2016-12-31":427672000,"2017-03-31":446726000,"2017-06-30":462725000,"2017-09-30":473735000,"2017-12-31":458828000,"2018-03-31":459075000,"2018-06-30":483279000,"2018-09-30":484073000,"2018-12-31":516688000,"2019-03-31":497427000,"2019-06-30":495864000,"2019-09-30":496278000,"2019-12-31":461919000,"2020-03-31":475749000,"2020-06-30":401014000,"2020-09-30":386035000,"2020-12-31":369929000,"2021-03-31":366286000,"2021-06-30":435756000,"2021-09-30":467543000,"2021-12-31":471352000,"2022-03-31":459315000,"2022-06-30":484664000,"2022-09-30":514609000,"2022-12-31":516769000,"2023-03-31":556707000,"2023-06-30":548524000,"2023-09-30":550691000,"2023-12-31":555830000,"2024-03-31":553983000,"2024-06-30":574437000,"2024-09-30":567583000,"2024-12-31":574563000,"2025-03-31":612447000,"2025-06-30":593417000,"2025-09-30":597126000,"2025-12-31":622378000,"2026-03-31":627928000,"2026-06-30":630972000},"fcf_base":{"2011-06-30":198226000,"2011-09-30":200877000,"2011-12-31":194171000,"2012-03-31":215879000,"2012-06-30":224109000,"2012-09-30":228991000,"2012-12-31":245308000,"2013-03-31":247042000,"2013-06-30":242385000,"2013-09-30":264381000,"2013-12-31":267429000,"2014-03-31":278524000,"2014-06-30":292536000,"2014-09-30":281366000,"2014-12-31":299826000,"2015-03-31":302018000,"2015-06-30":300940000,"2015-09-30":324386000,"2015-12-31":322950000,"2016-03-31":343932000,"2016-06-30":350060000,"2016-09-30":343007000,"2016-12-31":370112000,"2017-03-31":385177000,"2017-06-30":395137000,"2017-09-30":403626000,"2017-12-31":381876000,"2018-03-31":378295000,"2018-06-30":404295000,"2018-09-30":409252000,"2018-12-31":450550000,"2019-03-31":437422000,"2019-06-30":428711000,"2019-09-30":426994000,"2019-12-31":379083000},"pe":{"2011-03-31":40.293532,"2011-06-30":40.684466,"2011-09-30":35.521552,"2011-12-31":39.977974,"2012-03-31":39.668033,"2012-06-30":43.370833,"2012-09-30":46.59292,"2012-12-31":43.889831,"2013-03-31":48.666667,"2013-06-30":45.473684,"2013-09-30":39.041985,"2013-12-31":41.337398,"2014-03-31":45.412,"2014-06-30":47.214008,"2014-09-30":51.094828,"2014-12-31":56.622407,"2015-03-31":58.031873,"2015-06-30":52.2,"2015-09-30":52.640625,"2015-12-31":48.377483,"2016-03-31":44.17971,"2016-06-30":43.555556,"2016-09-30":41.942779,"2016-12-31":40.602857,"2017-03-31":41.981132,"2017-06-30":36.634783,"2017-09-30":30.295122,"2017-12-31":33.453401,"2018-03-31":29.0275,"2018-06-30":33.390501,"2018-09-30":40.27707,"2018-12-31":37.839623,"2019-03-31":43.761905,"2019-06-30":38.321429,"2019-09-30":40.402367,"2019-12-31":27.91939,"2020-03-31":16.862528,"2020-06-30":23.184874,"2020-09-30":31.521552,"2020-12-31":52.54321,"2021-03-31":68.638158,"2021-06-30":60.237374,"2021-09-30":39.280528,"2021-12-31":41.815951,"2022-03-31":36.346505,"2022-06-30":28.682997,"2022-09-30":19.09322,"2022-12-31":21.635974,"2023-03-31":21.072495,"2023-06-30":20.766094,"2023-09-30":26.34593,"2023-12-31":36.803571,"2024-03-31":36.341637,"2024-06-30":29.609971,"2024-09-30":33.421512,"2024-12-31":32.638484,"2025-03-31":28.028653,"2025-06-30":24.048101,"2025-09-30":25.713198,"2025-12-31":21.584582,"2026-03-31":18.439236,"2026-06-30":24.937374},"pe_avg":{"2011-03-31":38.79315,"2011-06-30":39.099795,"2011-09-30":35.657043,"2011-12-31":37.327347,"2012-03-31":36.219262,"2012-06-30":38.311218,"2012-09-30":42.992937,"2012-12-31":42.997311,"2013-03-31":46.99974,"2013-06-30":47.020833,"2013-09-30":40.472475,"2013-12-31":43.065275,"2014-03-31":42.664077,"2014-06-30":42.246633,"2014-09-30":48.979029,"2014-12-31":49.748404,"2015-03-31":51.10757,"2015-06-30":53.115846,"2015-09-30":52.96259,"2015-12-31":46.141322,"2016-03-31":40.815552,"2016-06-30":40.427137,"2016-09-30":41.592669,"2016-12-31":43.467308,"2017-03-31":46.950635,"2017-06-30":41.373476,"2017-09-30":32.722045,"2017-12-31":33.037541,"2018-03-31":31.516442,"2018-06-30":32.599503,"2018-09-30":39.242467,"2018-12-31":38.439526,"2019-03-31":39.862821,"2019-06-30":38.450549,"2019-09-30":38.565259,"2019-12-31":28.788587,"2020-03-31":28.477742,"2020-06-30":32.280651,"2020-09-30":43.992788,"2020-12-31":55.174354,"2021-03-31":55.533148,"2021-06-30":46.819639,"2021-09-30":33.86621,"2021-12-31":35.146767,"2022-03-31":36.633096,"2022-06-30":34.72894,"2022-09-30":24.544092,"2022-12-31":23.421677,"2023-03-31":22.421692,"2023-06-30":21.562151,"2023-09-30":28.99072,"2023-12-31":34.682778,"2024-03-31":34.942287,"2024-06-30":29.144865,"2024-09-30":29.85847,"2024-12-31":31.125769,"2025-03-31":30.787714,"2025-06-30":26.805914,"2025-09-30":25.902954,"2025-12-31":21.054921,"2026-03-31":17.100162,"2026-06-30":20.988772},"pe_high":{"2011-03-31":41.925373,"2011-06-30":42.713592,"2011-09-30":38.918103,"2011-12-31":40.660793,"2012-03-31":39.782787,"2012-06-30":43.370833,"2012-09-30":48.199115,"2012-12-31":46.216102,"2013-03-31":49.130631,"2013-06-30":51.47807,"2013-09-30":44.79771,"2013-12-31":47.711382,"2014-03-31":46.948,"2014-06-30":47.603113,"2014-09-30":54.189655,"2014-12-31":56.622407,"2015-03-31":59.537849,"2015-06-30":59.776,"2015-09-30":58.375,"2015-12-31":49.483444,"2016-03-31":45.098551,"2016-06-30":43.766667,"2016-09-30":46.239782,"2016-12-31":48.485714,"2017-03-31":53.36478,"2017-06-30":49.188406,"2017-09-30":35.939024,"2017-12-31":36.395466,"2018-03-31":34.045,"2018-06-30":35.261214,"2018-09-30":42.296178,"2018-12-31":42.144654,"2019-03-31":43.761905,"2019-06-30":41.345238,"2019-09-30":41.100592,"2019-12-31":30.291939,"2020-03-31":30.829268,"2020-06-30":38.946779,"2020-09-30":59.931034,"2020-12-31":80.12963,"2021-03-31":72.611842,"2021-06-30":62.429293,"2021-09-30":40.79538,"2021-12-31":41.815951,"2022-03-31":41.43465,"2022-06-30":39.285303,"2022-09-30":28.881356,"2022-12-31":28.773019,"2023-03-31":26.488273,"2023-06-30":24.257511,"2023-09-30":32.860465,"2023-12-31":40.371429,"2024-03-31":38.096085,"2024-06-30":31.392962,"2024-09-30":34.125,"2024-12-31":34.265306,"2025-03-31":33.676218,"2025-06-30":29.75443,"2025-09-30":29.829949,"2025-12-31":23.944325,"2026-03-31":19.196181,"2026-06-30":25.422222},"pe_low":{"2011-03-31":34.771144,"2011-06-30":33.927184,"2011-09-30":32.607759,"2011-12-31":33.863436,"2012-03-31":33.008197,"2012-06-30":33.558333,"2012-09-30":36.123894,"2012-12-31":38.118644,"2013-03-31":42.941441,"2013-06-30":42.644737,"2013-09-30":37.110687,"2013-12-31":39.52439,"2014-03-31":38.892,"2014-06-30":37.863813,"2014-09-30":43.232759,"2014-12-31":42.294606,"2015-03-31":44.649402,"2015-06-30":47.416,"2015-09-30":46.59375,"2015-12-31":41.811258,"2016-03-31":36.6,"2016-06-30":35.075,"2016-09-30":37.47139,"2016-12-31":39.242857,"2017-03-31":39.930818,"2017-06-30":35.75942,"2017-09-30":30.034146,"2017-12-31":30.59194,"2018-03-31":27.4775,"2018-06-30":29,"2018-09-30":35.003185,"2018-12-31":34.562893,"2019-03-31":35.301587,"2019-06-30":35.089286,"2019-09-30":34.881657,"2019-12-31":25.686275,"2020-03-31":15.866962,"2020-06-30":18.434174,"2020-09-30":28.366379,"2020-12-31":40.623457,"2021-03-31":43.296053,"2021-06-30":34.737374,"2021-09-30":22.69967,"2021-12-31":25.929448,"2022-03-31":31.595745,"2022-06-30":27.293948,"2022-09-30":19.09322,"2022-12-31":19.094218,"2023-03-31":19.012793,"2023-06-30":18.682403,"2023-09-30":25.30814,"2023-12-31":30.610714,"2024-03-31":30.501779,"2024-06-30":25.134897,"2024-09-30":24.915698,"2024-12-31":28.113703,"2025-03-31":27.13467,"2025-06-30":21.15443,"2025-09-30":21.208122,"2025-12-31":17.892934,"2026-03-31":14.506944,"2026-06-30":18.305051},"pb":{"2010-06-30":3.88315,"2010-09-30":4.310903,"2010-12-31":4.169957,"2011-03-31":4.233936,"2011-06-30":4.270062,"2011-09-30":4.048699,"2011-12-31":4.741937,"2012-03-31":4.981575,"2012-06-30":5.371753,"2012-09-30":5.284305,"2012-12-31":5.217222,"2013-03-31":5.380272,"2013-06-30":5.005047,"2013-09-30":4.797499,"2013-12-31":4.683783,"2014-03-31":5.140089,"2014-06-30":5.370916,"2014-09-30":5.133059,"2014-12-31":5.835165,"2015-03-31":6.285377,"2015-06-30":5.515052,"2015-09-30":5.618603,"2015-12-31":6.102474,"2016-03-31":5.82262,"2016-06-30":5.821073,"2016-09-30":5.601263,"2016-12-31":5.175882,"2017-03-31":4.866365,"2017-06-30":4.583425,"2017-09-30":4.062717,"2017-12-31":4.282514,"2018-03-31":3.775568,"2018-06-30":4.103056,"2018-09-30":4.040618,"2018-12-31":3.808556,"2019-03-31":4.319764,"2019-06-30":4.009108,"2019-09-30":4.174044,"2019-12-31":3.818245,"2020-03-31":2.298499,"2020-06-30":2.571662,"2020-09-30":2.376274,"2020-12-31":2.650414,"2021-03-31":3.215861,"2021-06-30":3.724568,"2021-09-30":3.761124,"2021-12-31":4.15221,"2022-03-31":3.605776,"2022-06-30":2.879827,"2022-09-30":2.522673,"2022-12-31":2.782281,"2023-03-31":2.753891,"2023-06-30":2.719442,"2023-09-30":2.566718,"2023-12-31":2.878342,"2024-03-31":2.902846,"2024-06-30":2.817494,"2024-09-30":3.139032,"2024-12-31":3.023821,"2025-03-31":2.643415,"2025-06-30":2.52197,"2025-09-30":2.718745,"2025-12-31":2.676619,"2026-03-31":2.770991,"2026-06-30":3.18764},"pb_avg":{"2010-06-30":3.479291,"2010-09-30":3.767468,"2010-12-31":4.025338,"2011-03-31":4.07628,"2011-06-30":4.103742,"2011-09-30":4.064142,"2011-12-31":4.427536,"2012-03-31":4.548473,"2012-06-30":4.745088,"2012-09-30":4.876015,"2012-12-31":5.111127,"2013-03-31":5.195987,"2013-06-30":5.175333,"2013-09-30":4.973278,"2013-12-31":4.879562,"2014-03-31":4.829058,"2014-06-30":4.805844,"2014-09-30":4.920503,"2014-12-31":5.126772,"2015-03-31":5.535412,"2015-06-30":5.611813,"2015-09-30":5.652968,"2015-12-31":5.820398,"2016-03-31":5.379244,"2016-06-30":5.402969,"2016-09-30":5.554507,"2016-12-31":5.54103,"2017-03-31":5.44242,"2017-06-30":5.176289,"2017-09-30":4.388179,"2017-12-31":4.229278,"2018-03-31":4.099301,"2018-06-30":4.005857,"2018-09-30":3.936826,"2018-12-31":3.868937,"2019-03-31":3.934883,"2019-06-30":4.022616,"2019-09-30":3.984249,"2019-12-31":3.937116,"2020-03-31":3.881747,"2020-06-30":3.580564,"2020-09-30":3.316427,"2020-12-31":2.783135,"2021-03-31":2.60186,"2021-06-30":2.894929,"2021-09-30":3.242701,"2021-12-31":3.489979,"2022-03-31":3.634207,"2022-06-30":3.486851,"2022-09-30":3.242864,"2022-12-31":3.011914,"2023-03-31":2.930212,"2023-06-30":2.82369,"2023-09-30":2.824384,"2023-12-31":2.712479,"2024-03-31":2.791071,"2024-06-30":2.773238,"2024-09-30":2.804382,"2024-12-31":2.883674,"2025-03-31":2.903625,"2025-06-30":2.811187,"2025-09-30":2.738809,"2025-12-31":2.610937,"2026-03-31":2.569759,"2026-06-30":2.682907},"pb_high":{"2010-06-30":4.147131,"2010-09-30":4.396525,"2010-12-31":4.509204,"2011-03-31":4.405406,"2011-06-30":4.483031,"2011-09-30":4.435834,"2011-12-31":4.822929,"2012-03-31":4.995986,"2012-06-30":5.371753,"2012-09-30":5.46647,"2012-12-31":5.493748,"2013-03-31":5.431565,"2013-06-30":5.665918,"2013-09-30":5.504765,"2013-12-31":5.405995,"2014-03-31":5.313946,"2014-06-30":5.41518,"2014-09-30":5.44397,"2014-12-31":5.835165,"2015-03-31":6.448488,"2015-06-30":6.315474,"2015-09-30":6.230663,"2015-12-31":6.241983,"2016-03-31":5.943718,"2016-06-30":5.849287,"2016-09-30":6.175108,"2016-12-31":6.180756,"2017-03-31":6.185934,"2017-06-30":6.154025,"2017-09-30":4.819591,"2017-12-31":4.65914,"2018-03-31":4.428187,"2018-06-30":4.332931,"2018-09-30":4.243176,"2018-12-31":4.241858,"2019-03-31":4.319764,"2019-06-30":4.325452,"2019-09-30":4.246179,"2019-12-31":4.142714,"2020-03-31":4.20228,"2020-06-30":4.319969,"2020-09-30":4.517943,"2020-12-31":4.041943,"2021-03-31":3.402038,"2021-06-30":3.860097,"2021-09-30":3.906171,"2021-12-31":4.15221,"2022-03-31":4.110548,"2022-06-30":3.944318,"2022-09-30":3.815921,"2022-12-31":3.700071,"2023-03-31":3.46166,"2023-06-30":3.176664,"2023-09-30":3.201389,"2023-12-31":3.157378,"2024-03-31":3.042985,"2024-06-30":2.987152,"2024-09-30":3.205105,"2024-12-31":3.17454,"2025-03-31":3.176043,"2025-06-30":3.120403,"2025-09-30":3.154024,"2025-12-31":2.969241,"2026-03-31":2.884742,"2026-06-30":3.249616},"pb_low":{"2010-06-30":2.562193,"2010-09-30":3.119102,"2010-12-31":3.44491,"2011-03-31":3.653659,"2011-06-30":3.560848,"2011-09-30":3.716589,"2011-12-31":4.016669,"2012-03-31":4.145222,"2012-06-30":4.156413,"2012-09-30":4.096967,"2012-12-31":4.531196,"2013-03-31":4.747328,"2013-06-30":4.69368,"2013-09-30":4.56018,"2013-12-31":4.478358,"2014-03-31":4.402104,"2014-06-30":4.307268,"2014-09-30":4.343224,"2014-12-31":4.358628,"2015-03-31":4.835934,"2015-06-30":5.009611,"2015-09-30":4.97319,"2015-12-31":5.274191,"2016-03-31":4.82366,"2016-06-30":4.687672,"2016-09-30":5.00413,"2016-12-31":5.002515,"2017-03-31":4.628697,"2017-06-30":4.473907,"2017-09-30":4.027719,"2017-12-31":3.916206,"2018-03-31":3.573961,"2018-06-30":3.563547,"2018-09-30":3.511539,"2018-12-31":3.478754,"2019-03-31":3.484641,"2019-06-30":3.670968,"2019-09-30":3.603689,"2019-12-31":3.512845,"2020-03-31":2.162796,"2020-06-30":2.044715,"2020-09-30":2.13842,"2020-12-31":2.049151,"2021-03-31":2.028523,"2021-06-30":2.147864,"2021-09-30":2.173501,"2021-12-31":2.574724,"2022-03-31":3.134474,"2022-06-30":2.740364,"2022-09-30":2.522673,"2022-12-31":2.455424,"2023-03-31":2.484715,"2023-06-30":2.446571,"2023-09-30":2.465613,"2023-12-31":2.39401,"2024-03-31":2.436378,"2024-06-30":2.391675,"2024-09-30":2.340144,"2024-12-31":2.604619,"2025-03-31":2.559102,"2025-06-30":2.218505,"2025-09-30":2.242408,"2025-12-31":2.218832,"2026-03-31":2.180058,"2026-06-30":2.339858},"ptb":{"2010-06-30":3.88315,"2010-09-30":4.310903,"2010-12-31":4.169957,"2011-03-31":4.233936,"2011-06-30":4.270062,"2011-09-30":4.048699,"2011-12-31":4.741937,"2012-03-31":4.981575,"2012-06-30":5.371753,"2012-09-30":5.284305,"2012-12-31":5.217222,"2013-03-31":5.380272,"2013-06-30":5.005047,"2013-09-30":4.797499,"2013-12-31":4.683783,"2014-03-31":5.140089,"2014-06-30":5.370916,"2014-09-30":5.133059,"2014-12-31":5.835165,"2015-03-31":6.285377,"2015-06-30":5.515052,"2015-09-30":5.618603,"2015-12-31":6.102474,"2016-03-31":5.82262,"2016-06-30":5.821073,"2016-09-30":5.601263,"2016-12-31":5.175882,"2017-03-31":4.866365,"2017-06-30":4.583425,"2017-09-30":4.062717,"2017-12-31":4.282514,"2018-03-31":3.775568,"2018-06-30":4.103056,"2018-09-30":4.040618,"2018-12-31":3.808556,"2019-03-31":4.319764,"2019-06-30":4.009108,"2019-09-30":4.174044,"2019-12-31":3.818245,"2020-03-31":2.298499,"2020-06-30":2.571662,"2020-09-30":2.376274,"2020-12-31":2.650414,"2021-03-31":3.215861,"2021-06-30":3.724568,"2021-09-30":3.761124,"2021-12-31":4.15221,"2022-03-31":3.605776,"2022-06-30":2.879827,"2022-09-30":2.522673,"2022-12-31":2.782281,"2023-03-31":2.753891,"2023-06-30":2.719442,"2023-09-30":2.566718,"2023-12-31":2.878342,"2024-03-31":2.902846,"2024-06-30":2.817494,"2024-09-30":3.139032,"2024-12-31":3.023821,"2025-03-31":2.643415,"2025-06-30":2.52197,"2025-09-30":2.718745,"2025-12-31":2.676619,"2026-03-31":2.770991,"2026-06-30":3.18764},"ptb_avg":{"2010-06-30":3.479291,"2010-09-30":3.767468,"2010-12-31":4.025338,"2011-03-31":4.07628,"2011-06-30":4.103742,"2011-09-30":4.064142,"2011-12-31":4.427536,"2012-03-31":4.548473,"2012-06-30":4.745088,"2012-09-30":4.876015,"2012-12-31":5.111127,"2013-03-31":5.195987,"2013-06-30":5.175333,"2013-09-30":4.973278,"2013-12-31":4.879562,"2014-03-31":4.829058,"2014-06-30":4.805844,"2014-09-30":4.920503,"2014-12-31":5.126772,"2015-03-31":5.535412,"2015-06-30":5.611813,"2015-09-30":5.652968,"2015-12-31":5.820398,"2016-03-31":5.379244,"2016-06-30":5.402969,"2016-09-30":5.554507,"2016-12-31":5.54103,"2017-03-31":5.44242,"2017-06-30":5.176289,"2017-09-30":4.388179,"2017-12-31":4.229278,"2018-03-31":4.099301,"2018-06-30":4.005857,"2018-09-30":3.936826,"2018-12-31":3.868937,"2019-03-31":3.934883,"2019-06-30":4.022616,"2019-09-30":3.984249,"2019-12-31":3.937116,"2020-03-31":3.881747,"2020-06-30":3.580564,"2020-09-30":3.316427,"2020-12-31":2.783135,"2021-03-31":2.60186,"2021-06-30":2.894929,"2021-09-30":3.242701,"2021-12-31":3.489979,"2022-03-31":3.634207,"2022-06-30":3.486851,"2022-09-30":3.242864,"2022-12-31":3.011914,"2023-03-31":2.930212,"2023-06-30":2.82369,"2023-09-30":2.824384,"2023-12-31":2.712479,"2024-03-31":2.791071,"2024-06-30":2.773238,"2024-09-30":2.804382,"2024-12-31":2.883674,"2025-03-31":2.903625,"2025-06-30":2.811187,"2025-09-30":2.738809,"2025-12-31":2.610937,"2026-03-31":2.569759,"2026-06-30":2.682907},"ptb_high":{"2010-06-30":4.147131,"2010-09-30":4.396525,"2010-12-31":4.509204,"2011-03-31":4.405406,"2011-06-30":4.483031,"2011-09-30":4.435834,"2011-12-31":4.822929,"2012-03-31":4.995986,"2012-06-30":5.371753,"2012-09-30":5.46647,"2012-12-31":5.493748,"2013-03-31":5.431565,"2013-06-30":5.665918,"2013-09-30":5.504765,"2013-12-31":5.405995,"2014-03-31":5.313946,"2014-06-30":5.41518,"2014-09-30":5.44397,"2014-12-31":5.835165,"2015-03-31":6.448488,"2015-06-30":6.315474,"2015-09-30":6.230663,"2015-12-31":6.241983,"2016-03-31":5.943718,"2016-06-30":5.849287,"2016-09-30":6.175108,"2016-12-31":6.180756,"2017-03-31":6.185934,"2017-06-30":6.154025,"2017-09-30":4.819591,"2017-12-31":4.65914,"2018-03-31":4.428187,"2018-06-30":4.332931,"2018-09-30":4.243176,"2018-12-31":4.241858,"2019-03-31":4.319764,"2019-06-30":4.325452,"2019-09-30":4.246179,"2019-12-31":4.142714,"2020-03-31":4.20228,"2020-06-30":4.319969,"2020-09-30":4.517943,"2020-12-31":4.041943,"2021-03-31":3.402038,"2021-06-30":3.860097,"2021-09-30":3.906171,"2021-12-31":4.15221,"2022-03-31":4.110548,"2022-06-30":3.944318,"2022-09-30":3.815921,"2022-12-31":3.700071,"2023-03-31":3.46166,"2023-06-30":3.176664,"2023-09-30":3.201389,"2023-12-31":3.157378,"2024-03-31":3.042985,"2024-06-30":2.987152,"2024-09-30":3.205105,"2024-12-31":3.17454,"2025-03-31":3.176043,"2025-06-30":3.120403,"2025-09-30":3.154024,"2025-12-31":2.969241,"2026-03-31":2.884742,"2026-06-30":3.249616},"ptb_low":{"2010-06-30":2.562193,"2010-09-30":3.119102,"2010-12-31":3.44491,"2011-03-31":3.653659,"2011-06-30":3.560848,"2011-09-30":3.716589,"2011-12-31":4.016669,"2012-03-31":4.145222,"2012-06-30":4.156413,"2012-09-30":4.096967,"2012-12-31":4.531196,"2013-03-31":4.747328,"2013-06-30":4.69368,"2013-09-30":4.56018,"2013-12-31":4.478358,"2014-03-31":4.402104,"2014-06-30":4.307268,"2014-09-30":4.343224,"2014-12-31":4.358628,"2015-03-31":4.835934,"2015-06-30":5.009611,"2015-09-30":4.97319,"2015-12-31":5.274191,"2016-03-31":4.82366,"2016-06-30":4.687672,"2016-09-30":5.00413,"2016-12-31":5.002515,"2017-03-31":4.628697,"2017-06-30":4.473907,"2017-09-30":4.027719,"2017-12-31":3.916206,"2018-03-31":3.573961,"2018-06-30":3.563547,"2018-09-30":3.511539,"2018-12-31":3.478754,"2019-03-31":3.484641,"2019-06-30":3.670968,"2019-09-30":3.603689,"2019-12-31":3.512845,"2020-03-31":2.162796,"2020-06-30":2.044715,"2020-09-30":2.13842,"2020-12-31":2.049151,"2021-03-31":2.028523,"2021-06-30":2.147864,"2021-09-30":2.173501,"2021-12-31":2.574724,"2022-03-31":3.134474,"2022-06-30":2.740364,"2022-09-30":2.522673,"2022-12-31":2.455424,"2023-03-31":2.484715,"2023-06-30":2.446571,"2023-09-30":2.465613,"2023-12-31":2.39401,"2024-03-31":2.436378,"2024-06-30":2.391675,"2024-09-30":2.340144,"2024-12-31":2.604619,"2025-03-31":2.559102,"2025-06-30":2.218505,"2025-09-30":2.242408,"2025-12-31":2.218832,"2026-03-31":2.180058,"2026-06-30":2.339858},"ps":{"2011-03-31":9.305239,"2011-06-30":9.662278,"2011-09-30":9.532348,"2011-12-31":10.426793,"2012-03-31":11.023549,"2012-06-30":11.66656,"2012-09-30":11.504489,"2012-12-31":11.082343,"2013-03-31":11.419899,"2013-06-30":10.852377,"2013-09-30":10.733008,"2013-12-31":10.641245,"2014-03-31":11.729258,"2014-06-30":12.417753,"2014-09-30":11.989974,"2014-12-31":13.64536,"2015-03-31":14.28977,"2015-06-30":12.641071,"2015-09-30":12.857758,"2015-12-31":13.646265,"2016-03-31":14.257112,"2016-06-30":14.466421,"2016-09-30":13.986974,"2016-12-31":12.763787,"2017-03-31":11.896384,"2017-06-30":11.126867,"2017-09-30":10.715649,"2017-12-31":11.322356,"2018-03-31":9.711583,"2018-06-30":10.415843,"2018-09-30":10.332752,"2018-12-31":9.759785,"2019-03-31":11.185892,"2019-06-30":10.401346,"2019-09-30":11.061611,"2019-12-31":10.344815,"2020-03-31":6.150124,"2020-06-30":7.106706,"2020-09-30":6.468761,"2020-12-31":7.816975,"2021-03-31":9.861495,"2021-06-30":10.569285,"2021-09-30":10.099182,"2021-12-31":11.264647,"2022-03-31":9.594277,"2022-06-30":7.875962,"2022-09-30":6.979785,"2022-12-31":7.649908,"2023-03-31":7.386085,"2023-06-30":7.124213,"2023-09-30":6.602161,"2023-12-31":7.534305,"2024-03-31":7.363159,"2024-06-30":7.239837,"2024-09-30":8.257379,"2024-12-31":7.975648,"2025-03-31":6.914351,"2025-06-30":6.630731,"2025-09-30":6.967271,"2025-12-31":6.798893,"2026-03-31":6.999081,"2026-06-30":8.033112},"ps_avg":{"2011-03-31":8.958746,"2011-06-30":9.285929,"2011-09-30":9.568708,"2011-12-31":9.735474,"2012-03-31":10.065152,"2012-06-30":10.305546,"2012-09-30":10.615599,"2012-12-31":10.856979,"2013-03-31":11.028745,"2013-06-30":11.221607,"2013-09-30":11.126264,"2013-12-31":11.086042,"2014-03-31":11.019509,"2014-06-30":11.111284,"2014-09-30":11.493478,"2014-12-31":11.988803,"2015-03-31":12.58473,"2015-06-30":12.862858,"2015-09-30":12.936399,"2015-12-31":13.015491,"2016-03-31":13.171474,"2016-06-30":13.427357,"2016-09-30":13.87022,"2016-12-31":13.664247,"2017-03-31":13.304614,"2017-06-30":12.566122,"2017-09-30":11.574073,"2017-12-31":11.181608,"2018-03-31":10.544296,"2018-06-30":10.169098,"2018-09-30":10.067333,"2018-12-31":9.914515,"2019-03-31":10.189255,"2019-06-30":10.436393,"2019-09-30":10.558637,"2019-12-31":10.666874,"2020-03-31":10.38644,"2020-06-30":9.894774,"2020-09-30":9.028072,"2020-12-31":8.208416,"2021-03-31":7.978651,"2021-06-30":8.215001,"2021-09-30":8.707139,"2021-12-31":9.46806,"2022-03-31":9.669927,"2022-06-30":9.536096,"2022-09-30":8.972425,"2022-12-31":8.281285,"2023-03-31":7.85899,"2023-06-30":7.397315,"2023-09-30":7.264932,"2023-12-31":7.100143,"2024-03-31":7.079638,"2024-06-30":7.126116,"2024-09-30":7.377066,"2024-12-31":7.605996,"2025-03-31":7.59498,"2025-06-30":7.391137,"2025-09-30":7.018688,"2025-12-31":6.632055,"2026-03-31":6.490801,"2026-06-30":6.761143},"ps_high":{"2011-03-31":9.68209,"2011-06-30":10.144181,"2011-09-30":10.443826,"2011-12-31":10.604881,"2012-03-31":11.055438,"2012-06-30":11.66656,"2012-09-30":11.901083,"2012-12-31":11.669735,"2013-03-31":11.52877,"2013-06-30":12.285334,"2013-09-30":12.315311,"2013-12-31":12.282062,"2014-03-31":12.125984,"2014-06-30":12.520091,"2014-09-30":12.71621,"2014-12-31":13.64536,"2015-03-31":14.660602,"2015-06-30":14.475722,"2015-09-30":14.25841,"2015-12-31":13.958233,"2016-03-31":14.553628,"2016-06-30":14.536539,"2016-09-30":15.419928,"2016-12-31":15.241817,"2017-03-31":15.12222,"2017-06-30":14.939705,"2017-09-30":12.711946,"2017-12-31":12.318103,"2018-03-31":11.390262,"2018-06-30":10.999393,"2018-09-30":10.850737,"2018-12-31":10.87016,"2019-03-31":11.185892,"2019-06-30":11.22208,"2019-09-30":11.252776,"2019-12-31":11.223903,"2020-03-31":11.244092,"2020-06-30":11.938098,"2020-09-30":12.298873,"2020-12-31":11.921071,"2021-03-31":10.432409,"2021-06-30":10.95388,"2021-09-30":10.488656,"2021-12-31":11.264647,"2022-03-31":10.937379,"2022-06-30":10.787211,"2022-09-30":10.557971,"2022-12-31":10.173378,"2023-03-31":9.284361,"2023-06-30":8.322011,"2023-09-30":8.234671,"2023-12-31":8.264705,"2024-03-31":7.718627,"2024-06-30":7.675791,"2024-09-30":8.431189,"2024-12-31":8.373183,"2025-03-31":8.307541,"2025-06-30":8.204125,"2025-09-30":8.08275,"2025-12-31":7.542184,"2026-03-31":7.286398,"2026-06-30":8.189297},"ps_low":{"2011-03-31":8.029919,"2011-06-30":8.05747,"2011-09-30":8.75042,"2011-12-31":8.832039,"2012-03-31":9.172813,"2012-06-30":9.027041,"2012-09-30":8.91953,"2012-12-31":9.625098,"2013-03-31":10.076443,"2013-06-30":10.177243,"2013-09-30":10.202076,"2013-12-31":10.174532,"2014-03-31":10.045237,"2014-06-30":9.958559,"2014-09-30":10.145051,"2014-12-31":10.192522,"2015-03-31":10.99447,"2015-06-30":11.482549,"2015-09-30":11.380776,"2015-12-31":11.794071,"2016-03-31":11.811085,"2016-06-30":11.649713,"2016-09-30":12.495866,"2016-12-31":12.336262,"2017-03-31":11.315377,"2017-06-30":10.860998,"2017-09-30":10.62334,"2017-12-31":10.35389,"2018-03-31":9.193007,"2018-06-30":9.046269,"2018-09-30":8.97978,"2018-12-31":8.914634,"2019-03-31":9.023367,"2019-06-30":9.524066,"2019-09-30":9.550117,"2019-12-31":9.517392,"2020-03-31":5.78702,"2020-06-30":5.650505,"2020-09-30":5.821266,"2020-12-31":6.043646,"2021-03-31":6.220502,"2021-06-30":6.09504,"2021-09-30":5.836176,"2021-12-31":6.98504,"2022-03-31":8.340233,"2022-06-30":7.494548,"2022-09-30":6.979785,"2022-12-31":6.75121,"2023-03-31":6.664143,"2023-06-30":6.409362,"2023-09-30":6.342095,"2023-12-31":6.266524,"2024-03-31":6.179949,"2024-06-30":6.145652,"2024-09-30":6.155867,"2024-12-31":6.869957,"2025-03-31":6.693815,"2025-06-30":5.832866,"2025-09-30":5.746572,"2025-12-31":5.636066,"2026-03-31":5.50648,"2026-06-30":5.896632},"pcf":{"2011-06-30":21.387185,"2011-09-30":20.93017,"2011-12-31":23.565069,"2012-03-31":23.066708,"2012-06-30":24.182526,"2012-09-30":24.222926,"2012-12-31":22.632627,"2013-03-31":23.903636,"2013-06-30":23.209486,"2013-09-30":21.498126,"2013-12-31":21.567284,"2014-03-31":23.428218,"2014-06-30":24.174521,"2014-09-30":24.5011,"2014-12-31":27.047483,"2015-03-31":28.667419,"2015-06-30":25.941992,"2015-09-30":25.610453,"2015-12-31":27.511434,"2016-03-31":27.55703,"2016-06-30":28.065376,"2016-09-30":27.534127,"2016-12-31":23.923327,"2017-03-31":21.587364,"2017-06-30":19.73497,"2017-09-30":18.943831,"2017-12-31":21.15651,"2018-03-31":18.518042,"2018-06-30":19.229456,"2018-09-30":19.296642,"2018-12-31":17.291786,"2019-03-31":20.739281,"2019-06-30":19.462166,"2019-09-30":20.773816,"2019-12-31":20.957254,"2020-03-31":12.088499,"2020-06-30":15.610814,"2020-09-30":14.329353,"2020-12-31":17.654836,"2021-03-31":22.133294,"2021-06-30":21.283712,"2021-09-30":19.798689,"2021-12-31":22.73291,"2022-03-31":20.675879,"2022-06-30":16.612868,"2022-09-30":14.220758,"2022-12-31":15.904384,"2023-03-31":14.470363,"2023-06-30":14.380877,"2023-09-30":13.432313,"2023-12-31":15.346407,"2024-03-31":15.290561,"2024-06-30":14.692886,"2024-09-30":17.208044,"2024-12-31":16.691526,"2025-03-31":13.776644,"2025-06-30":13.808086,"2025-09-30":14.636047,"2025-12-31":13.971596,"2026-03-31":14.611755,"2026-06-30":16.997444},"pcf_avg":{"2011-06-30":20.554148,"2011-09-30":21.010004,"2011-12-31":22.002654,"2012-03-31":21.06127,"2012-06-30":21.361407,"2012-09-30":22.351351,"2012-12-31":22.172382,"2013-03-31":23.084891,"2013-06-30":23.999142,"2013-09-30":22.285813,"2013-12-31":22.468782,"2014-03-31":22.010554,"2014-06-30":21.631125,"2014-09-30":23.486528,"2014-12-31":23.763898,"2015-03-31":25.246853,"2015-06-30":26.397143,"2015-09-30":25.767094,"2015-12-31":26.239768,"2016-03-31":25.458641,"2016-06-30":26.049554,"2016-09-30":27.304291,"2016-12-31":25.61107,"2017-03-31":24.142762,"2017-06-30":22.28768,"2017-09-30":20.46141,"2017-12-31":20.893514,"2018-03-31":20.105858,"2018-06-30":18.773923,"2018-09-30":18.800966,"2018-12-31":17.565927,"2019-03-31":18.891459,"2019-06-30":19.527742,"2019-09-30":19.829224,"2019-12-31":21.609704,"2020-03-31":20.415276,"2020-06-30":21.735173,"2020-09-30":19.998641,"2020-12-31":18.538916,"2021-03-31":17.907408,"2021-06-30":16.542815,"2021-09-30":17.069693,"2021-12-31":19.107261,"2022-03-31":20.838908,"2022-06-30":20.11461,"2022-09-30":18.280604,"2022-12-31":17.217036,"2023-03-31":15.396849,"2023-06-30":14.932159,"2023-09-30":14.780743,"2023-12-31":14.462075,"2024-03-31":14.701792,"2024-06-30":14.462094,"2024-09-30":15.373508,"2024-12-31":15.917914,"2025-03-31":15.132778,"2025-06-30":15.391583,"2025-09-30":14.744057,"2025-12-31":13.628748,"2026-03-31":13.550636,"2026-06-30":14.306056},"pcf_high":{"2011-06-30":22.453865,"2011-09-30":22.931501,"2011-12-31":23.967558,"2012-03-31":23.133437,"2012-06-30":24.182526,"2012-09-30":25.057961,"2012-12-31":23.832213,"2013-03-31":24.131522,"2013-06-30":26.274088,"2013-09-30":24.667466,"2013-12-31":24.892832,"2014-03-31":24.220646,"2014-06-30":24.37375,"2014-09-30":25.985138,"2014-12-31":27.047483,"2015-03-31":29.411363,"2015-06-30":29.707059,"2015-09-30":28.400312,"2015-12-31":28.140374,"2016-03-31":28.130155,"2016-06-30":28.201407,"2016-09-30":30.354976,"2016-12-31":28.56793,"2017-03-31":27.441017,"2017-06-30":26.497543,"2017-09-30":22.473018,"2017-12-31":23.017124,"2018-03-31":21.718947,"2018-06-30":20.306791,"2018-09-30":20.263991,"2018-12-31":19.259081,"2019-03-31":20.739281,"2019-06-30":20.997857,"2019-09-30":21.132824,"2019-12-31":22.738171,"2020-03-31":22.101051,"2020-06-30":26.223603,"2020-09-30":27.243993,"2020-12-31":26.92404,"2021-03-31":23.414661,"2021-06-30":22.058185,"2021-09-30":20.562224,"2021-12-31":22.73291,"2022-03-31":23.570294,"2022-06-30":22.753603,"2022-09-30":21.511027,"2022-12-31":21.150753,"2023-03-31":18.189347,"2023-06-30":16.798742,"2023-09-30":16.753709,"2023-12-31":16.834137,"2024-03-31":16.028737,"2024-06-30":15.577631,"2024-09-30":17.570256,"2024-12-31":17.523493,"2025-03-31":16.552536,"2025-06-30":17.08458,"2025-09-30":16.979317,"2025-12-31":15.499046,"2026-03-31":15.211578,"2026-06-30":17.327919},"pcf_low":{"2011-06-30":17.834988,"2011-09-30":19.213291,"2011-12-31":19.960847,"2012-03-31":19.194056,"2012-06-30":18.711314,"2012-09-30":18.780244,"2012-12-31":19.656604,"2013-03-31":21.091574,"2013-06-30":21.765609,"2013-09-30":20.434674,"2013-12-31":20.621369,"2014-03-31":20.064526,"2014-06-30":19.387033,"2014-09-30":20.731064,"2014-12-31":20.203356,"2015-03-31":22.056554,"2015-06-30":23.564473,"2015-09-30":22.668558,"2015-12-31":23.777336,"2016-03-31":22.829196,"2016-06-30":22.600861,"2016-09-30":24.5988,"2016-12-31":23.12201,"2017-03-31":20.53306,"2017-06-30":19.263417,"2017-09-30":18.780641,"2017-12-31":19.346873,"2018-03-31":17.529222,"2018-06-30":16.700983,"2018-09-30":16.769936,"2018-12-31":15.7944,"2019-03-31":16.729837,"2019-06-30":17.820669,"2019-09-30":17.935214,"2019-12-31":19.281001,"2020-03-31":11.374793,"2020-06-30":12.412078,"2020-09-30":12.895046,"2020-12-31":13.649727,"2021-03-31":13.961392,"2021-06-30":12.27378,"2021-09-30":11.441386,"2021-12-31":14.096339,"2022-03-31":17.973387,"2022-06-30":15.808346,"2022-09-30":14.220758,"2022-12-31":14.035965,"2023-03-31":13.055977,"2023-06-30":12.937885,"2023-09-30":12.903202,"2023-12-31":12.7641,"2024-03-31":12.833471,"2024-06-30":12.472291,"2024-09-30":12.828577,"2024-12-31":14.377524,"2025-03-31":13.337234,"2025-06-30":12.14658,"2025-09-30":12.071741,"2025-12-31":11.582009,"2026-03-31":11.495699,"2026-06-30":12.476818},"pfcf":{"2011-06-30":26.551156,"2011-09-30":26.048594,"2011-12-31":29.698727,"2012-03-31":28.653904,"2012-06-30":29.771907,"2012-09-30":29.715505,"2012-12-31":27.367978,"2013-03-31":28.531348,"2013-06-30":28.097665,"2013-09-30":25.549643,"2013-12-31":25.363246,"2014-03-31":27.418915,"2014-06-30":28.086179,"2014-09-30":28.702667,"2014-12-31":31.224594,"2015-03-31":33.122564,"2015-06-30":29.973629,"2015-09-30":28.851215,"2015-12-31":31.438255,"2016-03-31":31.403518,"2016-06-30":31.989445,"2016-09-30":32.21379,"2016-12-31":27.643894,"2017-03-31":25.036897,"2017-06-30":23.110628,"2017-09-30":22.234336,"2017-12-31":25.419768,"2018-03-31":22.47233,"2018-06-30":22.986166,"2018-09-30":22.824527,"2018-12-31":19.830115,"2019-03-31":23.584269,"2019-06-30":22.510706,"2019-09-30":24.144573,"2019-12-31":25.536766},"pfcf_avg":{"2011-06-30":25.516981,"2011-09-30":26.147952,"2011-12-31":27.729637,"2012-03-31":26.162711,"2012-06-30":26.298734,"2012-09-30":27.419549,"2012-12-31":26.811438,"2013-03-31":27.554095,"2013-06-30":29.05363,"2013-09-30":26.485777,"2013-12-31":26.423414,"2014-03-31":25.759771,"2014-06-30":25.131239,"2014-09-30":27.514111,"2014-12-31":27.433905,"2015-03-31":29.170414,"2015-06-30":30.499515,"2015-09-30":29.027677,"2015-12-31":29.985079,"2016-03-31":29.01223,"2016-06-30":29.691773,"2016-09-30":31.944891,"2016-12-31":29.594116,"2017-03-31":28.000632,"2017-06-30":26.099977,"2017-09-30":24.015514,"2017-12-31":25.103775,"2018-03-31":24.399204,"2018-06-30":22.441639,"2018-09-30":22.23823,"2018-12-31":20.144498,"2019-03-31":21.482966,"2019-06-30":22.586554,"2019-09-30":23.046712,"2019-12-31":26.331787},"pfcf_high":{"2011-06-30":27.875388,"2011-09-30":28.539346,"2011-12-31":30.205978,"2012-03-31":28.736796,"2012-06-30":29.771907,"2012-09-30":30.739886,"2012-12-31":28.818549,"2013-03-31":28.803352,"2013-06-30":31.807705,"2013-09-30":29.316274,"2013-12-31":29.27411,"2014-03-31":28.346323,"2014-06-30":28.317646,"2014-09-30":30.441195,"2014-12-31":31.224594,"2015-03-31":33.982123,"2015-06-30":34.323825,"2015-09-30":31.994105,"2015-12-31":32.156967,"2016-03-31":32.056642,"2016-06-30":32.144496,"2016-09-30":35.514066,"2016-12-31":33.010828,"2017-03-31":31.825929,"2017-06-30":31.029936,"2017-09-30":26.376535,"2017-12-31":27.655314,"2018-03-31":26.356747,"2018-06-30":24.273973,"2018-09-30":23.968731,"2018-12-31":22.086196,"2019-03-31":23.584269,"2019-06-30":24.286947,"2019-09-30":24.561834,"2019-12-31":27.706844},"pfcf_low":{"2011-06-30":22.141276,"2011-09-30":23.911857,"2011-12-31":25.156377,"2012-03-31":23.843222,"2012-06-30":23.036117,"2012-09-30":23.038688,"2012-12-31":23.769292,"2013-03-31":25.174874,"2013-06-30":26.349691,"2013-09-30":24.285774,"2013-12-31":24.250845,"2014-03-31":23.482261,"2014-06-30":22.524032,"2014-09-30":24.286127,"2014-12-31":23.323486,"2015-03-31":25.484318,"2015-06-30":27.226621,"2015-09-30":25.537051,"2015-12-31":27.171174,"2016-03-31":26.01576,"2016-06-30":25.760888,"2016-09-30":28.779578,"2016-12-31":26.717957,"2017-03-31":23.814121,"2017-06-30":22.558416,"2017-09-30":22.042799,"2017-12-31":23.24547,"2018-03-31":21.272361,"2018-06-30":19.963726,"2018-09-30":19.83588,"2018-12-31":18.112922,"2019-03-31":19.024815,"2019-06-30":20.612087,"2019-09-30":20.84538,"2019-12-31":23.494224},"evs_avg":{"2011-03-31":11.844188,"2011-06-30":12.063959,"2011-09-30":12.315587,"2011-12-31":12.84339,"2012-03-31":13.120085,"2012-06-30":13.260813,"2012-09-30":13.479033,"2012-12-31":13.88463,"2013-03-31":13.988551,"2013-06-30":14.190304,"2013-09-30":14.049869,"2013-12-31":14.056762,"2014-03-31":14.156071,"2014-06-30":14.213081,"2014-09-30":14.560891,"2014-12-31":15.046291,"2015-03-31":15.746533,"2015-06-30":15.896594,"2015-09-30":16.068768,"2015-12-31":16.134752,"2016-03-31":16.273998,"2016-06-30":16.399112,"2016-09-30":16.980034,"2016-12-31":16.824764,"2017-03-31":16.426202,"2017-06-30":15.977925,"2017-09-30":15.124122,"2017-12-31":14.683762,"2018-03-31":13.901239,"2018-06-30":13.472206,"2018-09-30":13.340964,"2018-12-31":13.121741,"2019-03-31":13.363914,"2019-06-30":13.832734,"2019-09-30":14.006727,"2019-12-31":14.221282,"2020-03-31":13.020839,"2020-06-30":13.500569,"2020-09-30":12.869845,"2020-12-31":12.008396,"2021-03-31":11.841827,"2021-06-30":12.377744,"2021-09-30":12.820586,"2021-12-31":13.322562,"2022-03-31":13.376207,"2022-06-30":13.089678,"2022-09-30":12.466376,"2022-12-31":11.746323,"2023-03-31":11.258363,"2023-06-30":10.811389,"2023-09-30":10.63806,"2023-12-31":10.478709,"2024-03-31":10.427525,"2024-06-30":10.422035,"2024-09-30":10.630664,"2024-12-31":10.783968,"2025-03-31":10.737794,"2025-06-30":10.439433,"2025-09-30":10.074445,"2025-12-31":9.641191,"2026-03-31":9.114318,"2026-06-30":9.343633},"evs_high":{"2011-03-31":12.567532,"2011-06-30":12.922211,"2011-09-30":13.190705,"2011-12-31":13.712797,"2012-03-31":14.110371,"2012-06-30":14.621827,"2012-09-30":14.764517,"2012-12-31":14.697387,"2013-03-31":14.488576,"2013-06-30":15.254032,"2013-09-30":15.238917,"2013-12-31":15.252783,"2014-03-31":15.262546,"2014-06-30":15.621888,"2014-09-30":15.783623,"2014-12-31":16.702848,"2015-03-31":17.822405,"2015-06-30":17.509458,"2015-09-30":17.390779,"2015-12-31":17.077494,"2016-03-31":17.656153,"2016-06-30":17.508294,"2016-09-30":18.529742,"2016-12-31":18.402335,"2017-03-31":18.243807,"2017-06-30":18.351508,"2017-09-30":16.261995,"2017-12-31":15.820257,"2018-03-31":14.747205,"2018-06-30":14.302501,"2018-09-30":14.124368,"2018-12-31":14.077386,"2019-03-31":14.360551,"2019-06-30":14.618421,"2019-09-30":14.700866,"2019-12-31":14.77831,"2020-03-31":13.878491,"2020-06-30":15.543893,"2020-09-30":16.140645,"2020-12-31":15.72105,"2021-03-31":14.295586,"2021-06-30":15.116623,"2021-09-30":14.602104,"2021-12-31":15.119149,"2022-03-31":14.643659,"2022-06-30":14.340793,"2022-09-30":14.051921,"2022-12-31":13.638416,"2023-03-31":12.683733,"2023-06-30":11.736084,"2023-09-30":11.6078,"2023-12-31":11.643271,"2024-03-31":11.066515,"2024-06-30":10.97171,"2024-09-30":11.684786,"2024-12-31":11.551155,"2025-03-31":11.450355,"2025-06-30":11.252421,"2025-09-30":11.138507,"2025-12-31":10.55132,"2026-03-31":9.909916,"2026-06-30":10.771787},"evs_low":{"2011-03-31":10.915361,"2011-06-30":10.8355,"2011-09-30":11.497299,"2011-12-31":11.939955,"2012-03-31":12.227746,"2012-06-30":11.982308,"2012-09-30":11.782964,"2012-12-31":12.652749,"2013-03-31":13.036249,"2013-06-30":13.145941,"2013-09-30":13.125682,"2013-12-31":13.145253,"2014-03-31":13.181798,"2014-06-30":13.060356,"2014-09-30":13.212465,"2014-12-31":13.25001,"2015-03-31":14.156273,"2015-06-30":14.516285,"2015-09-30":14.513145,"2015-12-31":14.913333,"2016-03-31":14.913609,"2016-06-30":14.621468,"2016-09-30":15.60568,"2016-12-31":15.496779,"2017-03-31":14.436964,"2017-06-30":14.272801,"2017-09-30":14.173389,"2017-12-31":13.856044,"2018-03-31":12.54995,"2018-06-30":12.349376,"2018-09-30":12.253411,"2018-12-31":12.12186,"2019-03-31":12.198027,"2019-06-30":12.920407,"2019-09-30":12.998208,"2019-12-31":13.071799,"2020-03-31":8.421419,"2020-06-30":9.2563,"2020-09-30":9.663038,"2020-12-31":9.843625,"2021-03-31":10.083679,"2021-06-30":10.257783,"2021-09-30":9.949624,"2021-12-31":10.839542,"2022-03-31":12.046513,"2022-06-30":11.04813,"2022-09-30":10.473736,"2022-12-31":10.216249,"2023-03-31":10.063515,"2023-06-30":9.823435,"2023-09-30":9.715224,"2023-12-31":9.64509,"2024-03-31":9.527836,"2024-06-30":9.441571,"2024-09-30":9.409464,"2024-12-31":10.047929,"2025-03-31":9.83663,"2025-06-30":8.881162,"2025-09-30":8.802329,"2025-12-31":8.645202,"2026-03-31":8.129997,"2026-06-30":8.479122},"evb_avg":{"2011-03-31":28.277305,"2011-06-30":28.775506,"2011-09-30":29.492109,"2011-12-31":31.195634,"2012-03-31":31.800507,"2012-06-30":32.188413,"2012-09-30":32.46054,"2012-12-31":33.132899,"2013-03-31":33.702866,"2013-06-30":34.4852,"2013-09-30":34.515882,"2013-12-31":35.2531,"2014-03-31":36.130129,"2014-06-30":36.172951,"2014-09-30":37.305939,"2014-12-31":38.087457,"2015-03-31":39.409482,"2015-06-30":39.447414,"2015-09-30":39.534112,"2015-12-31":39.9943,"2016-03-31":40.427721,"2016-06-30":41.096741,"2016-09-30":42.79729,"2016-12-31":42.01492,"2017-03-31":40.893658,"2017-06-30":39.909508,"2017-09-30":38.082223,"2017-12-31":37.886093,"2018-03-31":35.768563,"2018-06-30":34.247048,"2018-09-30":33.505646,"2018-12-31":33.216034,"2019-03-31":33.928055,"2019-06-30":33.865468,"2019-09-30":34.396437,"2019-12-31":28.26034,"2020-03-31":26.153495,"2020-06-30":29.416491,"2020-09-30":35.055042,"2020-12-31":34.653233,"2021-03-31":33.969952,"2021-06-30":34.24706,"2021-09-30":29.448947,"2021-12-31":32.10524,"2022-03-31":33.274421,"2022-06-30":32.428885,"2022-09-30":25.194021,"2022-12-31":23.973783,"2023-03-31":22.898883,"2023-06-30":21.987769,"2023-09-30":26.323179,"2023-12-31":29.186686,"2024-03-31":29.197609,"2024-06-30":26.069086,"2024-09-30":26.650675,"2024-12-31":27.452184,"2025-03-31":27.281458,"2025-06-30":24.524495,"2025-09-30":23.80482,"2025-12-31":20.476357,"2026-03-31":16.994508,"2026-06-30":19.52297},"evb_high":{"2011-03-31":30.004247,"2011-06-30":30.822647,"2011-09-30":31.587753,"2011-12-31":33.30736,"2012-03-31":34.200765,"2012-06-30":35.492048,"2012-09-30":35.556272,"2012-12-31":35.072381,"2013-03-31":34.907585,"2013-06-30":37.070265,"2013-09-30":37.436979,"2013-12-31":38.252611,"2014-03-31":38.954153,"2014-06-30":39.758431,"2014-09-30":40.438656,"2014-12-31":42.280785,"2015-03-31":44.604851,"2015-06-30":43.449736,"2015-09-30":42.786665,"2015-12-31":42.331138,"2016-03-31":43.861257,"2016-06-30":43.87639,"2016-09-30":46.703247,"2016-12-31":45.954441,"2017-03-31":45.418657,"2017-06-30":45.83822,"2017-09-30":40.947365,"2017-12-31":40.818404,"2018-03-31":37.945276,"2018-06-30":36.3577,"2018-09-30":35.473156,"2018-12-31":35.63513,"2019-03-31":36.458299,"2019-06-30":35.788997,"2019-09-30":36.10104,"2019-12-31":29.367259,"2020-03-31":27.876164,"2020-06-30":33.868706,"2020-09-30":43.964089,"2020-12-31":45.367027,"2021-03-31":41.008904,"2021-06-30":41.825061,"2021-09-30":33.541101,"2021-12-31":36.434727,"2022-03-31":36.427312,"2022-06-30":35.528448,"2022-09-30":28.398342,"2022-12-31":27.835471,"2023-03-31":25.798007,"2023-06-30":23.868377,"2023-09-30":28.722735,"2023-12-31":32.430377,"2024-03-31":30.986812,"2024-06-30":27.444011,"2024-09-30":29.29332,"2024-12-31":29.405173,"2025-03-31":29.091858,"2025-06-30":26.434381,"2025-09-30":26.319083,"2025-12-31":22.409327,"2026-03-31":18.477974,"2026-06-30":22.507013},"evb_low":{"2011-03-31":26.059785,"2011-06-30":25.84533,"2011-09-30":27.532558,"2011-12-31":29.00126,"2012-03-31":29.637652,"2012-06-30":29.085056,"2012-09-30":28.376023,"2012-12-31":30.193261,"2013-03-31":31.408468,"2013-06-30":31.947194,"2013-09-30":32.24546,"2013-12-31":32.967116,"2014-03-31":33.643522,"2014-06-30":33.239212,"2014-09-30":33.851183,"2014-12-31":33.540437,"2015-03-31":35.429476,"2015-06-30":36.022174,"2015-09-30":35.7068,"2015-12-31":36.966686,"2016-03-31":37.048255,"2016-06-30":36.641904,"2016-09-30":39.333302,"2016-12-31":38.698666,"2017-03-31":35.941375,"2017-06-30":35.650465,"2017-09-30":35.688296,"2017-12-31":35.75047,"2018-03-31":32.291632,"2018-06-30":31.392756,"2018-09-30":30.774272,"2018-12-31":30.684963,"2019-03-31":30.968122,"2019-06-30":31.631898,"2019-09-30":31.919807,"2019-12-31":25.976103,"2020-03-31":16.915157,"2020-06-30":20.168622,"2020-09-30":26.320304,"2020-12-31":28.406245,"2021-03-31":28.926455,"2021-06-30":28.381497,"2021-09-30":22.854333,"2021-12-31":26.121559,"2022-03-31":29.966697,"2022-06-30":27.371073,"2022-09-30":21.16698,"2022-12-31":20.850961,"2023-03-31":20.468629,"2023-06-30":19.978509,"2023-09-30":24.039681,"2023-12-31":26.864779,"2024-03-31":26.678434,"2024-06-30":23.616609,"2024-09-30":23.589173,"2024-12-31":25.578489,"2025-03-31":24.991874,"2025-06-30":20.863777,"2025-09-30":20.798947,"2025-12-31":18.361035,"2026-03-31":15.159147,"2026-06-30":17.716626},"earnings_yield":{"2011-03-31":2.481788,"2011-06-30":2.457941,"2011-09-30":2.815192,"2011-12-31":2.501377,"2012-03-31":2.520922,"2012-06-30":2.305697,"2012-09-30":2.146249,"2012-12-31":2.278432,"2013-03-31":2.054795,"2013-06-30":2.199074,"2013-09-30":2.561345,"2013-12-31":2.419117,"2014-03-31":2.202061,"2014-06-30":2.118015,"2014-09-30":1.957145,"2014-12-31":1.766085,"2015-03-31":1.723191,"2015-06-30":1.915709,"2015-09-30":1.899673,"2015-12-31":2.067077,"2016-03-31":2.263482,"2016-06-30":2.295918,"2016-09-30":2.384201,"2016-12-31":2.462881,"2017-03-31":2.382022,"2017-06-30":2.729646,"2017-09-30":3.300861,"2017-12-31":2.989233,"2018-03-31":3.445009,"2018-06-30":2.994864,"2018-09-30":2.482802,"2018-12-31":2.642732,"2019-03-31":2.285092,"2019-06-30":2.609506,"2019-09-30":2.475103,"2019-12-31":3.58174,"2020-03-31":5.930309,"2020-06-30":4.313157,"2020-09-30":3.172433,"2020-12-31":1.903195,"2021-03-31":1.456916,"2021-06-30":1.660099,"2021-09-30":2.545791,"2021-12-31":2.391432,"2022-03-31":2.751296,"2022-06-30":3.486386,"2022-09-30":5.237461,"2022-12-31":4.621932,"2023-03-31":4.745523,"2023-06-30":4.815542,"2023-09-30":3.795653,"2023-12-31":2.717128,"2024-03-31":2.751665,"2024-06-30":3.377241,"2024-09-30":2.992085,"2024-12-31":3.063868,"2025-03-31":3.567778,"2025-06-30":4.158332,"2025-09-30":3.889053,"2025-12-31":4.632937,"2026-03-31":5.423218,"2026-06-30":4.010045},"fcf_yield":{"2011-06-30":3.766314,"2011-09-30":3.838979,"2011-12-31":3.367148,"2012-03-31":3.489926,"2012-06-30":3.358871,"2012-09-30":3.365247,"2012-12-31":3.653905,"2013-03-31":3.504917,"2013-06-30":3.559015,"2013-09-30":3.913949,"2013-12-31":3.942713,"2014-03-31":3.647117,"2014-06-30":3.56047,"2014-09-30":3.483997,"2014-12-31":3.202604,"2015-03-31":3.01909,"2015-06-30":3.336266,"2015-09-30":3.466059,"2015-12-31":3.180838,"2016-03-31":3.184357,"2016-06-30":3.126031,"2016-09-30":3.104261,"2016-12-31":3.617435,"2017-03-31":3.994105,"2017-06-30":4.327014,"2017-09-30":4.497548,"2017-12-31":3.933946,"2018-03-31":4.449917,"2018-06-30":4.350443,"2018-09-30":4.381252,"2018-12-31":5.042835,"2019-03-31":4.240114,"2019-06-30":4.442331,"2019-09-30":4.141717,"2019-12-31":3.915923},"div_yield":{"2024-12-31":3.912461,"2025-03-31":4.487835,"2025-06-30":4.632067,"2025-09-30":4.372717},"peg":{"2012-03-31":1.85425,"2012-06-30":2.627762,"2012-09-30":-18.015929,"2012-12-31":11.069991,"2013-03-31":-5.397576,"2013-06-30":-9.094737,"2013-09-30":2.450969,"2013-12-31":9.755626,"2014-03-31":3.600523,"2014-06-30":3.711998,"2014-09-30":-4.462282,"2014-12-31":-27.858224,"2015-03-31":145.079681,"2015-06-30":-19.164857,"2015-09-30":5.088594,"2015-12-31":1.911307,"2016-03-31":1.179692,"2016-06-30":0.989899,"2016-09-30":0.967329,"2016-12-31":2.554596,"2017-03-31":-5.364256,"2017-06-30":-8.792348,"2017-09-30":2.585653,"2017-12-31":2.491211,"2018-03-31":1.125701,"2018-06-30":3.388154,"2018-09-30":-1.720167,"2018-12-31":-1.901561,"2019-03-31":-2.059384,"2019-06-30":-3.377633,"2019-09-30":5.285976,"2019-12-31":0.629671,"2020-03-31":0.390566,"2020-06-30":3.70958,"2020-09-30":-1.005121,"2020-12-31":-0.812031,"2021-03-31":-1.035311,"2021-06-30":-1.3525,"2021-09-30":1.283533,"2021-12-31":0.41306,"2022-03-31":0.312128,"2022-06-30":0.381157,"2022-09-30":0.342322,"2022-12-31":0.500236,"2023-03-31":0.495204,"2023-06-30":0.605532,"2023-09-30":-0.971506,"2023-12-31":-0.919105,"2024-03-31":-0.906608,"2024-06-30":-1.10386,"2024-12-31":1.450599,"2025-03-31":1.158243,"2025-06-30":1.518593,"2025-09-30":1.769068,"2025-12-31":0.597057,"2026-03-31":0.283493,"2026-06-30":0.985026},"price":{"2010-06-30":73.55,"2010-09-30":81.06,"2010-12-31":77.93,"2011-03-31":80.99,"2011-06-30":83.81,"2011-09-30":82.41,"2011-12-31":90.75,"2012-03-31":96.79,"2012-06-30":104.09,"2012-09-30":105.3,"2012-12-31":103.58,"2013-03-31":108.04,"2013-06-30":103.68,"2013-09-30":102.29,"2013-12-31":101.69,"2014-03-31":113.53,"2014-06-30":121.34,"2014-09-30":118.54,"2014-12-31":136.46,"2015-03-31":145.66,"2015-06-30":130.5,"2015-09-30":134.76,"2015-12-31":146.1,"2016-03-31":152.42,"2016-06-30":156.8,"2016-09-30":153.93,"2016-12-31":142.11,"2017-03-31":133.5,"2017-06-30":126.39,"2017-09-30":124.21,"2017-12-31":132.81,"2018-03-31":116.11,"2018-06-30":126.55,"2018-09-30":126.47,"2018-12-31":120.33,"2019-03-31":137.85,"2019-06-30":128.76,"2019-09-30":136.56,"2019-12-31":128.15,"2020-03-31":76.05,"2020-06-30":82.77,"2020-09-30":73.13,"2020-12-31":85.12,"2021-03-31":104.33,"2021-06-30":119.27,"2021-09-30":119.02,"2021-12-31":136.32,"2022-03-31":119.58,"2022-06-30":99.53,"2022-09-30":90.12,"2022-12-31":101.04,"2023-03-31":98.83,"2023-06-30":96.77,"2023-09-30":90.63,"2023-12-31":103.05,"2024-03-31":102.12,"2024-06-30":100.97,"2024-09-30":114.97,"2024-12-31":111.95,"2025-03-31":97.82,"2025-06-30":94.99,"2025-09-30":101.31,"2025-12-31":100.8,"2026-03-31":106.21,"2026-06-30":123.44},"price_avg":{"2010-06-30":65.900577,"2010-09-30":70.841538,"2010-12-31":75.227308,"2011-03-31":77.974231,"2011-06-30":80.545577,"2011-09-30":82.72434,"2011-12-31":84.733077,"2012-03-31":88.375,"2012-06-30":91.946923,"2012-09-30":97.164038,"2012-12-31":101.473654,"2013-03-31":104.339423,"2013-06-30":107.2075,"2013-09-30":106.037885,"2013-12-31":105.940577,"2014-03-31":106.660192,"2014-06-30":108.573846,"2014-09-30":113.631346,"2014-12-31":119.893654,"2015-03-31":128.28,"2015-06-30":132.789615,"2015-09-30":135.584231,"2015-12-31":139.346792,"2016-03-31":140.813654,"2016-06-30":145.537692,"2016-09-30":152.645094,"2016-12-31":152.135577,"2017-03-31":149.303019,"2017-06-30":142.738491,"2017-09-30":134.160385,"2017-12-31":131.159038,"2018-03-31":126.065769,"2018-06-30":123.552115,"2018-09-30":123.221346,"2018-12-31":122.237692,"2019-03-31":125.567885,"2019-06-30":129.193846,"2019-09-30":130.350577,"2019-12-31":132.139615,"2020-03-31":128.434615,"2020-06-30":115.241923,"2020-09-30":102.063269,"2020-12-31":89.382453,"2021-03-31":84.410385,"2021-06-30":92.702885,"2021-09-30":102.614615,"2021-12-31":114.578462,"2022-03-31":120.522885,"2022-06-30":120.509423,"2022-09-30":115.848113,"2022-12-31":109.379231,"2023-03-31":105.157736,"2023-06-30":100.479623,"2023-09-30":99.728077,"2023-12-31":97.111778,"2024-03-31":98.187826,"2024-06-30":99.383989,"2024-09-30":102.713138,"2024-12-31":106.761389,"2025-03-31":107.449124,"2025-06-30":105.88336,"2025-09-30":102.05764,"2025-12-31":98.32648,"2026-03-31":98.496932,"2026-06-30":103.894422},"price_high":{"2010-06-30":78.55,"2010-09-30":82.67,"2010-12-31":84.27,"2011-03-31":84.27,"2011-06-30":87.99,"2011-09-30":90.29,"2011-12-31":92.3,"2012-03-31":97.07,"2012-06-30":104.09,"2012-09-30":108.93,"2012-12-31":109.07,"2013-03-31":109.07,"2013-06-30":117.37,"2013-09-30":117.37,"2013-12-31":117.37,"2014-03-31":117.37,"2014-06-30":122.34,"2014-09-30":125.72,"2014-12-31":136.46,"2015-03-31":149.44,"2015-06-30":149.44,"2015-09-30":149.44,"2015-12-31":149.44,"2016-03-31":155.59,"2016-06-30":157.56,"2016-09-30":169.7,"2016-12-31":169.7,"2017-03-31":169.7,"2017-06-30":169.7,"2017-09-30":147.35,"2017-12-31":144.49,"2018-03-31":136.18,"2018-06-30":133.64,"2018-09-30":132.81,"2018-12-31":134.02,"2019-03-31":137.85,"2019-06-30":138.92,"2019-09-30":138.92,"2019-12-31":139.04,"2020-03-31":139.04,"2020-06-30":139.04,"2020-09-30":139.04,"2020-12-31":129.81,"2021-03-31":110.37,"2021-06-30":123.61,"2021-09-30":123.61,"2021-12-31":136.32,"2022-03-31":136.32,"2022-06-30":136.32,"2022-09-30":136.32,"2022-12-31":134.37,"2023-03-31":124.23,"2023-06-30":113.04,"2023-09-30":113.04,"2023-12-31":113.04,"2024-03-31":107.05,"2024-06-30":107.05,"2024-09-30":117.39,"2024-12-31":117.53,"2025-03-31":117.53,"2025-06-30":117.53,"2025-09-30":117.53,"2025-12-31":111.82,"2026-03-31":110.57,"2026-06-30":125.84},"price_low":{"2010-06-30":48.53,"2010-09-30":58.65,"2010-12-31":64.38,"2011-03-31":69.89,"2011-06-30":69.89,"2011-09-30":75.65,"2011-12-31":76.87,"2012-03-31":80.54,"2012-06-30":80.54,"2012-09-30":81.64,"2012-12-31":89.96,"2013-03-31":95.33,"2013-06-30":97.23,"2013-09-30":97.23,"2013-12-31":97.23,"2014-03-31":97.23,"2014-06-30":97.31,"2014-09-30":100.3,"2014-12-31":101.93,"2015-03-31":112.07,"2015-06-30":118.54,"2015-09-30":119.28,"2015-12-31":126.27,"2016-03-31":126.27,"2016-06-30":126.27,"2016-09-30":137.52,"2016-12-31":137.35,"2017-03-31":126.98,"2017-06-30":123.37,"2017-09-30":123.14,"2017-12-31":121.45,"2018-03-31":109.91,"2018-06-30":109.91,"2018-09-30":109.91,"2018-12-31":109.91,"2019-03-31":111.2,"2019-06-30":117.9,"2019-09-30":117.9,"2019-12-31":117.9,"2020-03-31":71.56,"2020-06-30":65.81,"2020-09-30":65.81,"2020-12-31":65.81,"2021-03-31":65.81,"2021-06-30":68.78,"2021-09-30":68.78,"2021-12-31":84.53,"2022-03-31":103.95,"2022-06-30":94.71,"2022-09-30":90.12,"2022-12-31":89.17,"2023-03-31":89.17,"2023-06-30":87.06,"2023-09-30":87.06,"2023-12-31":85.71,"2024-03-31":85.71,"2024-06-30":85.71,"2024-09-30":85.71,"2024-12-31":96.43,"2025-03-31":94.7,"2025-06-30":83.56,"2025-09-30":83.56,"2025-12-31":83.56,"2026-03-31":83.56,"2026-06-30":90.61},"ev_avg":{"2010-06-30":5679059988.621731,"2010-09-30":5997440360.438461,"2010-12-31":6253026778.091538,"2011-03-31":6415357092.91,"2011-06-30":6571347169.476153,"2011-09-30":6760358134.642076,"2011-12-31":7103152349.961538,"2012-03-31":7362230792,"2012-06-30":7583912057.723077,"2012-09-30":7972470847.792115,"2012-12-31":8411184131.288077,"2013-03-31":8633831716.229807,"2013-06-30":8905182139.055,"2013-09-30":8842313199.053463,"2013-12-31":8959963128.269615,"2014-03-31":9216904355.767307,"2014-06-30":9404099008.796925,"2014-09-30":9807619325.437885,"2014-12-31":10323109998.846348,"2015-03-31":11023423236.48,"2015-06-30":11343301048.708076,"2015-09-30":11696167159.079231,"2015-12-31":12004449271.86717,"2016-03-31":12328595204.065191,"2016-06-30":12694290192.574615,"2016-09-30":13414040127.885096,"2016-12-31":13486579326.189425,"2017-03-31":13315670337.204906,"2017-06-30":13113146768.146793,"2017-09-30":12666451943.349617,"2017-12-31":12589094147.630577,"2018-03-31":12168643914.2,"2018-06-30":12020131550.798655,"2018-09-30":12060457907.553846,"2018-12-31":12012113792.613077,"2019-03-31":12324976771.875385,"2019-06-30":12834301220.41846,"2019-09-30":13054479810.617884,"2019-12-31":13308104786.404615,"2020-03-31":12176021215.66154,"2020-06-30":11892381501.946154,"2020-09-30":11005390300.56654,"2020-12-31":10032942674.988302,"2021-03-31":9735142682.162308,"2021-06-30":10861420816.98846,"2021-09-30":11751131283.35,"2021-12-31":12672740758.738462,"2022-03-31":13240224814.301538,"2022-06-30":13381682178.806923,"2022-09-30":13070683317.466038,"2022-12-31":12619991283.913076,"2023-03-31":12279113658.970566,"2023-06-30":11970866784.709812,"2023-09-30":11918872338.256153,"2023-12-31":11863512179.524,"2024-03-31":11996012710.956522,"2024-06-30":12149914636.250904,"2024-09-30":12574161765.442343,"2024-12-31":12967203628.061111,"2025-03-31":13103147685.253586,"2025-06-30":12900571175.99904,"2025-09-30":12637121773.051321,"2025-12-31":12330842008.61832,"2026-03-31":11948005658.547848,"2026-06-30":12474572910.806772},"shares_out":{"2010-06-30":61408051,"2010-09-30":61451155,"2010-12-31":61526418,"2011-03-31":62231702,"2011-06-30":62798348,"2011-09-30":63494277,"2011-12-31":63544150,"2012-03-31":63909248,"2012-06-30":64099840,"2012-09-30":64620923,"2012-12-31":64815446,"2013-03-31":65239183,"2013-06-30":65687234,"2013-09-30":66036174,"2013-12-31":66701422,"2014-03-31":67267030,"2014-06-30":67712366,"2014-09-30":68128519,"2014-12-31":68605783,"2015-03-31":68677816,"2015-06-30":69120797,"2015-09-30":69448874,"2015-12-31":69493392,"2016-03-31":70861269,"2016-06-30":71417253,"2016-09-30":71782989,"2016-12-31":71995897,"2017-03-31":72236981,"2017-06-30":72251477,"2017-09-30":72251477,"2017-12-31":73090877,"2018-03-31":73216520,"2018-06-30":73434943,"2018-09-30":73859280,"2018-12-31":74249633,"2019-03-31":74836984,"2019-06-30":74950197,"2019-09-30":75494931,"2019-12-31":75540804,"2020-03-31":75622504,"2020-06-30":75633140,"2020-09-30":75641074,"2020-12-31":76727394,"2021-03-31":77706466,"2021-06-30":77760588,"2021-09-30":77774645,"2021-12-31":78603305,"2022-03-31":79417472,"2022-06-30":80896804,"2022-09-30":81204286,"2022-12-31":81342959,"2023-03-31":81511204,"2023-06-30":81515511,"2023-09-30":81618162,"2023-12-31":82775286,"2024-03-31":82948600,"2024-06-30":83590543,"2024-09-30":84952538,"2024-12-31":85666220,"2025-03-31":86255005,"2025-06-30":86261214,"2025-09-30":86265563,"2025-12-31":86266009,"2026-03-31":86386687,"2026-06-30":86883595},"shares_dil":{"2020-12-31":75418250,"2021-03-31":75788750,"2021-06-30":76316500,"2021-09-30":76859250,"2021-12-31":77322500,"2022-03-31":77747750,"2022-06-30":78172000,"2022-09-30":79156000,"2022-12-31":79941000,"2023-03-31":80590500,"2023-06-30":81093500,"2023-09-30":81034250,"2023-12-31":81235500,"2024-03-31":81601500,"2024-06-30":82188750,"2024-09-30":82868750,"2024-12-31":83432000,"2025-03-31":84148750,"2025-06-30":84910750,"2025-09-30":85406750,"2025-12-31":86116500,"2026-03-31":86414000,"2026-06-30":86307000},"rev_ps":{"2020-12-31":11.078141,"2021-03-31":10.84723,"2021-06-30":11.498116,"2021-09-30":11.925474,"2021-12-31":12.302034,"2022-03-31":12.731352,"2022-06-30":13.077675,"2022-09-30":13.245679,"2022-12-31":13.439637,"2023-03-31":13.533431,"2023-06-30":13.653943,"2023-09-30":13.82624,"2023-12-31":13.93669,"2024-03-31":14.098001,"2024-06-30":14.184314,"2024-09-30":14.273414,"2024-12-31":14.41236,"2025-03-31":14.501499,"2025-06-30":14.553564,"2025-09-30":14.687059,"2025-12-31":14.851683,"2026-03-31":15.170053,"2026-06-30":15.469058},"ebit_ps":{"2020-12-31":3.838912,"2021-03-31":3.781313,"2021-06-30":4.155707,"2021-09-30":5.19175,"2021-12-31":5.104918,"2022-03-31":5.117962,"2022-06-30":5.278706,"2022-09-30":6.554159,"2022-12-31":6.584956,"2023-03-31":6.653787,"2023-06-30":6.713645,"2023-09-30":5.587637,"2023-12-31":5.003601,"2024-03-31":5.034907,"2024-06-30":5.670679,"2024-09-30":5.693509,"2024-12-31":5.661569,"2025-03-31":5.70769,"2025-06-30":6.19507,"2025-09-30":6.215715,"2025-12-31":6.992841,"2026-03-31":8.135846,"2026-06-30":7.403444},"eps_basic":{"2011-03-31":2.01,"2011-06-30":2.06,"2011-09-30":2.32,"2011-12-31":2.27,"2012-03-31":2.44,"2012-06-30":2.4,"2012-09-30":2.26,"2012-12-31":2.36,"2013-03-31":2.22,"2013-06-30":2.28,"2013-09-30":2.62,"2013-12-31":2.47,"2014-03-31":2.52,"2014-06-30":2.59,"2014-09-30":2.34,"2014-12-31":2.42,"2015-03-31":2.51,"2015-06-30":2.5,"2015-09-30":2.56,"2015-12-31":3.03,"2016-03-31":3.46,"2016-06-30":3.62,"2016-09-30":3.69,"2016-12-31":3.52,"2017-03-31":3.2,"2017-06-30":3.46,"2017-09-30":4.11,"2017-12-31":3.97,"2018-03-31":4,"2018-06-30":3.79,"2018-09-30":3.14,"2018-12-31":3.18,"2019-03-31":3.15,"2019-06-30":3.36,"2019-09-30":3.38,"2019-12-31":4.59,"2020-03-31":4.51,"2020-06-30":3.57,"2020-09-30":2.32},"eps":{"2011-03-31":2.01,"2011-06-30":2.06,"2011-09-30":2.32,"2011-12-31":2.27,"2012-03-31":2.44,"2012-06-30":2.4,"2012-09-30":2.26,"2012-12-31":2.36,"2013-03-31":2.22,"2013-06-30":2.28,"2013-09-30":2.62,"2013-12-31":2.46,"2014-03-31":2.5,"2014-06-30":2.57,"2014-09-30":2.32,"2014-12-31":2.41,"2015-03-31":2.51,"2015-06-30":2.5,"2015-09-30":2.56,"2015-12-31":3.02,"2016-03-31":3.45,"2016-06-30":3.6,"2016-09-30":3.67,"2016-12-31":3.5,"2017-03-31":3.18,"2017-06-30":3.45,"2017-09-30":4.1,"2017-12-31":3.97,"2018-03-31":4,"2018-06-30":3.79,"2018-09-30":3.14,"2018-12-31":3.18,"2019-03-31":3.15,"2019-06-30":3.36,"2019-09-30":3.38,"2019-12-31":4.59,"2020-03-31":4.51,"2020-06-30":3.57,"2020-09-30":2.32,"2020-12-31":1.62,"2021-03-31":1.52,"2021-06-30":1.98,"2021-09-30":3.03,"2021-12-31":3.26,"2022-03-31":3.29,"2022-06-30":3.47,"2022-09-30":4.72,"2022-12-31":4.67,"2023-03-31":4.69,"2023-06-30":4.66,"2023-09-30":3.44,"2023-12-31":2.8,"2024-03-31":2.81,"2024-06-30":3.41,"2024-09-30":3.44,"2024-12-31":3.43,"2025-03-31":3.49,"2025-06-30":3.95,"2025-09-30":3.94,"2025-12-31":4.67,"2026-03-31":5.76,"2026-06-30":4.95},"dps":{"2024-12-31":4.38,"2025-03-31":4.39,"2025-06-30":4.4,"2025-09-30":4.43},"cfo_ps":{"2020-12-31":4.905033,"2021-03-31":4.832986,"2021-06-30":5.709853,"2021-09-30":6.083106,"2021-12-31":6.095923,"2022-03-31":5.907759,"2022-06-30":6.199969,"2022-09-30":6.5012,"2022-12-31":6.46438,"2023-03-31":6.907849,"2023-06-30":6.764093,"2023-09-30":6.795781,"2023-12-31":6.842206,"2024-03-31":6.788883,"2024-06-30":6.989241,"2024-09-30":6.84918,"2024-12-31":6.886602,"2025-03-31":7.278147,"2025-06-30":6.988715,"2025-09-30":6.991555,"2025-12-31":7.227163,"2026-03-31":7.266508,"2026-06-30":7.310786},"cash_ps":{"2010-06-30":0.383614,"2010-09-30":0.149289,"2010-12-31":0.256751,"2011-03-31":0.160706,"2011-06-30":0.316059,"2011-09-30":0.34759,"2011-12-31":1.067069,"2012-03-31":1.082504,"2012-06-30":1.291329,"2012-09-30":2.285328,"2012-12-31":0.570666,"2013-03-31":0.479374,"2013-06-30":1.649727,"2013-09-30":1.935772,"2013-12-31":1.33321,"2014-03-31":1.125351,"2014-06-30":0.61011,"2014-09-30":0.351057,"2014-12-31":0.698935,"2015-03-31":2.49625,"2015-06-30":0.320815,"2015-09-30":0.18523,"2015-12-31":0.302849,"2016-03-31":0.278234,"2016-06-30":0.260749,"2016-09-30":1.410933,"2016-12-31":0.324574,"2017-03-31":0.278417,"2017-06-30":1.333205,"2017-09-30":0.316257,"2017-12-31":0.207796,"2018-03-31":0.879679,"2018-06-30":0.764159,"2018-09-30":0.566916,"2018-12-31":0.863129,"2019-03-31":0.574622,"2019-06-30":1.412978,"2019-09-30":2.153032,"2019-12-31":1.686929,"2020-03-31":13.153333,"2020-06-30":12.957799,"2020-09-30":11.412834,"2020-12-31":10.404745,"2021-03-31":10.036501,"2021-06-30":3.912882,"2021-09-30":2.283405,"2021-12-31":2.062661,"2022-03-31":1.988782,"2022-06-30":2.182521,"2022-09-30":1.80057,"2022-12-31":1.051818,"2023-03-31":1.220065,"2023-06-30":1.20301,"2023-09-30":1.203286,"2023-12-31":3.030192,"2024-03-31":1.156572,"2024-06-30":1.234996,"2024-09-30":1.142085,"2024-12-31":1.440579,"2025-03-31":1.266292,"2025-06-30":2.051942,"2025-09-30":1.290329,"2025-12-31":1.24516,"2026-03-31":1.338551,"2026-06-30":1.234364},"bvps":{"2010-06-30":18.940806,"2010-09-30":18.803487,"2010-12-31":18.688444,"2011-03-31":19.128771,"2011-06-30":19.627348,"2011-09-30":20.354685,"2011-12-31":19.137749,"2012-03-31":19.429598,"2012-06-30":19.377287,"2012-09-30":19.926936,"2012-12-31":19.853478,"2013-03-31":20.08077,"2013-06-30":20.715091,"2013-09-30":21.321526,"2013-12-31":21.711081,"2014-03-31":22.087165,"2014-06-30":22.592048,"2014-09-30":23.093442,"2014-12-31":23.385798,"2015-03-31":23.174427,"2015-06-30":23.662517,"2015-09-30":23.984608,"2015-12-31":23.941111,"2016-03-31":26.17722,"2016-06-30":26.936614,"2016-09-30":27.481302,"2016-12-31":27.45619,"2017-03-31":27.433206,"2017-06-30":27.57545,"2017-09-30":30.573133,"2017-12-31":31.01216,"2018-03-31":30.752991,"2018-06-30":30.842865,"2018-09-30":31.299669,"2018-12-31":31.594648,"2019-03-31":31.911468,"2019-06-30":32.116874,"2019-09-30":32.716475,"2019-12-31":33.562537,"2020-03-31":33.086804,"2020-06-30":32.185415,"2020-09-30":30.775065,"2020-12-31":32.11574,"2021-03-31":32.44232,"2021-06-30":32.022507,"2021-09-30":31.644799,"2021-12-31":32.830706,"2022-03-31":33.163458,"2022-06-30":34.561106,"2022-09-30":35.724013,"2022-12-31":36.315522,"2023-03-31":35.88741,"2023-06-30":35.584504,"2023-09-30":35.309678,"2023-12-31":35.801858,"2024-03-31":35.179268,"2024-06-30":35.836805,"2024-09-30":36.625945,"2024-12-31":37.022691,"2025-03-31":37.005169,"2025-06-30":37.665004,"2025-09-30":37.263514,"2025-12-31":37.659456,"2026-03-31":38.329251,"2026-06-30":38.724572},"tbvps":{"2010-06-30":18.940806,"2010-09-30":18.803487,"2010-12-31":18.688444,"2011-03-31":19.128771,"2011-06-30":19.627348,"2011-09-30":20.354685,"2011-12-31":19.137749,"2012-03-31":19.429598,"2012-06-30":19.377287,"2012-09-30":19.926936,"2012-12-31":19.853478,"2013-03-31":20.08077,"2013-06-30":20.715091,"2013-09-30":21.321526,"2013-12-31":21.711081,"2014-03-31":22.087165,"2014-06-30":22.592048,"2014-09-30":23.093442,"2014-12-31":23.385798,"2015-03-31":23.174427,"2015-06-30":23.662517,"2015-09-30":23.984608,"2015-12-31":23.941111,"2016-03-31":26.17722,"2016-06-30":26.936614,"2016-09-30":27.481302,"2016-12-31":27.45619,"2017-03-31":27.433206,"2017-06-30":27.57545,"2017-09-30":30.573133,"2017-12-31":31.01216,"2018-03-31":30.752991,"2018-06-30":30.842865,"2018-09-30":31.299669,"2018-12-31":31.594648,"2019-03-31":31.911468,"2019-06-30":32.116874,"2019-09-30":32.716475,"2019-12-31":33.562537,"2020-03-31":33.086804,"2020-06-30":32.185415,"2020-09-30":30.775065,"2020-12-31":32.11574,"2021-03-31":32.44232,"2021-06-30":32.022507,"2021-09-30":31.644799,"2021-12-31":32.830706,"2022-03-31":33.163458,"2022-06-30":34.561106,"2022-09-30":35.724013,"2022-12-31":36.315522,"2023-03-31":35.88741,"2023-06-30":35.584504,"2023-09-30":35.309678,"2023-12-31":35.801858,"2024-03-31":35.179268,"2024-06-30":35.836805,"2024-09-30":36.625945,"2024-12-31":37.022691,"2025-03-31":37.005169,"2025-06-30":37.665004,"2025-09-30":37.263514,"2025-12-31":37.659456,"2026-03-31":38.329251,"2026-06-30":38.724572},"fcf_margin":{"2011-06-30":36.391174,"2011-09-30":36.594483,"2011-12-31":35.108551,"2012-03-31":38.471367,"2012-06-30":39.186472,"2012-09-30":38.715442,"2012-12-31":40.493834,"2013-03-31":40.025794,"2013-06-30":38.623768,"2013-09-30":42.008447,"2013-12-31":41.955373,"2014-03-31":42.777979,"2014-06-30":44.213037,"2014-09-30":41.77303,"2014-12-31":43.700681,"2015-03-31":43.1421,"2015-06-30":42.173976,"2015-09-30":44.56574,"2015-12-31":43.406558,"2016-03-31":45.399729,"2016-06-30":45.222482,"2016-09-30":43.419212,"2016-12-31":46.172175,"2017-03-31":47.515408,"2017-06-30":48.146104,"2017-09-30":48.194149,"2017-12-31":44.54154,"2018-03-31":43.215737,"2018-06-30":45.313528,"2018-09-30":45.270388,"2018-12-31":49.216985,"2019-03-31":47.429461,"2019-06-30":46.206219,"2019-09-30":45.81407,"2019-12-31":40.509496}},"masked":{}}