{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"FERG","kind":"industrial","as_of":"2026-08-10","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2021-07-31":30.628381,"2022-07-31":43.897393,"2023-07-31":38.940425,"2024-07-31":32.572984,"2025-07-31":32.424878},"roa":{"2021-07-31":10.837475,"2022-07-31":14.450119,"2023-07-31":11.934923,"2024-07-31":10.655285,"2025-07-31":10.821842},"roc":{"2021-07-31":28.159608,"2022-07-31":27.085656,"2023-07-31":23.341097,"2024-07-31":20.288768,"2025-07-31":20.397248},"roic":{"2021-07-31":39.428004,"2022-07-31":31.150241,"2023-07-31":25.330783,"2024-07-31":21.668348,"2025-07-31":21.782809},"gross_margin":{"2020-07-31":30.005015,"2021-07-31":30.624781,"2022-07-31":30.651824,"2023-07-31":30.352458,"2024-07-31":30.548338,"2025-07-31":30.670958},"ebitda_margin":{"2020-07-31":8.294885,"2021-07-31":9.86311,"2022-07-31":10.925576,"2023-07-31":10.022197,"2024-07-31":10.079298,"2025-07-31":9.684026},"op_margin":{"2020-07-31":6.880642,"2021-07-31":8.555634,"2022-07-31":9.871876,"2023-07-31":8.942625,"2024-07-31":8.948878,"2025-07-31":8.471491},"incr_op_margin":{"2021-07-31":20.26648,"2022-07-31":15.067544,"2023-07-31":-13.784247,"2024-07-31":7.070707,"2025-07-31":-4.081633},"pretax_margin":{"2020-07-31":6.379137,"2021-07-31":8.169533,"2022-07-31":9.479801,"2023-07-31":8.28681,"2024-07-31":8.314493,"2025-07-31":7.876601},"net_margin":{"2020-07-31":4.819458,"2021-07-31":6.458406,"2022-07-31":7.428411,"2023-07-31":6.352997,"2024-07-31":5.854564,"2025-07-31":6.033418},"common_margin":{"2020-07-31":4.819458,"2021-07-31":6.458406,"2022-07-31":7.428411,"2023-07-31":6.352997,"2024-07-31":5.854564,"2025-07-31":6.033418},"tax_rate_pct":{"2020-07-31":23.506289,"2021-07-31":12.459721,"2022-07-31":22.488922,"2023-07-31":23.336039,"2024-07-31":29.586039,"2025-07-31":23.400743},"payout":{"2020-07-31":34.027055,"2021-07-31":70.380435,"2022-07-31":25.35344,"2023-07-31":37.638962,"2024-07-31":45.18732,"2025-07-31":26.346983},"sgr":{"2021-07-31":9.071993,"2022-07-31":32.767894,"2023-07-31":24.283653,"2024-07-31":17.854126,"2025-07-31":23.881901},"total_debt":{"2020-07-31":0,"2021-07-31":2512000000,"2022-07-31":3960000000,"2023-07-31":3805000000,"2024-07-31":3950000000,"2025-07-31":4175000000},"st_debt":{"2021-07-31":0,"2022-07-31":250000000,"2023-07-31":55000000,"2024-07-31":150000000,"2025-07-31":400000000},"lt_debt":{"2021-07-31":2512000000,"2022-07-31":3679000000,"2023-07-31":3711000000,"2024-07-31":3774000000,"2025-07-31":3752000000},"debt_ebitda":{"2020-07-31":0,"2021-07-31":1.117438,"2022-07-31":1.268824,"2023-07-31":1.276846,"2024-07-31":1.322397,"2025-07-31":1.401477},"net_debt_ebitda":{"2020-07-31":-1.287787,"2021-07-31":0.523577,"2022-07-31":1.021788,"2023-07-31":1.075168,"2024-07-31":1.131235,"2025-07-31":1.175227},"debt_ebit":{"2020-07-31":0,"2021-07-31":1.288205,"2022-07-31":1.404255,"2023-07-31":1.430989,"2024-07-31":1.489442,"2025-07-31":1.602072},"net_debt_ebit":{"2020-07-31":-1.552478,"2021-07-31":0.60359,"2022-07-31":1.130851,"2023-07-31":1.204964,"2024-07-31":1.274133,"2025-07-31":1.343438},"ebitda_int":{"2020-07-31":17.784946,"2021-07-31":22.938776,"2022-07-31":28.117117,"2023-07-31":16.195652,"2024-07-31":16.687151},"ebitda_capex_int":{"2020-07-31":14.741935,"2021-07-31":20.479592,"2022-07-31":25.504505,"2023-07-31":13.798913,"2024-07-31":14.608939},"ebit_int":{"2020-07-31":14.752688,"2021-07-31":19.897959,"2022-07-31":25.405405,"2023-07-31":14.451087,"2024-07-31":14.815642},"int_exp":{"2020-07-31":93000000,"2021-07-31":98000000,"2022-07-31":111000000,"2023-07-31":184000000,"2024-07-31":179000000},"equity_assets":{"2020-07-31":34.252378,"2021-07-31":36.494274,"2022-07-31":29.78737,"2023-07-31":31.49306,"2024-07-31":33.888487,"2025-07-31":32.895256},"ltd_equity":{"2021-07-31":50.209874,"2022-07-31":78.86388,"2023-07-31":73.674806,"2024-07-31":67.200855,"2025-07-31":64.334705},"ltd_capital":{"2021-07-31":33.42648,"2022-07-31":42.655072,"2023-07-31":41.970143,"2024-07-31":39.452227,"2025-07-31":37.493754},"ltd_assets":{"2021-07-31":18.323729,"2022-07-31":23.491476,"2023-07-31":23.202451,"2024-07-31":22.773353,"2025-07-31":21.163066},"debt_equity":{"2020-07-31":0,"2021-07-31":50.209874,"2022-07-31":84.88746,"2023-07-31":75.540997,"2024-07-31":70.334758,"2025-07-31":71.587791},"debt_capital":{"2020-07-31":0,"2021-07-31":33.42648,"2022-07-31":45.913043,"2023-07-31":43.03325,"2024-07-31":41.292076,"2025-07-31":41.720795},"debt_assets":{"2020-07-31":0,"2021-07-31":18.323729,"2022-07-31":25.285742,"2023-07-31":23.790171,"2024-07-31":23.835385,"2025-07-31":23.548988},"net_debt_equity":{"2020-07-31":-0.462139,"2021-07-31":0.235259,"2022-07-31":0.683601,"2023-07-31":0.636093,"2024-07-31":0.601674,"2025-07-31":0.600309},"net_debt_capital":{"2020-07-31":-46.213929,"2021-07-31":15.662009,"2022-07-31":36.973913,"2023-07-31":36.236146,"2024-07-31":35.323019,"2025-07-31":34.98551},"ebitda":{"2020-07-31":1654000000,"2021-07-31":2248000000,"2022-07-31":3121000000,"2023-07-31":2980000000,"2024-07-31":2987000000,"2025-07-31":2979000000},"ebitda_capex":{"2020-07-31":1371000000,"2021-07-31":2007000000,"2022-07-31":2831000000,"2023-07-31":2539000000,"2024-07-31":2615000000,"2025-07-31":2674000000},"ebit":{"2020-07-31":1372000000,"2021-07-31":1950000000,"2022-07-31":2820000000,"2023-07-31":2659000000,"2024-07-31":2652000000,"2025-07-31":2606000000},"cash_ratio":{"2021-07-31":0.281764,"2022-07-31":0.132954,"2023-07-31":0.110702,"2024-07-31":0.109471,"2025-07-31":0.111812},"current_ratio":{"2021-07-31":1.715703,"2022-07-31":1.647008,"2023-07-31":1.671947,"2024-07-31":1.804064,"2025-07-31":1.683145},"quick_ratio":{"2021-07-31":0.869776,"2022-07-31":0.755475,"2023-07-31":0.773255,"2024-07-31":0.800038,"2025-07-31":0.769409},"cfo_avg_cl":{"2022-07-31":0.218089,"2023-07-31":0.485037,"2024-07-31":0.351902,"2025-07-31":0.339381},"cfo_liab":{"2020-07-31":0.170061,"2021-07-31":0.158741,"2022-07-31":0.104493,"2023-07-31":0.248517,"2024-07-31":0.170957,"2025-07-31":0.160377},"cfo_capex":{"2020-07-31":5.459364,"2021-07-31":5.73444,"2022-07-31":3.962069,"2023-07-31":6.174603,"2024-07-31":5.034946,"2025-07-31":6.255738},"wc":{"2021-07-31":3391000000,"2022-07-31":3752000000,"2023-07-31":3648000000,"2024-07-31":4194000000,"2025-07-31":4118000000},"wc_assets":{"2021-07-31":24.735575,"2022-07-31":23.957602,"2023-07-31":22.808553,"2024-07-31":25.307748,"2025-07-31":23.22748},"cash_assets":{"2020-07-31":15.82937,"2021-07-31":9.738128,"2022-07-31":4.923057,"2023-07-31":3.757659,"2024-07-31":3.445571,"2025-07-31":3.801681},"cash_debt":{"2021-07-31":0.531449,"2022-07-31":0.194697,"2023-07-31":0.15795,"2024-07-31":0.144557,"2025-07-31":0.161437},"fcf_debt":{"2021-07-31":0.45422,"2022-07-31":0.216919,"2023-07-31":0.599737,"2024-07-31":0.38,"2025-07-31":0.383952},"liab_equity":{"2020-07-31":1.971143,"2021-07-31":1.740156,"2022-07-31":2.357128,"2023-07-31":2.175303,"2024-07-31":1.950855,"2025-07-31":2.039952},"altman_z":{"2021-07-31":5.287943,"2022-07-31":4.981829,"2023-07-31":5.476541,"2024-07-31":5.911463,"2025-07-31":5.277625},"interest_cover_cfo":{"2020-07-31":14.552632,"2021-07-31":14.288462,"2022-07-31":13.223404,"2023-07-31":15.961538,"2024-07-31":10.962766,"2025-07-31":11.095238},"ar_turnover":{"2022-07-31":8.932458,"2023-07-31":8.251422,"2024-07-31":8.233088,"2025-07-31":8.131642},"dso":{"2022-07-31":40.862214,"2023-07-31":44.234799,"2024-07-31":44.333305,"2025-07-31":44.886386},"inv_turnover":{"2022-07-31":5.209045,"2023-07-31":5.031952,"2024-07-31":5.090774,"2025-07-31":4.914055},"dio":{"2022-07-31":70.070419,"2023-07-31":72.536458,"2024-07-31":71.698329,"2025-07-31":74.276738},"ap_turnover":{"2022-07-31":5.969565,"2023-07-31":5.904205,"2024-07-31":6.037548,"2025-07-31":6.104766},"dpo":{"2022-07-31":61.143488,"2023-07-31":61.820344,"2024-07-31":60.455009,"2025-07-31":59.789352},"ccc":{"2022-07-31":49.789145,"2023-07-31":54.950912,"2024-07-31":55.576625,"2025-07-31":59.373773},"inv_to_cash":{"2022-07-31":110.932633,"2023-07-31":116.771256,"2024-07-31":116.031634,"2025-07-31":119.163124},"inventories":{"2021-07-31":3273000000,"2022-07-31":4333000000,"2023-07-31":3898000000,"2024-07-31":4188000000,"2025-07-31":4492000000},"asset_turnover":{"2021-07-31":1.678042,"2022-07-31":1.94525,"2023-07-31":1.878629,"2024-07-31":1.819996,"2025-07-31":1.79365},"mcap":{"2021-07-31":32515574039.100002,"2022-07-31":29272142626.56,"2023-07-31":37365630031.08,"2024-07-31":45309275000,"2025-07-31":44487336000},"ev_cash":{"2020-07-31":2130000000,"2021-07-31":1335000000,"2022-07-31":771000000,"2023-07-31":601000000,"2024-07-31":571000000,"2025-07-31":674000000},"ev_pref":{"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0},"ev_nci":{"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0},"ev_debt":{"2020-07-31":0,"2021-07-31":2512000000,"2022-07-31":3960000000,"2023-07-31":3805000000,"2024-07-31":3950000000,"2025-07-31":4175000000},"ev":{"2021-07-31":33692574039.100006,"2022-07-31":32461142626.56,"2023-07-31":40569630031.08,"2024-07-31":48688275000,"2025-07-31":47988336000},"capital":{"2020-07-31":4609000000,"2021-07-31":7515000000,"2022-07-31":8625000000,"2023-07-31":8842000000,"2024-07-31":9566000000,"2025-07-31":10007000000},"debt_capital_ev":{"2020-07-31":0,"2021-07-31":33.42648,"2022-07-31":45.913043,"2023-07-31":43.03325,"2024-07-31":41.292076,"2025-07-31":41.720795},"debt_ev":{"2021-07-31":0.074556,"2022-07-31":0.121992,"2023-07-31":0.093789,"2024-07-31":0.081128,"2025-07-31":0.087},"ev_sales":{"2021-07-31":1.478263,"2022-07-31":1.136356,"2023-07-31":1.364419,"2024-07-31":1.642931,"2025-07-31":1.559988},"ev_ebitda":{"2021-07-31":14.9878,"2022-07-31":10.400879,"2023-07-31":13.61397,"2024-07-31":16.300059,"2025-07-31":16.108874},"ev_ebit":{"2021-07-31":17.278243,"2022-07-31":11.511043,"2023-07-31":15.257477,"2024-07-31":18.359078,"2025-07-31":18.414557},"ev_cfo":{"2021-07-31":24.379576,"2022-07-31":28.251647,"2023-07-31":14.898873,"2024-07-31":25.994808,"2025-07-31":25.151119},"ev_fcf":{"2021-07-31":29.528987,"2022-07-31":37.789456,"2023-07-31":17.778103,"2024-07-31":32.437225,"2025-07-31":29.936579},"mcap_dil":{"2021-07-31":31483240000.000004,"2022-07-31":27598912000,"2023-07-31":33346768000,"2024-07-31":45309275000,"2025-07-31":44487336000},"ev_dil":{"2021-07-31":32660240000.000004,"2022-07-31":30787912000,"2023-07-31":36550768000,"2024-07-31":48688275000,"2025-07-31":47988336000},"ev_per_share":{"2021-07-31":145.119535,"2022-07-31":139.815555,"2023-07-31":174.740162,"2024-07-31":239.254423,"2025-07-31":240.905301},"sales_base":{"2020-07-31":19940000000,"2021-07-31":22792000000,"2022-07-31":28566000000,"2023-07-31":29734000000,"2024-07-31":29635000000,"2025-07-31":30762000000},"ebitda_base":{"2020-07-31":1654000000,"2021-07-31":2248000000,"2022-07-31":3121000000,"2023-07-31":2980000000,"2024-07-31":2987000000,"2025-07-31":2979000000},"ebit_base":{"2020-07-31":1372000000,"2021-07-31":1950000000,"2022-07-31":2820000000,"2023-07-31":2659000000,"2024-07-31":2652000000,"2025-07-31":2606000000},"cfo_base":{"2020-07-31":1545000000,"2021-07-31":1382000000,"2022-07-31":1149000000,"2023-07-31":2723000000,"2024-07-31":1873000000,"2025-07-31":1908000000},"fcf_base":{"2020-07-31":1262000000,"2021-07-31":1141000000,"2022-07-31":859000000,"2023-07-31":2282000000,"2024-07-31":1501000000,"2025-07-31":1603000000},"pe":{"2021-07-31":21.381679,"2022-07-31":13.011352,"2023-07-31":17.64693,"2024-07-31":26.101993,"2025-07-31":23.962446},"pe_avg":{"2021-07-31":20.332534,"2022-07-31":14.598476,"2023-07-31":14.496331,"2024-07-31":22.734467,"2025-07-31":20.551245},"pe_high":{"2021-07-31":21.880916,"2022-07-31":18.5129,"2023-07-31":17.64693,"2024-07-31":26.242673,"2025-07-31":24.433476},"pe_low":{"2021-07-31":18.128244,"2022-07-31":11.315789,"2023-07-31":11.286184,"2024-07-31":17.608441,"2025-07-31":15.881974},"pb":{"2021-07-31":6.499215,"2022-07-31":6.274843,"2023-07-31":7.418231,"2024-07-31":8.067891,"2025-07-31":7.628144},"pb_avg":{"2021-07-31":6.180315,"2022-07-31":7.040248,"2023-07-31":6.093815,"2024-07-31":7.027019,"2025-07-31":6.542231},"pb_high":{"2021-07-31":6.650964,"2022-07-31":8.928015,"2023-07-31":7.418231,"2024-07-31":8.111374,"2025-07-31":7.778091},"pb_low":{"2021-07-31":5.510295,"2022-07-31":5.457143,"2023-07-31":4.744368,"2024-07-31":5.44261,"2025-07-31":5.055827},"ptb":{"2021-07-31":12.368039,"2022-07-31":15.952121,"2023-07-31":18.562161,"2024-07-31":18.080317,"2025-07-31":16.838507},"ptb_avg":{"2021-07-31":11.76117,"2022-07-31":17.89796,"2023-07-31":15.248161,"2024-07-31":15.747701,"2025-07-31":14.441442},"ptb_high":{"2021-07-31":12.656818,"2022-07-31":22.697105,"2023-07-31":18.562161,"2024-07-31":18.177763,"2025-07-31":17.169502},"ptb_low":{"2021-07-31":10.486119,"2022-07-31":13.873335,"2023-07-31":11.871525,"2024-07-31":12.197007,"2025-07-31":11.160327},"ps":{"2021-07-31":1.426622,"2022-07-31":1.02472,"2023-07-31":1.256663,"2024-07-31":1.528911,"2025-07-31":1.446178},"ps_avg":{"2021-07-31":1.356621,"2022-07-31":1.149715,"2023-07-31":1.032305,"2024-07-31":1.33166,"2025-07-31":1.240306},"ps_high":{"2021-07-31":1.459932,"2022-07-31":1.457999,"2023-07-31":1.256663,"2024-07-31":1.537151,"2025-07-31":1.474606},"ps_low":{"2021-07-31":1.209547,"2022-07-31":0.891184,"2023-07-31":0.803706,"2024-07-31":1.031405,"2025-07-31":0.958507},"pcf":{"2021-07-31":23.527912,"2022-07-31":25.47619,"2023-07-31":13.722229,"2024-07-31":24.19075,"2025-07-31":23.316214},"pcf_avg":{"2021-07-31":22.373456,"2022-07-31":28.583774,"2023-07-31":11.272328,"2024-07-31":21.069801,"2025-07-31":19.997007},"pcf_high":{"2021-07-31":24.07726,"2022-07-31":36.248206,"2023-07-31":13.722229,"2024-07-31":24.321129,"2025-07-31":23.774541},"pcf_low":{"2021-07-31":19.947906,"2022-07-31":22.156284,"2023-07-31":8.776122,"2024-07-31":16.319114,"2025-07-31":15.45366},"pfcf":{"2021-07-31":28.497436,"2022-07-31":34.077,"2023-07-31":16.374071,"2024-07-31":30.186059,"2025-07-31":27.752549},"pfcf_avg":{"2021-07-31":27.099137,"2022-07-31":38.23371,"2023-07-31":13.450722,"2024-07-31":26.291631,"2025-07-31":23.801803},"pfcf_high":{"2021-07-31":29.162817,"2022-07-31":48.485667,"2023-07-31":16.374071,"2024-07-31":30.348751,"2025-07-31":28.298081},"pfcf_low":{"2021-07-31":24.161267,"2022-07-31":29.636287,"2023-07-31":10.472121,"2024-07-31":20.363558,"2025-07-31":18.394001},"evs_avg":{"2021-07-31":1.408262,"2022-07-31":1.261351,"2023-07-31":1.14006,"2024-07-31":1.44568,"2025-07-31":1.354115},"evs_high":{"2021-07-31":1.511573,"2022-07-31":1.569635,"2023-07-31":1.364419,"2024-07-31":1.651172,"2025-07-31":1.588415},"evs_low":{"2021-07-31":1.261188,"2022-07-31":1.00282,"2023-07-31":0.911461,"2024-07-31":1.145426,"2025-07-31":1.072316},"eve_avg":{"2021-07-31":14.278076,"2022-07-31":11.54494,"2023-07-31":11.375352,"2024-07-31":14.343066,"2025-07-31":13.982977},"eve_high":{"2021-07-31":15.325522,"2022-07-31":14.36661,"2023-07-31":13.61397,"2024-07-31":16.381813,"2025-07-31":16.402425},"eve_low":{"2021-07-31":12.786924,"2022-07-31":9.178651,"2023-07-31":9.094423,"2024-07-31":11.364145,"2025-07-31":11.073039},"evb_avg":{"2021-07-31":16.460059,"2022-07-31":12.777219,"2023-07-31":12.748608,"2024-07-31":16.154878,"2025-07-31":15.984378},"evb_high":{"2021-07-31":17.667576,"2022-07-31":15.900067,"2023-07-31":15.257477,"2024-07-31":18.45116,"2025-07-31":18.750124},"evb_low":{"2021-07-31":14.741029,"2022-07-31":10.158358,"2023-07-31":10.19232,"2024-07-31":12.799661,"2025-07-31":12.657937},"earnings_yield":{"2021-07-31":4.676901,"2022-07-31":7.685596,"2023-07-31":5.666708,"2024-07-31":3.831125,"2025-07-31":4.173197},"fcf_yield":{"2021-07-31":3.509088,"2022-07-31":2.934531,"2023-07-31":6.107217,"2024-07-31":3.312788,"2025-07-31":3.603273},"div_yield":{"2021-07-31":3.292396,"2022-07-31":1.986834,"2023-07-31":2.584814,"2024-07-31":1.401302,"2025-07-31":1.468679},"shareholder_yield":{"2021-07-31":4.416345,"2022-07-31":7.115981,"2023-07-31":4.332859,"2024-07-31":3.129602,"2025-07-31":3.230133},"peg":{"2021-07-31":0.39246,"2022-07-31":0.271415,"2023-07-31":-2.999978,"2024-07-31":-4.034749,"2025-07-31":2.587338},"price":{"2021-07-31":140.05,"2022-07-31":126.08,"2023-07-31":160.94,"2024-07-31":222.65,"2025-07-31":223.33},"price_avg":{"2021-07-31":133.178095,"2022-07-31":141.459231,"2023-07-31":132.206538,"2024-07-31":193.925,"2025-07-31":191.5376},"price_high":{"2021-07-31":143.32,"2022-07-31":179.39,"2023-07-31":160.94,"2024-07-31":223.85,"2025-07-31":227.72},"price_low":{"2021-07-31":118.74,"2022-07-31":109.65,"2023-07-31":102.93,"2024-07-31":150.2,"2025-07-31":148.02},"ev_avg":{"2021-07-31":32097115787.93714,"2022-07-31":36031756812.50308,"2023-07-31":33898548302.74385,"2024-07-31":42842737500,"2025-07-31":41655289920},"shares_out":{"2020-07-31":226800000,"2021-07-31":232171182,"2022-07-31":232171182,"2023-07-31":232171182,"2024-07-31":203500000,"2025-07-31":199200000},"shares_dil":{"2020-07-31":226800000,"2021-07-31":224800000,"2022-07-31":218900000,"2023-07-31":207200000,"2024-07-31":203500000,"2025-07-31":199200000},"shares_basic":{"2020-07-31":224800000,"2021-07-31":223500000,"2022-07-31":217700000,"2023-07-31":206400000,"2024-07-31":202900000,"2025-07-31":198900000},"rev_ps":{"2020-07-31":87.918871,"2021-07-31":101.3879,"2022-07-31":130.497944,"2023-07-31":143.503861,"2024-07-31":145.626536,"2025-07-31":154.427711},"ebitda_ps":{"2020-07-31":7.292769,"2021-07-31":10,"2022-07-31":14.257652,"2023-07-31":14.382239,"2024-07-31":14.678133,"2025-07-31":14.954819},"ebit_ps":{"2020-07-31":6.049383,"2021-07-31":8.674377,"2022-07-31":12.882595,"2023-07-31":12.833012,"2024-07-31":13.031941,"2025-07-31":13.082329},"eps_basic":{"2020-07-31":4.27,"2021-07-31":6.59,"2022-07-31":9.75,"2023-07-31":9.15,"2024-07-31":8.55,"2025-07-31":9.33},"eps":{"2020-07-31":4.24,"2021-07-31":6.55,"2022-07-31":9.69,"2023-07-31":9.12,"2024-07-31":8.53,"2025-07-31":9.32},"eps_cont":{"2020-07-31":4.29,"2021-07-31":7.25,"2022-07-31":9.59,"2023-07-31":9.12,"2024-07-31":8.53},"dps":{"2020-07-31":1.451,"2021-07-31":4.611,"2022-07-31":2.505,"2023-07-31":4.16,"2024-07-31":3.12,"2025-07-31":3.28},"cfo_ps":{"2020-07-31":6.812169,"2021-07-31":6.147687,"2022-07-31":5.248972,"2023-07-31":13.141892,"2024-07-31":9.203931,"2025-07-31":9.578313},"fcf_ps":{"2020-07-31":5.564374,"2021-07-31":5.075623,"2022-07-31":3.924166,"2023-07-31":11.013514,"2024-07-31":7.375921,"2025-07-31":8.047189},"cash_ps":{"2020-07-31":9.391534,"2021-07-31":5.750068,"2022-07-31":3.320826,"2023-07-31":2.588607,"2024-07-31":2.805897,"2025-07-31":3.383534},"bvps":{"2020-07-31":20.321869,"2021-07-31":21.548755,"2022-07-31":20.092933,"2023-07-31":21.695199,"2024-07-31":27.597052,"2025-07-31":29.277108},"tbvps":{"2020-07-31":12.733686,"2021-07-31":11.323541,"2022-07-31":7.903651,"2023-07-31":8.670327,"2024-07-31":12.314496,"2025-07-31":13.263052},"buyback_ps":{"2020-07-31":1.988536,"2021-07-31":1.779359,"2022-07-31":7.058017,"2023-07-31":4.382239,"2024-07-31":3.115479,"2025-07-31":4.759036},"fcf_margin":{"2020-07-31":6.328987,"2021-07-31":5.006143,"2022-07-31":3.007071,"2023-07-31":7.674716,"2024-07-31":5.064957,"2025-07-31":5.210975}},"ttm":{"roe":{"2023-10-31":34.595936,"2024-01-31":34.723455,"2024-04-30":36.473689,"2024-07-31":32.572984,"2024-10-31":30.612801,"2025-01-31":30.072431,"2025-04-30":29.078078,"2025-07-31":32.424878,"2025-10-31":33.404492},"roa":{"2023-10-31":11.35147,"2024-01-31":11.396952,"2024-04-30":11.740305,"2024-07-31":10.655285,"2024-10-31":10.133429,"2025-01-31":10.18096,"2025-04-30":9.530587,"2025-07-31":10.821842,"2025-10-31":11.322065},"roc":{"2023-10-31":21.934714,"2024-01-31":21.359941,"2024-04-30":22.602903,"2024-07-31":20.288768,"2024-10-31":19.362644,"2025-01-31":18.57134,"2025-04-30":18.421126,"2025-07-31":20.421244,"2025-10-31":21.304694},"roic":{"2023-10-31":23.762056,"2024-01-31":22.946247,"2024-04-30":24.406858,"2024-07-31":21.668348,"2024-10-31":20.859446,"2025-01-31":20.05194,"2025-04-30":19.686715,"2025-07-31":21.810179,"2025-10-31":22.588329},"gross_margin":{"2023-07-31":30.352458,"2023-10-31":30.276846,"2024-01-31":30.321196,"2024-04-30":30.460257,"2024-07-31":30.548338,"2024-10-31":30.512812,"2025-01-31":30.353201,"2025-04-30":30.459104,"2025-07-31":30.670958,"2025-10-31":30.812927},"ebitda_margin":{"2023-07-31":10.022197,"2023-10-31":9.782793,"2024-01-31":9.595013,"2024-04-30":9.987469,"2024-07-31":10.079298,"2024-10-31":9.842082,"2025-01-31":9.582581,"2025-04-30":9.4502,"2025-07-31":9.684026,"2025-10-31":9.913669},"op_margin":{"2023-07-31":8.942625,"2023-10-31":8.698451,"2024-01-31":8.498246,"2024-04-30":8.883395,"2024-07-31":8.948878,"2024-10-31":8.680427,"2025-01-31":8.398555,"2025-04-30":8.248651,"2025-07-31":8.471491,"2025-10-31":8.703745},"incr_op_margin":{"2024-07-31":7.070707,"2024-10-31":5.851064,"2025-01-31":2.96846,"2025-04-30":-19.152047,"2025-07-31":-4.081633,"2025-10-31":9.178082},"pretax_margin":{"2023-07-31":8.28681,"2023-10-31":8.007184,"2024-01-31":7.83746,"2024-04-30":8.246689,"2024-07-31":8.314493,"2024-10-31":8.070979,"2025-01-31":7.806542,"2025-04-30":7.646222,"2025-07-31":7.876601,"2025-10-31":8.058667},"net_margin":{"2023-07-31":6.352997,"2023-10-31":6.143472,"2024-01-31":5.998161,"2024-04-30":6.326413,"2024-07-31":5.854564,"2024-10-31":5.676959,"2025-01-31":5.485317,"2025-04-30":5.319255,"2025-07-31":6.033418,"2025-10-31":6.27748},"common_margin":{"2023-07-31":6.352997,"2023-10-31":6.143472,"2024-01-31":5.998161,"2024-04-30":6.326413,"2024-07-31":5.854564,"2024-10-31":5.676959,"2025-01-31":5.485317,"2025-04-30":5.319255,"2025-07-31":6.033418,"2025-10-31":6.27748},"tax_rate_pct":{"2023-07-31":23.336039,"2023-10-31":23.275497,"2024-01-31":23.468057,"2024-04-30":23.285421,"2024-07-31":29.586039,"2024-10-31":29.662078,"2025-01-31":29.734362,"2025-04-30":30.4329,"2025-07-31":23.400743,"2025-10-31":22.102748},"payout":{"2023-07-31":37.638962,"2023-10-31":47.600662,"2024-01-31":34.809767,"2024-04-30":33.137045,"2024-07-31":45.18732,"2024-10-31":37.485172,"2025-01-31":38.841463,"2025-04-30":40.012446,"2025-07-31":26.346983,"2025-10-31":33.384458},"sgr":{"2023-10-31":18.128041,"2024-01-31":22.636301,"2024-04-30":24.387387,"2024-07-31":17.854126,"2024-10-31":19.13754,"2025-01-31":18.391858,"2025-04-30":17.443228,"2025-07-31":23.881901,"2025-10-31":22.252583},"total_debt":{"2022-10-31":3759000000,"2023-01-31":3991000000,"2023-04-30":3894000000,"2023-07-31":3805000000,"2023-10-31":3718000000,"2024-01-31":3745000000,"2024-04-30":3668000000,"2024-07-31":3950000000,"2024-10-31":3997000000,"2025-01-31":4349000000,"2025-04-30":4101000000,"2025-07-31":4152000000,"2025-10-31":4124000000,"2026-03-31":4127000000,"2026-06-30":4904000000},"st_debt":{"2022-10-31":0,"2023-01-31":55000000,"2023-04-30":55000000,"2023-07-31":55000000,"2023-10-31":55000000,"2024-01-31":150000000,"2024-04-30":150000000,"2024-07-31":150000000,"2024-10-31":550000000,"2025-01-31":400000000,"2025-04-30":400000000,"2025-07-31":400000000,"2025-10-31":0,"2026-03-31":148000000,"2026-06-30":448000000},"lt_debt":{"2022-10-31":3759000000,"2023-01-31":3936000000,"2023-04-30":3839000000,"2023-07-31":3711000000,"2023-10-31":3663000000,"2024-01-31":3595000000,"2024-04-30":3518000000,"2024-07-31":3774000000,"2024-10-31":3447000000,"2025-01-31":3949000000,"2025-04-30":3701000000,"2025-07-31":3752000000,"2025-10-31":4124000000,"2026-03-31":3979000000,"2026-06-30":4456000000},"debt_ebitda":{"2023-07-31":1.276846,"2023-10-31":1.287842,"2024-01-31":1.329428,"2024-04-30":1.243811,"2024-07-31":1.322397,"2024-10-31":1.367431,"2025-01-31":1.517976,"2025-04-30":1.436427,"2025-07-31":1.393756,"2025-10-31":1.33506},"net_debt_ebitda":{"2023-07-31":1.075168,"2023-10-31":1.030481,"2024-01-31":1.102591,"2024-04-30":1.009495,"2024-07-31":1.131235,"2024-10-31":1.16182,"2025-01-31":1.251309,"2025-04-30":1.254641,"2025-07-31":1.167506,"2025-10-31":1.164778},"debt_ebit":{"2023-07-31":1.430989,"2023-10-31":1.448383,"2024-01-31":1.501002,"2024-04-30":1.398399,"2024-07-31":1.489442,"2024-10-31":1.550427,"2025-01-31":1.731979,"2025-04-30":1.645666,"2025-07-31":1.593246,"2025-10-31":1.520649},"net_debt_ebit":{"2023-07-31":1.204964,"2023-10-31":1.15894,"2024-01-31":1.24489,"2024-04-30":1.13496,"2024-07-31":1.274133,"2024-10-31":1.3173,"2025-01-31":1.427718,"2025-04-30":1.4374,"2025-07-31":1.334612,"2025-10-31":1.326696},"equity_assets":{"2022-10-31":32.985507,"2023-01-31":31.052839,"2023-04-30":30.727675,"2023-07-31":31.49306,"2023-10-31":32.647095,"2024-01-31":34.538153,"2024-04-30":33.552072,"2024-07-31":33.888487,"2024-10-31":33.544904,"2025-01-31":33.206292,"2025-04-30":32.035911,"2025-07-31":32.895256,"2025-10-31":34.226291,"2026-03-31":33.020406,"2026-06-30":32.12454},"ltd_equity":{"2022-10-31":73.403632,"2023-01-31":83.301587,"2023-04-30":81.317517,"2023-07-31":73.674806,"2023-10-31":68.339552,"2024-01-31":66.352898,"2024-04-30":63.708801,"2024-07-31":67.200855,"2024-10-31":60.954907,"2025-01-31":71.943888,"2025-04-30":66.913759,"2025-07-31":64.334705,"2025-10-31":68.097754,"2026-03-31":67.73919,"2026-06-30":71.859378},"ltd_capital":{"2022-10-31":42.331081,"2023-01-31":45.15833,"2023-04-30":44.561811,"2023-07-31":41.970143,"2023-10-31":40.350297,"2024-01-31":39.233875,"2024-04-30":38.28074,"2024-07-31":39.452227,"2024-10-31":35.712806,"2025-01-31":40.140272,"2025-04-30":38.424003,"2025-07-31":37.580128,"2025-10-31":40.510806,"2026-03-31":39.786021,"2026-06-30":40.126069},"ltd_assets":{"2022-10-31":24.21256,"2023-01-31":25.867508,"2023-04-30":24.986983,"2023-07-31":23.202451,"2023-10-31":22.310878,"2024-01-31":22.917065,"2024-04-30":21.375623,"2024-07-31":22.773353,"2024-10-31":20.447265,"2025-01-31":23.889897,"2025-04-30":21.436432,"2025-07-31":21.163066,"2025-10-31":23.307336,"2026-03-31":22.367755,"2026-06-30":23.084495},"debt_equity":{"2022-10-31":73.403632,"2023-01-31":84.465608,"2023-04-30":82.482525,"2023-07-31":75.540997,"2023-10-31":69.365672,"2024-01-31":69.121447,"2024-04-30":66.425208,"2024-07-31":70.334758,"2024-10-31":70.680813,"2025-01-31":79.23119,"2025-04-30":74.145724,"2025-07-31":71.193416,"2025-10-31":68.097754,"2026-03-31":70.258767,"2026-06-30":79.084019},"debt_capital":{"2022-10-31":42.331081,"2023-01-31":45.789353,"2023-04-30":45.200232,"2023-07-31":43.03325,"2023-10-31":40.956158,"2024-01-31":40.870894,"2024-04-30":39.912949,"2024-07-31":41.292076,"2024-10-31":41.411107,"2025-01-31":44.206139,"2025-04-30":42.576827,"2025-07-31":41.586538,"2025-10-31":40.510806,"2026-03-31":41.265873,"2026-06-30":44.160288},"debt_assets":{"2022-10-31":24.21256,"2023-01-31":26.22897,"2023-04-30":25.344962,"2023-07-31":23.790171,"2023-10-31":22.645876,"2024-01-31":23.873271,"2024-04-30":22.287034,"2024-07-31":23.835385,"2024-10-31":23.709811,"2025-01-31":26.30974,"2025-04-30":23.753258,"2025-07-31":23.419257,"2025-10-31":23.307336,"2026-03-31":23.19973,"2026-06-30":25.405377},"net_debt_equity":{"2022-10-31":0.609451,"2023-01-31":0.718307,"2023-04-30":0.692438,"2023-07-31":0.636093,"2023-10-31":0.555037,"2024-01-31":0.573274,"2024-04-30":0.539116,"2024-07-31":0.601674,"2024-10-31":0.600531,"2025-01-31":0.653124,"2025-04-30":0.647622,"2025-07-31":0.596365,"2025-10-31":0.594122,"2026-03-31":0.562989,"2026-06-30":0.720368},"net_debt_capital":{"2022-10-31":35.146396,"2023-01-31":38.939881,"2023-04-30":37.945444,"2023-07-31":36.236146,"2023-10-31":32.771536,"2024-01-31":33.897195,"2024-04-30":32.393906,"2024-07-31":35.323019,"2024-10-31":35.184418,"2025-01-31":36.440333,"2025-04-30":37.188538,"2025-07-31":34.835737,"2025-10-31":35.343811,"2026-03-31":33.066693,"2026-06-30":40.225124},"ebitda":{"2023-07-31":2980000000,"2023-10-31":2887000000,"2024-01-31":2817000000,"2024-04-30":2949000000,"2024-07-31":2987000000,"2024-10-31":2923000000,"2025-01-31":2865000000,"2025-04-30":2855000000,"2025-07-31":2979000000,"2025-10-31":3089000000},"ebitda_capex":{"2023-07-31":2539000000,"2023-10-31":2450000000,"2024-01-31":2426000000,"2024-04-30":2606000000,"2024-07-31":2615000000,"2024-10-31":2565000000,"2025-01-31":2527000000,"2025-04-30":2511000000},"ebit":{"2023-07-31":2659000000,"2023-10-31":2567000000,"2024-01-31":2495000000,"2024-04-30":2623000000,"2024-07-31":2652000000,"2024-10-31":2578000000,"2025-01-31":2511000000,"2025-04-30":2492000000,"2025-07-31":2606000000,"2025-10-31":2712000000},"cash_ratio":{"2022-10-31":0.125221,"2023-01-31":0.12149,"2023-04-30":0.121951,"2023-07-31":0.110702,"2023-10-31":0.134188,"2024-01-31":0.133459,"2024-04-30":0.124977,"2024-07-31":0.109471,"2024-10-31":0.104722,"2025-01-31":0.151078,"2025-04-30":0.08692,"2025-07-31":0.111812,"2025-10-31":0.09852,"2026-03-31":0.14391,"2026-06-30":0.068528},"current_ratio":{"2022-10-31":1.841413,"2023-01-31":1.78429,"2023-04-30":1.738341,"2023-07-31":1.671947,"2023-10-31":1.710312,"2024-01-31":1.799499,"2024-04-30":1.684572,"2024-07-31":1.804064,"2024-10-31":1.677121,"2025-01-31":1.824204,"2025-04-30":1.637247,"2025-07-31":1.683145,"2025-10-31":1.878067,"2026-03-31":1.783959,"2026-06-30":1.729183},"quick_ratio":{"2022-10-31":0.833562,"2023-01-31":0.765771,"2023-04-30":0.781854,"2023-07-31":0.773255,"2023-10-31":0.78436,"2024-01-31":0.77924,"2024-04-30":0.763791,"2024-07-31":0.800038,"2024-10-31":0.739327,"2025-01-31":0.783864,"2025-04-30":0.714621,"2025-07-31":0.769409,"2025-10-31":0.811575,"2026-03-31":0.78782,"2026-06-30":0.735769},"cfo_avg_cl":{"2023-10-31":0.523326,"2024-01-31":0.497835,"2024-04-30":0.455791,"2024-07-31":0.351902,"2024-10-31":0.294608,"2025-01-31":0.344337,"2025-04-30":0.301391,"2025-07-31":0.339381,"2025-10-31":0.359812},"cfo_liab":{"2023-07-31":0.248517,"2023-10-31":0.251583,"2024-01-31":0.235174,"2024-04-30":0.222019,"2024-07-31":0.170957,"2024-10-31":0.148264,"2025-01-31":0.153519,"2025-04-30":0.14769,"2025-07-31":0.160377,"2025-10-31":0.171249},"cfo_capex":{"2023-07-31":6.174603,"2023-10-31":6.366133,"2024-01-31":6.176471,"2024-04-30":7.078717,"2024-07-31":5.034946,"2024-10-31":4.639665,"2025-01-31":5.014793,"2025-04-30":5.037791},"wc":{"2022-10-31":4287000000,"2023-01-31":3854000000,"2023-04-30":3784000000,"2023-07-31":3648000000,"2023-10-31":3933000000,"2024-01-31":3828000000,"2024-04-30":3785000000,"2024-07-31":4194000000,"2024-10-31":3886000000,"2025-01-31":4168000000,"2025-04-30":3805000000,"2025-07-31":4118000000,"2025-10-31":4688000000,"2026-03-31":4467000000,"2026-06-30":4650000000},"wc_assets":{"2022-10-31":27.613527,"2023-01-31":25.328601,"2023-04-30":24.629003,"2023-07-31":22.808553,"2023-10-31":23.955415,"2024-01-31":24.402371,"2024-04-30":22.997934,"2024-07-31":25.307748,"2024-10-31":23.05137,"2025-01-31":25.214761,"2025-04-30":22.038807,"2025-07-31":23.22748,"2025-10-31":26.494857,"2026-03-31":25.111024,"2026-06-30":24.08952},"cash_assets":{"2022-10-31":4.109501,"2023-01-31":3.923502,"2023-04-30":4.067951,"2023-07-31":3.757659,"2023-10-31":4.525521,"2024-01-31":4.073437,"2024-04-30":4.198566,"2024-07-31":3.445571,"2024-10-31":3.565073,"2025-01-31":4.6219,"2025-04-30":3.006082,"2025-07-31":3.801681,"2025-10-31":2.972759,"2026-03-31":4.60959,"2026-06-30":2.263897},"cash_debt":{"2022-10-31":0.169726,"2023-01-31":0.149587,"2023-04-30":0.160503,"2023-07-31":0.15795,"2023-10-31":0.199839,"2024-01-31":0.170628,"2024-04-30":0.188386,"2024-07-31":0.144557,"2024-10-31":0.150363,"2025-01-31":0.175673,"2025-04-30":0.126554,"2025-07-31":0.162331,"2025-10-31":0.127546,"2026-03-31":0.198692,"2026-06-30":0.089111},"fcf_debt":{"2023-07-31":0.599737,"2023-10-31":0.630715,"2024-01-31":0.540454,"2024-04-30":0.56843,"2024-07-31":0.38,"2024-10-31":0.325994,"2025-01-31":0.312026,"2025-04-30":0.338698},"liab_equity":{"2022-10-31":2.031634,"2023-01-31":2.220317,"2023-04-30":2.254395,"2023-07-31":2.175303,"2023-10-31":2.06306,"2024-01-31":1.895349,"2024-04-30":1.980442,"2024-07-31":1.950855,"2024-10-31":1.981079,"2025-01-31":2.011478,"2025-04-30":2.121497,"2025-07-31":2.039952,"2025-10-31":1.921731,"2026-03-31":2.02843,"2026-06-30":2.112885},"altman_z":{"2023-07-31":5.476541,"2023-10-31":5.01464,"2024-01-31":5.720207,"2024-04-30":5.712749,"2024-07-31":5.877803,"2024-10-31":5.138835,"2025-01-31":5.076298,"2025-04-30":4.707304},"interest_cover_cfo":{"2023-07-31":15.961538,"2023-10-31":15.266667,"2024-01-31":13.321429,"2024-04-30":13.914894,"2024-07-31":10.962766,"2024-10-31":9.651042,"2025-01-31":10.162162,"2025-04-30":9.796954,"2025-07-31":11.095238,"2025-10-31":11.489474},"ar_turnover":{"2023-10-31":8.187266,"2024-01-31":9.38287,"2024-04-30":8.541221,"2024-07-31":8.233088,"2024-10-31":8.201878,"2025-01-31":9.503497,"2025-04-30":8.299725,"2025-07-31":8.131642,"2025-10-31":8.365955},"dso":{"2023-10-31":44.581427,"2024-01-31":38.900678,"2024-04-30":42.733938,"2024-07-31":44.333305,"2024-10-31":44.502003,"2025-01-31":38.406917,"2025-04-30":43.977359,"2025-07-31":44.886386,"2025-10-31":43.629208},"inv_turnover":{"2023-10-31":4.934884,"2024-01-31":5.025673,"2024-04-30":5.005607,"2024-07-31":5.090774,"2024-10-31":4.856336,"2025-01-31":5.053513,"2025-04-30":4.850283,"2025-07-31":4.914055,"2025-10-31":4.787475},"dio":{"2023-10-31":73.963234,"2024-01-31":72.627096,"2024-04-30":72.918229,"2024-07-31":71.698329,"2024-10-31":75.159544,"2025-01-31":72.226985,"2025-04-30":75.253344,"2025-07-31":74.276738,"2025-10-31":76.240607},"ap_turnover":{"2023-10-31":5.972714,"2024-01-31":6.663518,"2024-04-30":5.921557,"2024-07-31":6.037548,"2024-10-31":5.908948,"2025-01-31":6.927146,"2025-04-30":5.668151,"2025-07-31":6.104766,"2025-10-31":6.250507},"dpo":{"2023-10-31":61.111246,"2024-01-31":54.775871,"2024-04-30":61.639191,"2024-07-31":60.455009,"2024-10-31":61.770727,"2025-01-31":52.691255,"2025-04-30":64.394902,"2025-07-31":59.789352,"2025-10-31":58.395259},"ccc":{"2023-10-31":57.433415,"2024-01-31":56.751902,"2024-04-30":54.012977,"2024-07-31":55.576625,"2024-10-31":57.89082,"2025-01-31":57.942647,"2025-04-30":54.835801,"2025-07-31":59.373773,"2025-10-31":61.474556},"inv_to_cash":{"2023-10-31":118.544661,"2024-01-31":111.527774,"2024-04-30":115.652168,"2024-07-31":116.031634,"2024-10-31":119.661547,"2025-01-31":110.633901,"2025-04-30":119.230703,"2025-07-31":119.163124,"2025-10-31":119.869815},"inventories":{"2022-10-31":4233000000,"2023-01-31":4173000000,"2023-04-30":4089000000,"2023-07-31":3898000000,"2023-10-31":4106000000,"2024-01-31":3968000000,"2024-04-30":4115000000,"2024-07-31":4188000000,"2024-10-31":4393000000,"2025-01-31":4273000000,"2025-04-30":4548000000,"2025-07-31":4492000000,"2025-10-31":4613000000,"2026-03-31":4676000000,"2026-06-30":5101000000},"asset_turnover":{"2023-10-31":1.847729,"2024-01-31":1.900074,"2024-04-30":1.85576,"2024-07-31":1.819996,"2024-10-31":1.78501,"2025-01-31":1.856039,"2025-04-30":1.791715,"2025-07-31":1.79365,"2025-10-31":1.8036},"mcap":{"2022-10-31":25808148591.12,"2023-01-31":32578260258.239998,"2023-04-30":32694345849.239998,"2023-07-31":37365630031.08,"2023-10-31":30564145580.199997,"2024-01-31":38100525511.86,"2024-04-30":42387262882.9,"2024-07-31":44694643440.8,"2024-10-31":39337305607.08,"2025-01-31":35988576058.24,"2025-04-30":33453734567.76,"2026-03-31":45237937292.759995,"2026-06-30":45912133325.61},"ev_cash":{"2022-10-31":638000000,"2023-01-31":597000000,"2023-04-30":625000000,"2023-07-31":601000000,"2023-10-31":743000000,"2024-01-31":639000000,"2024-04-30":691000000,"2024-07-31":571000000,"2024-10-31":601000000,"2025-01-31":764000000,"2025-04-30":519000000,"2025-07-31":674000000,"2025-10-31":526000000,"2026-03-31":820000000,"2026-06-30":437000000},"ev_pref":{"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2022-10-31":3759000000,"2023-01-31":3991000000,"2023-04-30":3894000000,"2023-07-31":3805000000,"2023-10-31":3718000000,"2024-01-31":3745000000,"2024-04-30":3668000000,"2024-07-31":3950000000,"2024-10-31":3997000000,"2025-01-31":4349000000,"2025-04-30":4101000000,"2025-07-31":4152000000,"2025-10-31":4124000000,"2026-03-31":4127000000,"2026-06-30":4904000000},"ev":{"2022-10-31":28929148591.12,"2023-01-31":35972260258.24,"2023-04-30":35963345849.24,"2023-07-31":40569630031.08,"2023-10-31":33539145580.199997,"2024-01-31":41206525511.86,"2024-04-30":45364262882.9,"2024-07-31":48073643440.8,"2024-10-31":42733305607.08,"2025-01-31":39573576058.24,"2025-04-30":37035734567.759995,"2026-03-31":48544937292.759995,"2026-06-30":50379133325.61},"capital":{"2022-10-31":8880000000,"2023-01-31":8716000000,"2023-04-30":8615000000,"2023-07-31":8842000000,"2023-10-31":9078000000,"2024-01-31":9163000000,"2024-04-30":9190000000,"2024-07-31":9566000000,"2024-10-31":9652000000,"2025-01-31":9838000000,"2025-04-30":9632000000,"2025-07-31":9984000000,"2025-10-31":10180000000,"2026-03-31":10001000000,"2026-06-30":11105000000},"debt_capital_ev":{"2022-10-31":42.331081,"2023-01-31":45.789353,"2023-04-30":45.200232,"2023-07-31":43.03325,"2023-10-31":40.956158,"2024-01-31":40.870894,"2024-04-30":39.912949,"2024-07-31":41.292076,"2024-10-31":41.411107,"2025-01-31":44.206139,"2025-04-30":42.576827,"2025-07-31":41.586538,"2025-10-31":40.510806,"2026-03-31":41.265873,"2026-06-30":44.160288},"debt_ev":{"2022-10-31":0.129938,"2023-01-31":0.110947,"2023-04-30":0.108277,"2023-07-31":0.093789,"2023-10-31":0.110856,"2024-01-31":0.090884,"2024-04-30":0.080857,"2024-07-31":0.082166,"2024-10-31":0.093534,"2025-01-31":0.109897,"2025-04-30":0.110731,"2026-03-31":0.085014,"2026-06-30":0.097342},"ev_sales":{"2023-07-31":1.364419,"2023-10-31":1.136496,"2024-01-31":1.40354,"2024-04-30":1.536365,"2024-07-31":1.622191,"2024-10-31":1.43888,"2025-01-31":1.32362,"2025-04-30":1.225902},"ev_ebitda":{"2023-07-31":13.61397,"2023-10-31":11.6173,"2024-01-31":14.627805,"2024-04-30":15.382931,"2024-07-31":16.09429,"2024-10-31":14.619673,"2025-01-31":13.812767,"2025-04-30":12.972236},"ev_ebit":{"2023-07-31":15.257477,"2023-10-31":13.065503,"2024-01-31":16.515641,"2024-04-30":17.294801,"2024-07-31":18.127317,"2024-10-31":16.576146,"2025-01-31":15.760086,"2025-04-30":14.861852},"ev_cfo":{"2023-07-31":14.898873,"2023-10-31":12.055768,"2024-01-31":17.062743,"2024-04-30":18.683799,"2024-07-31":25.666654,"2024-10-31":25.727457,"2025-01-31":23.347243,"2025-04-30":21.37088},"ev_fcf":{"2023-07-31":17.778103,"2023-10-31":14.302407,"2024-01-31":20.358955,"2024-04-30":21.75744,"2024-07-31":32.027744,"2024-10-31":32.79609,"2025-01-31":29.162547,"2025-04-30":26.663596},"mcap_dil":{"2023-07-31":33431261500,"2023-10-31":31005034999.999996,"2024-01-31":38595837000,"2024-04-30":42971777500,"2024-07-31":45309275000,"2024-10-31":39874279500,"2025-01-31":36522848000,"2025-04-30":34012588500},"ev_dil":{"2023-07-31":36635261500,"2023-10-31":33980035000,"2024-01-31":41701837000,"2024-04-30":45948777500,"2024-07-31":48688275000,"2024-10-31":43270279500,"2025-01-31":40107848000,"2025-04-30":37594588500},"ev_per_share":{"2022-10-31":124.602667,"2023-01-31":154.938524,"2023-04-30":154.900128,"2023-07-31":174.740162,"2023-10-31":164.819908,"2024-01-31":203.17457,"2024-04-30":224.641983,"2024-07-31":239.482763,"2024-10-31":213.724616,"2025-01-31":199.162259,"2025-04-30":187.826047,"2026-03-31":250.311857,"2026-06-30":260.420914},"sales_base":{"2023-07-31":29734000000,"2023-10-31":29511000000,"2024-01-31":29359000000,"2024-04-30":29527000000,"2024-07-31":29635000000,"2024-10-31":29699000000,"2025-01-31":29898000000,"2025-04-30":30211000000,"2025-07-31":30762000000,"2025-10-31":31159000000},"ebitda_base":{"2023-07-31":2980000000,"2023-10-31":2887000000,"2024-01-31":2817000000,"2024-04-30":2949000000,"2024-07-31":2987000000,"2024-10-31":2923000000,"2025-01-31":2865000000,"2025-04-30":2855000000,"2025-07-31":2979000000,"2025-10-31":3089000000},"ebit_base":{"2023-07-31":2659000000,"2023-10-31":2567000000,"2024-01-31":2495000000,"2024-04-30":2623000000,"2024-07-31":2652000000,"2024-10-31":2578000000,"2025-01-31":2511000000,"2025-04-30":2492000000,"2025-07-31":2606000000,"2025-10-31":2712000000},"cfo_base":{"2023-07-31":2723000000,"2023-10-31":2782000000,"2024-01-31":2415000000,"2024-04-30":2428000000,"2024-07-31":1873000000,"2024-10-31":1661000000,"2025-01-31":1695000000,"2025-04-30":1733000000,"2025-07-31":1908000000,"2025-10-31":1993000000},"fcf_base":{"2023-07-31":2282000000,"2023-10-31":2345000000,"2024-01-31":2024000000,"2024-04-30":2085000000,"2024-07-31":1501000000,"2024-10-31":1303000000,"2025-01-31":1357000000,"2025-04-30":1389000000},"pe":{"2023-07-31":17.64693,"2023-10-31":17.029478,"2024-01-31":21.844186,"2024-04-30":22.939891,"2024-07-31":26.101993,"2024-10-31":23.618247,"2025-01-31":22.277983,"2025-04-30":21.154613},"pe_avg":{"2023-07-31":14.496331,"2023-10-31":16.348053,"2024-01-31":19.314703,"2024-04-30":20.272278,"2024-07-31":22.734467,"2024-10-31":23.839035,"2025-01-31":24.825688,"2025-04-30":23.928928},"pe_high":{"2023-07-31":17.64693,"2023-10-31":19.018141,"2024-01-31":22.472093,"2024-04-30":24.464481,"2024-07-31":26.242673,"2024-10-31":26.872749,"2025-01-31":27.533825,"2025-04-30":27.785536},"pe_low":{"2023-07-31":11.286184,"2023-10-31":12.468254,"2024-01-31":14.503488,"2024-04-30":15.246995,"2024-07-31":17.608441,"2024-10-31":18.72509,"2025-01-31":20.879459,"2025-04-30":18.456359},"pb":{"2022-10-31":5.03967,"2023-01-31":6.89487,"2023-04-30":6.925301,"2023-07-31":7.418231,"2023-10-31":5.702266,"2024-01-31":7.032212,"2024-04-30":7.676071,"2024-07-31":7.958448,"2024-10-31":6.956199,"2025-01-31":6.55649,"2025-04-30":6.048406,"2026-03-31":7.701385,"2026-06-30":7.403989},"pb_avg":{"2022-10-31":6.065299,"2023-01-31":6.117422,"2023-04-30":6.072396,"2023-07-31":6.093815,"2023-10-31":5.474093,"2024-01-31":6.217906,"2024-04-30":6.783443,"2024-07-31":6.931696,"2024-10-31":7.021227,"2025-01-31":7.306289,"2025-04-30":6.841622,"2026-03-31":7.371254,"2026-06-30":7.405736},"pb_high":{"2022-10-31":8.133019,"2023-01-31":7.574431,"2023-04-30":7.280369,"2023-07-31":7.418231,"2023-10-31":6.368163,"2024-01-31":7.234352,"2024-04-30":8.186224,"2024-07-31":8.001341,"2024-10-31":7.914736,"2025-01-31":8.103304,"2025-04-30":7.944282,"2026-03-31":8.827242,"2026-06-30":8.351754},"pb_low":{"2022-10-31":4.666546,"2023-01-31":5.057647,"2023-04-30":5.061932,"2023-07-31":4.744368,"2023-10-31":4.174955,"2024-01-31":4.66905,"2024-04-30":5.101899,"2024-07-31":5.36878,"2024-10-31":5.515035,"2025-01-31":6.1449,"2025-04-30":5.276937,"2026-03-31":4.887075,"2026-06-30":6.601601},"ptb":{"2022-10-31":11.128999,"2023-01-31":17.782893,"2023-04-30":16.596115,"2023-07-31":18.562161,"2023-10-31":12.961894,"2024-01-31":15.881836,"2024-04-30":17.443318,"2024-07-31":17.835053,"2024-10-31":15.294442,"2025-01-31":14.816211,"2025-04-30":14.211442,"2026-03-31":16.510196,"2026-06-30":18.089887},"ptb_avg":{"2022-10-31":13.393875,"2023-01-31":15.777741,"2023-04-30":14.552174,"2023-07-31":15.248161,"2023-10-31":12.443231,"2024-01-31":14.042774,"2024-04-30":15.414886,"2024-07-31":15.534079,"2024-10-31":15.437418,"2025-01-31":16.510589,"2025-04-30":16.075197,"2026-03-31":15.802461,"2026-06-30":18.094157},"ptb_high":{"2022-10-31":17.959978,"2023-01-31":19.535583,"2023-04-30":17.447016,"2023-07-31":18.562161,"2023-10-31":14.475553,"2024-01-31":16.338357,"2024-04-30":18.602605,"2024-07-31":17.931177,"2024-10-31":17.401956,"2025-01-31":18.311665,"2025-04-30":18.666025,"2026-03-31":18.923802,"2026-06-30":20.405527},"ptb_low":{"2022-10-31":10.305037,"2023-01-31":13.044421,"2023-04-30":12.13065,"2023-07-31":11.871525,"2023-10-31":9.490143,"2024-01-31":10.544775,"2024-04-30":11.593698,"2024-07-31":12.031552,"2024-10-31":12.125786,"2025-01-31":13.886107,"2025-04-30":12.398784,"2026-03-31":10.476889,"2026-06-30":16.129444},"ps":{"2023-07-31":1.256663,"2023-10-31":1.035687,"2024-01-31":1.297746,"2024-04-30":1.435542,"2024-07-31":1.508171,"2024-10-31":1.324533,"2025-01-31":1.203712,"2025-04-30":1.107336},"ps_avg":{"2023-07-31":1.032305,"2023-10-31":0.994244,"2024-01-31":1.147471,"2024-04-30":1.268607,"2024-07-31":1.313595,"2024-10-31":1.336915,"2025-01-31":1.341368,"2025-04-30":1.252557},"ps_high":{"2023-07-31":1.256663,"2023-10-31":1.156632,"2024-01-31":1.335049,"2024-04-30":1.530949,"2024-07-31":1.516299,"2024-10-31":1.507048,"2025-01-31":1.487693,"2025-04-30":1.454431},"ps_low":{"2023-07-31":0.803706,"2023-10-31":0.758285,"2024-01-31":0.861641,"2024-04-30":0.954133,"2024-07-31":1.017414,"2024-10-31":1.05012,"2025-01-31":1.128148,"2025-04-30":0.966096},"pcf":{"2023-07-31":13.722229,"2023-10-31":10.986393,"2024-01-31":15.776615,"2024-04-30":17.457687,"2024-07-31":23.862597,"2024-10-31":23.682905,"2025-01-31":21.232198,"2025-04-30":19.303944},"pcf_avg":{"2023-07-31":11.272328,"2023-10-31":10.546778,"2024-01-31":13.949737,"2024-04-30":15.427583,"2024-07-31":20.783984,"2024-10-31":23.904298,"2025-01-31":23.660307,"2025-04-30":21.835553},"pcf_high":{"2023-07-31":13.722229,"2023-10-31":12.269358,"2024-01-31":16.230111,"2024-04-30":18.617928,"2024-07-31":23.991207,"2024-10-31":26.946317,"2025-01-31":26.241318,"2025-04-30":25.354773},"pcf_low":{"2023-07-31":8.776122,"2023-10-31":8.043766,"2024-01-31":10.474913,"2024-04-30":11.603248,"2024-07-31":16.097741,"2024-10-31":18.776352,"2025-01-31":19.899325,"2025-04-30":16.841741},"pfcf":{"2023-07-31":16.374071,"2023-10-31":13.033751,"2024-01-31":18.82437,"2024-04-30":20.329622,"2024-07-31":29.776578,"2024-10-31":30.189797,"2025-01-31":26.52069,"2025-04-30":24.084762},"pfcf_avg":{"2023-07-31":13.450722,"2023-10-31":12.512212,"2024-01-31":16.644572,"2024-04-30":17.96555,"2024-07-31":25.934978,"2024-10-31":30.472017,"2025-01-31":29.55359,"2025-04-30":27.24335},"pfcf_high":{"2023-07-31":16.374071,"2023-10-31":14.555801,"2024-01-31":19.365473,"2024-04-30":21.680734,"2024-07-31":29.937062,"2024-10-31":34.349833,"2025-01-31":32.777476,"2025-04-30":31.634141},"pfcf_low":{"2023-07-31":10.472121,"2023-10-31":9.542753,"2024-01-31":12.498476,"2024-04-30":13.51208,"2024-07-31":20.087321,"2024-10-31":23.935166,"2025-01-31":24.855825,"2025-04-30":21.01277},"evs_avg":{"2023-07-31":1.14006,"2023-10-31":1.095054,"2024-01-31":1.253265,"2024-04-30":1.36943,"2024-07-31":1.427616,"2024-10-31":1.451262,"2025-01-31":1.461276,"2025-04-30":1.371124},"evs_high":{"2023-07-31":1.364419,"2023-10-31":1.257441,"2024-01-31":1.440843,"2024-04-30":1.631772,"2024-07-31":1.63032,"2024-10-31":1.621396,"2025-01-31":1.6076,"2025-04-30":1.572997},"evs_low":{"2023-07-31":0.911461,"2023-10-31":0.859095,"2024-01-31":0.967435,"2024-04-30":1.054956,"2024-07-31":1.131435,"2024-10-31":1.164468,"2025-01-31":1.248055,"2025-04-30":1.084662},"eve_avg":{"2023-07-31":11.375352,"2023-10-31":11.193674,"2024-01-31":13.061631,"2024-04-30":13.711486,"2024-07-31":14.163844,"2024-10-31":14.74548,"2025-01-31":15.249292,"2025-04-30":14.508936},"eve_high":{"2023-07-31":13.61397,"2023-10-31":12.853604,"2024-01-31":15.016584,"2024-04-30":16.338192,"2024-07-31":16.174935,"2024-10-31":16.474113,"2025-01-31":16.776277,"2025-04-30":16.645122},"eve_low":{"2023-07-31":9.094423,"2023-10-31":8.781696,"2024-01-31":10.082682,"2024-04-30":10.562797,"2024-07-31":11.225333,"2024-10-31":11.831516,"2025-01-31":13.024208,"2025-04-30":11.477666},"evb_avg":{"2023-07-31":12.748608,"2023-10-31":12.589068,"2024-01-31":14.74734,"2024-04-30":15.415621,"2024-07-31":15.953017,"2024-10-31":16.718789,"2025-01-31":17.399132,"2025-04-30":16.622397},"evb_high":{"2023-07-31":15.257477,"2023-10-31":14.455923,"2024-01-31":16.954596,"2024-04-30":18.368788,"2024-07-31":18.218149,"2024-10-31":18.678756,"2025-01-31":19.141392,"2025-04-30":19.069752},"evb_low":{"2023-07-31":10.19232,"2023-10-31":9.876415,"2024-01-31":11.383934,"2024-04-30":11.875596,"2024-07-31":12.643314,"2024-10-31":13.414865,"2025-01-31":14.860356,"2025-04-30":13.149573},"earnings_yield":{"2023-07-31":5.666708,"2023-10-31":5.87217,"2024-01-31":4.577877,"2024-04-30":4.359219,"2024-07-31":3.831125,"2024-10-31":4.234014,"2025-01-31":4.488737,"2025-04-30":4.727101},"fcf_yield":{"2023-07-31":6.107217,"2023-10-31":7.672389,"2024-01-31":5.312263,"2024-04-30":4.91893,"2024-07-31":3.358344,"2024-10-31":3.312377,"2025-01-31":3.770641,"2025-04-30":4.152003},"shareholder_yield":{"2023-07-31":4.332859,"2023-10-31":4.950245,"2024-01-31":3.167935,"2024-04-30":2.746108,"2024-07-31":3.17264,"2024-10-31":3.594552,"2025-01-31":4.24857,"2025-04-30":4.827563},"peg":{"2024-07-31":-4.034749,"2024-10-31":-4.251285,"2025-01-31":-4.076397,"2025-04-30":-1.712962},"price":{"2022-10-31":111.16,"2023-01-31":140.32,"2023-04-30":140.82,"2023-07-31":160.94,"2023-10-31":150.2,"2024-01-31":187.86,"2024-04-30":209.9,"2024-07-31":222.65,"2024-10-31":196.74,"2025-01-31":181.12,"2025-04-30":169.66,"2025-07-31":223.33,"2025-10-31":248.5,"2026-03-31":233.26,"2026-06-30":237.33},"price_avg":{"2022-10-31":133.782308,"2023-01-31":124.497885,"2023-04-30":123.476923,"2023-07-31":132.206538,"2023-10-31":144.189828,"2024-01-31":166.106449,"2024-04-30":185.491346,"2024-07-31":193.925,"2024-10-31":198.579163,"2025-01-31":201.83284,"2025-04-30":191.91,"2025-07-31":191.5376,"2025-10-31":199.8854,"2026-03-31":223.260956,"2026-06-30":237.386016},"price_high":{"2022-10-31":179.39,"2023-01-31":154.15,"2023-04-30":148.04,"2023-07-31":160.94,"2023-10-31":167.74,"2024-01-31":193.26,"2024-04-30":223.85,"2024-07-31":223.85,"2024-10-31":223.85,"2025-01-31":223.85,"2025-04-30":222.84,"2025-07-31":227.72,"2025-10-31":251.01,"2026-03-31":267.36,"2026-06-30":267.71},"price_low":{"2022-10-31":102.93,"2023-01-31":102.93,"2023-04-30":102.93,"2023-07-31":102.93,"2023-10-31":109.97,"2024-01-31":124.73,"2024-04-30":139.51,"2024-07-31":150.2,"2024-10-31":155.98,"2025-01-31":169.75,"2025-04-30":148.02,"2025-07-31":148.02,"2025-10-31":148.02,"2026-03-31":148.02,"2026-06-30":211.61},"ev_avg":{"2022-10-31":34181396507.61078,"2023-01-31":32298821027.65346,"2023-04-30":31936783180.49231,"2023-07-31":33898548302.74385,"2023-10-31":32316137693.26741,"2024-01-31":36794613768.2186,"2024-04-30":40435172710.4625,"2024-07-31":42307402107.6,"2024-10-31":43101038303.16152,"2025-01-31":43689221032.41268,"2025-04-30":41423012618.76,"2026-03-31":46605744471.318726,"2026-06-30":50389969760.67382},"shares_out":{"2022-10-31":232171182,"2023-01-31":232171182,"2023-04-30":232171182,"2023-07-31":232171182,"2023-10-31":203489651,"2024-01-31":202813401,"2024-04-30":201940271,"2024-07-31":200739472,"2024-10-31":199945642,"2025-01-31":198700177,"2025-04-30":197181036,"2026-03-31":193937826,"2026-06-30":193452717},"shares_dil":{"2023-07-31":207725000,"2023-10-31":206425000,"2024-01-31":205450000,"2024-04-30":204725000,"2024-07-31":203500000,"2024-10-31":202675000,"2025-01-31":201650000,"2025-04-30":200475000},"rev_ps":{"2023-07-31":143.141172,"2023-10-31":142.962335,"2024-01-31":142.900949,"2024-04-30":144.227622,"2024-07-31":145.626536,"2024-10-31":146.535093,"2025-01-31":148.266799,"2025-04-30":150.697094},"ebitda_ps":{"2023-07-31":14.34589,"2023-10-31":13.985709,"2024-01-31":13.711365,"2024-04-30":14.404689,"2024-07-31":14.678133,"2024-10-31":14.422104,"2025-01-31":14.207786,"2025-04-30":14.241177},"ebit_ps":{"2023-07-31":12.800578,"2023-10-31":12.435509,"2024-01-31":12.144074,"2024-04-30":12.812309,"2024-07-31":13.031941,"2024-10-31":12.719872,"2025-01-31":12.452269,"2025-04-30":12.430478},"eps":{"2023-07-31":9.12,"2023-10-31":8.82,"2024-01-31":8.6,"2024-04-30":9.15,"2024-07-31":8.53,"2024-10-31":8.33,"2025-01-31":8.13,"2025-04-30":8.02},"cfo_ps":{"2023-07-31":13.108677,"2023-10-31":13.47705,"2024-01-31":11.754685,"2024-04-30":11.859812,"2024-07-31":9.203931,"2024-10-31":8.195387,"2025-01-31":8.405653,"2025-04-30":8.644469},"fcf_ps":{"2023-07-31":10.985678,"2023-10-31":11.360058,"2024-01-31":9.851545,"2024-04-30":10.184394,"2024-07-31":7.375921,"2024-10-31":6.429012,"2025-01-31":6.729482,"2025-04-30":6.928545},"cash_ps":{"2022-10-31":2.747972,"2023-01-31":2.571379,"2023-04-30":2.691979,"2023-07-31":2.588607,"2023-10-31":3.651291,"2024-01-31":3.150679,"2024-04-30":3.421804,"2024-07-31":2.844483,"2024-10-31":3.005817,"2025-01-31":3.844989,"2025-04-30":2.632099,"2026-03-31":4.228159,"2026-06-30":2.25895},"bvps":{"2022-10-31":22.057001,"2023-01-31":20.351363,"2023-04-30":20.334134,"2023-07-31":21.695199,"2023-10-31":26.340406,"2024-01-31":26.714211,"2024-04-30":27.344719,"2024-07-31":27.976561,"2024-10-31":28.282687,"2025-01-31":27.624535,"2025-04-30":28.050365,"2026-03-31":30.288057,"2026-06-30":32.054344},"tbvps":{"2022-10-31":9.98832,"2023-01-31":7.89073,"2023-04-30":8.485119,"2023-07-31":8.670327,"2023-10-31":11.587813,"2024-01-31":11.828607,"2024-04-30":12.033261,"2024-07-31":12.483843,"2024-10-31":12.863496,"2025-01-31":12.224448,"2025-04-30":11.938268,"2026-03-31":14.128239,"2026-06-30":13.119485},"buyback_ps":{"2023-07-31":4.371164,"2023-10-31":3.148843,"2024-01-31":2.891214,"2024-04-30":2.662108,"2024-07-31":3.115479,"2024-10-31":3.858394,"2025-01-31":4.423506,"2025-04-30":4.848485},"fcf_margin":{"2023-07-31":7.674716,"2023-10-31":7.94619,"2024-01-31":6.893968,"2024-04-30":7.061334,"2024-07-31":5.064957,"2024-10-31":4.387353,"2025-01-31":4.538765,"2025-04-30":4.597663}},"masked":{}}