{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"ETSY","cik":"1370637","as_of":"2026-08-05","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001370637-16-000098":{"form":"10-Q","filed":"2016-08-04","period":"2016-06-30","accepted":"2016-08-04 16:09:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063716000098/"},"0001628280-15-004429":{"form":"10-Q","filed":"2015-05-22","period":"2015-03-31","accepted":"2015-05-21 18:52:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000162828015004429/"},"0001370637-25-000100":{"form":"10-Q","filed":"2025-10-29","period":"2025-09-30","accepted":"2025-10-29 08:17:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063725000100/"},"0001370637-24-000013":{"form":"10-K","filed":"2024-02-22","period":"2023-12-31","accepted":"2024-02-21 18:18:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063724000013/"},"0001370637-15-000007":{"form":"10-Q","filed":"2015-08-06","period":"2015-06-30","accepted":"2015-08-06 16:02:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063715000007/"},"0001370637-19-000146":{"form":"10-Q","filed":"2019-08-02","period":"2019-06-30","accepted":"2019-08-01 18:24:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063719000146/"},"0001370637-24-000051":{"form":"10-Q","filed":"2024-10-31","period":"2024-09-30","accepted":"2024-10-30 18:07:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063724000051/"},"0001370637-26-000080":{"form":"10-Q","filed":"2026-08-05","period":"2026-06-30","accepted":"2026-08-05 16:08:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063726000080/"},"0001370637-19-000183":{"form":"10-Q","filed":"2019-10-31","period":"2019-09-30","accepted":"2019-10-31 08:10:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063719000183/"},"0001370637-20-000046":{"form":"10-K","filed":"2020-02-27","period":"2019-12-31","accepted":"2020-02-26 21:48:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063720000046/"},"0001370637-21-000070":{"form":"10-Q","filed":"2021-11-04","period":"2021-09-30","accepted":"2021-11-03 18:31:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063721000070/"},"0001370637-26-000019":{"form":"10-K","filed":"2026-02-19","period":"2025-12-31","accepted":"2026-02-19 08:18:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063726000019/"},"0001370637-15-000019":{"form":"10-Q","filed":"2015-11-05","period":"2015-09-30","accepted":"2015-11-05 16:11:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063715000019/"},"0001370637-25-000040":{"form":"10-Q","filed":"2025-04-30","period":"2025-03-31","accepted":"2025-04-30 08:16:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063725000040/"},"0001370637-18-000065":{"form":"10-Q","filed":"2018-05-09","period":"2018-03-31","accepted":"2018-05-08 18:08:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063718000065/"},"0001370637-23-000071":{"form":"10-Q","filed":"2023-08-03","period":"2023-06-30","accepted":"2023-08-02 18:11:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063723000071/"},"0001370637-19-000090":{"form":"10-Q","filed":"2019-05-09","period":"2019-03-31","accepted":"2019-05-08 18:29:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063719000090/"},"0001370637-22-000081":{"form":"10-Q","filed":"2022-11-03","period":"2022-09-30","accepted":"2022-11-02 18:20:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063722000081/"},"0001370637-19-000028":{"form":"10-K","filed":"2019-02-28","period":"2018-12-31","accepted":"2019-02-28 10:34:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063719000028/"},"0001370637-18-000102":{"form":"10-Q","filed":"2018-08-07","period":"2018-06-30","accepted":"2018-08-06 18:21:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063718000102/"},"0001370637-17-000047":{"form":"10-Q","filed":"2017-05-02","period":"2017-03-31","accepted":"2017-05-02 16:28:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063717000047/"},"0001370637-16-000124":{"form":"10-Q","filed":"2016-11-03","period":"2016-09-30","accepted":"2016-11-03 16:16:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063716000124/"},"0001370637-24-000043":{"form":"10-Q","filed":"2024-08-01","period":"2024-06-30","accepted":"2024-07-31 18:21:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063724000043/"},"0001370637-20-000210":{"form":"10-Q","filed":"2020-08-06","period":"2020-06-30","accepted":"2020-08-05 19:44:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063720000210/"},"0001370637-17-000119":{"form":"10-Q","filed":"2017-11-08","period":"2017-09-30","accepted":"2017-11-08 16:11:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063717000119/"},"0001370637-22-000049":{"form":"10-Q","filed":"2022-05-05","period":"2022-03-31","accepted":"2022-05-04 18:30:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063722000049/"},"0001370637-21-000012":{"form":"10-K","filed":"2021-02-26","period":"2020-12-31","accepted":"2021-02-25 18:17:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063721000012/"},"0001370637-17-000102":{"form":"10-Q","filed":"2017-08-07","period":"2017-06-30","accepted":"2017-08-07 16:35:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063717000102/"},"0001370637-17-000018":{"form":"10-K","filed":"2017-02-28","period":"2016-12-31","accepted":"2017-02-28 16:42:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063717000018/"},"0001370637-25-000066":{"form":"10-Q","filed":"2025-07-30","period":"2025-06-30","accepted":"2025-07-30 08:25:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063725000066/"},"0001370637-22-000069":{"form":"10-Q","filed":"2022-07-28","period":"2022-06-30","accepted":"2022-07-27 18:25:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063722000069/"},"0001370637-24-000030":{"form":"10-Q","filed":"2024-05-02","period":"2024-03-31","accepted":"2024-05-01 18:19:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063724000030/"},"0001370637-22-000024":{"form":"10-K","filed":"2022-02-25","period":"2021-12-31","accepted":"2022-02-24 18:57:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063722000024/"},"0001370637-25-000017":{"form":"10-K","filed":"2025-02-19","period":"2024-12-31","accepted":"2025-02-19 09:16:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063725000017/"},"0001370637-23-000080":{"form":"10-Q","filed":"2023-11-02","period":"2023-09-30","accepted":"2023-11-02 16:24:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063723000080/"},"0001370637-18-000020":{"form":"10-K","filed":"2018-03-01","period":"2017-12-31","accepted":"2018-02-28 17:35:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063718000020/"},"0001370637-18-000144":{"form":"10-Q","filed":"2018-11-07","period":"2018-09-30","accepted":"2018-11-06 17:58:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063718000144/"},"0001370637-21-000024":{"form":"10-Q","filed":"2021-05-06","period":"2021-03-31","accepted":"2021-05-05 18:13:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063721000024/"},"0001370637-21-000049":{"form":"10-Q","filed":"2021-08-05","period":"2021-06-30","accepted":"2021-08-04 18:12:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063721000049/"},"0001370637-16-000054":{"form":"10-Q","filed":"2016-05-05","period":"2016-03-31","accepted":"2016-05-05 16:17:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063716000054/"},"0001370637-23-000049":{"form":"10-Q","filed":"2023-05-04","period":"2023-03-31","accepted":"2023-05-03 18:19:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063723000049/"},"0001370637-26-000044":{"form":"10-Q","filed":"2026-04-29","period":"2026-03-31","accepted":"2026-04-29 08:18:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063726000044/"},"0001370637-20-000144":{"form":"10-Q","filed":"2020-05-07","period":"2020-03-31","accepted":"2020-05-07 16:05:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063720000144/"},"0001370637-23-000017":{"form":"10-K","filed":"2023-02-23","period":"2022-12-31","accepted":"2023-02-22 19:04:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063723000017/"},"0001370637-16-000032":{"form":"10-K","filed":"2016-03-01","period":"2015-12-31","accepted":"2016-03-01 12:29:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063716000032/"},"0001370637-20-000219":{"form":"10-Q","filed":"2020-10-29","period":"2020-09-30","accepted":"2020-10-29 11:16:00.0","cik":"1370637","url":"https://www.sec.gov/Archives/edgar/data/1370637/000137063720000219/"}},"annual":{"IS":{"name":"Income statement","periods":["2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2013-12-31":"0001370637-16-000032","2014-12-31":"0001370637-17-000018","2015-12-31":"0001370637-18-000020","2016-12-31":"0001370637-19-000028","2017-12-31":"0001370637-20-000046","2018-12-31":"0001370637-21-000012","2019-12-31":"0001370637-22-000024","2020-12-31":"0001370637-23-000017","2021-12-31":"0001370637-24-000013","2022-12-31":"0001370637-25-000017","2023-12-31":"0001370637-26-000019","2024-12-31":"0001370637-26-000019","2025-12-31":"0001370637-26-000019"},"frame_from":"0001370637-26-000019","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["SalesRevenueNet"],"label":"Revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":125022000},"2014-12-31":{"v":195591000},"2015-12-31":{"v":273499000},"2016-12-31":{"v":364967000},"2017-12-31":{"v":441231000},"2018-12-31":{"v":603693000},"2019-12-31":{"v":818379000},"2020-12-31":{"v":1725625000},"2021-12-31":{"v":2329114000},"2022-12-31":{"v":2566111000},"2023-12-31":{"v":2748377000},"2024-12-31":{"v":2808332000},"2025-12-31":{"v":2883501000}},"depth":1,"sign":1},{"tag":"CostOfRevenue","also_tags":["CostOfGoodsAndServicesSold"],"label":"Cost of revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":47779000},"2014-12-31":{"v":73633000},"2015-12-31":{"v":96979000},"2016-12-31":{"v":123328000},"2017-12-31":{"v":150986000},"2018-12-31":{"v":190762000},"2019-12-31":{"v":271036000},"2020-12-31":{"v":464745000},"2021-12-31":{"v":654512000},"2022-12-31":{"v":744592000},"2023-12-31":{"v":828675000},"2024-12-31":{"v":774554000},"2025-12-31":{"v":817800000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":77243000},"2014-12-31":{"v":121958000},"2015-12-31":{"v":176520000},"2016-12-31":{"v":241639000},"2017-12-31":{"v":290245000},"2018-12-31":{"v":412931000},"2019-12-31":{"v":547343000},"2020-12-31":{"v":1260880000},"2021-12-31":{"v":1674602000},"2022-12-31":{"v":1821519000},"2023-12-31":{"v":1919702000},"2024-12-31":{"v":2033778000},"2025-12-31":{"v":2065701000}},"depth":0,"sign":1},{"tag":"SellingAndMarketingExpense","also_tags":["MarketingExpense"],"label":"Marketing","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":17850000},"2014-12-31":{"v":39655000},"2015-12-31":{"v":66771000},"2016-12-31":{"v":82248000},"2017-12-31":{"v":109085000},"2018-12-31":{"v":158013000},"2019-12-31":{"v":215570000},"2020-12-31":{"v":500756000},"2021-12-31":{"v":654804000},"2022-12-31":{"v":710399000},"2023-12-31":{"v":759196000},"2024-12-31":{"v":856565000},"2025-12-31":{"v":914830000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Product development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":27548000},"2014-12-31":{"v":36634000},"2015-12-31":{"v":42694000},"2016-12-31":{"v":55083000},"2017-12-31":{"v":74616000},"2018-12-31":{"v":97249000},"2019-12-31":{"v":121878000},"2020-12-31":{"v":180080000},"2021-12-31":{"v":271535000},"2022-12-31":{"v":412398000},"2023-12-31":{"v":469332000},"2024-12-31":{"v":443056000},"2025-12-31":{"v":450192000}},"depth":2,"sign":1},{"tag":"GeneralAndAdministrativeExpense","also_tags":[],"label":"General and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":31112000},"2014-12-31":{"v":51920000},"2015-12-31":{"v":68939000},"2016-12-31":{"v":86180000},"2017-12-31":{"v":91486000},"2018-12-31":{"v":82883000},"2019-12-31":{"v":121134000},"2020-12-31":{"v":156035000},"2021-12-31":{"v":282531000},"2022-12-31":{"v":312260000},"2023-12-31":{"v":343242000},"2024-12-31":{"v":353949000},"2025-12-31":{"v":332766000}},"depth":2,"sign":1},{"tag":"AssetImpairmentCharges","also_tags":["GoodwillImpairmentLoss"],"label":"Asset impairment charges","note":null,"earlier_labels":["Goodwill impairment"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":551000},"2017-12-31":{"v":3162000},"2018-12-31":{"v":0,"src":"0001370637-20-000046"},"2019-12-31":{"v":0,"src":"0001370637-20-000046"},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":1045022000},"2023-12-31":{"v":68091000},"2024-12-31":{"v":0},"2025-12-31":{"v":101703000}},"depth":2,"sign":1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":76510000},"2014-12-31":{"v":128209000},"2015-12-31":{"v":178404000},"2016-12-31":{"v":224062000},"2017-12-31":{"v":278349000},"2018-12-31":{"v":338145000},"2019-12-31":{"v":458582000},"2020-12-31":{"v":836871000},"2021-12-31":{"v":1208870000},"2022-12-31":{"v":2480079000},"2023-12-31":{"v":1639861000},"2024-12-31":{"v":1653570000},"2025-12-31":{"v":1799491000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["income from operations"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":733000},"2014-12-31":{"v":-6251000},"2015-12-31":{"v":-1884000},"2016-12-31":{"v":17577000},"2017-12-31":{"v":11896000},"2018-12-31":{"v":74786000},"2019-12-31":{"v":88761000},"2020-12-31":{"v":424009000},"2021-12-31":{"v":465732000},"2022-12-31":{"v":-658560000},"2023-12-31":{"v":279841000},"2024-12-31":{"v":380208000},"2025-12-31":{"v":266210000}},"depth":0,"sign":1},{"tag":"InterestExpenseDebt","also_tags":[],"label":"Interest expense and amortization of deferred financing costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":302000},"2014-12-31":{"v":590000},"2015-12-31":{"v":1526000},"2016-12-31":{"v":7204000,"src":"0001370637-18-000020"},"2017-12-31":{"v":11130000,"src":"0001370637-18-000020"}},"depth":0,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":-16855000},"2021-12-31":{"v":0,"src":"0001370637-23-000017"},"2022-12-31":{"v":0,"src":"0001370637-23-000017"}},"depth":0,"sign":null},{"tag":"InterestExpenseNonoperating","also_tags":["InterestExpense"],"label":"Interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":7204000},"2017-12-31":{"v":11130000},"2018-12-31":{"v":22178000},"2019-12-31":{"v":24320000},"2020-12-31":{"v":42025000},"2021-12-31":{"v":9885000},"2022-12-31":{"v":14168000},"2023-12-31":{"v":14042000},"2024-12-31":{"v":13806000},"2025-12-31":{"v":18509000}},"depth":1,"sign":-1},{"tag":"InterestAndOtherIncome","also_tags":["InvestmentIncomeInterestAndDividend"],"label":"Interest and other income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":46000},"2014-12-31":{"v":41000},"2015-12-31":{"v":324000},"2016-12-31":{"v":1702000},"2017-12-31":{"v":2394000},"2018-12-31":{"v":8957000},"2019-12-31":{"v":13199000},"2020-12-31":{"v":7102000},"2021-12-31":{"v":2137000},"2022-12-31":{"v":10956000},"2023-12-31":{"v":35999000},"2024-12-31":{"v":30982000},"2025-12-31":{"v":44489000}},"depth":1,"sign":1},{"tag":"UnrealizedGainLossOnDerivatives","also_tags":[],"label":"Net unrealized loss on warrant and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":-419000},"2014-12-31":{"v":-411000},"2015-12-31":{"v":-3133000},"2016-12-31":{"v":0,"src":"0001370637-18-000020"},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"ForeignCurrencyTransactionGainLossBeforeTax","also_tags":[],"label":"Foreign exchange gain","note":"loss","earlier_labels":["Foreign exchange loss"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":-3049000},"2015-12-31":{"v":-21775000},"2016-12-31":{"v":-14951000},"2017-12-31":{"v":29105000},"2018-12-31":{"v":-6487000},"2019-12-31":{"v":3006000},"2020-12-31":{"v":-6522000},"2021-12-31":{"v":13670000},"2022-12-31":{"v":-206000},"2023-12-31":{"v":-6348000},"2024-12-31":{"v":13391000},"2025-12-31":{"v":-40428000}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Loss on sale of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":-2630000},"2024-12-31":{"v":0},"2025-12-31":{"v":-5097000}},"depth":1,"sign":1},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Total other income","note":"expense","earlier_labels":["Total other expense"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-675000},"2014-12-31":{"v":-4009000},"2015-12-31":{"v":-26110000},"2016-12-31":{"v":-20453000},"2017-12-31":{"v":20369000},"2018-12-31":{"v":-19708000},"2019-12-31":{"v":-8115000},"2020-12-31":{"v":-58300000},"2021-12-31":{"v":5922000},"2022-12-31":{"v":-3418000},"2023-12-31":{"v":12979000},"2024-12-31":{"v":30567000},"2025-12-31":{"v":-19545000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income taxes","note":null,"earlier_labels":["income before income taxes","Loss before income taxes"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":58000},"2014-12-31":{"v":-10260000},"2015-12-31":{"v":-27994000},"2016-12-31":{"v":-2876000},"2017-12-31":{"v":32265000},"2018-12-31":{"v":55078000},"2019-12-31":{"v":80646000},"2020-12-31":{"v":365709000},"2021-12-31":{"v":471654000},"2022-12-31":{"v":-661978000},"2023-12-31":{"v":292820000},"2024-12-31":{"v":410775000},"2025-12-31":{"v":246665000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"benefit for income taxes","note":"Provision","earlier_labels":["Benefit for income taxes","Provision for income taxes"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":854000},"2014-12-31":{"v":4983000},"2015-12-31":{"v":26069000},"2016-12-31":{"v":27025000},"2017-12-31":{"v":-49535000},"2018-12-31":{"v":-22413000},"2019-12-31":{"v":-15248000},"2020-12-31":{"v":16463000},"2021-12-31":{"v":-21853000},"2022-12-31":{"v":32310000},"2023-12-31":{"v":-14748000},"2024-12-31":{"v":107494000},"2025-12-31":{"v":83683000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-796000},"2014-12-31":{"v":-15243000},"2015-12-31":{"v":-54063000},"2016-12-31":{"v":-29901000},"2017-12-31":{"v":81800000},"2018-12-31":{"v":77491000},"2019-12-31":{"v":95894000},"2020-12-31":{"v":349246000},"2021-12-31":{"v":493507000},"2022-12-31":{"v":-694288000},"2023-12-31":{"v":307568000},"2024-12-31":{"v":303281000},"2025-12-31":{"v":162982000}},"depth":0,"sign":1},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":[],"label":"Basic and diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2013-12-31":{"v":-0.02},"2014-12-31":{"v":-0.38},"2015-12-31":{"v":-0.59,"src":"0001370637-17-000018"},"2016-12-31":{"v":-0.26,"src":"0001370637-17-000018"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","also_tags":[],"label":"Basic and diluted","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2013-12-31":{"v":32667242},"2014-12-31":{"v":40246663},"2015-12-31":{"v":91122291,"src":"0001370637-17-000018"},"2016-12-31":{"v":113562738,"src":"0001370637-17-000018"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2015-12-31":{"v":-0.59},"2016-12-31":{"v":-0.26},"2017-12-31":{"v":0.69},"2018-12-31":{"v":0.64},"2019-12-31":{"v":0.8},"2020-12-31":{"v":2.88},"2021-12-31":{"v":3.88},"2022-12-31":{"v":-5.48},"2023-12-31":{"v":2.51},"2024-12-31":{"v":2.64},"2025-12-31":{"v":1.59}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2015-12-31":{"v":-0.59},"2016-12-31":{"v":-0.26},"2017-12-31":{"v":0.68},"2018-12-31":{"v":0.61},"2019-12-31":{"v":0.76},"2020-12-31":{"v":2.69},"2021-12-31":{"v":3.4},"2022-12-31":{"v":-5.48},"2023-12-31":{"v":2.24},"2024-12-31":{"v":2.35},"2025-12-31":{"v":1.39}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2015-12-31":{"v":91122291},"2016-12-31":{"v":113562738},"2017-12-31":{"v":118538687},"2018-12-31":{"v":120146076},"2019-12-31":{"v":119665248},"2020-12-31":{"v":121251588},"2021-12-31":{"v":127224974},"2022-12-31":{"v":126779000,"first_filed":126778626,"first_src":"0001370637-23-000017"},"2023-12-31":{"v":122503000,"first_filed":122503366,"first_src":"0001370637-24-000013"},"2024-12-31":{"v":114944000},"2025-12-31":{"v":102356000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2015-12-31":{"v":91122291},"2016-12-31":{"v":113562738},"2017-12-31":{"v":122267673},"2018-12-31":{"v":127084785},"2019-12-31":{"v":125720073},"2020-12-31":{"v":136414592},"2021-12-31":{"v":146683324},"2022-12-31":{"v":126779000,"first_filed":126778626,"first_src":"0001370637-23-000017"},"2023-12-31":{"v":140145000,"first_filed":140145406,"first_src":"0001370637-24-000013"},"2024-12-31":{"v":131721000},"2025-12-31":{"v":124114000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2014-12-31":"0001370637-16-000032","2015-12-31":"0001370637-17-000018","2016-12-31":"0001370637-18-000020","2017-12-31":"0001370637-19-000028","2018-12-31":"0001370637-20-000046","2019-12-31":"0001370637-21-000012","2020-12-31":"0001370637-22-000024","2021-12-31":"0001370637-23-000017","2022-12-31":"0001370637-24-000013","2023-12-31":"0001370637-25-000017","2024-12-31":"0001370637-26-000019","2025-12-31":"0001370637-26-000019"},"frame_from":"0001370637-26-000019","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":69659000},"2015-12-31":{"v":271244000},"2016-12-31":{"v":181592000},"2017-12-31":{"v":315442000},"2018-12-31":{"v":366985000},"2019-12-31":{"v":443293000},"2020-12-31":{"v":1244099000},"2021-12-31":{"v":780196000},"2022-12-31":{"v":921278000},"2023-12-31":{"v":914323000},"2024-12-31":{"v":811178000},"2025-12-31":{"v":1395836000}},"depth":1,"sign":1},{"tag":"AvailableForSaleSecuritiesDebtSecuritiesCurrent","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":["Short-term Investments"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":19184000},"2015-12-31":{"v":21620000},"2016-12-31":{"v":100494000},"2017-12-31":{"v":25108000},"2018-12-31":{"v":257302000},"2019-12-31":{"v":373959000},"2020-12-31":{"v":425119000},"2021-12-31":{"v":204416000},"2022-12-31":{"v":250413000},"2023-12-31":{"v":236118000},"2024-12-31":{"v":228322000},"2025-12-31":{"v":224088000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts receivable, net of allowance for doubtful accounts of $1,841 and $2,071 as of December 31, 2014 and December 31, 2015, respectively"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":15404000},"2015-12-31":{"v":20275000},"2016-12-31":{"v":26426000},"2017-12-31":{"v":33677000},"2018-12-31":{"v":12244000},"2019-12-31":{"v":15386000},"2020-12-31":{"v":22605000},"2021-12-31":{"v":27266000},"2022-12-31":{"v":27888000},"2023-12-31":{"v":24734000},"2024-12-31":{"v":8702000},"2025-12-31":{"v":8690000}},"depth":1,"sign":1},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":12241000},"2015-12-31":{"v":9521000},"2016-12-31":{"v":15571000},"2017-12-31":{"v":20379000},"2018-12-31":{"v":22686000},"2019-12-31":{"v":38614000},"2020-12-31":{"v":56152000},"2021-12-31":{"v":109417000},"2022-12-31":{"v":80203000},"2023-12-31":{"v":129884000},"2024-12-31":{"v":89931000},"2025-12-31":{"v":127367000}},"depth":1,"sign":1},{"tag":"DeferredCostsCurrent","also_tags":[],"label":"Deferred tax chargecurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":17132000},"2016-12-31":{"v":17132000},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"FundsReceivableAndSellerAccountsCurrent","also_tags":["FundsReceivableandSellerAccountsCurrent"],"label":"Funds receivable and seller accounts","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":10573000},"2015-12-31":{"v":19262000},"2016-12-31":{"v":29817000},"2017-12-31":{"v":44658000},"2018-12-31":{"v":21072000},"2019-12-31":{"v":49786000},"2020-12-31":{"v":146806000},"2021-12-31":{"v":220206000},"2022-12-31":{"v":233961000},"2023-12-31":{"v":265387000},"2024-12-31":{"v":189558000},"2025-12-31":{"v":205002000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":127061000,"first_filed":129993000,"first_src":"0001628280-15-004429"},"2015-12-31":{"v":359054000},"2016-12-31":{"v":371032000},"2017-12-31":{"v":439264000},"2018-12-31":{"v":680289000},"2019-12-31":{"v":921038000},"2020-12-31":{"v":1894781000},"2021-12-31":{"v":1341501000},"2022-12-31":{"v":1513743000},"2023-12-31":{"v":1570446000},"2024-12-31":{"v":1327691000},"2025-12-31":{"v":1960983000}},"depth":0,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsNoncurrent","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":5341000},"2015-12-31":{"v":5341000},"2016-12-31":{"v":5341000,"src":"0001370637-17-000018"}},"depth":0,"sign":null},{"tag":"RestrictedCash","also_tags":["RestrictedCashNoncurrent"],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":5341000,"src":"0001370637-19-000028"},"2016-12-31":{"v":5341000},"2017-12-31":{"v":5341000},"2018-12-31":{"v":5341000},"2019-12-31":{"v":5341000},"2020-12-31":{"v":5341000},"2021-12-31":{"v":5341000},"2022-12-31":{"v":5341000},"2023-12-31":{"v":0,"src":"0001370637-26-000019"},"2024-12-31":{"v":0},"2025-12-31":{"v":8524000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":["PropertyPlantAndEquipmentAndFinanceLeaseRightofUseAssetAfterAccumulatedDepreciationAndAmortization"],"label":"Property and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":144864000},"2020-12-31":{"v":112495000},"2021-12-31":{"v":275062000},"2022-12-31":{"v":249744000},"2023-12-31":{"v":249794000},"2024-12-31":{"v":236706000},"2025-12-31":{"v":229197000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":75538000},"2015-12-31":{"v":105021000},"2016-12-31":{"v":126407000},"2017-12-31":{"v":117617000},"2018-12-31":{"v":120179000}},"depth":1,"sign":null},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":30831000},"2015-12-31":{"v":27752000},"2016-12-31":{"v":35657000},"2017-12-31":{"v":38541000},"2018-12-31":{"v":37482000},"2019-12-31":{"v":138731000},"2020-12-31":{"v":140810000},"2021-12-31":{"v":1371064000},"2022-12-31":{"v":137724000},"2023-12-31":{"v":138377000},"2024-12-31":{"v":137089000},"2025-12-31":{"v":38067000}},"depth":1,"sign":1},{"tag":"FiniteLivedIntangibleAssetsNet","also_tags":["IntangibleAssetsNetExcludingGoodwill"],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":5410000},"2015-12-31":{"v":2871000},"2016-12-31":{"v":7507000},"2017-12-31":{"v":4100000},"2018-12-31":{"v":34589000},"2019-12-31":{"v":199236000},"2020-12-31":{"v":187449000},"2021-12-31":{"v":607170000},"2022-12-31":{"v":535406000},"2023-12-31":{"v":457140000},"2024-12-31":{"v":413898000},"2025-12-31":{"v":297352000}},"depth":1,"sign":1},{"tag":"DeferredCosts","also_tags":[],"label":"Deferred tax chargenet of current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":51396000},"2016-12-31":{"v":34264000},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":159000},"2018-12-31":{"v":23464000},"2019-12-31":{"v":14257000},"2020-12-31":{"v":115000},"2021-12-31":{"v":95863000},"2022-12-31":{"v":121506000},"2023-12-31":{"v":137776000},"2024-12-31":{"v":145630000},"2025-12-31":{"v":119310000}},"depth":1,"sign":1},{"tag":"AvailableForSaleSecuritiesDebtSecuritiesNoncurrent","also_tags":[],"label":"Long-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":89343000},"2020-12-31":{"v":39094000},"2021-12-31":{"v":85034000},"2022-12-31":{"v":29137000},"2023-12-31":{"v":86676000},"2024-12-31":{"v":111725000},"2025-12-31":{"v":134376000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":2022000},"2015-12-31":{"v":1626000},"2016-12-31":{"v":985000},"2017-12-31":{"v":561000,"first_filed":720000,"first_src":"0001370637-18-000020"},"2018-12-31":{"v":507000},"2019-12-31":{"v":29542000},"2020-12-31":{"v":24404000},"2021-12-31":{"v":50774000},"2022-12-31":{"v":42360000},"2023-12-31":{"v":45191000},"2024-12-31":{"v":45043000},"2025-12-31":{"v":39445000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":246203000,"first_filed":249135000,"first_src":"0001628280-15-004429"},"2015-12-31":{"v":553061000},"2016-12-31":{"v":581193000},"2017-12-31":{"v":605583000},"2018-12-31":{"v":901851000},"2019-12-31":{"v":1542352000},"2020-12-31":{"v":2404489000},"2021-12-31":{"v":3831809000},"2022-12-31":{"v":2634961000},"2023-12-31":{"v":2685400000},"2024-12-31":{"v":2417782000},"2025-12-31":{"v":2827254000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":8231000},"2015-12-31":{"v":14382000},"2016-12-31":{"v":10978000},"2017-12-31":{"v":13622000},"2018-12-31":{"v":26545000},"2019-12-31":{"v":26324000},"2020-12-31":{"v":40883000},"2021-12-31":{"v":28007000},"2022-12-31":{"v":28757000},"2023-12-31":{"v":29920000},"2024-12-31":{"v":25979000},"2025-12-31":{"v":28810000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":12852000,"first_filed":17442000,"first_src":"0001628280-15-004429"},"2015-12-31":{"v":31253000},"2016-12-31":{"v":24179000},"2017-12-31":{"v":28743000},"2018-12-31":{"v":49158000},"2019-12-31":{"v":88345000},"2020-12-31":{"v":232352000},"2021-12-31":{"v":328118000},"2022-12-31":{"v":331234000},"2023-12-31":{"v":353553000},"2024-12-31":{"v":374947000},"2025-12-31":{"v":393015000}},"depth":1,"sign":1},{"tag":"ShortTermBorrowings","also_tags":["FinanceLeaseLiabilityCurrent"],"label":"Short-term debt, net","note":null,"earlier_labels":["Finance lease obligationscurrent"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":8275000},"2020-12-31":{"v":8537000},"2021-12-31":{"v":2418000},"2022-12-31":{"v":4731000},"2023-12-31":{"v":6079000},"2024-12-31":{"v":0},"2025-12-31":{"v":649008000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsCurrent","also_tags":[],"label":"Finance lease obligationscurrent","note":null,"earlier_labels":["Capital lease obligationscurrent"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":1755000},"2015-12-31":{"v":5610000},"2016-12-31":{"v":6829000},"2017-12-31":{"v":5798000},"2018-12-31":{"v":3884000}},"depth":1,"sign":null},{"tag":"FundsPayableAndAmountsDueToSellersCurrent","also_tags":["FundsPayableandAmountsDuetoSellersCurrent"],"label":"Funds payable and amounts due to sellers","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":10573000},"2015-12-31":{"v":19262000},"2016-12-31":{"v":29817000},"2017-12-31":{"v":44658000},"2018-12-31":{"v":21072000},"2019-12-31":{"v":49786000},"2020-12-31":{"v":146806000},"2021-12-31":{"v":220206000},"2022-12-31":{"v":233961000},"2023-12-31":{"v":265387000},"2024-12-31":{"v":189558000},"2025-12-31":{"v":205002000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":["DeferredRevenueCurrent"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":3452000},"2015-12-31":{"v":4712000},"2016-12-31":{"v":5648000},"2017-12-31":{"v":6262000},"2018-12-31":{"v":7478000},"2019-12-31":{"v":7617000},"2020-12-31":{"v":11264000},"2021-12-31":{"v":12339000},"2022-12-31":{"v":14008000},"2023-12-31":{"v":14635000},"2024-12-31":{"v":19213000},"2025-12-31":{"v":27049000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesCurrent","also_tags":[],"label":"Other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":4590000},"2015-12-31":{"v":4903000},"2016-12-31":{"v":6557000},"2017-12-31":{"v":3394000},"2018-12-31":{"v":3925000},"2019-12-31":{"v":8181000},"2020-12-31":{"v":14822000},"2021-12-31":{"v":24500000},"2022-12-31":{"v":19064000},"2023-12-31":{"v":41207000},"2024-12-31":{"v":55416000,"first_filed":49268000,"first_src":"0001370637-25-000017"},"2025-12-31":{"v":60735000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":41453000},"2015-12-31":{"v":80122000},"2016-12-31":{"v":84008000},"2017-12-31":{"v":102477000},"2018-12-31":{"v":112062000},"2019-12-31":{"v":188528000},"2020-12-31":{"v":454664000},"2021-12-31":{"v":615588000},"2022-12-31":{"v":631755000},"2023-12-31":{"v":710781000},"2024-12-31":{"v":665113000},"2025-12-31":{"v":1363619000}},"depth":0,"sign":1},{"tag":"FinanceLeaseLiabilityNoncurrent","also_tags":[],"label":"Finance lease obligationsnet of current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":53611000},"2020-12-31":{"v":44979000},"2021-12-31":{"v":110283000},"2022-12-31":{"v":105699000},"2023-12-31":{"v":99620000},"2024-12-31":{"v":93482000},"2025-12-31":{"v":93482000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsNoncurrent","also_tags":[],"label":"Finance lease obligationsnet of current portion","note":null,"earlier_labels":["Capital lease obligationsnet of current portion"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":3148000},"2015-12-31":{"v":7571000},"2016-12-31":{"v":5296000},"2017-12-31":{"v":4115000},"2018-12-31":{"v":2095000}},"depth":1,"sign":null},{"tag":"DerivativeLiabilitiesNoncurrent","also_tags":[],"label":"Warrant liability","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":1920000},"2015-12-31":{"v":0,"src":"0001370637-16-000032"}},"depth":1,"sign":null},{"tag":"DeferredTaxLiabilitiesGrossNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred tax liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":149000,"first_filed":3081000,"first_src":"0001628280-15-004429"},"2015-12-31":{"v":61420000},"2016-12-31":{"v":65068000},"2017-12-31":{"v":23786000,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred tax liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":23786000},"2018-12-31":{"v":30455000},"2019-12-31":{"v":64497000},"2020-12-31":{"v":58481000},"2021-12-31":{"v":79484000},"2022-12-31":{"v":44735000},"2023-12-31":{"v":13192000},"2024-12-31":{"v":7957000},"2025-12-31":{"v":8808000}},"depth":1,"sign":1},{"tag":"FacilityFinancingObligationNoncurrent","also_tags":[],"label":"Facility financing obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":50320000},"2015-12-31":{"v":51804000},"2016-12-31":{"v":57360000},"2017-12-31":{"v":60049000},"2018-12-31":{"v":59991000},"2019-12-31":{"v":0,"src":"0001370637-20-000046"}},"depth":1,"sign":null},{"tag":"LongTermDebt","also_tags":[],"label":"Long-term debt, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":0},"2018-12-31":{"v":276486000},"2019-12-31":{"v":785126000},"2020-12-31":{"v":1062299000},"2021-12-31":{"v":2275418000},"2022-12-31":{"v":2279640000},"2023-12-31":{"v":2283817000},"2024-12-31":{"v":2288083000},"2025-12-31":{"v":2333230000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":1913000},"2015-12-31":{"v":21646000},"2016-12-31":{"v":24704000},"2017-12-31":{"v":18262000},"2018-12-31":{"v":19864000},"2019-12-31":{"v":43956000},"2020-12-31":{"v":41642000},"2021-12-31":{"v":122417000},"2022-12-31":{"v":120406000},"2023-12-31":{"v":121705000},"2024-12-31":{"v":122013000},"2025-12-31":{"v":126210000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":98903000,"first_filed":101835000,"first_src":"0001628280-15-004429"},"2015-12-31":{"v":222563000},"2016-12-31":{"v":236436000},"2017-12-31":{"v":208689000},"2018-12-31":{"v":500953000},"2019-12-31":{"v":1135718000},"2020-12-31":{"v":1662065000},"2021-12-31":{"v":3203190000},"2022-12-31":{"v":3182235000},"2023-12-31":{"v":3229115000},"2024-12-31":{"v":3176648000},"2025-12-31":{"v":3925349000}},"depth":0,"sign":1},{"tag":"TemporaryEquityCarryingAmountAttributableToParent","also_tags":[],"label":"Carrying Values","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":80212000},"2015-12-31":{"v":0,"src":"0001370637-16-000032"}},"depth":1,"sign":null},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock","note":"$0.001 par value, 1,400,000 shares authorized as of December 31, 2025 and 2024; 97,031 and 108,540 shares issued and outstanding as of December 31, 2025 and 2024, respectively","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":44000},"2015-12-31":{"v":113000},"2016-12-31":{"v":116000},"2017-12-31":{"v":122000},"2018-12-31":{"v":120000},"2019-12-31":{"v":119000},"2020-12-31":{"v":126000},"2021-12-31":{"v":127000},"2022-12-31":{"v":125000},"2023-12-31":{"v":119000},"2024-12-31":{"v":109000},"2025-12-31":{"v":97000}},"depth":1,"sign":1},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock","note":"$0.001 par value, 25,000 shares authorized as of December 31, 2025 and 2024","earlier_labels":["Preferred Stock"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":0,"src":"0001370637-16-000032"},"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":103355000},"2015-12-31":{"v":406020000},"2016-12-31":{"v":442510000},"2017-12-31":{"v":499441000},"2018-12-31":{"v":562033000},"2019-12-31":{"v":642628000},"2020-12-31":{"v":883166000},"2021-12-31":{"v":631762000},"2022-12-31":{"v":815085000},"2023-12-31":{"v":1081026000},"2024-12-31":{"v":1322809000},"2025-12-31":{"v":1532204000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":["retained earnings","Retained earnings"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-32377000},"2015-12-31":{"v":-86440000},"2016-12-31":{"v":-116341000},"2017-12-31":{"v":-96290000},"2018-12-31":{"v":-153442000},"2019-12-31":{"v":-227414000},"2020-12-31":{"v":-146819000},"2021-12-31":{"v":71744000},"2022-12-31":{"v":-1048267000},"2023-12-31":{"v":-1357390000},"2024-12-31":{"v":-1784037000},"2025-12-31":{"v":-2404020000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-3934000},"2015-12-31":{"v":10805000},"2016-12-31":{"v":18472000},"2017-12-31":{"v":-6379000},"2018-12-31":{"v":-7813000},"2019-12-31":{"v":-8699000},"2020-12-31":{"v":5951000},"2021-12-31":{"v":-75014000},"2022-12-31":{"v":-314217000},"2023-12-31":{"v":-267470000},"2024-12-31":{"v":-297747000},"2025-12-31":{"v":-226376000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total stockholders' deficit","note":null,"earlier_labels":["Total stockholders equity"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":67088000},"2015-12-31":{"v":330498000},"2016-12-31":{"v":344757000},"2017-12-31":{"v":396894000},"2018-12-31":{"v":400898000},"2019-12-31":{"v":406634000},"2020-12-31":{"v":742424000},"2021-12-31":{"v":628619000},"2022-12-31":{"v":-547274000},"2023-12-31":{"v":-543715000},"2024-12-31":{"v":-758866000},"2025-12-31":{"v":-1098095000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and stockholders deficit","note":null,"earlier_labels":["Total liabilities and stockholders equity","Total liabilities, convertible preferred stock and stockholders equity"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":246203000,"first_filed":249135000,"first_src":"0001628280-15-004429"},"2015-12-31":{"v":553061000},"2016-12-31":{"v":581193000},"2017-12-31":{"v":605583000},"2018-12-31":{"v":901851000},"2019-12-31":{"v":1542352000},"2020-12-31":{"v":2404489000},"2021-12-31":{"v":3831809000},"2022-12-31":{"v":2634961000},"2023-12-31":{"v":2685400000},"2024-12-31":{"v":2417782000},"2025-12-31":{"v":2827254000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2013-12-31":"0001370637-16-000032","2014-12-31":"0001370637-17-000018","2015-12-31":"0001370637-18-000020","2016-12-31":"0001370637-19-000028","2017-12-31":"0001370637-20-000046","2018-12-31":"0001370637-21-000012","2019-12-31":"0001370637-22-000024","2020-12-31":"0001370637-23-000017","2021-12-31":"0001370637-24-000013","2022-12-31":"0001370637-25-000017","2023-12-31":"0001370637-26-000019","2024-12-31":"0001370637-26-000019","2025-12-31":"0001370637-26-000019"},"frame_from":"0001370637-26-000019","lines":[{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-796000},"2014-12-31":{"v":-15243000},"2015-12-31":{"v":-54063000},"2016-12-31":{"v":-29901000},"2017-12-31":{"v":81800000},"2018-12-31":{"v":77491000},"2019-12-31":{"v":95894000},"2020-12-31":{"v":349246000},"2021-12-31":{"v":493507000},"2022-12-31":{"v":-694288000},"2023-12-31":{"v":307568000},"2024-12-31":{"v":303281000},"2025-12-31":{"v":162982000}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":["SharebasedCompensationExpenseExcludingBusinessCombinationRelatedExpense"],"label":"Stock-based compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":3834000},"2014-12-31":{"v":5920000},"2015-12-31":{"v":8981000},"2016-12-31":{"v":13168000},"2017-12-31":{"v":26559000},"2018-12-31":{"v":38231000},"2019-12-31":{"v":44395000},"2020-12-31":{"v":65114000},"2021-12-31":{"v":139910000},"2022-12-31":{"v":230888000},"2023-12-31":{"v":284558000},"2024-12-31":{"v":282847000},"2025-12-31":{"v":244745000}},"depth":1,"sign":1},{"tag":"SharebasedCompensationExpenseBusinessCombinationRelatedExpense","also_tags":[],"label":"Stock-based compensation expenseacquisitions","note":null,"earlier_labels":["Stock-based compensation expense-acquisitions"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":4130000},"2015-12-31":{"v":1860000},"2016-12-31":{"v":2733000},"2017-12-31":{"v":3904000,"src":"0001370637-19-000028"},"2018-12-31":{"v":3754000,"src":"0001370637-19-000028"}},"depth":1,"sign":null},{"tag":"NoncashContributionExpense","also_tags":[],"label":"Contribution of stock to Good Work Institute","note":"formerly Etsy.org","earlier_labels":["Contribution of stock to Etsy.org"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":3200000},"2016-12-31":{"v":0,"src":"0001370637-18-000020"},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":12380000},"2014-12-31":{"v":17223000},"2015-12-31":{"v":18550000},"2016-12-31":{"v":22525000},"2017-12-31":{"v":27197000},"2018-12-31":{"v":26742000},"2019-12-31":{"v":48031000},"2020-12-31":{"v":58189000},"2021-12-31":{"v":74267000},"2022-12-31":{"v":96702000},"2023-12-31":{"v":91323000},"2024-12-31":{"v":108074000},"2025-12-31":{"v":101845000}},"depth":1,"sign":1},{"tag":"ProvisionForDoubtfulAccounts","also_tags":[],"label":"Provision for expected credit losses","note":null,"earlier_labels":["Bad debt expense"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1002000},"2014-12-31":{"v":1881000},"2015-12-31":{"v":1780000},"2016-12-31":{"v":1770000},"2017-12-31":{"v":2497000},"2018-12-31":{"v":4124000},"2019-12-31":{"v":10963000},"2020-12-31":{"v":15033000},"2021-12-31":{"v":16031000},"2022-12-31":{"v":12464000},"2023-12-31":{"v":19634000},"2024-12-31":{"v":11950000},"2025-12-31":{"v":9006000}},"depth":1,"sign":1},{"tag":"ForeignCurrencyTransactionGainLossUnrealized","also_tags":["ForeignCurrencyTransactionGainLossBeforeTax"],"label":"Foreign exchange loss","note":"gain","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":-3049000},"2015-12-31":{"v":-21775000},"2016-12-31":{"v":-12921000},"2017-12-31":{"v":27424000},"2018-12-31":{"v":-5997000},"2019-12-31":{"v":5708000},"2020-12-31":{"v":-7349000},"2021-12-31":{"v":14071000},"2022-12-31":{"v":-1238000,"src":"0001370637-24-000013"},"2023-12-31":{"v":-7400000,"src":"0001370637-24-000013"},"2024-12-31":{"v":13391000},"2025-12-31":{"v":-40428000}},"depth":1,"sign":null},{"tag":"AmortizationOfFinancingCosts","also_tags":[],"label":"Amortization of debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":8000},"2014-12-31":{"v":68000},"2015-12-31":{"v":167000},"2016-12-31":{"v":184000},"2017-12-31":{"v":463000},"2018-12-31":{"v":1191000},"2019-12-31":{"v":2006000},"2020-12-31":{"v":2751000,"src":"0001370637-22-000024"},"2021-12-31":{"v":3719000,"src":"0001370637-22-000024"}},"depth":1,"sign":null},{"tag":"NoncashInterestExpense","also_tags":["OtherNoncashExpense"],"label":"Non-cash interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":5337000},"2017-12-31":{"v":3117000},"2018-12-31":{"v":10968000},"2019-12-31":{"v":19108000},"2020-12-31":{"v":36086000},"2021-12-31":{"v":578000,"src":"0001370637-23-000017"},"2022-12-31":{"v":578000,"src":"0001370637-23-000017"}},"depth":1,"sign":null},{"tag":"AvailableforsaleSecuritiesGrossUnrealizedGainLoss1","also_tags":[],"label":"Interest on marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":-914000,"src":"0001370637-18-000020"},"2017-12-31":{"v":-426000,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"UnrealizedGainLossOnDerivativesAndCommodityContracts","also_tags":[],"label":"Net unrealized loss on warrant and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":-419000},"2014-12-31":{"v":-411000},"2015-12-31":{"v":-3133000},"2016-12-31":{"v":0,"src":"0001370637-18-000020"},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"AccretionAmortizationOfDiscountsAndPremiumsInvestments","also_tags":["GainLossOnSaleOfInvestments"],"label":"Interest expense on marketable securities","note":null,"earlier_labels":["Interest on marketable securities"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":-914000},"2017-12-31":{"v":-426000},"2018-12-31":{"v":2887000},"2019-12-31":{"v":4182000},"2020-12-31":{"v":-2729000},"2021-12-31":{"v":-3154000,"src":"0001370637-23-000017"},"2022-12-31":{"v":-652000,"src":"0001370637-23-000017"}},"depth":1,"sign":null},{"tag":"GainLossOnDispositionOfAssets1","also_tags":[],"label":"loss on disposal of assets","note":"Gain","earlier_labels":["Loss on disposal of assets"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":-677000},"2014-12-31":{"v":-79000},"2015-12-31":{"v":-1319000},"2016-12-31":{"v":-1143000},"2017-12-31":{"v":-520000},"2018-12-31":{"v":-136000},"2019-12-31":{"v":-1667000,"src":"0001370637-21-000012"},"2020-12-31":{"v":795000,"src":"0001370637-21-000012"}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0,"src":"0001370637-23-000017"},"2022-12-31":{"v":1045022000,"src":"0001370637-23-000017"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredIncomeTaxes","also_tags":[],"label":"Deferred provision for income taxes","note":"benefit","earlier_labels":["Deferred benefit for income taxes","Deferred income taxes","Amortization of deferred tax charge"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":4146000},"2016-12-31":{"v":-9969000,"first_filed":-2194000,"first_src":"0001370637-18-000020"},"2017-12-31":{"v":49535000,"first_filed":47972000,"first_src":"0001370637-18-000020"},"2018-12-31":{"v":22414000},"2019-12-31":{"v":15248000},"2020-12-31":{"v":-2202000},"2021-12-31":{"v":88952000},"2022-12-31":{"v":55303000},"2023-12-31":{"v":50086000},"2024-12-31":{"v":14445000},"2025-12-31":{"v":-39215000}},"depth":1,"sign":-1},{"tag":"AmortizationOfDeferredCharges","also_tags":[],"label":"Amortization of deferred tax charge","note":null,"earlier_labels":["Amortization of deferred tax charges"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":17132000},"2016-12-31":{"v":17132000},"2017-12-31":{"v":0,"src":"0001370637-19-000028"},"2018-12-31":{"v":0,"src":"0001370637-19-000028"}},"depth":1,"sign":null},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefit from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":22000},"2014-12-31":{"v":4877000},"2015-12-31":{"v":3944000,"src":"0001370637-17-000018"},"2016-12-31":{"v":3235000,"src":"0001370637-17-000018"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Loss on sale of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":-2630000},"2024-12-31":{"v":0},"2025-12-31":{"v":-5097000}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":["GainsLossesOnExtinguishmentOfDebt"],"label":"Asset impairment charges","note":null,"earlier_labels":["Loss on extinguishment of debt","Loss on asset impairment"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":551000},"2017-12-31":{"v":3162000},"2018-12-31":{"v":0,"src":"0001370637-20-000046"},"2019-12-31":{"v":0,"src":"0001370637-20-000046"},"2020-12-31":{"v":-16855000},"2021-12-31":{"v":0},"2022-12-31":{"v":1045022000},"2023-12-31":{"v":68091000},"2024-12-31":{"v":0},"2025-12-31":{"v":101703000}},"depth":1,"sign":1},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other non-cash expense, net","note":"income","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":-1667000},"2020-12-31":{"v":-1956000,"first_filed":795000,"first_src":"0001370637-22-000024"},"2021-12-31":{"v":-6976000,"first_filed":475000,"first_src":"0001370637-22-000024"},"2022-12-31":{"v":-7661000,"first_filed":-5193000,"first_src":"0001370637-23-000017"},"2023-12-31":{"v":-8129000,"first_filed":1901000,"first_src":"0001370637-24-000013"},"2024-12-31":{"v":18962000},"2025-12-31":{"v":-34610000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":4832000},"2014-12-31":{"v":6197000},"2015-12-31":{"v":6739000},"2016-12-31":{"v":8192000},"2017-12-31":{"v":8826000},"2018-12-31":{"v":-17215000},"2019-12-31":{"v":12656000},"2020-12-31":{"v":22540000},"2021-12-31":{"v":19256000},"2022-12-31":{"v":14056000},"2023-12-31":{"v":16066000},"2024-12-31":{"v":-3573000},"2025-12-31":{"v":10034000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInFundsReceivableAndSellerAccounts","also_tags":["IncreaseDecreaseinFundsReceivableandSellerAccounts"],"label":"Funds receivable and seller accounts","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":2907000},"2014-12-31":{"v":3975000},"2015-12-31":{"v":9025000},"2016-12-31":{"v":10910000},"2017-12-31":{"v":13477000},"2018-12-31":{"v":-23436000},"2019-12-31":{"v":23177000},"2020-12-31":{"v":90141000},"2021-12-31":{"v":83941000},"2022-12-31":{"v":20570000},"2023-12-31":{"v":29328000},"2024-12-31":{"v":-69093000},"2025-12-31":{"v":23035000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1667000},"2014-12-31":{"v":5820000},"2015-12-31":{"v":266000},"2016-12-31":{"v":1384000,"first_filed":6186000,"first_src":"0001370637-17-000018"},"2017-12-31":{"v":-3024000,"first_filed":4429000,"first_src":"0001370637-18-000020"},"2018-12-31":{"v":4785000},"2019-12-31":{"v":14156000},"2020-12-31":{"v":16963000},"2021-12-31":{"v":44186000},"2022-12-31":{"v":-23840000},"2023-12-31":{"v":47490000},"2024-12-31":{"v":-39317000},"2025-12-31":{"v":33814000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherNoncurrentAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":295000},"2014-12-31":{"v":1446000},"2015-12-31":{"v":-225000},"2016-12-31":{"v":-438000},"2017-12-31":{"v":28000},"2018-12-31":{"v":-43000},"2019-12-31":{"v":-4045000},"2020-12-31":{"v":-4816000},"2021-12-31":{"v":25159000},"2022-12-31":{"v":-7390000},"2023-12-31":{"v":2409000},"2024-12-31":{"v":1381000},"2025-12-31":{"v":-4560000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1712000},"2014-12-31":{"v":1046000},"2015-12-31":{"v":6728000},"2016-12-31":{"v":-3585000},"2017-12-31":{"v":2837000},"2018-12-31":{"v":13364000},"2019-12-31":{"v":-953000},"2020-12-31":{"v":14550000},"2021-12-31":{"v":-14169000},"2022-12-31":{"v":532000},"2023-12-31":{"v":2582000},"2024-12-31":{"v":-3511000},"2025-12-31":{"v":2496000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":[],"label":"Accrued and other current liabilities","note":null,"earlier_labels":["Accrued expenses"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1960000},"2014-12-31":{"v":11463000},"2015-12-31":{"v":12395000},"2016-12-31":{"v":795000,"first_filed":11193000,"first_src":"0001370637-17-000018"},"2017-12-31":{"v":-2659000,"first_filed":3207000,"first_src":"0001370637-18-000020"},"2018-12-31":{"v":23079000},"2019-12-31":{"v":37410000},"2020-12-31":{"v":146634000},"2021-12-31":{"v":84789000},"2022-12-31":{"v":6439000},"2023-12-31":{"v":34439000},"2024-12-31":{"v":34240000},"2025-12-31":{"v":27660000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInFundsPayableAndAmountsDueToSellers","also_tags":["IncreaseDecreaseinFundsPayableandAmountsduetoSellers"],"label":"Funds payable and amounts due to sellers","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":2993000},"2014-12-31":{"v":3880000},"2015-12-31":{"v":9025000},"2016-12-31":{"v":10910000},"2017-12-31":{"v":13477000},"2018-12-31":{"v":-23436000},"2019-12-31":{"v":23177000},"2020-12-31":{"v":90141000},"2021-12-31":{"v":83941000},"2022-12-31":{"v":20570000},"2023-12-31":{"v":29328000},"2024-12-31":{"v":-69093000},"2025-12-31":{"v":23035000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":794000},"2014-12-31":{"v":693000},"2015-12-31":{"v":1279000},"2016-12-31":{"v":964000},"2017-12-31":{"v":434000},"2018-12-31":{"v":1331000},"2019-12-31":{"v":191000},"2020-12-31":{"v":3312000},"2021-12-31":{"v":1441000},"2022-12-31":{"v":1905000},"2023-12-31":{"v":457000},"2024-12-31":{"v":4945000},"2025-12-31":{"v":6975000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOtherOperatingLiabilities","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1282000},"2014-12-31":{"v":-198000},"2015-12-31":{"v":-155000,"first_filed":-4301000,"first_src":"0001370637-16-000032"},"2016-12-31":{"v":482000,"first_filed":4855000,"first_src":"0001370637-17-000018"},"2017-12-31":{"v":5537000,"first_filed":5561000,"first_src":"0001370637-18-000020"},"2018-12-31":{"v":9099000},"2019-12-31":{"v":-3887000},"2020-12-31":{"v":-5612000},"2021-12-31":{"v":40423000},"2022-12-31":{"v":14416000},"2023-12-31":{"v":4783000},"2024-12-31":{"v":2541000},"2025-12-31":{"v":1465000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":16542000},"2014-12-31":{"v":12087000},"2015-12-31":{"v":33155000,"first_filed":29211000,"first_src":"0001370637-16-000032"},"2016-12-31":{"v":47964000,"first_filed":46759000,"first_src":"0001370637-17-000018"},"2017-12-31":{"v":69101000,"first_filed":67420000,"first_src":"0001370637-18-000020"},"2018-12-31":{"v":198925000},"2019-12-31":{"v":206920000},"2020-12-31":{"v":678956000},"2021-12-31":{"v":651551000},"2022-12-31":{"v":683612000},"2023-12-31":{"v":705513000},"2024-12-31":{"v":752469000},"2025-12-31":{"v":693414000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses, net of cash acquired","note":null,"earlier_labels":["Acquisition, net of cash acquired"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":675000},"2014-12-31":{"v":4688000},"2015-12-31":{"v":0},"2016-12-31":{"v":7880000},"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":270409000},"2020-12-31":{"v":0},"2021-12-31":{"v":1699974000},"2022-12-31":{"v":0,"src":"0001370637-24-000013"},"2023-12-31":{"v":0,"src":"0001370637-24-000013"}},"depth":0,"sign":null},{"tag":"PaymentsForAssetAcquisitionAndIntangibleAssets","also_tags":[],"label":"Cash paid for asset acquisition and intangible assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":1963000},"2020-12-31":{"v":880000},"2021-12-31":{"v":1937000,"src":"0001370637-23-000017"},"2022-12-31":{"v":6456000,"src":"0001370637-23-000017"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquireIntangibleAssets","also_tags":[],"label":"Cash paid for intangible assets","note":null,"earlier_labels":["Cash paid for asset acquisition and intangible assets"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":35494000},"2019-12-31":{"v":1963000,"src":"0001370637-21-000012"},"2020-12-31":{"v":880000,"src":"0001370637-21-000012"},"2021-12-31":{"v":1937000},"2022-12-31":{"v":6456000},"2023-12-31":{"v":12000,"src":"0001370637-25-000017"},"2024-12-31":{"v":0,"src":"0001370637-25-000017"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":7762000},"2014-12-31":{"v":1304000},"2015-12-31":{"v":11116000},"2016-12-31":{"v":35981000},"2017-12-31":{"v":3948000},"2018-12-31":{"v":1019000},"2019-12-31":{"v":7528000},"2020-12-31":{"v":1445000},"2021-12-31":{"v":11248000},"2022-12-31":{"v":10237000},"2023-12-31":{"v":12950000,"first_filed":12938000,"first_src":"0001370637-24-000013"},"2024-12-31":{"v":14208000},"2025-12-31":{"v":15386000}},"depth":1,"sign":-1},{"tag":"PaymentsToDevelopSoftware","also_tags":[],"label":"Website and app development","note":null,"earlier_labels":["Development of internal-use software"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":9310000},"2014-12-31":{"v":8280000},"2015-12-31":{"v":9719000},"2016-12-31":{"v":11769000},"2017-12-31":{"v":9208000},"2018-12-31":{"v":19537000},"2019-12-31":{"v":7750000},"2020-12-31":{"v":5665000},"2021-12-31":{"v":16922000},"2022-12-31":{"v":20506000},"2023-12-31":{"v":26958000},"2024-12-31":{"v":29290000},"2025-12-31":{"v":39278000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireAvailableForSaleSecurities","also_tags":[],"label":"Purchases of marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":26040000},"2016-12-31":{"v":160504000,"src":"0001370637-18-000020"},"2017-12-31":{"v":62348000,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfAvailableForSaleSecurities","also_tags":["ProceedsFromSaleOfAvailableForSaleSecuritiesDebt"],"label":"Sales of marketable securities","note":null,"earlier_labels":["Sale of marketable securities"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":2761000},"2014-12-31":{"v":20588000},"2015-12-31":{"v":23592000},"2016-12-31":{"v":80704000,"src":"0001370637-18-000020"},"2017-12-31":{"v":137340000,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"Net increase in restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":5341000},"2015-12-31":{"v":0,"src":"0001370637-17-000018"},"2016-12-31":{"v":0,"src":"0001370637-17-000018"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireInvestments","also_tags":["PaymentsToAcquireAvailableForSaleSecuritiesDebt"],"label":"Purchases of investments","note":null,"earlier_labels":["Purchases of marketable securities","Purchase of U.S. Government and agency bills"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":39000},"2014-12-31":{"v":21698000},"2015-12-31":{"v":26040000,"src":"0001370637-17-000018"},"2016-12-31":{"v":160504000},"2017-12-31":{"v":62348000},"2018-12-31":{"v":514286000},"2019-12-31":{"v":661821000},"2020-12-31":{"v":499237000},"2021-12-31":{"v":418518000},"2022-12-31":{"v":270345000},"2023-12-31":{"v":342850000},"2024-12-31":{"v":330763000},"2025-12-31":{"v":326582000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleMaturityAndCollectionsOfInvestments","also_tags":["ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities"],"label":"Sales and maturities of investments","note":null,"earlier_labels":["Sales and maturities of marketable securities","Sales of marketable securities"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":80704000},"2017-12-31":{"v":137340000},"2018-12-31":{"v":284943000,"src":"0001370637-20-000046"},"2019-12-31":{"v":461098000,"src":"0001370637-20-000046"},"2020-12-31":{"v":495848000},"2021-12-31":{"v":590630000},"2022-12-31":{"v":277520000},"2023-12-31":{"v":309451000},"2024-12-31":{"v":321160000},"2025-12-31":{"v":312842000}},"depth":1,"sign":1},{"tag":"ProceedsFromDivestitureOfBusinessesNetOfCashDivested","also_tags":[],"label":"Proceeds from sale of business, net of cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":100485000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash provided by investing activities","note":"used in","earlier_labels":["Net cash used in investing activities"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-15025000},"2014-12-31":{"v":-20723000},"2015-12-31":{"v":-23283000},"2016-12-31":{"v":-135430000},"2017-12-31":{"v":61836000},"2018-12-31":{"v":-285393000},"2019-12-31":{"v":-488373000},"2020-12-31":{"v":-11379000},"2021-12-31":{"v":-1557969000},"2022-12-31":{"v":-30024000},"2023-12-31":{"v":-73307000},"2024-12-31":{"v":-53101000},"2025-12-31":{"v":32081000}},"depth":0,"sign":1},{"tag":"ProceedsFromIssuanceInitialPublicOffering","also_tags":[],"label":"Proceeds from public offering","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":199467000},"2016-12-31":{"v":0,"src":"0001370637-18-000020"},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from the issuance of common stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":35000000},"2015-12-31":{"v":0,"src":"0001370637-17-000018"},"2016-12-31":{"v":0,"src":"0001370637-17-000018"}},"depth":0,"sign":null},{"tag":"PaymentsForRepurchaseOfEquity","also_tags":[],"label":"Repurchase of stock for tax on RSU vesting","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":1258000,"src":"0001370637-18-000020"},"2017-12-31":{"v":6417000,"src":"0001370637-18-000020"}},"depth":0,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payment of tax obligations on vested equity awards","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":1258000},"2017-12-31":{"v":6417000},"2018-12-31":{"v":24065000},"2019-12-31":{"v":32547000},"2020-12-31":{"v":47716000},"2021-12-31":{"v":118167000},"2022-12-31":{"v":79163000},"2023-12-31":{"v":83441000},"2024-12-31":{"v":61588000},"2025-12-31":{"v":75220000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchase of stock","note":null,"earlier_labels":["Repurchase of stock for tax on RSU vesting"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":188000},"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":0,"first_filed":1258000,"first_src":"0001370637-17-000018"},"2017-12-31":{"v":10301000},"2018-12-31":{"v":134647000},"2019-12-31":{"v":176985000},"2020-12-31":{"v":268653000},"2021-12-31":{"v":302774000},"2022-12-31":{"v":425727000},"2023-12-31":{"v":576968000},"2024-12-31":{"v":723899000},"2025-12-31":{"v":776899000}},"depth":1,"sign":-1},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1328000},"2014-12-31":{"v":7956000},"2015-12-31":{"v":3626000},"2016-12-31":{"v":10568000},"2017-12-31":{"v":33838000},"2018-12-31":{"v":18253000},"2019-12-31":{"v":9791000},"2020-12-31":{"v":25319000},"2021-12-31":{"v":22706000},"2022-12-31":{"v":15024000},"2023-12-31":{"v":14228000},"2024-12-31":{"v":3907000},"2025-12-31":{"v":17667000}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefit from the exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":22000},"2014-12-31":{"v":4877000},"2015-12-31":{"v":3944000,"src":"0001370637-17-000018"},"2016-12-31":{"v":3235000,"src":"0001370637-17-000018"}},"depth":1,"sign":null},{"tag":"ProceedsFromConvertibleDebt","also_tags":[],"label":"Proceeds from issuance of convertible senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":345000000},"2019-12-31":{"v":650000000},"2020-12-31":{"v":650000000},"2021-12-31":{"v":1000000000},"2022-12-31":{"v":0,"src":"0001370637-24-000013"},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":700000000}},"depth":1,"sign":1},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Payment of debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":9962000},"2019-12-31":{"v":11904000},"2020-12-31":{"v":10531000},"2021-12-31":{"v":13300000},"2022-12-31":{"v":25000,"src":"0001370637-24-000013"},"2023-12-31":{"v":0,"first_filed":2215000,"first_src":"0001370637-24-000013"},"2024-12-31":{"v":0},"2025-12-31":{"v":11339000}},"depth":1,"sign":-1},{"tag":"PurchaseofCappedCallTransactions","also_tags":[],"label":"Purchase of capped call","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":34224000,"src":"0001370637-20-000046"},"2019-12-31":{"v":76180000,"src":"0001370637-20-000046"}},"depth":1,"sign":null},{"tag":"PurchaseOfCappedCallTransactions","also_tags":[],"label":"Purchase of capped calls","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":34224000},"2019-12-31":{"v":76180000},"2020-12-31":{"v":74685000},"2021-12-31":{"v":85000000},"2022-12-31":{"v":0,"src":"0001370637-24-000013"},"2023-12-31":{"v":0,"src":"0001370637-24-000013"}},"depth":1,"sign":null},{"tag":"RepaymentsOfConvertibleDebt","also_tags":[],"label":"Settlement of convertible senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":137168000},"2021-12-31":{"v":43900000},"2022-12-31":{"v":44000,"src":"0001370637-24-000013"},"2023-12-31":{"v":90000,"src":"0001370637-24-000013"}},"depth":1,"sign":null},{"tag":"FinanceLeasePrincipalPayments","also_tags":[],"label":"Payments on finance lease obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":10833000},"2020-12-31":{"v":9211000},"2021-12-31":{"v":8864000},"2022-12-31":{"v":6307000},"2023-12-31":{"v":6278000},"2024-12-31":{"v":6091000},"2025-12-31":{"v":6162000}},"depth":1,"sign":-1},{"tag":"RepaymentsOfLongTermCapitalLeaseObligations","also_tags":[],"label":"Payments on finance lease obligations","note":null,"earlier_labels":["Payments on capital lease obligations","Payments on capitalized lease obligations"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":1265000},"2014-12-31":{"v":1480000},"2015-12-31":{"v":3377000},"2016-12-31":{"v":6086000},"2017-12-31":{"v":7798000},"2018-12-31":{"v":6057000}},"depth":1,"sign":null},{"tag":"DeferredPaymentstoAcquireBusinesses","also_tags":[],"label":"Deferred payments on acquisition of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":75000},"2015-12-31":{"v":0},"2016-12-31":{"v":649000},"2017-12-31":{"v":0,"src":"0001370637-19-000028"},"2018-12-31":{"v":0,"src":"0001370637-19-000028"}},"depth":1,"sign":null},{"tag":"PaymentsForFacilityFinancingObligation","also_tags":["PaymentsforFacilityFinancingObligation"],"label":"Payments on facility financing obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":5883000},"2018-12-31":{"v":10164000},"2019-12-31":{"v":0,"src":"0001370637-21-000012"},"2020-12-31":{"v":0,"src":"0001370637-21-000012"}},"depth":1,"sign":null},{"tag":"PaymentsOfStockIssuanceCosts","also_tags":[],"label":"Payments relating to public offering","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":1041000},"2015-12-31":{"v":4052000},"2016-12-31":{"v":0,"src":"0001370637-18-000020"},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other financing, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":-3099000},"2017-12-31":{"v":3116000},"2018-12-31":{"v":-128000},"2019-12-31":{"v":8265000},"2020-12-31":{"v":-8073000},"2021-12-31":{"v":2048000},"2022-12-31":{"v":-10311000,"first_filed":-10242000,"first_src":"0001370637-23-000017"},"2023-12-31":{"v":-4074000,"first_filed":-1769000,"first_src":"0001370637-24-000013"},"2024-12-31":{"v":503000},"2025-12-31":{"v":-17922000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-103000},"2014-12-31":{"v":45237000},"2015-12-31":{"v":195664000,"first_filed":199608000,"first_src":"0001370637-16-000032"},"2016-12-31":{"v":-524000,"first_filed":5810000,"first_src":"0001370637-17-000018"},"2017-12-31":{"v":6555000,"first_filed":3439000,"first_src":"0001370637-18-000020"},"2018-12-31":{"v":144006000},"2019-12-31":{"v":359607000},"2020-12-31":{"v":119282000},"2021-12-31":{"v":452749000},"2022-12-31":{"v":-506484000},"2023-12-31":{"v":-656533000},"2024-12-31":{"v":-787168000},"2025-12-31":{"v":-169875000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"Effect of exchange rate changes on cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":446000},"2014-12-31":{"v":-3737000},"2015-12-31":{"v":-3951000},"2016-12-31":{"v":-1662000},"2017-12-31":{"v":-3642000},"2018-12-31":{"v":-5995000},"2019-12-31":{"v":-1846000},"2020-12-31":{"v":13947000},"2021-12-31":{"v":-10234000},"2022-12-31":{"v":-6022000},"2023-12-31":{"v":12031000},"2024-12-31":{"v":-15345000},"2025-12-31":{"v":37562000}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"Net increase in cash, cash equivalents, and restricted cash","note":"decrease","earlier_labels":["Net increase in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1860000},"2014-12-31":{"v":32864000},"2015-12-31":{"v":201585000},"2016-12-31":{"v":-89652000},"2017-12-31":{"v":133850000},"2018-12-31":{"v":51543000},"2019-12-31":{"v":76308000},"2020-12-31":{"v":800806000},"2021-12-31":{"v":-463903000},"2022-12-31":{"v":141082000},"2023-12-31":{"v":-12296000},"2024-12-31":{"v":-103145000},"2025-12-31":{"v":593182000}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":["InterestPaid"],"label":"Cash paid for interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":233000},"2014-12-31":{"v":342000},"2015-12-31":{"v":1346000},"2016-12-31":{"v":2000000},"2017-12-31":{"v":7555000},"2018-12-31":{"v":10002000},"2019-12-31":{"v":3206000},"2020-12-31":{"v":3405000},"2021-12-31":{"v":6054000},"2022-12-31":{"v":9534000},"2023-12-31":{"v":9315000},"2024-12-31":{"v":9052000},"2025-12-31":{"v":12235000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaid","also_tags":[],"label":"Cash paid for income taxes, net of refunds","note":null,"earlier_labels":["Cash paid for income taxes"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":206000},"2014-12-31":{"v":217000},"2015-12-31":{"v":7604000},"2016-12-31":{"v":10559000},"2017-12-31":{"v":1003000},"2018-12-31":{"v":966000},"2019-12-31":{"v":2084000},"2020-12-31":{"v":8535000},"2021-12-31":{"v":94160000},"2022-12-31":{"v":41679000},"2023-12-31":{"v":42676000,"src":"0001370637-25-000017"},"2024-12-31":{"v":89579000,"src":"0001370637-25-000017"}},"depth":0,"sign":null},{"tag":"FairValueOfAssetsAcquired","also_tags":[],"label":"Equipment acquired under capital lease obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":5564000},"2015-12-31":{"v":11657000},"2016-12-31":{"v":5030000},"2017-12-31":{"v":5586000,"src":"0001370637-19-000028"},"2018-12-31":{"v":2122000,"src":"0001370637-19-000028"}},"depth":0,"sign":null},{"tag":"SharebasedCompensationCapitalizedinDevelopmentofSoftware","also_tags":[],"label":"Stock-based compensation capitalized in development of capitalized software","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":243000},"2014-12-31":{"v":190000},"2015-12-31":{"v":463000},"2016-12-31":{"v":792000},"2017-12-31":{"v":807000},"2018-12-31":{"v":2252000,"src":"0001370637-20-000046"},"2019-12-31":{"v":1302000,"src":"0001370637-20-000046"}},"depth":0,"sign":null},{"tag":"DevelopmentofInternalSoftwareandPropertyandEquipment","also_tags":[],"label":"Additions to development of internal-use software and property and equipment included in accounts payable and accrued expenses","note":null,"earlier_labels":["Non-cash additions to development of internal-use software and property and equipment"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":398000},"2014-12-31":{"v":2510000},"2015-12-31":{"v":12721000},"2016-12-31":{"v":2239000},"2017-12-31":{"v":956000},"2018-12-31":{"v":1211000,"src":"0001370637-20-000046"},"2019-12-31":{"v":1148000,"src":"0001370637-20-000046"}},"depth":0,"sign":null},{"tag":"ConstructioninProgressNoncashAddition","also_tags":[],"label":"Non-cash addition to construction in progress related to build-to-suit lease and facility financing obligation","note":null,"earlier_labels":["Non-cash additions to facility financing obligation related to build-to-suit lease"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":50320000},"2015-12-31":{"v":1484000},"2016-12-31":{"v":0,"src":"0001370637-18-000020"},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":0,"sign":null},{"tag":"PublicOfferingCostsIncurredDuringNoncashorPartialNoncashTransaction","also_tags":[],"label":"Non-cash addition to capitalized public offering costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":1413000},"2015-12-31":{"v":13000},"2016-12-31":{"v":0,"src":"0001370637-18-000020"},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":0,"sign":null},{"tag":"StockIssued1","also_tags":[],"label":"Fair value of common stock issued in acquisition","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":27723000},"2015-12-31":{"v":0},"2016-12-31":{"v":6966000},"2017-12-31":{"v":0,"src":"0001370637-19-000028"},"2018-12-31":{"v":0,"src":"0001370637-19-000028"}},"depth":0,"sign":null},{"tag":"RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability","also_tags":[],"label":"Finance Leases","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":849000,"src":"0001370637-20-000046"}},"depth":0,"sign":null},{"tag":"ShareBasedCompensationCapitalizedInDevelopmentOfCapitalizedSoftwareAndAssetAdditionsInExchangeForLiabilities","also_tags":[],"label":"Stock-based compensation capitalized in development of capitalized software and asset additions in exchange for liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":3463000},"2019-12-31":{"v":2450000},"2020-12-31":{"v":2852000},"2021-12-31":{"v":7297000},"2022-12-31":{"v":9799000,"src":"0001370637-24-000013"},"2023-12-31":{"v":19437000,"src":"0001370637-24-000013"}},"depth":0,"sign":null},{"tag":"ShareBasedCompensationCapitalizedInWebsiteAndAppDevelopmentAndAssetAdditionsInExchangeForLiabilities","also_tags":[],"label":"Stock-based compensation capitalized in website and app development and asset additions in exchange for liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":9799000},"2023-12-31":{"v":19437000,"src":"0001370637-25-000017"},"2024-12-31":{"v":19214000,"src":"0001370637-25-000017"}},"depth":0,"sign":null},{"tag":"ShareBasedCompensationCapitalizedInWebsiteAndAppDevelopment","also_tags":[],"label":"Stock-based compensation capitalized in website and app development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":15381000},"2024-12-31":{"v":15964000},"2025-12-31":{"v":22232000}},"depth":0,"sign":null},{"tag":"ExciseTaxPayable","also_tags":[],"label":"Excise tax payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":5507000},"2024-12-31":{"v":6041000},"2025-12-31":{"v":6087000}},"depth":0,"sign":null},{"tag":"RightOfUseAssetObtainedInExchangeForLeaseLiability","also_tags":[],"label":"Lease assets obtained in exchange for new lease liabilities","note":null,"earlier_labels":["Right-of-use assets obtained in exchange for new lease liabilities"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":849000},"2020-12-31":{"v":3183000},"2021-12-31":{"v":68023000},"2022-12-31":{"v":1727000},"2023-12-31":{"v":7751000},"2024-12-31":{"v":5472000},"2025-12-31":{"v":0}},"depth":0,"sign":null},{"tag":"RightOfUseAssetObtainedInExchangeForCapitalLeaseLiability","also_tags":[],"label":"Right-of-use assets obtained in exchange for new lease liabilities","note":null,"earlier_labels":["Finance Leases"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":5586000},"2018-12-31":{"v":2122000}},"depth":0,"sign":null},{"tag":"ShareBasedPaymentAwardsIssuedInConjunctionWithAcquisition","also_tags":[],"label":"Deferred consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":17197000},"2023-12-31":{"v":4611000},"2024-12-31":{"v":1413000},"2025-12-31":{"v":0}},"depth":0,"sign":null},{"tag":"ShareBasedPaymentAwardsReplacementAwardsIssuedInConjunctionWithAcquisition","also_tags":[],"label":"Replacement share-based awards issued in conjunction with acquisitions","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":5686000},"2022-12-31":{"v":0,"src":"0001370637-24-000013"},"2023-12-31":{"v":0,"src":"0001370637-24-000013"}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2015-03-31":"0001370637-16-000054","2015-06-30":"0001370637-16-000098","2015-09-30":"0001370637-16-000124","2016-03-31":"0001370637-17-000047","2016-06-30":"0001370637-17-000102","2016-09-30":"0001370637-17-000119","2017-03-31":"0001370637-18-000065","2017-06-30":"0001370637-18-000102","2017-09-30":"0001370637-18-000144","2018-03-31":"0001370637-19-000090","2018-06-30":"0001370637-19-000146","2018-09-30":"0001370637-19-000183","2019-03-31":"0001370637-20-000144","2019-06-30":"0001370637-20-000210","2019-09-30":"0001370637-20-000219","2020-03-31":"0001370637-21-000024","2020-06-30":"0001370637-21-000049","2020-09-30":"0001370637-21-000070","2021-03-31":"0001370637-22-000049","2021-06-30":"0001370637-22-000069","2021-09-30":"0001370637-22-000081","2022-03-31":"0001370637-23-000049","2022-06-30":"0001370637-23-000071","2022-09-30":"0001370637-23-000080","2023-03-31":"0001370637-24-000030","2023-06-30":"0001370637-24-000043","2023-09-30":"0001370637-24-000051","2024-03-31":"0001370637-25-000040","2024-06-30":"0001370637-25-000066","2024-09-30":"0001370637-25-000100","2025-03-31":"0001370637-26-000044","2025-06-30":"0001370637-26-000080","2025-09-30":"0001370637-25-000100","2026-03-31":"0001370637-26-000044","2026-06-30":"0001370637-26-000080"},"frame_from":"0001370637-26-000080","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["SalesRevenueNet"],"label":"Revenue","note":null,"earlier_labels":["Revenues"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":58543000},"2015-06-30":{"v":61365000},"2015-09-30":{"v":65696000},"2015-12-31":{"v":87895000,"derived":"4 quarters less 3"},"2016-03-31":{"v":81847000},"2016-06-30":{"v":85349000},"2016-09-30":{"v":87562000},"2017-03-31":{"v":96891000},"2017-06-30":{"v":101692000},"2017-09-30":{"v":106380000},"2017-12-31":{"v":136268000,"derived":"4 quarters less 3"},"2018-03-31":{"v":120912000},"2018-06-30":{"v":132387000},"2018-09-30":{"v":150366000},"2018-12-31":{"v":200028000,"derived":"4 quarters less 3"},"2019-03-31":{"v":169339000},"2019-06-30":{"v":181095000},"2019-09-30":{"v":197947000},"2019-12-31":{"v":269998000,"derived":"4 quarters less 3"},"2020-03-31":{"v":228055000},"2020-06-30":{"v":428737000},"2020-09-30":{"v":451478000},"2020-12-31":{"v":617355000,"derived":"4 quarters less 3"},"2021-03-31":{"v":550646000},"2021-06-30":{"v":528900000},"2021-09-30":{"v":532429000},"2021-12-31":{"v":717139000,"derived":"4 quarters less 3"},"2022-03-31":{"v":579266000},"2022-06-30":{"v":585135000},"2022-09-30":{"v":594469000},"2022-12-31":{"v":807241000,"derived":"4 quarters less 3"},"2023-03-31":{"v":640877000},"2023-06-30":{"v":628876000},"2023-09-30":{"v":636302000},"2023-12-31":{"v":842322000,"derived":"4 quarters less 3"},"2024-03-31":{"v":645954000},"2024-06-30":{"v":647806000},"2024-09-30":{"v":662410000},"2024-12-31":{"v":852162000,"derived":"4 quarters less 3"},"2025-03-31":{"v":612204000,"first_filed":651176000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":629131000,"first_filed":672663000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":678026000},"2025-12-31":{"v":881636000,"derived":"4 quarters less 3"},"2026-03-31":{"v":631277000},"2026-06-30":{"v":668313000}},"depth":1,"sign":1},{"tag":"CostOfRevenue","also_tags":["CostOfGoodsAndServicesSold"],"label":"Cost of revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":20709000},"2015-06-30":{"v":21909000},"2015-09-30":{"v":24165000},"2015-12-31":{"v":30196000,"derived":"4 quarters less 3"},"2016-03-31":{"v":27911000},"2016-06-30":{"v":29098000},"2016-09-30":{"v":29314000},"2017-03-31":{"v":34659000},"2017-06-30":{"v":35724000},"2017-09-30":{"v":36383000},"2018-03-31":{"v":41295000},"2018-06-30":{"v":45409000},"2018-09-30":{"v":46947000},"2018-12-31":{"v":57111000,"derived":"4 quarters less 3"},"2019-03-31":{"v":52658000},"2019-06-30":{"v":58605000},"2019-09-30":{"v":68949000},"2019-12-31":{"v":90824000,"derived":"4 quarters less 3"},"2020-03-31":{"v":82416000},"2020-06-30":{"v":111381000},"2020-09-30":{"v":120168000},"2020-12-31":{"v":150780000,"derived":"4 quarters less 3"},"2021-03-31":{"v":142917000},"2021-06-30":{"v":148969000},"2021-09-30":{"v":153660000},"2021-12-31":{"v":208966000,"derived":"4 quarters less 3"},"2022-03-31":{"v":172995000},"2022-06-30":{"v":171421000},"2022-09-30":{"v":174401000},"2022-12-31":{"v":225775000,"derived":"4 quarters less 3"},"2023-03-31":{"v":195453000},"2023-06-30":{"v":188638000},"2023-09-30":{"v":188827000},"2023-12-31":{"v":255757000,"derived":"4 quarters less 3"},"2024-03-31":{"v":187133000},"2024-06-30":{"v":184090000},"2024-09-30":{"v":185640000},"2024-12-31":{"v":217691000,"derived":"4 quarters less 3"},"2025-03-31":{"v":167801000,"first_filed":192061000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":168623000,"first_filed":193548000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":194645000},"2025-12-31":{"v":237546000,"derived":"4 quarters less 3"},"2026-03-31":{"v":175679000},"2026-06-30":{"v":184268000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":37834000},"2015-06-30":{"v":39456000},"2015-09-30":{"v":41531000},"2015-12-31":{"v":57699000,"derived":"4 quarters less 3"},"2016-03-31":{"v":53936000},"2016-06-30":{"v":56251000},"2016-09-30":{"v":58248000},"2016-12-31":{"v":73204000,"derived":"4 quarters less 3"},"2017-03-31":{"v":62232000},"2017-06-30":{"v":65968000},"2017-09-30":{"v":69997000},"2017-12-31":{"v":92048000,"derived":"4 quarters less 3"},"2018-03-31":{"v":79617000},"2018-06-30":{"v":86978000},"2018-09-30":{"v":103419000},"2018-12-31":{"v":142917000,"derived":"4 quarters less 3"},"2019-03-31":{"v":116681000},"2019-06-30":{"v":122490000},"2019-09-30":{"v":128998000},"2019-12-31":{"v":179174000,"derived":"4 quarters less 3"},"2020-03-31":{"v":145639000},"2020-06-30":{"v":317356000},"2020-09-30":{"v":331310000},"2020-12-31":{"v":466575000,"derived":"4 quarters less 3"},"2021-03-31":{"v":407729000},"2021-06-30":{"v":379931000},"2021-09-30":{"v":378769000},"2021-12-31":{"v":508173000,"derived":"4 quarters less 3"},"2022-03-31":{"v":406271000},"2022-06-30":{"v":413714000},"2022-09-30":{"v":420068000},"2022-12-31":{"v":581466000,"derived":"4 quarters less 3"},"2023-03-31":{"v":445424000},"2023-06-30":{"v":440238000},"2023-09-30":{"v":447475000},"2023-12-31":{"v":586565000,"derived":"4 quarters less 3"},"2024-03-31":{"v":458821000},"2024-06-30":{"v":463716000},"2024-09-30":{"v":476770000},"2024-12-31":{"v":634471000,"derived":"4 quarters less 3"},"2025-03-31":{"v":444403000,"first_filed":459115000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":460508000,"first_filed":479115000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":483381000},"2025-12-31":{"v":644090000,"derived":"4 quarters less 3"},"2026-03-31":{"v":455598000},"2026-06-30":{"v":484045000}},"depth":0,"sign":1},{"tag":"SellingAndMarketingExpense","also_tags":["MarketingExpense"],"label":"Marketing","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":12210000},"2015-06-30":{"v":15543000},"2015-09-30":{"v":16542000},"2015-12-31":{"v":22476000,"derived":"4 quarters less 3"},"2016-03-31":{"v":15847000},"2016-06-30":{"v":17205000},"2016-09-30":{"v":18736000},"2017-03-31":{"v":23454000},"2017-06-30":{"v":27521000},"2017-09-30":{"v":23520000},"2018-03-31":{"v":26194000},"2018-06-30":{"v":28941000},"2018-09-30":{"v":39516000},"2018-12-31":{"v":63362000,"derived":"4 quarters less 3"},"2019-03-31":{"v":35444000},"2019-06-30":{"v":45994000},"2019-09-30":{"v":50098000},"2019-12-31":{"v":84034000,"derived":"4 quarters less 3"},"2020-03-31":{"v":48505000},"2020-06-30":{"v":114707000},"2020-09-30":{"v":126779000},"2020-12-31":{"v":210765000,"derived":"4 quarters less 3"},"2021-03-31":{"v":151204000},"2021-06-30":{"v":167474000},"2021-09-30":{"v":131928000},"2021-12-31":{"v":204198000,"derived":"4 quarters less 3"},"2022-03-31":{"v":154280000},"2022-06-30":{"v":164068000},"2022-09-30":{"v":147242000},"2022-12-31":{"v":244809000,"derived":"4 quarters less 3"},"2023-03-31":{"v":171314000},"2023-06-30":{"v":165870000},"2023-09-30":{"v":160936000},"2023-12-31":{"v":261076000,"derived":"4 quarters less 3"},"2024-03-31":{"v":191811000},"2024-06-30":{"v":183063000},"2024-09-30":{"v":196526000},"2024-12-31":{"v":285165000,"derived":"4 quarters less 3"},"2025-03-31":{"v":171857000,"first_filed":189004000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":191053000,"first_filed":212110000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":207841000},"2025-12-31":{"v":305875000,"derived":"4 quarters less 3"},"2026-03-31":{"v":174239000},"2026-06-30":{"v":190928000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Product development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":10009000},"2015-06-30":{"v":10072000},"2015-09-30":{"v":11406000},"2015-12-31":{"v":11207000,"derived":"4 quarters less 3"},"2016-03-31":{"v":12230000},"2016-06-30":{"v":11840000},"2016-09-30":{"v":14897000},"2016-12-31":{"v":16116000,"derived":"4 quarters less 3"},"2017-03-31":{"v":18116000},"2017-06-30":{"v":21754000},"2017-09-30":{"v":16958000},"2017-12-31":{"v":17788000,"derived":"4 quarters less 3"},"2018-03-31":{"v":20721000},"2018-06-30":{"v":23568000},"2018-09-30":{"v":24418000},"2018-12-31":{"v":28542000,"derived":"4 quarters less 3"},"2019-03-31":{"v":24947000},"2019-06-30":{"v":28765000},"2019-09-30":{"v":32465000},"2019-12-31":{"v":35701000,"derived":"4 quarters less 3"},"2020-03-31":{"v":37782000},"2020-06-30":{"v":45233000},"2020-09-30":{"v":45908000},"2020-12-31":{"v":51157000,"derived":"4 quarters less 3"},"2021-03-31":{"v":53706000},"2021-06-30":{"v":61753000},"2021-09-30":{"v":73521000},"2021-12-31":{"v":82555000,"derived":"4 quarters less 3"},"2022-03-31":{"v":89476000},"2022-06-30":{"v":102095000},"2022-09-30":{"v":108040000},"2022-12-31":{"v":112787000,"derived":"4 quarters less 3"},"2023-03-31":{"v":115924000},"2023-06-30":{"v":121988000},"2023-09-30":{"v":113932000},"2023-12-31":{"v":117488000,"derived":"4 quarters less 3"},"2024-03-31":{"v":109846000},"2024-06-30":{"v":114493000},"2024-09-30":{"v":107251000},"2024-12-31":{"v":111466000,"derived":"4 quarters less 3"},"2025-03-31":{"v":100810000,"first_filed":110510000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":99326000,"first_filed":111861000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":113379000},"2025-12-31":{"v":114442000,"derived":"4 quarters less 3"},"2026-03-31":{"v":99052000},"2026-06-30":{"v":100921000}},"depth":2,"sign":1},{"tag":"GeneralAndAdministrativeExpense","also_tags":[],"label":"General and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":20457000},"2015-06-30":{"v":17632000},"2015-09-30":{"v":15250000},"2015-12-31":{"v":15600000,"derived":"4 quarters less 3"},"2016-03-31":{"v":19076000},"2016-06-30":{"v":22537000},"2016-09-30":{"v":21942000},"2016-12-31":{"v":22625000,"derived":"4 quarters less 3"},"2017-03-31":{"v":22763000},"2017-06-30":{"v":28411000},"2017-09-30":{"v":22094000},"2017-12-31":{"v":18218000,"derived":"4 quarters less 3"},"2018-03-31":{"v":18904000},"2018-06-30":{"v":21707000},"2018-09-30":{"v":20748000},"2018-12-31":{"v":21524000,"derived":"4 quarters less 3"},"2019-03-31":{"v":24647000},"2019-06-30":{"v":29883000},"2019-09-30":{"v":32203000},"2019-12-31":{"v":34401000,"derived":"4 quarters less 3"},"2020-03-31":{"v":33987000},"2020-06-30":{"v":38276000},"2020-09-30":{"v":40454000},"2020-12-31":{"v":43318000,"derived":"4 quarters less 3"},"2021-03-31":{"v":52182000},"2021-06-30":{"v":61599000},"2021-09-30":{"v":89579000},"2021-12-31":{"v":79171000,"derived":"4 quarters less 3"},"2022-03-31":{"v":78200000},"2022-06-30":{"v":74990000},"2022-09-30":{"v":74544000},"2022-12-31":{"v":84526000,"derived":"4 quarters less 3"},"2023-03-31":{"v":79987000},"2023-06-30":{"v":86661000},"2023-09-30":{"v":84051000},"2023-12-31":{"v":92543000,"derived":"4 quarters less 3"},"2024-03-31":{"v":89074000},"2024-06-30":{"v":95991000},"2024-09-30":{"v":86176000},"2024-12-31":{"v":82708000,"derived":"4 quarters less 3"},"2025-03-31":{"v":73906000,"first_filed":80225000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":76029000,"first_filed":78715000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":79450000},"2025-12-31":{"v":94376000,"derived":"4 quarters less 3"},"2026-03-31":{"v":62461000},"2026-06-30":{"v":66928000}},"depth":2,"sign":1},{"tag":"AssetImpairmentCharges","also_tags":["GoodwillImpairmentLoss"],"label":"Asset impairment charge","note":null,"earlier_labels":["Asset impairment charges","Goodwill impairment"],"kind":"money","earlier_years":false,"values":{"2021-09-30":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":1045022000},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-06-30":{"v":68091000},"2023-09-30":{"v":0},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":101703000},"2025-06-30":{"v":0},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":2,"sign":1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":42676000},"2015-06-30":{"v":43247000},"2015-09-30":{"v":43198000},"2015-12-31":{"v":49283000,"derived":"4 quarters less 3"},"2016-03-31":{"v":47153000},"2016-06-30":{"v":51582000},"2016-09-30":{"v":55575000},"2016-12-31":{"v":69752000,"derived":"4 quarters less 3"},"2017-03-31":{"v":64333000},"2017-06-30":{"v":77686000},"2017-09-30":{"v":62572000},"2017-12-31":{"v":73758000,"derived":"4 quarters less 3"},"2018-03-31":{"v":65819000},"2018-06-30":{"v":74216000},"2018-09-30":{"v":84682000},"2018-12-31":{"v":113428000,"derived":"4 quarters less 3"},"2019-03-31":{"v":85038000},"2019-06-30":{"v":104642000},"2019-09-30":{"v":114766000},"2019-12-31":{"v":154136000,"derived":"4 quarters less 3"},"2020-03-31":{"v":120274000},"2020-06-30":{"v":198216000},"2020-09-30":{"v":213141000},"2020-12-31":{"v":305240000,"derived":"4 quarters less 3"},"2021-03-31":{"v":257092000},"2021-06-30":{"v":290826000},"2021-09-30":{"v":295028000},"2021-12-31":{"v":365924000,"derived":"4 quarters less 3"},"2022-03-31":{"v":321956000},"2022-06-30":{"v":341153000},"2022-09-30":{"v":1374848000},"2022-12-31":{"v":442122000,"derived":"4 quarters less 3"},"2023-03-31":{"v":367225000},"2023-06-30":{"v":442610000},"2023-09-30":{"v":358919000},"2023-12-31":{"v":471107000,"derived":"4 quarters less 3"},"2024-03-31":{"v":390731000},"2024-06-30":{"v":393547000},"2024-09-30":{"v":389953000},"2024-12-31":{"v":479339000,"derived":"4 quarters less 3"},"2025-03-31":{"v":448276000,"first_filed":481442000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":366408000,"first_filed":402686000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":400670000},"2025-12-31":{"v":514693000,"derived":"4 quarters less 3"},"2026-03-31":{"v":335752000},"2026-06-30":{"v":358777000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["income from operations","Loss from operations"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-4842000},"2015-06-30":{"v":-3791000},"2015-09-30":{"v":-1667000},"2015-12-31":{"v":8416000,"derived":"4 quarters less 3"},"2016-03-31":{"v":6783000},"2016-06-30":{"v":4669000},"2016-09-30":{"v":2673000},"2016-12-31":{"v":3452000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-2101000},"2017-06-30":{"v":-11718000},"2017-09-30":{"v":7425000},"2017-12-31":{"v":18290000,"derived":"4 quarters less 3"},"2018-03-31":{"v":13798000},"2018-06-30":{"v":12762000},"2018-09-30":{"v":18737000},"2018-12-31":{"v":29489000,"derived":"4 quarters less 3"},"2019-03-31":{"v":31643000},"2019-06-30":{"v":17848000},"2019-09-30":{"v":14232000},"2019-12-31":{"v":25038000,"derived":"4 quarters less 3"},"2020-03-31":{"v":25365000},"2020-06-30":{"v":119140000},"2020-09-30":{"v":118169000},"2020-12-31":{"v":161335000,"derived":"4 quarters less 3"},"2021-03-31":{"v":150637000},"2021-06-30":{"v":89105000},"2021-09-30":{"v":83741000},"2021-12-31":{"v":142249000,"derived":"4 quarters less 3"},"2022-03-31":{"v":84315000},"2022-06-30":{"v":72561000},"2022-09-30":{"v":-954780000},"2022-12-31":{"v":139344000,"derived":"4 quarters less 3"},"2023-03-31":{"v":78199000},"2023-06-30":{"v":-2372000},"2023-09-30":{"v":88556000},"2023-12-31":{"v":115458000,"derived":"4 quarters less 3"},"2024-03-31":{"v":68090000},"2024-06-30":{"v":70169000},"2024-09-30":{"v":86817000},"2024-12-31":{"v":155132000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-3873000,"first_filed":-22327000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":94100000,"first_filed":76429000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":82711000},"2025-12-31":{"v":129397000,"derived":"4 quarters less 3"},"2026-03-31":{"v":119846000},"2026-06-30":{"v":125268000}},"depth":0,"sign":1},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":-16855000},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"src":"0001370637-21-000070"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"InterestExpenseNonoperating","also_tags":["InterestExpense","InterestExpenseDebt"],"label":"Interest expense","note":null,"earlier_labels":["Interest expense and amortization of deferred financing costs"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":193000},"2015-06-30":{"v":351000},"2015-09-30":{"v":512000},"2015-12-31":{"v":470000,"derived":"4 quarters less 3"},"2016-03-31":{"v":538000},"2016-06-30":{"v":1803000},"2016-09-30":{"v":2448000},"2017-03-31":{"v":2591000},"2017-06-30":{"v":2696000},"2017-09-30":{"v":2908000},"2018-03-31":{"v":3764000},"2018-06-30":{"v":6125000},"2018-09-30":{"v":6135000},"2018-12-31":{"v":6154000,"derived":"4 quarters less 3"},"2019-03-31":{"v":4653000},"2019-06-30":{"v":4678000},"2019-09-30":{"v":5077000},"2019-12-31":{"v":9912000,"derived":"4 quarters less 3"},"2020-03-31":{"v":9967000},"2020-06-30":{"v":10026000},"2020-09-30":{"v":10615000},"2020-12-31":{"v":11417000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1685000,"src":"0001370637-21-000024"},"2021-06-30":{"v":1882000,"src":"0001370637-21-000049"},"2021-09-30":{"v":2779000,"src":"0001370637-21-000070"},"2021-12-31":{"v":3539000,"derived":"4 quarters less 3"},"2024-06-30":{"v":3461000},"2024-09-30":{"v":3442000},"2024-12-31":{"v":3422000,"derived":"4 quarters less 3"},"2025-06-30":{"v":3773000},"2025-09-30":{"v":5685000},"2025-12-31":{"v":5647000,"derived":"4 quarters less 3"},"2026-06-30":{"v":5630000}},"depth":1,"sign":-1},{"tag":"InterestAndOtherIncome","also_tags":["InvestmentIncomeInterestAndDividend"],"label":"Interest and other income","note":null,"earlier_labels":["Interest and dividend income"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":15000},"2015-06-30":{"v":43000},"2015-09-30":{"v":59000},"2015-12-31":{"v":207000,"derived":"4 quarters less 3"},"2016-03-31":{"v":441000},"2016-06-30":{"v":470000},"2016-09-30":{"v":402000},"2016-12-31":{"v":389000,"derived":"4 quarters less 3"},"2017-03-31":{"v":439000},"2017-06-30":{"v":543000},"2017-09-30":{"v":654000},"2017-12-31":{"v":758000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1097000},"2018-06-30":{"v":2438000},"2018-09-30":{"v":2367000},"2018-12-31":{"v":3055000,"derived":"4 quarters less 3"},"2019-03-31":{"v":3385000},"2019-06-30":{"v":3391000},"2019-09-30":{"v":2883000},"2019-12-31":{"v":3540000,"derived":"4 quarters less 3"},"2020-03-31":{"v":3613000},"2020-06-30":{"v":1732000},"2020-09-30":{"v":1158000},"2021-03-31":{"v":979000,"src":"0001370637-21-000024"},"2021-06-30":{"v":803000,"src":"0001370637-21-000049"},"2021-09-30":{"v":139000,"src":"0001370637-21-000070"},"2024-06-30":{"v":7408000},"2024-09-30":{"v":7250000},"2024-12-31":{"v":7533000,"derived":"4 quarters less 3"},"2025-06-30":{"v":9031000},"2025-09-30":{"v":14282000},"2025-12-31":{"v":12870000,"derived":"4 quarters less 3"},"2026-06-30":{"v":11515000}},"depth":1,"sign":1},{"tag":"UnrealizedGainLossOnDerivatives","also_tags":[],"label":"Net unrealized loss on warrant and other liabilities","note":null,"earlier_labels":["Net unrealized gain on warrant and other liabilities"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":12000},"2015-06-30":{"v":-3151000},"2015-09-30":{"v":3000},"2015-12-31":{"v":3000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0001370637-16-000054"},"2016-06-30":{"v":0,"src":"0001370637-16-000098"},"2016-09-30":{"v":0,"src":"0001370637-16-000124"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ForeignCurrencyTransactionGainLossBeforeTax","also_tags":[],"label":"Foreign exchange gain","note":"loss","earlier_labels":["Foreign exchange loss"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-20853000},"2015-06-30":{"v":5805000},"2015-09-30":{"v":-679000},"2015-12-31":{"v":-6048000,"derived":"4 quarters less 3"},"2016-03-31":{"v":8120000},"2016-06-30":{"v":-6386000},"2016-09-30":{"v":1337000},"2016-12-31":{"v":-18022000,"derived":"4 quarters less 3"},"2017-03-31":{"v":2780000},"2017-06-30":{"v":16103000},"2017-09-30":{"v":8069000},"2017-12-31":{"v":2153000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1850000},"2018-06-30":{"v":-4450000},"2018-09-30":{"v":-373000},"2018-12-31":{"v":-3514000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1062000},"2019-06-30":{"v":-192000},"2019-09-30":{"v":-1949000},"2019-12-31":{"v":4085000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-9318000},"2020-06-30":{"v":1470000},"2020-09-30":{"v":-1464000},"2020-12-31":{"v":2790000,"derived":"4 quarters less 3"},"2021-03-31":{"v":7797000,"src":"0001370637-21-000024"},"2021-06-30":{"v":-2272000,"src":"0001370637-21-000049"},"2021-09-30":{"v":2698000,"src":"0001370637-21-000070"},"2021-12-31":{"v":5447000,"derived":"4 quarters less 3"},"2024-06-30":{"v":4861000},"2024-09-30":{"v":-16815000},"2024-12-31":{"v":19090000,"derived":"4 quarters less 3"},"2025-06-30":{"v":-25356000,"first_filed":-25444000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":777000},"2025-12-31":{"v":133000,"derived":"4 quarters less 3"},"2026-06-30":{"v":3818000}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Loss on sale of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-06-30":{"v":-5097000},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":["NonoperatingIncomeExpense"],"label":"Other income, net","note":"expense","earlier_labels":["Total other income","Total other expense"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-21019000},"2015-06-30":{"v":2346000},"2015-09-30":{"v":-1129000},"2015-12-31":{"v":-6308000,"derived":"4 quarters less 3"},"2016-03-31":{"v":8023000},"2016-06-30":{"v":-7719000},"2016-09-30":{"v":-709000},"2016-12-31":{"v":-20048000,"derived":"4 quarters less 3"},"2017-03-31":{"v":628000},"2017-06-30":{"v":13950000},"2017-09-30":{"v":5815000},"2017-12-31":{"v":-24000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-817000},"2018-06-30":{"v":-8137000},"2018-09-30":{"v":-4141000},"2018-12-31":{"v":-6613000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-206000},"2019-06-30":{"v":-1479000},"2019-09-30":{"v":-4143000},"2019-12-31":{"v":-2287000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-15672000},"2020-06-30":{"v":-6824000},"2020-09-30":{"v":-27776000},"2020-12-31":{"v":-8028000,"derived":"4 quarters less 3"},"2021-03-31":{"v":7091000},"2021-06-30":{"v":-3351000},"2021-09-30":{"v":58000},"2021-12-31":{"v":2124000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1672000},"2022-06-30":{"v":601000},"2022-09-30":{"v":5763000},"2022-12-31":{"v":-11454000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3072000},"2023-06-30":{"v":7786000},"2023-09-30":{"v":8411000},"2023-12-31":{"v":-6290000,"derived":"4 quarters less 3"},"2024-03-31":{"v":11565000},"2024-06-30":{"v":8808000},"2024-09-30":{"v":-13007000},"2024-12-31":{"v":23201000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-10714000},"2025-06-30":{"v":-25195000},"2025-09-30":{"v":9374000},"2025-12-31":{"v":7356000,"derived":"4 quarters less 3"},"2026-03-31":{"v":9414000},"2026-06-30":{"v":9703000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income from continuing operations before income taxes","note":null,"earlier_labels":["Income before income taxes","income before income taxes","Loss before income taxes"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-25861000},"2015-06-30":{"v":-1445000},"2015-09-30":{"v":-2796000},"2015-12-31":{"v":2108000,"derived":"4 quarters less 3"},"2016-03-31":{"v":14806000},"2016-06-30":{"v":-3050000},"2016-09-30":{"v":1964000},"2016-12-31":{"v":-16596000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1473000},"2017-06-30":{"v":2232000},"2017-09-30":{"v":13240000},"2017-12-31":{"v":18266000,"derived":"4 quarters less 3"},"2018-03-31":{"v":12981000},"2018-06-30":{"v":4625000},"2018-09-30":{"v":14596000},"2018-12-31":{"v":22876000,"derived":"4 quarters less 3"},"2019-03-31":{"v":31437000},"2019-06-30":{"v":16369000},"2019-09-30":{"v":10089000},"2019-12-31":{"v":22751000,"derived":"4 quarters less 3"},"2020-03-31":{"v":9693000},"2020-06-30":{"v":112316000},"2020-09-30":{"v":90393000},"2020-12-31":{"v":153307000,"derived":"4 quarters less 3"},"2021-03-31":{"v":157728000},"2021-06-30":{"v":85754000},"2021-09-30":{"v":83799000},"2021-12-31":{"v":144373000,"derived":"4 quarters less 3"},"2022-03-31":{"v":85987000},"2022-06-30":{"v":73162000},"2022-09-30":{"v":-949017000},"2022-12-31":{"v":127890000,"derived":"4 quarters less 3"},"2023-03-31":{"v":81271000},"2023-06-30":{"v":5414000},"2023-09-30":{"v":96967000},"2023-12-31":{"v":109168000,"derived":"4 quarters less 3"},"2024-03-31":{"v":79655000},"2024-06-30":{"v":78977000},"2024-09-30":{"v":73810000},"2024-12-31":{"v":178333000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-14587000,"first_filed":-33319000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":68905000,"first_filed":51146000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":92085000},"2025-12-31":{"v":136753000,"derived":"4 quarters less 3"},"2026-03-31":{"v":129260000},"2026-06-30":{"v":134971000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Provision for income taxes from continuing operations","note":null,"earlier_labels":["benefit for income taxes","Provision for income taxes","Benefit for income taxes"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":10725000},"2015-06-30":{"v":4909000},"2015-09-30":{"v":4095000},"2015-12-31":{"v":6340000,"derived":"4 quarters less 3"},"2016-03-31":{"v":13614000},"2016-06-30":{"v":4261000},"2016-09-30":{"v":4363000},"2016-12-31":{"v":4787000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1052000},"2017-06-30":{"v":-9437000},"2017-09-30":{"v":-12562000},"2017-12-31":{"v":-26484000,"derived":"4 quarters less 3"},"2018-03-31":{"v":14000},"2018-06-30":{"v":1246000},"2018-09-30":{"v":-5298000},"2018-12-31":{"v":-18375000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-142000},"2019-06-30":{"v":-1854000},"2019-09-30":{"v":-4712000},"2019-12-31":{"v":-8540000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-2829000},"2020-06-30":{"v":15891000},"2020-09-30":{"v":-1368000},"2020-12-31":{"v":4769000,"derived":"4 quarters less 3"},"2021-03-31":{"v":13962000},"2021-06-30":{"v":-12500000},"2021-09-30":{"v":-6131000},"2021-12-31":{"v":-17184000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-122000},"2022-06-30":{"v":39000},"2022-09-30":{"v":14051000},"2022-12-31":{"v":18342000,"derived":"4 quarters less 3"},"2023-03-31":{"v":6734000},"2023-06-30":{"v":-56501000},"2023-09-30":{"v":9117000},"2023-12-31":{"v":25902000,"derived":"4 quarters less 3"},"2024-03-31":{"v":16651000},"2024-06-30":{"v":25972000},"2024-09-30":{"v":16444000},"2024-12-31":{"v":48427000,"derived":"4 quarters less 3"},"2025-03-31":{"v":20500000,"first_filed":18777000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":23267000,"first_filed":22306000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":16582000},"2025-12-31":{"v":26018000,"derived":"4 quarters less 3"},"2026-03-31":{"v":24598000},"2026-06-30":{"v":20632000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-35087000},"2025-06-30":{"v":45638000},"2026-03-31":{"v":104662000},"2026-06-30":{"v":114339000}},"depth":0,"sign":1},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax","also_tags":[],"label":"Loss from discontinued operations before income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-18732000},"2025-06-30":{"v":-17759000},"2026-03-31":{"v":-35809000},"2026-06-30":{"v":-160769000}},"depth":1,"sign":1},{"tag":"DiscontinuedOperationTaxEffectOfDiscontinuedOperation","also_tags":[],"label":"benefit for income taxes from discontinued operations","note":"Provision","earlier_labels":["Benefit for income taxes from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-1723000},"2025-06-30":{"v":-961000},"2026-03-31":{"v":-827000},"2026-06-30":{"v":220000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":[],"label":"Net loss from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-17009000},"2025-06-30":{"v":-16798000},"2026-03-31":{"v":-34982000},"2026-06-30":{"v":-160989000}},"depth":0,"sign":1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":"loss","earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-36586000},"2015-06-30":{"v":-6354000},"2015-09-30":{"v":-6891000},"2015-12-31":{"v":-4232000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1192000},"2016-06-30":{"v":-7311000},"2016-09-30":{"v":-2399000},"2016-12-31":{"v":-21383000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-421000},"2017-06-30":{"v":11669000},"2017-09-30":{"v":25802000},"2017-12-31":{"v":44750000,"derived":"4 quarters less 3"},"2018-03-31":{"v":12967000},"2018-06-30":{"v":3379000},"2018-09-30":{"v":19894000},"2018-12-31":{"v":41251000,"derived":"4 quarters less 3"},"2019-03-31":{"v":31579000},"2019-06-30":{"v":18223000},"2019-09-30":{"v":14801000},"2019-12-31":{"v":31291000,"derived":"4 quarters less 3"},"2020-03-31":{"v":12522000},"2020-06-30":{"v":96425000},"2020-09-30":{"v":91761000},"2020-12-31":{"v":148538000,"derived":"4 quarters less 3"},"2021-03-31":{"v":143766000},"2021-06-30":{"v":98254000},"2021-09-30":{"v":89930000},"2021-12-31":{"v":161557000,"derived":"4 quarters less 3"},"2022-03-31":{"v":86109000},"2022-06-30":{"v":73123000},"2022-09-30":{"v":-963068000},"2022-12-31":{"v":109548000,"derived":"4 quarters less 3"},"2023-03-31":{"v":74537000},"2023-06-30":{"v":61915000},"2023-09-30":{"v":87850000},"2023-12-31":{"v":83266000,"derived":"4 quarters less 3"},"2024-03-31":{"v":63004000},"2024-06-30":{"v":53005000},"2024-09-30":{"v":57366000},"2024-12-31":{"v":129906000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-52096000},"2025-06-30":{"v":28840000},"2025-09-30":{"v":75503000},"2025-12-31":{"v":110735000,"derived":"4 quarters less 3"},"2026-03-31":{"v":69680000},"2026-06-30":{"v":-46650000}},"depth":0,"sign":1},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":[],"label":"Basic and diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2015-03-31":{"v":-0.84,"src":"0001628280-15-004429"},"2015-06-30":{"v":-0.07},"2015-09-30":{"v":-0.06},"2016-06-30":{"v":-0.06,"src":"0001370637-16-000098"},"2016-09-30":{"v":-0.02,"src":"0001370637-16-000124"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","also_tags":[],"label":"Basic and diluted","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2015-03-31":{"v":43703508,"src":"0001628280-15-004429"},"2015-06-30":{"v":96503149},"2015-09-30":{"v":111329917},"2016-06-30":{"v":113045888,"src":"0001370637-16-000098"},"2016-09-30":{"v":113757212,"src":"0001370637-16-000124"}},"depth":0,"sign":null},{"tag":"BasicandDilutedEarningsPerShareProForma","also_tags":[],"label":"Basic and diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2015-03-31":{"v":-0.38,"src":"0001628280-15-004429"}},"depth":0,"sign":null},{"tag":"WeightedAverageBasicandDilutedSharesOutstandingProForma","also_tags":[],"label":"Basic and diluted","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2015-03-31":{"v":97151751,"src":"0001628280-15-004429"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Basic net income from continuing operations per share attributable to common stockholders","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-0.33},"2025-06-30":{"v":0.44},"2026-03-31":{"v":1.09},"2026-06-30":{"v":1.21}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Total basic net income per share attributable to common stockholders","note":"loss; in dollars per share","earlier_labels":["Basic"],"kind":"per_share","earlier_years":false,"values":{"2015-03-31":{"v":-0.84},"2016-03-31":{"v":0.01},"2016-06-30":{"v":-0.06},"2016-09-30":{"v":-0.02},"2017-03-31":{"v":0},"2017-06-30":{"v":0.1},"2017-09-30":{"v":0.22},"2018-03-31":{"v":0.11},"2018-06-30":{"v":0.03},"2018-09-30":{"v":0.17},"2019-03-31":{"v":0.26},"2019-06-30":{"v":0.15},"2019-09-30":{"v":0.12},"2020-03-31":{"v":0.11},"2020-06-30":{"v":0.81},"2020-09-30":{"v":0.75},"2021-03-31":{"v":1.14},"2021-06-30":{"v":0.77},"2021-09-30":{"v":0.71},"2022-03-31":{"v":0.68},"2022-06-30":{"v":0.58},"2022-09-30":{"v":-7.62},"2023-03-31":{"v":0.6},"2023-06-30":{"v":0.5},"2023-09-30":{"v":0.72},"2024-03-31":{"v":0.53},"2024-06-30":{"v":0.46},"2024-09-30":{"v":0.5},"2025-03-31":{"v":-0.49},"2025-06-30":{"v":0.28},"2025-09-30":{"v":0.76},"2026-03-31":{"v":0.72},"2026-06-30":{"v":-0.49}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Diluted net income from continuing operations per share attributable to common stockholders","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-0.33},"2025-06-30":{"v":0.39},"2026-03-31":{"v":0.89},"2026-06-30":{"v":0.98}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Total diluted net income per share attributable to common stockholders","note":"loss; in dollars per share","earlier_labels":["Diluted"],"kind":"per_share","earlier_years":false,"values":{"2015-03-31":{"v":-0.84},"2016-03-31":{"v":0.01},"2016-06-30":{"v":-0.06},"2016-09-30":{"v":-0.02},"2017-03-31":{"v":0},"2017-06-30":{"v":0.1},"2017-09-30":{"v":0.21},"2018-03-31":{"v":0.1},"2018-06-30":{"v":0.03},"2018-09-30":{"v":0.15},"2019-03-31":{"v":0.24},"2019-06-30":{"v":0.14},"2019-09-30":{"v":0.12},"2020-03-31":{"v":0.1},"2020-06-30":{"v":0.75},"2020-09-30":{"v":0.7},"2021-03-31":{"v":1},"2021-06-30":{"v":0.68},"2021-09-30":{"v":0.62},"2022-03-31":{"v":0.6},"2022-06-30":{"v":0.51},"2022-09-30":{"v":-7.62},"2023-03-31":{"v":0.53},"2023-06-30":{"v":0.45},"2023-09-30":{"v":0.64},"2024-03-31":{"v":0.48},"2024-06-30":{"v":0.41},"2024-09-30":{"v":0.45},"2025-03-31":{"v":-0.49},"2025-06-30":{"v":0.25},"2025-09-30":{"v":0.63},"2026-03-31":{"v":0.6},"2026-06-30":{"v":-0.36}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2015-03-31":{"v":43703508},"2016-03-31":{"v":112129470},"2016-06-30":{"v":113045888},"2016-09-30":{"v":113757212},"2017-03-31":{"v":115696024},"2017-06-30":{"v":116933216},"2017-09-30":{"v":119592191},"2018-03-31":{"v":121267092},"2018-06-30":{"v":119450194},"2018-09-30":{"v":119870711},"2019-03-31":{"v":119679149},"2019-06-30":{"v":120198526},"2019-09-30":{"v":120351095},"2020-03-31":{"v":118138186},"2020-06-30":{"v":118865885},"2020-09-30":{"v":121978272},"2021-03-31":{"v":126214735},"2021-06-30":{"v":126977990},"2021-09-30":{"v":126633789},"2022-03-31":{"v":127149293},"2022-06-30":{"v":127088053},"2022-09-30":{"v":126349250},"2023-03-31":{"v":124337000},"2023-06-30":{"v":123463000,"first_filed":123463325,"first_src":"0001370637-23-000071"},"2023-09-30":{"v":121808000},"2024-03-31":{"v":118440000},"2024-06-30":{"v":116432000},"2024-09-30":{"v":114181000},"2025-03-31":{"v":107084000},"2025-06-30":{"v":103212000},"2025-09-30":{"v":99334000},"2026-03-31":{"v":96235000},"2026-06-30":{"v":94358000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":"in shares","earlier_labels":["Diluated"],"kind":"shares","earlier_years":false,"values":{"2015-03-31":{"v":43703508},"2016-03-31":{"v":115368566},"2016-06-30":{"v":113045888},"2016-09-30":{"v":113757212},"2017-03-31":{"v":115696024},"2017-06-30":{"v":120723938},"2017-09-30":{"v":123224559},"2018-03-31":{"v":125772315},"2018-06-30":{"v":125551759},"2018-09-30":{"v":129086137},"2019-03-31":{"v":130237875},"2019-06-30":{"v":130807743},"2019-09-30":{"v":126243168},"2020-03-31":{"v":123119053},"2020-06-30":{"v":134408041},"2020-09-30":{"v":137560385},"2021-03-31":{"v":144714686},"2021-06-30":{"v":144867491},"2021-09-30":{"v":147413915},"2022-03-31":{"v":146677879},"2022-06-30":{"v":145683336},"2022-09-30":{"v":126349250},"2023-03-31":{"v":142966000,"first_filed":142965820,"first_src":"0001370637-23-000049"},"2023-06-30":{"v":141011000,"first_filed":141010561,"first_src":"0001370637-23-000071"},"2023-09-30":{"v":138891000,"first_filed":138890567,"first_src":"0001370637-23-000080"},"2024-03-31":{"v":135338000},"2024-06-30":{"v":133118000},"2024-09-30":{"v":130748000},"2025-03-31":{"v":107084000},"2025-06-30":{"v":121514000},"2025-09-30":{"v":124957000},"2026-03-31":{"v":121029000},"2026-06-30":{"v":119961000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2015-03-31":"0001628280-15-004429","2015-06-30":"0001370637-15-000007","2015-09-30":"0001370637-15-000019","2015-12-31":"0001370637-17-000018","2016-03-31":"0001370637-16-000054","2016-06-30":"0001370637-16-000098","2016-09-30":"0001370637-16-000124","2016-12-31":"0001370637-18-000020","2017-03-31":"0001370637-17-000047","2017-06-30":"0001370637-17-000102","2017-09-30":"0001370637-17-000119","2017-12-31":"0001370637-19-000028","2018-03-31":"0001370637-18-000065","2018-06-30":"0001370637-18-000102","2018-09-30":"0001370637-18-000144","2018-12-31":"0001370637-20-000046","2019-03-31":"0001370637-19-000090","2019-06-30":"0001370637-19-000146","2019-09-30":"0001370637-19-000183","2019-12-31":"0001370637-21-000012","2020-03-31":"0001370637-20-000144","2020-06-30":"0001370637-20-000210","2020-09-30":"0001370637-20-000219","2020-12-31":"0001370637-22-000024","2021-03-31":"0001370637-21-000024","2021-06-30":"0001370637-21-000049","2021-09-30":"0001370637-21-000070","2021-12-31":"0001370637-23-000017","2022-03-31":"0001370637-22-000049","2022-06-30":"0001370637-22-000069","2022-09-30":"0001370637-22-000081","2022-12-31":"0001370637-24-000013","2023-03-31":"0001370637-23-000049","2023-06-30":"0001370637-23-000071","2023-09-30":"0001370637-23-000080","2023-12-31":"0001370637-25-000017","2024-03-31":"0001370637-24-000030","2024-06-30":"0001370637-24-000043","2024-09-30":"0001370637-24-000051","2024-12-31":"0001370637-26-000019","2025-03-31":"0001370637-25-000040","2025-06-30":"0001370637-25-000066","2025-09-30":"0001370637-25-000100","2025-12-31":"0001370637-26-000080","2026-03-31":"0001370637-26-000044","2026-06-30":"0001370637-26-000080"},"frame_from":"0001370637-26-000080","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":70739000},"2015-06-30":{"v":268155000},"2015-09-30":{"v":266283000},"2015-12-31":{"v":271244000},"2016-03-31":{"v":158381000},"2016-06-30":{"v":167482000},"2016-09-30":{"v":188030000},"2016-12-31":{"v":181592000},"2017-03-31":{"v":194807000},"2017-06-30":{"v":226885000},"2017-09-30":{"v":260288000},"2017-12-31":{"v":315442000},"2018-03-31":{"v":533855000},"2018-06-30":{"v":357820000},"2018-09-30":{"v":362727000},"2018-12-31":{"v":366985000},"2019-03-31":{"v":345674000},"2019-06-30":{"v":359159000},"2019-09-30":{"v":671769000},"2019-12-31":{"v":443293000},"2020-03-31":{"v":442354000},"2020-06-30":{"v":677524000},"2020-09-30":{"v":1144974000},"2020-12-31":{"v":1244099000},"2021-03-31":{"v":1163678000},"2021-06-30":{"v":2053882000},"2021-09-30":{"v":619402000},"2021-12-31":{"v":780196000},"2022-03-31":{"v":756237000},"2022-06-30":{"v":758874000},"2022-09-30":{"v":789990000},"2022-12-31":{"v":921278000},"2023-03-31":{"v":786796000},"2023-06-30":{"v":841512000},"2023-09-30":{"v":741958000},"2023-12-31":{"v":914323000},"2024-03-31":{"v":788837000},"2024-06-30":{"v":759211000},"2024-09-30":{"v":818939000},"2024-12-31":{"v":811178000},"2025-03-31":{"v":649191000},"2025-06-30":{"v":1183357000},"2025-09-30":{"v":1248940000},"2025-12-31":{"v":1355428000,"first_filed":1395836000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":1214374000},"2026-06-30":{"v":901281000}},"depth":1,"sign":1},{"tag":"AvailableForSaleSecuritiesDebtSecuritiesCurrent","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":["Short-term Investments"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":21533000},"2015-06-30":{"v":21542000},"2015-09-30":{"v":20474000},"2015-12-31":{"v":21620000},"2016-03-31":{"v":111297000},"2016-06-30":{"v":110718000},"2016-09-30":{"v":82338000},"2016-12-31":{"v":100494000},"2017-03-31":{"v":81145000},"2017-06-30":{"v":60353000},"2017-09-30":{"v":50407000},"2017-12-31":{"v":25108000},"2018-03-31":{"v":67526000},"2018-06-30":{"v":209689000},"2018-09-30":{"v":221409000},"2018-12-31":{"v":257302000},"2019-03-31":{"v":276432000},"2019-06-30":{"v":274673000},"2019-09-30":{"v":180170000},"2019-12-31":{"v":373959000},"2020-03-31":{"v":361640000},"2020-06-30":{"v":365659000},"2020-09-30":{"v":379586000},"2020-12-31":{"v":425119000},"2021-03-31":{"v":502569000},"2021-06-30":{"v":430727000},"2021-09-30":{"v":197430000},"2021-12-31":{"v":204416000},"2022-03-31":{"v":225983000},"2022-06-30":{"v":247816000},"2022-09-30":{"v":251165000},"2022-12-31":{"v":250413000},"2023-03-31":{"v":252666000},"2023-06-30":{"v":235263000},"2023-09-30":{"v":234930000},"2023-12-31":{"v":236118000},"2024-03-31":{"v":254875000},"2024-06-30":{"v":240679000},"2024-09-30":{"v":226022000},"2024-12-31":{"v":228322000},"2025-03-31":{"v":218504000},"2025-06-30":{"v":228979000},"2025-09-30":{"v":259211000},"2025-12-31":{"v":224088000},"2026-03-31":{"v":211391000},"2026-06-30":{"v":221007000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net of expected credit losses of $4,506 and $5,611 as of June 30, 2026 and December 31, 2025, respectively","note":null,"earlier_labels":["Accounts receivable, net of expected credit losses of $4,450 and $5,611 as of March 31, 2026 and December 31, 2025, respectively","Accounts receivable, net","Accounts receivable, net of expected credit losses of $5,833 and $6,089 as of September 30, 2025 and December 31, 2024, respectively","Accounts receivable, net of expected credit losses of $5,387 and $6,089 as of June 30, 2025 and December 31, 2024, respectively","Accounts receivable, net of expected credit losses of $5,879 and $6,089 as of March 31, 2025 and December 31, 2024, respectively","Accounts receivable, net of expected credit losses of $7,543 and $10,149 as of September 30, 2024 and December 31, 2023, respectively","Accounts receivable, net of expected credit losses of $8,495 and $10,149 as of June 30, 2024 and December 31, 2023, respectively","Accounts receivable, net of expected credit losses of $10,102 and $10,149 as of March 31, 2024 and December 31, 2023, respectively","Accounts receivable, net of expected credit losses of $10,147 and $8,303 as of September 30, 2023 and December 31, 2022, respectively","Accounts receivable, net of expected credit losses of $10,425 and $8,303 as of June 30, 2023 and December 31, 2022, respectively","Accounts receivable, net of expected credit losses of $9,933 and $8,303 as of March 31, 2023 and December 31, 2022, respectively","Accounts receivable, net of expected credit losses of $6,675 and $7,730 as of September 30, 2022 and December 31, 2021, respectively","Accounts receivable, net of expected credit losses of $7,568 and $7,730 as of June 30, 2022 and December 31, 2021, respectively","Accounts receivable, net of expected credit losses of $8,407 and $7,730 as of March 31, 2022 and December 31, 2021, respectively","Accounts receivable, net of expected credit losses of $9,402 and $9,757 as of September 30, 2021 and December 31, 2020, respectively","Accounts receivable, net of expected credit losses of $11,420 and $9,757 as of June 30, 2021 and December 31, 2020, respectively","Accounts receivable, net of expected credit losses of $10,811 and $9,757 as of March 31, 2021 and December 31, 2020, respectively","Accounts receivable, net of expected credit losses of $7,392 and $5,033 as of September 30, 2020 and December 31, 2019, respectively","Accounts receivable, net of expected credit losses of $6,182 and $5,033 as of June 30, 2020 and December 31, 2019, respectively","Accounts receivable, net of expected credit losses of $6,734 and $5,033 as of March 31, 2020 and December 31, 2019, respectively","Accounts receivable, net of allowance for doubtful accounts of $5,291 and $4,720 as of September 30, 2019 and December 31, 2018, respectively","Accounts receivable, net of allowance for doubtful accounts of $2,868 and $4,720 as of June 30, 2019 and December 31, 2018, respectively","Accounts receivable, net of allowance for doubtful accounts of $5,822 and $4,720 as of March 31, 2019 and December 31, 2018, respectively","Accounts receivable, net of allowance for doubtful accounts of $4,641 and $2,687 as of September 30, 2018 and December 31, 2017, respectively","Accounts receivable, net of allowance for doubtful accounts of $3,568 and $2,687 as of June 30, 2018 and December 31, 2017, respectively","Accounts receivable, net of allowance for doubtful accounts of $3,075 and $2,687 as of March 31, 2018 and December 31, 2017, respectively","Accounts receivable, net of allowance for doubtful accounts of $1,999 and $2,851 as of December 31, 2016 and September 30, 2017, respectively","Accounts receivable, net of allowance for doubtful accounts of $1,999 and $2,278 as of December 31, 2016 and June 30, 2017, respectively","Accounts receivable, net of allowance for doubtful accounts of $1,999 and $1,891 as of December 31, 2016 and March 31, 2017, respectively","Accounts receivable, net of allowance for doubtful accounts of $2,071 and $1,997 as of December 31, 2015 and September 30, 2016, respectively","Accounts receivable, net of allowance for doubtful accounts of $2,071 and $1,772 as of December 31, 2015 and June 30, 2016, respectively","Accounts receivable, net of allowance for doubtful accounts of $2,071 and $1,920 as of December 31, 2015 and March 31, 2016, respectively","Accounts receivable, net of allowance for doubtful accounts of $1,841 and $2,071 as of December 31, 2014 and December 31, 2015, respectively","Accounts receivable, net of allowance for doubtful accounts of $1,841 and $2,402 as of December 31, 2014 and September 30, 2015, respectively","Accounts receivable, net of allowance for doubtful accounts of $1,841 and $2,706 as of December 31, 2014 and June 30, 2015, respectively","Accounts receivable, net of allowance for doubtful accounts of $1,841 and $2,306 as of December 31, 2014 and March 31, 2015, respectively"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":14513000},"2015-06-30":{"v":14028000},"2015-09-30":{"v":15976000},"2015-12-31":{"v":20275000},"2016-03-31":{"v":19249000},"2016-06-30":{"v":19507000},"2016-09-30":{"v":20886000},"2016-12-31":{"v":26426000},"2017-03-31":{"v":25085000},"2017-06-30":{"v":24990000},"2017-09-30":{"v":27172000},"2017-12-31":{"v":33677000},"2018-03-31":{"v":31292000},"2018-06-30":{"v":30615000},"2018-09-30":{"v":36385000},"2018-12-31":{"v":12244000},"2019-03-31":{"v":10789000},"2019-06-30":{"v":10585000},"2019-09-30":{"v":12494000},"2019-12-31":{"v":15386000},"2020-03-31":{"v":11712000},"2020-06-30":{"v":16527000},"2020-09-30":{"v":16311000},"2020-12-31":{"v":22605000},"2021-03-31":{"v":22991000},"2021-06-30":{"v":20283000},"2021-09-30":{"v":23884000},"2021-12-31":{"v":27266000},"2022-03-31":{"v":20645000},"2022-06-30":{"v":20133000},"2022-09-30":{"v":21765000},"2022-12-31":{"v":27888000},"2023-03-31":{"v":26274000},"2023-06-30":{"v":22594000},"2023-09-30":{"v":19410000},"2023-12-31":{"v":24734000},"2024-03-31":{"v":16542000},"2024-06-30":{"v":10324000},"2024-09-30":{"v":8644000},"2024-12-31":{"v":8702000},"2025-03-31":{"v":8948000},"2025-06-30":{"v":6474000},"2025-09-30":{"v":7412000},"2025-12-31":{"v":8690000},"2026-03-31":{"v":8711000},"2026-06-30":{"v":8664000}},"depth":1,"sign":1},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":10789000},"2015-06-30":{"v":7965000},"2015-09-30":{"v":8773000},"2015-12-31":{"v":9521000},"2016-03-31":{"v":9092000},"2016-06-30":{"v":8972000},"2016-09-30":{"v":10840000},"2016-12-31":{"v":15571000},"2017-03-31":{"v":19911000},"2017-06-30":{"v":28916000},"2017-09-30":{"v":17325000},"2017-12-31":{"v":20379000},"2018-03-31":{"v":23738000},"2018-06-30":{"v":18558000},"2018-09-30":{"v":23958000},"2018-12-31":{"v":22686000},"2019-03-31":{"v":26859000},"2019-06-30":{"v":34647000},"2019-09-30":{"v":43934000},"2019-12-31":{"v":38614000},"2020-03-31":{"v":36074000},"2020-06-30":{"v":30768000},"2020-09-30":{"v":43590000},"2020-12-31":{"v":56152000},"2021-03-31":{"v":46277000},"2021-06-30":{"v":49693000},"2021-09-30":{"v":68936000},"2021-12-31":{"v":109417000},"2022-03-31":{"v":101123000},"2022-06-30":{"v":112855000},"2022-09-30":{"v":93700000},"2022-12-31":{"v":80203000},"2023-03-31":{"v":76856000},"2023-06-30":{"v":93240000},"2023-09-30":{"v":125605000},"2023-12-31":{"v":129884000},"2024-03-31":{"v":104633000},"2024-06-30":{"v":109311000},"2024-09-30":{"v":94514000},"2024-12-31":{"v":89931000},"2025-03-31":{"v":71294000},"2025-06-30":{"v":88593000},"2025-09-30":{"v":109827000},"2025-12-31":{"v":113953000,"first_filed":127367000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":98625000},"2026-06-30":{"v":100063000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":[],"label":"Deferred tax assetscurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":2932000},"2015-06-30":{"v":3135000},"2015-09-30":{"v":3134000}},"depth":1,"sign":null},{"tag":"DeferredCostsCurrent","also_tags":[],"label":"Deferred tax chargecurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":9687000},"2015-06-30":{"v":17605000},"2015-09-30":{"v":17605000},"2015-12-31":{"v":17132000},"2016-03-31":{"v":17132000},"2016-06-30":{"v":17132000},"2016-09-30":{"v":17132000},"2016-12-31":{"v":17132000},"2017-03-31":{"v":0},"2017-06-30":{"v":0},"2017-09-30":{"v":0},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"FundsReceivableAndSellerAccountsCurrent","also_tags":["FundsReceivableandSellerAccountsCurrent"],"label":"Funds receivable and seller accounts","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":12095000},"2015-06-30":{"v":10927000},"2015-09-30":{"v":17069000},"2015-12-31":{"v":19262000},"2016-03-31":{"v":25461000},"2016-06-30":{"v":22966000},"2016-09-30":{"v":34180000},"2016-12-31":{"v":29817000},"2017-03-31":{"v":34292000},"2017-06-30":{"v":35084000},"2017-09-30":{"v":45191000},"2017-12-31":{"v":44658000},"2018-03-31":{"v":48586000},"2018-06-30":{"v":49551000},"2018-09-30":{"v":63470000},"2018-12-31":{"v":21072000},"2019-03-31":{"v":64247000},"2019-06-30":{"v":64589000},"2019-09-30":{"v":37473000},"2019-12-31":{"v":49786000},"2020-03-31":{"v":55172000},"2020-06-30":{"v":103857000},"2020-09-30":{"v":113370000},"2020-12-31":{"v":146806000},"2021-03-31":{"v":158104000},"2021-06-30":{"v":136395000},"2021-09-30":{"v":167682000},"2021-12-31":{"v":220206000},"2022-03-31":{"v":191149000},"2022-06-30":{"v":180544000},"2022-09-30":{"v":195493000},"2022-12-31":{"v":233961000},"2023-03-31":{"v":202354000},"2023-06-30":{"v":221147000},"2023-09-30":{"v":221958000},"2023-12-31":{"v":265387000},"2024-03-31":{"v":239532000},"2024-06-30":{"v":239481000},"2024-09-30":{"v":172562000},"2024-12-31":{"v":189558000},"2025-03-31":{"v":162046000},"2025-06-30":{"v":140596000},"2025-09-30":{"v":168237000},"2025-12-31":{"v":205002000},"2026-03-31":{"v":185863000},"2026-06-30":{"v":193840000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":53822000},"2026-03-31":{"v":393845000},"2026-06-30":{"v":450419000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":142288000},"2015-06-30":{"v":343357000},"2015-09-30":{"v":349314000},"2015-12-31":{"v":359054000},"2016-03-31":{"v":340612000},"2016-06-30":{"v":346777000},"2016-09-30":{"v":353406000},"2016-12-31":{"v":371032000},"2017-03-31":{"v":355240000},"2017-06-30":{"v":376228000},"2017-09-30":{"v":400383000},"2017-12-31":{"v":439264000},"2018-03-31":{"v":704997000},"2018-06-30":{"v":666233000},"2018-09-30":{"v":707949000},"2018-12-31":{"v":680289000},"2019-03-31":{"v":724001000},"2019-06-30":{"v":743653000},"2019-09-30":{"v":945840000},"2019-12-31":{"v":921038000},"2020-03-31":{"v":906952000},"2020-06-30":{"v":1194335000},"2020-09-30":{"v":1697831000},"2020-12-31":{"v":1894781000},"2021-03-31":{"v":1893619000},"2021-06-30":{"v":2690980000},"2021-09-30":{"v":1077334000},"2021-12-31":{"v":1341501000},"2022-03-31":{"v":1295137000},"2022-06-30":{"v":1320222000},"2022-09-30":{"v":1352113000},"2022-12-31":{"v":1513743000},"2023-03-31":{"v":1344946000},"2023-06-30":{"v":1413756000},"2023-09-30":{"v":1343861000},"2023-12-31":{"v":1570446000},"2024-03-31":{"v":1404419000},"2024-06-30":{"v":1359006000},"2024-09-30":{"v":1320681000},"2024-12-31":{"v":1327691000},"2025-03-31":{"v":1109983000},"2025-06-30":{"v":1647999000},"2025-09-30":{"v":1793627000},"2025-12-31":{"v":1960983000},"2026-03-31":{"v":2112809000},"2026-06-30":{"v":1875274000}},"depth":0,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsNoncurrent","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":5341000},"2015-06-30":{"v":5341000},"2015-09-30":{"v":5341000},"2015-12-31":{"v":5341000},"2016-03-31":{"v":5341000},"2016-06-30":{"v":5341000},"2016-09-30":{"v":5341000},"2016-12-31":{"v":5341000,"src":"0001370637-17-000119"},"2017-03-31":{"v":5341000},"2017-06-30":{"v":5341000},"2017-09-30":{"v":5341000}},"depth":0,"sign":null},{"tag":"RestrictedCash","also_tags":["RestrictedCashNoncurrent"],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":5341000,"src":"0001370637-19-000028"},"2016-12-31":{"v":5341000},"2017-03-31":{"v":5341000,"src":"0001370637-18-000065"},"2017-06-30":{"v":5341000,"src":"0001370637-18-000102"},"2017-09-30":{"v":5341000,"src":"0001370637-18-000144"},"2017-12-31":{"v":5341000},"2018-03-31":{"v":5341000},"2018-06-30":{"v":5341000},"2018-09-30":{"v":5341000},"2018-12-31":{"v":5341000},"2019-03-31":{"v":5341000},"2019-06-30":{"v":5341000},"2019-09-30":{"v":5341000},"2019-12-31":{"v":5341000},"2020-03-31":{"v":5341000},"2020-06-30":{"v":5341000},"2020-09-30":{"v":5341000},"2020-12-31":{"v":5341000},"2021-03-31":{"v":5341000},"2021-06-30":{"v":5341000},"2021-09-30":{"v":5341000},"2021-12-31":{"v":5341000},"2022-03-31":{"v":5341000},"2022-06-30":{"v":5341000},"2022-09-30":{"v":5341000},"2022-12-31":{"v":5341000},"2023-03-31":{"v":5341000},"2023-06-30":{"v":5341000},"2023-09-30":{"v":0},"2023-12-31":{"v":0,"src":"0001370637-26-000019"},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0,"src":"0001370637-25-000100"},"2024-12-31":{"v":0},"2025-03-31":{"v":0,"src":"0001370637-26-000044"},"2025-06-30":{"v":0,"src":"0001370637-26-000080"},"2025-09-30":{"v":1962000},"2025-12-31":{"v":8524000},"2026-03-31":{"v":7591000},"2026-06-30":{"v":7655000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightofUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":[],"label":"Property and equipment, net of accumulated depreciation and amortization of $131,114 and $120,084 as of March 31, 2020 and December 31, 2019, respectively","note":null,"earlier_labels":["Property and equipment, net"],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":144864000,"src":"0001370637-20-000144"},"2020-03-31":{"v":134519000}},"depth":1,"sign":null},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property and equipment, net","note":null,"earlier_labels":["Property and equipment, net of accumulated depreciation and amortization of $108,972 and $85,440 as of September 30, 2019 and December 31, 2018, respectively","Property and equipment, net of accumulated depreciation and amortization of $101,248 and $85,440 as of June 30, 2019 and December 31, 2018, respectively","Property and equipment, net of accumulated depreciation and amortization of $93,159 and $85,440 as of March 31, 2019 and December 31, 2018, respectively","Property and equipment, net of accumulated depreciation and amortization of $80,248 and $66,226 as of September 30, 2018 and December 31, 2017, respectively","Property and equipment, net of accumulated depreciation and amortization of $75,969 and $66,226 as of June 30, 2018 and December 31, 2017, respectively","Property and equipment, net of accumulated depreciation and amortization of $71,291 and $66,226 as of March 31, 2018 and December 31, 2017, respectively","Property and equipment, net of accumulated depreciation and amortization of $46,153 and $62,806 as of December 31, 2016 and September 30, 2017, respectively","Property and equipment, net of accumulated depreciation and amortization of $46,153 and $56,667 as of December 31, 2016 and June 30, 2017, respectively","Property and equipment, net of accumulated depreciation and amortization of $46,153 and $51,176 as of December 31, 2016 and March 31, 2017, respectively","Property and equipment, net of accumulated depreciation and amortization of $38,091 and $42,690 as of December 31, 2015 and September 30, 2016, respectively"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":78438000},"2015-06-30":{"v":85446000},"2015-09-30":{"v":94655000},"2015-12-31":{"v":105021000},"2016-03-31":{"v":116480000},"2016-06-30":{"v":125754000},"2016-09-30":{"v":123708000},"2016-12-31":{"v":126407000},"2017-03-31":{"v":127168000},"2017-06-30":{"v":129074000},"2017-09-30":{"v":124543000},"2017-12-31":{"v":117617000},"2018-03-31":{"v":116385000},"2018-06-30":{"v":117024000},"2018-09-30":{"v":119243000},"2018-12-31":{"v":120179000},"2019-03-31":{"v":131650000},"2019-06-30":{"v":128409000},"2019-09-30":{"v":153262000}},"depth":1,"sign":null},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":[],"label":"Property and equipment, net of accumulated depreciation and amortization of $257,165 and $235,066 as of June 30, 2026 and December 31, 2025, respectively","note":null,"earlier_labels":["Property and equipment, net of accumulated depreciation and amortization of $246,980 and $235,066 as of March 31, 2026 and December 31, 2025, respectively","Property and equipment, net","Property and equipment, net of accumulated depreciation and amortization of $307,844 and $302,734 as of September 30, 2025 and December 31, 2024, respectively","Property and equipment, net of accumulated depreciation and amortization of $293,583 and $302,734 as of June 30, 2025 and December 31, 2024, respectively","Property and equipment, net of accumulated depreciation and amortization of $319,889 and $302,734 as of March 31, 2025 and December 31, 2024, respectively","Property and equipment, net of accumulated depreciation and amortization of $292,136 and $244,052 as of September 30, 2024 and December 31, 2023, respectively","Property and equipment, net of accumulated depreciation and amortization of $272,371 and $244,052 as of June 30, 2024 and December 31, 2023, respectively","Property and equipment, net of accumulated depreciation and amortization of $257,251 and $244,052 as of March 31, 2024 and December 31, 2023, respectively","Property and equipment, net of accumulated depreciation and amortization of $230,000 and $204,189 as of September 30, 2023 and December 31, 2022, respectively","Property and equipment, net of accumulated depreciation and amortization of $235,203 and $204,189 as of June 30, 2023 and December 31, 2022, respectively","Property and equipment, net of accumulated depreciation and amortization of $216,747 and $204,189 as of March 31, 2023 and December 31, 2022, respectively","Property and equipment, net of accumulated depreciation and amortization of $189,875 and $157,043 as of September 30, 2022 and December 31, 2021, respectively","Property and equipment, net of accumulated depreciation and amortization of $180,162 and $157,043 as of June 30, 2022 and December 31, 2021, respectively","Property and equipment, net of accumulated depreciation and amortization of $169,358 and $157,043 as of March 31, 2022 and December 31, 2021, respectively","Property and equipment, net of accumulated depreciation and amortization of $144,916 and $158,771 as of September 30, 2021 and December 31, 2020, respectively","Property and equipment, net of accumulated depreciation and amortization of $136,382 and $158,771 as of June 30, 2021 and December 31, 2020, respectively","Property and equipment, net of accumulated depreciation and amortization of $156,287 and $158,771 as of March 31, 2021 and December 31, 2020, respectively","Property and equipment, net of accumulated depreciation and amortization of $152,335 and $120,084 as of September 30, 2020 and December 31, 2019, respectively","Property and equipment, net of accumulated depreciation and amortization of $141,307 and $120,084 as of June 30, 2020 and December 31, 2019, respectively"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":144864000},"2020-06-30":{"v":126187000},"2020-09-30":{"v":118141000},"2020-12-31":{"v":112495000},"2021-03-31":{"v":107960000},"2021-06-30":{"v":105814000},"2021-09-30":{"v":198902000},"2021-12-31":{"v":275062000},"2022-03-31":{"v":271333000},"2022-06-30":{"v":261697000},"2022-09-30":{"v":249905000},"2022-12-31":{"v":249744000},"2023-03-31":{"v":248352000},"2023-06-30":{"v":243129000},"2023-09-30":{"v":245806000},"2023-12-31":{"v":249794000},"2024-03-31":{"v":241875000},"2024-06-30":{"v":238798000},"2024-09-30":{"v":242889000},"2024-12-31":{"v":236706000},"2025-03-31":{"v":237833000},"2025-06-30":{"v":230233000},"2025-09-30":{"v":231825000},"2025-12-31":{"v":205552000,"first_filed":229197000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":202426000},"2026-06-30":{"v":200272000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":28225000},"2015-06-30":{"v":28297000},"2015-09-30":{"v":28366000},"2015-12-31":{"v":27752000},"2016-03-31":{"v":28642000},"2016-06-30":{"v":28147000},"2016-09-30":{"v":37765000},"2016-12-31":{"v":35657000},"2017-03-31":{"v":35970000},"2017-06-30":{"v":37438000},"2017-09-30":{"v":38216000},"2017-12-31":{"v":38541000},"2018-03-31":{"v":39228000},"2018-06-30":{"v":37959000},"2018-09-30":{"v":37802000},"2018-12-31":{"v":37482000},"2019-03-31":{"v":37034000},"2019-06-30":{"v":37342000},"2019-09-30":{"v":138474000},"2019-12-31":{"v":138731000},"2020-03-31":{"v":138305000},"2020-06-30":{"v":138757000},"2020-09-30":{"v":139740000},"2020-12-31":{"v":140810000},"2021-03-31":{"v":139745000},"2021-06-30":{"v":140045000},"2021-09-30":{"v":1385214000},"2021-12-31":{"v":1371064000},"2022-03-31":{"v":1364414000},"2022-06-30":{"v":1269155000},"2022-09-30":{"v":135922000},"2022-12-31":{"v":137724000},"2023-03-31":{"v":138061000},"2023-06-30":{"v":138076000},"2023-09-30":{"v":137461000},"2023-12-31":{"v":138377000},"2024-03-31":{"v":137894000},"2024-06-30":{"v":137742000},"2024-09-30":{"v":138622000},"2024-12-31":{"v":137089000},"2025-03-31":{"v":36245000},"2025-06-30":{"v":38072000},"2025-09-30":{"v":38060000},"2025-12-31":{"v":38067000},"2026-03-31":{"v":37600000},"2026-06-30":{"v":37408000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net of accumulated amortization","note":null,"earlier_labels":["Intangible assets, net of accumulated amortization of $3,700 and $3,100 as of March 31, 2018 and December 31, 2017, respectively","Intangible assets, net","Intangible assets, net of accumulated amortization of $4,209 and $2,500 as of December 31, 2016 and September 30, 2017, respectively","Intangible assets, net of accumulated amortization of $4,209 and $3,274 as of December 31, 2016 and June 30, 2017, respectively","Intangible assets, net of accumulated amortization of $4,209 and $5,674 as of December 31, 2016 and March 31, 2017, respectively"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":4524000},"2015-06-30":{"v":4035000},"2015-09-30":{"v":3483000},"2015-12-31":{"v":2871000},"2016-03-31":{"v":2416000},"2016-06-30":{"v":1877000},"2016-09-30":{"v":8772000},"2016-12-31":{"v":7507000},"2017-03-31":{"v":6062000},"2017-06-30":{"v":5301000},"2017-09-30":{"v":4700000},"2017-12-31":{"v":4100000,"src":"0001370637-18-000144"},"2018-03-31":{"v":3500000},"2018-06-30":{"v":38077000},"2018-09-30":{"v":36360000}},"depth":1,"sign":null},{"tag":"DeferredCosts","also_tags":[],"label":"Deferred tax chargenet of current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":70422000},"2015-06-30":{"v":60539000},"2015-09-30":{"v":55711000},"2015-12-31":{"v":51396000},"2016-03-31":{"v":41903000},"2016-06-30":{"v":42128000},"2016-09-30":{"v":39169000},"2016-12-31":{"v":34264000},"2017-03-31":{"v":0},"2017-06-30":{"v":0},"2017-09-30":{"v":0},"2017-12-31":{"v":0,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"FiniteLivedIntangibleAssetsNet","also_tags":[],"label":"Intangible assets, net of accumulated amortization of $33,919 and $32,479 as of June 30, 2026 and December 31, 2025, respectively","note":null,"earlier_labels":["Intangible assets, net of accumulated amortization of $33,072 and $32,479 as of March 31, 2026 and December 31, 2025, respectively","Intangible assets, net","Intangible assets, net of accumulated amortization of $128,740 and $161,495 as of September 30, 2025 and December 31, 2024, respectively","Intangible assets, net of accumulated amortization of $123,611 and $161,495 as of June 30, 2025 and December 31, 2024, respectively","Intangible assets, net of accumulated amortization of $174,368 and $161,495 as of March 31, 2025 and December 31, 2024, respectively","Intangible assets, net of accumulated amortization of $158,367 and $125,932 as of September 30, 2024 and December 31, 2023, respectively","Intangible assets, net of accumulated amortization of $143,923 and $125,932 as of June 30, 2024 and December 31, 2023, respectively","Intangible assets, net of accumulated amortization of $134,525 and $125,932 as of March 31, 2024 and December 31, 2023, respectively","Intangible assets, net of accumulated amortization of $113,638 and $92,179 as of September 30, 2023 and December 31, 2022, respectively","Intangible assets, net of accumulated amortization of $176,005 and $92,179 as of June 30, 2023 and December 31, 2022, respectively","Intangible assets, net of accumulated amortization of $103,793 and $92,179 as of March 31, 2023 and December 31, 2022, respectively","Intangible assets, net of accumulated amortization of $78,531 and $53,152 as of September 30, 2022 and December 31, 2021, respectively","Intangible assets, net of accumulated amortization of $71,546 and $53,152 as of June 30, 2022 and December 31, 2021, respectively","Intangible assets, net of accumulated amortization of $63,686 and $53,152 as of March 31, 2022 and December 31, 2021, respectively","Intangible assets, net of accumulated amortization of $42,598 and $25,705 as of September 30, 2021 and December 31, 2020, respectively","Intangible assets, net of accumulated amortization of $33,133 and $25,705 as of June 30, 2021 and December 31, 2020, respectively","Intangible assets, net of accumulated amortization of $29,132 and $25,705 as of March 31, 2021 and December 31, 2020, respectively","Intangible assets, net of accumulated amortization of $21,437 and $16,911 as of September 30, 2020 and December 31, 2019, respectively","Intangible assets, net of accumulated amortization of $17,293 and $16,911 as of June 30, 2020 and December 31, 2019, respectively","Intangible assets, net of accumulated amortization of $13,377 and $16,911 as of March 31, 2020 and December 31, 2019, respectively","Intangible assets, net of accumulated amortization of $13,005 and $7,378 as of September 30, 2019 and December 31, 2018, respectively","Intangible assets, net of accumulated amortization of $10,332 and $7,378 as of June 30, 2019 and December 31, 2018, respectively","Intangible assets, net of accumulated amortization of $8,794 and $7,378 as of March 31, 2019 and December 31, 2018, respectively"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":4100000},"2018-12-31":{"v":34589000},"2019-03-31":{"v":33839000},"2019-06-30":{"v":33142000},"2019-09-30":{"v":202102000},"2019-12-31":{"v":199236000},"2020-03-31":{"v":194874000},"2020-06-30":{"v":191685000},"2020-09-30":{"v":189120000},"2020-12-31":{"v":187449000},"2021-03-31":{"v":182312000},"2021-06-30":{"v":178854000},"2021-09-30":{"v":613104000},"2021-12-31":{"v":607170000},"2022-03-31":{"v":595305000},"2022-06-30":{"v":550925000},"2022-09-30":{"v":517018000},"2022-12-31":{"v":535406000},"2023-03-31":{"v":534466000},"2023-06-30":{"v":474201000},"2023-09-30":{"v":452881000},"2023-12-31":{"v":457140000},"2024-03-31":{"v":444829000},"2024-06-30":{"v":435687000},"2024-09-30":{"v":443943000},"2024-12-31":{"v":413898000},"2025-03-31":{"v":413877000},"2025-06-30":{"v":317015000},"2025-09-30":{"v":304052000},"2025-12-31":{"v":14511000,"first_filed":297352000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":13168000},"2026-06-30":{"v":12013000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":159000},"2018-12-31":{"v":23464000},"2019-03-31":{"v":23000000},"2019-06-30":{"v":23319000},"2019-09-30":{"v":22380000},"2019-12-31":{"v":14257000},"2020-03-31":{"v":15232000},"2020-06-30":{"v":8336000},"2020-09-30":{"v":1819000},"2020-12-31":{"v":115000},"2021-03-31":{"v":7723000},"2021-06-30":{"v":46106000},"2021-09-30":{"v":103809000},"2021-12-31":{"v":95863000},"2022-03-31":{"v":102991000},"2022-06-30":{"v":105331000},"2022-09-30":{"v":115068000},"2022-12-31":{"v":121506000},"2023-03-31":{"v":128679000},"2023-06-30":{"v":170477000},"2023-09-30":{"v":146380000},"2023-12-31":{"v":137776000},"2024-03-31":{"v":141012000},"2024-06-30":{"v":137756000},"2024-09-30":{"v":144408000},"2024-12-31":{"v":145630000},"2025-03-31":{"v":148656000},"2025-06-30":{"v":156124000},"2025-09-30":{"v":134342000},"2025-12-31":{"v":119051000,"first_filed":119310000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":114612000},"2026-06-30":{"v":104115000}},"depth":1,"sign":1},{"tag":"LongTermInvestments","also_tags":[],"label":"Long-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0,"src":"0001370637-16-000054"},"2016-03-31":{"v":12061000},"2018-12-31":{"v":0,"src":"0001370637-19-000146"},"2019-06-30":{"v":25438000}},"depth":1,"sign":null},{"tag":"AvailableForSaleSecuritiesDebtSecuritiesNoncurrent","also_tags":[],"label":"Long-term investments","note":null,"earlier_labels":["Long-term Investments"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0},"2019-09-30":{"v":4765000},"2019-12-31":{"v":89343000},"2020-03-31":{"v":94080000},"2020-06-30":{"v":73143000},"2020-09-30":{"v":36679000},"2020-12-31":{"v":39094000},"2021-03-31":{"v":137655000},"2021-06-30":{"v":102801000},"2021-09-30":{"v":90350000},"2021-12-31":{"v":85034000},"2022-03-31":{"v":61612000},"2022-06-30":{"v":46944000},"2022-09-30":{"v":32138000},"2022-12-31":{"v":29137000},"2023-03-31":{"v":57028000},"2023-06-30":{"v":73983000},"2023-09-30":{"v":76600000},"2023-12-31":{"v":86676000},"2024-03-31":{"v":84424000},"2024-06-30":{"v":93528000},"2024-09-30":{"v":107046000},"2024-12-31":{"v":111725000},"2025-03-31":{"v":129481000},"2025-06-30":{"v":126640000},"2025-09-30":{"v":108346000},"2025-12-31":{"v":134376000},"2026-03-31":{"v":150591000},"2026-06-30":{"v":160665000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":2124000},"2015-06-30":{"v":2113000},"2015-09-30":{"v":1751000},"2015-12-31":{"v":1626000},"2016-03-31":{"v":1721000},"2016-06-30":{"v":932000},"2016-09-30":{"v":1040000},"2016-12-31":{"v":985000},"2017-03-31":{"v":958000},"2017-06-30":{"v":935000},"2017-09-30":{"v":879000},"2017-12-31":{"v":561000,"first_filed":720000,"first_src":"0001370637-18-000020"},"2018-03-31":{"v":714000},"2018-06-30":{"v":676000},"2018-09-30":{"v":673000},"2018-12-31":{"v":507000},"2019-03-31":{"v":26303000},"2019-06-30":{"v":25131000},"2019-09-30":{"v":27034000},"2019-12-31":{"v":29542000},"2020-03-31":{"v":28339000},"2020-06-30":{"v":24247000},"2020-09-30":{"v":25834000},"2020-12-31":{"v":24404000},"2021-03-31":{"v":23056000},"2021-06-30":{"v":20475000},"2021-09-30":{"v":28084000},"2021-12-31":{"v":50774000},"2022-03-31":{"v":49042000},"2022-06-30":{"v":47485000},"2022-09-30":{"v":42806000},"2022-12-31":{"v":42360000},"2023-03-31":{"v":43668000},"2023-06-30":{"v":49789000},"2023-09-30":{"v":46208000},"2023-12-31":{"v":45191000},"2024-03-31":{"v":43218000},"2024-06-30":{"v":45571000},"2024-09-30":{"v":44617000},"2024-12-31":{"v":45043000},"2025-03-31":{"v":44727000},"2025-06-30":{"v":41066000},"2025-09-30":{"v":40597000},"2025-12-31":{"v":38964000,"first_filed":39445000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":42256000},"2026-06-30":{"v":41765000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Noncurrent assets of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":307226000},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":331362000},"2015-06-30":{"v":529128000},"2015-09-30":{"v":538621000},"2015-12-31":{"v":553061000},"2016-03-31":{"v":549176000},"2016-06-30":{"v":550956000},"2016-09-30":{"v":569201000},"2016-12-31":{"v":581193000},"2017-03-31":{"v":530739000},"2017-06-30":{"v":554317000},"2017-09-30":{"v":574062000},"2017-12-31":{"v":605583000},"2018-03-31":{"v":870165000},"2018-06-30":{"v":865310000},"2018-09-30":{"v":907368000},"2018-12-31":{"v":901851000},"2019-03-31":{"v":981168000},"2019-06-30":{"v":1021775000},"2019-09-30":{"v":1499198000},"2019-12-31":{"v":1542352000},"2020-03-31":{"v":1517642000},"2020-06-30":{"v":1762031000},"2020-09-30":{"v":2214505000},"2020-12-31":{"v":2404489000},"2021-03-31":{"v":2497411000},"2021-06-30":{"v":3290416000},"2021-09-30":{"v":3502138000},"2021-12-31":{"v":3831809000},"2022-03-31":{"v":3745175000},"2022-06-30":{"v":3607100000},"2022-09-30":{"v":2450311000},"2022-12-31":{"v":2634961000},"2023-03-31":{"v":2500541000},"2023-06-30":{"v":2568752000},"2023-09-30":{"v":2449197000},"2023-12-31":{"v":2685400000},"2024-03-31":{"v":2497671000},"2024-06-30":{"v":2448088000},"2024-09-30":{"v":2442206000},"2024-12-31":{"v":2417782000},"2025-03-31":{"v":2120802000},"2025-06-30":{"v":2557149000},"2025-09-30":{"v":2652811000},"2025-12-31":{"v":2827254000},"2026-03-31":{"v":2681053000},"2026-06-30":{"v":2439167000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":7058000},"2015-06-30":{"v":5955000},"2015-09-30":{"v":3200000},"2015-12-31":{"v":14382000},"2016-03-31":{"v":13571000},"2016-06-30":{"v":7574000},"2016-09-30":{"v":7323000},"2016-12-31":{"v":10978000},"2017-03-31":{"v":6371000},"2017-06-30":{"v":7595000},"2017-09-30":{"v":7241000},"2017-12-31":{"v":13622000},"2018-03-31":{"v":8094000},"2018-06-30":{"v":14760000},"2018-09-30":{"v":14130000},"2018-12-31":{"v":26545000},"2019-03-31":{"v":17325000},"2019-06-30":{"v":20504000},"2019-09-30":{"v":23416000},"2019-12-31":{"v":26324000},"2020-03-31":{"v":10557000},"2020-06-30":{"v":15978000},"2020-09-30":{"v":22130000},"2020-12-31":{"v":40883000},"2021-03-31":{"v":16386000},"2021-06-30":{"v":26752000},"2021-09-30":{"v":13367000},"2021-12-31":{"v":28007000},"2022-03-31":{"v":15734000},"2022-06-30":{"v":17929000},"2022-09-30":{"v":16841000},"2022-12-31":{"v":28757000},"2023-03-31":{"v":19901000},"2023-06-30":{"v":14997000},"2023-09-30":{"v":14150000},"2023-12-31":{"v":29920000},"2024-03-31":{"v":10132000},"2024-06-30":{"v":13070000},"2024-09-30":{"v":19589000},"2024-12-31":{"v":25979000},"2025-03-31":{"v":17396000},"2025-06-30":{"v":15165000},"2025-09-30":{"v":9215000},"2025-12-31":{"v":27732000,"first_filed":28810000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":15444000},"2026-06-30":{"v":20449000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses","note":null,"earlier_labels":["Accrued expenses and other current liabilities"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":21893000},"2015-06-30":{"v":27344000},"2015-09-30":{"v":32861000},"2015-12-31":{"v":31253000},"2016-03-31":{"v":22905000},"2016-06-30":{"v":29448000},"2016-09-30":{"v":20037000},"2016-12-31":{"v":24179000},"2017-03-31":{"v":22638000},"2017-06-30":{"v":30377000},"2017-09-30":{"v":26288000},"2017-12-31":{"v":28743000},"2018-03-31":{"v":35384000},"2018-06-30":{"v":35447000},"2018-09-30":{"v":37191000},"2018-12-31":{"v":49158000},"2019-03-31":{"v":40123000},"2019-06-30":{"v":55687000},"2019-09-30":{"v":70325000},"2019-12-31":{"v":88345000},"2020-03-31":{"v":68885000},"2020-06-30":{"v":134016000},"2020-09-30":{"v":174206000},"2020-12-31":{"v":232352000},"2021-03-31":{"v":218157000},"2021-06-30":{"v":209823000},"2021-09-30":{"v":245300000},"2021-12-31":{"v":328118000},"2022-03-31":{"v":241349000},"2022-06-30":{"v":218029000},"2022-09-30":{"v":249964000},"2022-12-31":{"v":331234000},"2023-03-31":{"v":240025000},"2023-06-30":{"v":231673000},"2023-09-30":{"v":271973000},"2023-12-31":{"v":353553000},"2024-03-31":{"v":262518000},"2024-06-30":{"v":256819000},"2024-09-30":{"v":298995000},"2024-12-31":{"v":374947000},"2025-03-31":{"v":264207000},"2025-06-30":{"v":254204000},"2025-09-30":{"v":309348000},"2025-12-31":{"v":342200000,"first_filed":393015000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":260602000},"2026-06-30":{"v":247805000}},"depth":1,"sign":1},{"tag":"ShortTermBorrowings","also_tags":["FinanceLeaseLiabilityCurrent"],"label":"Short-term debt, net","note":null,"earlier_labels":["Finance lease obligationscurrent"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":3884000,"src":"0001370637-19-000090"},"2019-03-31":{"v":9927000},"2019-06-30":{"v":9306000},"2019-09-30":{"v":8770000},"2019-12-31":{"v":8275000},"2020-03-31":{"v":8000000},"2020-06-30":{"v":8073000},"2020-09-30":{"v":8345000},"2020-12-31":{"v":8537000},"2021-03-31":{"v":8639000},"2021-06-30":{"v":8691000},"2021-09-30":{"v":8757000},"2021-12-31":{"v":2418000},"2022-03-31":{"v":2455000},"2022-06-30":{"v":3709000},"2022-09-30":{"v":4827000},"2022-12-31":{"v":4731000},"2023-03-31":{"v":4713000},"2023-06-30":{"v":4674000},"2023-09-30":{"v":5221000},"2023-12-31":{"v":6079000},"2024-03-31":{"v":6045000},"2024-06-30":{"v":6037000},"2024-09-30":{"v":6081000},"2024-12-31":{"v":0},"2025-03-31":{"v":6220000},"2025-06-30":{"v":6295000},"2025-09-30":{"v":1197000},"2025-12-31":{"v":649008000},"2026-03-31":{"v":649301000},"2026-06-30":{"v":649594000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsCurrent","also_tags":[],"label":"Finance lease obligationscurrent","note":null,"earlier_labels":["Capital lease obligationscurrent"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":2181000},"2015-06-30":{"v":4021000},"2015-09-30":{"v":4431000},"2015-12-31":{"v":5610000},"2016-03-31":{"v":6019000},"2016-06-30":{"v":6347000},"2016-09-30":{"v":6563000},"2016-12-31":{"v":6829000},"2017-03-31":{"v":6748000},"2017-06-30":{"v":7345000},"2017-09-30":{"v":6548000},"2017-12-31":{"v":5798000},"2018-03-31":{"v":4861000},"2018-06-30":{"v":4376000},"2018-09-30":{"v":4284000},"2018-12-31":{"v":3884000}},"depth":1,"sign":null},{"tag":"FundsPayableAndAmountsDueToSellersCurrent","also_tags":["FundsPayableandAmountsDuetoSellersCurrent"],"label":"Funds payable and amounts due to sellers","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":12095000},"2015-06-30":{"v":10927000},"2015-09-30":{"v":17069000},"2015-12-31":{"v":19262000},"2016-03-31":{"v":25461000},"2016-06-30":{"v":22966000},"2016-09-30":{"v":34180000},"2016-12-31":{"v":29817000},"2017-03-31":{"v":34292000},"2017-06-30":{"v":35084000},"2017-09-30":{"v":45191000},"2017-12-31":{"v":44658000},"2018-03-31":{"v":48586000},"2018-06-30":{"v":49551000},"2018-09-30":{"v":63470000},"2018-12-31":{"v":21072000},"2019-03-31":{"v":64247000},"2019-06-30":{"v":64589000},"2019-09-30":{"v":37473000},"2019-12-31":{"v":49786000},"2020-03-31":{"v":55172000},"2020-06-30":{"v":103857000},"2020-09-30":{"v":113370000},"2020-12-31":{"v":146806000},"2021-03-31":{"v":158104000},"2021-06-30":{"v":136395000},"2021-09-30":{"v":167682000},"2021-12-31":{"v":220206000},"2022-03-31":{"v":191149000},"2022-06-30":{"v":180544000},"2022-09-30":{"v":195493000},"2022-12-31":{"v":233961000},"2023-03-31":{"v":202354000},"2023-06-30":{"v":221147000},"2023-09-30":{"v":221958000},"2023-12-31":{"v":265387000},"2024-03-31":{"v":239532000},"2024-06-30":{"v":239481000},"2024-09-30":{"v":172562000},"2024-12-31":{"v":189558000},"2025-03-31":{"v":162046000},"2025-06-30":{"v":140596000},"2025-09-30":{"v":168237000},"2025-12-31":{"v":205002000},"2026-03-31":{"v":185863000},"2026-06-30":{"v":193840000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":["DeferredRevenueCurrent"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":3639000},"2015-06-30":{"v":3990000},"2015-09-30":{"v":4128000},"2015-12-31":{"v":4712000},"2016-03-31":{"v":5036000},"2016-06-30":{"v":5199000},"2016-09-30":{"v":5595000},"2016-12-31":{"v":5648000},"2017-03-31":{"v":5777000},"2017-06-30":{"v":5789000},"2017-09-30":{"v":6322000},"2017-12-31":{"v":6262000},"2018-03-31":{"v":6464000},"2018-06-30":{"v":6440000},"2018-09-30":{"v":7180000},"2018-12-31":{"v":7478000},"2019-03-31":{"v":7787000},"2019-06-30":{"v":8011000},"2019-09-30":{"v":7434000},"2019-12-31":{"v":7617000},"2020-03-31":{"v":8250000},"2020-06-30":{"v":9181000},"2020-09-30":{"v":10508000},"2020-12-31":{"v":11264000},"2021-03-31":{"v":12260000},"2021-06-30":{"v":12312000},"2021-09-30":{"v":12518000},"2021-12-31":{"v":12339000},"2022-03-31":{"v":12503000},"2022-06-30":{"v":11873000},"2022-09-30":{"v":12225000},"2022-12-31":{"v":14008000},"2023-03-31":{"v":14506000},"2023-06-30":{"v":14411000},"2023-09-30":{"v":14984000},"2023-12-31":{"v":14635000},"2024-03-31":{"v":13869000},"2024-06-30":{"v":15788000},"2024-09-30":{"v":17097000},"2024-12-31":{"v":19213000},"2025-03-31":{"v":22297000},"2025-06-30":{"v":23598000},"2025-09-30":{"v":25612000},"2025-12-31":{"v":27049000},"2026-03-31":{"v":30347000},"2026-06-30":{"v":32478000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesCurrent","also_tags":[],"label":"Other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-09-30":{"v":7925000},"2015-12-31":{"v":4903000},"2016-03-31":{"v":4367000},"2016-06-30":{"v":2977000},"2016-09-30":{"v":3880000},"2016-12-31":{"v":6557000},"2017-03-31":{"v":5327000},"2017-06-30":{"v":2134000},"2017-09-30":{"v":2499000},"2017-12-31":{"v":3394000},"2018-03-31":{"v":3167000},"2018-06-30":{"v":2925000},"2018-09-30":{"v":2676000},"2018-12-31":{"v":3925000},"2019-03-31":{"v":9266000},"2019-06-30":{"v":8413000},"2019-09-30":{"v":7289000},"2019-12-31":{"v":8181000},"2020-03-31":{"v":7985000},"2020-06-30":{"v":8474000},"2020-09-30":{"v":12383000},"2020-12-31":{"v":14822000},"2021-03-31":{"v":13499000},"2021-06-30":{"v":13027000},"2021-09-30":{"v":23383000},"2021-12-31":{"v":24500000},"2022-03-31":{"v":20015000},"2022-06-30":{"v":17818000},"2022-09-30":{"v":17896000},"2022-12-31":{"v":19064000},"2023-03-31":{"v":17614000},"2023-06-30":{"v":16317000},"2023-09-30":{"v":20531000},"2023-12-31":{"v":41207000},"2024-03-31":{"v":33025000},"2024-06-30":{"v":33290000},"2024-09-30":{"v":38636000},"2024-12-31":{"v":55416000,"first_filed":49268000,"first_src":"0001370637-25-000017"},"2025-03-31":{"v":46972000},"2025-06-30":{"v":46504000},"2025-09-30":{"v":51463000},"2025-12-31":{"v":60354000,"first_filed":60735000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":57142000},"2026-06-30":{"v":49940000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":52274000},"2026-03-31":{"v":51854000},"2026-06-30":{"v":76205000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":46866000},"2015-06-30":{"v":52237000},"2015-09-30":{"v":69614000},"2015-12-31":{"v":80122000},"2016-03-31":{"v":77359000},"2016-06-30":{"v":74511000},"2016-09-30":{"v":77578000},"2016-12-31":{"v":84008000},"2017-03-31":{"v":81153000},"2017-06-30":{"v":88324000},"2017-09-30":{"v":94089000},"2017-12-31":{"v":102477000},"2018-03-31":{"v":106556000},"2018-06-30":{"v":113499000},"2018-09-30":{"v":128931000},"2018-12-31":{"v":112062000},"2019-03-31":{"v":148675000},"2019-06-30":{"v":166510000},"2019-09-30":{"v":154707000},"2019-12-31":{"v":188528000},"2020-03-31":{"v":158849000},"2020-06-30":{"v":279579000},"2020-09-30":{"v":340942000},"2020-12-31":{"v":454664000},"2021-03-31":{"v":427045000},"2021-06-30":{"v":407000000},"2021-09-30":{"v":471007000},"2021-12-31":{"v":615588000},"2022-03-31":{"v":483205000},"2022-06-30":{"v":449902000},"2022-09-30":{"v":497246000},"2022-12-31":{"v":631755000},"2023-03-31":{"v":499113000},"2023-06-30":{"v":503219000},"2023-09-30":{"v":548817000},"2023-12-31":{"v":710781000},"2024-03-31":{"v":565121000},"2024-06-30":{"v":564485000},"2024-09-30":{"v":552960000},"2024-12-31":{"v":665113000},"2025-03-31":{"v":519138000},"2025-06-30":{"v":486362000},"2025-09-30":{"v":565072000},"2025-12-31":{"v":1363619000},"2026-03-31":{"v":1250553000},"2026-06-30":{"v":1270311000}},"depth":0,"sign":1},{"tag":"FinanceLeaseLiabilityNoncurrent","also_tags":[],"label":"Finance lease obligationsnet of current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":2095000,"src":"0001370637-19-000090"},"2019-03-31":{"v":59610000},"2019-06-30":{"v":57409000},"2019-09-30":{"v":55576000},"2019-12-31":{"v":53611000},"2020-03-31":{"v":51458000},"2020-06-30":{"v":49258000},"2020-09-30":{"v":47147000},"2020-12-31":{"v":44979000},"2021-03-31":{"v":43042000},"2021-06-30":{"v":40969000},"2021-09-30":{"v":38700000},"2021-12-31":{"v":110283000},"2022-03-31":{"v":108857000},"2022-06-30":{"v":107287000},"2022-09-30":{"v":106330000},"2022-12-31":{"v":105699000},"2023-03-31":{"v":104144000},"2023-06-30":{"v":102618000},"2023-09-30":{"v":101114000},"2023-12-31":{"v":99620000},"2024-03-31":{"v":98112000},"2024-06-30":{"v":96587000},"2024-09-30":{"v":95044000},"2024-12-31":{"v":93482000},"2025-03-31":{"v":91902000},"2025-06-30":{"v":90302000},"2025-09-30":{"v":93857000},"2025-12-31":{"v":93482000},"2026-03-31":{"v":91902000},"2026-06-30":{"v":90302000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsNoncurrent","also_tags":[],"label":"Finance lease obligationsnet of current portion","note":null,"earlier_labels":["Capital lease obligationsnet of current portion"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":3542000},"2015-06-30":{"v":6983000},"2015-09-30":{"v":6483000},"2015-12-31":{"v":7571000},"2016-03-31":{"v":6789000},"2016-06-30":{"v":6098000},"2016-09-30":{"v":5325000},"2016-12-31":{"v":5296000},"2017-03-31":{"v":4610000},"2017-06-30":{"v":6191000},"2017-09-30":{"v":5160000},"2017-12-31":{"v":4115000},"2018-03-31":{"v":3231000},"2018-06-30":{"v":2806000},"2018-09-30":{"v":2791000},"2018-12-31":{"v":2095000}},"depth":1,"sign":null},{"tag":"DerivativeLiabilitiesNoncurrent","also_tags":[],"label":"Warrant liability","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1915000},"2015-06-30":{"v":0},"2015-09-30":{"v":0},"2015-12-31":{"v":0,"src":"0001370637-16-000032"}},"depth":1,"sign":null},{"tag":"DeferredTaxLiabilitiesGrossNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred tax liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":70849000},"2015-06-30":{"v":70687000},"2015-09-30":{"v":66227000},"2015-12-31":{"v":61420000},"2016-03-31":{"v":61419000},"2016-06-30":{"v":61420000},"2016-09-30":{"v":62882000},"2016-12-31":{"v":65068000},"2017-03-31":{"v":65034000},"2017-06-30":{"v":65028000},"2017-09-30":{"v":40580000},"2017-12-31":{"v":23786000,"src":"0001370637-18-000020"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":["DeferredTaxLiabilities"],"label":"Deferred tax liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":23786000},"2018-03-31":{"v":32303000},"2018-06-30":{"v":32292000},"2018-09-30":{"v":30851000},"2018-12-31":{"v":30455000},"2019-03-31":{"v":32637000},"2019-06-30":{"v":32642000},"2019-09-30":{"v":83130000},"2019-12-31":{"v":64497000},"2020-03-31":{"v":63126000},"2020-06-30":{"v":66301000},"2020-09-30":{"v":63448000},"2020-12-31":{"v":58481000},"2021-03-31":{"v":33000},"2021-06-30":{"v":33000},"2021-09-30":{"v":94158000},"2021-12-31":{"v":79484000},"2022-03-31":{"v":77027000},"2022-06-30":{"v":68639000},"2022-09-30":{"v":62155000},"2022-12-31":{"v":44735000},"2023-03-31":{"v":44379000},"2023-06-30":{"v":28982000},"2023-09-30":{"v":25496000},"2023-12-31":{"v":13192000},"2024-03-31":{"v":11023000},"2024-06-30":{"v":8788000},"2024-09-30":{"v":7101000},"2024-12-31":{"v":7957000},"2025-03-31":{"v":7407000},"2025-06-30":{"v":5425000},"2025-09-30":{"v":5346000},"2025-12-31":{"v":8808000},"2026-03-31":{"v":9783000},"2026-06-30":{"v":11031000}},"depth":1,"sign":1},{"tag":"FacilityFinancingObligationNoncurrent","also_tags":[],"label":"Facility financing obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":51507000},"2015-06-30":{"v":51804000},"2015-09-30":{"v":51804000},"2015-12-31":{"v":51804000},"2016-03-31":{"v":51804000},"2016-06-30":{"v":53145000},"2016-09-30":{"v":55214000},"2016-12-31":{"v":57360000},"2017-03-31":{"v":59586000},"2017-06-30":{"v":60668000},"2017-09-30":{"v":60047000},"2017-12-31":{"v":60049000},"2018-03-31":{"v":60041000},"2018-06-30":{"v":60025000},"2018-09-30":{"v":60008000},"2018-12-31":{"v":59991000},"2019-03-31":{"v":0},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2019-12-31":{"v":0,"src":"0001370637-20-000046"}},"depth":1,"sign":null},{"tag":"LongTermDebt","also_tags":[],"label":"Long-term debt, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":0},"2018-03-31":{"v":265415000},"2018-06-30":{"v":269133000},"2018-09-30":{"v":272790000},"2018-12-31":{"v":276486000},"2019-03-31":{"v":280226000},"2019-06-30":{"v":284011000},"2019-09-30":{"v":776127000},"2019-12-31":{"v":785126000},"2020-03-31":{"v":794129000},"2020-06-30":{"v":803227000},"2020-09-30":{"v":1054604000},"2020-12-31":{"v":1062299000},"2021-03-31":{"v":1302345000},"2021-06-30":{"v":2273331000},"2021-09-30":{"v":2274351000},"2021-12-31":{"v":2275418000},"2022-03-31":{"v":2276480000},"2022-06-30":{"v":2277519000},"2022-09-30":{"v":2278585000},"2022-12-31":{"v":2279640000},"2023-03-31":{"v":2280663000},"2023-06-30":{"v":2281684000},"2023-09-30":{"v":2282751000},"2023-12-31":{"v":2283817000},"2024-03-31":{"v":2284883000},"2024-06-30":{"v":2285950000},"2024-09-30":{"v":2287016000},"2024-12-31":{"v":2288083000},"2025-03-31":{"v":2289149000},"2025-06-30":{"v":2978971000},"2025-09-30":{"v":2980605000},"2025-12-31":{"v":2333230000},"2026-03-31":{"v":2334570000},"2026-06-30":{"v":2335911000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":21569000},"2015-06-30":{"v":21656000},"2015-09-30":{"v":21699000},"2015-12-31":{"v":21646000},"2016-03-31":{"v":22274000},"2016-06-30":{"v":22761000},"2016-09-30":{"v":23746000},"2016-12-31":{"v":24704000},"2017-03-31":{"v":25308000},"2017-06-30":{"v":25827000},"2017-09-30":{"v":25971000},"2017-12-31":{"v":18262000},"2018-03-31":{"v":18132000},"2018-06-30":{"v":17464000},"2018-09-30":{"v":17378000},"2018-12-31":{"v":19864000},"2019-03-31":{"v":40007000},"2019-06-30":{"v":38902000},"2019-09-30":{"v":40396000},"2019-12-31":{"v":43956000},"2020-03-31":{"v":43233000},"2020-06-30":{"v":39491000},"2020-09-30":{"v":41697000},"2020-12-31":{"v":41642000},"2021-03-31":{"v":41172000},"2021-06-30":{"v":38330000},"2021-09-30":{"v":90300000},"2021-12-31":{"v":122417000},"2022-03-31":{"v":122739000},"2022-06-30":{"v":122458000},"2022-09-30":{"v":112237000},"2022-12-31":{"v":120406000},"2023-03-31":{"v":112430000},"2023-06-30":{"v":116424000},"2023-09-30":{"v":113547000},"2023-12-31":{"v":121705000},"2024-03-31":{"v":122293000},"2024-06-30":{"v":127274000},"2024-09-30":{"v":124385000},"2024-12-31":{"v":122013000},"2025-03-31":{"v":123505000},"2025-06-30":{"v":120659000},"2025-09-30":{"v":120515000},"2025-12-31":{"v":125103000,"first_filed":126210000,"first_src":"0001370637-26-000019"},"2026-03-31":{"v":131117000},"2026-06-30":{"v":126690000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Noncurrent liabilities of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":1107000},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":196248000},"2015-06-30":{"v":203367000},"2015-09-30":{"v":215827000},"2015-12-31":{"v":222563000},"2016-03-31":{"v":219645000},"2016-06-30":{"v":217935000},"2016-09-30":{"v":224745000},"2016-12-31":{"v":236436000},"2017-03-31":{"v":235691000},"2017-06-30":{"v":246038000},"2017-09-30":{"v":225847000},"2017-12-31":{"v":208689000},"2018-03-31":{"v":485678000},"2018-06-30":{"v":495219000},"2018-09-30":{"v":512749000},"2018-12-31":{"v":500953000},"2019-03-31":{"v":561155000},"2019-06-30":{"v":579474000},"2019-09-30":{"v":1109936000},"2019-12-31":{"v":1135718000},"2020-03-31":{"v":1110795000},"2020-06-30":{"v":1237856000},"2020-09-30":{"v":1547838000},"2020-12-31":{"v":1662065000},"2021-03-31":{"v":1813637000},"2021-06-30":{"v":2759663000},"2021-09-30":{"v":2968516000},"2021-12-31":{"v":3203190000},"2022-03-31":{"v":3068308000},"2022-06-30":{"v":3025805000},"2022-09-30":{"v":3056553000},"2022-12-31":{"v":3182235000},"2023-03-31":{"v":3040729000},"2023-06-30":{"v":3032927000},"2023-09-30":{"v":3071725000},"2023-12-31":{"v":3229115000},"2024-03-31":{"v":3081432000},"2024-06-30":{"v":3083084000},"2024-09-30":{"v":3066506000},"2024-12-31":{"v":3176648000},"2025-03-31":{"v":3031101000},"2025-06-30":{"v":3681719000},"2025-09-30":{"v":3765395000},"2025-12-31":{"v":3925349000},"2026-03-31":{"v":3817925000},"2026-06-30":{"v":3834245000}},"depth":0,"sign":1},{"tag":"TemporaryEquityCarryingAmountAttributableToParent","also_tags":[],"label":"Carrying Values","note":null,"earlier_labels":["Carrying value"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":80212000},"2015-06-30":{"v":0},"2015-09-30":{"v":0},"2015-12-31":{"v":0,"src":"0001370637-16-000032"}},"depth":1,"sign":null},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock","note":"$0.001 par value, 1,400,000 shares authorized as of June 30, 2026 and December 31, 2025; 92,370 and 97,031 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":45000},"2015-06-30":{"v":112000},"2015-09-30":{"v":112000},"2015-12-31":{"v":113000},"2016-03-31":{"v":113000},"2016-06-30":{"v":114000},"2016-09-30":{"v":115000},"2016-12-31":{"v":116000},"2017-03-31":{"v":116000},"2017-06-30":{"v":118000},"2017-09-30":{"v":121000},"2017-12-31":{"v":122000},"2018-03-31":{"v":120000},"2018-06-30":{"v":120000},"2018-09-30":{"v":120000},"2018-12-31":{"v":120000},"2019-03-31":{"v":120000},"2019-06-30":{"v":120000},"2019-09-30":{"v":119000},"2019-12-31":{"v":119000},"2020-03-31":{"v":118000},"2020-06-30":{"v":119000},"2020-09-30":{"v":126000},"2020-12-31":{"v":126000},"2021-03-31":{"v":127000},"2021-06-30":{"v":127000},"2021-09-30":{"v":127000},"2021-12-31":{"v":127000},"2022-03-31":{"v":127000},"2022-06-30":{"v":127000},"2022-09-30":{"v":126000},"2022-12-31":{"v":125000},"2023-03-31":{"v":123000},"2023-06-30":{"v":123000},"2023-09-30":{"v":120000},"2023-12-31":{"v":119000},"2024-03-31":{"v":117000},"2024-06-30":{"v":115000},"2024-09-30":{"v":113000},"2024-12-31":{"v":109000},"2025-03-31":{"v":105000},"2025-06-30":{"v":100000},"2025-09-30":{"v":99000},"2025-12-31":{"v":97000},"2026-03-31":{"v":95000},"2026-06-30":{"v":92000}},"depth":1,"sign":1},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock","note":"$0.001 par value, 25,000 shares authorized as of June 30, 2026 and December 31, 2025","earlier_labels":["Preferred Stock"],"kind":"money","earlier_years":false,"values":{"2015-06-30":{"v":0},"2015-09-30":{"v":0},"2015-12-31":{"v":0,"src":"0001370637-16-000032"},"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-03-31":{"v":0},"2018-06-30":{"v":0},"2018-09-30":{"v":0},"2018-12-31":{"v":0},"2019-03-31":{"v":0},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2019-12-31":{"v":0},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0},"2020-12-31":{"v":0},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":0},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2022-12-31":{"v":0},"2023-03-31":{"v":0},"2023-06-30":{"v":0},"2023-09-30":{"v":0},"2023-12-31":{"v":0},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":0},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":112694000},"2015-06-30":{"v":394483000},"2015-09-30":{"v":398639000},"2015-12-31":{"v":406020000},"2016-03-31":{"v":411208000},"2016-06-30":{"v":417981000},"2016-09-30":{"v":433894000},"2016-12-31":{"v":442510000},"2017-03-31":{"v":447648000},"2017-06-30":{"v":462578000},"2017-09-30":{"v":482936000},"2017-12-31":{"v":499441000},"2018-03-31":{"v":542554000},"2018-06-30":{"v":546121000},"2018-09-30":{"v":551293000},"2018-12-31":{"v":562033000},"2019-03-31":{"v":570906000},"2019-06-30":{"v":573611000},"2019-09-30":{"v":637176000},"2019-12-31":{"v":642628000},"2020-03-31":{"v":657311000},"2020-06-30":{"v":675213000},"2020-09-30":{"v":886295000},"2020-12-31":{"v":883166000},"2021-03-31":{"v":664240000},"2021-06-30":{"v":590232000},"2021-09-30":{"v":624374000},"2021-12-31":{"v":631762000},"2022-03-31":{"v":672486000},"2022-06-30":{"v":712053000},"2022-09-30":{"v":773887000},"2022-12-31":{"v":815085000},"2023-03-31":{"v":913672000},"2023-06-30":{"v":957738000},"2023-09-30":{"v":1028335000},"2023-12-31":{"v":1081026000},"2024-03-31":{"v":1151846000},"2024-06-30":{"v":1203294000},"2024-09-30":{"v":1270347000},"2024-12-31":{"v":1322809000},"2025-03-31":{"v":1385110000},"2025-06-30":{"v":1431154000},"2025-09-30":{"v":1494175000},"2025-12-31":{"v":1532204000},"2026-03-31":{"v":1583820000},"2026-06-30":{"v":1625697000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":["retained earnings","Retained earnings"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-68963000},"2015-06-30":{"v":-75317000},"2015-09-30":{"v":-82208000},"2015-12-31":{"v":-86440000},"2016-03-31":{"v":-85248000},"2016-06-30":{"v":-92559000},"2016-09-30":{"v":-94958000},"2016-12-31":{"v":-116341000},"2017-03-31":{"v":-168211000},"2017-06-30":{"v":-156542000},"2017-09-30":{"v":-130740000},"2017-12-31":{"v":-96290000},"2018-03-31":{"v":-151906000},"2018-06-30":{"v":-169602000},"2018-09-30":{"v":-149707000},"2018-12-31":{"v":-153442000},"2019-03-31":{"v":-142238000},"2019-06-30":{"v":-124015000},"2019-09-30":{"v":-236510000},"2019-12-31":{"v":-227414000},"2020-03-31":{"v":-239883000},"2020-06-30":{"v":-143458000},"2020-09-30":{"v":-217866000},"2020-12-31":{"v":-146819000},"2021-03-31":{"v":24775000},"2021-06-30":{"v":-56970000},"2021-09-30":{"v":-21467000},"2021-12-31":{"v":71744000},"2022-03-31":{"v":95285000},"2022-06-30":{"v":106241000},"2022-09-30":{"v":-1007397000},"2022-12-31":{"v":-1048267000},"2023-03-31":{"v":-1156134000},"2023-06-30":{"v":-1135412000},"2023-09-30":{"v":-1347230000},"2023-12-31":{"v":-1357390000},"2024-03-31":{"v":-1454137000},"2024-06-30":{"v":-1552642000},"2024-09-30":{"v":-1652267000},"2024-12-31":{"v":-1784037000},"2025-03-31":{"v":-2027047000},"2025-06-30":{"v":-2335843000},"2025-09-30":{"v":-2380707000},"2025-12-31":{"v":-2404020000},"2026-03-31":{"v":-2480727000},"2026-06-30":{"v":-2778626000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":11126000},"2015-06-30":{"v":6483000},"2015-09-30":{"v":6251000},"2015-12-31":{"v":10805000},"2016-03-31":{"v":3458000},"2016-06-30":{"v":7485000},"2016-09-30":{"v":5405000},"2016-12-31":{"v":18472000},"2017-03-31":{"v":15495000},"2017-06-30":{"v":2125000},"2017-09-30":{"v":-4102000},"2017-12-31":{"v":-6379000},"2018-03-31":{"v":-6281000},"2018-06-30":{"v":-6548000},"2018-09-30":{"v":-7087000},"2018-12-31":{"v":-7813000},"2019-03-31":{"v":-8775000},"2019-06-30":{"v":-7415000},"2019-09-30":{"v":-11523000},"2019-12-31":{"v":-8699000},"2020-03-31":{"v":-10699000},"2020-06-30":{"v":-7699000},"2020-09-30":{"v":-1888000},"2020-12-31":{"v":5951000},"2021-03-31":{"v":-5368000},"2021-06-30":{"v":-2636000},"2021-09-30":{"v":-69412000},"2021-12-31":{"v":-75014000},"2022-03-31":{"v":-91031000},"2022-06-30":{"v":-237126000},"2022-09-30":{"v":-372858000},"2022-12-31":{"v":-314217000},"2023-03-31":{"v":-297849000},"2023-06-30":{"v":-286624000},"2023-09-30":{"v":-303753000},"2023-12-31":{"v":-267470000},"2024-03-31":{"v":-281587000},"2024-06-30":{"v":-285763000},"2024-09-30":{"v":-242493000},"2024-12-31":{"v":-297747000},"2025-03-31":{"v":-268467000},"2025-06-30":{"v":-219981000},"2025-09-30":{"v":-226151000},"2025-12-31":{"v":-226376000},"2026-03-31":{"v":-240060000},"2026-06-30":{"v":-242241000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total stockholders deficit","note":null,"earlier_labels":["Total stockholders' deficit","Total stockholders equity","Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":54902000},"2015-06-30":{"v":325761000},"2015-09-30":{"v":322794000},"2015-12-31":{"v":330498000},"2016-03-31":{"v":329531000},"2016-06-30":{"v":333021000},"2016-09-30":{"v":344456000},"2016-12-31":{"v":344757000},"2017-03-31":{"v":295048000},"2017-06-30":{"v":308279000},"2017-09-30":{"v":348215000},"2017-12-31":{"v":396894000},"2018-03-31":{"v":384487000},"2018-06-30":{"v":370091000},"2018-09-30":{"v":394619000},"2018-12-31":{"v":400898000},"2019-03-31":{"v":420013000},"2019-06-30":{"v":442301000},"2019-09-30":{"v":389262000},"2019-12-31":{"v":406634000},"2020-03-31":{"v":406847000},"2020-06-30":{"v":524175000},"2020-09-30":{"v":666667000},"2020-12-31":{"v":742424000},"2021-03-31":{"v":683774000},"2021-06-30":{"v":530753000},"2021-09-30":{"v":533622000},"2021-12-31":{"v":628619000},"2022-03-31":{"v":676867000},"2022-06-30":{"v":581295000},"2022-09-30":{"v":-606242000},"2022-12-31":{"v":-547274000},"2023-03-31":{"v":-540188000},"2023-06-30":{"v":-464175000},"2023-09-30":{"v":-622528000},"2023-12-31":{"v":-543715000},"2024-03-31":{"v":-583761000},"2024-06-30":{"v":-634996000},"2024-09-30":{"v":-624300000},"2024-12-31":{"v":-758866000},"2025-03-31":{"v":-910299000},"2025-06-30":{"v":-1124570000},"2025-09-30":{"v":-1112584000},"2025-12-31":{"v":-1098095000},"2026-03-31":{"v":-1136872000},"2026-06-30":{"v":-1395078000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and stockholders deficit","note":null,"earlier_labels":["Total liabilities and stockholders' deficit","Total liabilities and stockholders equity","Total liabilities and stockholders' equity","Total liabilities, convertible preferred stock and stockholders equity"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":331362000},"2015-06-30":{"v":529128000},"2015-09-30":{"v":538621000},"2015-12-31":{"v":553061000},"2016-03-31":{"v":549176000},"2016-06-30":{"v":550956000},"2016-09-30":{"v":569201000},"2016-12-31":{"v":581193000},"2017-03-31":{"v":530739000},"2017-06-30":{"v":554317000},"2017-09-30":{"v":574062000},"2017-12-31":{"v":605583000},"2018-03-31":{"v":870165000},"2018-06-30":{"v":865310000},"2018-09-30":{"v":907368000},"2018-12-31":{"v":901851000},"2019-03-31":{"v":981168000},"2019-06-30":{"v":1021775000},"2019-09-30":{"v":1499198000},"2019-12-31":{"v":1542352000},"2020-03-31":{"v":1517642000},"2020-06-30":{"v":1762031000},"2020-09-30":{"v":2214505000},"2020-12-31":{"v":2404489000},"2021-03-31":{"v":2497411000},"2021-06-30":{"v":3290416000},"2021-09-30":{"v":3502138000},"2021-12-31":{"v":3831809000},"2022-03-31":{"v":3745175000},"2022-06-30":{"v":3607100000},"2022-09-30":{"v":2450311000},"2022-12-31":{"v":2634961000},"2023-03-31":{"v":2500541000},"2023-06-30":{"v":2568752000},"2023-09-30":{"v":2449197000},"2023-12-31":{"v":2685400000},"2024-03-31":{"v":2497671000},"2024-06-30":{"v":2448088000},"2024-09-30":{"v":2442206000},"2024-12-31":{"v":2417782000},"2025-03-31":{"v":2120802000},"2025-06-30":{"v":2557149000},"2025-09-30":{"v":2652811000},"2025-12-31":{"v":2827254000},"2026-03-31":{"v":2681053000},"2026-06-30":{"v":2439167000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2015-03-31":"0001370637-16-000054","2016-03-31":"0001370637-17-000047","2017-03-31":"0001370637-18-000065","2018-03-31":"0001370637-19-000090","2019-03-31":"0001370637-20-000144","2020-03-31":"0001370637-21-000024","2021-03-31":"0001370637-22-000049","2022-03-31":"0001370637-23-000049","2023-03-31":"0001370637-24-000030","2024-03-31":"0001370637-25-000040","2025-03-31":"0001370637-26-000044","2026-03-31":"0001370637-26-000044"},"frame_from":"0001370637-26-000080","lines":[{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":"loss","earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-36586000},"2015-06-30":{"v":-6354000,"src":"0001370637-16-000098"},"2015-09-30":{"v":-6891000,"src":"0001370637-16-000124"},"2015-12-31":{"v":-4232000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1192000},"2016-06-30":{"v":-7311000,"src":"0001370637-17-000102"},"2016-09-30":{"v":-2399000,"src":"0001370637-17-000119"},"2016-12-31":{"v":-21383000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-421000},"2017-06-30":{"v":11669000,"src":"0001370637-18-000102"},"2017-09-30":{"v":25802000,"src":"0001370637-18-000144"},"2017-12-31":{"v":44750000,"derived":"4 quarters less 3"},"2018-03-31":{"v":12967000},"2018-06-30":{"v":3379000,"src":"0001370637-19-000183"},"2018-09-30":{"v":19894000,"src":"0001370637-19-000183"},"2018-12-31":{"v":41251000,"derived":"4 quarters less 3"},"2019-03-31":{"v":31579000},"2019-06-30":{"v":18223000,"src":"0001370637-20-000210"},"2019-09-30":{"v":14801000,"src":"0001370637-20-000219"},"2019-12-31":{"v":31291000,"derived":"4 quarters less 3"},"2020-03-31":{"v":12522000},"2020-06-30":{"v":96425000,"src":"0001370637-21-000049"},"2020-09-30":{"v":91761000,"src":"0001370637-21-000070"},"2020-12-31":{"v":148538000,"derived":"4 quarters less 3"},"2021-03-31":{"v":143766000},"2021-06-30":{"v":98254000,"src":"0001370637-22-000069"},"2021-09-30":{"v":89930000,"src":"0001370637-22-000081"},"2021-12-31":{"v":161557000,"derived":"4 quarters less 3"},"2022-03-31":{"v":86109000},"2022-06-30":{"v":73123000,"src":"0001370637-23-000071"},"2022-09-30":{"v":-963068000,"src":"0001370637-23-000080"},"2022-12-31":{"v":109548000,"derived":"4 quarters less 3"},"2023-03-31":{"v":74537000},"2023-06-30":{"v":61915000,"src":"0001370637-24-000043"},"2023-09-30":{"v":87850000,"src":"0001370637-24-000051"},"2023-12-31":{"v":83266000,"derived":"4 quarters less 3"},"2024-03-31":{"v":63004000},"2024-06-30":{"v":53005000,"src":"0001370637-25-000066"},"2024-09-30":{"v":57366000,"src":"0001370637-25-000100"},"2024-12-31":{"v":129906000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-52096000},"2025-06-30":{"v":28840000,"src":"0001370637-26-000080"},"2025-09-30":{"v":75503000,"src":"0001370637-25-000100"},"2025-12-31":{"v":110735000,"derived":"4 quarters less 3"},"2026-03-31":{"v":69680000},"2026-06-30":{"v":-46650000,"src":"0001370637-26-000080"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":[],"label":"Net loss from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-17009000},"2025-06-30":{"v":-16798000,"src":"0001370637-26-000080"},"2026-03-31":{"v":-34982000},"2026-06-30":{"v":-160989000,"src":"0001370637-26-000080"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-35087000},"2025-06-30":{"v":45638000,"src":"0001370637-26-000080"},"2026-03-31":{"v":104662000},"2026-06-30":{"v":114339000,"src":"0001370637-26-000080"}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":["SharebasedCompensationExpenseExcludingBusinessCombinationRelatedExpense"],"label":"Stock-based compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":2133000},"2015-06-30":{"v":2222000,"derived":"2 quarters less 1"},"2015-09-30":{"v":2204000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2422000,"derived":"4 quarters less 3"},"2016-03-31":{"v":2581000},"2016-06-30":{"v":3452000,"derived":"2 quarters less 1"},"2016-09-30":{"v":2975000,"derived":"3 quarters less 2"},"2016-12-31":{"v":4160000,"derived":"4 quarters less 3"},"2017-03-31":{"v":4043000},"2017-06-30":{"v":6549000,"derived":"2 quarters less 1"},"2017-09-30":{"v":6797000,"derived":"3 quarters less 2"},"2018-03-31":{"v":6454000},"2018-06-30":{"v":8617000,"derived":"2 quarters less 1"},"2018-09-30":{"v":8916000,"derived":"3 quarters less 2"},"2018-12-31":{"v":14244000,"derived":"4 quarters less 3"},"2019-03-31":{"v":8082000},"2019-06-30":{"v":10837000,"derived":"2 quarters less 1"},"2019-09-30":{"v":12137000,"derived":"3 quarters less 2"},"2019-12-31":{"v":13339000,"derived":"4 quarters less 3"},"2020-03-31":{"v":13811000},"2020-06-30":{"v":16725000,"derived":"2 quarters less 1"},"2020-09-30":{"v":17128000,"derived":"3 quarters less 2"},"2020-12-31":{"v":17450000,"derived":"4 quarters less 3"},"2021-03-31":{"v":20351000},"2021-06-30":{"v":27440000,"derived":"2 quarters less 1"},"2021-09-30":{"v":42256000,"derived":"3 quarters less 2"},"2021-12-31":{"v":49863000,"derived":"4 quarters less 3"},"2022-03-31":{"v":49271000},"2022-06-30":{"v":64357000,"derived":"2 quarters less 1"},"2022-09-30":{"v":52905000,"derived":"3 quarters less 2"},"2022-12-31":{"v":64355000,"derived":"4 quarters less 3"},"2023-03-31":{"v":68683000},"2023-06-30":{"v":77281000,"derived":"2 quarters less 1"},"2023-09-30":{"v":70118000,"derived":"3 quarters less 2"},"2023-12-31":{"v":68476000,"derived":"4 quarters less 3"},"2024-03-31":{"v":70683000},"2024-06-30":{"v":74717000,"derived":"2 quarters less 1"},"2024-09-30":{"v":69292000,"derived":"3 quarters less 2"},"2024-12-31":{"v":68155000,"derived":"4 quarters less 3"},"2025-03-31":{"v":56178000,"first_filed":62108000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":52921000,"derived":"2 quarters less 1"},"2025-09-30":{"v":72291000,"derived":"3 quarters less 2"},"2025-12-31":{"v":63355000,"derived":"4 quarters less 3"},"2026-03-31":{"v":52963000},"2026-06-30":{"v":51184000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"SharebasedCompensationExpenseBusinessCombinationRelatedExpense","also_tags":[],"label":"Stock-based compensation expenseacquisitions","note":null,"earlier_labels":["Stock-based compensation expense-acquisitions"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1841000},"2015-06-30":{"v":600000,"src":"0001370637-16-000098","first_filed":598000,"first_src":"0001370637-15-000007"},"2015-09-30":{"v":700000,"src":"0001370637-16-000124"},"2015-12-31":{"v":-1298000,"derived":"4 quarters less 3"},"2016-03-31":{"v":656000},"2016-06-30":{"v":800000,"src":"0001370637-17-000102"},"2016-09-30":{"v":1100000,"src":"0001370637-17-000119"},"2016-12-31":{"v":151000,"derived":"4 quarters less 3"},"2017-03-31":{"v":842000},"2017-06-30":{"v":1600000,"src":"0001370637-18-000102"},"2017-09-30":{"v":700000,"src":"0001370637-18-000144"},"2017-12-31":{"v":725000,"derived":"4 quarters less 3"},"2018-03-31":{"v":714000,"src":"0001370637-18-000065"},"2018-06-30":{"v":700000,"src":"0001370637-18-000102"},"2018-09-30":{"v":700000,"src":"0001370637-18-000144"},"2018-12-31":{"v":1596000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NoncashContributionExpense","also_tags":[],"label":"Contribution of stock to Good Work Institute","note":"formerly Etsy.org","earlier_labels":["Contribution of stock to Etsy.org"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":3200000},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0001370637-16-000054"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":4341000},"2015-06-30":{"v":4732000,"derived":"2 quarters less 1"},"2015-09-30":{"v":4968000,"derived":"3 quarters less 2"},"2015-12-31":{"v":4509000,"derived":"4 quarters less 3"},"2016-03-31":{"v":4731000},"2016-06-30":{"v":5103000,"derived":"2 quarters less 1"},"2016-09-30":{"v":5786000,"derived":"3 quarters less 2"},"2016-12-31":{"v":6905000,"derived":"4 quarters less 3"},"2017-03-31":{"v":6938000},"2017-06-30":{"v":6660000,"derived":"2 quarters less 1"},"2017-09-30":{"v":7022000,"derived":"3 quarters less 2"},"2017-12-31":{"v":6577000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6320000},"2018-06-30":{"v":6357000,"derived":"2 quarters less 1"},"2018-09-30":{"v":6439000,"derived":"3 quarters less 2"},"2018-12-31":{"v":7626000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10142000},"2019-06-30":{"v":9810000,"derived":"2 quarters less 1"},"2019-09-30":{"v":12808000,"derived":"3 quarters less 2"},"2019-12-31":{"v":15271000,"derived":"4 quarters less 3"},"2020-03-31":{"v":15163000},"2020-06-30":{"v":14171000,"derived":"2 quarters less 1"},"2020-09-30":{"v":15754000,"derived":"3 quarters less 2"},"2020-12-31":{"v":13101000,"derived":"4 quarters less 3"},"2021-03-31":{"v":13080000},"2021-06-30":{"v":12985000,"derived":"2 quarters less 1"},"2021-09-30":{"v":23211000,"derived":"3 quarters less 2"},"2021-12-31":{"v":24991000,"derived":"4 quarters less 3"},"2022-03-31":{"v":24754000},"2022-06-30":{"v":25027000,"derived":"2 quarters less 1"},"2022-09-30":{"v":24127000,"derived":"3 quarters less 2"},"2022-12-31":{"v":22794000,"derived":"4 quarters less 3"},"2023-03-31":{"v":23172000},"2023-06-30":{"v":22946000,"derived":"2 quarters less 1"},"2023-09-30":{"v":22172000,"derived":"3 quarters less 2"},"2023-12-31":{"v":23033000,"derived":"4 quarters less 3"},"2024-03-31":{"v":26846000},"2024-06-30":{"v":27087000,"derived":"2 quarters less 1"},"2024-09-30":{"v":27739000,"derived":"3 quarters less 2"},"2024-12-31":{"v":26402000,"derived":"4 quarters less 3"},"2025-03-31":{"v":17189000,"first_filed":27290000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":14598000,"derived":"2 quarters less 1"},"2025-09-30":{"v":45164000,"derived":"3 quarters less 2"},"2025-12-31":{"v":24894000,"derived":"4 quarters less 3"},"2026-03-31":{"v":15315000},"2026-06-30":{"v":15229000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ProvisionForDoubtfulAccounts","also_tags":[],"label":"Provision for expected credit losses","note":null,"earlier_labels":["Bad debt expense"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":767000},"2015-06-30":{"v":875000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-169000,"derived":"3 quarters less 2"},"2015-12-31":{"v":307000,"derived":"4 quarters less 3"},"2016-03-31":{"v":341000},"2016-06-30":{"v":340000,"derived":"2 quarters less 1"},"2016-09-30":{"v":534000,"derived":"3 quarters less 2"},"2016-12-31":{"v":555000,"derived":"4 quarters less 3"},"2017-03-31":{"v":332000},"2017-06-30":{"v":531000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1196000,"derived":"3 quarters less 2"},"2017-12-31":{"v":438000,"derived":"4 quarters less 3"},"2018-03-31":{"v":912000},"2018-06-30":{"v":1049000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1656000,"derived":"3 quarters less 2"},"2018-12-31":{"v":507000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1182000},"2019-06-30":{"v":2964000,"derived":"2 quarters less 1"},"2019-09-30":{"v":3318000,"derived":"3 quarters less 2"},"2019-12-31":{"v":3499000,"derived":"4 quarters less 3"},"2020-03-31":{"v":3684000},"2020-06-30":{"v":2220000,"derived":"2 quarters less 1"},"2020-09-30":{"v":3668000,"derived":"3 quarters less 2"},"2020-12-31":{"v":5461000,"derived":"4 quarters less 3"},"2021-03-31":{"v":4601000},"2021-06-30":{"v":5289000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3103000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3038000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3109000},"2022-06-30":{"v":2300000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2212000,"derived":"3 quarters less 2"},"2022-12-31":{"v":4843000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4969000},"2023-06-30":{"v":5289000,"derived":"2 quarters less 1"},"2023-09-30":{"v":4132000,"derived":"3 quarters less 2"},"2023-12-31":{"v":5244000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4078000},"2024-06-30":{"v":3243000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2820000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1809000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2385000},"2025-06-30":{"v":2523000,"derived":"2 quarters less 1"},"2025-09-30":{"v":2192000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1906000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1136000},"2026-06-30":{"v":1514000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ForeignCurrencyTransactionGainLossUnrealized","also_tags":["ForeignCurrencyTransactionGainLossBeforeTax"],"label":"Foreign exchange loss","note":"gain","earlier_labels":["Foreign exchange gain"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-20853000},"2015-06-30":{"v":5805000,"src":"0001370637-16-000098"},"2015-09-30":{"v":-679000,"src":"0001370637-16-000124"},"2015-12-31":{"v":-6048000,"derived":"4 quarters less 3"},"2016-03-31":{"v":8120000},"2016-06-30":{"v":-6386000,"src":"0001370637-17-000102"},"2016-09-30":{"v":1337000,"src":"0001370637-17-000119"},"2017-03-31":{"v":2780000},"2017-06-30":{"v":16103000,"src":"0001370637-18-000102"},"2017-09-30":{"v":8069000,"src":"0001370637-18-000144"},"2018-03-31":{"v":2102000},"2018-06-30":{"v":-4450000,"src":"0001370637-19-000146"},"2018-09-30":{"v":-373000,"src":"0001370637-19-000183"},"2018-12-31":{"v":-3280000,"derived":"4 quarters less 3"},"2019-03-31":{"v":171000},"2019-06-30":{"v":-192000,"src":"0001370637-20-000210"},"2019-09-30":{"v":-1949000,"src":"0001370637-20-000219"},"2019-12-31":{"v":5733000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-8157000},"2020-06-30":{"v":1470000,"src":"0001370637-21-000049"},"2020-09-30":{"v":-1464000,"src":"0001370637-21-000070"},"2020-12-31":{"v":1210000,"derived":"4 quarters less 3"},"2021-03-31":{"v":4395000},"2021-06-30":{"v":-2272000,"src":"0001370637-21-000049"},"2021-09-30":{"v":2698000,"src":"0001370637-21-000070"},"2021-12-31":{"v":6912000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5567000},"2022-06-30":{"v":4597000,"derived":"2 quarters less 1"},"2022-09-30":{"v":7421000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-18823000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-3611000,"src":"0001370637-23-000049"},"2023-06-30":{"v":1322000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6402000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-11513000,"derived":"4 quarters less 3"},"2024-06-30":{"v":4861000,"src":"0001370637-25-000066"},"2024-09-30":{"v":-16815000,"src":"0001370637-25-000100"},"2024-12-31":{"v":19090000,"derived":"4 quarters less 3"},"2025-06-30":{"v":-25356000,"src":"0001370637-26-000080","first_filed":-25444000,"first_src":"0001370637-25-000066"},"2025-09-30":{"v":777000,"src":"0001370637-25-000100"},"2025-12-31":{"v":133000,"derived":"4 quarters less 3"},"2026-06-30":{"v":3818000,"src":"0001370637-26-000080"}},"depth":1,"sign":null},{"tag":"AmortizationOfFinancingCosts","also_tags":[],"label":"Amortization of debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":31000},"2015-06-30":{"v":42000,"derived":"2 quarters less 1"},"2015-09-30":{"v":49000,"derived":"3 quarters less 2"},"2015-12-31":{"v":45000,"derived":"4 quarters less 3"},"2016-03-31":{"v":45000},"2016-06-30":{"v":46000,"derived":"2 quarters less 1"},"2016-09-30":{"v":46000,"derived":"3 quarters less 2"},"2016-12-31":{"v":47000,"derived":"4 quarters less 3"},"2017-03-31":{"v":56000},"2017-06-30":{"v":54000,"derived":"2 quarters less 1"},"2017-09-30":{"v":54000,"derived":"3 quarters less 2"},"2017-12-31":{"v":299000,"derived":"4 quarters less 3"},"2018-03-31":{"v":122000,"src":"0001370637-18-000065"},"2018-06-30":{"v":353000,"derived":"2 quarters less 1"},"2018-09-30":{"v":356000,"derived":"3 quarters less 2"},"2018-12-31":{"v":360000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NoncashInterestExpense","also_tags":["OtherNoncashExpense"],"label":"Non-cash interest expense","note":null,"earlier_labels":["Other non-cash losses, net"],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0},"2016-06-30":{"v":1287000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1987000,"derived":"3 quarters less 2"},"2016-12-31":{"v":2063000,"derived":"4 quarters less 3"},"2017-03-31":{"v":2145000},"2017-06-30":{"v":2223000,"derived":"2 quarters less 1"},"2017-09-30":{"v":2384000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-3635000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1115000,"first_filed":1077000,"first_src":"0001370637-18-000065"},"2018-06-30":{"v":2799000,"derived":"2 quarters less 1"},"2018-09-30":{"v":3000000,"derived":"3 quarters less 2"},"2019-03-31":{"v":3376000},"2019-06-30":{"v":3416000,"derived":"2 quarters less 1"},"2019-09-30":{"v":3708000,"derived":"3 quarters less 2"},"2019-12-31":{"v":8608000,"derived":"4 quarters less 3"},"2020-03-31":{"v":8570000},"2020-06-30":{"v":8456000,"derived":"2 quarters less 1"},"2020-09-30":{"v":9300000,"derived":"3 quarters less 2"},"2020-12-31":{"v":9760000,"derived":"4 quarters less 3"},"2021-03-31":{"v":271000,"src":"0001370637-21-000024"},"2021-06-30":{"v":342000,"derived":"2 quarters less 1"},"2021-09-30":{"v":673000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-708000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax","also_tags":["AvailableforsaleSecuritiesGrossUnrealizedGainLoss1"],"label":"Interest on marketable securities","note":null,"earlier_labels":["Interest income on marketable securities"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":0},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":258000},"2016-06-30":{"v":315000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-1413000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-74000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-277000},"2017-09-30":{"v":-82000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-42000,"derived":"4 quarters less 3"},"2018-03-31":{"v":80000,"src":"0001370637-18-000065"},"2018-09-30":{"v":653000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"UnrealizedGainLossOnDerivativesAndCommodityContracts","also_tags":[],"label":"Net unrealized loss on warrant and other liabilities","note":null,"earlier_labels":["Net unrealized gain on warrant and other liabilities"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":12000},"2015-06-30":{"v":-3151000,"derived":"2 quarters less 1"},"2015-09-30":{"v":3000,"derived":"3 quarters less 2"},"2015-12-31":{"v":3000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0001370637-16-000054"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainLossOnDispositionOfAssets1","also_tags":[],"label":"loss on disposal of assets","note":"Gain","earlier_labels":["Loss on disposal of assets"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-332000},"2015-06-30":{"v":-79000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-65000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-843000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-492000},"2016-06-30":{"v":-274000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-368000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-9000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-49000},"2017-06-30":{"v":-40000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-306000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-125000,"derived":"4 quarters less 3"},"2018-03-31":{"v":4000,"src":"0001370637-18-000065"},"2018-06-30":{"v":-30000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":-110000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":67768000,"src":"0001628280-15-004429"}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-09-30":{"v":0,"src":"0001370637-22-000081"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":1045022000,"src":"0001370637-22-000081"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredIncomeTaxes","also_tags":[],"label":"Deferred provision for income taxes","note":"benefit","earlier_labels":["Deferred benefit for income taxes","Deferred income taxes","Amortization of deferred tax charge","Deferred tax charges"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":80109000,"src":"0001628280-15-004429"},"2017-03-31":{"v":0},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":23051000,"derived":"3 quarters less 2"},"2017-12-31":{"v":26484000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-91000},"2018-06-30":{"v":468000,"derived":"2 quarters less 1"},"2018-09-30":{"v":3661000,"derived":"3 quarters less 2"},"2018-12-31":{"v":18376000,"derived":"4 quarters less 3"},"2019-03-31":{"v":142000},"2019-06-30":{"v":1854000,"derived":"2 quarters less 1"},"2019-09-30":{"v":4712000,"derived":"3 quarters less 2"},"2019-12-31":{"v":8540000,"derived":"4 quarters less 3"},"2020-03-31":{"v":2829000},"2020-06-30":{"v":-10218000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1634000,"derived":"3 quarters less 2"},"2020-12-31":{"v":3553000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3068000},"2021-06-30":{"v":18060000,"derived":"2 quarters less 1"},"2021-09-30":{"v":57503000,"derived":"3 quarters less 2"},"2021-12-31":{"v":10321000,"derived":"4 quarters less 3"},"2022-03-31":{"v":10517000},"2022-06-30":{"v":4424000,"derived":"2 quarters less 1"},"2022-09-30":{"v":11014000,"derived":"3 quarters less 2"},"2022-12-31":{"v":29348000,"derived":"4 quarters less 3"},"2023-03-31":{"v":8968000},"2023-06-30":{"v":58600000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-22313000,"derived":"3 quarters less 2"},"2023-12-31":{"v":4831000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5230000},"2024-06-30":{"v":-939000,"derived":"2 quarters less 1"},"2024-09-30":{"v":9436000,"derived":"3 quarters less 2"},"2024-12-31":{"v":718000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2542000},"2025-06-30":{"v":-1524000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-22292000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-17941000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-6705000},"2026-06-30":{"v":-11742000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"AmortizationOfDeferredCharges","also_tags":[],"label":"Amortization of deferred tax charge","note":null,"earlier_labels":["Amortization of deferred tax charges"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":7918000},"2015-06-30":{"v":1965000,"derived":"2 quarters less 1"},"2015-09-30":{"v":5210000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2039000,"derived":"4 quarters less 3"},"2016-03-31":{"v":9493000},"2016-06-30":{"v":-226000,"derived":"2 quarters less 1"},"2016-09-30":{"v":2960000,"derived":"3 quarters less 2"},"2016-12-31":{"v":4905000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0001370637-17-000047"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefit from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":2472000},"2015-06-30":{"v":-1090000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1090000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1472000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1034000,"src":"0001370637-16-000054"},"2016-06-30":{"v":-488000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1063000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1626000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0,"src":"0001370637-20-000219"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":-16855000,"src":"0001370637-21-000070"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"src":"0001370637-21-000070"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Loss on sale of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-06-30":{"v":0,"src":"0001370637-25-000066"},"2024-09-30":{"v":0,"src":"0001370637-25-000100"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-06-30":{"v":-5097000,"src":"0001370637-26-000080"},"2025-09-30":{"v":0,"src":"0001370637-25-000100"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-06-30":{"v":0,"src":"0001370637-26-000080"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Asset impairment charge","note":null,"earlier_labels":["Asset impairment charges","Loss on asset impairment"],"kind":"money","earlier_years":false,"values":{"2022-06-30":{"v":0,"src":"0001370637-23-000071"},"2022-09-30":{"v":1045022000,"src":"0001370637-23-000080"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-06-30":{"v":68091000,"src":"0001370637-24-000043"},"2023-09-30":{"v":0,"src":"0001370637-24-000051"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0,"src":"0001370637-25-000066"},"2024-09-30":{"v":0,"src":"0001370637-25-000100"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":101703000},"2025-06-30":{"v":0,"src":"0001370637-26-000080"},"2025-09-30":{"v":0,"src":"0001370637-25-000100"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"src":"0001370637-26-000080"}},"depth":1,"sign":1},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other non-cash expense, net","note":"income","earlier_labels":["Other non-cash income, net"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":448000},"2019-06-30":{"v":30000,"derived":"2 quarters less 1"},"2019-09-30":{"v":186000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-2331000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-530000},"2020-06-30":{"v":-1315000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-1386000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1275000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-1455000,"first_filed":-1184000,"first_src":"0001370637-21-000024"},"2021-06-30":{"v":-1438000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-2717000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-1366000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-3321000},"2022-06-30":{"v":-1337000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-1861000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-1142000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-3512000,"first_filed":99000,"first_src":"0001370637-23-000049"},"2023-06-30":{"v":2618000,"derived":"2 quarters less 1"},"2023-09-30":{"v":4680000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-11915000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5066000},"2024-06-30":{"v":6490000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-9490000,"derived":"3 quarters less 2"},"2024-12-31":{"v":16896000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-14746000,"first_filed":-15369000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":-18438000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-2984000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1558000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2257000},"2026-06-30":{"v":6347000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOperatingAssetsCurrent","also_tags":[],"label":"Current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":4317000},"2018-06-30":{"v":-2512000,"derived":"2 quarters less 1"},"2018-09-30":{"v":23069000,"derived":"3 quarters less 2"},"2019-03-31":{"v":48293000},"2019-06-30":{"v":2991000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-28153000,"derived":"3 quarters less 2"},"2020-03-31":{"v":2784000},"2020-06-30":{"v":49191000,"derived":"2 quarters less 1"},"2020-09-30":{"v":23551000,"derived":"3 quarters less 2"},"2021-03-31":{"v":11580000},"2021-06-30":{"v":-18179000,"derived":"2 quarters less 1"},"2021-09-30":{"v":55697000,"derived":"3 quarters less 2"},"2022-03-31":{"v":-32195000},"2022-06-30":{"v":12047000,"derived":"2 quarters less 1"},"2022-09-30":{"v":8730000,"derived":"3 quarters less 2"},"2023-03-31":{"v":-34726000},"2023-06-30":{"v":34656000,"derived":"2 quarters less 1"},"2023-09-30":{"v":39648000,"derived":"3 quarters less 2"},"2024-03-31":{"v":-52456000},"2024-06-30":{"v":2267000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-85615000,"derived":"3 quarters less 2"},"2025-03-31":{"v":-51630000,"first_filed":-49192000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":7121000,"derived":"2 quarters less 1"},"2025-09-30":{"v":55606000,"derived":"3 quarters less 2"},"2026-03-31":{"v":-34697000},"2026-06-30":{"v":20951000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOperatingAssetsNoncurrent","also_tags":[],"label":"Non-current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":-7000},"2018-06-30":{"v":-25000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-03-31":{"v":-1008000},"2019-06-30":{"v":-1029000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-802000,"derived":"3 quarters less 2"},"2020-03-31":{"v":-915000},"2020-06-30":{"v":-4079000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1599000,"derived":"3 quarters less 2"},"2021-03-31":{"v":-1231000},"2021-06-30":{"v":-2525000,"derived":"2 quarters less 1"},"2021-09-30":{"v":7823000,"derived":"3 quarters less 2"},"2022-03-31":{"v":-1711000},"2022-06-30":{"v":-726000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-3983000,"derived":"3 quarters less 2"},"2023-03-31":{"v":-1050000},"2023-06-30":{"v":5927000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-913000,"derived":"3 quarters less 2"},"2024-03-31":{"v":-1652000},"2024-06-30":{"v":2776000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-1113000,"derived":"3 quarters less 2"},"2025-03-31":{"v":-670000,"first_filed":-1093000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":-1585000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-1251000,"derived":"3 quarters less 2"},"2026-03-31":{"v":3607000},"2026-06-30":{"v":-368000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOperatingLiabilitiesCurrent","also_tags":[],"label":"Current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":2627000},"2018-06-30":{"v":9221000,"derived":"2 quarters less 1"},"2018-09-30":{"v":16639000,"derived":"3 quarters less 2"},"2019-03-31":{"v":25815000},"2019-06-30":{"v":11811000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-23878000,"derived":"3 quarters less 2"},"2020-03-31":{"v":-27235000},"2020-06-30":{"v":117942000,"derived":"2 quarters less 1"},"2020-09-30":{"v":55927000,"derived":"3 quarters less 2"},"2021-03-31":{"v":-16597000},"2021-06-30":{"v":-24628000,"derived":"2 quarters less 1"},"2021-09-30":{"v":35806000,"derived":"3 quarters less 2"},"2022-03-31":{"v":-126048000},"2022-06-30":{"v":-21487000,"derived":"2 quarters less 1"},"2022-09-30":{"v":58704000,"derived":"3 quarters less 2"},"2023-03-31":{"v":-137660000},"2023-06-30":{"v":223000,"derived":"2 quarters less 1"},"2023-09-30":{"v":49585000,"derived":"3 quarters less 2"},"2024-03-31":{"v":-140027000},"2024-06-30":{"v":-1606000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-23391000,"derived":"3 quarters less 2"},"2025-03-31":{"v":-159148000,"first_filed":-156121000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":-13024000,"derived":"2 quarters less 1"},"2025-09-30":{"v":82047000,"derived":"3 quarters less 2"},"2026-03-31":{"v":-113655000},"2026-06-30":{"v":3182000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOperatingLiabilitiesNoncurrent","also_tags":[],"label":"Non-current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":2095000},"2018-06-30":{"v":2150000,"derived":"2 quarters less 1"},"2018-09-30":{"v":433000,"derived":"3 quarters less 2"},"2019-03-31":{"v":-672000},"2019-06-30":{"v":-2310000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-1171000,"derived":"3 quarters less 2"},"2020-03-31":{"v":-840000},"2020-06-30":{"v":-4166000,"derived":"2 quarters less 1"},"2020-09-30":{"v":2034000,"derived":"3 quarters less 2"},"2021-03-31":{"v":-379000},"2021-06-30":{"v":-2814000,"derived":"2 quarters less 1"},"2021-09-30":{"v":18783000,"derived":"3 quarters less 2"},"2022-03-31":{"v":1206000},"2022-06-30":{"v":1439000,"derived":"2 quarters less 1"},"2022-09-30":{"v":7983000,"derived":"3 quarters less 2"},"2023-03-31":{"v":-8390000},"2023-06-30":{"v":2327000,"derived":"2 quarters less 1"},"2023-09-30":{"v":3121000,"derived":"3 quarters less 2"},"2024-03-31":{"v":637000},"2024-06-30":{"v":5209000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-3192000,"derived":"3 quarters less 2"},"2025-03-31":{"v":2092000,"first_filed":802000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":1914000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-6833000,"derived":"3 quarters less 2"},"2026-03-31":{"v":6577000},"2026-06-30":{"v":-4355000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by operating activities of continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":49816000},"2025-06-30":{"v":118996000,"derived":"2 quarters less 1"},"2026-03-31":{"v":102536000},"2026-06-30":{"v":165905000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations","also_tags":["IncreaseDecreaseInAccountsReceivable"],"label":"Net cash used in operating activities of discontinued operations","note":null,"earlier_labels":["Accounts receivable"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-46000},"2015-06-30":{"v":256000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1757000,"derived":"3 quarters less 2"},"2015-12-31":{"v":4772000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-799000},"2016-06-30":{"v":664000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1885000,"derived":"3 quarters less 2"},"2016-12-31":{"v":6442000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1093000},"2017-06-30":{"v":85000,"derived":"2 quarters less 1"},"2017-09-30":{"v":3147000,"derived":"3 quarters less 2"},"2017-12-31":{"v":6687000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-1684000,"src":"0001370637-18-000065"},"2018-06-30":{"v":762000,"derived":"2 quarters less 1"},"2018-09-30":{"v":7553000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-23846000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-633000},"2025-06-30":{"v":-10859000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-21794000},"2026-06-30":{"v":-125350000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInFundsReceivableAndSellerAccounts","also_tags":["IncreaseDecreaseinFundsReceivableandSellerAccounts"],"label":"Funds receivable and seller accounts","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1911000},"2015-06-30":{"v":-1326000,"derived":"2 quarters less 1"},"2015-09-30":{"v":6125000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2315000,"derived":"4 quarters less 3"},"2016-03-31":{"v":5913000},"2016-06-30":{"v":-2283000,"derived":"2 quarters less 1"},"2016-09-30":{"v":11129000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-3849000,"derived":"4 quarters less 3"},"2017-03-31":{"v":4351000},"2017-06-30":{"v":85000,"derived":"2 quarters less 1"},"2017-09-30":{"v":9766000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-725000,"derived":"4 quarters less 3"},"2018-03-31":{"v":3540000,"src":"0001370637-18-000065"},"2018-06-30":{"v":1732000,"derived":"2 quarters less 1"},"2018-09-30":{"v":14126000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-3100000},"2015-06-30":{"v":1727000,"derived":"2 quarters less 1"},"2015-09-30":{"v":838000,"derived":"3 quarters less 2"},"2015-12-31":{"v":801000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-472000},"2016-06-30":{"v":19000,"derived":"2 quarters less 1"},"2016-09-30":{"v":43000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1794000,"derived":"4 quarters less 3"},"2017-03-31":{"v":4385000},"2017-06-30":{"v":8787000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-11457000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-4739000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2461000,"src":"0001370637-18-000065"},"2018-06-30":{"v":-5006000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1390000,"derived":"3 quarters less 2"},"2018-12-31":{"v":5940000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOtherNoncurrentAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-182000},"2015-06-30":{"v":263000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-233000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-73000,"derived":"4 quarters less 3"},"2016-03-31":{"v":140000},"2016-06-30":{"v":-733000,"derived":"2 quarters less 1"},"2016-09-30":{"v":157000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-2000,"derived":"4 quarters less 3"},"2017-03-31":{"v":28000},"2017-06-30":{"v":26000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-6000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-20000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-7000,"src":"0001370637-18-000065"},"2018-06-30":{"v":-25000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":-11000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-419000},"2015-06-30":{"v":-510000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-2601000,"derived":"3 quarters less 2"},"2015-12-31":{"v":10258000,"derived":"4 quarters less 3"},"2016-03-31":{"v":173000},"2016-06-30":{"v":-5977000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-255000,"derived":"3 quarters less 2"},"2016-12-31":{"v":2474000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-3404000},"2017-06-30":{"v":1122000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-292000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5411000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-6620000,"src":"0001370637-18-000065"},"2018-06-30":{"v":6988000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-448000,"derived":"3 quarters less 2"},"2018-12-31":{"v":13444000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":[],"label":"Accrued and other current liabilities","note":null,"earlier_labels":["Accrued liabilities","Accrued expenses"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":3969000},"2015-06-30":{"v":4264000,"derived":"2 quarters less 1"},"2015-09-30":{"v":9486000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-5324000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-10819000},"2016-06-30":{"v":12107000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-1754000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1261000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-2234000},"2017-06-30":{"v":6162000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-3994000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-2593000,"derived":"4 quarters less 3"},"2018-03-31":{"v":5550000,"src":"0001370637-18-000065"},"2018-06-30":{"v":425000,"derived":"2 quarters less 1"},"2018-09-30":{"v":2203000,"derived":"3 quarters less 2"},"2018-12-31":{"v":14901000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInFundsPayableAndAmountsDueToSellers","also_tags":["IncreaseDecreaseinFundsPayableandAmountsduetoSellers"],"label":"Funds payable and amounts due to sellers","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1912000},"2015-06-30":{"v":-1327000,"derived":"2 quarters less 1"},"2015-09-30":{"v":6125000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2315000,"derived":"4 quarters less 3"},"2016-03-31":{"v":5913000},"2016-06-30":{"v":-2283000,"derived":"2 quarters less 1"},"2016-09-30":{"v":11129000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-3849000,"derived":"4 quarters less 3"},"2017-03-31":{"v":4351000},"2017-06-30":{"v":85000,"derived":"2 quarters less 1"},"2017-09-30":{"v":9766000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-725000,"derived":"4 quarters less 3"},"2018-03-31":{"v":3540000,"src":"0001370637-18-000065"},"2018-06-30":{"v":1732000,"derived":"2 quarters less 1"},"2018-09-30":{"v":14126000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":216000},"2015-06-30":{"v":313000,"derived":"2 quarters less 1"},"2015-09-30":{"v":142000,"derived":"3 quarters less 2"},"2015-12-31":{"v":608000,"derived":"4 quarters less 3"},"2016-03-31":{"v":279000},"2016-06-30":{"v":190000,"derived":"2 quarters less 1"},"2016-09-30":{"v":362000,"derived":"3 quarters less 2"},"2017-03-31":{"v":109000},"2017-09-30":{"v":485000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-78000,"derived":"4 quarters less 3"},"2018-03-31":{"v":157000,"src":"0001370637-18-000065"},"2018-09-30":{"v":758000,"derived":"3 quarters less 2"},"2018-12-31":{"v":340000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOtherOperatingLiabilities","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-546000,"first_filed":19713000,"first_src":"0001628280-15-004429"},"2015-06-30":{"v":322000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-5031000,"derived":"3 quarters less 2"},"2015-12-31":{"v":5100000,"derived":"4 quarters less 3"},"2016-03-31":{"v":903000},"2016-06-30":{"v":539000,"derived":"2 quarters less 1"},"2016-09-30":{"v":558000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-1518000,"derived":"4 quarters less 3"},"2017-03-31":{"v":677000},"2017-06-30":{"v":574000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-888000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5174000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2095000,"src":"0001370637-18-000065"},"2018-06-30":{"v":2150000,"derived":"2 quarters less 1"},"2018-09-30":{"v":433000,"derived":"3 quarters less 2"},"2018-12-31":{"v":4421000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":8895000},"2015-06-30":{"v":4737000,"derived":"2 quarters less 1"},"2015-09-30":{"v":5375000,"derived":"3 quarters less 2"},"2015-12-31":{"v":14148000,"derived":"4 quarters less 3"},"2016-03-31":{"v":2820000,"first_filed":1786000,"first_src":"0001370637-16-000054"},"2016-06-30":{"v":16761000,"derived":"2 quarters less 1"},"2016-09-30":{"v":10269000,"derived":"3 quarters less 2"},"2016-12-31":{"v":18114000,"derived":"4 quarters less 3"},"2017-03-31":{"v":3309000},"2017-06-30":{"v":12139000,"derived":"2 quarters less 1"},"2017-09-30":{"v":16874000,"derived":"3 quarters less 2"},"2017-12-31":{"v":36779000,"derived":"4 quarters less 3"},"2018-03-31":{"v":26169000,"first_filed":26421000,"first_src":"0001370637-18-000065"},"2018-06-30":{"v":40592000,"derived":"2 quarters less 1"},"2018-09-30":{"v":30115000,"derived":"3 quarters less 2"},"2018-12-31":{"v":102049000,"derived":"4 quarters less 3"},"2019-03-31":{"v":31458000},"2019-06-30":{"v":49836000,"derived":"2 quarters less 1"},"2019-09-30":{"v":47045000,"derived":"3 quarters less 2"},"2019-12-31":{"v":78581000,"derived":"4 quarters less 3"},"2020-03-31":{"v":29664000},"2020-06-30":{"v":220431000,"derived":"2 quarters less 1"},"2020-09-30":{"v":185194000,"derived":"3 quarters less 2"},"2020-12-31":{"v":243667000,"derived":"4 quarters less 3"},"2021-03-31":{"v":148465000},"2021-06-30":{"v":121697000,"derived":"2 quarters less 1"},"2021-09-30":{"v":90930000,"derived":"3 quarters less 2"},"2021-12-31":{"v":290459000,"derived":"4 quarters less 3"},"2022-03-31":{"v":59544000},"2022-06-30":{"v":125754000,"derived":"2 quarters less 1"},"2022-09-30":{"v":206564000,"derived":"3 quarters less 2"},"2022-12-31":{"v":291750000,"derived":"4 quarters less 3"},"2023-03-31":{"v":55631000},"2023-06-30":{"v":136271000,"derived":"2 quarters less 1"},"2023-09-30":{"v":218506000,"derived":"3 quarters less 2"},"2023-12-31":{"v":295105000,"derived":"4 quarters less 3"},"2024-03-31":{"v":69033000},"2024-06-30":{"v":151061000,"derived":"2 quarters less 1"},"2024-09-30":{"v":217416000,"derived":"3 quarters less 2"},"2024-12-31":{"v":314959000,"derived":"4 quarters less 3"},"2025-03-31":{"v":49183000},"2025-06-30":{"v":108137000,"derived":"2 quarters less 1"},"2025-09-30":{"v":218970000,"derived":"3 quarters less 2"},"2025-12-31":{"v":317124000,"derived":"4 quarters less 3"},"2026-03-31":{"v":80742000},"2026-06-30":{"v":40555000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses, net of cash acquired","note":null,"earlier_labels":["Acquisition, net of cash acquired","Acquisition of business, net of cash acquired"],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-12-31":{"v":-944000,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":9151000,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquireIntangibleAssets","also_tags":[],"label":"Cash paid for intangible assets","note":null,"earlier_labels":["Cash paid for asset acquisition and intangible assets","Cash paid for asset acquisition"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":171000,"derived":"4 quarters less 3"},"2019-09-30":{"v":1898000,"derived":"3 quarters less 2"},"2019-12-31":{"v":65000,"derived":"4 quarters less 3"},"2020-12-31":{"v":880000,"derived":"4 quarters less 3"},"2021-12-31":{"v":75000,"derived":"4 quarters less 3"},"2022-12-31":{"v":56000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":1852000},"2015-06-30":{"v":2692000,"derived":"2 quarters less 1"},"2015-09-30":{"v":4980000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1592000,"derived":"4 quarters less 3"},"2016-03-31":{"v":10870000},"2016-06-30":{"v":15408000,"derived":"2 quarters less 1"},"2016-09-30":{"v":7875000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1828000,"derived":"4 quarters less 3"},"2017-03-31":{"v":2700000},"2017-06-30":{"v":893000,"derived":"2 quarters less 1"},"2017-09-30":{"v":279000,"derived":"3 quarters less 2"},"2017-12-31":{"v":76000,"derived":"4 quarters less 3"},"2018-03-31":{"v":192000},"2018-06-30":{"v":112000,"derived":"2 quarters less 1"},"2018-09-30":{"v":138000,"derived":"3 quarters less 2"},"2018-12-31":{"v":577000,"derived":"4 quarters less 3"},"2019-03-31":{"v":683000},"2019-06-30":{"v":3064000,"derived":"2 quarters less 1"},"2019-09-30":{"v":2142000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1639000,"derived":"4 quarters less 3"},"2020-03-31":{"v":567000},"2020-06-30":{"v":-358000,"derived":"2 quarters less 1"},"2020-09-30":{"v":179000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1057000,"derived":"4 quarters less 3"},"2021-03-31":{"v":526000},"2021-06-30":{"v":1391000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3823000,"derived":"3 quarters less 2"},"2021-12-31":{"v":5508000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3212000},"2022-06-30":{"v":2421000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2718000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1886000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2249000},"2023-06-30":{"v":1603000,"derived":"2 quarters less 1"},"2023-09-30":{"v":3900000,"derived":"3 quarters less 2"},"2023-12-31":{"v":5198000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2257000},"2024-06-30":{"v":3651000,"derived":"2 quarters less 1"},"2024-09-30":{"v":4266000,"derived":"3 quarters less 2"},"2024-12-31":{"v":4034000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3248000},"2025-06-30":{"v":6853000,"derived":"2 quarters less 1"},"2025-09-30":{"v":4019000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1266000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1484000},"2026-06-30":{"v":1234000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsToDevelopSoftware","also_tags":[],"label":"Website and app development","note":null,"earlier_labels":["Development of internal-use software"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":2428000},"2015-06-30":{"v":2695000,"derived":"2 quarters less 1"},"2015-09-30":{"v":2206000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2390000,"derived":"4 quarters less 3"},"2016-03-31":{"v":2168000},"2016-06-30":{"v":3443000,"derived":"2 quarters less 1"},"2016-09-30":{"v":2830000,"derived":"3 quarters less 2"},"2016-12-31":{"v":3328000,"derived":"4 quarters less 3"},"2017-03-31":{"v":3956000},"2017-06-30":{"v":2648000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1438000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1166000,"derived":"4 quarters less 3"},"2018-03-31":{"v":3097000},"2018-06-30":{"v":5049000,"derived":"2 quarters less 1"},"2018-09-30":{"v":5528000,"derived":"3 quarters less 2"},"2018-12-31":{"v":5863000,"derived":"4 quarters less 3"},"2019-03-31":{"v":3390000},"2019-06-30":{"v":1279000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1573000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1508000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1261000},"2020-06-30":{"v":782000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1642000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1980000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3226000},"2021-06-30":{"v":3858000,"derived":"2 quarters less 1"},"2021-09-30":{"v":4435000,"derived":"3 quarters less 2"},"2021-12-31":{"v":5403000,"derived":"4 quarters less 3"},"2022-03-31":{"v":6005000},"2022-06-30":{"v":5562000,"derived":"2 quarters less 1"},"2022-09-30":{"v":5345000,"derived":"3 quarters less 2"},"2022-12-31":{"v":3594000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5957000},"2023-06-30":{"v":6646000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6991000,"derived":"3 quarters less 2"},"2023-12-31":{"v":7364000,"derived":"4 quarters less 3"},"2024-03-31":{"v":7456000},"2024-06-30":{"v":6637000,"derived":"2 quarters less 1"},"2024-09-30":{"v":8767000,"derived":"3 quarters less 2"},"2024-12-31":{"v":6430000,"derived":"4 quarters less 3"},"2025-03-31":{"v":8950000,"first_filed":10662000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":9368000,"derived":"2 quarters less 1"},"2025-09-30":{"v":12990000,"derived":"3 quarters less 2"},"2025-12-31":{"v":7970000,"derived":"4 quarters less 3"},"2026-03-31":{"v":8378000},"2026-06-30":{"v":6537000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireInvestments","also_tags":["PaymentsToAcquireAvailableForSaleSecuritiesDebt"],"label":"Purchases of investments","note":null,"earlier_labels":["Purchases of marketable securities","Purchase of U.S. Government and agency bills"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":5400000},"2015-06-30":{"v":7836000,"derived":"2 quarters less 1"},"2015-09-30":{"v":5316000,"derived":"3 quarters less 2"},"2015-12-31":{"v":7488000,"derived":"4 quarters less 3"},"2016-03-31":{"v":108289000},"2016-06-30":{"v":-73000,"derived":"2 quarters less 1"},"2016-09-30":{"v":436000,"derived":"3 quarters less 2"},"2016-12-31":{"v":51852000,"derived":"4 quarters less 3"},"2017-03-31":{"v":23240000},"2017-06-30":{"v":6222000,"derived":"2 quarters less 1"},"2017-09-30":{"v":17346000,"derived":"3 quarters less 2"},"2017-12-31":{"v":15540000,"derived":"4 quarters less 3"},"2018-03-31":{"v":59811000},"2018-06-30":{"v":174338000,"derived":"2 quarters less 1"},"2018-09-30":{"v":125033000,"derived":"3 quarters less 2"},"2018-12-31":{"v":155104000,"derived":"4 quarters less 3"},"2019-03-31":{"v":158883000},"2019-06-30":{"v":146508000,"derived":"2 quarters less 1"},"2019-09-30":{"v":12830000,"derived":"3 quarters less 2"},"2019-12-31":{"v":343600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":101501000},"2020-06-30":{"v":79697000,"derived":"2 quarters less 1"},"2020-09-30":{"v":119682000,"derived":"3 quarters less 2"},"2020-12-31":{"v":198357000,"derived":"4 quarters less 3"},"2021-03-31":{"v":268972000},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":74930000,"derived":"3 quarters less 2"},"2022-03-31":{"v":76416000},"2022-09-30":{"v":72199000,"derived":"3 quarters less 2"},"2022-12-31":{"v":64504000,"derived":"4 quarters less 3"},"2023-03-31":{"v":116896000},"2023-06-30":{"v":80669000,"derived":"2 quarters less 1"},"2023-09-30":{"v":90661000,"derived":"3 quarters less 2"},"2023-12-31":{"v":54624000,"derived":"4 quarters less 3"},"2024-03-31":{"v":142359000},"2024-06-30":{"v":50504000,"derived":"2 quarters less 1"},"2024-09-30":{"v":74072000,"derived":"3 quarters less 2"},"2024-12-31":{"v":63828000,"derived":"4 quarters less 3"},"2025-03-31":{"v":116958000},"2025-06-30":{"v":80612000,"derived":"2 quarters less 1"},"2025-09-30":{"v":53521000,"derived":"3 quarters less 2"},"2025-12-31":{"v":75491000,"derived":"4 quarters less 3"},"2026-03-31":{"v":84460000},"2026-06-30":{"v":94682000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfAvailableForSaleSecuritiesDebt","also_tags":["ProceedsFromSaleOfAvailableForSaleSecurities"],"label":"Sales of marketable securities","note":null,"earlier_labels":["Sale of marketable securities"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":3055000},"2015-06-30":{"v":7828000,"derived":"2 quarters less 1"},"2015-09-30":{"v":6387000,"derived":"3 quarters less 2"},"2015-12-31":{"v":6322000,"derived":"4 quarters less 3"},"2016-03-31":{"v":6901000},"2016-06-30":{"v":12898000,"derived":"2 quarters less 1"},"2016-09-30":{"v":27337000,"derived":"3 quarters less 2"},"2016-12-31":{"v":33568000,"derived":"4 quarters less 3"},"2017-03-31":{"v":42290000},"2017-06-30":{"v":27000000,"derived":"2 quarters less 1"},"2017-09-30":{"v":27250000,"derived":"3 quarters less 2"},"2018-03-31":{"v":17447000,"src":"0001370637-18-000065"},"2018-06-30":{"v":33025000,"derived":"2 quarters less 1"},"2018-09-30":{"v":113971000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"Net increase in restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleMaturityAndCollectionsOfInvestments","also_tags":["ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities"],"label":"Sales and maturities of investments","note":null,"earlier_labels":["Sales and maturities of marketable securities","Sales of marketable securities"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":17447000},"2018-06-30":{"v":33025000,"derived":"2 quarters less 1"},"2018-09-30":{"v":113971000,"derived":"3 quarters less 2"},"2018-12-31":{"v":120500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":140952000},"2019-06-30":{"v":124900000,"derived":"2 quarters less 1"},"2019-09-30":{"v":129496000,"derived":"3 quarters less 2"},"2019-12-31":{"v":65750000,"derived":"4 quarters less 3"},"2020-03-31":{"v":109422000,"src":"0001370637-20-000144"},"2020-06-30":{"v":96760000,"derived":"2 quarters less 1"},"2020-09-30":{"v":140414000,"derived":"3 quarters less 2"},"2020-12-31":{"v":149252000,"derived":"4 quarters less 3"},"2021-03-31":{"v":91714000},"2021-06-30":{"v":106056000,"derived":"2 quarters less 1"},"2021-09-30":{"v":321215000,"derived":"3 quarters less 2"},"2022-03-31":{"v":75478000},"2022-09-30":{"v":83198000,"derived":"3 quarters less 2"},"2022-12-31":{"v":69952000,"derived":"4 quarters less 3"},"2023-03-31":{"v":89005000},"2023-06-30":{"v":82302000,"derived":"2 quarters less 1"},"2023-09-30":{"v":90282000,"derived":"3 quarters less 2"},"2023-12-31":{"v":47862000,"derived":"4 quarters less 3"},"2024-03-31":{"v":126966000},"2024-06-30":{"v":58154000,"derived":"2 quarters less 1"},"2024-09-30":{"v":78090000,"derived":"3 quarters less 2"},"2024-12-31":{"v":57950000,"derived":"4 quarters less 3"},"2025-03-31":{"v":110192000},"2025-06-30":{"v":74015000,"derived":"2 quarters less 1"},"2025-09-30":{"v":43356000,"derived":"3 quarters less 2"},"2025-12-31":{"v":85279000,"derived":"4 quarters less 3"},"2026-03-31":{"v":81003000},"2026-06-30":{"v":75253000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ProceedsFromDivestitureOfBusinessesNetOfCashDivested","also_tags":[],"label":"Proceeds from sale of business, net of cash sold","note":null,"earlier_labels":["Proceeds from sale of business, net of cash"],"kind":"money","earlier_years":false,"values":{"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by investing activities of continuing operations","note":"used in","earlier_labels":["Net cash used in investing activities of continuing operations"],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-18964000},"2025-06-30":{"v":77667000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-13319000},"2026-06-30":{"v":-27200000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash used in investing activities of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":-1712000},"2025-06-30":{"v":-1445000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-3202000},"2026-06-30":{"v":-3327000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash provided by investing activities","note":"used in","earlier_labels":["Net cash used in investing activities"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-6625000},"2015-06-30":{"v":-5395000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-6115000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-5148000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-114426000},"2016-06-30":{"v":-5880000,"derived":"2 quarters less 1"},"2016-09-30":{"v":8316000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-23440000,"derived":"4 quarters less 3"},"2017-03-31":{"v":12394000},"2017-06-30":{"v":17237000,"derived":"2 quarters less 1"},"2017-09-30":{"v":8187000,"derived":"3 quarters less 2"},"2017-12-31":{"v":24018000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-45653000},"2018-06-30":{"v":-181797000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-16728000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-41215000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-22004000},"2019-06-30":{"v":-25951000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-160300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-280118000,"derived":"4 quarters less 3"},"2020-03-31":{"v":6093000},"2020-06-30":{"v":16639000,"derived":"2 quarters less 1"},"2020-09-30":{"v":18911000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-53022000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-181010000},"2021-06-30":{"v":100807000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-1454658000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-23108000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-10155000},"2022-06-30":{"v":-16317000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-3464000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-88000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-36097000},"2023-06-30":{"v":-6616000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-11270000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-19324000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-25106000},"2024-06-30":{"v":-2638000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-9015000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-16342000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-20676000},"2025-06-30":{"v":76222000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-24017000,"derived":"3 quarters less 2"},"2025-12-31":{"v":552000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-16521000},"2026-06-30":{"v":-30527000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"ProceedsFromIssuanceInitialPublicOffering","also_tags":[],"label":"Proceeds from public offering","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from the issuance of common stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsForRepurchaseOfEquity","also_tags":[],"label":"Repurchase of stock for tax on RSU vesting","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-03-31":{"v":797000},"2017-06-30":{"v":1231000,"derived":"2 quarters less 1"},"2017-09-30":{"v":2869000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1520000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1780000,"src":"0001370637-18-000065"},"2018-06-30":{"v":6118000,"derived":"2 quarters less 1"},"2018-09-30":{"v":9238000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payment of tax obligations on vested equity awards","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":1780000},"2018-06-30":{"v":6118000,"derived":"2 quarters less 1"},"2018-09-30":{"v":9238000,"derived":"3 quarters less 2"},"2018-12-31":{"v":6929000,"derived":"4 quarters less 3"},"2019-03-31":{"v":5672000},"2019-06-30":{"v":10485000,"derived":"2 quarters less 1"},"2019-09-30":{"v":7448000,"derived":"3 quarters less 2"},"2019-12-31":{"v":8942000,"derived":"4 quarters less 3"},"2020-03-31":{"v":4198000},"2020-06-30":{"v":6353000,"derived":"2 quarters less 1"},"2020-09-30":{"v":9260000,"derived":"3 quarters less 2"},"2020-12-31":{"v":27905000,"derived":"4 quarters less 3"},"2021-03-31":{"v":14802000},"2021-06-30":{"v":41691000,"derived":"2 quarters less 1"},"2021-09-30":{"v":12654000,"derived":"3 quarters less 2"},"2021-12-31":{"v":49020000,"derived":"4 quarters less 3"},"2022-03-31":{"v":12288000},"2022-06-30":{"v":27499000,"derived":"2 quarters less 1"},"2022-09-30":{"v":8231000,"derived":"3 quarters less 2"},"2022-12-31":{"v":31145000,"derived":"4 quarters less 3"},"2023-03-31":{"v":9194000},"2023-06-30":{"v":40062000,"derived":"2 quarters less 1"},"2023-09-30":{"v":8752000,"derived":"3 quarters less 2"},"2023-12-31":{"v":25433000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5936000},"2024-06-30":{"v":27071000,"derived":"2 quarters less 1"},"2024-09-30":{"v":9129000,"derived":"3 quarters less 2"},"2024-12-31":{"v":19452000,"derived":"4 quarters less 3"},"2025-03-31":{"v":8169000},"2025-06-30":{"v":20790000,"derived":"2 quarters less 1"},"2025-09-30":{"v":13567000,"derived":"3 quarters less 2"},"2025-12-31":{"v":32694000,"derived":"4 quarters less 3"},"2026-03-31":{"v":13974000},"2026-06-30":{"v":26713000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchase of stock","note":null,"earlier_labels":["Repurchase of stock for tax on RSU vesting"],"kind":"money","earlier_years":false,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0},"2016-06-30":{"v":180000,"derived":"2 quarters less 1"},"2016-09-30":{"v":453000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-633000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"first_filed":797000,"first_src":"0001370637-17-000047"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":10301000,"derived":"4 quarters less 3"},"2018-03-31":{"v":68586000},"2018-06-30":{"v":21075000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":44986000,"derived":"4 quarters less 3"},"2019-03-31":{"v":27492000},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":127298000,"derived":"3 quarters less 2"},"2019-12-31":{"v":22195000,"derived":"4 quarters less 3"},"2020-03-31":{"v":24992000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":166170000,"derived":"3 quarters less 2"},"2020-12-31":{"v":77491000,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":180000000,"derived":"2 quarters less 1"},"2021-09-30":{"v":54427000,"derived":"3 quarters less 2"},"2021-12-31":{"v":68347000,"derived":"4 quarters less 3"},"2022-03-31":{"v":62568000},"2022-06-30":{"v":62168000,"derived":"2 quarters less 1"},"2022-09-30":{"v":150572000,"derived":"3 quarters less 2"},"2022-12-31":{"v":150419000,"derived":"4 quarters less 3"},"2023-03-31":{"v":148182000},"2023-06-30":{"v":38855000,"derived":"2 quarters less 1"},"2023-09-30":{"v":296950000,"derived":"3 quarters less 2"},"2023-12-31":{"v":92981000,"derived":"4 quarters less 3"},"2024-03-31":{"v":158344000},"2024-06-30":{"v":150382000,"derived":"2 quarters less 1"},"2024-09-30":{"v":155588000,"derived":"3 quarters less 2"},"2024-12-31":{"v":259585000,"derived":"4 quarters less 3"},"2025-03-31":{"v":189177000},"2025-06-30":{"v":334675000,"derived":"2 quarters less 1"},"2025-09-30":{"v":119818000,"derived":"3 quarters less 2"},"2025-12-31":{"v":133229000,"derived":"4 quarters less 3"},"2026-03-31":{"v":145223000},"2026-06-30":{"v":249702000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":1188000},"2015-06-30":{"v":870000,"derived":"2 quarters less 1"},"2015-09-30":{"v":227000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1341000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1223000},"2016-06-30":{"v":1671000,"derived":"2 quarters less 1"},"2016-09-30":{"v":4914000,"derived":"3 quarters less 2"},"2016-12-31":{"v":2760000,"derived":"4 quarters less 3"},"2017-03-31":{"v":600000},"2017-06-30":{"v":5776000,"derived":"2 quarters less 1"},"2017-09-30":{"v":15560000,"derived":"3 quarters less 2"},"2017-12-31":{"v":11902000,"derived":"4 quarters less 3"},"2018-03-31":{"v":10249000},"2018-06-30":{"v":476000,"derived":"2 quarters less 1"},"2018-09-30":{"v":4848000,"derived":"3 quarters less 2"},"2018-12-31":{"v":2680000,"derived":"4 quarters less 3"},"2019-03-31":{"v":5930000},"2019-06-30":{"v":1910000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1094000,"derived":"3 quarters less 2"},"2019-12-31":{"v":857000,"derived":"4 quarters less 3"},"2020-03-31":{"v":4896000},"2020-06-30":{"v":7281000,"derived":"2 quarters less 1"},"2020-09-30":{"v":6309000,"derived":"3 quarters less 2"},"2020-12-31":{"v":6833000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3930000},"2021-06-30":{"v":4107000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2830000,"derived":"3 quarters less 2"},"2021-12-31":{"v":11839000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3394000},"2022-06-30":{"v":2064000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2754000,"derived":"3 quarters less 2"},"2022-12-31":{"v":6812000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3005000},"2023-06-30":{"v":2750000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2693000,"derived":"3 quarters less 2"},"2023-12-31":{"v":5780000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2252000},"2024-06-30":{"v":483000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1095000,"derived":"3 quarters less 2"},"2024-12-31":{"v":77000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2945000},"2025-06-30":{"v":2709000,"derived":"2 quarters less 1"},"2025-09-30":{"v":9677000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2336000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2238000},"2026-06-30":{"v":8011000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefit from the exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":2472000},"2015-06-30":{"v":-1090000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1090000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1472000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1034000,"src":"0001370637-16-000054"},"2016-06-30":{"v":-488000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1063000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1626000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromConvertibleDebt","also_tags":[],"label":"Proceeds from issuance of convertible senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-03-31":{"v":0},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":345000000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":0,"src":"0001370637-19-000090"},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":650000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":650000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Payment of debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-03-31":{"v":0},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":9127000},"2018-06-30":{"v":434000,"derived":"2 quarters less 1"},"2018-09-30":{"v":401000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":1192000},"2019-06-30":{"v":200000,"derived":"2 quarters less 1"},"2019-09-30":{"v":9750000,"derived":"3 quarters less 2"},"2019-12-31":{"v":762000,"derived":"4 quarters less 3"},"2020-03-31":{"v":14000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":9750000,"derived":"3 quarters less 2"},"2020-12-31":{"v":767000,"derived":"4 quarters less 3"},"2021-03-31":{"v":25000},"2021-06-30":{"v":12541000,"derived":"2 quarters less 1"},"2021-09-30":{"v":283000,"derived":"3 quarters less 2"},"2021-12-31":{"v":451000,"derived":"4 quarters less 3"},"2022-03-31":{"v":25000},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":2045000},"2023-06-30":{"v":141000,"derived":"2 quarters less 1"},"2023-09-30":{"v":29000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-2215000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001370637-24-000030"},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":839000,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PurchaseofCappedCallTransactions","also_tags":[],"label":"Purchase of capped call","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-03-31":{"v":0},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":34224000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":0,"src":"0001370637-19-000090"},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":76180000,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PurchaseOfCappedCallTransactions","also_tags":[],"label":"Purchase of capped calls","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":74685000,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfConvertibleDebt","also_tags":[],"label":"Settlement of convertible senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":0},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":137166000,"derived":"3 quarters less 2"},"2020-12-31":{"v":2000,"derived":"4 quarters less 3"},"2021-03-31":{"v":27319000},"2021-06-30":{"v":16534000,"derived":"2 quarters less 1"},"2021-09-30":{"v":10000,"derived":"3 quarters less 2"},"2021-12-31":{"v":37000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5000},"2022-06-30":{"v":27000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1000,"derived":"3 quarters less 2"},"2022-12-31":{"v":11000,"derived":"4 quarters less 3"},"2023-03-31":{"v":45000},"2023-06-30":{"v":45000,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001370637-24-000030"},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"FinanceLeasePrincipalPayments","also_tags":[],"label":"Payments on finance lease obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":1850000},"2019-03-31":{"v":2745000},"2019-06-30":{"v":2730000,"derived":"2 quarters less 1"},"2019-09-30":{"v":2702000,"derived":"3 quarters less 2"},"2019-12-31":{"v":2656000,"derived":"4 quarters less 3"},"2020-03-31":{"v":2566000},"2020-06-30":{"v":2361000,"derived":"2 quarters less 1"},"2020-09-30":{"v":2129000,"derived":"3 quarters less 2"},"2020-12-31":{"v":2155000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2421000},"2021-06-30":{"v":2466000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2434000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1543000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1598000},"2022-06-30":{"v":1590000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1567000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1552000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1575000},"2023-06-30":{"v":1575000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1573000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1555000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1548000},"2024-06-30":{"v":1538000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1505000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1500000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1514000},"2025-06-30":{"v":1531000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1549000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1568000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1587000},"2026-06-30":{"v":1605000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"RepaymentsOfLongTermCapitalLeaseObligations","also_tags":["CapitalLeasePrincipalPayments"],"label":"Payments on finance lease obligations","note":null,"earlier_labels":["Payments on capital lease obligations","Payments on capitalized lease obligations"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":503000},"2015-06-30":{"v":751000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1008000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1115000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1355000},"2016-06-30":{"v":1455000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1572000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1704000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1835000},"2017-06-30":{"v":1907000,"derived":"2 quarters less 1"},"2017-09-30":{"v":2096000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1960000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1850000,"src":"0001370637-18-000065"},"2018-06-30":{"v":1571000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1327000,"derived":"3 quarters less 2"},"2018-12-31":{"v":1309000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DeferredPaymentstoAcquireBusinesses","also_tags":[],"label":"Deferred payments on acquisition of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":0},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":649000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0001370637-17-000047"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForFacilityFinancingObligation","also_tags":["PaymentsforFacilityFinancingObligation"],"label":"Payments on facility financing obligation","note":null,"earlier_labels":["Payments for Facility Financing Obligation"],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":1224000,"derived":"2 quarters less 1"},"2017-09-30":{"v":3106000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1553000,"derived":"4 quarters less 3"},"2018-03-31":{"v":3122000},"2018-06-30":{"v":2347000,"derived":"2 quarters less 1"},"2018-09-30":{"v":2348000,"derived":"3 quarters less 2"},"2019-03-31":{"v":0,"src":"0001370637-19-000090"},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsOfStockIssuanceCosts","also_tags":[],"label":"Payments relating to public offering","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1482000},"2015-06-30":{"v":1009000,"derived":"2 quarters less 1"},"2015-09-30":{"v":428000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1133000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0001370637-16-000054"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other financing, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":-2724000},"2018-06-30":{"v":3747000,"derived":"2 quarters less 1"},"2018-09-30":{"v":2954000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-4105000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1864000},"2019-06-30":{"v":208000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1076000,"derived":"3 quarters less 2"},"2019-12-31":{"v":5117000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-5804000},"2020-06-30":{"v":-4392000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1928000,"derived":"3 quarters less 2"},"2020-12-31":{"v":195000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1259000},"2021-06-30":{"v":-1187000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-165000,"derived":"3 quarters less 2"},"2021-12-31":{"v":2141000,"derived":"4 quarters less 3"},"2022-03-31":{"v":807000},"2022-06-30":{"v":-5142000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1852000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-7828000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-512000},"2023-06-30":{"v":234000,"derived":"2 quarters less 1"},"2023-09-30":{"v":19000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-3815000,"derived":"4 quarters less 3"},"2024-03-31":{"v":562000},"2024-06-30":{"v":3259000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-1403000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-1915000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-8867000},"2025-06-30":{"v":-8359000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-558000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-138000,"derived":"4 quarters less 3"},"2026-03-31":{"v":100000},"2026-06-30":{"v":-853000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash provided by financing activities","note":"used in","earlier_labels":["Net cash used in financing activities"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":1675000},"2015-06-30":{"v":197487000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-119000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-3379000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-781000,"first_filed":253000,"first_src":"0001370637-16-000054"},"2016-06-30":{"v":36000,"derived":"2 quarters less 1"},"2016-09-30":{"v":2889000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-2668000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-2032000},"2017-06-30":{"v":1414000,"derived":"2 quarters less 1"},"2017-09-30":{"v":7489000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-316000,"derived":"4 quarters less 3"},"2018-03-31":{"v":233836000,"first_filed":236560000,"first_src":"0001370637-18-000065"},"2018-06-30":{"v":-27322000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-5512000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-56996000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-29307000},"2019-06-30":{"v":-11297000,"derived":"2 quarters less 1"},"2019-09-30":{"v":428792000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-28581000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-32678000},"2020-06-30":{"v":-5825000,"derived":"2 quarters less 1"},"2020-09-30":{"v":259077000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-101292000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-39378000},"2021-06-30":{"v":664688000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-67143000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-105418000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-72283000},"2022-06-30":{"v":-94362000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-155765000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-184074000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-158548000},"2023-06-30":{"v":-77694000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-304592000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-115699000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-163014000},"2024-06-30":{"v":-175249000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-166530000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-282375000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-204782000},"2025-06-30":{"v":326854000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-126654000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-165293000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-158446000},"2026-06-30":{"v":-270862000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"Effect of exchange rate changes on cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-2865000},"2015-06-30":{"v":587000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1013000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-660000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-476000},"2016-06-30":{"v":-1816000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-926000,"derived":"3 quarters less 2"},"2017-03-31":{"v":-456000},"2017-06-30":{"v":1288000,"derived":"2 quarters less 1"},"2017-09-30":{"v":853000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-5327000,"derived":"4 quarters less 3"},"2018-03-31":{"v":4061000,"first_filed":1085000,"first_src":"0001370637-18-000065"},"2018-06-30":{"v":-7508000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-2968000,"derived":"3 quarters less 2"},"2018-12-31":{"v":420000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-1458000},"2019-06-30":{"v":897000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-2927000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1642000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-4018000},"2020-06-30":{"v":3925000,"derived":"2 quarters less 1"},"2020-09-30":{"v":4268000,"derived":"3 quarters less 2"},"2020-12-31":{"v":9772000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-8498000},"2021-06-30":{"v":3012000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-3609000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-1139000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-1065000},"2022-06-30":{"v":-12438000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-16219000,"derived":"3 quarters less 2"},"2022-12-31":{"v":23700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4532000},"2023-06-30":{"v":2755000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-7539000,"derived":"3 quarters less 2"},"2023-12-31":{"v":12283000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-6399000},"2024-06-30":{"v":-2800000,"derived":"2 quarters less 1"},"2024-09-30":{"v":17857000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-24003000,"derived":"4 quarters less 3"},"2025-03-31":{"v":14288000},"2025-06-30":{"v":22953000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-754000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1075000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-6626000},"2026-06-30":{"v":-3437000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"Net increase in cash, cash equivalents, and restricted cash","note":"decrease","earlier_labels":["Net increase in cash and cash equivalents"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1080000},"2015-06-30":{"v":197416000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1872000,"derived":"3 quarters less 2"},"2015-12-31":{"v":4961000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-112863000},"2016-06-30":{"v":9101000,"derived":"2 quarters less 1"},"2016-09-30":{"v":20548000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-6438000,"derived":"4 quarters less 3"},"2017-03-31":{"v":13215000,"src":"0001370637-17-000047"},"2017-06-30":{"v":32078000,"derived":"2 quarters less 1"},"2017-09-30":{"v":33403000,"derived":"3 quarters less 2"},"2017-12-31":{"v":55154000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Net increase in cash and cash equivalents","note":"decrease","earlier_labels":["Net decrease in cash and cash equivalents","Net increase in cash, cash equivalents, and restricted cash","Net decrease in cash, cash equivalents, and restricted cash","Net increase in cash, cash equivalents and restricted cash"],"kind":"money","earlier_years":false,"values":{"2017-03-31":{"v":13215000},"2017-06-30":{"v":32078000,"derived":"2 quarters less 1"},"2017-09-30":{"v":33403000,"derived":"3 quarters less 2"},"2017-12-31":{"v":55154000,"derived":"4 quarters less 3"},"2018-03-31":{"v":218413000},"2018-06-30":{"v":-176035000,"derived":"2 quarters less 1"},"2018-09-30":{"v":4907000,"derived":"3 quarters less 2"},"2018-12-31":{"v":4258000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-21311000},"2019-06-30":{"v":13485000,"derived":"2 quarters less 1"},"2019-09-30":{"v":312610000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-228476000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-939000},"2020-06-30":{"v":235170000,"derived":"2 quarters less 1"},"2020-09-30":{"v":467450000,"derived":"3 quarters less 2"},"2020-12-31":{"v":99125000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-80421000},"2021-06-30":{"v":890204000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-1434480000,"derived":"3 quarters less 2"},"2021-12-31":{"v":160794000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-23959000},"2022-06-30":{"v":2637000,"derived":"2 quarters less 1"},"2022-09-30":{"v":31116000,"derived":"3 quarters less 2"},"2022-12-31":{"v":131288000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-134482000},"2023-06-30":{"v":54716000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-104895000,"derived":"3 quarters less 2"},"2023-12-31":{"v":172365000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-125486000},"2024-06-30":{"v":-29626000,"derived":"2 quarters less 1"},"2024-09-30":{"v":59728000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-7761000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-161987000},"2025-06-30":{"v":534166000,"derived":"2 quarters less 1"},"2025-09-30":{"v":67545000,"derived":"3 quarters less 2"},"2025-12-31":{"v":153458000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-100851000},"2026-06-30":{"v":-264271000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"ShareBasedCompensationCapitalizedInDevelopmentOfSoftware","also_tags":["SharebasedCompensationCapitalizedinDevelopmentofSoftware"],"label":"Stock-based compensation capitalized in development of capitalized software","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":63000},"2015-06-30":{"v":160000,"derived":"2 quarters less 1"},"2015-09-30":{"v":119000,"derived":"3 quarters less 2"},"2015-12-31":{"v":121000,"derived":"4 quarters less 3"},"2016-03-31":{"v":123000},"2016-06-30":{"v":144000,"derived":"2 quarters less 1"},"2016-09-30":{"v":229000,"derived":"3 quarters less 2"},"2016-12-31":{"v":296000,"derived":"4 quarters less 3"},"2017-03-31":{"v":306000},"2017-06-30":{"v":219000,"derived":"2 quarters less 1"},"2017-09-30":{"v":147000,"derived":"3 quarters less 2"},"2017-12-31":{"v":135000,"derived":"4 quarters less 3"},"2018-03-31":{"v":250000},"2018-06-30":{"v":562000,"derived":"2 quarters less 1"},"2018-09-30":{"v":647000,"derived":"3 quarters less 2"},"2018-12-31":{"v":793000,"derived":"4 quarters less 3"},"2019-03-31":{"v":534000},"2019-06-30":{"v":443000,"derived":"2 quarters less 1"},"2019-12-31":{"v":139000,"derived":"4 quarters less 3"},"2020-03-31":{"v":174000,"src":"0001370637-20-000144"},"2020-06-30":{"v":250000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"DevelopmentOfInternalSoftwareAndPropertyAndEquipment","also_tags":["DevelopmentofInternalSoftwareandPropertyandEquipment"],"label":"Additions to development of internal-use software and property and equipment included in accounts payable and accrued expenses","note":null,"earlier_labels":["Non-cash additions to development of internal-use software and property and equipment"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":330000,"first_filed":576000,"first_src":"0001628280-15-004429"},"2015-06-30":{"v":468000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1000,"derived":"3 quarters less 2"},"2015-12-31":{"v":11924000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1966000},"2016-06-30":{"v":7834000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-8438000,"derived":"3 quarters less 2"},"2016-12-31":{"v":877000,"derived":"4 quarters less 3"},"2017-03-31":{"v":358000},"2017-06-30":{"v":-182000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-58000,"derived":"3 quarters less 2"},"2017-12-31":{"v":838000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1535000},"2018-06-30":{"v":128000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-309000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-143000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1180000},"2019-06-30":{"v":1457000,"derived":"2 quarters less 1"},"2019-12-31":{"v":-296000,"derived":"4 quarters less 3"},"2020-03-31":{"v":65000,"src":"0001370637-20-000144"},"2020-06-30":{"v":593000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"ConstructioninProgressNoncashAddition","also_tags":[],"label":"Non-cash addition to construction in progress related to build-to-suit lease and facility financing obligation","note":null,"earlier_labels":["Non-cash additions to facility financing obligation related to build-to-suit lease"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1187000,"first_filed":1674000,"first_src":"0001628280-15-004429"},"2015-06-30":{"v":728000,"derived":"2 quarters less 1"},"2015-09-30":{"v":4693000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-5124000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0001370637-16-000054"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PublicOfferingCostsIncurredDuringNoncashorPartialNoncashTransaction","also_tags":[],"label":"Non-cash addition to capitalized public offering costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":778000,"first_filed":1977000,"first_src":"0001628280-15-004429"},"2015-06-30":{"v":852000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-661000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-956000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0001370637-16-000054"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"StockIssued1","also_tags":[],"label":"Fair value of common stock issued in acquisition","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"AdditionsToIntangibleAssetsIncludedInOtherCurrentLiabilities","also_tags":[],"label":"Additions to intangible assets included in other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-03-31":{"v":0},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-03-31":{"v":1348000},"2019-06-30":{"v":372000,"derived":"2 quarters less 1"},"2020-03-31":{"v":0,"src":"0001370637-20-000144"},"2020-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":["IncomeTaxesPaid"],"label":"Cash paid for income taxes, net of refunds","note":null,"earlier_labels":["Cash paid for income taxes"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":226000,"derived":"4 quarters less 3"},"2021-09-30":{"v":58042000,"derived":"3 quarters less 2"},"2021-12-31":{"v":28055000,"derived":"4 quarters less 3"},"2022-09-30":{"v":215000,"derived":"3 quarters less 2"},"2022-12-31":{"v":16608000,"derived":"4 quarters less 3"},"2023-09-30":{"v":299000,"derived":"3 quarters less 2"},"2023-12-31":{"v":13078000,"derived":"4 quarters less 3"},"2024-09-30":{"v":23522000,"derived":"3 quarters less 2"},"2024-12-31":{"v":30741000,"derived":"4 quarters less 3"},"2025-09-30":{"v":5575000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"FairValueOfAssetsAcquired","also_tags":[],"label":"Equipment acquired under capital lease obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":1324000},"2015-06-30":{"v":6032000,"derived":"2 quarters less 1"},"2015-09-30":{"v":917000,"derived":"3 quarters less 2"},"2015-12-31":{"v":3384000,"derived":"4 quarters less 3"},"2016-03-31":{"v":982000},"2016-06-30":{"v":1092000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1014000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1942000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1068000},"2017-06-30":{"v":4084000,"derived":"2 quarters less 1"},"2017-09-30":{"v":270000,"derived":"3 quarters less 2"},"2017-12-31":{"v":164000,"derived":"4 quarters less 3"},"2018-03-31":{"v":29000,"src":"0001370637-18-000065"},"2018-06-30":{"v":661000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1219000,"derived":"3 quarters less 2"},"2018-12-31":{"v":213000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ShareBasedCompensationCapitalizedInDevelopmentOfCapitalizedSoftwareAndAssetAdditionsInExchangeForLiabilities","also_tags":[],"label":"Stock-based compensation capitalized in development of capitalized software and asset additions in exchange for liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":954000},"2021-06-30":{"v":1951000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2015000,"derived":"3 quarters less 2"},"2021-12-31":{"v":2377000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3961000},"2022-06-30":{"v":4747000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-902000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1993000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3592000},"2023-06-30":{"v":6054000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6833000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2958000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4490000,"src":"0001370637-24-000030"},"2024-06-30":{"v":5185000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6186000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"ShareBasedCompensationCapitalizedInWebsiteAndAppDevelopmentAndAssetAdditionsInExchangeForLiabilities","also_tags":["ShareBasedCompensationCapitalizedInWebsiteAndAppDevelopment"],"label":"Stock-based compensation capitalized in website and app development","note":null,"earlier_labels":["Stock-based compensation capitalized in website and app development and asset additions in exchange for liabilities"],"kind":"money","earlier_years":false,"values":{"2024-03-31":{"v":4490000},"2024-06-30":{"v":5185000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6186000,"derived":"3 quarters less 2"},"2024-12-31":{"v":3353000,"derived":"4 quarters less 3"},"2025-03-31":{"v":4388000,"first_filed":7983000,"first_src":"0001370637-25-000040"},"2025-06-30":{"v":6032000,"derived":"2 quarters less 1"},"2025-09-30":{"v":10153000,"derived":"3 quarters less 2"},"2026-03-31":{"v":3781000},"2026-06-30":{"v":3314000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"ExciseTaxPayable","also_tags":[],"label":"Excise tax payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":447000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"RightOfUseAssetObtainedInExchangeForLeaseLiability","also_tags":[],"label":"Lease assets obtained in exchange for new lease liabilities","note":null,"earlier_labels":["Right-of-use assets obtained in exchange for new lease liabilities"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":2542000,"derived":"4 quarters less 3"},"2021-12-31":{"v":66782000,"derived":"4 quarters less 3"},"2022-09-30":{"v":236000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1491000,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":2383000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":3494000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"RightOfUseAssetObtainedInExchangeForCapitalLeaseLiability","also_tags":[],"label":"Right-of-use assets obtained in exchange for new lease liabilities","note":null,"earlier_labels":["Finance Leases","Finance leases"],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":1219000,"derived":"3 quarters less 2"},"2018-12-31":{"v":213000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction","also_tags":[],"label":"Debt issuance costs included in accounts payable and accrued expenses","note":null,"earlier_labels":["Debt issuance costs included in accrued expenses"],"kind":"money","earlier_years":true,"values":{"2017-03-31":{"v":0},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":977000},"2018-06-30":{"v":-571000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-406000,"derived":"3 quarters less 2"},"2019-03-31":{"v":200000,"src":"0001370637-19-000090"},"2019-06-30":{"v":-200000,"derived":"2 quarters less 1"},"2019-09-30":{"v":900000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability","also_tags":[],"label":"Finance leases","note":null,"earlier_labels":["Finance Leases"],"kind":"money","earlier_years":true,"values":{"2018-03-31":{"v":29000},"2019-03-31":{"v":202000},"2019-06-30":{"v":131000,"derived":"2 quarters less 1"},"2019-09-30":{"v":324000,"derived":"3 quarters less 2"},"2019-12-31":{"v":192000,"derived":"4 quarters less 3"},"2020-03-31":{"v":135000,"src":"0001370637-20-000144"},"2020-06-30":{"v":235000,"derived":"2 quarters less 1"},"2020-09-30":{"v":271000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"ShareBasedPaymentAwardsIssuedInConjunctionWithAcquisition","also_tags":[],"label":"Deferred consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":3822000},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":13375000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":1506000,"src":"0001370637-23-000049"},"2023-06-30":{"v":610000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2495000,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ShareBasedPaymentAwardsReplacementAwardsIssuedInConjunctionWithAcquisition","also_tags":[],"label":"Replacement share-based awards issued in conjunction with acquisitions","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":281,"subtotals_off":[],"balance_checked":58,"balance_off":[],"split_read":true,"fill":{"before":0.526,"after":0.5509}}}