{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"DOCU","kind":"industrial","as_of":"2026-09-04","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2019-01-31":null,"2020-01-31":-35.902641,"2021-01-31":-55.791089,"2022-01-31":-23.277227,"2023-01-31":-21.831338,"2024-01-31":8.46925,"2025-01-31":68.182507,"2026-01-31":15.767583},"roa":{"2019-01-31":-38.155132,"2020-01-31":-11.883972,"2021-01-31":-11.508393,"2022-01-31":-2.869179,"2023-01-31":-3.509336,"2024-01-31":2.472589,"2025-01-31":30.580921,"2026-01-31":7.500011},"roc":{"2019-01-31":-118.822663,"2020-01-31":-14.806431,"2021-01-31":-13.392546,"2022-01-31":-4.808498,"2023-01-31":-5.958835,"2024-01-31":2.022901,"2025-01-31":10.08438,"2026-01-31":13.554534},"roic":{"2019-01-31":null,"2020-01-31":-47.788514,"2021-01-31":-44.203316,"2022-01-31":-21.391224,"2023-01-31":-27.835834,"2024-01-31":7.792404,"2025-01-31":18.72753,"2026-01-31":19.907012},"gross_margin":{"2017-01-31":73.135514,"2018-01-31":77.189568,"2019-01-31":72.549285,"2020-01-31":75.026566,"2021-01-31":74.945201,"2022-01-31":77.864079,"2023-01-31":78.692126,"2024-01-31":79.267,"2025-01-31":79.116107,"2026-01-31":79.404814},"ebitda_margin":{"2017-01-31":-22.897874,"2018-01-31":-3.838543,"2019-01-31":-55.394176,"2020-01-31":-14.715736,"2021-01-31":-7.07238,"2022-01-31":0.950497,"2023-01-31":-0.070591,"2024-01-31":4.587307,"2025-01-31":10.33789,"2026-01-31":12.87964},"op_margin":{"2017-01-31":-30.361585,"2018-01-31":-9.961929,"2019-01-31":-60.819095,"2020-01-31":-19.868045,"2021-01-31":-11.964857,"2022-01-31":-2.93677,"2023-01-31":-3.498966,"2024-01-31":1.145378,"2025-01-31":6.716343,"2026-01-31":9.27408},"incr_op_margin":{"2018-01-31":46.819658,"2019-01-31":-205.33801,"2020-01-31":85.279229,"2021-01-31":4.102481,"2022-01-31":17.116603,"2023-01-31":-6.397571,"2024-01-31":48.650835,"2025-01-31":78.328377,"2026-01-31":40.637088},"pretax_margin":{"2017-01-31":-30.162088,"2018-01-31":-9.477651,"2019-01-31":-61.088008,"2020-01-31":-20.899596,"2021-01-31":-15.793846,"2022-01-31":-3.175474,"2023-01-31":-3.572497,"2024-01-31":3.391854,"2025-01-31":8.329282,"2026-01-31":10.788259},"net_margin":{"2017-01-31":-30.255414,"2018-01-31":-10.082082,"2019-01-31":-60.838354,"2020-01-31":-21.392731,"2021-01-31":-16.741853,"2022-01-31":-3.320784,"2023-01-31":-3.873501,"2024-01-31":2.678608,"2025-01-31":35.874324,"2026-01-31":9.600404},"common_margin":{"2017-01-31":-30.255414,"2018-01-31":-10.082082,"2019-01-31":-60.838354,"2020-01-31":-21.392731,"2021-01-31":-16.741853,"2022-01-31":-3.320784,"2023-01-31":-3.873501,"2024-01-31":2.678608,"2025-01-31":35.874324,"2026-01-31":9.600404},"tax_rate_pct":{"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":21.028192,"2025-01-31":-330.701256,"2026-01-31":11.01063},"total_debt":{"2018-01-31":0,"2019-01-31":438932000,"2020-01-31":465321000,"2021-01-31":713688000,"2022-01-31":718487000,"2023-01-31":722887000,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_ebitda":{"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":35.872335,"2023-01-31":null,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"net_debt_ebitda":{"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":-4.210645,"2023-01-31":null,"2024-01-31":-6.291122,"2025-01-31":-2.107753,"2026-01-31":-1.452858},"debt_ebit":{"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"net_debt_ebit":{"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":-25.196308,"2025-01-31":-3.244283,"2026-01-31":-2.017697},"ebitda_int":{"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":3.108645,"2023-01-31":null,"2024-01-31":18.511981,"2025-01-31":198.536774,"2026-01-31":162.867243},"ebitda_capex_int":{"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":-6.420456,"2023-01-31":null,"2024-01-31":5.01242,"2025-01-31":135.963871,"2026-01-31":121.058523},"ebit_int":{"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":4.622151,"2025-01-31":128.985806,"2026-01-31":117.273763},"int_exp":{"2017-01-31":611000,"2018-01-31":624000,"2019-01-31":10844000,"2020-01-31":29254000,"2021-01-31":30799000,"2022-01-31":6443000,"2023-01-31":6389000,"2024-01-31":6844000,"2025-01-31":1550000,"2026-01-31":2546000},"equity_assets":{"2018-01-31":-54.623024,"2019-01-31":38.031171,"2020-01-31":28.888796,"2021-01-31":13.941195,"2022-01-31":10.841176,"2023-01-31":20.489358,"2024-01-31":38.021836,"2025-01-31":49.908777,"2026-01-31":45.343358},"debt_equity":{"2018-01-31":null,"2019-01-31":71.445174,"2020-01-31":85.172616,"2021-01-31":219.099458,"2022-01-31":260.79099,"2023-01-31":117.107115,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_capital":{"2018-01-31":null,"2019-01-31":41.672316,"2020-01-31":45.996335,"2021-01-31":68.661808,"2022-01-31":72.283122,"2023-01-31":53.939787,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_assets":{"2018-01-31":0,"2019-01-31":27.171436,"2020-01-31":24.605343,"2021-01-31":30.545083,"2022-01-31":28.272809,"2023-01-31":23.994497,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"net_debt_equity":{"2018-01-31":null,"2019-01-31":-0.537276,"2020-01-31":-0.34928,"2021-01-31":-0.183636,"2022-01-31":-0.306113,"2023-01-31":-0.50022,"2024-01-31":-0.705526,"2025-01-31":-0.323876,"2026-01-31":-0.314129},"net_debt_capital":{"2018-01-31":null,"2019-01-31":-31.338069,"2020-01-31":-18.862391,"2021-01-31":-5.754816,"2022-01-31":-8.484492,"2023-01-31":-23.040217,"2024-01-31":-70.552579,"2025-01-31":-32.387556,"2026-01-31":-31.412854},"ebitda":{"2017-01-31":-87346000,"2018-01-31":-19903000,"2019-01-31":-388296000,"2020-01-31":-143327000,"2021-01-31":-102765000,"2022-01-31":20029000,"2023-01-31":-1776000,"2024-01-31":126696000,"2025-01-31":307732000,"2026-01-31":414660000},"ebitda_capex":{"2017-01-31":-130676000,"2018-01-31":-38832000,"2019-01-31":-418709000,"2020-01-31":-215373000,"2021-01-31":-185160000,"2022-01-31":-41367000,"2023-01-31":-79430000,"2024-01-31":34305000,"2025-01-31":210744000,"2026-01-31":308215000},"ebit":{"2017-01-31":-115817000,"2018-01-31":-51653000,"2019-01-31":-426323000,"2020-01-31":-193509000,"2021-01-31":-173855000,"2022-01-31":-61884000,"2023-01-31":-88031000,"2024-01-31":31634000,"2025-01-31":199928000,"2026-01-31":298579000},"cash_ratio":{"2018-01-31":0.687143,"2019-01-31":1.489434,"2020-01-31":0.945497,"2021-01-31":0.707578,"2022-01-31":0.585301,"2023-01-31":0.467172,"2024-01-31":0.479977,"2025-01-31":0.354069,"2026-01-31":0.2954},"current_ratio":{"2018-01-31":1.120315,"2019-01-31":1.90683,"2020-01-31":1.360141,"2021-01-31":1.063279,"2022-01-31":0.962058,"2023-01-31":0.738572,"2024-01-31":0.944025,"2025-01-31":0.812955,"2026-01-31":0.731015},"quick_ratio":{"2018-01-31":1.018185,"2019-01-31":1.8275,"2020-01-31":1.288225,"2021-01-31":1.003569,"2022-01-31":0.906778,"2023-01-31":0.701247,"2024-01-31":0.744516,"2025-01-31":0.588569,"2026-01-31":0.548625},"cfo_avg_cl":{"2019-01-31":0.170954,"2020-01-31":0.191189,"2021-01-31":0.332324,"2022-01-31":0.410958,"2023-01-31":0.283109,"2024-01-31":0.506353,"2025-01-31":0.582541,"2026-01-31":0.601866},"cfo_liab":{"2018-01-31":0.13373,"2019-01-31":0.076006,"2020-01-31":0.086031,"2021-01-31":0.147931,"2022-01-31":0.223531,"2023-01-31":0.211552,"2024-01-31":0.531903,"2025-01-31":0.506102,"2026-01-31":0.503955},"cfo_capex":{"2017-01-31":-0.110547,"2018-01-31":2.904485,"2019-01-31":2.501759,"2020-01-31":1.605863,"2021-01-31":3.604029,"2022-01-31":8.249186,"2023-01-31":6.525858,"2024-01-31":10.601963,"2025-01-31":10.488638,"2026-01-31":10.944685},"wc":{"2018-01-31":44976000,"2019-01-31":468208000,"2020-01-31":249925000,"2021-01-31":69175000,"2022-01-31":-52043000,"2023-01-31":-577318000,"2024-01-31":-92954000,"2025-01-31":-342649000,"2026-01-31":-548570000},"wc_assets":{"2018-01-31":7.254509,"2019-01-31":28.983724,"2020-01-31":13.215588,"2021-01-31":2.960616,"2022-01-31":-2.047917,"2023-01-31":-19.162684,"2024-01-31":-3.128406,"2025-01-31":-8.539103,"2026-01-31":-12.969938},"cash_assets":{"2018-01-31":41.431966,"2019-01-31":47.604674,"2020-01-31":34.695617,"2021-01-31":33.105187,"2022-01-31":31.591432,"2023-01-31":34.243673,"2024-01-31":26.825386,"2025-01-31":16.164233,"2026-01-31":14.243643},"cash_debt":{"2019-01-31":1.752012,"2020-01-31":1.410085,"2021-01-31":1.083814,"2022-01-31":1.117379,"2023-01-31":1.427147},"fcf_debt":{"2019-01-31":0.104055,"2020-01-31":0.093806,"2021-01-31":0.300634,"2022-01-31":0.619456,"2023-01-31":0.593599},"liab_equity":{"2018-01-31":null,"2019-01-31":1.629422,"2020-01-31":2.46155,"2021-01-31":6.162579,"2022-01-31":8.224092,"2023-01-31":3.880582,"2024-01-31":1.630068,"2025-01-31":1.003656,"2026-01-31":1.205395},"altman_z":{"2019-01-31":4.034533,"2020-01-31":5.843043,"2021-01-31":13.006045,"2022-01-31":6.107689,"2023-01-31":2.762222,"2024-01-31":4.215559,"2025-01-31":6.201051,"2026-01-31":2.920838},"interest_cover_cfo":{"2017-01-31":-6.956811,"2018-01-31":92.784641,"2019-01-31":373.970588,"2020-01-31":41.56662,"2021-01-31":4.805151,"2022-01-31":1452.194842,"2023-01-31":2740.237838,"2024-01-31":5295.735135},"ar_turnover":{"2019-01-31":4.69979,"2020-01-31":4.723555,"2021-01-31":5.176411,"2022-01-31":5.512512,"2023-01-31":5.253178,"2024-01-31":5.776709,"2025-01-31":6.851891,"2026-01-31":6.806475},"dso":{"2019-01-31":77.663042,"2020-01-31":77.272314,"2021-01-31":70.512177,"2022-01-31":66.213003,"2023-01-31":69.481751,"2024-01-31":63.184768,"2025-01-31":53.269965,"2026-01-31":53.62541},"ap_turnover":{"2019-01-31":8.88719,"2020-01-31":10.191226,"2021-01-31":11.114408,"2022-01-31":10.345921,"2023-01-31":13.88883,"2024-01-31":26.374695,"2025-01-31":25.003379,"2026-01-31":27.560978},"dpo":{"2019-01-31":41.070348,"2020-01-31":35.81512,"2021-01-31":32.840255,"2022-01-31":35.279606,"2023-01-31":26.280112,"2024-01-31":13.839023,"2025-01-31":14.598027,"2026-01-31":13.243362},"asset_turnover":{"2019-01-31":0.627156,"2020-01-31":0.555514,"2021-01-31":0.687403,"2022-01-31":0.864006,"2023-01-31":0.905986,"2024-01-31":0.923087,"2025-01-31":0.852446,"2026-01-31":0.781218},"mcap":{"2019-01-31":8223046710,"2020-01-31":14230251540,"2021-01-31":44902822230,"2022-01-31":23321239860,"2023-01-31":11962812000,"2024-01-31":12508459920,"2025-01-31":19585600210,"2026-01-31":10390573100},"ev_cash":{"2018-01-31":256867000,"2019-01-31":769014000,"2020-01-31":656142000,"2021-01-31":773505000,"2022-01-31":802822000,"2023-01-31":1031666000,"2024-01-31":797060000,"2025-01-31":648623000,"2026-01-31":602442000},"ev_pref":{"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2018-01-31":0,"2019-01-31":438932000,"2020-01-31":465321000,"2021-01-31":713688000,"2022-01-31":718487000,"2023-01-31":722887000,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev":{"2019-01-31":7892964710,"2020-01-31":14039430540,"2021-01-31":44843005230,"2022-01-31":23236904860,"2023-01-31":11654033000,"2024-01-31":11711399920,"2025-01-31":18936977210,"2026-01-31":9788131100},"capital":{"2018-01-31":-338648000,"2019-01-31":1053294000,"2020-01-31":1011648000,"2021-01-31":1039425000,"2022-01-31":993990000,"2023-01-31":1340174000,"2024-01-31":1129739000,"2025-01-31":2002692000,"2026-01-31":1917820000},"debt_capital_ev":{"2018-01-31":null,"2019-01-31":41.672316,"2020-01-31":45.996335,"2021-01-31":68.661808,"2022-01-31":72.283122,"2023-01-31":53.939787,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_ev":{"2019-01-31":0.055611,"2020-01-31":0.033144,"2021-01-31":0.015915,"2022-01-31":0.03092,"2023-01-31":0.062029,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_sales":{"2019-01-31":11.260077,"2020-01-31":14.414629,"2021-01-31":30.861359,"2022-01-31":11.027317,"2023-01-31":4.632125,"2024-01-31":4.240369,"2025-01-31":6.361652,"2026-01-31":3.040264},"ev_ebitda":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":1160.163007,"2023-01-31":null,"2024-01-31":92.437014,"2025-01-31":61.537238,"2026-01-31":23.605197},"ev_ebit":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":370.215588,"2025-01-31":94.718985,"2026-01-31":32.782383},"ev_cfo":{"2019-01-31":103.737412,"2020-01-31":121.347588,"2021-01-31":151.009938,"2022-01-31":45.880393,"2023-01-31":22.99719,"2024-01-31":11.956191,"2025-01-31":18.615451,"2026-01-31":8.401779},"ev_fcf":{"2019-01-31":172.814676,"2020-01-31":321.636438,"2021-01-31":209.000812,"2022-01-31":52.209434,"2023-01-31":27.158931,"2024-01-31":13.201373,"2025-01-31":20.577319,"2026-01-31":9.24663},"mcap_dil":{"2020-01-31":13873031040,"2021-01-31":43261646400,"2022-01-31":23068010750,"2023-01-31":11903502750,"2024-01-31":12729234000,"2025-01-31":20346091470,"2026-01-31":10987059720},"ev_dil":{"2020-01-31":13682210040,"2021-01-31":43201829400,"2022-01-31":22983675750,"2023-01-31":11594723750,"2024-01-31":11932174000,"2025-01-31":19697468470,"2026-01-31":10384617720},"ev_per_share":{"2019-01-31":46.620348,"2020-01-31":77.457218,"2021-01-31":232.579757,"2022-01-31":116.865852,"2023-01-31":57.720664,"2024-01-31":57.038076,"2025-01-31":93.52656,"2026-01-31":49.493748},"sales_base":{"2017-01-31":381459000,"2018-01-31":518504000,"2019-01-31":700969000,"2020-01-31":973971000,"2021-01-31":1453047000,"2022-01-31":2107213000,"2023-01-31":2515915000,"2024-01-31":2761882000,"2025-01-31":2976739000,"2026-01-31":3219500000},"ebitda_base":{"2017-01-31":-87346000,"2018-01-31":-19903000,"2019-01-31":-388296000,"2020-01-31":-143327000,"2021-01-31":-102765000,"2022-01-31":20029000,"2023-01-31":-1776000,"2024-01-31":126696000,"2025-01-31":307732000,"2026-01-31":414660000},"ebit_base":{"2017-01-31":-115817000,"2018-01-31":-51653000,"2019-01-31":-426323000,"2020-01-31":-193509000,"2021-01-31":-173855000,"2022-01-31":-61884000,"2023-01-31":-88031000,"2024-01-31":31634000,"2025-01-31":199928000,"2026-01-31":298579000},"cfo_base":{"2017-01-31":-4790000,"2018-01-31":54979000,"2019-01-31":76086000,"2020-01-31":115696000,"2021-01-31":296954000,"2022-01-31":506467000,"2023-01-31":506759000,"2024-01-31":979526000,"2025-01-31":1017272000,"2026-01-31":1165007000},"fcf_base":{"2017-01-31":-48120000,"2018-01-31":36050000,"2019-01-31":45673000,"2020-01-31":43650000,"2021-01-31":214559000,"2022-01-31":445071000,"2023-01-31":429105000,"2024-01-31":887135000,"2025-01-31":920284000,"2026-01-31":1058562000},"pe":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":169.222222,"2025-01-31":19.041339,"2026-01-31":35.5},"pe_avg":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":143.005452,"2025-01-31":12.763559,"2026-01-31":51.376973},"pe_high":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":181.472222,"2025-01-31":21.061024,"2026-01-31":65.466216},"pe_low":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":107.027778,"2025-01-31":9.78937,"2026-01-31":35.5},"pb":{"2019-01-31":13.384693,"2020-01-31":26.047132,"2021-01-31":137.849929,"2022-01-31":84.649677,"2023-01-31":19.37966,"2024-01-31":11.071991,"2025-01-31":9.779637,"2026-01-31":5.417908},"pb_avg":{"2019-01-31":13.480938,"2020-01-31":19.652391,"2021-01-31":103.538725,"2022-01-31":168.574171,"2023-01-31":22.940774,"2024-01-31":9.356662,"2025-01-31":6.555367,"2026-01-31":7.841007},"pb_high":{"2019-01-31":18.061206,"2020-01-31":26.047132,"2021-01-31":151.025846,"2022-01-31":223.767007,"2023-01-31":40.061109,"2024-01-31":11.873493,"2025-01-31":10.816948,"2026-01-31":9.991267},"pb_low":{"2019-01-31":10.469106,"2020-01-31":14.591171,"2021-01-31":45.766484,"2022-01-31":83.81249,"2023-01-31":13.364606,"2024-01-31":7.002689,"2025-01-31":5.027823,"2026-01-31":5.417908},"ptb":{"2019-01-31":23.839479,"2020-01-31":48.247136,"2021-01-31":null,"2022-01-31":null,"2023-01-31":61.859123,"2024-01-31":17.236501,"2025-01-31":13.306999,"2026-01-31":7.432562},"ptb_avg":{"2019-01-31":24.0109,"2020-01-31":36.40215,"2021-01-31":null,"2022-01-31":null,"2023-01-31":73.226063,"2024-01-31":14.566134,"2025-01-31":8.919786,"2026-01-31":10.756691},"ptb_high":{"2019-01-31":32.168817,"2020-01-31":48.247136,"2021-01-31":null,"2022-01-31":null,"2023-01-31":127.873508,"2024-01-31":18.484252,"2025-01-31":14.718451,"2026-01-31":13.706527},"ptb_low":{"2019-01-31":18.646526,"2020-01-31":27.027245,"2021-01-31":null,"2022-01-31":null,"2023-01-31":42.659304,"2024-01-31":10.901549,"2025-01-31":6.84128,"2026-01-31":7.432562},"ps":{"2019-01-31":11.730971,"2020-01-31":14.61055,"2021-01-31":30.902526,"2022-01-31":11.067339,"2023-01-31":4.754855,"2024-01-31":4.528962,"2025-01-31":6.579549,"2026-01-31":3.227387},"ps_avg":{"2019-01-31":11.815324,"2020-01-31":11.023564,"2021-01-31":23.210807,"2022-01-31":22.039865,"2023-01-31":5.628585,"2024-01-31":3.827312,"2025-01-31":4.410323,"2026-01-31":4.6708},"ps_high":{"2019-01-31":15.829685,"2020-01-31":14.61055,"2021-01-31":33.856239,"2022-01-31":29.255933,"2023-01-31":9.829109,"2024-01-31":4.856814,"2025-01-31":7.277432,"2026-01-31":5.951685},"ps_low":{"2019-01-31":9.175614,"2020-01-31":8.184588,"2021-01-31":10.259708,"2022-01-31":10.957882,"2023-01-31":3.279045,"2024-01-31":2.864428,"2025-01-31":3.382621,"2026-01-31":3.227387},"pcf":{"2019-01-31":108.075687,"2020-01-31":122.996919,"2021-01-31":151.211374,"2022-01-31":46.046909,"2023-01-31":23.606511,"2024-01-31":12.769911,"2025-01-31":19.253061,"2026-01-31":8.918893},"pcf_avg":{"2019-01-31":108.852822,"2020-01-31":92.800373,"2021-01-31":113.574472,"2022-01-31":91.69934,"2023-01-31":27.944332,"2024-01-31":10.791531,"2025-01-31":12.905478,"2026-01-31":12.907767},"pcf_high":{"2019-01-31":145.836535,"2020-01-31":122.996919,"2021-01-31":165.664399,"2022-01-31":121.722603,"2023-01-31":48.798742,"2024-01-31":13.694325,"2025-01-31":21.295203,"2026-01-31":16.447498},"pcf_low":{"2019-01-31":84.533567,"2020-01-31":68.900834,"2021-01-31":50.202514,"2022-01-31":45.591504,"2023-01-31":16.279528,"2024-01-31":8.07657,"2025-01-31":9.898219,"2026-01-31":8.918893},"pfcf":{"2019-01-31":180.041747,"2020-01-31":326.008054,"2021-01-31":209.279602,"2022-01-31":52.39892,"2023-01-31":27.878519,"2024-01-31":14.099838,"2025-01-31":21.282126,"2026-01-31":9.815744},"pfcf_avg":{"2019-01-31":181.336365,"2020-01-31":245.97095,"2021-01-31":157.189368,"2022-01-31":104.348946,"2023-01-31":33.001344,"2024-01-31":11.915419,"2025-01-31":14.265577,"2026-01-31":14.205724},"pfcf_high":{"2019-01-31":242.947006,"2020-01-31":326.008054,"2021-01-31":229.282883,"2022-01-31":138.513814,"2023-01-31":57.629722,"2024-01-31":15.120526,"2025-01-31":23.539488,"2026-01-31":18.101397},"pfcf_low":{"2019-01-31":140.823265,"2020-01-31":182.624305,"2021-01-31":69.481295,"2022-01-31":51.880694,"2023-01-31":19.225591,"2024-01-31":8.917708,"2025-01-31":10.941385,"2026-01-31":9.815744},"evs_avg":{"2019-01-31":11.34443,"2020-01-31":10.827644,"2021-01-31":23.169641,"2022-01-31":21.999843,"2023-01-31":5.505855,"2024-01-31":3.538719,"2025-01-31":4.192426,"2026-01-31":4.483677},"evs_high":{"2019-01-31":15.358791,"2020-01-31":14.414629,"2021-01-31":33.815072,"2022-01-31":29.215911,"2023-01-31":9.706378,"2024-01-31":4.568221,"2025-01-31":7.059534,"2026-01-31":5.764562},"evs_low":{"2019-01-31":8.70472,"2020-01-31":7.988667,"2021-01-31":10.218541,"2022-01-31":10.91786,"2023-01-31":3.156314,"2024-01-31":2.575834,"2025-01-31":3.164724,"2026-01-31":3.040264},"eve_avg":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":2314.561625,"2023-01-31":null,"2024-01-31":77.141547,"2025-01-31":40.553985,"2026-01-31":34.812129},"eve_high":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":3073.750397,"2023-01-31":null,"2024-01-31":99.583946,"2025-01-31":68.287962,"2026-01-31":44.757172},"eve_low":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":1148.647332,"2023-01-31":null,"2024-01-31":56.151345,"2025-01-31":30.612865,"2026-01-31":23.605197},"evb_avg":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":308.956359,"2025-01-31":62.421266,"2026-01-31":48.346325},"evb_high":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":398.839463,"2025-01-31":105.109796,"2026-01-31":62.157784},"evb_low":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":224.889384,"2025-01-31":47.119754,"2026-01-31":32.782383},"earnings_yield":{"2019-01-31":-6.506074,"2020-01-31":-1.502993,"2021-01-31":-0.562497,"2022-01-31":-0.306932,"2023-01-31":-0.827004,"2024-01-31":0.590939,"2025-01-31":5.251732,"2026-01-31":2.816901},"fcf_yield":{"2019-01-31":0.555427,"2020-01-31":0.306741,"2021-01-31":0.47783,"2022-01-31":1.908436,"2023-01-31":3.586991,"2024-01-31":7.09228,"2025-01-31":4.698779,"2026-01-31":10.187715},"peg":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":-0.975516,"2025-01-31":0.014523,"2026-01-31":-0.500944},"price":{"2019-01-31":48.57,"2020-01-31":78.51,"2021-01-31":232.89,"2022-01-31":117.29,"2023-01-31":59.25,"2024-01-31":60.92,"2025-01-31":96.73,"2026-01-31":52.54},"price_avg":{"2019-01-31":48.91925,"2020-01-31":59.235283,"2021-01-31":174.923077,"2022-01-31":233.575192,"2023-01-31":70.1375,"2024-01-31":51.481963,"2025-01-31":64.83888,"2026-01-31":76.03792},"price_high":{"2019-01-31":65.54,"2020-01-31":78.51,"2021-01-31":255.15,"2022-01-31":310.05,"2023-01-31":122.48,"2024-01-31":65.33,"2025-01-31":106.99,"2026-01-31":96.89},"price_low":{"2019-01-31":37.99,"2020-01-31":43.98,"2021-01-31":77.32,"2022-01-31":116.13,"2023-01-31":40.86,"2024-01-31":38.53,"2025-01-31":49.73,"2026-01-31":52.54},"ev_avg":{"2019-01-31":7952093782.75,"2020-01-31":10545810988.301888,"2021-01-31":33666576692.307693,"2022-01-31":46358354787.30769,"2023-01-31":13852262800,"2024-01-31":9773525456.261683,"2025-01-31":12479758905.76,"2026-01-31":14435197248.8},"shares_out":{"2018-01-31":35699843,"2019-01-31":169303000,"2020-01-31":181254000,"2021-01-31":192807000,"2022-01-31":198834000,"2023-01-31":201904000,"2024-01-31":205326000,"2025-01-31":202477000,"2026-01-31":197765000},"shares_dil":{"2020-01-31":176704000,"2021-01-31":185760000,"2022-01-31":196675000,"2023-01-31":200903000,"2024-01-31":208950000,"2025-01-31":210339000,"2026-01-31":209118000},"shares_basic":{"2020-01-31":176704000,"2021-01-31":185760000,"2022-01-31":196675000,"2023-01-31":200903000,"2024-01-31":204070000,"2025-01-31":204329000,"2026-01-31":202079000},"rev_ps":{"2020-01-31":5.511879,"2021-01-31":7.822174,"2022-01-31":10.714188,"2023-01-31":12.523034,"2024-01-31":13.217909,"2025-01-31":14.152102,"2026-01-31":15.395614},"ebitda_ps":{"2020-01-31":-0.811114,"2021-01-31":-0.553214,"2022-01-31":0.101838,"2023-01-31":-0.00884,"2024-01-31":0.606346,"2025-01-31":1.463029,"2026-01-31":1.9829},"ebit_ps":{"2020-01-31":-1.095103,"2021-01-31":-0.935912,"2022-01-31":-0.314651,"2023-01-31":-0.438177,"2024-01-31":0.151395,"2025-01-31":0.950504,"2026-01-31":1.427802},"eps_basic":{"2020-01-31":-1.18,"2021-01-31":-1.31,"2022-01-31":-0.36,"2023-01-31":-0.49,"2024-01-31":0.36,"2025-01-31":5.23,"2026-01-31":1.53},"eps":{"2017-01-31":-4.17,"2018-01-31":-1.66,"2019-01-31":-3.16,"2020-01-31":-1.18,"2021-01-31":-1.31,"2022-01-31":-0.36,"2023-01-31":-0.49,"2024-01-31":0.36,"2025-01-31":5.08,"2026-01-31":1.48},"cfo_ps":{"2020-01-31":0.654745,"2021-01-31":1.59859,"2022-01-31":2.575147,"2023-01-31":2.522406,"2024-01-31":4.687849,"2025-01-31":4.836345,"2026-01-31":5.571051},"fcf_ps":{"2020-01-31":0.247023,"2021-01-31":1.155033,"2022-01-31":2.262977,"2023-01-31":2.135881,"2024-01-31":4.245681,"2025-01-31":4.375242,"2026-01-31":5.062032},"cash_ps":{"2018-01-31":7.195186,"2019-01-31":4.542235,"2020-01-31":3.620014,"2021-01-31":4.01181,"2022-01-31":4.037649,"2023-01-31":5.109686,"2024-01-31":3.881924,"2025-01-31":3.20344,"2026-01-31":3.046252},"bvps":{"2018-01-31":-9.48598,"2019-01-31":3.628772,"2020-01-31":3.014151,"2021-01-31":1.689446,"2022-01-31":1.385593,"2023-01-31":3.057329,"2024-01-31":5.502172,"2025-01-31":9.89096,"2026-01-31":9.697469},"tbvps":{"2018-01-31":-10.927275,"2019-01-31":2.037377,"2020-01-31":1.627247,"2021-01-31":-0.758489,"2022-01-31":-0.897085,"2023-01-31":0.957822,"2024-01-31":3.53436,"2025-01-31":7.269107,"2026-01-31":7.068895},"buyback_ps":{"2021-01-31":0,"2022-01-31":0,"2023-01-31":0.313788,"2024-01-31":0.696411,"2025-01-31":3.249649,"2026-01-31":4.15596},"fcf_margin":{"2017-01-31":-12.614724,"2018-01-31":6.952695,"2019-01-31":6.515695,"2020-01-31":4.481653,"2021-01-31":14.766143,"2022-01-31":21.12131,"2023-01-31":17.055624,"2024-01-31":32.12067,"2025-01-31":30.915844,"2026-01-31":32.879702}},"ttm":{"roe":{"2019-04-30":-152.672814,"2019-07-31":-35.631214,"2019-10-31":-32.938151,"2020-01-31":-35.902641,"2020-04-30":-37.562987,"2020-07-31":-38.625266,"2020-10-31":-43.854393,"2021-01-31":-55.791089,"2021-04-30":-53.21419,"2021-07-31":-46.165766,"2021-10-31":-33.636668,"2022-01-31":-23.277227,"2022-04-30":-30.056435,"2022-07-31":-35.079409,"2022-10-31":-37.499417,"2023-01-31":-21.831338,"2023-04-30":-12.661945,"2023-07-31":-2.720398,"2023-10-31":7.199246,"2024-01-31":8.46925,"2024-04-30":11.365116,"2024-07-31":70.342397,"2024-10-31":68.483047,"2025-01-31":68.182507,"2025-04-30":70.195526,"2025-07-31":14.228609,"2025-10-31":15.224415,"2026-01-31":15.767583,"2026-04-30":16.439739,"2026-07-31":17.803343},"roa":{"2019-04-30":-17.127409,"2019-07-31":-15.924154,"2019-10-31":-12.961146,"2020-01-31":-11.883972,"2020-04-30":-11.49986,"2020-07-31":-10.818406,"2020-10-31":-11.375266,"2021-01-31":-11.508393,"2021-04-30":-9.662761,"2021-07-31":-7.473718,"2021-10-31":-5.018041,"2022-01-31":-2.869179,"2022-04-30":-3.653887,"2022-07-31":-4.322966,"2022-10-31":-5.16374,"2023-01-31":-3.509336,"2023-04-30":-2.438346,"2023-07-31":-0.575222,"2023-10-31":1.700452,"2024-01-31":2.472589,"2024-04-30":3.53998,"2024-07-31":28.143236,"2024-10-31":28.465348,"2025-01-31":30.580921,"2025-04-30":32.184963,"2025-07-31":7.294288,"2025-10-31":7.798333,"2026-01-31":7.500011,"2026-04-30":7.948021,"2026-07-31":8.3416},"roc":{"2019-04-30":-56.418074,"2019-07-31":-25.693678,"2019-10-31":-14.875657,"2020-01-31":-14.806431,"2020-04-30":-14.956769,"2020-07-31":-14.763088,"2020-10-31":-15.580027,"2021-01-31":-13.392546,"2021-04-30":-11.38589,"2021-07-31":-8.767399,"2021-10-31":-5.171549,"2022-01-31":-4.808498,"2022-04-30":-5.412309,"2022-07-31":-6.782084,"2022-10-31":-8.259536,"2023-01-31":-5.958835,"2023-04-30":-4.565622,"2023-07-31":-1.506711,"2023-10-31":1.120124,"2024-01-31":2.022901,"2024-04-30":3.881924,"2024-07-31":4.922124,"2024-10-31":6.478418,"2025-01-31":10.08438,"2025-04-30":11.908645,"2025-07-31":12.03178,"2025-10-31":13.168387,"2026-01-31":13.554534,"2026-04-30":14.689403,"2026-07-31":16.273901},"roic":{"2019-04-30":null,"2019-07-31":-234.539816,"2019-10-31":-64.613133,"2020-01-31":-47.788514,"2020-04-30":-57.737468,"2020-07-31":-51.311545,"2020-10-31":-43.949486,"2021-01-31":-44.203316,"2021-04-30":-51.003232,"2021-07-31":-39.557827,"2021-10-31":-20.929567,"2022-01-31":-21.391224,"2022-04-30":-36.320718,"2022-07-31":-55.628882,"2022-10-31":-25.161329,"2023-01-31":-27.835834,"2023-04-30":-18.307715,"2023-07-31":-5.912984,"2023-10-31":3.113771,"2024-01-31":7.792404,"2024-04-30":11.885589,"2024-07-31":9.168261,"2024-10-31":12.800064,"2025-01-31":18.72753,"2025-04-30":22.381249,"2025-07-31":17.403781,"2025-10-31":18.831571,"2026-01-31":19.907012,"2026-04-30":21.424341,"2026-07-31":23.394488},"gross_margin":{"2019-01-31":72.549285,"2019-04-30":75.478809,"2019-07-31":74.512107,"2019-10-31":74.649536,"2020-01-31":75.026566,"2020-04-30":74.906294,"2020-07-31":74.675131,"2020-10-31":74.514897,"2021-01-31":74.945201,"2021-04-30":75.677432,"2021-07-31":76.685631,"2021-10-31":77.694743,"2022-01-31":77.864079,"2022-04-30":77.832809,"2022-07-31":77.898498,"2022-10-31":78.24868,"2023-01-31":78.692126,"2023-04-30":79.133249,"2023-07-31":79.313737,"2023-10-31":79.249721,"2024-01-31":79.267,"2024-04-30":79.161848,"2024-07-31":79.1685,"2024-10-31":79.080619,"2025-01-31":79.116107,"2025-04-30":79.230178,"2025-07-31":79.340704,"2025-10-31":79.312715,"2026-01-31":79.404814,"2026-04-30":79.396034,"2026-07-31":79.487271},"ebitda_margin":{"2019-01-31":-55.394176,"2019-04-30":-21.051134,"2019-07-31":-21.934997,"2019-10-31":-18.337398,"2020-01-31":-14.715736,"2020-04-30":-13.308566,"2020-07-31":-11.085377,"2020-10-31":-9.769368,"2021-01-31":-7.07238,"2021-04-30":-4.039793,"2021-07-31":-1.481159,"2021-10-31":0.982893,"2022-01-31":0.950497,"2022-04-30":0.574989,"2022-07-31":-0.234985,"2022-10-31":-1.15704,"2023-01-31":-0.070591,"2023-04-30":0.554931,"2023-07-31":2.493035,"2023-10-31":4.248835,"2024-01-31":4.587307,"2024-04-30":5.537601,"2024-07-31":7.295466,"2024-10-31":8.656471,"2025-01-31":10.33789,"2025-04-30":11.588605,"2025-07-31":11.648008,"2025-10-31":12.335085,"2026-01-31":12.87964,"2026-04-30":14.228286,"2026-07-31":15.61509},"op_margin":{"2019-01-31":-60.819095,"2019-04-30":-26.504532,"2019-07-31":-27.571159,"2019-10-31":-23.78528,"2020-01-31":-19.868045,"2020-04-30":-18.25168,"2020-07-31":-16.056575,"2020-10-31":-14.749769,"2021-01-31":-11.964857,"2021-04-30":-8.783355,"2021-07-31":-5.945977,"2021-10-31":-3.147373,"2022-01-31":-2.93677,"2022-04-30":-3.160237,"2022-07-31":-3.801697,"2022-10-31":-4.633454,"2023-01-31":-3.498966,"2023-04-30":-2.837661,"2023-07-31":-0.970343,"2023-10-31":0.790492,"2024-01-31":1.145378,"2024-04-30":2.096448,"2024-07-31":3.851775,"2024-10-31":5.128751,"2025-01-31":6.716343,"2025-04-30":7.838151,"2025-07-31":7.914454,"2025-10-31":8.588644,"2026-01-31":9.27408,"2026-04-30":10.639817,"2026-07-31":11.96085},"incr_op_margin":{"2020-01-31":85.279229,"2020-04-30":2.778421,"2020-07-31":12.313802,"2020-10-31":5.643136,"2021-01-31":4.102481,"2021-04-30":8.834288,"2021-07-31":12.695367,"2021-10-31":19.645613,"2022-01-31":17.116603,"2022-04-30":12.026544,"2022-07-31":3.29318,"2022-10-31":-10.694668,"2023-01-31":-6.397571,"2023-04-30":-0.852166,"2023-07-31":19.90806,"2023-10-31":49.406962,"2024-01-31":48.650835,"2024-04-30":59.754066,"2024-07-31":66.478763,"2024-10-31":62.796061,"2025-01-31":78.328377,"2025-04-30":80.97308,"2025-07-31":56.937878,"2025-10-31":49.553896,"2026-01-31":40.637088,"2026-04-30":43.895695,"2026-07-31":59.077828},"pretax_margin":{"2019-01-31":-61.088008,"2019-04-30":-26.689351,"2019-07-31":-28.428484,"2019-10-31":-24.736651,"2020-01-31":-20.899596,"2020-04-30":-19.37994,"2020-07-31":-17.282659,"2020-10-31":-16.352182,"2021-01-31":-15.793846,"2021-04-30":-11.703407,"2021-07-31":-8.459038,"2021-10-31":-5.16282,"2022-01-31":-3.175474,"2022-04-30":-3.865006,"2022-07-31":-4.383213,"2022-10-31":-5.117704,"2023-01-31":-3.572497,"2023-04-30":-2.268707,"2023-07-31":0.205944,"2023-10-31":2.560545,"2024-01-31":3.391854,"2024-04-30":4.435518,"2024-07-31":6.089123,"2024-10-31":7.202374,"2025-01-31":8.329282,"2025-04-30":9.408157,"2025-07-31":9.359519,"2025-10-31":9.929621,"2026-01-31":10.788259,"2026-04-30":11.907619,"2026-07-31":13.084945},"net_margin":{"2019-01-31":-60.838354,"2019-04-30":-26.542866,"2019-07-31":-28.200258,"2019-10-31":-25.277479,"2020-01-31":-21.392731,"2020-04-30":-19.908782,"2020-07-31":-17.73504,"2020-10-31":-16.827648,"2021-01-31":-16.741853,"2021-04-30":-12.541751,"2021-07-31":-9.180033,"2021-10-31":-5.719306,"2022-01-31":-3.320784,"2022-04-30":-3.996494,"2022-07-31":-4.645453,"2022-10-31":-5.44739,"2023-01-31":-3.873501,"2023-04-30":-2.68646,"2023-07-31":-0.643115,"2023-10-31":1.904785,"2024-01-31":2.678608,"2024-04-30":3.8148,"2024-07-31":34.564491,"2024-10-31":34.729801,"2025-01-31":35.874324,"2025-04-30":36.499576,"2025-07-31":9.077161,"2025-10-31":9.568956,"2026-01-31":9.600404,"2026-04-30":9.591821,"2026-07-31":9.816163},"common_margin":{"2019-01-31":-60.838354,"2019-04-30":-26.542866,"2019-07-31":-28.200258,"2019-10-31":-25.277479,"2020-01-31":-21.392731,"2020-04-30":-19.908782,"2020-07-31":-17.73504,"2020-10-31":-16.827648,"2021-01-31":-16.741853,"2021-04-30":-12.541751,"2021-07-31":-9.180033,"2021-10-31":-5.719306,"2022-01-31":-3.320784,"2022-04-30":-3.996494,"2022-07-31":-4.645453,"2022-10-31":-5.44739,"2023-01-31":-3.873501,"2023-04-30":-2.68646,"2023-07-31":-0.643115,"2023-10-31":1.904785,"2024-01-31":2.678608,"2024-04-30":3.8148,"2024-07-31":34.564491,"2024-10-31":34.729801,"2025-01-31":35.874324,"2025-04-30":36.499576,"2025-07-31":9.077161,"2025-10-31":9.568956,"2026-01-31":9.600404,"2026-04-30":9.591821,"2026-07-31":9.816163},"tax_rate_pct":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":25.61016,"2024-01-31":21.028192,"2024-04-30":13.994256,"2024-07-31":-467.643172,"2024-10-31":-382.199375,"2025-01-31":-330.701256,"2025-04-30":-287.956709,"2025-07-31":3.0168,"2025-10-31":3.632208,"2026-01-31":11.01063,"2026-04-30":19.448037,"2026-07-31":24.981242},"total_debt":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":432572000,"2019-01-31":438932000,"2019-04-30":445385000,"2019-07-31":451934000,"2019-10-31":458578000,"2020-01-31":465321000,"2020-04-30":472162000,"2020-07-31":479105000,"2020-10-31":486149000,"2021-01-31":713688000,"2021-04-30":742577000,"2021-07-31":730272000,"2021-10-31":730331000,"2022-01-31":718487000,"2022-04-30":719616000,"2022-07-31":720677000,"2022-10-31":721782000,"2023-01-31":722887000,"2023-04-30":723995000,"2023-07-31":725105000,"2023-10-31":689111000,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_ebitda":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":37.962938,"2022-01-31":35.872335,"2022-04-30":56.202437,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":50.39993,"2023-07-31":10.958545,"2023-10-31":5.986855,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_ebitda":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":-4.580882,"2022-01-31":-4.210645,"2022-04-30":-19.368869,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":-15.071284,"2023-07-31":-4.42318,"2023-10-31":-4.339267,"2024-01-31":-6.291122,"2024-04-30":-5.252664,"2024-07-31":-2.968577,"2024-10-31":-2.422626,"2025-01-31":-2.107753,"2025-04-30":-1.871748,"2025-07-31":-1.664095,"2025-10-31":-1.496954,"2026-01-31":-1.452858,"2026-04-30":-1.172117,"2026-07-31":-1.006303},"debt_ebit":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":32.178893,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_ebit":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":-23.323231,"2024-01-31":-25.196308,"2024-04-30":-13.874493,"2024-07-31":-5.622641,"2024-10-31":-4.088986,"2025-01-31":-3.244283,"2025-04-30":-2.767355,"2025-07-31":-2.449112,"2025-10-31":-2.149938,"2026-01-31":-2.017697,"2026-04-30":-1.567435,"2026-07-31":-1.313745},"ebitda_int":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":1.525373,"2022-01-31":3.108645,"2022-04-30":1.994393,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":2.142112,"2023-07-31":9.926193,"2023-10-31":16.959481,"2024-01-31":18.511981,"2024-04-30":30.98646,"2024-07-31":52.475843,"2024-10-31":88.195873,"2025-01-31":198.536774,"2025-04-30":186.423567,"2025-07-31":166.304428,"2025-10-31":165.10678,"2026-01-31":162.867243,"2026-04-30":178.523482,"2026-07-31":222.395339},"ebitda_capex_int":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":-3.404615,"2022-01-31":-6.420456,"2022-04-30":-8.988318,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":-9.042201,"2023-07-31":-3.121662,"2023-10-31":3.059231,"2024-01-31":5.01242,"2024-04-30":11.853246,"2024-07-31":29.58002,"2024-10-31":56.450507,"2025-01-31":135.963871,"2025-04-30":134.481423,"2025-07-31":118.332103,"2025-10-31":119.443644,"2026-01-31":121.058523,"2026-04-30":134.585338,"2026-07-31":169.243644},"ebit_int":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":3.155297,"2024-01-31":4.622151,"2024-04-30":11.730984,"2024-07-31":27.705586,"2024-10-31":52.253935,"2025-01-31":128.985806,"2025-04-30":126.090764,"2025-07-31":112.998616,"2025-10-31":114.960169,"2026-01-31":117.273763,"2026-04-30":133.498664,"2026-07-31":170.350424},"int_exp":{"2019-01-31":10844000,"2019-04-30":17807000,"2019-07-31":25033000,"2019-10-31":28894000,"2020-01-31":29254000,"2020-04-30":29658000,"2020-07-31":30069000,"2020-10-31":30474000,"2021-01-31":30799000,"2021-04-30":24911000,"2021-07-31":18896000,"2021-10-31":12612000,"2022-01-31":6443000,"2022-04-30":6420000,"2022-07-31":6383000,"2022-10-31":6354000,"2023-01-31":6389000,"2023-04-30":6706000,"2023-07-31":6666000,"2023-10-31":6787000,"2024-01-31":6844000,"2024-04-30":5022000,"2024-07-31":3974000,"2024-10-31":2859000,"2025-01-31":1550000,"2025-04-30":1884000,"2025-07-31":2168000,"2025-10-31":2360000,"2026-01-31":2546000,"2026-04-30":2619000,"2026-07-31":2360000},"equity_assets":{"2018-04-30":-54.311344,"2018-07-31":63.560851,"2018-10-31":47.118299,"2019-01-31":38.031171,"2019-04-30":34.381155,"2019-07-31":32.164117,"2019-10-31":31.872658,"2020-01-31":28.888796,"2020-04-30":27.207456,"2020-07-31":24.443021,"2020-10-31":20.770711,"2021-01-31":13.941195,"2021-04-30":10.588781,"2021-07-31":8.994234,"2021-10-31":9.938548,"2022-01-31":10.841176,"2022-04-30":13.555992,"2022-07-31":15.263524,"2022-10-31":17.15144,"2023-01-31":20.489358,"2023-04-30":23.946204,"2023-07-31":25.945942,"2023-10-31":28.913746,"2024-01-31":38.021836,"2024-04-30":38.849362,"2024-07-31":52.24925,"2024-10-31":52.765709,"2025-01-31":49.908777,"2025-04-30":51.041204,"2025-07-31":50.329462,"2025-10-31":49.761466,"2026-01-31":45.343358,"2026-04-30":45.676348,"2026-07-31":43.388314},"debt_equity":{"2018-04-30":null,"2018-07-31":0,"2018-10-31":53.392811,"2019-01-31":71.445174,"2019-04-30":74.518724,"2019-07-31":79.751323,"2019-10-31":80.542432,"2020-01-31":85.172616,"2020-04-30":90.316151,"2020-07-31":95.45997,"2020-10-31":114.110912,"2021-01-31":219.099458,"2021-04-30":305.289491,"2021-07-31":344.669524,"2021-10-31":304.852047,"2022-01-31":260.79099,"2022-04-30":206.223832,"2022-07-31":177.013541,"2022-10-31":154.060354,"2023-01-31":117.107115,"2023-04-30":96.598096,"2023-07-31":85.531973,"2023-10-31":71.408024,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_capital":{"2018-04-30":null,"2018-07-31":0,"2018-10-31":34.807896,"2019-01-31":41.672316,"2019-04-30":42.699558,"2019-07-31":44.367586,"2019-10-31":44.611359,"2020-01-31":45.996335,"2020-04-30":47.455852,"2020-07-31":48.838629,"2020-10-31":53.295234,"2021-01-31":68.661808,"2021-04-30":75.326279,"2021-07-31":77.511389,"2021-10-31":75.299619,"2022-01-31":72.283122,"2022-04-30":67.344148,"2022-07-31":63.900682,"2022-10-31":60.639274,"2023-01-31":53.939787,"2023-04-30":49.134807,"2023-07-31":46.100934,"2023-10-31":41.659674,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_assets":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":25.157784,"2019-01-31":27.171436,"2019-04-30":25.620398,"2019-07-31":25.651309,"2019-10-31":25.671013,"2020-01-31":24.605343,"2020-04-30":24.572727,"2020-07-31":23.333301,"2020-10-31":23.701648,"2021-01-31":30.545083,"2021-04-30":32.326435,"2021-07-31":31.000383,"2021-10-31":30.297867,"2022-01-31":28.272809,"2022-04-30":27.955687,"2022-07-31":27.018505,"2022-10-31":26.42357,"2023-01-31":23.994497,"2023-04-30":23.131577,"2023-07-31":22.192076,"2023-10-31":20.646735,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_equity":{"2018-04-30":null,"2018-07-31":-1.101315,"2018-10-31":-0.816572,"2019-01-31":-0.537276,"2019-04-30":-0.513214,"2019-07-31":-0.526434,"2019-10-31":-0.342838,"2020-01-31":-0.34928,"2020-04-30":-0.546659,"2020-07-31":-0.388399,"2020-10-31":-0.263889,"2021-01-31":-0.183636,"2021-04-30":-0.156452,"2021-07-31":-0.437034,"2021-10-31":-0.367856,"2022-01-31":-0.306113,"2022-04-30":-0.710703,"2022-07-31":-0.67312,"2022-10-31":0.190311,"2023-01-31":-0.50022,"2023-04-30":-0.288861,"2023-07-31":-0.345231,"2023-10-31":-0.517565,"2024-01-31":-0.705526,"2024-04-30":-0.718899,"2024-07-31":-0.315623,"2024-10-31":-0.307066,"2025-01-31":-0.323876,"2025-04-30":-0.326285,"2025-07-31":-0.301808,"2025-10-31":-0.294365,"2026-01-31":-0.314129,"2026-04-30":-0.301155,"2026-07-31":-0.307335},"net_debt_capital":{"2018-04-30":null,"2018-07-31":-110.131545,"2018-10-31":-53.234021,"2019-01-31":-31.338069,"2019-04-30":-29.407411,"2019-07-31":-29.286785,"2019-10-31":-18.989338,"2020-01-31":-18.862391,"2020-04-30":-28.723755,"2020-07-31":-19.871029,"2020-10-31":-12.324857,"2021-01-31":-5.754816,"2021-04-30":-3.860262,"2021-07-31":-9.828286,"2021-10-31":-9.086194,"2022-01-31":-8.484492,"2022-04-30":-23.208602,"2022-07-31":-24.299171,"2022-10-31":7.490792,"2023-01-31":-23.040217,"2023-04-30":-14.69297,"2023-07-31":-18.607648,"2023-10-31":-30.194892,"2024-01-31":-70.552579,"2024-04-30":-71.889886,"2024-07-31":-31.562257,"2024-10-31":-30.706598,"2025-01-31":-32.387556,"2025-04-30":-32.628467,"2025-07-31":-30.180762,"2025-10-31":-29.436529,"2026-01-31":-31.412854,"2026-04-30":-30.115543,"2026-07-31":-30.73348},"ebitda":{"2019-01-31":-388296000,"2019-04-30":-159804000,"2019-07-31":-181554000,"2019-10-31":-164818000,"2020-01-31":-143327000,"2020-04-30":-140675000,"2020-07-31":-128992000,"2020-10-31":-126713000,"2021-01-31":-102765000,"2021-04-30":-65651000,"2021-07-31":-26583000,"2021-10-31":19238000,"2022-01-31":20029000,"2022-04-30":12804000,"2022-07-31":-5492000,"2022-10-31":-28199000,"2023-01-31":-1776000,"2023-04-30":14365000,"2023-07-31":66168000,"2023-10-31":115104000,"2024-01-31":126696000,"2024-04-30":155614000,"2024-07-31":208539000,"2024-10-31":252152000,"2025-01-31":307732000,"2025-04-30":351222000,"2025-07-31":360548000,"2025-10-31":389652000,"2026-01-31":414660000,"2026-04-30":467553000,"2026-07-31":524853000},"ebitda_capex":{"2019-01-31":-418709000,"2019-04-30":-199270000,"2019-07-31":-231238000,"2019-10-31":-218206000,"2020-01-31":-215373000,"2020-04-30":-223873000,"2020-07-31":-215998000,"2020-10-31":-220832000,"2021-01-31":-185160000,"2021-04-30":-134253000,"2021-07-31":-92761000,"2021-10-31":-42939000,"2022-01-31":-41367000,"2022-04-30":-57705000,"2022-07-31":-75467000,"2022-10-31":-99259000,"2023-01-31":-79430000,"2023-04-30":-60637000,"2023-07-31":-20809000,"2023-10-31":20763000,"2024-01-31":34305000,"2024-04-30":59527000,"2024-07-31":117551000,"2024-10-31":161392000,"2025-01-31":210744000,"2025-04-30":253363000,"2025-07-31":256544000,"2025-10-31":281887000,"2026-01-31":308215000,"2026-04-30":352479000,"2026-07-31":399415000},"ebit":{"2019-01-31":-426323000,"2019-04-30":-201202000,"2019-07-31":-228204000,"2019-10-31":-213784000,"2020-01-31":-193509000,"2020-04-30":-192925000,"2020-07-31":-186838000,"2020-10-31":-191311000,"2021-01-31":-173855000,"2021-04-30":-142739000,"2021-07-31":-106715000,"2021-10-31":-61603000,"2022-01-31":-61884000,"2022-04-30":-70373000,"2022-07-31":-88852000,"2022-10-31":-112925000,"2023-01-31":-88031000,"2023-04-30":-73456000,"2023-07-31":-25754000,"2023-10-31":21415000,"2024-01-31":31634000,"2024-04-30":58913000,"2024-07-31":110102000,"2024-10-31":149394000,"2025-01-31":199928000,"2025-04-30":237555000,"2025-07-31":244981000,"2025-10-31":271306000,"2026-01-31":298579000,"2026-04-30":349633000,"2026-07-31":402027000},"cash_ratio":{"2018-04-30":0.743263,"2018-07-31":2.101684,"2018-10-31":2.517355,"2019-01-31":1.489434,"2019-04-30":1.439177,"2019-07-31":1.306722,"2019-10-31":1.110932,"2020-01-31":0.945497,"2020-04-30":1.03887,"2020-07-31":0.789238,"2020-10-31":0.648439,"2021-01-31":0.707578,"2021-04-30":0.711015,"2021-07-31":0.680265,"2021-10-31":0.649381,"2022-01-31":0.585301,"2022-04-30":0.720104,"2022-07-31":0.70938,"2022-10-31":0.436431,"2023-01-31":0.467172,"2023-04-30":0.428381,"2023-07-31":0.455593,"2023-10-31":0.542923,"2024-01-31":0.479977,"2024-04-30":0.509288,"2024-07-31":0.385157,"2024-10-31":0.382087,"2025-01-31":0.354069,"2025-04-30":0.377504,"2025-07-31":0.337745,"2025-10-31":0.327004,"2026-01-31":0.2954,"2026-04-30":0.290185,"2026-07-31":0.26769},"current_ratio":{"2018-04-30":1.146865,"2018-07-31":2.484825,"2018-10-31":2.911657,"2019-01-31":1.90683,"2019-04-30":1.764473,"2019-07-31":1.643289,"2019-10-31":1.477313,"2020-01-31":1.360141,"2020-04-30":1.429903,"2020-07-31":1.133466,"2020-10-31":1.007215,"2021-01-31":1.063279,"2021-04-30":1.012318,"2021-07-31":0.977811,"2021-10-31":0.957331,"2022-01-31":0.962058,"2022-04-30":1.013997,"2022-07-31":1.014646,"2022-10-31":1.021286,"2023-01-31":0.738572,"2023-04-30":0.821722,"2023-07-31":0.875784,"2023-10-31":0.933064,"2024-01-31":0.944025,"2024-04-30":0.928246,"2024-07-31":0.835797,"2024-10-31":0.833064,"2025-01-31":0.812955,"2025-04-30":0.790772,"2025-07-31":0.742522,"2025-10-31":0.732815,"2026-01-31":0.731015,"2026-04-30":0.664859,"2026-07-31":0.643117},"quick_ratio":{"2018-04-30":1.030516,"2018-07-31":2.379835,"2018-10-31":2.817861,"2019-01-31":1.8275,"2019-04-30":1.663311,"2019-07-31":1.548213,"2019-10-31":1.381902,"2020-01-31":1.288225,"2020-04-30":1.341234,"2020-07-31":1.052109,"2020-10-31":0.931274,"2021-01-31":1.003569,"2021-04-30":0.939052,"2021-07-31":0.915651,"2021-10-31":0.891849,"2022-01-31":0.906778,"2022-04-30":0.944014,"2022-07-31":0.951512,"2022-10-31":0.727982,"2023-01-31":0.701247,"2023-04-30":0.614506,"2023-07-31":0.641245,"2023-10-31":0.707573,"2024-01-31":0.744516,"2024-04-30":0.700042,"2024-07-31":0.577955,"2024-10-31":0.570009,"2025-01-31":0.588569,"2025-04-30":0.554139,"2025-07-31":0.538676,"2025-10-31":0.526011,"2026-01-31":0.548625,"2026-04-30":0.4494,"2026-07-31":0.455487},"cfo_avg_cl":{"2019-04-30":0.241213,"2019-07-31":0.229228,"2019-10-31":0.203939,"2020-01-31":0.191189,"2020-04-30":0.206333,"2020-07-31":0.309363,"2020-10-31":0.370769,"2021-01-31":0.332324,"2021-04-30":0.408653,"2021-07-31":0.419585,"2021-10-31":0.440499,"2022-01-31":0.410958,"2022-04-30":0.464572,"2022-07-31":0.390804,"2022-10-31":0.337647,"2023-01-31":0.283109,"2023-04-30":0.307477,"2023-07-31":0.34885,"2023-10-31":0.464931,"2024-01-31":0.506353,"2024-04-30":0.526634,"2024-07-31":0.525821,"2024-10-31":0.517455,"2025-01-31":0.582541,"2025-04-30":0.605957,"2025-07-31":0.614555,"2025-10-31":0.64786,"2026-01-31":0.601866,"2026-04-30":0.680586,"2026-07-31":0.706087},"cfo_liab":{"2019-01-31":0.076006,"2019-04-30":0.093581,"2019-07-31":0.092421,"2019-10-31":0.085725,"2020-01-31":0.086031,"2020-04-30":0.092361,"2020-07-31":0.142395,"2020-10-31":0.172438,"2021-01-31":0.147931,"2021-04-30":0.181805,"2021-07-31":0.20195,"2021-10-31":0.221521,"2022-01-31":0.223531,"2022-04-30":0.254881,"2022-07-31":0.225804,"2022-10-31":0.202156,"2023-01-31":0.211552,"2023-04-30":0.228578,"2023-07-31":0.262123,"2023-10-31":0.356523,"2024-01-31":0.531903,"2024-04-30":0.559157,"2024-07-31":0.563397,"2024-10-31":0.550337,"2025-01-31":0.506102,"2025-04-30":0.524622,"2025-07-31":0.529958,"2025-10-31":0.547707,"2026-01-31":0.503955,"2026-04-30":0.570753,"2026-07-31":0.590352},"cfo_capex":{"2019-01-31":2.501759,"2019-04-30":2.704835,"2019-07-31":2.223211,"2019-10-31":1.954147,"2020-01-31":1.605863,"2020-04-30":1.552742,"2020-07-31":2.539066,"2020-10-31":2.977358,"2021-01-31":3.604029,"2021-04-30":5.443092,"2021-07-31":6.542083,"2021-10-31":7.7345,"2022-01-31":8.249186,"2022-04-30":8.043739,"2022-07-31":7.293548,"2022-10-31":6.438137,"2023-01-31":6.525858,"2023-04-30":7.25458,"2023-07-31":7.2921,"2023-10-31":8.96625,"2024-01-31":10.601963,"2024-04-30":10.414697,"2024-07-31":11.099365,"2024-10-31":10.798347,"2025-01-31":10.488638,"2025-04-30":10.360672,"2025-07-31":9.997212,"2025-10-31":10.167476,"2026-01-31":10.944685,"2026-04-30":10.734449,"2026-07-31":10.552855},"wc":{"2018-04-30":53238000,"2018-07-31":578473000,"2018-10-31":830875000,"2019-01-31":468208000,"2019-04-30":399519000,"2019-07-31":369344000,"2019-10-31":280896000,"2020-01-31":249925000,"2020-04-30":313653000,"2020-07-31":113985000,"2020-10-31":6660000,"2021-01-31":69175000,"2021-04-30":13524000,"2021-07-31":-26841000,"2021-10-31":-53778000,"2022-01-31":-52043000,"2022-04-30":18808000,"2022-07-31":20537000,"2022-10-31":30854000,"2023-01-31":-577318000,"2023-04-30":-391402000,"2023-07-31":-277495000,"2023-10-31":-146538000,"2024-01-31":-92954000,"2024-04-30":-115162000,"2024-07-31":-263924000,"2024-10-31":-266893000,"2025-01-31":-342649000,"2025-04-30":-364356000,"2025-07-31":-457395000,"2025-10-31":-476589000,"2026-01-31":-548570000,"2026-04-30":-632928000,"2026-07-31":-704143000},"wc_assets":{"2018-04-30":8.664024,"2018-07-31":49.454902,"2018-10-31":48.322531,"2019-01-31":28.983724,"2019-04-30":22.981995,"2019-07-31":20.963586,"2019-10-31":15.724446,"2020-01-31":13.215588,"2020-04-30":16.323443,"2020-07-31":5.551281,"2020-10-31":0.324701,"2021-01-31":2.960616,"2021-04-30":0.588737,"2021-07-31":-1.139413,"2021-10-31":-2.230987,"2022-01-31":-2.047917,"2022-04-30":0.730654,"2022-07-31":0.769941,"2022-10-31":1.129528,"2023-01-31":-19.162684,"2023-04-30":-12.50526,"2023-07-31":-8.492825,"2023-10-31":-4.390485,"2024-01-31":-3.128406,"2024-04-30":-3.93489,"2024-07-31":-7.030585,"2024-10-31":-7.078999,"2025-01-31":-8.539103,"2025-04-30":-9.230271,"2025-07-31":-11.579846,"2025-10-31":-11.968466,"2026-01-31":-12.969938,"2026-04-30":-15.886727,"2026-07-31":-17.777842},"cash_assets":{"2018-04-30":43.847238,"2018-07-31":70.000547,"2018-10-31":63.63325,"2019-01-31":47.604674,"2019-04-30":43.265301,"2019-07-31":42.583589,"2019-10-31":36.598176,"2020-01-31":34.695617,"2020-04-30":39.44594,"2020-07-31":32.826948,"2020-10-31":29.182802,"2021-01-31":33.105187,"2021-04-30":33.983074,"2021-07-31":34.931169,"2021-10-31":33.953826,"2022-01-31":31.591432,"2022-04-30":37.589967,"2022-07-31":37.292687,"2022-10-31":23.159456,"2023-01-31":34.243673,"2023-04-30":30.048701,"2023-07-31":31.149429,"2023-10-31":35.611469,"2024-01-31":26.825386,"2024-04-30":27.928762,"2024-07-31":16.491042,"2024-10-31":16.202554,"2025-01-31":16.164233,"2025-04-30":16.653962,"2025-07-31":15.189815,"2025-10-31":14.648048,"2026-01-31":14.243643,"2026-04-30":13.755681,"2026-07-31":13.334739},"cash_debt":{"2018-10-31":2.529366,"2019-01-31":1.752012,"2019-04-30":1.688705,"2019-07-31":1.660094,"2019-10-31":1.425662,"2020-01-31":1.410085,"2020-04-30":1.605273,"2020-07-31":1.406871,"2020-10-31":1.231256,"2021-01-31":1.083814,"2021-04-30":1.051247,"2021-07-31":1.126798,"2021-10-31":1.120667,"2022-01-31":1.117379,"2022-04-30":1.344627,"2022-07-31":1.380265,"2022-10-31":0.87647,"2023-01-31":1.427147,"2023-04-30":1.299034,"2023-07-31":1.403628,"2023-10-31":1.724799},"fcf_debt":{"2019-01-31":0.104055,"2019-04-30":0.151067,"2019-07-31":0.134475,"2019-10-31":0.111083,"2020-01-31":0.093806,"2020-04-30":0.097397,"2020-07-31":0.279496,"2020-10-31":0.382819,"2021-01-31":0.300634,"2021-04-30":0.410469,"2021-07-31":0.502229,"2021-10-31":0.573344,"2022-01-31":0.619456,"2022-04-30":0.690156,"2022-07-31":0.61108,"2022-10-31":0.535389,"2023-01-31":0.593599,"2023-04-30":0.647941,"2023-07-31":0.754743,"2023-10-31":1.090599},"liab_equity":{"2018-04-30":null,"2018-07-31":0.573295,"2018-10-31":1.122318,"2019-01-31":1.629422,"2019-04-30":1.90857,"2019-07-31":2.109055,"2019-10-31":2.137485,"2020-01-31":2.46155,"2020-04-30":2.675463,"2020-07-31":3.091147,"2020-10-31":3.814472,"2021-01-31":6.162579,"2021-04-30":8.443958,"2021-07-31":10.118234,"2021-10-31":9.061832,"2022-01-31":8.224092,"2022-04-30":6.376812,"2022-07-31":5.551567,"2022-10-31":4.830414,"2023-01-31":3.880582,"2023-04-30":3.176027,"2023-07-31":2.854167,"2023-10-31":2.458563,"2024-01-31":1.630068,"2024-04-30":1.574045,"2024-07-31":0.913903,"2024-10-31":0.89517,"2025-01-31":1.003656,"2025-04-30":0.959201,"2025-07-31":0.986908,"2025-10-31":1.009587,"2026-01-31":1.205395,"2026-04-30":1.189317,"2026-07-31":1.304768},"altman_z":{"2019-01-31":4.034533,"2019-04-30":4.774987,"2019-07-31":4.295026,"2019-10-31":5.222486,"2020-01-31":5.843043,"2020-04-30":7.818711,"2020-07-31":15.006179,"2020-10-31":13.364467,"2021-01-31":13.006045,"2021-04-30":12.353016,"2021-07-31":16.153564,"2021-10-31":15.093209,"2022-01-31":6.107689,"2022-04-30":4.352985,"2022-07-31":3.379458,"2022-10-31":2.545219,"2023-01-31":2.762222,"2023-04-30":2.38834,"2023-07-31":2.636026,"2023-10-31":2.073165,"2024-01-31":4.215559,"2024-04-30":4.009545,"2024-07-31":4.120708,"2024-10-31":5.091136,"2025-01-31":6.201051,"2025-04-30":5.487099,"2025-07-31":4.956451,"2025-10-31":4.681593,"2026-01-31":2.920838,"2026-04-30":2.648398,"2026-07-31":2.908917},"interest_cover_cfo":{"2019-01-31":373.970588,"2019-04-30":73.421303,"2019-07-31":79.117397,"2019-10-31":37.580645,"2020-01-31":41.56662,"2020-04-30":45.918289,"2020-07-31":77.812935,"2020-10-31":98.469913,"2021-01-31":4.805151,"2021-04-30":5.861184,"2021-07-31":6.635431,"2021-10-31":7.368461,"2022-01-31":1452.194842,"2022-04-30":2466.895652,"2022-07-31":2331.438356,"2022-10-31":2473.940541,"2023-01-31":2740.237838,"2023-04-30":2942.124324,"2023-07-31":3429.351351,"2023-10-31":4573.351351,"2024-01-31":5295.735135,"2024-04-30":10878.358696,"2024-07-31":10978.271739},"ar_turnover":{"2019-04-30":6.861757,"2019-07-31":6.70149,"2019-10-31":6.197073,"2020-01-31":4.723555,"2020-04-30":6.259481,"2020-07-31":6.408427,"2020-10-31":6.168337,"2021-01-31":5.176411,"2021-04-30":6.901154,"2021-07-31":7.048823,"2021-10-31":6.907846,"2022-01-31":5.512512,"2022-04-30":8.079381,"2022-07-31":7.487824,"2022-10-31":6.693574,"2023-01-31":5.253178,"2023-04-30":7.29696,"2023-07-31":7.037589,"2023-10-31":6.919123,"2024-01-31":5.776709,"2024-04-30":7.86289,"2024-07-31":7.889526,"2024-10-31":8.814868,"2025-01-31":6.851891,"2025-04-30":9.876197,"2025-07-31":9.283839,"2025-10-31":9.639261,"2026-01-31":6.806475,"2026-04-30":10.804483,"2026-07-31":9.240718},"dso":{"2019-04-30":53.193376,"2019-07-31":54.465498,"2019-10-31":58.898772,"2020-01-31":77.272314,"2020-04-30":58.311546,"2020-07-31":56.956252,"2020-10-31":59.17316,"2021-01-31":70.512177,"2021-04-30":52.889702,"2021-07-31":51.781698,"2021-10-31":52.838465,"2022-01-31":66.213003,"2022-04-30":45.176726,"2022-07-31":48.745804,"2022-10-31":54.529914,"2023-01-31":69.481751,"2023-04-30":50.020834,"2023-07-31":51.864355,"2023-10-31":52.752348,"2024-01-31":63.184768,"2024-04-30":46.420591,"2024-07-31":46.263868,"2024-10-31":41.407315,"2025-01-31":53.269965,"2025-04-30":36.957546,"2025-07-31":39.315631,"2025-10-31":37.865972,"2026-01-31":53.62541,"2026-04-30":33.782272,"2026-07-31":39.499096},"ap_turnover":{"2019-04-30":10.72733,"2019-07-31":10.520434,"2019-10-31":8.907776,"2020-01-31":10.191226,"2020-04-30":12.354308,"2020-07-31":10.43044,"2020-10-31":10.765796,"2021-01-31":11.114408,"2021-04-30":21.733546,"2021-07-31":12.553304,"2021-10-31":10.911561,"2022-01-31":10.345921,"2022-04-30":24.030621,"2022-07-31":13.234496,"2022-10-31":11.17351,"2023-01-31":13.88883,"2023-04-30":26.412997,"2023-07-31":21.851349,"2023-10-31":18.144376,"2024-01-31":26.374695,"2024-04-30":36.160306,"2024-07-31":85.561175,"2024-10-31":37.007986,"2025-01-31":25.003379,"2025-04-30":29.774709,"2025-07-31":68.178474,"2025-10-31":32.170974,"2026-01-31":27.560978,"2026-04-30":27.889646,"2026-07-31":42.4173},"dpo":{"2019-04-30":34.025241,"2019-07-31":34.694387,"2019-10-31":40.975436,"2020-01-31":35.81512,"2020-04-30":29.544349,"2020-07-31":34.993731,"2020-10-31":33.903671,"2021-01-31":32.840255,"2021-04-30":16.794314,"2021-07-31":29.076011,"2021-10-31":33.45076,"2022-01-31":35.279606,"2022-04-30":15.188954,"2022-07-31":27.579441,"2022-10-31":32.666548,"2023-01-31":26.280112,"2023-04-30":13.818954,"2023-07-31":16.703774,"2023-10-31":20.116426,"2024-01-31":13.839023,"2024-04-30":10.093941,"2024-07-31":4.265954,"2024-10-31":9.862736,"2025-01-31":14.598027,"2025-04-30":12.258726,"2025-07-31":5.353596,"2025-10-31":11.345631,"2026-01-31":13.243362,"2026-04-30":13.087294,"2026-07-31":8.60498},"asset_turnover":{"2019-04-30":0.645274,"2019-07-31":0.564681,"2019-10-31":0.512755,"2020-01-31":0.555514,"2020-04-30":0.577628,"2020-07-31":0.610002,"2020-10-31":0.675987,"2021-01-31":0.687403,"2021-04-30":0.770448,"2021-07-31":0.814128,"2021-10-31":0.877386,"2022-01-31":0.864006,"2022-04-30":0.914273,"2022-07-31":0.93058,"2022-10-31":0.947929,"2023-01-31":0.905986,"2023-04-30":0.907643,"2023-07-31":0.894431,"2023-10-31":0.892726,"2024-01-31":0.923087,"2024-04-30":0.927959,"2024-07-31":0.814224,"2024-10-31":0.819623,"2025-01-31":0.852446,"2025-04-30":0.88179,"2025-07-31":0.803587,"2025-10-31":0.814962,"2026-01-31":0.781218,"2026-04-30":0.828625,"2026-07-31":0.849782},"mcap":{"2018-04-30":1461096892.34,"2018-07-31":8594990539.04,"2018-10-31":6475760900,"2019-01-31":8223046710,"2019-04-30":9941939280,"2019-07-31":9621110040,"2019-10-31":11723080800.000002,"2020-01-31":14230251540,"2020-04-30":19272779960,"2020-07-31":40143255710,"2020-10-31":37725894750,"2021-01-31":44902822230,"2021-04-30":43413997960,"2021-07-31":58555024680.00001,"2021-10-31":55032960660.00001,"2022-01-31":23321239860,"2022-04-30":16193520000,"2022-07-31":12845328580,"2022-10-31":9798092370,"2023-01-31":11962812000,"2023-04-30":10004628960,"2023-07-31":10740993420,"2023-10-31":7928487360.000001,"2024-01-31":12508459920,"2024-04-30":11586076600,"2024-07-31":11223382080,"2024-10-31":14014760000,"2025-01-31":19585600210,"2025-04-30":16516279500,"2025-07-31":15211052720,"2025-10-31":14649722580,"2026-01-31":10390573100,"2026-04-30":8878691430,"2026-07-31":10317690080},"ev_cash":{"2018-04-30":269429000,"2018-07-31":818795000,"2018-10-31":1094133000,"2019-01-31":769014000,"2019-04-30":752124000,"2019-07-31":750253000,"2019-10-31":653777000,"2020-01-31":656142000,"2020-04-30":757949000,"2020-07-31":674039000,"2020-10-31":598574000,"2021-01-31":773505000,"2021-04-30":780632000,"2021-07-31":822869000,"2021-10-31":818458000,"2022-01-31":802822000,"2022-04-30":967615000,"2022-07-31":994725000,"2022-10-31":632620000,"2023-01-31":1031666000,"2023-04-30":940494000,"2023-07-31":1017778000,"2023-10-31":1188578000,"2024-01-31":797060000,"2024-04-30":817388000,"2024-07-31":619064000,"2024-10-31":610870000,"2025-01-31":648623000,"2025-04-30":657399000,"2025-07-31":599986000,"2025-10-31":583291000,"2026-01-31":602442000,"2026-04-30":548027000,"2026-07-31":528161000},"ev_pref":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":432572000,"2019-01-31":438932000,"2019-04-30":445385000,"2019-07-31":451934000,"2019-10-31":458578000,"2020-01-31":465321000,"2020-04-30":472162000,"2020-07-31":479105000,"2020-10-31":486149000,"2021-01-31":713688000,"2021-04-30":742577000,"2021-07-31":730272000,"2021-10-31":730331000,"2022-01-31":718487000,"2022-04-30":719616000,"2022-07-31":720677000,"2022-10-31":721782000,"2023-01-31":722887000,"2023-04-30":723995000,"2023-07-31":725105000,"2023-10-31":689111000,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev":{"2018-04-30":1191667892.34,"2018-07-31":7776195539.040001,"2018-10-31":5814199900,"2019-01-31":7892964710,"2019-04-30":9635200280,"2019-07-31":9322791040,"2019-10-31":11527881800.000002,"2020-01-31":14039430540,"2020-04-30":18986992960,"2020-07-31":39948321710,"2020-10-31":37613469750,"2021-01-31":44843005230,"2021-04-30":43375942960,"2021-07-31":58462427680.00001,"2021-10-31":54944833660.00001,"2022-01-31":23236904860,"2022-04-30":15945521000,"2022-07-31":12571280580,"2022-10-31":9887254370,"2023-01-31":11654033000,"2023-04-30":9788129960,"2023-07-31":10448320420,"2023-10-31":7429020360,"2024-01-31":11711399920,"2024-04-30":10768688600,"2024-07-31":10604318080,"2024-10-31":13403890000,"2025-01-31":18936977210,"2025-04-30":15858880500,"2025-07-31":14611066720,"2025-10-31":14066431580,"2026-01-31":9788131100,"2026-04-30":8330664430,"2026-07-31":9789529080},"capital":{"2018-04-30":-333728000,"2018-07-31":743470000,"2018-10-31":1242741000,"2019-01-31":1053294000,"2019-04-30":1043067000,"2019-07-31":1018613000,"2019-10-31":1027940000,"2020-01-31":1011648000,"2020-04-30":994950000,"2020-07-31":980996000,"2020-10-31":912181000,"2021-01-31":1039425000,"2021-04-30":985814000,"2021-07-31":942148000,"2021-10-31":969900000,"2022-01-31":993990000,"2022-04-30":1068565000,"2022-07-31":1127808000,"2022-10-31":1190288000,"2023-01-31":1340174000,"2023-04-30":1473487000,"2023-07-31":1572864000,"2023-10-31":1654144000,"2024-01-31":1129739000,"2024-04-30":1137000000,"2024-07-31":1961406000,"2024-10-31":1989377000,"2025-01-31":2002692000,"2025-04-30":2014802000,"2025-07-31":1987975000,"2025-10-31":1981521000,"2026-01-31":1917820000,"2026-04-30":1819748000,"2026-07-31":1718520000},"debt_capital_ev":{"2018-04-30":null,"2018-07-31":0,"2018-10-31":34.807896,"2019-01-31":41.672316,"2019-04-30":42.699558,"2019-07-31":44.367586,"2019-10-31":44.611359,"2020-01-31":45.996335,"2020-04-30":47.455852,"2020-07-31":48.838629,"2020-10-31":53.295234,"2021-01-31":68.661808,"2021-04-30":75.326279,"2021-07-31":77.511389,"2021-10-31":75.299619,"2022-01-31":72.283122,"2022-04-30":67.344148,"2022-07-31":63.900682,"2022-10-31":60.639274,"2023-01-31":53.939787,"2023-04-30":49.134807,"2023-07-31":46.100934,"2023-10-31":41.659674,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_ev":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":0.074399,"2019-01-31":0.055611,"2019-04-30":0.046225,"2019-07-31":0.048476,"2019-10-31":0.03978,"2020-01-31":0.033144,"2020-04-30":0.024868,"2020-07-31":0.011993,"2020-10-31":0.012925,"2021-01-31":0.015915,"2021-04-30":0.01712,"2021-07-31":0.012491,"2021-10-31":0.013292,"2022-01-31":0.03092,"2022-04-30":0.04513,"2022-07-31":0.057327,"2022-10-31":0.073001,"2023-01-31":0.062029,"2023-04-30":0.073967,"2023-07-31":0.069399,"2023-10-31":0.092759,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_sales":{"2019-01-31":11.260077,"2019-04-30":12.692542,"2019-07-31":11.263613,"2019-10-31":12.825745,"2020-01-31":14.414629,"2020-04-30":17.962655,"2020-07-31":34.330983,"2020-10-31":28.999378,"2021-01-31":30.861359,"2021-04-30":26.691114,"2021-07-31":32.574261,"2021-10-31":28.071992,"2022-01-31":11.027317,"2022-04-30":7.160647,"2022-07-31":5.378854,"2022-10-31":4.056864,"2023-01-31":4.632125,"2023-04-30":3.781229,"2023-07-31":3.936651,"2023-10-31":2.742275,"2024-01-31":4.240369,"2024-04-30":3.832091,"2024-07-31":3.709783,"2024-10-31":4.601605,"2025-01-31":6.361652,"2025-04-30":5.232654,"2025-07-31":4.72031,"2025-10-31":4.452964,"2026-01-31":3.040264,"2026-04-30":2.535137,"2026-07-31":2.912518},"ev_ebitda":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":2856.057473,"2022-01-31":1160.163007,"2022-04-30":1245.354655,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":681.387397,"2023-07-31":157.905943,"2023-10-31":64.541809,"2024-01-31":92.437014,"2024-04-30":69.201284,"2024-07-31":50.850527,"2024-10-31":53.157976,"2025-01-31":61.537238,"2025-04-30":45.153437,"2025-07-31":40.524609,"2025-10-31":36.099986,"2026-01-31":23.605197,"2026-04-30":17.817583,"2026-07-31":18.651945},"ev_ebit":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":346.907325,"2024-01-31":370.215588,"2024-04-30":182.789683,"2024-07-31":96.313583,"2024-10-31":89.721743,"2025-01-31":94.718985,"2025-04-30":66.758774,"2025-07-31":59.641632,"2025-10-31":51.847108,"2026-01-31":32.782383,"2026-04-30":23.826883,"2026-07-31":24.350427},"ev_cfo":{"2019-01-31":103.737412,"2019-04-30":90.260333,"2019-07-31":84.40123,"2019-10-31":110.496528,"2020-01-31":121.347588,"2020-04-30":146.975214,"2020-07-31":180.832006,"2020-10-31":134.225481,"2021-01-31":151.009938,"2021-04-30":116.16264,"2021-07-31":135.035242,"2021-10-31":114.252276,"2022-01-31":45.880393,"2022-04-30":28.114877,"2022-07-31":24.631893,"2022-10-31":21.611768,"2023-01-31":22.99719,"2023-04-30":17.989315,"2023-07-31":16.473635,"2023-10-31":8.782542,"2024-01-31":11.956191,"2024-04-30":10.760973,"2024-07-31":10.500271,"2024-10-31":13.676629,"2025-01-31":18.615451,"2025-04-30":15.641696,"2025-07-31":14.052481,"2025-10-31":12.837873,"2026-01-31":8.401779,"2026-04-30":6.744079,"2026-07-31":7.395418},"ev_fcf":{"2019-01-31":172.814676,"2019-04-30":143.204082,"2019-07-31":153.400978,"2019-10-31":226.303137,"2020-01-31":321.636438,"2020-04-30":412.877399,"2020-07-31":298.326625,"2020-10-31":202.10669,"2021-01-31":209.000812,"2021-04-30":142.30719,"2021-07-31":159.400671,"2021-10-31":131.217497,"2022-01-31":52.209434,"2022-04-30":32.106347,"2022-07-31":28.545725,"2022-10-31":25.585881,"2023-01-31":27.158931,"2023-04-30":20.865497,"2023-07-31":19.09178,"2023-10-31":9.885011,"2024-01-31":13.201373,"2024-04-30":11.90397,"2024-07-31":11.539967,"2024-10-31":15.072439,"2025-01-31":20.577319,"2025-04-30":17.312697,"2025-07-31":15.614351,"2025-10-31":14.238244,"2026-01-31":9.24663,"2026-04-30":7.436885,"2026-07-31":8.169576},"mcap_dil":{"2020-10-31":36959518937.5,"2021-01-31":43085989117.5,"2021-04-30":41878554445,"2021-07-31":56815439710.00001,"2021-10-31":53827895387.50001,"2022-01-31":23006726725,"2022-04-30":15996163500,"2022-07-31":12708923220,"2022-10-31":9725923240,"2023-01-31":11967566812.5,"2023-04-30":10089987120,"2023-07-31":10888049940,"2023-10-31":8073208440.000001,"2024-01-31":12700266540,"2024-04-30":11825480450,"2024-07-31":11592615350,"2024-10-31":14508346665,"2025-01-31":20346744397.5,"2025-04-30":17255360812.5,"2025-07-31":16016410710,"2025-10-31":15475400040,"2026-01-31":10987585120,"2026-04-30":9430019550,"2026-07-31":10998089257.5},"ev_dil":{"2020-10-31":36847093937.5,"2021-01-31":43026172117.5,"2021-04-30":41840499445,"2021-07-31":56722842710.00001,"2021-10-31":53739768387.50001,"2022-01-31":22922391725,"2022-04-30":15748164500,"2022-07-31":12434875220,"2022-10-31":9815085240,"2023-01-31":11658787812.5,"2023-04-30":9873488120,"2023-07-31":10595376940,"2023-10-31":7573741440,"2024-01-31":11903206540,"2024-04-30":11008092450,"2024-07-31":10973551350,"2024-10-31":13897476665,"2025-01-31":19698121397.5,"2025-04-30":16597961812.5,"2025-07-31":15416424710,"2025-10-31":14892109040,"2026-01-31":10385143120,"2026-04-30":8881992550,"2026-07-31":10469928257.5},"ev_per_share":{"2018-04-30":32.403714,"2018-07-31":49.597616,"2018-10-31":36.973069,"2019-01-31":46.620348,"2019-04-30":55.493355,"2019-07-31":52.984553,"2019-10-31":64.311036,"2020-01-31":77.457218,"2020-04-30":103.511966,"2020-07-31":215.777082,"2020-10-31":201.647285,"2021-01-31":232.579757,"2021-04-30":222.74458,"2021-07-31":297.568689,"2021-10-31":277.84436,"2022-01-31":116.865852,"2022-04-30":79.759509,"2022-07-31":62.615022,"2022-10-31":49.17344,"2023-01-31":57.720664,"2023-04-30":48.370124,"2023-07-31":51.419659,"2023-10-31":36.430696,"2024-01-31":57.038076,"2024-04-30":52.606917,"2024-07-31":52.419811,"2024-10-31":66.355891,"2025-01-31":93.52656,"2025-04-30":78.496097,"2025-07-31":72.65645,"2025-10-31":70.22787,"2026-01-31":49.493748,"2026-04-30":43.15132,"2026-07-31":52.023261},"sales_base":{"2019-01-31":700969000,"2019-04-30":759123000,"2019-07-31":827691000,"2019-10-31":898808000,"2020-01-31":973971000,"2020-04-30":1057026000,"2020-07-31":1163623000,"2020-10-31":1297044000,"2021-01-31":1453047000,"2021-04-30":1625108000,"2021-07-31":1794743000,"2021-10-31":1957283000,"2022-01-31":2107213000,"2022-04-30":2226827000,"2022-07-31":2337167000,"2022-10-31":2437167000,"2023-01-31":2515915000,"2023-04-30":2588611000,"2023-07-31":2654114000,"2023-10-31":2709072000,"2024-01-31":2761882000,"2024-04-30":2810134000,"2024-07-31":2858474000,"2024-10-31":2912873000,"2025-01-31":2976739000,"2025-04-30":3030753000,"2025-07-31":3095362000,"2025-10-31":3158892000,"2026-01-31":3219500000,"2026-04-30":3286081000,"2026-07-31":3361191000},"ebitda_base":{"2019-01-31":-388296000,"2019-04-30":-159804000,"2019-07-31":-181554000,"2019-10-31":-164818000,"2020-01-31":-143327000,"2020-04-30":-140675000,"2020-07-31":-128992000,"2020-10-31":-126713000,"2021-01-31":-102765000,"2021-04-30":-65651000,"2021-07-31":-26583000,"2021-10-31":19238000,"2022-01-31":20029000,"2022-04-30":12804000,"2022-07-31":-5492000,"2022-10-31":-28199000,"2023-01-31":-1776000,"2023-04-30":14365000,"2023-07-31":66168000,"2023-10-31":115104000,"2024-01-31":126696000,"2024-04-30":155614000,"2024-07-31":208539000,"2024-10-31":252152000,"2025-01-31":307732000,"2025-04-30":351222000,"2025-07-31":360548000,"2025-10-31":389652000,"2026-01-31":414660000,"2026-04-30":467553000,"2026-07-31":524853000},"ebit_base":{"2019-01-31":-426323000,"2019-04-30":-201202000,"2019-07-31":-228204000,"2019-10-31":-213784000,"2020-01-31":-193509000,"2020-04-30":-192925000,"2020-07-31":-186838000,"2020-10-31":-191311000,"2021-01-31":-173855000,"2021-04-30":-142739000,"2021-07-31":-106715000,"2021-10-31":-61603000,"2022-01-31":-61884000,"2022-04-30":-70373000,"2022-07-31":-88852000,"2022-10-31":-112925000,"2023-01-31":-88031000,"2023-04-30":-73456000,"2023-07-31":-25754000,"2023-10-31":21415000,"2024-01-31":31634000,"2024-04-30":58913000,"2024-07-31":110102000,"2024-10-31":149394000,"2025-01-31":199928000,"2025-04-30":237555000,"2025-07-31":244981000,"2025-10-31":271306000,"2026-01-31":298579000,"2026-04-30":349633000,"2026-07-31":402027000},"cfo_base":{"2019-01-31":76086000,"2019-04-30":106749000,"2019-07-31":110458000,"2019-10-31":104328000,"2020-01-31":115696000,"2020-04-30":129185000,"2020-07-31":220914000,"2020-10-31":280226000,"2021-01-31":296954000,"2021-04-30":373407000,"2021-07-31":432942000,"2021-10-31":480908000,"2022-01-31":506467000,"2022-04-30":567156000,"2022-07-31":510366000,"2022-10-31":457494000,"2023-01-31":506759000,"2023-04-30":544108000,"2023-07-31":634245000,"2023-10-31":845885000,"2024-01-31":979526000,"2024-04-30":1000717000,"2024-07-31":1009909000,"2024-10-31":980058000,"2025-01-31":1017272000,"2025-04-30":1013885000,"2025-07-31":1039750000,"2025-10-31":1095698000,"2026-01-31":1165007000,"2026-04-30":1235256000,"2026-07-31":1323729000},"fcf_base":{"2019-01-31":45673000,"2019-04-30":67283000,"2019-07-31":60774000,"2019-10-31":50940000,"2020-01-31":43650000,"2020-04-30":45987000,"2020-07-31":133908000,"2020-10-31":186107000,"2021-01-31":214559000,"2021-04-30":304805000,"2021-07-31":366764000,"2021-10-31":418731000,"2022-01-31":445071000,"2022-04-30":496647000,"2022-07-31":440391000,"2022-10-31":386434000,"2023-01-31":429105000,"2023-04-30":469106000,"2023-07-31":547268000,"2023-10-31":751544000,"2024-01-31":887135000,"2024-04-30":904630000,"2024-07-31":918921000,"2024-10-31":889298000,"2025-01-31":920284000,"2025-04-30":916026000,"2025-07-31":935746000,"2025-10-31":987933000,"2026-01-31":1058562000,"2026-04-30":1120182000,"2026-07-31":1198291000},"pe":{"2019-01-31":null,"2019-04-30":14.208437,"2019-07-31":14.165803,"2019-10-31":16.726343,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":155.52,"2024-01-31":169.222222,"2024-04-30":108.846154,"2024-07-31":11.704641,"2024-10-31":14.305155,"2025-01-31":18.92955,"2025-04-30":15.453686,"2025-07-31":56.87218,"2025-10-31":51.146853,"2026-01-31":35.5,"2026-04-30":29.863636,"2026-07-31":33.432927},"pe_avg":{"2019-01-31":null,"2019-04-30":12.499809,"2019-07-31":13.104075,"2019-10-31":13.142337,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":202.21931,"2024-01-31":143.005452,"2024-04-30":101.313733,"2024-07-31":11.291969,"2024-10-31":11.591564,"2025-01-31":12.688626,"2025-04-30":13.499183,"2025-07-31":58.574376,"2025-10-31":56.928643,"2026-01-31":51.376973,"2026-04-30":43.576939,"2026-07-31":35.895856},"pe_high":{"2019-01-31":null,"2019-04-30":16.263027,"2019-07-31":16.979275,"2019-10-31":17.015345,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":261.32,"2024-01-31":181.472222,"2024-04-30":122.211538,"2024-07-31":13.407173,"2024-10-31":14.969072,"2025-01-31":20.937378,"2025-04-30":20.224953,"2025-07-31":80.443609,"2025-10-31":74.818182,"2026-01-31":65.466216,"2026-04-30":60.935065,"2026-07-31":51.835366},"pe_low":{"2019-01-31":null,"2019-04-30":9.426799,"2019-07-31":9.841969,"2019-10-31":9.716113,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":154.12,"2024-01-31":107.027778,"2024-04-30":74.096154,"2024-07-31":8.128692,"2024-10-31":8.22268,"2025-01-31":9.731898,"2025-04-30":9.400756,"2025-07-31":37.390977,"2025-10-31":46.937063,"2026-01-31":35.5,"2026-04-30":27.11039,"2026-07-31":25.457317},"pb":{"2018-04-30":null,"2018-07-31":11.560642,"2018-10-31":7.993099,"2019-01-31":13.384693,"2019-04-30":16.634162,"2019-07-31":16.97806,"2019-10-31":20.589855,"2020-01-31":26.047132,"2020-04-30":36.865383,"2020-07-31":79.984012,"2020-10-31":88.551787,"2021-01-31":137.849929,"2021-04-30":178.48435,"2021-07-31":276.364594,"2021-10-31":229.716535,"2022-01-31":84.649677,"2022-04-30":46.406552,"2022-07-31":31.550849,"2022-10-31":20.913483,"2023-01-31":19.37966,"2023-04-30":13.348547,"2023-07-31":12.669867,"2023-10-31":8.215768,"2024-01-31":11.071991,"2024-04-30":10.190041,"2024-07-31":5.722111,"2024-10-31":7.044798,"2025-01-31":9.779637,"2025-04-30":8.19747,"2025-07-31":7.651531,"2025-10-31":7.39317,"2026-01-31":5.417908,"2026-04-30":4.879077,"2026-07-31":6.003823},"pb_avg":{"2018-04-30":null,"2018-07-31":10.787302,"2018-10-31":10.114484,"2019-01-31":13.480938,"2019-04-30":14.63383,"2019-07-31":15.705553,"2019-10-31":16.178002,"2020-01-31":19.652391,"2020-04-30":23.503365,"2020-07-31":35.143371,"2020-10-31":58.953076,"2021-01-31":103.538725,"2021-04-30":165.805515,"2021-07-31":213.919856,"2021-10-31":204.798993,"2022-01-31":168.574171,"2022-04-30":116.074224,"2022-07-31":77.550206,"2022-10-31":43.415888,"2023-01-31":22.940774,"2023-04-30":15.99377,"2023-07-31":13.125733,"2023-10-31":10.682787,"2024-01-31":9.356662,"2024-04-30":9.484865,"2024-07-31":5.520365,"2024-10-31":5.708448,"2025-01-31":6.555367,"2025-04-30":7.160696,"2025-07-31":7.880543,"2025-10-31":8.228916,"2026-01-31":7.841007,"2026-04-30":7.119537,"2026-07-31":6.446111},"pb_high":{"2018-04-30":null,"2018-07-31":13.48601,"2018-10-31":12.721411,"2019-01-31":18.061206,"2019-04-30":19.039521,"2019-07-31":20.350074,"2019-10-31":20.945612,"2020-01-31":26.047132,"2020-04-30":36.865383,"2020-07-31":79.984012,"2020-10-31":102.715694,"2021-01-31":151.025846,"2021-04-30":212.285415,"2021-07-31":286.063875,"2021-10-31":255.933062,"2022-01-31":223.767007,"2022-04-30":177.633969,"2022-07-31":152.896853,"2022-10-31":114.798843,"2023-01-31":40.061109,"2023-04-30":23.284358,"2023-07-31":17.818348,"2023-10-31":13.804942,"2024-01-31":11.873493,"2024-04-30":11.441292,"2024-07-31":6.554436,"2024-10-31":7.371755,"2025-01-31":10.816948,"2025-04-30":10.728408,"2025-07-31":10.82281,"2025-10-31":10.814811,"2026-01-31":9.991267,"2026-04-30":9.955482,"2026-07-31":9.308499},"pb_low":{"2018-04-30":null,"2018-07-31":8.378408,"2018-10-31":7.711652,"2019-01-31":10.469106,"2019-04-30":11.036183,"2019-07-31":11.795839,"2019-10-31":11.960376,"2020-01-31":14.591171,"2020-04-30":15.431042,"2020-07-31":16.223294,"2020-10-31":29.216617,"2021-01-31":45.766484,"2021-04-30":82.877456,"2021-07-31":173.474326,"2021-10-31":154.426567,"2022-01-31":83.81249,"2022-04-30":42.974759,"2022-07-31":29.859392,"2022-10-31":18.883506,"2023-01-31":13.364606,"2023-04-30":11.031991,"2023-07-31":9.79362,"2023-10-31":8.141809,"2024-01-31":7.002689,"2024-04-30":6.936789,"2024-07-31":3.973917,"2024-10-31":4.049388,"2025-01-31":5.027823,"2025-04-30":4.986669,"2025-07-31":5.030548,"2025-10-31":6.784654,"2026-01-31":5.417908,"2026-04-30":4.429256,"2026-07-31":4.571578},"ptb":{"2018-04-30":null,"2018-07-31":12.31441,"2018-10-31":12.070946,"2019-01-31":23.839479,"2019-04-30":29.818333,"2019-07-31":31.422847,"2019-10-31":37.384776,"2020-01-31":48.247136,"2020-04-30":69.58863,"2020-07-31":2387.773954,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":239.849511,"2023-01-31":61.859123,"2023-04-30":30.231219,"2023-07-31":24.742562,"2023-10-31":14.210414,"2024-01-31":17.236501,"2024-04-30":15.691976,"2024-07-31":7.928021,"2024-10-31":9.662739,"2025-01-31":13.306999,"2025-04-30":11.084327,"2025-07-31":10.368434,"2025-10-31":10.010347,"2026-01-31":7.432562,"2026-04-30":6.809121,"2026-07-31":8.539501},"ptb_avg":{"2018-04-30":null,"2018-07-31":11.490647,"2018-10-31":15.274601,"2019-01-31":24.0109,"2019-04-30":26.232546,"2019-07-31":29.067702,"2019-10-31":29.374224,"2020-01-31":36.40215,"2020-04-30":44.36593,"2020-07-31":1049.140002,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":497.921815,"2023-01-31":73.226063,"2023-04-30":36.222007,"2023-07-31":25.632808,"2023-10-31":18.477496,"2024-01-31":14.566134,"2024-04-30":14.606053,"2024-07-31":7.648501,"2024-10-31":7.829783,"2025-01-31":8.919786,"2025-04-30":9.682439,"2025-07-31":10.678763,"2025-10-31":11.141946,"2026-01-31":10.756691,"2026-04-30":9.935851,"2026-07-31":9.168587},"ptb_high":{"2018-04-30":null,"2018-07-31":14.365315,"2018-10-31":19.211506,"2019-01-31":32.168817,"2019-04-30":34.130171,"2019-07-31":37.663741,"2019-10-31":38.030721,"2020-01-31":48.247136,"2020-04-30":69.58863,"2020-07-31":2387.773954,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":1316.588255,"2023-01-31":127.873508,"2023-04-30":52.733421,"2023-07-31":34.79686,"2023-10-31":23.877735,"2024-01-31":18.484252,"2024-04-30":17.618818,"2024-07-31":9.081214,"2024-10-31":10.111198,"2025-01-31":14.718451,"2025-04-30":14.506571,"2025-07-31":14.665769,"2025-10-31":14.643246,"2026-01-31":13.706527,"2026-04-30":13.893626,"2026-07-31":13.239887},"ptb_low":{"2018-04-30":null,"2018-07-31":8.92469,"2018-10-31":11.645913,"2019-01-31":18.646526,"2019-04-30":19.783418,"2019-07-31":21.831638,"2019-10-31":21.716325,"2020-01-31":27.027245,"2020-04-30":29.128276,"2020-07-31":484.316278,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":216.568407,"2023-01-31":42.659304,"2023-04-30":24.984782,"2023-07-31":19.125635,"2023-10-31":14.082491,"2024-01-31":10.901549,"2024-04-30":10.682188,"2024-07-31":5.505888,"2024-10-31":5.554195,"2025-01-31":6.84128,"2025-04-30":6.742796,"2025-07-31":6.816793,"2025-10-31":9.186416,"2026-01-31":7.432562,"2026-04-30":6.181361,"2026-07-31":6.502356},"ps":{"2019-01-31":11.730971,"2019-04-30":13.096612,"2019-07-31":11.624036,"2019-10-31":13.04292,"2020-01-31":14.61055,"2020-04-30":18.233024,"2020-07-31":34.498507,"2020-10-31":29.086056,"2021-01-31":30.902526,"2021-04-30":26.714531,"2021-07-31":32.625855,"2021-10-31":28.117018,"2022-01-31":11.067339,"2022-04-30":7.272015,"2022-07-31":5.496111,"2022-10-31":4.020279,"2023-01-31":4.754855,"2023-04-30":3.864864,"2023-07-31":4.046922,"2023-10-31":2.926643,"2024-01-31":4.528962,"2024-04-30":4.122962,"2024-07-31":3.926354,"2024-10-31":4.811319,"2025-01-31":6.579549,"2025-04-30":5.449563,"2025-07-31":4.914143,"2025-10-31":4.637614,"2026-01-31":3.227387,"2026-04-30":2.701909,"2026-07-31":3.069653},"ps_avg":{"2019-01-31":11.815324,"2019-04-30":11.521686,"2019-07-31":10.752814,"2019-10-31":10.248173,"2020-01-31":11.023564,"2020-04-30":11.624385,"2020-07-31":15.157952,"2020-10-31":19.363951,"2021-01-31":23.210807,"2021-04-30":24.816834,"2021-07-31":25.254024,"2021-10-31":25.067142,"2022-01-31":22.039865,"2022-04-30":18.189102,"2022-07-31":13.50913,"2022-10-31":8.346003,"2023-01-31":5.628585,"2023-04-30":4.630747,"2023-07-31":4.192532,"2023-10-31":3.805451,"2024-01-31":3.827312,"2024-04-30":3.837643,"2024-07-31":3.787922,"2024-10-31":3.898644,"2025-01-31":4.410323,"2025-04-30":4.76033,"2025-07-31":5.061225,"2025-10-31":5.161864,"2026-01-31":4.6708,"2026-04-30":3.942618,"2026-07-31":3.295787},"ps_high":{"2019-01-31":15.829685,"2019-04-30":14.990429,"2019-07-31":13.932687,"2019-10-31":13.268279,"2020-01-31":14.61055,"2020-04-30":18.233024,"2020-07-31":34.498507,"2020-10-31":33.738387,"2021-01-31":33.856239,"2021-04-30":31.773684,"2021-07-31":33.770891,"2021-10-31":31.325888,"2022-01-31":29.255933,"2022-04-30":27.835659,"2022-07-31":26.634403,"2022-10-31":22.068224,"2023-01-31":9.829109,"2023-04-30":6.741623,"2023-07-31":5.691415,"2023-10-31":4.917634,"2024-01-31":4.856814,"2024-04-30":4.629227,"2024-07-31":4.497473,"2024-10-31":5.034617,"2025-01-31":7.277432,"2025-04-30":7.132095,"2025-07-31":6.950875,"2025-10-31":6.783953,"2026-01-31":5.951685,"2026-04-30":5.513093,"2026-07-31":4.759278},"ps_low":{"2019-01-31":9.175614,"2019-04-30":8.689142,"2019-07-31":8.076027,"2019-10-31":7.576461,"2020-01-31":8.184588,"2020-04-30":7.631944,"2020-07-31":6.997391,"2020-10-31":9.596601,"2021-01-31":10.259708,"2021-04-30":12.40463,"2021-07-31":20.479281,"2021-10-31":18.901619,"2022-01-31":10.957882,"2022-04-30":6.734245,"2022-07-31":5.201461,"2022-10-31":3.630049,"2023-01-31":3.279045,"2023-04-30":3.194141,"2023-07-31":3.128211,"2023-10-31":2.900297,"2024-01-31":2.864428,"2024-04-30":2.806674,"2024-07-31":2.726792,"2024-10-31":2.765572,"2025-01-31":3.382621,"2025-04-30":3.315068,"2025-07-31":3.230835,"2025-10-31":4.255902,"2026-01-31":3.227387,"2026-04-30":2.452809,"2026-07-31":2.33737},"pcf":{"2019-01-31":108.075687,"2019-04-30":93.133793,"2019-07-31":87.101976,"2019-10-31":112.367541,"2020-01-31":122.996919,"2020-04-30":149.187444,"2020-07-31":181.714403,"2020-10-31":134.626675,"2021-01-31":151.211374,"2021-04-30":116.264553,"2021-07-31":135.24912,"2021-10-31":114.435528,"2022-01-31":46.046909,"2022-04-30":28.552144,"2022-07-31":25.168856,"2022-10-31":21.416876,"2023-01-31":23.606511,"2023-04-30":18.387212,"2023-07-31":16.935086,"2023-10-31":9.373009,"2024-01-31":12.769911,"2024-04-30":11.577775,"2024-07-31":11.113261,"2024-10-31":14.299929,"2025-01-31":19.253061,"2025-04-30":16.290092,"2025-07-31":14.629529,"2025-10-31":13.370219,"2026-01-31":8.918893,"2026-04-30":7.187734,"2026-07-31":7.794413},"pcf_avg":{"2019-01-31":108.852822,"2019-04-30":81.934041,"2019-07-31":80.573678,"2019-10-31":88.290198,"2020-01-31":92.800373,"2020-04-30":95.113808,"2020-07-31":79.841666,"2020-10-31":89.62729,"2021-01-31":113.574472,"2021-04-30":108.00557,"2021-07-31":104.689505,"2021-10-31":102.022611,"2022-01-31":91.69934,"2022-04-30":71.415949,"2022-07-31":61.863629,"2022-10-31":44.46092,"2023-01-31":27.944332,"2023-04-30":22.030925,"2023-07-31":17.544417,"2023-10-31":12.187521,"2024-01-31":10.791531,"2024-04-30":10.776565,"2024-07-31":10.721439,"2024-10-31":11.587329,"2025-01-31":12.905478,"2025-04-30":14.229804,"2025-07-31":15.067394,"2025-10-31":14.881628,"2026-01-31":12.907767,"2026-04-30":10.488322,"2026-07-31":8.36861},"pcf_high":{"2019-01-31":145.836535,"2019-04-30":106.601271,"2019-07-31":104.401307,"2019-10-31":114.30906,"2020-01-31":122.996919,"2020-04-30":149.187444,"2020-07-31":181.714403,"2020-10-31":156.160287,"2021-01-31":165.664399,"2021-04-30":138.282537,"2021-07-31":139.995818,"2021-10-31":127.495545,"2022-01-31":121.722603,"2022-04-30":109.291264,"2022-07-31":121.969427,"2022-10-31":117.562081,"2023-01-31":48.798742,"2023-04-30":32.073486,"2023-07-31":23.816766,"2023-10-31":15.749451,"2024-01-31":13.694325,"2024-04-30":12.999428,"2024-07-31":12.729771,"2024-10-31":14.963604,"2025-01-31":21.295203,"2025-04-30":21.319595,"2025-07-31":20.692931,"2025-10-31":19.558105,"2026-01-31":16.447498,"2026-04-30":14.666165,"2026-07-31":12.08468},"pcf_low":{"2019-01-31":84.533567,"2019-04-30":61.791002,"2019-07-31":60.515802,"2019-10-31":65.272827,"2020-01-31":68.900834,"2020-04-30":62.446596,"2020-07-31":36.857443,"2020-10-31":44.418482,"2021-01-31":50.202514,"2021-04-30":53.986304,"2021-07-31":84.896005,"2021-10-31":76.929097,"2022-01-31":45.591504,"2022-04-30":26.440696,"2022-07-31":23.819541,"2022-10-31":19.338037,"2023-01-31":16.279528,"2023-04-30":15.196227,"2023-07-31":13.090571,"2023-10-31":9.288632,"2024-01-31":8.07657,"2024-04-30":7.881479,"2024-07-31":7.717987,"2024-10-31":8.219677,"2025-01-31":9.898219,"2025-04-30":9.909557,"2025-07-31":9.618277,"2025-10-31":12.269745,"2026-01-31":8.918893,"2026-04-30":6.525068,"2026-07-31":5.935012},"pfcf":{"2019-01-31":180.041747,"2019-04-30":147.76302,"2019-07-31":158.30964,"2019-10-31":230.135077,"2020-01-31":326.008054,"2020-04-30":419.091916,"2020-07-31":299.782356,"2020-10-31":202.710778,"2021-01-31":209.279602,"2021-04-30":142.43204,"2021-07-31":159.653141,"2021-10-31":131.427959,"2022-01-31":52.39892,"2022-04-30":32.605694,"2022-07-31":29.168009,"2022-10-31":25.355151,"2023-01-31":27.878519,"2023-04-30":21.327011,"2023-07-31":19.626569,"2023-10-31":10.549598,"2024-01-31":14.099838,"2024-04-30":12.807531,"2024-07-31":12.213653,"2024-10-31":15.759352,"2025-01-31":21.282126,"2025-04-30":18.030361,"2025-07-31":16.255536,"2025-10-31":14.82866,"2026-01-31":9.815744,"2026-04-30":7.926115,"2026-07-31":8.610338},"pfcf_avg":{"2019-01-31":181.336365,"2019-04-30":129.993861,"2019-07-31":146.444323,"2019-10-31":180.823317,"2020-01-31":245.97095,"2020-04-30":267.190235,"2020-07-31":131.718357,"2020-10-31":134.954069,"2021-01-31":157.189368,"2021-04-30":132.314221,"2021-07-31":123.579423,"2021-10-31":117.17186,"2022-01-31":104.348946,"2022-04-30":81.554875,"2022-07-31":71.69332,"2022-10-31":52.636683,"2023-01-31":33.001344,"2023-04-30":25.553291,"2023-07-31":20.332741,"2023-10-31":13.717416,"2024-01-31":11.915419,"2024-04-30":11.921218,"2024-07-31":11.783034,"2024-10-31":12.769909,"2025-01-31":14.265577,"2025-04-30":15.749974,"2025-07-31":16.742067,"2025-10-31":16.504935,"2026-01-31":14.205724,"2026-04-30":11.565766,"2026-07-31":9.244642},"pfcf_high":{"2019-01-31":242.947006,"2019-04-30":169.130079,"2019-07-31":189.751532,"2019-10-31":234.111417,"2020-01-31":326.008054,"2020-04-30":419.091916,"2020-07-31":299.782356,"2020-10-31":235.13448,"2021-01-31":229.282883,"2021-04-30":169.405579,"2021-07-31":165.256322,"2021-10-31":146.427247,"2022-01-31":138.513814,"2022-04-30":124.80735,"2022-07-31":141.349502,"2022-10-31":139.180162,"2023-01-31":57.629722,"2023-04-30":37.201486,"2023-07-31":27.601952,"2023-10-31":17.726473,"2024-01-31":15.120526,"2024-04-30":14.380187,"2024-07-31":13.990224,"2024-10-31":16.49076,"2025-01-31":23.539488,"2025-04-30":23.597166,"2025-07-31":22.992858,"2025-10-31":21.691528,"2026-01-31":18.101397,"2026-04-30":16.172791,"2026-07-31":13.349714},"pfcf_low":{"2019-01-31":140.823265,"2019-04-30":98.035577,"2019-07-31":109.98872,"2019-10-31":133.68244,"2020-01-31":182.624305,"2020-04-30":175.422694,"2020-07-31":60.805368,"2020-10-31":66.882028,"2021-01-31":69.481295,"2021-04-30":66.136919,"2021-07-31":100.214433,"2021-10-31":88.352232,"2022-01-31":51.880694,"2022-04-30":30.194483,"2022-07-31":27.604297,"2022-10-31":22.894041,"2023-01-31":19.225591,"2023-04-30":17.625843,"2023-07-31":15.171049,"2023-10-31":10.45463,"2024-01-31":8.917708,"2024-04-30":8.718625,"2024-07-31":8.482193,"2024-10-31":9.058561,"2025-01-31":10.941385,"2025-04-30":10.968194,"2025-07-31":10.687306,"2025-10-31":13.608144,"2026-01-31":9.815744,"2026-04-30":7.195375,"2026-07-31":6.556294},"evs_avg":{"2019-01-31":11.34443,"2019-04-30":11.117616,"2019-07-31":10.392391,"2019-10-31":10.030997,"2020-01-31":10.827644,"2020-04-30":11.354016,"2020-07-31":14.990429,"2020-10-31":19.277274,"2021-01-31":23.169641,"2021-04-30":24.793417,"2021-07-31":25.202431,"2021-10-31":25.022116,"2022-01-31":21.999843,"2022-04-30":18.077734,"2022-07-31":13.391874,"2022-10-31":8.382588,"2023-01-31":5.505855,"2023-04-30":4.547112,"2023-07-31":4.082261,"2023-10-31":3.621083,"2024-01-31":3.538719,"2024-04-30":3.546772,"2024-07-31":3.571351,"2024-10-31":3.68893,"2025-01-31":4.192426,"2025-04-30":4.543421,"2025-07-31":4.867391,"2025-10-31":4.977213,"2026-01-31":4.483677,"2026-04-30":3.775846,"2026-07-31":3.138652},"evs_high":{"2019-01-31":15.358791,"2019-04-30":14.586358,"2019-07-31":13.572264,"2019-10-31":13.051104,"2020-01-31":14.414629,"2020-04-30":17.962655,"2020-07-31":34.330983,"2020-10-31":33.651709,"2021-01-31":33.815072,"2021-04-30":31.750267,"2021-07-31":33.719297,"2021-10-31":31.280863,"2022-01-31":29.215911,"2022-04-30":27.72429,"2022-07-31":26.517147,"2022-10-31":22.104808,"2023-01-31":9.706378,"2023-04-30":6.657988,"2023-07-31":5.581144,"2023-10-31":4.733266,"2024-01-31":4.568221,"2024-04-30":4.338356,"2024-07-31":4.280902,"2024-10-31":4.824903,"2025-01-31":7.059534,"2025-04-30":6.915185,"2025-07-31":6.757041,"2025-10-31":6.599303,"2026-01-31":5.764562,"2026-04-30":5.34632,"2026-07-31":4.602143},"evs_low":{"2019-01-31":8.70472,"2019-04-30":8.285072,"2019-07-31":7.715603,"2019-10-31":7.359285,"2020-01-31":7.988667,"2020-04-30":7.361575,"2020-07-31":6.829868,"2020-10-31":9.509923,"2021-01-31":10.218541,"2021-04-30":12.381213,"2021-07-31":20.427688,"2021-10-31":18.856594,"2022-01-31":10.91786,"2022-04-30":6.622876,"2022-07-31":5.084205,"2022-10-31":3.666633,"2023-01-31":3.156314,"2023-04-30":3.110506,"2023-07-31":3.01794,"2023-10-31":2.715929,"2024-01-31":2.575834,"2024-04-30":2.515802,"2024-07-31":2.510221,"2024-10-31":2.555858,"2025-01-31":3.164724,"2025-04-30":3.098158,"2025-07-31":3.037001,"2025-10-31":4.071251,"2026-01-31":3.040264,"2026-04-30":2.286037,"2026-07-31":2.180235},"eve_avg":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":2545.761668,"2022-01-31":2314.561625,"2022-04-30":3144.016341,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":819.401556,"2023-07-31":163.746607,"2023-10-31":85.225314,"2024-01-31":77.141547,"2024-04-30":64.048888,"2024-07-31":48.953018,"2024-10-31":42.614712,"2025-01-31":40.553985,"2025-04-30":39.205933,"2025-07-31":41.787325,"2025-10-31":40.350054,"2026-01-31":34.812129,"2026-04-30":26.537603,"2026-07-31":20.100124},"eve_high":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":3182.529405,"2022-01-31":3073.750397,"2022-04-30":4821.711731,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":1199.787063,"2023-07-31":223.869423,"2023-10-31":111.401491,"2024-01-31":99.583946,"2024-04-30":78.343597,"2024-07-31":58.678937,"2024-10-31":55.737531,"2025-01-31":68.287962,"2025-04-30":59.672283,"2025-07-31":58.010276,"2025-10-31":53.500264,"2026-01-31":44.757172,"2026-04-30":37.575295,"2026-07-31":29.472406},"eve_low":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":1918.478601,"2022-01-31":1148.647332,"2022-04-30":1151.82757,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":560.521388,"2023-07-31":121.054836,"2023-10-31":63.921737,"2024-01-31":56.151345,"2024-04-30":45.431269,"2024-07-31":34.407957,"2024-10-31":29.525405,"2025-01-31":30.612865,"2025-04-30":26.734521,"2025-07-31":26.073137,"2025-10-31":33.00546,"2026-01-31":23.605197,"2026-04-30":16.066848,"2026-07-31":13.962361},"evb_avg":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":458.079596,"2024-01-31":308.956359,"2024-04-30":169.180039,"2024-07-31":92.7196,"2024-10-31":71.926482,"2025-01-31":62.421266,"2025-04-30":57.965466,"2025-07-31":61.50002,"2025-10-31":57.951093,"2026-01-31":48.346325,"2026-04-30":35.487886,"2026-07-31":26.241049},"evb_high":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":598.774563,"2024-01-31":398.839463,"2024-04-30":206.938376,"2024-07-31":111.141004,"2024-10-31":94.075599,"2025-01-31":105.109796,"2025-04-30":88.2247,"2025-07-31":85.375964,"2025-10-31":76.837538,"2026-01-31":62.157784,"2026-04-30":50.248237,"2026-07-31":38.476721},"evb_low":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":343.574488,"2024-01-31":224.889384,"2024-04-30":120.003081,"2024-07-31":65.170486,"2024-10-31":49.833929,"2025-01-31":47.119754,"2025-04-30":39.526644,"2025-07-31":38.372843,"2025-10-31":47.402725,"2026-01-31":32.782383,"2026-04-30":21.48568,"2026-07-31":18.228097},"earnings_yield":{"2019-01-31":-6.506074,"2019-04-30":7.038072,"2019-07-31":7.059254,"2019-10-31":5.978593,"2020-01-31":-1.502993,"2020-04-30":-1.113543,"2020-07-31":-0.521146,"2020-10-31":-0.583436,"2021-01-31":-0.562497,"2021-04-30":-0.488921,"2021-07-31":-0.291907,"2021-10-31":-0.212009,"2022-01-31":-0.306932,"2022-04-30":-0.567901,"2022-07-31":-0.859644,"2022-10-31":-1.374923,"2023-01-31":-0.827004,"2023-04-30":-0.707929,"2023-07-31":-0.170261,"2023-10-31":0.643004,"2024-01-31":0.590939,"2024-04-30":0.918728,"2024-07-31":8.543619,"2024-10-31":6.990487,"2025-01-31":5.282746,"2025-04-30":6.470948,"2025-07-31":1.758329,"2025-10-31":1.955154,"2026-01-31":2.816901,"2026-04-30":3.348554,"2026-07-31":2.991063},"fcf_yield":{"2019-01-31":0.555427,"2019-04-30":0.676759,"2019-07-31":0.631673,"2019-10-31":0.434527,"2020-01-31":0.306741,"2020-04-30":0.238611,"2020-07-31":0.333575,"2020-10-31":0.493314,"2021-01-31":0.47783,"2021-04-30":0.702089,"2021-07-31":0.626358,"2021-10-31":0.760873,"2022-01-31":1.908436,"2022-04-30":3.066949,"2022-07-31":3.428414,"2022-10-31":3.943972,"2023-01-31":3.586991,"2023-04-30":4.68889,"2023-07-31":5.095134,"2023-10-31":9.479034,"2024-01-31":7.09228,"2024-04-30":7.807906,"2024-07-31":8.187559,"2024-10-31":6.345439,"2025-01-31":4.698779,"2025-04-30":5.546201,"2025-07-31":6.15175,"2025-10-31":6.743698,"2026-01-31":10.187715,"2026-04-30":12.616521,"2026-07-31":11.613946},"peg":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":-1.132591,"2024-01-31":-0.975516,"2024-04-30":-0.437887,"2024-07-31":-0.002181,"2024-10-31":0.007775,"2025-01-31":0.014347,"2025-04-30":0.016847,"2025-07-31":-0.79054,"2025-10-31":-0.725328,"2026-01-31":-0.499738,"2026-04-30":-0.421276,"2026-07-31":1.43438},"price":{"2018-04-30":39.73,"2018-07-31":54.82,"2018-10-31":41.18,"2019-01-31":48.57,"2019-04-30":57.26,"2019-07-31":54.68,"2019-10-31":65.4,"2020-01-31":78.51,"2020-04-30":105.07,"2020-07-31":216.83,"2020-10-31":202.25,"2021-01-31":232.89,"2021-04-30":222.94,"2021-07-31":298.04,"2021-10-31":278.29,"2022-01-31":117.29,"2022-04-30":81,"2022-07-31":63.98,"2022-10-31":48.73,"2023-01-31":59.25,"2023-04-30":49.44,"2023-07-31":52.86,"2023-10-31":38.88,"2024-01-31":60.92,"2024-04-30":56.6,"2024-07-31":55.48,"2024-10-31":69.38,"2025-01-31":96.73,"2025-04-30":81.75,"2025-07-31":75.64,"2025-10-31":73.14,"2026-01-31":52.54,"2026-04-30":45.99,"2026-07-31":54.83},"price_avg":{"2018-04-30":39.73,"2018-07-31":51.152857,"2018-10-31":52.109259,"2019-01-31":48.91925,"2019-04-30":50.374231,"2019-07-31":50.581731,"2019-10-31":51.386538,"2020-01-31":59.235283,"2020-04-30":66.986923,"2020-07-31":95.270755,"2020-10-31":134.647308,"2021-01-31":174.923077,"2021-04-30":207.103208,"2021-07-31":230.697692,"2021-10-31":248.103654,"2022-01-31":233.575192,"2022-04-30":202.600962,"2022-07-31":157.259231,"2022-10-31":101.162308,"2023-01-31":70.1375,"2023-04-30":59.237308,"2023-07-31":54.761923,"2023-10-31":50.554828,"2024-01-31":51.481963,"2024-04-30":52.683141,"2024-07-31":53.523932,"2024-10-31":56.219084,"2025-01-31":64.83888,"2025-04-30":71.41068,"2025-07-31":77.90392,"2025-10-31":81.40796,"2026-01-31":76.03792,"2026-04-30":67.108486,"2026-07-31":58.869203},"price_high":{"2018-04-30":39.73,"2018-07-31":63.95,"2018-10-31":65.54,"2019-01-31":65.54,"2019-04-30":65.54,"2019-07-31":65.54,"2019-10-31":66.53,"2020-01-31":78.51,"2020-04-30":105.07,"2020-07-31":216.83,"2020-10-31":234.6,"2021-01-31":255.15,"2021-04-30":265.16,"2021-07-31":308.5,"2021-10-31":310.05,"2022-01-31":310.05,"2022-04-30":310.05,"2022-07-31":310.05,"2022-10-31":267.49,"2023-01-31":122.48,"2023-04-30":86.24,"2023-07-31":74.34,"2023-10-31":65.33,"2024-01-31":65.33,"2024-04-30":63.55,"2024-07-31":63.55,"2024-10-31":72.6,"2025-01-31":106.99,"2025-04-30":106.99,"2025-07-31":106.99,"2025-10-31":106.99,"2026-01-31":96.89,"2026-04-30":93.84,"2026-07-31":85.01},"price_low":{"2018-04-30":39.73,"2018-07-31":39.73,"2018-10-31":39.73,"2019-01-31":37.99,"2019-04-30":37.99,"2019-07-31":37.99,"2019-10-31":37.99,"2020-01-31":43.98,"2020-04-30":43.98,"2020-07-31":43.98,"2020-10-31":66.73,"2021-01-31":77.32,"2021-04-30":103.52,"2021-07-31":187.08,"2021-10-31":187.08,"2022-01-31":116.13,"2022-04-30":75.01,"2022-07-31":60.55,"2022-10-31":44,"2023-01-31":40.86,"2023-04-30":40.86,"2023-07-31":40.86,"2023-10-31":38.53,"2024-01-31":38.53,"2024-04-30":38.53,"2024-07-31":38.53,"2024-10-31":39.88,"2025-01-31":49.73,"2025-04-30":49.73,"2025-07-31":49.73,"2025-10-31":67.12,"2026-01-31":52.54,"2026-04-30":41.75,"2026-07-31":41.75},"ev_avg":{"2018-04-30":1191667892.34,"2018-07-31":7201240081.862857,"2018-10-31":7532880564.814816,"2019-01-31":7952093782.75,"2019-04-30":8439637940,"2019-07-31":8601688274.038462,"2019-10-31":9015940792.307692,"2020-01-31":10545810988.301888,"2020-04-30":12001490326.153847,"2020-07-31":17443207716.03774,"2020-10-31":25003471951.153847,"2021-01-31":33666576692.307693,"2021-04-30":40291981018.49056,"2021-07-31":45231886514.61539,"2021-10-31":48975362962.69231,"2022-01-31":46358354787.30769,"2022-04-30":40255985230.76923,"2022-07-31":31299045020.769234,"2022-10-31":20429766045.384613,"2023-01-31":13852262800,"2023-04-30":11770703347.307693,"2023-07-31":10834785483.461538,"2023-10-31":9809774551.034481,"2024-01-31":9773525456.261683,"2024-04-30":9966903651.089743,"2024-07-31":10208613355.728155,"2024-10-31":10745384900.398407,"2025-01-31":12479758905.76,"2025-04-30":13769986323.119999,"2025-07-31":15066336504.16,"2025-10-31":15722479164.12,"2026-01-31":14435197248.8,"2026-04-30":12407735992.47012,"2026-07-31":10549610178.964144},"shares_out":{"2018-04-30":36775658,"2018-07-31":156785672,"2018-10-31":157255000,"2019-01-31":169303000,"2019-04-30":173628000,"2019-07-31":175953000,"2019-10-31":179252000,"2020-01-31":181254000,"2020-04-30":183428000,"2020-07-31":185137000,"2020-10-31":186531000,"2021-01-31":192807000,"2021-04-30":194734000,"2021-07-31":196467000,"2021-10-31":197754000,"2022-01-31":198834000,"2022-04-30":199920000,"2022-07-31":200771000,"2022-10-31":201069000,"2023-01-31":201904000,"2023-04-30":202359000,"2023-07-31":203197000,"2023-10-31":203922000,"2024-01-31":205326000,"2024-04-30":204701000,"2024-07-31":202296000,"2024-10-31":202000000,"2025-01-31":202477000,"2025-04-30":202034000,"2025-07-31":201098000,"2025-10-31":200297000,"2026-01-31":197765000,"2026-04-30":193057000,"2026-07-31":188176000},"shares_dil":{"2020-10-31":182741750,"2021-01-31":185005750,"2021-04-30":187846750,"2021-07-31":190630250,"2021-10-31":193423750,"2022-01-31":196152500,"2022-04-30":197483500,"2022-07-31":198639000,"2022-10-31":199588000,"2023-01-31":201984250,"2023-04-30":204085500,"2023-07-31":205979000,"2023-10-31":207644250,"2024-01-31":208474500,"2024-04-30":208930750,"2024-07-31":208951250,"2024-10-31":209114250,"2025-01-31":210345750,"2025-04-30":211074750,"2025-07-31":211745250,"2025-10-31":211586000,"2026-01-31":209128000,"2026-04-30":205045000,"2026-07-31":200585250},"rev_ps":{"2020-10-31":7.097688,"2021-01-31":7.854064,"2021-04-30":8.651244,"2021-07-31":9.414786,"2021-10-31":10.119145,"2022-01-31":10.742728,"2022-04-30":11.276015,"2022-07-31":11.765902,"2022-10-31":12.21099,"2023-01-31":12.455996,"2023-04-30":12.683954,"2023-07-31":12.885362,"2023-10-31":13.046699,"2024-01-31":13.248057,"2024-04-30":13.450074,"2024-07-31":13.6801,"2024-10-31":13.929577,"2025-01-31":14.151648,"2025-04-30":14.358672,"2025-07-31":14.61833,"2025-10-31":14.929589,"2026-01-31":15.394878,"2026-04-30":16.026145,"2026-07-31":16.75692},"ebitda_ps":{"2020-10-31":-0.693399,"2021-01-31":-0.555469,"2021-04-30":-0.349492,"2021-07-31":-0.139448,"2021-10-31":0.09946,"2022-01-31":0.102109,"2022-04-30":0.064836,"2022-07-31":-0.027648,"2022-10-31":-0.141286,"2023-01-31":-0.008793,"2023-04-30":0.070387,"2023-07-31":0.321237,"2023-10-31":0.554333,"2024-01-31":0.607729,"2024-04-30":0.744811,"2024-07-31":0.998027,"2024-10-31":1.20581,"2025-01-31":1.462982,"2025-04-30":1.66397,"2025-07-31":1.702744,"2025-10-31":1.841577,"2026-01-31":1.982805,"2026-04-30":2.280246,"2026-07-31":2.616608},"ebit_ps":{"2020-10-31":-1.046893,"2021-01-31":-0.939728,"2021-04-30":-0.759869,"2021-07-31":-0.559801,"2021-10-31":-0.318487,"2022-01-31":-0.315489,"2022-04-30":-0.356349,"2022-07-31":-0.447304,"2022-10-31":-0.565791,"2023-01-31":-0.435831,"2023-04-30":-0.359928,"2023-07-31":-0.125032,"2023-10-31":0.103133,"2024-01-31":0.15174,"2024-04-30":0.281974,"2024-07-31":0.526927,"2024-10-31":0.714413,"2025-01-31":0.950473,"2025-04-30":1.125454,"2025-07-31":1.156961,"2025-10-31":1.282249,"2026-01-31":1.427733,"2026-04-30":1.705153,"2026-07-31":2.00427},"eps":{"2019-01-31":-3.16,"2019-04-30":4.03,"2019-07-31":3.86,"2019-10-31":3.91,"2020-01-31":-1.18,"2020-04-30":-1.17,"2020-07-31":-1.13,"2020-10-31":-1.18,"2021-01-31":-1.31,"2021-04-30":-1.09,"2021-07-31":-0.87,"2021-10-31":-0.59,"2022-01-31":-0.36,"2022-04-30":-0.46,"2022-07-31":-0.55,"2022-10-31":-0.67,"2023-01-31":-0.49,"2023-04-30":-0.35,"2023-07-31":-0.09,"2023-10-31":0.25,"2024-01-31":0.36,"2024-04-30":0.52,"2024-07-31":4.74,"2024-10-31":4.85,"2025-01-31":5.11,"2025-04-30":5.29,"2025-07-31":1.33,"2025-10-31":1.43,"2026-01-31":1.48,"2026-04-30":1.54,"2026-07-31":1.64},"cfo_ps":{"2020-10-31":1.533454,"2021-01-31":1.605107,"2021-04-30":1.987828,"2021-07-31":2.271109,"2021-10-31":2.486292,"2022-01-31":2.582006,"2022-04-30":2.871916,"2022-07-31":2.569314,"2022-10-31":2.292192,"2023-01-31":2.508904,"2023-04-30":2.666079,"2023-07-31":3.079173,"2023-10-31":4.073722,"2024-01-31":4.698541,"2024-04-30":4.789707,"2024-07-31":4.833228,"2024-10-31":4.686711,"2025-01-31":4.83619,"2025-04-30":4.80344,"2025-07-31":4.910382,"2025-10-31":5.1785,"2026-01-31":5.570784,"2026-04-30":6.024317,"2026-07-31":6.599334},"fcf_ps":{"2020-10-31":1.018415,"2021-01-31":1.159742,"2021-04-30":1.622626,"2021-07-31":1.923955,"2021-10-31":2.164838,"2022-01-31":2.269005,"2022-04-30":2.514878,"2022-07-31":2.217042,"2022-10-31":1.936158,"2023-01-31":2.124448,"2023-04-30":2.298576,"2023-07-31":2.656912,"2023-10-31":3.619383,"2024-01-31":4.255365,"2024-04-30":4.329808,"2024-07-31":4.397777,"2024-10-31":4.25269,"2025-01-31":4.375101,"2025-04-30":4.339818,"2025-07-31":4.419207,"2025-10-31":4.669179,"2026-01-31":5.06179,"2026-04-30":5.463103,"2026-07-31":5.973974},"cash_ps":{"2018-04-30":7.326286,"2018-07-31":5.222384,"2018-10-31":6.957699,"2019-01-31":4.542235,"2019-04-30":4.331813,"2019-07-31":4.26394,"2019-10-31":3.647251,"2020-01-31":3.620014,"2020-04-30":4.132134,"2020-07-31":3.640758,"2020-10-31":3.208979,"2021-01-31":4.01181,"2021-04-30":4.008709,"2021-07-31":4.188332,"2021-10-31":4.138768,"2022-01-31":4.037649,"2022-04-30":4.840011,"2022-07-31":4.954525,"2022-10-31":3.146283,"2023-01-31":5.109686,"2023-04-30":4.647651,"2023-07-31":5.008824,"2023-10-31":5.828591,"2024-01-31":3.881924,"2024-04-30":3.993083,"2024-07-31":3.060189,"2024-10-31":3.024109,"2025-01-31":3.20344,"2025-04-30":3.253903,"2025-07-31":2.98355,"2025-10-31":2.91213,"2026-01-31":3.046252,"2026-04-30":2.83868,"2026-07-31":2.806739},"bvps":{"2018-04-30":-9.074698,"2018-07-31":4.741951,"2018-10-31":5.151944,"2019-01-31":3.628772,"2019-04-30":3.442313,"2019-07-31":3.220627,"2019-10-31":3.176322,"2020-01-31":3.014151,"2020-04-30":2.850099,"2020-07-31":2.710917,"2020-10-31":2.283974,"2021-01-31":1.689446,"2021-04-30":1.249073,"2021-07-31":1.07843,"2021-10-31":1.21145,"2022-01-31":1.385593,"2022-04-30":1.745443,"2022-07-31":2.027838,"2022-10-31":2.330076,"2023-01-31":3.057329,"2023-04-30":3.703774,"2023-07-31":4.172104,"2023-10-31":4.732363,"2024-01-31":5.502172,"2024-04-30":5.554443,"2024-07-31":9.695723,"2024-10-31":9.848401,"2025-01-31":9.89096,"2025-04-30":9.972589,"2025-07-31":9.885603,"2025-10-31":9.892914,"2026-01-31":9.697469,"2026-04-30":9.425962,"2026-07-31":9.132514},"tbvps":{"2018-04-30":-10.362289,"2018-07-31":4.451695,"2018-10-31":3.411497,"2019-01-31":2.037377,"2019-04-30":1.920295,"2019-07-31":1.740135,"2019-10-31":1.749375,"2020-01-31":1.627247,"2020-04-30":1.509873,"2020-07-31":0.090808,"2020-10-31":-0.272802,"2021-01-31":-0.758489,"2021-04-30":-1.146605,"2021-07-31":-1.293072,"2021-10-31":-1.105343,"2022-01-31":-0.897085,"2022-04-30":-0.462105,"2022-07-31":-0.136678,"2022-10-31":0.203169,"2023-01-31":0.957822,"2023-04-30":1.635396,"2023-07-31":2.1364,"2023-10-31":2.736022,"2024-01-31":3.53436,"2024-04-30":3.606939,"2024-07-31":6.997963,"2024-10-31":7.180158,"2025-01-31":7.269107,"2025-04-30":7.375278,"2025-07-31":7.295219,"2025-10-31":7.30644,"2026-01-31":7.068895,"2026-04-30":6.754176,"2026-07-31":6.42075},"buyback_ps":{"2022-07-31":0.125892,"2022-10-31":0.315856,"2023-01-31":0.312108,"2023-04-30":0.507204,"2023-07-31":0.526821,"2023-10-31":0.70079,"2024-01-31":0.697999,"2024-04-30":1.216216,"2024-07-31":2.030009,"2024-10-31":2.495301,"2025-01-31":3.249545,"2025-04-30":3.401151,"2025-07-31":3.397172,"2025-10-31":3.600082,"2026-01-31":4.155761,"2026-04-30":4.892414,"2026-07-31":5.524668},"fcf_margin":{"2019-01-31":6.515695,"2019-04-30":8.863254,"2019-07-31":7.342595,"2019-10-31":5.667506,"2020-01-31":4.481653,"2020-04-30":4.350603,"2020-07-31":11.507851,"2020-10-31":14.348549,"2021-01-31":14.766143,"2021-04-30":18.755984,"2021-07-31":20.435461,"2021-10-31":21.393483,"2022-01-31":21.12131,"2022-04-30":22.3029,"2022-07-31":18.842941,"2022-10-31":15.855869,"2023-01-31":17.055624,"2023-04-30":18.121919,"2023-07-31":20.619612,"2023-10-31":27.741751,"2024-01-31":32.12067,"2024-04-30":32.191703,"2024-07-31":32.147258,"2024-10-31":30.529927,"2025-01-31":30.915844,"2025-04-30":30.22437,"2025-07-31":30.230584,"2025-10-31":31.274668,"2026-01-31":32.879702,"2026-04-30":34.088691,"2026-07-31":35.650786}},"masked":{"tax_rate_pct":{"annual":{"2017-01-31":"a loss","2018-01-31":"a loss","2019-01-31":"a loss","2020-01-31":"a loss","2021-01-31":"a loss","2022-01-31":"a loss","2023-01-31":"a loss"},"ttm":{"2019-01-31":"a loss","2019-04-30":"a loss","2019-07-31":"a loss","2019-10-31":"a loss","2020-01-31":"a loss","2020-04-30":"a loss","2020-07-31":"a loss","2020-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss","2023-07-31":"a loss"}},"ebit_int":{"annual":{"2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"ebitda_int":{"annual":{"2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"debt_equity":{"annual":{"2018-01-31":"negative equity"},"ttm":{"2018-04-30":"negative equity"}},"net_debt_equity":{"annual":{"2018-01-31":"negative equity"},"ttm":{"2018-04-30":"negative equity"}},"liab_equity":{"annual":{"2018-01-31":"negative equity"},"ttm":{"2018-04-30":"negative equity"}},"debt_ebit":{"annual":{"2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"debt_ebitda":{"annual":{"2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"debt_capital":{"annual":{"2018-01-31":"negative capital"},"ttm":{"2018-04-30":"negative capital"}},"net_debt_capital":{"annual":{"2018-01-31":"negative capital"},"ttm":{"2018-04-30":"negative capital"}},"debt_capital_ev":{"annual":{"2018-01-31":"negative capital"},"ttm":{"2018-04-30":"negative capital"}},"roe":{"annual":{"2019-01-31":"negative equity"}},"pe":{"annual":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"pe_avg":{"annual":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"pe_high":{"annual":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"pe_low":{"annual":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"peg":{"annual":{"2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"ev_ebit":{"annual":{"2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_avg":{"annual":{"2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_high":{"annual":{"2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_low":{"annual":{"2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"ev_ebitda":{"annual":{"2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"eve_avg":{"annual":{"2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"eve_high":{"annual":{"2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"eve_low":{"annual":{"2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2023-01-31":"negative EBITDA"},"ttm":{"2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA"}},"roic":{"annual":{"2019-01-31":"negative invested capital"},"ttm":{"2019-04-30":"negative invested capital"}},"ptb":{"annual":{"2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value"}},"ptb_high":{"annual":{"2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value"}},"ptb_low":{"annual":{"2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value"}},"pb":{"ttm":{"2018-04-30":"negative equity"}},"pb_avg":{"ttm":{"2018-04-30":"negative equity"}},"pb_high":{"ttm":{"2018-04-30":"negative equity"}},"pb_low":{"ttm":{"2018-04-30":"negative equity"}}}}