{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"DIS","cik":"1744489","as_of":"2026-08-05","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001744489-20-000102":{"form":"10-Q","filed":"2020-05-05","period":"2020-03-31","accepted":"2020-05-05 16:21:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448920000102/"},"0001744489-25-000136":{"form":"10-Q","filed":"2025-08-06","period":"2025-06-30","accepted":"2025-08-06 06:44:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000136/"},"0001744489-21-000047":{"form":"10-Q","filed":"2021-02-11","period":"2020-12-31","accepted":"2021-02-11 17:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448921000047/"},"0001744489-23-000171":{"form":"10-Q","filed":"2023-08-09","period":"2023-06-30","accepted":"2023-08-09 17:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448923000171/"},"0001744489-21-000220":{"form":"10-K","filed":"2021-11-24","period":"2021-09-30","accepted":"2021-11-24 16:34:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448921000220/"},"0001744489-24-000276":{"form":"10-K","filed":"2024-11-14","period":"2024-09-30","accepted":"2024-11-14 06:47:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/"},"0001744489-26-000019":{"form":"10-Q","filed":"2026-02-02","period":"2025-12-31","accepted":"2026-02-02 06:44:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000019/"},"0001744489-26-000057":{"form":"10-Q","filed":"2026-08-05","period":"2026-06-30","accepted":"2026-08-05 06:33:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/"},"0001744489-22-000100":{"form":"10-Q","filed":"2022-05-11","period":"2022-03-31","accepted":"2022-05-11 17:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448922000100/"},"0001744489-21-000108":{"form":"10-Q","filed":"2021-05-13","period":"2021-03-31","accepted":"2021-05-13 17:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448921000108/"},"0001744489-23-000099":{"form":"10-Q","filed":"2023-05-10","period":"2023-03-31","accepted":"2023-05-10 17:02:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448923000099/"},"0001744489-24-000232":{"form":"10-Q","filed":"2024-08-07","period":"2024-06-30","accepted":"2024-08-07 06:54:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000232/"},"0001744489-22-000059":{"form":"10-Q","filed":"2022-02-09","period":"2021-12-31","accepted":"2022-02-09 17:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448922000059/"},"0001744489-20-000046":{"form":"10-Q","filed":"2020-02-04","period":"2019-12-31","accepted":"2020-02-04 17:03:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448920000046/"},"0001744489-21-000181":{"form":"10-Q","filed":"2021-08-12","period":"2021-06-30","accepted":"2021-08-12 17:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448921000181/"},"0001744489-19-000225":{"form":"10-K","filed":"2019-11-20","period":"2019-09-30","accepted":"2019-11-20 17:19:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448919000225/"},"0001744489-22-000213":{"form":"10-K","filed":"2022-11-29","period":"2022-09-30","accepted":"2022-11-29 17:03:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448922000213/"},"0001744489-24-000081":{"form":"10-Q","filed":"2024-02-07","period":"2023-12-31","accepted":"2024-02-07 17:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000081/"},"0001744489-22-000161":{"form":"10-Q","filed":"2022-08-10","period":"2022-06-30","accepted":"2022-08-10 17:02:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448922000161/"},"0001744489-25-000155":{"form":"10-K","filed":"2025-11-13","period":"2025-09-30","accepted":"2025-11-13 06:44:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/"},"0001744489-23-000049":{"form":"10-Q","filed":"2023-02-08","period":"2022-12-31","accepted":"2023-02-08 17:02:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448923000049/"},"0001744489-24-000152":{"form":"10-Q","filed":"2024-05-07","period":"2024-03-31","accepted":"2024-05-07 09:01:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000152/"},"0001744489-19-000100":{"form":"10-Q","filed":"2019-05-08","period":"2019-03-31","accepted":"2019-05-08 17:32:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448919000100/"},"0001744489-19-000167":{"form":"10-Q","filed":"2019-08-06","period":"2019-06-30","accepted":"2019-08-06 17:24:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448919000167/"},"0001744489-20-000151":{"form":"10-Q","filed":"2020-08-04","period":"2020-06-30","accepted":"2020-08-04 17:04:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448920000151/"},"0001744489-25-000098":{"form":"10-Q","filed":"2025-05-07","period":"2025-03-31","accepted":"2025-05-07 08:05:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000098/"},"0001744489-20-000197":{"form":"10-K","filed":"2020-11-25","period":"2020-09-30","accepted":"2020-11-25 17:00:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448920000197/"},"0001744489-23-000216":{"form":"10-K","filed":"2023-11-21","period":"2023-09-30","accepted":"2023-11-21 17:04:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448923000216/"},"0001744489-25-000067":{"form":"10-Q","filed":"2025-02-05","period":"2024-12-31","accepted":"2025-02-05 06:43:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000067/"},"0001744489-26-000037":{"form":"10-Q","filed":"2026-05-06","period":"2026-03-31","accepted":"2026-05-06 06:42:00.0","cik":"1744489","url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000037/"}},"annual":{"IS":{"name":"Income statement","periods":["2017-09-30","2018-09-30","2019-09-30","2020-09-30","2021-09-30","2022-09-30","2023-09-30","2024-09-30","2025-09-30"],"source":{"2017-09-30":"0001744489-19-000225","2018-09-30":"0001744489-20-000197","2019-09-30":"0001744489-21-000220","2020-09-30":"0001744489-22-000213","2021-09-30":"0001744489-23-000216","2022-09-30":"0001744489-24-000276","2023-09-30":"0001744489-25-000155","2024-09-30":"0001744489-25-000155","2025-09-30":"0001744489-25-000155"},"frame_from":"0001744489-25-000155","lines":[{"tag":"Revenues","also_tags":[],"label":"Revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":55137000000},"2018-09-30":{"v":59434000000},"2019-09-30":{"v":69607000000,"first_filed":69570000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":65388000000},"2021-09-30":{"v":67418000000},"2022-09-30":{"v":82722000000},"2023-09-30":{"v":88898000000},"2024-09-30":{"v":91361000000},"2025-09-30":{"v":94425000000}},"depth":1,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general, administrative and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":8176000000},"2018-09-30":{"v":8860000000},"2019-09-30":{"v":11549000000,"first_filed":11541000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":12369000000},"2021-09-30":{"v":13517000000},"2022-09-30":{"v":16388000000},"2023-09-30":{"v":15336000000},"2024-09-30":{"v":15759000000},"2025-09-30":{"v":16501000000}},"depth":2,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":2782000000},"2018-09-30":{"v":3011000000},"2019-09-30":{"v":4167000000,"first_filed":4160000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":5345000000},"2021-09-30":{"v":5111000000},"2022-09-30":{"v":5163000000},"2023-09-30":{"v":5369000000},"2024-09-30":{"v":4990000000},"2025-09-30":{"v":5326000000}},"depth":2,"sign":1},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total costs and expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":41264000000},"2018-09-30":{"v":44597000000},"2019-09-30":{"v":57777000000,"first_filed":57719000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":61594000000},"2021-09-30":{"v":63759000000},"2022-09-30":{"v":75952000000},"2023-09-30":{"v":79906000000},"2024-09-30":{"v":79447000000},"2025-09-30":{"v":80593000000}},"depth":1,"sign":-1},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":[],"label":"Restructuring and impairment charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":98000000},"2018-09-30":{"v":33000000},"2019-09-30":{"v":1183000000},"2020-09-30":{"v":5735000000},"2021-09-30":{"v":654000000},"2022-09-30":{"v":237000000},"2023-09-30":{"v":3892000000},"2024-09-30":{"v":3595000000},"2025-09-30":{"v":819000000}},"depth":1,"sign":-1},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Other income, net","note":"expense","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":78000000},"2018-09-30":{"v":601000000},"2019-09-30":{"v":4357000000},"2020-09-30":{"v":1038000000},"2021-09-30":{"v":201000000},"2022-09-30":{"v":-667000000},"2023-09-30":{"v":96000000},"2024-09-30":{"v":-65000000},"2025-09-30":{"v":0}},"depth":1,"sign":1},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":[],"label":"Interest expense, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-385000000},"2018-09-30":{"v":-574000000},"2019-09-30":{"v":-978000000},"2020-09-30":{"v":-1491000000},"2021-09-30":{"v":-1406000000},"2022-09-30":{"v":-1397000000},"2023-09-30":{"v":-1209000000},"2024-09-30":{"v":-1260000000},"2025-09-30":{"v":-1305000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in the income of investees","note":null,"earlier_labels":["Equity in the income of investees, net"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":320000000},"2018-09-30":{"v":-102000000},"2019-09-30":{"v":-103000000},"2020-09-30":{"v":651000000},"2021-09-30":{"v":761000000},"2022-09-30":{"v":816000000},"2023-09-30":{"v":782000000},"2024-09-30":{"v":575000000},"2025-09-30":{"v":295000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income taxes","note":null,"earlier_labels":["Total income from continuing operations","Income from continuing operations before income taxes"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":13788000000},"2018-09-30":{"v":14729000000},"2019-09-30":{"v":13923000000,"first_filed":13944000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":-1743000000},"2021-09-30":{"v":2561000000},"2022-09-30":{"v":5285000000},"2023-09-30":{"v":4769000000},"2024-09-30":{"v":7569000000},"2025-09-30":{"v":12003000000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income taxes","note":null,"earlier_labels":["Income taxes on continuing operations","Income taxes from continuing operations"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":4422000000},"2018-09-30":{"v":1663000000},"2019-09-30":{"v":3026000000,"first_filed":3031000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":699000000},"2021-09-30":{"v":25000000},"2022-09-30":{"v":1732000000},"2023-09-30":{"v":1379000000},"2024-09-30":{"v":1796000000},"2025-09-30":{"v":-1428000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":9366000000},"2018-09-30":{"v":13066000000},"2019-09-30":{"v":10897000000,"first_filed":10913000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":-2442000000},"2021-09-30":{"v":2536000000},"2022-09-30":{"v":3553000000},"2023-09-30":{"v":3390000000,"src":"0001744489-24-000276"},"2024-09-30":{"v":5773000000,"src":"0001744489-24-000276"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Loss from discontinued operations, net of income tax benefit of $0, $0 and $14, respectively","note":null,"earlier_labels":["Loss from discontinued operations, net of income tax benefit of $0, $14 and $9, respectively","Loss from discontinued operations, net of income tax benefit of $14, $9 and $10, respectively","Income from discontinued operations, net of income tax benefit of $9, $10 and, respectively","Income from discontinued operations, net of income tax benefit of $10, and $0, respectively","Income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":687000000,"first_filed":671000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":-32000000},"2021-09-30":{"v":-29000000},"2022-09-30":{"v":-48000000},"2023-09-30":{"v":0,"src":"0001744489-24-000276"},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":1,"sign":null},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":9366000000},"2018-09-30":{"v":13066000000},"2019-09-30":{"v":11584000000},"2020-09-30":{"v":-2474000000},"2021-09-30":{"v":2507000000},"2022-09-30":{"v":3505000000},"2023-09-30":{"v":3390000000},"2024-09-30":{"v":5773000000},"2025-09-30":{"v":13431000000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity","also_tags":[],"label":"Net income attributable to noncontrolling and redeemable noncontrolling interests","note":null,"earlier_labels":["Net income from continuing operations attributable to noncontrolling and redeemable noncontrolling interests","Income from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":386000000},"2018-09-30":{"v":468000000},"2019-09-30":{"v":472000000},"2020-09-30":{"v":390000000},"2021-09-30":{"v":512000000},"2022-09-30":{"v":360000000},"2023-09-30":{"v":1036000000},"2024-09-30":{"v":801000000},"2025-09-30":{"v":1027000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from discontinued operations attributable to noncontrolling interests","note":null,"earlier_labels":["Income from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":58000000},"2020-09-30":{"v":0,"src":"0001744489-21-000220"},"2021-09-30":{"v":0,"src":"0001744489-21-000220"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to The Walt Disney Company","note":"Disney","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":8980000000},"2018-09-30":{"v":12598000000},"2019-09-30":{"v":11054000000},"2020-09-30":{"v":-2864000000},"2021-09-30":{"v":1995000000},"2022-09-30":{"v":3145000000},"2023-09-30":{"v":2354000000},"2024-09-30":{"v":4972000000},"2025-09-30":{"v":12404000000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Continuing Operations, Per Diluted Share","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":5.69},"2018-09-30":{"v":8.36},"2019-09-30":{"v":6.26},"2020-09-30":{"v":-1.57},"2021-09-30":{"v":1.11},"2022-09-30":{"v":1.75},"2023-09-30":{"v":1.29,"src":"0001744489-24-000276"},"2024-09-30":{"v":2.72,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinued Operation, Per Diluted Share","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":0.38},"2020-09-30":{"v":-0.02},"2021-09-30":{"v":-0.02},"2022-09-30":{"v":-0.03},"2023-09-30":{"v":0,"src":"0001744489-24-000276"},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2017-09-30":{"v":5.69},"2018-09-30":{"v":8.36},"2019-09-30":{"v":6.64},"2020-09-30":{"v":-1.58},"2021-09-30":{"v":1.09},"2022-09-30":{"v":1.72},"2023-09-30":{"v":1.29},"2024-09-30":{"v":2.72},"2025-09-30":{"v":6.85}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Continuing Operations, Per Basic Share","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":5.73},"2018-09-30":{"v":8.4},"2019-09-30":{"v":6.3},"2020-09-30":{"v":-1.57},"2021-09-30":{"v":1.11},"2022-09-30":{"v":1.75},"2023-09-30":{"v":1.29,"src":"0001744489-24-000276"},"2024-09-30":{"v":2.72,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinued Operation, Per Basic Share","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":0.38},"2020-09-30":{"v":-0.02},"2021-09-30":{"v":-0.02},"2022-09-30":{"v":-0.03},"2023-09-30":{"v":0,"src":"0001744489-24-000276"},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2017-09-30":{"v":5.73},"2018-09-30":{"v":8.4},"2019-09-30":{"v":6.68},"2020-09-30":{"v":-1.58},"2021-09-30":{"v":1.1},"2022-09-30":{"v":1.73},"2023-09-30":{"v":1.29},"2024-09-30":{"v":2.72},"2025-09-30":{"v":6.88}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2017-09-30":{"v":1578000000},"2018-09-30":{"v":1507000000},"2019-09-30":{"v":1666000000},"2020-09-30":{"v":1808000000},"2021-09-30":{"v":1828000000},"2022-09-30":{"v":1827000000},"2023-09-30":{"v":1830000000},"2024-09-30":{"v":1831000000},"2025-09-30":{"v":1811000000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2017-09-30":{"v":1568000000},"2018-09-30":{"v":1499000000},"2019-09-30":{"v":1656000000},"2020-09-30":{"v":1808000000},"2021-09-30":{"v":1816000000},"2022-09-30":{"v":1822000000},"2023-09-30":{"v":1828000000},"2024-09-30":{"v":1825000000},"2025-09-30":{"v":1804000000}},"depth":1,"sign":1}]},"BS":{"name":"Balance sheet","periods":["2018-09-30","2019-09-30","2020-09-30","2021-09-30","2022-09-30","2023-09-30","2024-09-30","2025-09-30"],"source":{"2018-09-30":"0001744489-19-000225","2019-09-30":"0001744489-20-000197","2020-09-30":"0001744489-21-000220","2021-09-30":"0001744489-22-000213","2022-09-30":"0001744489-23-000216","2023-09-30":"0001744489-24-000276","2024-09-30":"0001744489-25-000155","2025-09-30":"0001744489-25-000155"},"frame_from":"0001744489-25-000155","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":4150000000},"2019-09-30":{"v":5418000000},"2020-09-30":{"v":17914000000},"2021-09-30":{"v":15959000000},"2022-09-30":{"v":11615000000},"2023-09-30":{"v":14182000000},"2024-09-30":{"v":6002000000},"2025-09-30":{"v":5695000000}},"depth":1,"sign":1},{"tag":"ReceivablesNetCurrent","also_tags":[],"label":"Receivables, net","note":null,"earlier_labels":["Receivables"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":9334000000},"2019-09-30":{"v":15481000000},"2020-09-30":{"v":12708000000},"2021-09-30":{"v":13367000000},"2022-09-30":{"v":12652000000},"2023-09-30":{"v":12330000000},"2024-09-30":{"v":12729000000},"2025-09-30":{"v":13217000000}},"depth":0,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":1392000000},"2019-09-30":{"v":1649000000},"2020-09-30":{"v":1583000000},"2021-09-30":{"v":1331000000},"2022-09-30":{"v":1742000000},"2023-09-30":{"v":1963000000},"2024-09-30":{"v":2022000000},"2025-09-30":{"v":2134000000}},"depth":1,"sign":1},{"tag":"TelevisionCostsCurrent","also_tags":[],"label":"Licensed content costs and advances","note":null,"earlier_labels":["Television costs and advances"],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":1314000000},"2019-09-30":{"v":4597000000},"2020-09-30":{"v":2171000000,"src":"0001744489-20-000197"}},"depth":1,"sign":null},{"tag":"LicensedContentCostsAndAdvances","also_tags":[],"label":"Content advances","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":2171000000},"2021-09-30":{"v":2183000000},"2022-09-30":{"v":1890000000},"2023-09-30":{"v":3002000000},"2024-09-30":{"v":2097000000},"2025-09-30":{"v":2063000000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":635000000},"2019-09-30":{"v":979000000},"2020-09-30":{"v":875000000},"2021-09-30":{"v":817000000},"2022-09-30":{"v":1199000000},"2023-09-30":{"v":1286000000},"2024-09-30":{"v":2391000000},"2025-09-30":{"v":1158000000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":16825000000},"2019-09-30":{"v":28124000000},"2020-09-30":{"v":35251000000},"2021-09-30":{"v":33657000000},"2022-09-30":{"v":29098000000},"2023-09-30":{"v":32763000000},"2024-09-30":{"v":25241000000},"2025-09-30":{"v":24267000000}},"depth":0,"sign":1},{"tag":"ProducedAndLicensedContentCosts","also_tags":["FilmAndTelevisionCosts"],"label":"Produced and licensed content costs","note":null,"earlier_labels":["Film and television costs"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":7888000000},"2019-09-30":{"v":22810000000},"2020-09-30":{"v":25022000000},"2021-09-30":{"v":29549000000},"2022-09-30":{"v":35777000000},"2023-09-30":{"v":33591000000},"2024-09-30":{"v":32312000000},"2025-09-30":{"v":31327000000}},"depth":1,"sign":1},{"tag":"LongTermInvestments","also_tags":[],"label":"Investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":2899000000},"2019-09-30":{"v":3224000000},"2020-09-30":{"v":3903000000},"2021-09-30":{"v":3935000000},"2022-09-30":{"v":3218000000},"2023-09-30":{"v":3080000000},"2024-09-30":{"v":4459000000},"2025-09-30":{"v":8097000000}},"depth":1,"sign":1},{"tag":"ParksResortsAndOtherPropertyGrossExcludingProjectsAndLand","also_tags":["PropertyPlantAndEquipmentGross"],"label":"Attractions, buildings and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":55238000000},"2019-09-30":{"v":58589000000},"2020-09-30":{"v":62111000000},"2021-09-30":{"v":64892000000},"2022-09-30":{"v":66998000000},"2023-09-30":{"v":70090000000},"2024-09-30":{"v":76674000000},"2025-09-30":{"v":82041000000}},"depth":0,"sign":1},{"tag":"AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment","also_tags":[],"label":"Accumulated depreciation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":30764000000},"2019-09-30":{"v":32415000000},"2020-09-30":{"v":35517000000},"2021-09-30":{"v":37920000000},"2022-09-30":{"v":39356000000},"2023-09-30":{"v":42610000000},"2024-09-30":{"v":45506000000},"2025-09-30":{"v":48889000000}},"depth":1,"sign":-1},{"tag":"ParksResortsAndOtherPropertyAtCostExcludingProjectsAndLand","also_tags":[],"label":"Parks, resorts and other property, before projects in progress and land, Total","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":24474000000},"2019-09-30":{"v":26174000000},"2020-09-30":{"v":26594000000},"2021-09-30":{"v":26972000000},"2022-09-30":{"v":27642000000},"2023-09-30":{"v":27480000000},"2024-09-30":{"v":31168000000},"2025-09-30":{"v":33152000000}},"depth":0,"sign":1},{"tag":"ConstructionInProgressGross","also_tags":[],"label":"Projects in progress","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":3942000000},"2019-09-30":{"v":4264000000},"2020-09-30":{"v":4449000000},"2021-09-30":{"v":4521000000},"2022-09-30":{"v":4814000000},"2023-09-30":{"v":6285000000},"2024-09-30":{"v":4728000000},"2025-09-30":{"v":6911000000}},"depth":1,"sign":1},{"tag":"Land","also_tags":[],"label":"Land","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":1124000000},"2019-09-30":{"v":1165000000},"2020-09-30":{"v":1035000000},"2021-09-30":{"v":1131000000},"2022-09-30":{"v":1140000000},"2023-09-30":{"v":1176000000},"2024-09-30":{"v":1145000000},"2025-09-30":{"v":1192000000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Parks, resorts and other property","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":29540000000},"2019-09-30":{"v":31603000000},"2020-09-30":{"v":32078000000},"2021-09-30":{"v":32624000000},"2022-09-30":{"v":33596000000},"2023-09-30":{"v":34941000000},"2024-09-30":{"v":37041000000},"2025-09-30":{"v":41255000000}},"depth":0,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":6812000000},"2019-09-30":{"v":23215000000},"2020-09-30":{"v":19173000000},"2021-09-30":{"v":17115000000},"2022-09-30":{"v":14837000000},"2023-09-30":{"v":13061000000},"2024-09-30":{"v":10739000000},"2025-09-30":{"v":9272000000}},"depth":0,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":31269000000},"2019-09-30":{"v":80293000000},"2020-09-30":{"v":77689000000},"2021-09-30":{"v":78071000000},"2022-09-30":{"v":77897000000},"2023-09-30":{"v":77067000000},"2024-09-30":{"v":73326000000},"2025-09-30":{"v":73294000000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":3365000000},"2019-09-30":{"v":4715000000},"2020-09-30":{"v":8433000000},"2021-09-30":{"v":8658000000},"2022-09-30":{"v":9208000000},"2023-09-30":{"v":11076000000},"2024-09-30":{"v":13101000000},"2025-09-30":{"v":10002000000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":98598000000},"2019-09-30":{"v":193984000000},"2020-09-30":{"v":201549000000},"2021-09-30":{"v":203609000000},"2022-09-30":{"v":203631000000},"2023-09-30":{"v":205579000000},"2024-09-30":{"v":196219000000},"2025-09-30":{"v":197514000000}},"depth":0,"sign":null},{"tag":"AccountsPayableAndAccruedLiabilitiesCurrent","also_tags":[],"label":"Accounts payable and other accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":10518000000},"2019-09-30":{"v":17762000000},"2020-09-30":{"v":16801000000},"2021-09-30":{"v":20894000000},"2022-09-30":{"v":20213000000},"2023-09-30":{"v":20671000000},"2024-09-30":{"v":21070000000},"2025-09-30":{"v":21203000000}},"depth":0,"sign":1},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current portion of borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":3790000000},"2019-09-30":{"v":8857000000},"2020-09-30":{"v":5711000000},"2021-09-30":{"v":5866000000},"2022-09-30":{"v":3070000000},"2023-09-30":{"v":4330000000},"2024-09-30":{"v":6845000000},"2025-09-30":{"v":6711000000}},"depth":1,"sign":1},{"tag":"DeferredRevenueCurrent","also_tags":[],"label":"Deferred revenue and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":4591000000},"2019-09-30":{"v":4722000000},"2020-09-30":{"v":4116000000},"2021-09-30":{"v":4317000000},"2022-09-30":{"v":5790000000},"2023-09-30":{"v":6138000000},"2024-09-30":{"v":6684000000},"2025-09-30":{"v":6248000000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":17860000000},"2019-09-30":{"v":31341000000},"2020-09-30":{"v":26628000000},"2021-09-30":{"v":31077000000},"2022-09-30":{"v":29073000000},"2023-09-30":{"v":31139000000},"2024-09-30":{"v":34599000000},"2025-09-30":{"v":34162000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":["Borrowings - long-term"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":17084000000},"2019-09-30":{"v":38129000000},"2020-09-30":{"v":52917000000},"2021-09-30":{"v":48540000000},"2022-09-30":{"v":45299000000},"2023-09-30":{"v":42101000000},"2024-09-30":{"v":38970000000},"2025-09-30":{"v":35315000000}},"depth":1,"sign":1},{"tag":"DeferredTaxAndOtherLiabilitiesNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":3075000000,"first_filed":3109000000,"first_src":"0001744489-19-000100"},"2019-09-30":{"v":7902000000},"2020-09-30":{"v":7288000000},"2021-09-30":{"v":7246000000},"2022-09-30":{"v":8363000000},"2023-09-30":{"v":7258000000},"2024-09-30":{"v":6277000000},"2025-09-30":{"v":3524000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other long-term liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":6590000000},"2019-09-30":{"v":13760000000},"2020-09-30":{"v":17204000000},"2021-09-30":{"v":14522000000},"2022-09-30":{"v":12518000000},"2023-09-30":{"v":12069000000},"2024-09-30":{"v":10851000000},"2025-09-30":{"v":9901000000}},"depth":1,"sign":1},{"tag":"RedeemableNoncontrollingInterestEquityCarryingAmount","also_tags":[],"label":"Redeemable noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":1123000000},"2019-09-30":{"v":8963000000},"2020-09-30":{"v":9249000000},"2021-09-30":{"v":9213000000},"2022-09-30":{"v":9499000000},"2023-09-30":{"v":9055000000},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":0},"2019-09-30":{"v":0},"2020-09-30":{"v":0},"2021-09-30":{"v":0},"2022-09-30":{"v":0},"2023-09-30":{"v":0},"2024-09-30":{"v":0},"2025-09-30":{"v":0}},"depth":1,"sign":1},{"tag":"CommonStocksIncludingAdditionalPaidInCapital","also_tags":[],"label":"Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares","note":null,"earlier_labels":["Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares at September 28, 2024 and 1.8 billion shares at September 30, 2023","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares","Common stock, $.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares","Common stock, $.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares at September 28, 2019 and 2.9 billion shares at September 29, 2018"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":36779000000},"2019-09-30":{"v":53907000000},"2020-09-30":{"v":54497000000},"2021-09-30":{"v":55471000000},"2022-09-30":{"v":56398000000},"2023-09-30":{"v":57383000000},"2024-09-30":{"v":58592000000},"2025-09-30":{"v":59814000000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":82679000000},"2019-09-30":{"v":42494000000},"2020-09-30":{"v":38315000000},"2021-09-30":{"v":40429000000},"2022-09-30":{"v":43636000000},"2023-09-30":{"v":46093000000},"2024-09-30":{"v":49722000000},"2025-09-30":{"v":60410000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":-3097000000},"2019-09-30":{"v":-6617000000},"2020-09-30":{"v":-8322000000},"2021-09-30":{"v":-6440000000},"2022-09-30":{"v":-4119000000},"2023-09-30":{"v":-3292000000},"2024-09-30":{"v":-3699000000},"2025-09-30":{"v":-2914000000}},"depth":1,"sign":1},{"tag":"TreasuryStockValue","also_tags":[],"label":"Treasury stock, at cost, 79 million shares at September 27, 2025 and 47 million shares at September 28, 2024","note":null,"earlier_labels":["Treasury stock, at cost, 47 million shares at September 28, 2024 and 19 million shares at September 30, 2023","Treasury stock, at cost, 19 million shares","Treasury stock, at cost, 19 million shares at September 28, 2019 and 1.4 billion shares at September 29, 2018"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":67588000000},"2019-09-30":{"v":907000000},"2020-09-30":{"v":907000000},"2021-09-30":{"v":907000000},"2022-09-30":{"v":907000000},"2023-09-30":{"v":907000000},"2024-09-30":{"v":3919000000},"2025-09-30":{"v":7441000000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Disney Shareholders equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":48773000000},"2019-09-30":{"v":88877000000},"2020-09-30":{"v":83583000000},"2021-09-30":{"v":88553000000},"2022-09-30":{"v":95008000000},"2023-09-30":{"v":99277000000},"2024-09-30":{"v":100696000000},"2025-09-30":{"v":109869000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":4059000000},"2019-09-30":{"v":5012000000},"2020-09-30":{"v":4680000000},"2021-09-30":{"v":4458000000},"2022-09-30":{"v":3871000000},"2023-09-30":{"v":4680000000},"2024-09-30":{"v":4826000000},"2025-09-30":{"v":4743000000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":52716000000},"2019-09-30":{"v":93889000000},"2020-09-30":{"v":88263000000},"2021-09-30":{"v":93011000000},"2022-09-30":{"v":98879000000},"2023-09-30":{"v":103957000000},"2024-09-30":{"v":105522000000},"2025-09-30":{"v":114612000000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":98598000000},"2019-09-30":{"v":193984000000},"2020-09-30":{"v":201549000000},"2021-09-30":{"v":203609000000},"2022-09-30":{"v":203631000000},"2023-09-30":{"v":205579000000},"2024-09-30":{"v":196219000000},"2025-09-30":{"v":197514000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2017-09-30","2018-09-30","2019-09-30","2020-09-30","2021-09-30","2022-09-30","2023-09-30","2024-09-30","2025-09-30"],"source":{"2017-09-30":"0001744489-19-000225","2018-09-30":"0001744489-20-000197","2019-09-30":"0001744489-21-000220","2020-09-30":"0001744489-22-000213","2021-09-30":"0001744489-23-000216","2022-09-30":"0001744489-24-000276","2023-09-30":"0001744489-25-000155","2024-09-30":"0001744489-25-000155","2025-09-30":"0001744489-25-000155"},"frame_from":"0001744489-25-000155","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":9366000000},"2018-09-30":{"v":13066000000},"2019-09-30":{"v":11584000000},"2020-09-30":{"v":-2474000000},"2021-09-30":{"v":2507000000},"2022-09-30":{"v":3505000000},"2023-09-30":{"v":3390000000},"2024-09-30":{"v":5773000000},"2025-09-30":{"v":13431000000}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":2782000000},"2018-09-30":{"v":3011000000},"2019-09-30":{"v":4167000000,"first_filed":4160000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":5345000000},"2021-09-30":{"v":5111000000},"2022-09-30":{"v":5163000000},"2023-09-30":{"v":5369000000},"2024-09-30":{"v":4990000000},"2025-09-30":{"v":5326000000}},"depth":1,"sign":1},{"tag":"GoodwillAndIntangibleAssetImpairment","also_tags":[],"label":"Impairments of goodwill, produced and licensed content and other assets","note":null,"earlier_labels":["Impairments of produced and licensed content costs and goodwill","Goodwill and intangible asset impairments","Goodwill and Intangible Asset Impairment"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":0},"2019-09-30":{"v":0},"2020-09-30":{"v":4953000000},"2021-09-30":{"v":0},"2022-09-30":{"v":212000000,"first_filed":0,"first_src":"0001744489-22-000213"},"2023-09-30":{"v":3128000000,"first_filed":2987000000,"first_src":"0001744489-23-000216"},"2024-09-30":{"v":3511000000},"2025-09-30":{"v":871000000}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfInvestments","also_tags":[],"label":"Net/loss on investments","note":"gain","earlier_labels":["Net loss on investments","Net gain on investments, acquisitions and dispositions","Gain on acquisition"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":289000000},"2018-09-30":{"v":560000000},"2019-09-30":{"v":4733000000,"first_filed":4794000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":920000000},"2021-09-30":{"v":332000000},"2022-09-30":{"v":-714000000},"2023-09-30":{"v":166000000,"src":"0001744489-24-000276"},"2024-09-30":{"v":-5000000,"src":"0001744489-24-000276"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxesAndTaxCredits","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":334000000},"2018-09-30":{"v":-1573000000},"2019-09-30":{"v":117000000},"2020-09-30":{"v":-392000000},"2021-09-30":{"v":-1241000000},"2022-09-30":{"v":200000000},"2023-09-30":{"v":-1346000000},"2024-09-30":{"v":-821000000},"2025-09-30":{"v":-2739000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in the income of investees","note":null,"earlier_labels":["Equity in the loss of investees","Equity in the / loss of investees"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":320000000},"2018-09-30":{"v":-102000000},"2019-09-30":{"v":-103000000},"2020-09-30":{"v":651000000},"2021-09-30":{"v":761000000},"2022-09-30":{"v":816000000},"2023-09-30":{"v":782000000},"2024-09-30":{"v":575000000},"2025-09-30":{"v":295000000}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentDividendsOrDistributions","also_tags":[],"label":"Cash distributions received from equity investees","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":788000000},"2018-09-30":{"v":775000000},"2019-09-30":{"v":754000000},"2020-09-30":{"v":774000000},"2021-09-30":{"v":754000000},"2022-09-30":{"v":779000000},"2023-09-30":{"v":720000000},"2024-09-30":{"v":437000000},"2025-09-30":{"v":145000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInFilmCosts1","also_tags":[],"label":"Net change in produced and licensed content costs and advances","note":null,"earlier_labels":["Net change in film and television costs and advances"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":1075000000},"2018-09-30":{"v":523000000},"2019-09-30":{"v":542000000},"2020-09-30":{"v":-397000000},"2021-09-30":{"v":4301000000},"2022-09-30":{"v":6271000000},"2023-09-30":{"v":1908000000},"2024-09-30":{"v":-1046000000},"2025-09-30":{"v":-577000000}},"depth":1,"sign":-1},{"tag":"OperatingLeaseRightOfUseAssetAmortization","also_tags":[],"label":"Net change in operating lease right of use assets / liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":0},"2019-09-30":{"v":0},"2020-09-30":{"v":31000000,"src":"0001744489-21-000220"},"2021-09-30":{"v":46000000,"src":"0001744489-21-000220"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Equity-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":364000000},"2018-09-30":{"v":393000000},"2019-09-30":{"v":711000000},"2020-09-30":{"v":525000000},"2021-09-30":{"v":600000000},"2022-09-30":{"v":977000000},"2023-09-30":{"v":1143000000},"2024-09-30":{"v":1366000000},"2025-09-30":{"v":1363000000}},"depth":1,"sign":1},{"tag":"PensionAndPostretirementMedicalAmortization","also_tags":[],"label":"Pension and Postretirement Medical Amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":278000000},"2020-09-30":{"v":547000000},"2021-09-30":{"v":816000000},"2022-09-30":{"v":620000000},"2023-09-30":{"v":4000000,"src":"0001744489-24-000276"},"2024-09-30":{"v":-96000000,"src":"0001744489-24-000276"}},"depth":1,"sign":null},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":503000000},"2018-09-30":{"v":441000000},"2019-09-30":{"v":-124000000,"first_filed":206000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":125000000,"first_filed":641000000,"first_src":"0001744489-20-000197"},"2021-09-30":{"v":190000000,"first_filed":144000000,"first_src":"0001744489-21-000220"},"2022-09-30":{"v":383000000,"first_filed":595000000,"first_src":"0001744489-22-000213"},"2023-09-30":{"v":-25000000,"first_filed":278000000,"first_src":"0001744489-23-000216"},"2024-09-30":{"v":-143000000,"first_filed":-52000000,"first_src":"0001744489-24-000276"},"2025-09-30":{"v":-148000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInReceivables","also_tags":[],"label":"Receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-107000000},"2018-09-30":{"v":720000000},"2019-09-30":{"v":-55000000},"2020-09-30":{"v":-1943000000},"2021-09-30":{"v":357000000},"2022-09-30":{"v":-605000000},"2023-09-30":{"v":-358000000},"2024-09-30":{"v":565000000},"2025-09-30":{"v":283000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":5000000},"2018-09-30":{"v":17000000},"2019-09-30":{"v":223000000},"2020-09-30":{"v":-14000000},"2021-09-30":{"v":-252000000},"2022-09-30":{"v":420000000},"2023-09-30":{"v":183000000},"2024-09-30":{"v":42000000},"2025-09-30":{"v":114000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":52000000},"2018-09-30":{"v":927000000},"2019-09-30":{"v":-932000000},"2020-09-30":{"v":157000000},"2021-09-30":{"v":-171000000},"2022-09-30":{"v":707000000},"2023-09-30":{"v":201000000},"2024-09-30":{"v":-265000000},"2025-09-30":{"v":42000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and other liabilities","note":null,"earlier_labels":["Accounts payable and other accrued liabilities"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-368000000},"2018-09-30":{"v":235000000},"2019-09-30":{"v":191000000},"2020-09-30":{"v":-2293000000},"2021-09-30":{"v":2410000000},"2022-09-30":{"v":964000000},"2023-09-30":{"v":-1142000000},"2024-09-30":{"v":156000000},"2025-09-30":{"v":237000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedIncomeTaxesPayable","also_tags":[],"label":"Income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":208000000},"2018-09-30":{"v":592000000},"2019-09-30":{"v":-6599000000},"2020-09-30":{"v":-152000000},"2021-09-30":{"v":-282000000},"2022-09-30":{"v":46000000},"2023-09-30":{"v":1345000000},"2024-09-30":{"v":-1427000000},"2025-09-30":{"v":-228000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":["NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"label":"Cash provided by operations","note":null,"earlier_labels":["Cash provided by operations - continuing operations"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":12343000000},"2018-09-30":{"v":14295000000},"2019-09-30":{"v":5984000000},"2020-09-30":{"v":7616000000},"2021-09-30":{"v":5566000000},"2022-09-30":{"v":6002000000},"2023-09-30":{"v":9866000000},"2024-09-30":{"v":13971000000},"2025-09-30":{"v":18101000000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Investments in parks, resorts and other property","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":3623000000},"2018-09-30":{"v":4465000000},"2019-09-30":{"v":4876000000},"2020-09-30":{"v":4022000000},"2021-09-30":{"v":3578000000},"2022-09-30":{"v":4943000000},"2023-09-30":{"v":4969000000},"2024-09-30":{"v":5412000000},"2025-09-30":{"v":8024000000}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromInvestments","also_tags":["PaymentsToAcquireBusinessesAndInterestInAffiliates"],"label":"Proceeds from sales of investments","note":null,"earlier_labels":["Acquisitions"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":417000000},"2018-09-30":{"v":1581000000},"2019-09-30":{"v":9901000000},"2020-09-30":{"v":0,"src":"0001744489-21-000220"},"2021-09-30":{"v":-337000000},"2022-09-30":{"v":-52000000},"2023-09-30":{"v":-458000000},"2024-09-30":{"v":-105000000},"2025-09-30":{"v":-4000000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireEquityMethodInvestments","also_tags":[],"label":"Purchase of investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-09-30":{"v":0},"2023-09-30":{"v":0},"2024-09-30":{"v":1506000000},"2025-09-30":{"v":98000000}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":71000000},"2018-09-30":{"v":-710000000},"2019-09-30":{"v":319000000},"2020-09-30":{"v":-172000000},"2021-09-30":{"v":-70000000,"first_filed":-407000000,"first_src":"0001744489-21-000220"},"2022-09-30":{"v":117000000,"first_filed":65000000,"first_src":"0001744489-22-000213"},"2023-09-30":{"v":130000000},"2024-09-30":{"v":68000000},"2025-09-30":{"v":-75000000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":["NetCashProvidedByUsedInInvestingActivitiesContinuingOperations"],"label":"Cash used in investing activities","note":null,"earlier_labels":["Cash used in investing activities - continuing operations"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-4111000000},"2018-09-30":{"v":-5336000000},"2019-09-30":{"v":-15096000000},"2020-09-30":{"v":-3850000000},"2021-09-30":{"v":-3171000000},"2022-09-30":{"v":-5008000000},"2023-09-30":{"v":-4641000000},"2024-09-30":{"v":-6881000000},"2025-09-30":{"v":-8043000000}},"depth":0,"sign":1},{"tag":"ProceedsFromRepaymentsOfCommercialPaper","also_tags":["ProceedsFromRepaymentsOfOtherDebt"],"label":"Commercial paper borrowings, net","note":"payments","earlier_labels":["Commercial paper payments, net","Commercial paper borrowings/, net"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":1247000000},"2018-09-30":{"v":-1768000000},"2019-09-30":{"v":4318000000},"2020-09-30":{"v":-3354000000},"2021-09-30":{"v":-26000000},"2022-09-30":{"v":-334000000},"2023-09-30":{"v":-191000000},"2024-09-30":{"v":1532000000},"2025-09-30":{"v":-943000000}},"depth":1,"sign":1},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":4820000000},"2018-09-30":{"v":1056000000},"2019-09-30":{"v":38240000000},"2020-09-30":{"v":18120000000},"2021-09-30":{"v":64000000},"2022-09-30":{"v":333000000},"2023-09-30":{"v":83000000},"2024-09-30":{"v":132000000},"2025-09-30":{"v":1057000000}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Reduction of borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":2364000000},"2018-09-30":{"v":1871000000},"2019-09-30":{"v":38881000000},"2020-09-30":{"v":3533000000},"2021-09-30":{"v":3737000000},"2022-09-30":{"v":4016000000},"2023-09-30":{"v":1675000000},"2024-09-30":{"v":3064000000},"2025-09-30":{"v":3735000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":276000000},"2018-09-30":{"v":210000000},"2019-09-30":{"v":318000000},"2020-09-30":{"v":305000000},"2021-09-30":{"v":435000000},"2022-09-30":{"v":127000000,"src":"0001744489-23-000216"},"2023-09-30":{"v":52000000,"src":"0001744489-23-000216"}},"depth":1,"sign":null},{"tag":"PaymentsOfDividendsCommonStock","also_tags":[],"label":"Dividends","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":2445000000},"2018-09-30":{"v":2515000000},"2019-09-30":{"v":2895000000},"2020-09-30":{"v":1587000000},"2021-09-30":{"v":0,"src":"0001744489-22-000213"},"2022-09-30":{"v":0},"2023-09-30":{"v":0},"2024-09-30":{"v":1366000000},"2025-09-30":{"v":1803000000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":9368000000},"2018-09-30":{"v":3577000000},"2019-09-30":{"v":0,"src":"0001744489-20-000197"},"2020-09-30":{"v":0,"src":"0001744489-20-000197"},"2022-09-30":{"v":0},"2023-09-30":{"v":0},"2024-09-30":{"v":2992000000},"2025-09-30":{"v":3500000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromMinorityShareholders","also_tags":[],"label":"Contributions from noncontrolling interests","note":null,"earlier_labels":["Contributions from / sales of noncontrolling interests","Contributions from/sales of noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":17000000},"2018-09-30":{"v":399000000},"2019-09-30":{"v":737000000},"2020-09-30":{"v":94000000,"src":"0001744489-21-000220"},"2021-09-30":{"v":91000000},"2022-09-30":{"v":74000000},"2023-09-30":{"v":735000000},"2024-09-30":{"v":9000000},"2025-09-30":{"v":12000000}},"depth":1,"sign":1},{"tag":"PaymentsforPurchaseofNoncontrollingandRedeemableNoncontrollingInterest","also_tags":[],"label":"Acquisition of redeemable noncontrolling interests","note":null,"earlier_labels":["Acquisition of noncontrolling and redeemable noncontrolling interests","Acquisitions of noncontrolling and redeemable noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":1430000000},"2020-09-30":{"v":0},"2021-09-30":{"v":350000000},"2022-09-30":{"v":0},"2023-09-30":{"v":900000000},"2024-09-30":{"v":8610000000},"2025-09-30":{"v":439000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-1142000000},"2018-09-30":{"v":-777000000},"2019-09-30":{"v":-871000000},"2020-09-30":{"v":-1471000000,"first_filed":-1565000000,"first_src":"0001744489-20-000197"},"2021-09-30":{"v":-862000000},"2022-09-30":{"v":-786000000,"first_filed":-839000000,"first_src":"0001744489-22-000213"},"2023-09-30":{"v":-776000000,"first_filed":-828000000,"first_src":"0001744489-23-000216"},"2024-09-30":{"v":-929000000},"2025-09-30":{"v":-1015000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":["NetCashProvidedByUsedInFinancingActivitiesContinuingOperations"],"label":"Cash used in financing activities","note":null,"earlier_labels":["Cash used in financing activities - continuing operations","Cash provided by financing activities - continuing operations"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-8959000000},"2018-09-30":{"v":-8843000000},"2019-09-30":{"v":-464000000},"2020-09-30":{"v":8480000000},"2021-09-30":{"v":-4385000000},"2022-09-30":{"v":-4729000000},"2023-09-30":{"v":-2724000000},"2024-09-30":{"v":-15288000000},"2025-09-30":{"v":-10366000000}},"depth":0,"sign":1},{"tag":"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations","also_tags":[],"label":"Cash provided by operations - discontinued operations","note":null,"earlier_labels":["Cash Provided by Operating Activities, Discontinued Operations"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":622000000},"2020-09-30":{"v":2000000},"2021-09-30":{"v":1000000},"2022-09-30":{"v":8000000},"2023-09-30":{"v":0,"src":"0001744489-24-000276"},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations","also_tags":[],"label":"Cash provided by investing activities - discontinued operations","note":null,"earlier_labels":["Cash Provided by Investing Activities, Discontinued Operations"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":10978000000},"2020-09-30":{"v":213000000},"2021-09-30":{"v":8000000},"2022-09-30":{"v":0,"src":"0001744489-23-000216"},"2023-09-30":{"v":0,"src":"0001744489-23-000216"}},"depth":0,"sign":null},{"tag":"CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations","also_tags":[],"label":"Cash used in financing activities - discontinued operations","note":null,"earlier_labels":["Cash Used in Financing Activities, Discontinued Operations","Cash Provided by Financing Activities, Discontinued Operations"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":-626000000},"2020-09-30":{"v":0},"2021-09-30":{"v":0},"2022-09-30":{"v":-12000000},"2023-09-30":{"v":0,"src":"0001744489-24-000276"},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"NetCashProvidedByUsedInDiscontinuedOperations","also_tags":[],"label":"Cash used in discontinued operations","note":null,"earlier_labels":["Cash provided by discontinued operations"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":10974000000},"2020-09-30":{"v":215000000},"2021-09-30":{"v":9000000},"2022-09-30":{"v":-4000000},"2023-09-30":{"v":0,"src":"0001744489-24-000276"},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Including Discontinued Operation","note":null,"earlier_labels":["Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations","Impact of exchange rates on cash, cash equivalents and restricted cash"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":31000000},"2018-09-30":{"v":-25000000},"2019-09-30":{"v":-98000000},"2020-09-30":{"v":38000000},"2021-09-30":{"v":30000000},"2022-09-30":{"v":-603000000},"2023-09-30":{"v":73000000},"2024-09-30":{"v":65000000},"2025-09-30":{"v":5000000}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Change in Cash, Cash Equivalents and Restricted Cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-696000000},"2018-09-30":{"v":91000000},"2019-09-30":{"v":1300000000},"2020-09-30":{"v":12499000000},"2021-09-30":{"v":-1951000000},"2022-09-30":{"v":-4342000000},"2023-09-30":{"v":2574000000},"2024-09-30":{"v":-8133000000},"2025-09-30":{"v":-303000000}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":[],"label":"Interest paid","note":null,"earlier_labels":["Interest Paid","Interest Paid, Excluding Capitalized Interest, Operating Activities"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":466000000},"2018-09-30":{"v":631000000},"2019-09-30":{"v":1142000000},"2020-09-30":{"v":1559000000},"2021-09-30":{"v":1892000000},"2022-09-30":{"v":1685000000},"2023-09-30":{"v":2110000000},"2024-09-30":{"v":2134000000},"2025-09-30":{"v":2050000000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaid","also_tags":[],"label":"Income taxes paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":3801000000},"2018-09-30":{"v":2503000000},"2019-09-30":{"v":9259000000},"2020-09-30":{"v":738000000},"2021-09-30":{"v":1638000000},"2022-09-30":{"v":1097000000},"2023-09-30":{"v":1193000000},"2024-09-30":{"v":3963000000},"2025-09-30":{"v":1221000000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":9366000000},"2018-09-30":{"v":13066000000},"2019-09-30":{"v":10897000000,"first_filed":10913000000,"first_src":"0001744489-19-000225"},"2020-09-30":{"v":-2442000000},"2021-09-30":{"v":2536000000},"2022-09-30":{"v":3553000000},"2023-09-30":{"v":3390000000,"src":"0001744489-24-000276"},"2024-09-30":{"v":5773000000,"src":"0001744489-24-000276"}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2019-03-31":"0001744489-20-000102","2019-06-30":"0001744489-20-000151","2019-12-31":"0001744489-21-000047","2020-03-31":"0001744489-21-000108","2020-06-30":"0001744489-21-000181","2020-12-31":"0001744489-22-000059","2021-03-31":"0001744489-22-000100","2021-06-30":"0001744489-22-000161","2021-12-31":"0001744489-23-000049","2022-03-31":"0001744489-23-000099","2022-06-30":"0001744489-23-000171","2022-12-31":"0001744489-24-000081","2023-03-31":"0001744489-24-000152","2023-06-30":"0001744489-24-000232","2023-12-31":"0001744489-25-000067","2024-03-31":"0001744489-25-000098","2024-06-30":"0001744489-25-000136","2024-12-31":"0001744489-26-000019","2025-03-31":"0001744489-26-000037","2025-06-30":"0001744489-26-000057","2025-12-31":"0001744489-26-000019","2026-03-31":"0001744489-26-000037","2026-06-30":"0001744489-26-000057"},"frame_from":"0001744489-26-000057","lines":[{"tag":"Revenues","also_tags":[],"label":"Revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":14922000000},"2019-06-30":{"v":20262000000,"first_filed":20245000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":19118000000,"src":"0001744489-20-000197","first_filed":19100000000,"first_src":"0001744489-19-000225"},"2019-12-31":{"v":20877000000,"first_filed":20858000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":18025000000,"first_filed":18009000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":11779000000},"2020-09-30":{"v":14707000000,"src":"0001744489-20-000197"},"2020-12-31":{"v":16249000000},"2021-03-31":{"v":15613000000},"2021-06-30":{"v":17022000000},"2021-09-30":{"v":18534000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":21819000000},"2022-03-31":{"v":19249000000},"2022-06-30":{"v":21504000000},"2022-09-30":{"v":20150000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":23512000000},"2023-03-31":{"v":21815000000},"2023-06-30":{"v":22330000000},"2023-09-30":{"v":21241000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":23549000000},"2024-03-31":{"v":22083000000},"2024-06-30":{"v":23155000000},"2024-09-30":{"v":22574000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":24690000000},"2025-03-31":{"v":23621000000},"2025-06-30":{"v":23650000000},"2025-09-30":{"v":22464000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":25981000000},"2026-03-31":{"v":25168000000},"2026-06-30":{"v":25248000000}},"depth":1,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general, administrative and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":2330000000,"first_filed":2327000000,"first_src":"0001744489-19-000100"},"2019-06-30":{"v":3368000000,"first_filed":3362000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":3699000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":3709000000,"first_filed":3703000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":3393000000,"first_filed":3388000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":2455000000},"2020-09-30":{"v":2812000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":2917000000},"2021-03-31":{"v":3113000000},"2021-06-30":{"v":3168000000},"2021-09-30":{"v":4319000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":3787000000},"2022-03-31":{"v":3768000000},"2022-06-30":{"v":4100000000},"2022-09-30":{"v":4733000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":3827000000},"2023-03-31":{"v":3614000000},"2023-06-30":{"v":3874000000},"2023-09-30":{"v":4021000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":3783000000},"2024-03-31":{"v":3790000000},"2024-06-30":{"v":3872000000},"2024-09-30":{"v":4314000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":3930000000},"2025-03-31":{"v":3981000000},"2025-06-30":{"v":4141000000},"2025-09-30":{"v":4449000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":4121000000},"2026-03-31":{"v":4073000000},"2026-06-30":{"v":3968000000}},"depth":2,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":828000000},"2019-06-30":{"v":1306000000,"first_filed":1304000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":1301000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1299000000,"first_filed":1298000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":1334000000,"first_filed":1333000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":1377000000},"2020-09-30":{"v":1335000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":1298000000},"2021-03-31":{"v":1272000000},"2021-06-30":{"v":1266000000},"2021-09-30":{"v":1275000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1269000000},"2022-03-31":{"v":1287000000},"2022-06-30":{"v":1290000000},"2022-09-30":{"v":1317000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1306000000},"2023-03-31":{"v":1310000000},"2023-06-30":{"v":1344000000},"2023-09-30":{"v":1409000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1243000000},"2024-03-31":{"v":1242000000},"2024-06-30":{"v":1220000000},"2024-09-30":{"v":1285000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":1276000000},"2025-03-31":{"v":1324000000},"2025-06-30":{"v":1332000000},"2025-09-30":{"v":1394000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1316000000},"2026-03-31":{"v":1405000000},"2026-06-30":{"v":1414000000}},"depth":2,"sign":1},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total costs and expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":11534000000,"first_filed":11531000000,"first_src":"0001744489-19-000100"},"2019-06-30":{"v":17511000000,"first_filed":17485000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":16844000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":18042000000,"first_filed":18017000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":16664000000,"first_filed":16639000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":11728000000},"2020-09-30":{"v":15160000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":15990000000},"2021-03-31":{"v":14167000000},"2021-06-30":{"v":15667000000},"2021-09-30":{"v":17935000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":19623000000},"2022-03-31":{"v":17649000000},"2022-06-30":{"v":19072000000},"2022-09-30":{"v":19608000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":21519000000},"2023-03-31":{"v":19540000000},"2023-06-30":{"v":19689000000},"2023-09-30":{"v":19158000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":20613000000},"2024-03-31":{"v":19204000000},"2024-06-30":{"v":19801000000},"2024-09-30":{"v":19829000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":20612000000},"2025-03-31":{"v":20115000000},"2025-06-30":{"v":20005000000},"2025-09-30":{"v":19861000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":22106000000},"2026-03-31":{"v":21379000000},"2026-06-30":{"v":20488000000}},"depth":1,"sign":-1},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":[],"label":"Restructuring and impairment charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":662000000},"2019-06-30":{"v":207000000},"2019-09-30":{"v":314000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":150000000},"2020-03-31":{"v":145000000},"2020-06-30":{"v":5047000000},"2020-09-30":{"v":393000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":113000000},"2021-03-31":{"v":414000000},"2021-06-30":{"v":35000000},"2021-09-30":{"v":92000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":195000000},"2022-06-30":{"v":42000000},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":69000000},"2023-03-31":{"v":152000000},"2023-06-30":{"v":2650000000},"2023-09-30":{"v":1021000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":2052000000},"2024-06-30":{"v":0},"2024-09-30":{"v":1543000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":143000000},"2025-03-31":{"v":109000000},"2025-06-30":{"v":185000000},"2025-09-30":{"v":382000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":0},"2026-03-31":{"v":239000000},"2026-06-30":{"v":900000000}},"depth":1,"sign":-1},{"tag":"NonoperatingIncomeExpense","also_tags":["OtherIncome"],"label":"Other income, net","note":"expense","earlier_labels":["Other expense","Other expense, net","Other income","Other income/, net","Other Income"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":4963000000},"2019-06-30":{"v":-123000000},"2019-09-30":{"v":-483000000,"derived":"4 quarters less 3"},"2020-03-31":{"v":0},"2020-06-30":{"v":382000000},"2020-09-30":{"v":656000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":0},"2021-03-31":{"v":305000000},"2021-06-30":{"v":-91000000},"2021-09-30":{"v":-13000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-436000000},"2022-03-31":{"v":-158000000},"2022-06-30":{"v":-136000000},"2022-09-30":{"v":63000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-42000000},"2023-03-31":{"v":149000000},"2023-06-30":{"v":-11000000},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"src":"0001744489-24-000081"},"2024-03-31":{"v":0,"src":"0001744489-24-000152"},"2024-06-30":{"v":-65000000},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2025-06-30":{"v":0,"src":"0001744489-25-000136"},"2025-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":[],"label":"Interest expense, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":-143000000},"2019-06-30":{"v":-411000000},"2019-09-30":{"v":-361000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-283000000},"2020-03-31":{"v":-300000000},"2020-06-30":{"v":-412000000},"2020-09-30":{"v":-496000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-324000000},"2021-03-31":{"v":-320000000},"2021-06-30":{"v":-445000000},"2021-09-30":{"v":-317000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-311000000},"2022-03-31":{"v":-355000000},"2022-06-30":{"v":-360000000},"2022-09-30":{"v":-371000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-300000000},"2023-03-31":{"v":-322000000},"2023-06-30":{"v":-305000000},"2023-09-30":{"v":-282000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-246000000},"2024-03-31":{"v":-311000000},"2024-06-30":{"v":-342000000},"2024-09-30":{"v":-361000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-367000000},"2025-03-31":{"v":-346000000},"2025-06-30":{"v":-324000000},"2025-09-30":{"v":-268000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-275000000},"2026-03-31":{"v":-240000000},"2026-06-30":{"v":-298000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in the income of investees","note":null,"earlier_labels":["Equity in the income / of investees","Equity in the income of investees, net","Equity in the income / of investees, net"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":-309000000,"first_filed":-312000000,"first_src":"0001744489-19-000100"},"2019-06-30":{"v":-1000000},"2019-09-30":{"v":131000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":224000000},"2020-03-31":{"v":135000000},"2020-06-30":{"v":186000000},"2020-09-30":{"v":106000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":224000000},"2021-03-31":{"v":213000000},"2021-06-30":{"v":211000000},"2021-09-30":{"v":113000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":239000000},"2022-03-31":{"v":210000000},"2022-06-30":{"v":225000000},"2022-09-30":{"v":142000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":191000000},"2023-03-31":{"v":173000000},"2023-06-30":{"v":191000000},"2023-09-30":{"v":227000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":181000000},"2024-03-31":{"v":141000000},"2024-06-30":{"v":146000000},"2024-09-30":{"v":107000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":92000000},"2025-03-31":{"v":36000000},"2025-06-30":{"v":75000000},"2025-09-30":{"v":92000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":93000000},"2026-03-31":{"v":57000000},"2026-06-30":{"v":83000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income taxes","note":null,"earlier_labels":["Total income from continuing operations","Income from continuing operations before income taxes"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":7237000000},"2019-06-30":{"v":2009000000,"first_filed":2018000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":1247000000,"src":"0001744489-20-000197","first_filed":1258000000,"first_src":"0001744489-19-000225"},"2019-12-31":{"v":2626000000,"first_filed":2632000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":1051000000,"first_filed":1060000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":-4840000000},"2020-09-30":{"v":-580000000,"src":"0001744489-20-000197"},"2020-12-31":{"v":46000000},"2021-03-31":{"v":1230000000},"2021-06-30":{"v":995000000},"2021-09-30":{"v":290000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1688000000},"2022-03-31":{"v":1102000000},"2022-06-30":{"v":2119000000},"2022-09-30":{"v":376000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1773000000},"2023-03-31":{"v":2123000000},"2023-06-30":{"v":-134000000},"2023-09-30":{"v":1007000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":2871000000},"2024-03-31":{"v":657000000},"2024-06-30":{"v":3093000000},"2024-09-30":{"v":948000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":3660000000},"2025-03-31":{"v":3087000000},"2025-06-30":{"v":3211000000},"2025-09-30":{"v":2045000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":3693000000},"2026-03-31":{"v":3367000000},"2026-06-30":{"v":3645000000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income taxes","note":null,"earlier_labels":["Income taxes on continuing operations","Income taxes from continuing operations"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":1647000000},"2019-06-30":{"v":393000000,"first_filed":395000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":341000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":458000000,"first_filed":459000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":523000000,"first_filed":525000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":-331000000},"2020-09-30":{"v":49000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":16000000},"2021-03-31":{"v":108000000},"2021-06-30":{"v":-133000000},"2021-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":488000000},"2022-03-31":{"v":505000000},"2022-06-30":{"v":617000000},"2022-09-30":{"v":122000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":412000000},"2023-03-31":{"v":635000000},"2023-06-30":{"v":19000000},"2023-09-30":{"v":313000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":720000000},"2024-03-31":{"v":441000000},"2024-06-30":{"v":251000000},"2024-09-30":{"v":384000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":1016000000},"2025-03-31":{"v":-314000000},"2025-06-30":{"v":-2732000000},"2025-09-30":{"v":602000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1209000000},"2026-03-31":{"v":902000000},"2026-06-30":{"v":801000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":["Net Income from Continuing Operations"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":5590000000},"2019-06-30":{"v":1616000000,"first_filed":1623000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":906000000,"src":"0001744489-20-000197","first_filed":914000000,"first_src":"0001744489-19-000225"},"2019-12-31":{"v":2168000000,"first_filed":2173000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":528000000,"first_filed":535000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":-4509000000},"2020-09-30":{"v":-629000000,"src":"0001744489-20-000197"},"2020-12-31":{"v":30000000},"2021-03-31":{"v":1122000000},"2021-06-30":{"v":1128000000},"2021-09-30":{"v":256000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1200000000},"2022-03-31":{"v":597000000},"2022-06-30":{"v":1502000000},"2022-09-30":{"v":254000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1361000000,"src":"0001744489-23-000049"},"2023-03-31":{"v":1488000000,"src":"0001744489-23-000099"},"2023-06-30":{"v":-153000000,"src":"0001744489-23-000171"},"2023-09-30":{"v":694000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Loss from discontinued operations, net of income tax benefit of $0, $0 and $14, respectively","note":null,"earlier_labels":["Loss from discontinued operations, net of income tax benefit of $0, $14 and $9, respectively","Loss from discontinued operations, net of income tax benefit of $0, $0, $0 and $14, respectively","Loss from discontinued operations, net of income tax benefit of $0 and $14, respectively","Loss from discontinued operations, net of income tax benefit of $14, $9 and $10, respectively","Loss from discontinued operations, net of income tax benefit of $0, $2, $14 and $9, respectively","Loss from discontinued operations, net of income tax benefit of $0, $3, $14 and $7, respectively","Loss from discontinued operations, net of income tax benefit of $14 and $4, respectively","Income from discontinued operations, net of income tax benefit of $9, $10 and, respectively","Loss from discontinued operations, net of income tax benefit of $2, $1, $9 and $11, respectively)","Loss from discontinued operations, net of income tax benefit of $3, $3, $7 and $10, respectively)","Loss from discontinued operations, net of income tax benefit of $4 and $7, respectively","Income from discontinued operations, net of income tax benefit of $10, and $0, respectively","Income from discontinued operations, net of income tax benefit of $1,, $11 and, respectively","Income from discontinued operations, net of income tax benefit/ of $5,, $13 and, respectively","Loss from discontinued operations","Income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":21000000},"2019-06-30":{"v":366000000,"first_filed":359000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":299000000,"src":"0001744489-20-000197","first_filed":291000000,"first_src":"0001744489-19-000225"},"2019-12-31":{"v":-21000000,"first_filed":-26000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":-8000000,"first_filed":-15000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":-3000000},"2020-09-30":{"v":0,"src":"0001744489-20-000197"},"2020-12-31":{"v":-12000000},"2021-03-31":{"v":-11000000},"2021-06-30":{"v":-5000000},"2021-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-48000000},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001744489-23-000049"},"2023-03-31":{"v":0,"src":"0001744489-23-000099"},"2023-06-30":{"v":0,"src":"0001744489-23-000171"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net Income","Net Income, Including Portion Attributable to Noncontrolling Interest, Total","Consolidated net income"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":5611000000},"2019-06-30":{"v":1982000000},"2019-09-30":{"v":1205000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":2147000000},"2020-03-31":{"v":520000000},"2020-06-30":{"v":-4512000000},"2020-09-30":{"v":-629000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":18000000},"2021-03-31":{"v":1111000000},"2021-06-30":{"v":1123000000},"2021-09-30":{"v":255000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1152000000},"2022-03-31":{"v":597000000},"2022-06-30":{"v":1502000000},"2022-09-30":{"v":254000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1361000000},"2023-03-31":{"v":1488000000},"2023-06-30":{"v":-153000000},"2023-09-30":{"v":694000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":2151000000},"2024-03-31":{"v":216000000},"2024-06-30":{"v":2842000000},"2024-09-30":{"v":564000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":2644000000},"2025-03-31":{"v":3401000000},"2025-06-30":{"v":5943000000},"2025-09-30":{"v":1443000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":2484000000},"2026-03-31":{"v":2465000000},"2026-06-30":{"v":2844000000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity"],"label":"Net income attributable to noncontrolling interests","note":null,"earlier_labels":["Net income attributable to noncontrolling and redeemable noncontrolling interests","Net income from continuing operations attributable to noncontrolling and redeemable noncontrolling interests","Net Income from Continuing Operations Attributable to Noncontrolling Interests","Income from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest","Income from Continuing Operations, Net of Tax, Attributable to Noncontrolling and Redeemable Noncontrolling Interest","Less: Net income attributable to noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":159000000,"src":"0001744489-19-000100"},"2019-06-30":{"v":186000000},"2019-09-30":{"v":129000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":40000000},"2020-03-31":{"v":60000000},"2020-06-30":{"v":209000000},"2020-09-30":{"v":81000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":1000000},"2021-03-31":{"v":210000000},"2021-06-30":{"v":205000000},"2021-09-30":{"v":96000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":48000000},"2022-03-31":{"v":127000000},"2022-06-30":{"v":93000000},"2022-09-30":{"v":92000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":82000000},"2023-03-31":{"v":217000000},"2023-06-30":{"v":307000000},"2023-09-30":{"v":430000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":240000000},"2024-03-31":{"v":236000000},"2024-06-30":{"v":221000000},"2024-12-31":{"v":90000000},"2025-03-31":{"v":126000000},"2025-06-30":{"v":681000000},"2025-12-31":{"v":82000000},"2026-03-31":{"v":218000000},"2026-06-30":{"v":206000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from discontinued operations attributable to noncontrolling interests","note":null,"earlier_labels":["Net Income from Discontinued Operations Attributable to Noncontrolling Interests","Income from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest"],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":36000000},"2019-09-30":{"v":22000000,"derived":"4 quarters less 3"},"2020-06-30":{"v":0,"src":"0001744489-20-000151"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to The Walt Disney Company","note":"Disney","earlier_labels":["Net income attributable to Disney"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":5452000000},"2019-06-30":{"v":1760000000},"2019-09-30":{"v":1054000000,"src":"0001744489-20-000197"},"2019-12-31":{"v":2107000000},"2020-03-31":{"v":460000000},"2020-06-30":{"v":-4721000000},"2020-09-30":{"v":-710000000,"src":"0001744489-20-000197"},"2020-12-31":{"v":17000000},"2021-03-31":{"v":901000000},"2021-06-30":{"v":918000000},"2021-09-30":{"v":159000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1104000000},"2022-03-31":{"v":470000000},"2022-06-30":{"v":1409000000},"2022-09-30":{"v":162000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1279000000},"2023-03-31":{"v":1271000000},"2023-06-30":{"v":-460000000},"2023-09-30":{"v":264000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1911000000},"2024-03-31":{"v":-20000000},"2024-06-30":{"v":2621000000},"2024-09-30":{"v":460000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":2554000000},"2025-03-31":{"v":3275000000},"2025-06-30":{"v":5262000000},"2025-09-30":{"v":1313000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":2402000000},"2026-03-31":{"v":2247000000},"2026-06-30":{"v":2638000000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Continuing Operations, Per Diluted Share","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":3.53},"2019-06-30":{"v":0.79},"2019-09-30":{"v":0.43,"src":"0001744489-20-000197"},"2019-12-31":{"v":1.17},"2020-03-31":{"v":0.26},"2020-06-30":{"v":-2.61},"2020-09-30":{"v":-0.39,"src":"0001744489-20-000197"},"2020-12-31":{"v":0.02},"2021-03-31":{"v":0.5},"2021-06-30":{"v":0.5},"2021-09-30":{"v":0.09000000000000008,"derived":"4 quarters less 3"},"2021-12-31":{"v":0.63},"2022-03-31":{"v":0.26},"2022-06-30":{"v":0.77},"2022-09-30":{"v":0.09000000000000008,"derived":"4 quarters less 3"},"2022-12-31":{"v":0.7,"src":"0001744489-23-000049"},"2023-03-31":{"v":0.69,"src":"0001744489-23-000099"},"2023-06-30":{"v":-0.25,"src":"0001744489-23-000171"},"2023-09-30":{"v":0.15000000000000013,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinued Operation, Per Diluted Share","note":null,"earlier_labels":["Discontinued Operations, Per Diluted Share"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":0.01},"2019-06-30":{"v":0.18},"2019-09-30":{"v":0.16,"derived":"4 quarters less 3"},"2019-12-31":{"v":-0.01},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":-0.01},"2021-03-31":{"v":-0.01},"2021-06-30":{"v":0},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":-0.03},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001744489-23-000049"},"2023-03-31":{"v":0,"src":"0001744489-23-000099"},"2023-06-30":{"v":0,"src":"0001744489-23-000171"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2019-03-31":{"v":3.55},"2019-06-30":{"v":0.97},"2019-09-30":{"v":0.58,"src":"0001744489-20-000197"},"2019-12-31":{"v":1.16},"2020-03-31":{"v":0.25},"2020-06-30":{"v":-2.61},"2020-09-30":{"v":-0.39,"src":"0001744489-20-000197"},"2020-12-31":{"v":0.01},"2021-03-31":{"v":0.49},"2021-06-30":{"v":0.5},"2021-12-31":{"v":0.6},"2022-03-31":{"v":0.26},"2022-06-30":{"v":0.77},"2022-12-31":{"v":0.7},"2023-03-31":{"v":0.69},"2023-06-30":{"v":-0.25},"2023-12-31":{"v":1.04},"2024-03-31":{"v":-0.01},"2024-06-30":{"v":1.43},"2024-12-31":{"v":1.4},"2025-03-31":{"v":1.81},"2025-06-30":{"v":2.92},"2025-12-31":{"v":1.34},"2026-03-31":{"v":1.27},"2026-06-30":{"v":1.51}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Continuing Operations, Per Basic Share","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":3.55},"2019-06-30":{"v":0.79},"2019-09-30":{"v":0.43,"src":"0001744489-20-000197"},"2019-12-31":{"v":1.18},"2020-03-31":{"v":0.26},"2020-06-30":{"v":-2.61},"2020-09-30":{"v":-0.39,"src":"0001744489-20-000197"},"2020-12-31":{"v":0.02},"2021-03-31":{"v":0.5},"2021-06-30":{"v":0.51},"2021-09-30":{"v":0.08000000000000007,"derived":"4 quarters less 3"},"2021-12-31":{"v":0.63},"2022-03-31":{"v":0.26},"2022-06-30":{"v":0.77},"2022-09-30":{"v":0.09000000000000008,"derived":"4 quarters less 3"},"2022-12-31":{"v":0.7,"src":"0001744489-23-000049"},"2023-03-31":{"v":0.7,"src":"0001744489-23-000099"},"2023-06-30":{"v":-0.25,"src":"0001744489-23-000171"},"2023-09-30":{"v":0.15000000000000013,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinued Operation, Per Basic Share","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":0.01},"2019-06-30":{"v":0.18},"2019-09-30":{"v":0.16,"derived":"4 quarters less 3"},"2019-12-31":{"v":-0.01},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":-0.01},"2021-03-31":{"v":-0.01},"2021-06-30":{"v":0},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":-0.03},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001744489-23-000049"},"2023-03-31":{"v":0,"src":"0001744489-23-000099"},"2023-06-30":{"v":0,"src":"0001744489-23-000171"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2019-03-31":{"v":3.56},"2019-06-30":{"v":0.98},"2019-09-30":{"v":0.58,"src":"0001744489-20-000197"},"2019-12-31":{"v":1.17},"2020-03-31":{"v":0.25},"2020-06-30":{"v":-2.61},"2020-09-30":{"v":-0.39,"src":"0001744489-20-000197"},"2020-12-31":{"v":0.01},"2021-03-31":{"v":0.5},"2021-06-30":{"v":0.5},"2021-12-31":{"v":0.61},"2022-03-31":{"v":0.26},"2022-06-30":{"v":0.77},"2022-12-31":{"v":0.7},"2023-03-31":{"v":0.7},"2023-06-30":{"v":-0.25},"2023-12-31":{"v":1.04},"2024-03-31":{"v":-0.01},"2024-06-30":{"v":1.44},"2024-12-31":{"v":1.41},"2025-03-31":{"v":1.81},"2025-06-30":{"v":2.92},"2025-12-31":{"v":1.34},"2026-03-31":{"v":1.27},"2026-06-30":{"v":1.52}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2019-03-31":{"v":1537000000},"2019-06-30":{"v":1814000000},"2019-12-31":{"v":1817000000},"2020-03-31":{"v":1816000000},"2020-06-30":{"v":1809000000},"2020-12-31":{"v":1823000000},"2021-03-31":{"v":1829000000},"2021-06-30":{"v":1830000000},"2021-12-31":{"v":1828000000},"2022-03-31":{"v":1828000000},"2022-06-30":{"v":1825000000},"2022-12-31":{"v":1827000000},"2023-03-31":{"v":1831000000},"2023-06-30":{"v":1829000000},"2023-12-31":{"v":1835000000},"2024-03-31":{"v":1834000000},"2024-06-30":{"v":1829000000},"2024-12-31":{"v":1818000000},"2025-03-31":{"v":1814000000},"2025-06-30":{"v":1805000000},"2025-12-31":{"v":1793000000},"2026-03-31":{"v":1772000000},"2026-06-30":{"v":1743000000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2019-03-31":{"v":1530000000},"2019-06-30":{"v":1802000000},"2019-12-31":{"v":1805000000},"2020-03-31":{"v":1808000000},"2020-06-30":{"v":1809000000},"2020-12-31":{"v":1812000000},"2021-03-31":{"v":1817000000},"2021-06-30":{"v":1818000000},"2021-12-31":{"v":1819000000},"2022-03-31":{"v":1822000000},"2022-06-30":{"v":1823000000},"2022-12-31":{"v":1825000000},"2023-03-31":{"v":1828000000},"2023-06-30":{"v":1829000000},"2023-12-31":{"v":1832000000},"2024-03-31":{"v":1834000000},"2024-06-30":{"v":1821000000},"2024-12-31":{"v":1812000000},"2025-03-31":{"v":1808000000},"2025-06-30":{"v":1799000000},"2025-12-31":{"v":1786000000},"2026-03-31":{"v":1766000000},"2026-06-30":{"v":1738000000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2019-03-31":"0001744489-19-000100","2019-06-30":"0001744489-19-000167","2019-09-30":"0001744489-20-000197","2019-12-31":"0001744489-20-000046","2020-03-31":"0001744489-20-000102","2020-06-30":"0001744489-20-000151","2020-09-30":"0001744489-21-000220","2020-12-31":"0001744489-21-000047","2021-03-31":"0001744489-21-000108","2021-06-30":"0001744489-21-000181","2021-09-30":"0001744489-22-000213","2021-12-31":"0001744489-22-000059","2022-03-31":"0001744489-22-000100","2022-06-30":"0001744489-22-000161","2022-09-30":"0001744489-23-000216","2022-12-31":"0001744489-23-000049","2023-03-31":"0001744489-23-000099","2023-06-30":"0001744489-23-000171","2023-09-30":"0001744489-24-000276","2023-12-31":"0001744489-24-000081","2024-03-31":"0001744489-24-000152","2024-06-30":"0001744489-24-000232","2024-09-30":"0001744489-25-000155","2024-12-31":"0001744489-25-000067","2025-03-31":"0001744489-25-000098","2025-06-30":"0001744489-25-000136","2025-09-30":"0001744489-26-000057","2025-12-31":"0001744489-26-000019","2026-03-31":"0001744489-26-000037","2026-06-30":"0001744489-26-000057"},"frame_from":"0001744489-26-000057","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and Cash Equivalents","note":null,"earlier_labels":["Cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":10108000000},"2019-06-30":{"v":6728000000},"2019-09-30":{"v":5418000000},"2019-12-31":{"v":6833000000},"2020-03-31":{"v":14339000000},"2020-06-30":{"v":23115000000},"2020-09-30":{"v":17914000000},"2020-12-31":{"v":17068000000},"2021-03-31":{"v":15890000000},"2021-06-30":{"v":16070000000},"2021-09-30":{"v":15959000000},"2021-12-31":{"v":14444000000},"2022-03-31":{"v":13272000000},"2022-06-30":{"v":12959000000},"2022-09-30":{"v":11615000000},"2022-12-31":{"v":8470000000},"2023-03-31":{"v":10399000000},"2023-06-30":{"v":11458000000},"2023-09-30":{"v":14182000000},"2023-12-31":{"v":7192000000},"2024-03-31":{"v":6635000000},"2024-06-30":{"v":5954000000},"2024-09-30":{"v":6002000000},"2024-12-31":{"v":5486000000},"2025-03-31":{"v":5852000000},"2025-06-30":{"v":5367000000},"2025-09-30":{"v":5695000000},"2025-12-31":{"v":5678000000},"2026-03-31":{"v":5682000000},"2026-06-30":{"v":5185000000}},"depth":1,"sign":1},{"tag":"ReceivablesNetCurrent","also_tags":[],"label":"Receivables, net","note":null,"earlier_labels":["Receivables"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":14593000000},"2019-06-30":{"v":15673000000},"2019-09-30":{"v":15481000000},"2019-12-31":{"v":17100000000},"2020-03-31":{"v":14532000000},"2020-06-30":{"v":12622000000},"2020-09-30":{"v":12708000000},"2020-12-31":{"v":14051000000},"2021-03-31":{"v":12533000000},"2021-06-30":{"v":13355000000},"2021-09-30":{"v":13367000000},"2021-12-31":{"v":14882000000},"2022-03-31":{"v":13746000000},"2022-06-30":{"v":13685000000},"2022-09-30":{"v":12652000000},"2022-12-31":{"v":13993000000},"2023-03-31":{"v":12770000000},"2023-06-30":{"v":13112000000},"2023-09-30":{"v":12330000000},"2023-12-31":{"v":14115000000},"2024-03-31":{"v":12026000000},"2024-06-30":{"v":12966000000},"2024-09-30":{"v":12729000000},"2024-12-31":{"v":13767000000},"2025-03-31":{"v":12571000000},"2025-06-30":{"v":13402000000},"2025-09-30":{"v":13217000000},"2025-12-31":{"v":15054000000},"2026-03-31":{"v":14390000000},"2026-06-30":{"v":14553000000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":1445000000},"2019-06-30":{"v":1516000000},"2019-09-30":{"v":1649000000},"2019-12-31":{"v":1571000000},"2020-03-31":{"v":1531000000},"2020-06-30":{"v":1559000000},"2020-09-30":{"v":1583000000},"2020-12-31":{"v":1480000000},"2021-03-31":{"v":1406000000},"2021-06-30":{"v":1344000000},"2021-09-30":{"v":1331000000},"2021-12-31":{"v":1345000000},"2022-03-31":{"v":1428000000},"2022-06-30":{"v":1590000000},"2022-09-30":{"v":1742000000},"2022-12-31":{"v":1830000000},"2023-03-31":{"v":1848000000},"2023-06-30":{"v":1900000000},"2023-09-30":{"v":1963000000},"2023-12-31":{"v":1954000000},"2024-03-31":{"v":1948000000},"2024-06-30":{"v":1984000000},"2024-09-30":{"v":2022000000},"2024-12-31":{"v":2018000000},"2025-03-31":{"v":1999000000},"2025-06-30":{"v":2080000000},"2025-09-30":{"v":2134000000},"2025-12-31":{"v":2157000000},"2026-03-31":{"v":2080000000},"2026-06-30":{"v":2081000000}},"depth":1,"sign":1},{"tag":"TelevisionCostsCurrent","also_tags":[],"label":"Licensed content costs and advances","note":null,"earlier_labels":["Television costs and advances"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":5408000000},"2019-06-30":{"v":4526000000},"2019-09-30":{"v":4597000000},"2020-09-30":{"v":2171000000,"src":"0001744489-20-000197"}},"depth":1,"sign":null},{"tag":"LicensedContentCostsAndAdvances","also_tags":[],"label":"Content advances","note":null,"earlier_labels":["Licensed content costs and advances"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":4597000000,"src":"0001744489-20-000151"},"2019-12-31":{"v":1334000000},"2020-03-31":{"v":1869000000},"2020-06-30":{"v":3135000000},"2020-09-30":{"v":2171000000},"2020-12-31":{"v":1423000000},"2021-03-31":{"v":2204000000},"2021-06-30":{"v":2367000000},"2021-09-30":{"v":2183000000},"2021-12-31":{"v":1125000000},"2022-03-31":{"v":1796000000},"2022-06-30":{"v":1902000000},"2022-09-30":{"v":1890000000},"2022-12-31":{"v":1300000000},"2023-03-31":{"v":1872000000},"2023-06-30":{"v":2369000000},"2023-09-30":{"v":3002000000},"2023-12-31":{"v":1409000000},"2024-03-31":{"v":1921000000},"2024-06-30":{"v":1992000000},"2024-09-30":{"v":2097000000},"2024-12-31":{"v":1157000000},"2025-03-31":{"v":1063000000},"2025-06-30":{"v":1756000000},"2025-09-30":{"v":2063000000},"2025-12-31":{"v":1336000000},"2026-03-31":{"v":1167000000},"2026-06-30":{"v":1934000000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":1257000000},"2019-06-30":{"v":1035000000},"2019-09-30":{"v":979000000},"2019-12-31":{"v":938000000},"2020-03-31":{"v":1003000000},"2020-06-30":{"v":899000000},"2020-09-30":{"v":875000000},"2020-12-31":{"v":852000000},"2021-03-31":{"v":844000000},"2021-06-30":{"v":830000000},"2021-09-30":{"v":817000000},"2021-12-31":{"v":1117000000},"2022-03-31":{"v":1185000000},"2022-06-30":{"v":1286000000},"2022-09-30":{"v":1199000000},"2022-12-31":{"v":1319000000},"2023-03-31":{"v":1374000000},"2023-06-30":{"v":1335000000},"2023-09-30":{"v":1286000000},"2023-12-31":{"v":1301000000},"2024-03-31":{"v":2106000000},"2024-06-30":{"v":2597000000},"2024-09-30":{"v":2391000000},"2024-12-31":{"v":1239000000},"2025-03-31":{"v":1250000000},"2025-06-30":{"v":1215000000},"2025-09-30":{"v":1158000000},"2025-12-31":{"v":1241000000},"2026-03-31":{"v":1280000000},"2026-06-30":{"v":1139000000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Assets held for sale","note":null,"earlier_labels":["Assets held for sale - discontinued operations"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":1466000000},"2019-06-30":{"v":1892000000}},"depth":1,"sign":null},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":34277000000},"2019-06-30":{"v":31370000000},"2019-09-30":{"v":28124000000},"2019-12-31":{"v":27776000000},"2020-03-31":{"v":33274000000},"2020-06-30":{"v":41330000000},"2020-09-30":{"v":35251000000},"2020-12-31":{"v":34874000000},"2021-03-31":{"v":32877000000},"2021-06-30":{"v":33966000000},"2021-09-30":{"v":33657000000},"2021-12-31":{"v":32913000000},"2022-03-31":{"v":31427000000},"2022-06-30":{"v":31422000000},"2022-09-30":{"v":29098000000},"2022-12-31":{"v":26912000000},"2023-03-31":{"v":28263000000},"2023-06-30":{"v":30174000000},"2023-09-30":{"v":32763000000},"2023-12-31":{"v":25971000000},"2024-03-31":{"v":24636000000},"2024-06-30":{"v":25493000000},"2024-09-30":{"v":25241000000},"2024-12-31":{"v":23667000000},"2025-03-31":{"v":22735000000},"2025-06-30":{"v":23820000000},"2025-09-30":{"v":24267000000},"2025-12-31":{"v":25466000000},"2026-03-31":{"v":24599000000},"2026-06-30":{"v":24892000000}},"depth":0,"sign":1},{"tag":"ProducedAndLicensedContentCosts","also_tags":["FilmAndTelevisionCosts"],"label":"Produced and licensed content costs","note":null,"earlier_labels":["Film and television costs"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":24353000000},"2019-06-30":{"v":22552000000},"2019-09-30":{"v":22810000000,"src":"0001744489-20-000151"},"2019-12-31":{"v":26539000000},"2020-03-31":{"v":26757000000},"2020-06-30":{"v":25560000000},"2020-09-30":{"v":25022000000},"2020-12-31":{"v":25929000000},"2021-03-31":{"v":26858000000},"2021-06-30":{"v":27889000000},"2021-09-30":{"v":29549000000},"2021-12-31":{"v":30669000000},"2022-03-31":{"v":32349000000},"2022-06-30":{"v":34077000000},"2022-09-30":{"v":35777000000},"2022-12-31":{"v":36266000000},"2023-03-31":{"v":36949000000},"2023-06-30":{"v":34607000000},"2023-09-30":{"v":33591000000},"2023-12-31":{"v":32725000000},"2024-03-31":{"v":32590000000},"2024-06-30":{"v":32799000000},"2024-09-30":{"v":32312000000},"2024-12-31":{"v":32505000000},"2025-03-31":{"v":31820000000},"2025-06-30":{"v":31278000000},"2025-09-30":{"v":31327000000},"2025-12-31":{"v":31114000000},"2026-03-31":{"v":30360000000},"2026-06-30":{"v":30193000000}},"depth":1,"sign":1},{"tag":"LongTermInvestments","also_tags":[],"label":"Investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":4080000000},"2019-06-30":{"v":3872000000},"2019-09-30":{"v":3224000000},"2019-12-31":{"v":3312000000},"2020-03-31":{"v":3180000000},"2020-06-30":{"v":3611000000},"2020-09-30":{"v":3903000000},"2020-12-31":{"v":4037000000},"2021-03-31":{"v":4309000000},"2021-06-30":{"v":4045000000},"2021-09-30":{"v":3935000000},"2021-12-31":{"v":3549000000},"2022-03-31":{"v":3356000000},"2022-06-30":{"v":3236000000},"2022-09-30":{"v":3218000000},"2022-12-31":{"v":3169000000},"2023-03-31":{"v":3387000000},"2023-06-30":{"v":3062000000},"2023-09-30":{"v":3080000000},"2023-12-31":{"v":3084000000},"2024-03-31":{"v":3007000000},"2024-06-30":{"v":4632000000},"2024-09-30":{"v":4459000000},"2024-12-31":{"v":8902000000},"2025-03-31":{"v":8794000000},"2025-06-30":{"v":8671000000},"2025-09-30":{"v":8097000000},"2025-12-31":{"v":8052000000},"2026-03-31":{"v":8397000000},"2026-06-30":{"v":7627000000}},"depth":1,"sign":1},{"tag":"ParksResortsAndOtherPropertyGrossExcludingProjectsAndLand","also_tags":["PropertyPlantAndEquipmentGross"],"label":"Parks Resorts And Other Property, Gross Excluding Projects And Land","note":null,"earlier_labels":["Attractions, buildings and equipment"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":57991000000},"2019-06-30":{"v":57457000000},"2019-09-30":{"v":58589000000},"2019-12-31":{"v":59910000000},"2020-03-31":{"v":60929000000},"2020-06-30":{"v":61130000000},"2020-09-30":{"v":62111000000},"2020-12-31":{"v":63017000000},"2021-03-31":{"v":63037000000},"2021-06-30":{"v":64023000000},"2021-09-30":{"v":64892000000},"2021-12-31":{"v":65257000000},"2022-03-31":{"v":65247000000},"2022-06-30":{"v":65599000000},"2022-09-30":{"v":66998000000},"2022-12-31":{"v":68253000000},"2023-03-31":{"v":69695000000},"2023-06-30":{"v":69819000000},"2023-09-30":{"v":70090000000},"2023-12-31":{"v":72096000000},"2024-03-31":{"v":72173000000},"2024-06-30":{"v":73366000000},"2024-09-30":{"v":76674000000},"2024-12-31":{"v":78328000000},"2025-03-31":{"v":79721000000},"2025-06-30":{"v":81547000000},"2025-09-30":{"v":82041000000},"2025-12-31":{"v":81830000000},"2026-03-31":{"v":86202000000},"2026-06-30":{"v":87448000000}},"depth":1,"sign":1},{"tag":"AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment","also_tags":[],"label":"Accumulated depreciation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":33132000000},"2019-06-30":{"v":32088000000},"2019-09-30":{"v":32415000000},"2019-12-31":{"v":33057000000},"2020-03-31":{"v":33713000000},"2020-06-30":{"v":34639000000},"2020-09-30":{"v":35517000000},"2020-12-31":{"v":36380000000},"2021-03-31":{"v":36866000000},"2021-06-30":{"v":37579000000},"2021-09-30":{"v":37920000000},"2021-12-31":{"v":38505000000},"2022-03-31":{"v":38783000000},"2022-06-30":{"v":39089000000},"2022-09-30":{"v":39356000000},"2022-12-31":{"v":40641000000},"2023-03-31":{"v":41452000000},"2023-06-30":{"v":42112000000},"2023-09-30":{"v":42610000000},"2023-12-31":{"v":43575000000},"2024-03-31":{"v":44065000000},"2024-06-30":{"v":44720000000},"2024-09-30":{"v":45506000000},"2024-12-31":{"v":45898000000},"2025-03-31":{"v":47532000000},"2025-06-30":{"v":48847000000},"2025-09-30":{"v":48889000000},"2025-12-31":{"v":47228000000},"2026-03-31":{"v":48098000000},"2026-06-30":{"v":49056000000}},"depth":1,"sign":-1},{"tag":"ParksResortsAndOtherPropertyAtCostExcludingProjectsAndLand","also_tags":[],"label":"Parks, resorts and other property before projects in progress and land, Total","note":null,"earlier_labels":["Parks, resorts and other property, before projects in progress and land, Total"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":24859000000},"2019-06-30":{"v":25369000000},"2019-09-30":{"v":26174000000},"2019-12-31":{"v":26853000000},"2020-03-31":{"v":27216000000},"2020-06-30":{"v":26491000000},"2020-09-30":{"v":26594000000},"2020-12-31":{"v":26637000000},"2021-03-31":{"v":26171000000},"2021-06-30":{"v":26444000000},"2021-09-30":{"v":26972000000},"2021-12-31":{"v":26752000000},"2022-03-31":{"v":26464000000},"2022-06-30":{"v":26510000000},"2022-09-30":{"v":27642000000},"2022-12-31":{"v":27612000000},"2023-03-31":{"v":28243000000},"2023-06-30":{"v":27707000000},"2023-09-30":{"v":27480000000},"2023-12-31":{"v":28521000000},"2024-03-31":{"v":28108000000},"2024-06-30":{"v":28646000000},"2024-09-30":{"v":31168000000},"2024-12-31":{"v":32430000000},"2025-03-31":{"v":32189000000},"2025-06-30":{"v":32700000000},"2025-09-30":{"v":33152000000},"2025-12-31":{"v":34602000000},"2026-03-31":{"v":38104000000},"2026-06-30":{"v":38392000000}},"depth":0,"sign":1},{"tag":"ConstructionInProgressGross","also_tags":[],"label":"Projects in progress","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":4984000000},"2019-06-30":{"v":4853000000},"2019-09-30":{"v":4264000000},"2019-12-31":{"v":4023000000},"2020-03-31":{"v":3916000000},"2020-06-30":{"v":4380000000},"2020-09-30":{"v":4449000000},"2020-12-31":{"v":4547000000},"2021-03-31":{"v":4891000000},"2021-06-30":{"v":4856000000},"2021-09-30":{"v":4521000000},"2021-12-31":{"v":4808000000},"2022-03-31":{"v":5327000000},"2022-06-30":{"v":5956000000},"2022-09-30":{"v":4814000000},"2022-12-31":{"v":5430000000},"2023-03-31":{"v":5175000000},"2023-06-30":{"v":5689000000},"2023-09-30":{"v":6285000000},"2023-12-31":{"v":5618000000},"2024-03-31":{"v":6243000000},"2024-06-30":{"v":6223000000},"2024-09-30":{"v":4728000000},"2024-12-31":{"v":4581000000},"2025-03-31":{"v":5740000000},"2025-06-30":{"v":6294000000},"2025-09-30":{"v":6911000000},"2025-12-31":{"v":7403000000},"2026-03-31":{"v":4966000000},"2026-06-30":{"v":5169000000}},"depth":1,"sign":1},{"tag":"Land","also_tags":[],"label":"Land","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":1174000000},"2019-06-30":{"v":1170000000},"2019-09-30":{"v":1165000000},"2019-12-31":{"v":1019000000},"2020-03-31":{"v":1019000000},"2020-06-30":{"v":1020000000},"2020-09-30":{"v":1035000000},"2020-12-31":{"v":1079000000},"2021-03-31":{"v":1075000000},"2021-06-30":{"v":1077000000},"2021-09-30":{"v":1131000000},"2021-12-31":{"v":1121000000},"2022-03-31":{"v":1126000000},"2022-06-30":{"v":1117000000},"2022-09-30":{"v":1140000000},"2022-12-31":{"v":1158000000},"2023-03-31":{"v":1161000000},"2023-06-30":{"v":1181000000},"2023-09-30":{"v":1176000000},"2023-12-31":{"v":1182000000},"2024-03-31":{"v":1174000000},"2024-06-30":{"v":1172000000},"2024-09-30":{"v":1145000000},"2024-12-31":{"v":1129000000},"2025-03-31":{"v":1166000000},"2025-06-30":{"v":1191000000},"2025-09-30":{"v":1192000000},"2025-12-31":{"v":1193000000},"2026-03-31":{"v":1185000000},"2026-06-30":{"v":1183000000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Parks, resorts and other property","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":31017000000},"2019-06-30":{"v":31392000000},"2019-09-30":{"v":31603000000},"2019-12-31":{"v":31895000000},"2020-03-31":{"v":32151000000},"2020-06-30":{"v":31891000000},"2020-09-30":{"v":32078000000},"2020-12-31":{"v":32263000000},"2021-03-31":{"v":32137000000},"2021-06-30":{"v":32377000000},"2021-09-30":{"v":32624000000},"2021-12-31":{"v":32681000000},"2022-03-31":{"v":32917000000},"2022-06-30":{"v":33583000000},"2022-09-30":{"v":33596000000},"2022-12-31":{"v":34200000000},"2023-03-31":{"v":34579000000},"2023-06-30":{"v":34577000000},"2023-09-30":{"v":34941000000},"2023-12-31":{"v":35321000000},"2024-03-31":{"v":35525000000},"2024-06-30":{"v":36041000000},"2024-09-30":{"v":37041000000},"2024-12-31":{"v":38140000000},"2025-03-31":{"v":39095000000},"2025-06-30":{"v":40185000000},"2025-09-30":{"v":41255000000},"2025-12-31":{"v":43198000000},"2026-03-31":{"v":44255000000},"2026-06-30":{"v":44744000000}},"depth":0,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":26985000000},"2019-06-30":{"v":25114000000},"2019-09-30":{"v":23215000000},"2019-12-31":{"v":22669000000},"2020-03-31":{"v":22037000000},"2020-06-30":{"v":19589000000},"2020-09-30":{"v":19173000000},"2020-12-31":{"v":18642000000},"2021-03-31":{"v":18123000000},"2021-06-30":{"v":17601000000},"2021-09-30":{"v":17115000000},"2021-12-31":{"v":16574000000},"2022-03-31":{"v":15875000000},"2022-06-30":{"v":15334000000},"2022-09-30":{"v":14837000000},"2022-12-31":{"v":14347000000},"2023-03-31":{"v":13887000000},"2023-06-30":{"v":13478000000},"2023-09-30":{"v":13061000000},"2023-12-31":{"v":12639000000},"2024-03-31":{"v":11474000000},"2024-06-30":{"v":11107000000},"2024-09-30":{"v":10739000000},"2024-12-31":{"v":10372000000},"2025-03-31":{"v":10006000000},"2025-06-30":{"v":9639000000},"2025-09-30":{"v":9272000000},"2025-12-31":{"v":9429000000},"2026-03-31":{"v":10062000000},"2026-06-30":{"v":9786000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":75057000000},"2019-06-30":{"v":77801000000},"2019-09-30":{"v":80293000000},"2019-12-31":{"v":80314000000},"2020-03-31":{"v":80320000000},"2020-06-30":{"v":77233000000},"2020-09-30":{"v":77689000000},"2020-12-31":{"v":77800000000},"2021-03-31":{"v":77861000000},"2021-06-30":{"v":77835000000},"2021-09-30":{"v":78071000000},"2021-12-31":{"v":78052000000},"2022-03-31":{"v":78019000000},"2022-06-30":{"v":77945000000},"2022-09-30":{"v":77897000000},"2022-12-31":{"v":77867000000},"2023-03-31":{"v":77878000000},"2023-06-30":{"v":77881000000},"2023-09-30":{"v":77067000000},"2023-12-31":{"v":77066000000},"2024-03-31":{"v":73914000000},"2024-06-30":{"v":73914000000},"2024-09-30":{"v":73326000000},"2024-12-31":{"v":73312000000},"2025-03-31":{"v":73313000000},"2025-06-30":{"v":73314000000},"2025-09-30":{"v":73294000000},"2025-12-31":{"v":74743000000},"2026-03-31":{"v":74682000000},"2026-06-30":{"v":74682000000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Noncurrent assets held for sale","note":null,"earlier_labels":["Noncurrent assets held for sale - discontinued operations"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":13182000000},"2019-06-30":{"v":12591000000}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":5391000000},"2019-06-30":{"v":4783000000},"2019-09-30":{"v":4715000000},"2019-12-31":{"v":8443000000},"2020-03-31":{"v":8575000000},"2020-06-30":{"v":8435000000},"2020-09-30":{"v":8433000000},"2020-12-31":{"v":8343000000},"2021-03-31":{"v":8085000000},"2021-06-30":{"v":8508000000},"2021-09-30":{"v":8658000000},"2021-12-31":{"v":8873000000},"2022-03-31":{"v":8510000000},"2022-06-30":{"v":8477000000},"2022-09-30":{"v":9208000000},"2022-12-31":{"v":9363000000},"2023-03-31":{"v":9915000000},"2023-06-30":{"v":10004000000},"2023-09-30":{"v":11076000000},"2023-12-31":{"v":10968000000},"2024-03-31":{"v":13964000000},"2024-06-30":{"v":13786000000},"2024-09-30":{"v":13101000000},"2024-12-31":{"v":10148000000},"2025-03-31":{"v":10070000000},"2025-06-30":{"v":9705000000},"2025-09-30":{"v":10002000000},"2025-12-31":{"v":10087000000},"2026-03-31":{"v":12862000000},"2026-06-30":{"v":12816000000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":214342000000},"2019-06-30":{"v":209475000000},"2019-09-30":{"v":193984000000},"2019-12-31":{"v":200948000000},"2020-03-31":{"v":206294000000},"2020-06-30":{"v":207649000000},"2020-09-30":{"v":201549000000},"2020-12-31":{"v":201888000000},"2021-03-31":{"v":200250000000},"2021-06-30":{"v":202221000000},"2021-09-30":{"v":203609000000},"2021-12-31":{"v":203311000000},"2022-03-31":{"v":202453000000},"2022-06-30":{"v":204074000000},"2022-09-30":{"v":203631000000},"2022-12-31":{"v":202124000000},"2023-03-31":{"v":204858000000},"2023-06-30":{"v":203783000000},"2023-09-30":{"v":205579000000},"2023-12-31":{"v":197774000000},"2024-03-31":{"v":195110000000},"2024-06-30":{"v":197772000000},"2024-09-30":{"v":196219000000},"2024-12-31":{"v":197046000000},"2025-03-31":{"v":195833000000},"2025-06-30":{"v":196612000000},"2025-09-30":{"v":197514000000},"2025-12-31":{"v":202089000000},"2026-03-31":{"v":205217000000},"2026-06-30":{"v":204740000000}},"depth":0,"sign":null},{"tag":"AccountsPayableAndAccruedLiabilitiesCurrent","also_tags":[],"label":"Accounts payable and other accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":20503000000},"2019-06-30":{"v":17647000000},"2019-09-30":{"v":17762000000},"2019-12-31":{"v":19755000000},"2020-03-31":{"v":17906000000},"2020-06-30":{"v":16986000000},"2020-09-30":{"v":16801000000},"2020-12-31":{"v":16846000000},"2021-03-31":{"v":17062000000},"2021-06-30":{"v":18317000000},"2021-09-30":{"v":20894000000},"2021-12-31":{"v":18709000000},"2022-03-31":{"v":19669000000},"2022-06-30":{"v":20858000000},"2022-09-30":{"v":20213000000},"2022-12-31":{"v":18149000000},"2023-03-31":{"v":18591000000},"2023-06-30":{"v":19115000000},"2023-09-30":{"v":20671000000},"2023-12-31":{"v":18676000000},"2024-03-31":{"v":18798000000},"2024-06-30":{"v":20216000000},"2024-09-30":{"v":21070000000},"2024-12-31":{"v":21635000000},"2025-03-31":{"v":20729000000},"2025-06-30":{"v":20500000000},"2025-09-30":{"v":21203000000},"2025-12-31":{"v":20541000000},"2026-03-31":{"v":19961000000},"2026-06-30":{"v":19548000000}},"depth":1,"sign":1},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current portion of borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":19158000000},"2019-06-30":{"v":21923000000},"2019-09-30":{"v":8857000000},"2019-12-31":{"v":10018000000},"2020-03-31":{"v":12676000000},"2020-06-30":{"v":10224000000},"2020-09-30":{"v":5711000000},"2020-12-31":{"v":5397000000},"2021-03-31":{"v":5243000000},"2021-06-30":{"v":4728000000},"2021-09-30":{"v":5866000000},"2021-12-31":{"v":6783000000},"2022-03-31":{"v":5399000000},"2022-06-30":{"v":5580000000},"2022-09-30":{"v":3070000000},"2022-12-31":{"v":3249000000},"2023-03-31":{"v":3452000000},"2023-06-30":{"v":2645000000},"2023-09-30":{"v":4330000000},"2023-12-31":{"v":6087000000},"2024-03-31":{"v":6789000000},"2024-06-30":{"v":8060000000},"2024-09-30":{"v":6845000000},"2024-12-31":{"v":6620000000},"2025-03-31":{"v":6446000000},"2025-06-30":{"v":5732000000},"2025-09-30":{"v":6711000000},"2025-12-31":{"v":10819000000},"2026-03-31":{"v":8887000000},"2026-06-30":{"v":8627000000}},"depth":1,"sign":1},{"tag":"DeferredRevenueCurrent","also_tags":[],"label":"Deferred revenue and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":4281000000},"2019-06-30":{"v":4730000000},"2019-09-30":{"v":4722000000},"2019-12-31":{"v":5024000000},"2020-03-31":{"v":4891000000},"2020-06-30":{"v":3707000000},"2020-09-30":{"v":4116000000},"2020-12-31":{"v":4303000000},"2021-03-31":{"v":4337000000},"2021-06-30":{"v":4368000000},"2021-09-30":{"v":4317000000},"2021-12-31":{"v":4545000000},"2022-03-31":{"v":4533000000},"2022-06-30":{"v":4266000000},"2022-09-30":{"v":5790000000},"2022-12-31":{"v":5672000000},"2023-03-31":{"v":6013000000},"2023-06-30":{"v":6474000000},"2023-09-30":{"v":6138000000},"2023-12-31":{"v":6270000000},"2024-03-31":{"v":7287000000},"2024-06-30":{"v":7336000000},"2024-09-30":{"v":6684000000},"2024-12-31":{"v":6591000000},"2025-03-31":{"v":6854000000},"2025-06-30":{"v":6740000000},"2025-09-30":{"v":6248000000},"2025-12-31":{"v":6686000000},"2026-03-31":{"v":7375000000},"2026-06-30":{"v":6930000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Liabilities held for sale","note":null,"earlier_labels":["Liabilities held for sale - discontinued operations"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":434000000},"2019-06-30":{"v":293000000}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":44376000000},"2019-06-30":{"v":44593000000},"2019-09-30":{"v":31341000000},"2019-12-31":{"v":34797000000},"2020-03-31":{"v":35473000000},"2020-06-30":{"v":30917000000},"2020-09-30":{"v":26628000000},"2020-12-31":{"v":26546000000},"2021-03-31":{"v":26642000000},"2021-06-30":{"v":27413000000},"2021-09-30":{"v":31077000000},"2021-12-31":{"v":30037000000},"2022-03-31":{"v":29601000000},"2022-06-30":{"v":30704000000},"2022-09-30":{"v":29073000000},"2022-12-31":{"v":27070000000},"2023-03-31":{"v":28056000000},"2023-06-30":{"v":28234000000},"2023-09-30":{"v":31139000000},"2023-12-31":{"v":31033000000},"2024-03-31":{"v":32874000000},"2024-06-30":{"v":35612000000},"2024-09-30":{"v":34599000000},"2024-12-31":{"v":34846000000},"2025-03-31":{"v":34029000000},"2025-06-30":{"v":32972000000},"2025-09-30":{"v":34162000000},"2025-12-31":{"v":38046000000},"2026-03-31":{"v":36223000000},"2026-06-30":{"v":35105000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":["Borrowings - long-term"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":37803000000},"2019-06-30":{"v":36311000000},"2019-09-30":{"v":38129000000},"2019-12-31":{"v":38057000000},"2020-03-31":{"v":42770000000},"2020-06-30":{"v":54197000000},"2020-09-30":{"v":52917000000},"2020-12-31":{"v":52878000000},"2021-03-31":{"v":50903000000},"2021-06-30":{"v":51110000000},"2021-09-30":{"v":48540000000},"2021-12-31":{"v":47349000000},"2022-03-31":{"v":46624000000},"2022-06-30":{"v":46022000000},"2022-09-30":{"v":45299000000},"2022-12-31":{"v":45128000000},"2023-03-31":{"v":45066000000},"2023-06-30":{"v":44544000000},"2023-09-30":{"v":42101000000},"2023-12-31":{"v":41603000000},"2024-03-31":{"v":39510000000},"2024-06-30":{"v":39524000000},"2024-09-30":{"v":38970000000},"2024-12-31":{"v":38688000000},"2025-03-31":{"v":36443000000},"2025-06-30":{"v":36531000000},"2025-09-30":{"v":35315000000},"2025-12-31":{"v":35821000000},"2026-03-31":{"v":38471000000},"2026-06-30":{"v":37414000000}},"depth":1,"sign":1},{"tag":"DeferredTaxAndOtherLiabilitiesNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":11208000000},"2019-06-30":{"v":10404000000},"2019-09-30":{"v":7902000000},"2019-12-31":{"v":8364000000},"2020-03-31":{"v":7965000000},"2020-06-30":{"v":7055000000},"2020-09-30":{"v":7288000000},"2020-12-31":{"v":7201000000},"2021-03-31":{"v":6894000000},"2021-06-30":{"v":6835000000},"2021-09-30":{"v":7246000000},"2021-12-31":{"v":8124000000},"2022-03-31":{"v":8407000000},"2022-06-30":{"v":8034000000},"2022-09-30":{"v":8363000000},"2022-12-31":{"v":8236000000},"2023-03-31":{"v":8134000000},"2023-06-30":{"v":7304000000},"2023-09-30":{"v":7258000000},"2023-12-31":{"v":7041000000},"2024-03-31":{"v":6860000000},"2024-06-30":{"v":6628000000},"2024-09-30":{"v":6277000000},"2024-12-31":{"v":6336000000},"2025-03-31":{"v":6298000000},"2025-06-30":{"v":3097000000},"2025-09-30":{"v":3524000000},"2025-12-31":{"v":4126000000},"2026-03-31":{"v":5050000000},"2026-06-30":{"v":5219000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Noncurrent liabilities held for sale","note":null,"earlier_labels":["Noncurrent liabilities held for sale - discontinued operations"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":2659000000},"2019-06-30":{"v":2353000000}},"depth":1,"sign":null},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other long-term liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":12854000000},"2019-06-30":{"v":10561000000},"2019-09-30":{"v":13760000000},"2019-12-31":{"v":15928000000},"2020-03-31":{"v":16113000000},"2020-06-30":{"v":15855000000},"2020-09-30":{"v":17204000000},"2020-12-31":{"v":17205000000},"2021-03-31":{"v":16615000000},"2021-06-30":{"v":16249000000},"2021-09-30":{"v":14522000000},"2021-12-31":{"v":14208000000},"2022-03-31":{"v":13808000000},"2022-06-30":{"v":13456000000},"2022-09-30":{"v":12518000000},"2022-12-31":{"v":12812000000},"2023-03-31":{"v":13232000000},"2023-06-30":{"v":12759000000},"2023-09-30":{"v":12069000000},"2023-12-31":{"v":12596000000},"2024-03-31":{"v":12103000000},"2024-06-30":{"v":10705000000},"2024-09-30":{"v":10851000000},"2024-12-31":{"v":10437000000},"2025-03-31":{"v":10297000000},"2025-06-30":{"v":10256000000},"2025-09-30":{"v":9901000000},"2025-12-31":{"v":10088000000},"2026-03-31":{"v":10161000000},"2026-06-30":{"v":10160000000}},"depth":1,"sign":1},{"tag":"RedeemableNoncontrollingInterestEquityCarryingAmount","also_tags":[],"label":"Redeemable noncontrolling interest","note":null,"earlier_labels":["Redeemable Noncontrolling Interests","Redeemable Noncontrolling Interest"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":1103000000},"2019-06-30":{"v":8897000000},"2019-09-30":{"v":8963000000},"2019-12-31":{"v":9029000000},"2020-03-31":{"v":9096000000},"2020-06-30":{"v":9162000000},"2020-09-30":{"v":9249000000},"2020-12-31":{"v":9330000000},"2021-03-31":{"v":9410000000},"2021-06-30":{"v":9492000000},"2021-09-30":{"v":9213000000},"2021-12-31":{"v":9283000000},"2022-03-31":{"v":9354000000},"2022-06-30":{"v":9425000000},"2022-09-30":{"v":9499000000},"2022-12-31":{"v":8743000000},"2023-03-31":{"v":8814000000},"2023-06-30":{"v":8886000000},"2023-09-30":{"v":9055000000},"2023-12-31":{"v":0},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0,"src":"0001744489-24-000276"}},"depth":0,"sign":null},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":0},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2019-12-31":{"v":0},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0},"2020-12-31":{"v":0},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":0},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2022-12-31":{"v":0},"2023-03-31":{"v":0},"2023-06-30":{"v":0},"2023-09-30":{"v":0},"2023-12-31":{"v":0},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":0},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"CommonStocksIncludingAdditionalPaidInCapital","also_tags":[],"label":"Common stock and additional paid-in capital, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares","note":null,"earlier_labels":["Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares at September 28, 2024 and 1.8 billion shares at September 30, 2023","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares at June 29, 2024 and 1.8 billion shares at September 30, 2023","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares at March 30, 2024 and 1.8 billion shares at September 30, 2023","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.9 billion shares at December 30, 2023 and 1.8 billion shares at September 30, 2023","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares","Common stock, $.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares","Common stock, $.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares at September 28, 2019 and 2.9 billion shares at September 29, 2018","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares at June 29, 2019 and 2.9 billion shares at September 29, 2018","Common stock, $0.01 par value, Authorized  4.6 billion shares, Issued  1.8 billion shares at March 30, 2019 and 2.9 billion shares at September 29, 2018"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":53419000000},"2019-06-30":{"v":53718000000},"2019-09-30":{"v":53907000000},"2019-12-31":{"v":53995000000},"2020-03-31":{"v":54230000000},"2020-06-30":{"v":54386000000},"2020-09-30":{"v":54497000000},"2020-12-31":{"v":54663000000},"2021-03-31":{"v":55000000000},"2021-06-30":{"v":55174000000},"2021-09-30":{"v":55471000000},"2021-12-31":{"v":55500000000},"2022-03-31":{"v":55823000000},"2022-06-30":{"v":56087000000},"2022-09-30":{"v":56398000000},"2022-12-31":{"v":56579000000},"2023-03-31":{"v":56919000000},"2023-06-30":{"v":57136000000},"2023-09-30":{"v":57383000000},"2023-12-31":{"v":57640000000},"2024-03-31":{"v":58028000000},"2024-06-30":{"v":58252000000},"2024-09-30":{"v":58592000000},"2024-12-31":{"v":58868000000},"2025-03-31":{"v":59199000000},"2025-06-30":{"v":59515000000},"2025-09-30":{"v":59814000000},"2025-12-31":{"v":60704000000},"2026-03-31":{"v":62256000000},"2026-06-30":{"v":62639000000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":41212000000},"2019-06-30":{"v":41382000000},"2019-09-30":{"v":42494000000},"2019-12-31":{"v":43202000000},"2020-03-31":{"v":43721000000},"2020-06-30":{"v":39004000000},"2020-09-30":{"v":38315000000},"2020-12-31":{"v":38456000000},"2021-03-31":{"v":39365000000},"2021-06-30":{"v":40311000000},"2021-09-30":{"v":40429000000},"2021-12-31":{"v":41547000000},"2022-03-31":{"v":42032000000},"2022-06-30":{"v":43462000000},"2022-09-30":{"v":43636000000},"2022-12-31":{"v":44955000000},"2023-03-31":{"v":46236000000},"2023-06-30":{"v":45794000000},"2023-09-30":{"v":46093000000},"2023-12-31":{"v":47490000000},"2024-03-31":{"v":46649000000},"2024-06-30":{"v":49273000000},"2024-09-30":{"v":49722000000},"2024-12-31":{"v":50468000000},"2025-03-31":{"v":53733000000},"2025-06-30":{"v":59109000000},"2025-09-30":{"v":60410000000},"2025-12-31":{"v":60164000000},"2026-03-31":{"v":62393000000},"2026-06-30":{"v":65052000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":-3786000000},"2019-06-30":{"v":-3721000000},"2019-09-30":{"v":-6617000000},"2019-12-31":{"v":-6533000000},"2020-03-31":{"v":-6637000000},"2020-06-30":{"v":-6617000000},"2020-09-30":{"v":-8322000000},"2020-12-31":{"v":-8141000000},"2021-03-31":{"v":-7918000000},"2021-06-30":{"v":-7837000000},"2021-09-30":{"v":-6440000000},"2021-12-31":{"v":-6276000000},"2022-03-31":{"v":-6312000000},"2022-06-30":{"v":-6142000000},"2022-09-30":{"v":-4119000000},"2022-12-31":{"v":-4478000000},"2023-03-31":{"v":-4389000000},"2023-06-30":{"v":-4413000000},"2023-09-30":{"v":-3292000000},"2023-12-31":{"v":-3502000000},"2024-03-31":{"v":-3509000000},"2024-06-30":{"v":-3454000000},"2024-09-30":{"v":-3699000000},"2024-12-31":{"v":-2688000000},"2025-03-31":{"v":-2877000000},"2025-06-30":{"v":-3049000000},"2025-09-30":{"v":-2914000000},"2025-12-31":{"v":-2900000000},"2026-03-31":{"v":-2951000000},"2026-06-30":{"v":-2908000000}},"depth":1,"sign":1},{"tag":"StockholdersEquitySubtotalBeforeTreasuryStock","also_tags":[],"label":"Stockholders' Equity subtotal before Treasury Stock, Total","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":90845000000}},"depth":1,"sign":null},{"tag":"TreasuryStockValue","also_tags":[],"label":"Treasury stock, at cost, 148 million shares at June 27, 2026 and 79 million shares at September 27, 2025","note":null,"earlier_labels":["Treasury stock, at cost, 130 million shares at March 28, 2026 and 79 million shares at September 27, 2025","Treasury stock, at cost, 97 million shares at December 27, 2025 and 79 million shares at September 27, 2025","Treasury stock, at cost, 79 million shares at September 27, 2025 and 47 million shares at September 28, 2024","Treasury stock, at cost, 71 million shares at June 28, 2025 and 47 million shares at September 28, 2024","Treasury stock, at cost, 63 million shares at March 29, 2025 and 47 million shares at September 28, 2024","Treasury stock, at cost, 54 million shares at December 28, 2024 and 47 million shares at September 28, 2024","Treasury stock, at cost, 47 million shares at September 28, 2024 and 19 million shares at September 30, 2023","Treasury stock, at cost, 42 million shares at June 29, 2024 and 19 million shares at September 30, 2023","Treasury stock, at cost, 27 million shares at March 30, 2024 and 19 million shares at September 30, 2023","Treasury stock, at cost, 19 million shares","Treasury stock, at cost, 19 million shares at September 28, 2019 and 1.4 billion shares at September 29, 2018","Treasury stock, at cost, 19 million shares at June 29, 2019 and 1.4 billion shares at September 29, 2018","Treasury stock, at cost, 19 million shares at March 30, 2019 and 1.4 billion shares at September 29, 2018"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":907000000},"2019-06-30":{"v":907000000},"2019-09-30":{"v":907000000},"2019-12-31":{"v":907000000},"2020-03-31":{"v":907000000},"2020-06-30":{"v":907000000},"2020-09-30":{"v":907000000},"2020-12-31":{"v":907000000},"2021-03-31":{"v":907000000},"2021-06-30":{"v":907000000},"2021-09-30":{"v":907000000},"2021-12-31":{"v":907000000},"2022-03-31":{"v":907000000},"2022-06-30":{"v":907000000},"2022-09-30":{"v":907000000},"2022-12-31":{"v":907000000},"2023-03-31":{"v":907000000},"2023-06-30":{"v":907000000},"2023-09-30":{"v":907000000},"2023-12-31":{"v":907000000},"2024-03-31":{"v":1916000000},"2024-06-30":{"v":3449000000},"2024-09-30":{"v":3919000000},"2024-12-31":{"v":4715000000},"2025-03-31":{"v":5716000000},"2025-06-30":{"v":6430000000},"2025-09-30":{"v":7441000000},"2025-12-31":{"v":9492000000},"2026-03-31":{"v":12990000000},"2026-06-30":{"v":14751000000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Disney Shareholders' equity","note":null,"earlier_labels":["Total Disney Shareholders equity"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":89938000000},"2019-06-30":{"v":90472000000},"2019-09-30":{"v":88877000000},"2019-12-31":{"v":89757000000},"2020-03-31":{"v":90407000000},"2020-06-30":{"v":85866000000},"2020-09-30":{"v":83583000000},"2020-12-31":{"v":84071000000},"2021-03-31":{"v":85540000000},"2021-06-30":{"v":86741000000},"2021-09-30":{"v":88553000000},"2021-12-31":{"v":89864000000},"2022-03-31":{"v":90636000000},"2022-06-30":{"v":92500000000},"2022-09-30":{"v":95008000000},"2022-12-31":{"v":96149000000},"2023-03-31":{"v":97859000000},"2023-06-30":{"v":97610000000},"2023-09-30":{"v":99277000000},"2023-12-31":{"v":100721000000},"2024-03-31":{"v":99252000000},"2024-06-30":{"v":100622000000},"2024-09-30":{"v":100696000000},"2024-12-31":{"v":101933000000},"2025-03-31":{"v":104339000000},"2025-06-30":{"v":109145000000},"2025-09-30":{"v":109869000000},"2025-12-31":{"v":108476000000},"2026-03-31":{"v":108708000000},"2026-06-30":{"v":110032000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":14401000000},"2019-06-30":{"v":5884000000},"2019-09-30":{"v":5012000000},"2019-12-31":{"v":5016000000},"2020-03-31":{"v":4470000000},"2020-06-30":{"v":4597000000},"2020-09-30":{"v":4680000000},"2020-12-31":{"v":4657000000},"2021-03-31":{"v":4246000000},"2021-06-30":{"v":4381000000},"2021-09-30":{"v":4458000000},"2021-12-31":{"v":4446000000},"2022-03-31":{"v":4023000000},"2022-06-30":{"v":3933000000},"2022-09-30":{"v":3871000000},"2022-12-31":{"v":3986000000},"2023-03-31":{"v":3697000000},"2023-06-30":{"v":4446000000},"2023-09-30":{"v":4680000000},"2023-12-31":{"v":4780000000},"2024-03-31":{"v":4511000000},"2024-06-30":{"v":4681000000},"2024-09-30":{"v":4826000000},"2024-12-31":{"v":4806000000},"2025-03-31":{"v":4427000000},"2025-06-30":{"v":4611000000},"2025-09-30":{"v":4743000000},"2025-12-31":{"v":5532000000},"2026-03-31":{"v":6604000000},"2026-06-30":{"v":6810000000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":104339000000},"2019-06-30":{"v":96356000000},"2019-09-30":{"v":93889000000},"2019-12-31":{"v":94773000000},"2020-03-31":{"v":94877000000},"2020-06-30":{"v":90463000000},"2020-09-30":{"v":88263000000},"2020-12-31":{"v":88728000000},"2021-03-31":{"v":89786000000},"2021-06-30":{"v":91122000000},"2021-09-30":{"v":93011000000},"2021-12-31":{"v":94310000000},"2022-03-31":{"v":94659000000},"2022-06-30":{"v":96433000000},"2022-09-30":{"v":98879000000},"2022-12-31":{"v":100135000000},"2023-03-31":{"v":101556000000},"2023-06-30":{"v":102056000000},"2023-09-30":{"v":103957000000},"2023-12-31":{"v":105501000000},"2024-03-31":{"v":103763000000},"2024-06-30":{"v":105303000000},"2024-09-30":{"v":105522000000},"2024-12-31":{"v":106739000000},"2025-03-31":{"v":108766000000},"2025-06-30":{"v":113756000000},"2025-09-30":{"v":114612000000},"2025-12-31":{"v":114008000000},"2026-03-31":{"v":115312000000},"2026-06-30":{"v":116842000000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":214342000000},"2019-06-30":{"v":209475000000},"2019-09-30":{"v":193984000000},"2019-12-31":{"v":200948000000},"2020-03-31":{"v":206294000000},"2020-06-30":{"v":207649000000},"2020-09-30":{"v":201549000000},"2020-12-31":{"v":201888000000},"2021-03-31":{"v":200250000000},"2021-06-30":{"v":202221000000},"2021-09-30":{"v":203609000000},"2021-12-31":{"v":203311000000},"2022-03-31":{"v":202453000000},"2022-06-30":{"v":204074000000},"2022-09-30":{"v":203631000000},"2022-12-31":{"v":202124000000},"2023-03-31":{"v":204858000000},"2023-06-30":{"v":203783000000},"2023-09-30":{"v":205579000000},"2023-12-31":{"v":197774000000},"2024-03-31":{"v":195110000000},"2024-06-30":{"v":197772000000},"2024-09-30":{"v":196219000000},"2024-12-31":{"v":197046000000},"2025-03-31":{"v":195833000000},"2025-06-30":{"v":196612000000},"2025-09-30":{"v":197514000000},"2025-12-31":{"v":202089000000},"2026-03-31":{"v":205217000000},"2026-06-30":{"v":204740000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2019-12-31":"0001744489-21-000047","2020-12-31":"0001744489-22-000059","2021-12-31":"0001744489-23-000049","2022-12-31":"0001744489-24-000081","2023-12-31":"0001744489-25-000067","2024-12-31":"0001744489-26-000019","2025-12-31":"0001744489-26-000019"},"frame_from":"0001744489-26-000057","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Net Income","note":null,"earlier_labels":["Net income"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":5611000000,"src":"0001744489-20-000102"},"2019-06-30":{"v":1982000000,"src":"0001744489-20-000151"},"2019-09-30":{"v":1205000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":2147000000},"2020-03-31":{"v":520000000,"src":"0001744489-21-000108"},"2020-06-30":{"v":-4512000000,"src":"0001744489-21-000181"},"2020-09-30":{"v":-629000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":18000000},"2021-03-31":{"v":1111000000,"src":"0001744489-22-000100"},"2021-06-30":{"v":1123000000,"src":"0001744489-22-000161"},"2021-09-30":{"v":255000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1152000000},"2022-03-31":{"v":597000000,"src":"0001744489-23-000099"},"2022-06-30":{"v":1502000000,"src":"0001744489-23-000171"},"2022-09-30":{"v":254000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1361000000},"2023-03-31":{"v":1488000000,"src":"0001744489-24-000152"},"2023-06-30":{"v":-153000000,"src":"0001744489-24-000232"},"2023-09-30":{"v":694000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":2151000000},"2024-03-31":{"v":216000000,"src":"0001744489-25-000098"},"2024-06-30":{"v":2842000000,"src":"0001744489-25-000136"},"2024-09-30":{"v":564000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":2644000000},"2025-03-31":{"v":3401000000,"src":"0001744489-26-000037"},"2025-06-30":{"v":5943000000,"src":"0001744489-26-000057"},"2025-09-30":{"v":1443000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":2484000000},"2026-03-31":{"v":2465000000,"src":"0001744489-26-000037"},"2026-06-30":{"v":2844000000,"src":"0001744489-26-000057"}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":828000000,"src":"0001744489-20-000102"},"2019-06-30":{"v":1306000000,"src":"0001744489-20-000151","first_filed":1304000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":1301000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1299000000,"first_filed":1298000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":1334000000,"src":"0001744489-21-000108","first_filed":1333000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":1377000000,"src":"0001744489-21-000181"},"2020-09-30":{"v":1335000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":1298000000},"2021-03-31":{"v":1272000000,"src":"0001744489-22-000100"},"2021-06-30":{"v":1266000000,"src":"0001744489-22-000161"},"2021-09-30":{"v":1275000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1269000000},"2022-03-31":{"v":1287000000,"src":"0001744489-23-000099"},"2022-06-30":{"v":1290000000,"src":"0001744489-23-000171"},"2022-09-30":{"v":1317000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1306000000},"2023-03-31":{"v":1310000000,"src":"0001744489-24-000152"},"2023-06-30":{"v":1344000000,"src":"0001744489-24-000232"},"2023-09-30":{"v":1409000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1243000000},"2024-03-31":{"v":1242000000,"src":"0001744489-25-000098"},"2024-06-30":{"v":1220000000,"src":"0001744489-25-000136"},"2024-09-30":{"v":1285000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":1276000000},"2025-03-31":{"v":1324000000,"src":"0001744489-26-000037"},"2025-06-30":{"v":1332000000,"src":"0001744489-26-000057"},"2025-09-30":{"v":1394000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1316000000},"2026-03-31":{"v":1405000000,"src":"0001744489-26-000037"},"2026-06-30":{"v":1414000000,"src":"0001744489-26-000057"}},"depth":1,"sign":1},{"tag":"OtherNoncashIncome","also_tags":[],"label":"Gain on acquisition","note":null,"earlier_labels":["Other Noncash Income"],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":-123000000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"GoodwillAndIntangibleAssetImpairment","also_tags":["GoodwillImpairmentLoss","AssetImpairmentCharges"],"label":"Impairments of investments and produced content","note":null,"earlier_labels":["Impairments of goodwill, produced and licensed content and other assets","Goodwill impairment and impairment of produced and licensed content","Goodwill Impairment","Impairments of produced and licensed content costs and goodwill","Impairment of produced and licensed content costs","Goodwill and intangible asset impairments","Goodwill and Intangible Asset Impairment"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-06-30":{"v":2400000000,"src":"0001744489-23-000171"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-09-30":{"v":1473000000,"derived":"4 quarters less 3"},"2025-06-30":{"v":179000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":452000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfInvestments","also_tags":[],"label":"Net/loss on investments","note":"gain","earlier_labels":["Net/loss on investments and disposition of businesses","Net loss on investments","Net gain on investments, acquisitions and dispositions","Net gain on investments","Net Gain/ on Investments","Net Gain on Investments","Net Gain on Acquisitions and Investments","Gain on acquisition"],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":-198000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":14000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-3000000},"2020-03-31":{"v":-2000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":375000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":550000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":80000000},"2021-03-31":{"v":401000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-156000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":7000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-436000000},"2022-03-31":{"v":-196000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-147000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":65000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-68000000,"src":"0001744489-23-000049"},"2023-03-31":{"v":156000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":96000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-18000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxesAndTaxCredits","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":526000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-1599000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":534000000},"2020-03-31":{"v":-237000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-845000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":156000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-105000000},"2021-03-31":{"v":-451000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-193000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-492000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":726000000},"2022-03-31":{"v":257000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-378000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-405000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-15000000},"2023-03-31":{"v":-31000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-853000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-447000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-51000000},"2024-03-31":{"v":-160000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-278000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-332000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":25000000},"2025-03-31":{"v":68000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-3008000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":176000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":525000000},"2026-03-31":{"v":393000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":110000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in the income of investees","note":null,"earlier_labels":["Equity in the loss of investees","Equity in the / loss of investees"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":-309000000,"src":"0001744489-20-000102","first_filed":-312000000,"first_src":"0001744489-19-000100"},"2019-06-30":{"v":-1000000,"src":"0001744489-20-000151"},"2019-09-30":{"v":131000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":224000000},"2020-03-31":{"v":135000000,"src":"0001744489-21-000108"},"2020-06-30":{"v":186000000,"src":"0001744489-21-000181"},"2020-09-30":{"v":106000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":224000000},"2021-03-31":{"v":213000000,"src":"0001744489-22-000100"},"2021-06-30":{"v":211000000,"src":"0001744489-22-000161"},"2021-09-30":{"v":113000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":239000000},"2022-03-31":{"v":210000000,"src":"0001744489-23-000099"},"2022-06-30":{"v":225000000,"src":"0001744489-23-000171"},"2022-09-30":{"v":142000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":191000000},"2023-03-31":{"v":173000000,"src":"0001744489-24-000152"},"2023-06-30":{"v":191000000,"src":"0001744489-24-000232"},"2023-09-30":{"v":227000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":181000000},"2024-03-31":{"v":141000000,"src":"0001744489-25-000098"},"2024-06-30":{"v":146000000,"src":"0001744489-25-000136"},"2024-09-30":{"v":107000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":92000000},"2025-03-31":{"v":36000000,"src":"0001744489-26-000037"},"2025-06-30":{"v":75000000,"src":"0001744489-26-000057"},"2025-09-30":{"v":92000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":93000000},"2026-03-31":{"v":57000000,"src":"0001744489-26-000037"},"2026-06-30":{"v":83000000,"src":"0001744489-26-000057"}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentDividendsOrDistributions","also_tags":[],"label":"Cash distributions received from equity investees","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":178000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":206000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":219000000},"2020-03-31":{"v":186000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":162000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":207000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":193000000},"2021-03-31":{"v":179000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":174000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":208000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":223000000},"2022-03-31":{"v":183000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":169000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":204000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":176000000},"2023-03-31":{"v":187000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":168000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":189000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":153000000},"2024-03-31":{"v":147000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":27000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":110000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":33000000},"2025-03-31":{"v":46000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":31000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":35000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":93000000},"2026-03-31":{"v":59000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":39000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInFilmCosts1","also_tags":[],"label":"Net change in produced and licensed content costs and advances","note":null,"earlier_labels":["Net change in film and television costs and advances"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-340000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":601000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":77000000},"2020-03-31":{"v":848000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":558000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-1880000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-771000000},"2021-03-31":{"v":2456000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":1507000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":1109000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-507000000},"2022-03-31":{"v":2786000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":2027000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":1965000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-558000000},"2023-03-31":{"v":1382000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":1037000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":47000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-2642000000},"2024-03-31":{"v":943000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":578000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":75000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-1141000000},"2025-03-31":{"v":-748000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":1070000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":242000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-1153000000},"2026-03-31":{"v":-846000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":893000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"OperatingLeaseRightOfUseAssetAmortization","also_tags":[],"label":"Net change in operating lease right of use assets / liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2019-12-31":{"v":-2000000},"2020-03-31":{"v":-94000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":112000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":15000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":36000000,"src":"0001744489-21-000047"},"2021-03-31":{"v":110000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-19000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-81000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Equity-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":135000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":120000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":115000000},"2020-03-31":{"v":131000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":142000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":137000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":134000000},"2021-03-31":{"v":136000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":158000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":172000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":196000000},"2022-03-31":{"v":254000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":273000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":254000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":270000000},"2023-03-31":{"v":300000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":291000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":282000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":308000000},"2024-03-31":{"v":367000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":361000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":330000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":317000000},"2025-03-31":{"v":330000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":357000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":359000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":332000000},"2026-03-31":{"v":405000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":423000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"PensionAndPostretirementMedicalAmortization","also_tags":[],"label":"Pension and Postretirement Medical Amortization","note":null,"earlier_labels":["Pension and postretirement medical benefit cost amortization"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":194000000},"2021-03-31":{"v":194000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":194000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":234000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":155000000},"2022-03-31":{"v":155000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":155000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":155000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1000000,"src":"0001744489-23-000049"},"2023-03-31":{"v":1000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":1000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-60000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-207000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":66000000,"first_filed":65000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":95000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":310000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-346000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-68000000,"first_filed":90000000,"first_src":"0001744489-21-000047"},"2021-03-31":{"v":316000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":25000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-83000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-7000000},"2022-03-31":{"v":271000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":228000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-109000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-163000000,"first_filed":-232000000,"first_src":"0001744489-23-000049"},"2023-03-31":{"v":-157000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-27000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":322000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-64000000},"2024-03-31":{"v":58000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-14000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-123000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":206000000},"2025-03-31":{"v":-1000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-358000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":5000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":9000000},"2026-03-31":{"v":46000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-176000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInReceivables","also_tags":[],"label":"Receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":1042000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-1483000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1424000000},"2020-03-31":{"v":-2252000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-1272000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":157000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":1324000000},"2021-03-31":{"v":-1287000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":264000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":56000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1401000000},"2022-03-31":{"v":-1059000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":164000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-1111000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1423000000},"2023-03-31":{"v":-1010000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":331000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-1102000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1554000000},"2024-03-31":{"v":-1398000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":1217000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-808000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":1277000000},"2025-03-31":{"v":-910000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":293000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-377000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1806000000},"2026-03-31":{"v":-641000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":5000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":77000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":127000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-81000000},"2020-03-31":{"v":11000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-16000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":72000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-94000000},"2021-03-31":{"v":-81000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-61000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-16000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":14000000},"2022-03-31":{"v":83000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":162000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":161000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":88000000},"2023-03-31":{"v":19000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":13000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":63000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-8000000},"2024-03-31":{"v":-18000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":28000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":40000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-4000000},"2025-03-31":{"v":5000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":69000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":44000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":22000000},"2026-03-31":{"v":-25000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":2000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-404000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-482000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":158000000,"first_filed":33000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":16000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-182000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":165000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":136000000},"2021-03-31":{"v":-5000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-18000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-284000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":115000000},"2022-03-31":{"v":561000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":8000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":23000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":443000000},"2023-03-31":{"v":-98000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-281000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":137000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-30000000},"2024-03-31":{"v":215000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-259000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-191000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":116000000},"2025-03-31":{"v":-126000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":211000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-159000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":220000000},"2026-03-31":{"v":130000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-156000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and other liabilities","note":null,"earlier_labels":["Accounts payable and other accrued liabilities"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":502000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-28000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-714000000,"first_filed":-841000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":-174000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-1098000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-307000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-642000000},"2021-03-31":{"v":-138000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":1121000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":2069000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-2579000000},"2022-03-31":{"v":1230000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":457000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":1856000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-2378000000},"2023-03-31":{"v":245000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":524000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":467000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-1396000000},"2024-03-31":{"v":321000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":261000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":970000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-1533000000},"2025-03-31":{"v":508000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":718000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":544000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-1650000000},"2026-03-31":{"v":1142000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-21000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedIncomeTaxesPayable","also_tags":[],"label":"Income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-5774000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-351000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-256000000},"2020-03-31":{"v":144000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":207000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-247000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-60000000},"2021-03-31":{"v":460000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-660000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-22000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-566000000},"2022-03-31":{"v":-84000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":665000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":31000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":56000000},"2023-03-31":{"v":360000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":533000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":396000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-1104000000},"2024-03-31":{"v":-680000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-107000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":464000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":577000000},"2025-03-31":{"v":-666000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-47000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-92000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-1386000000},"2026-03-31":{"v":-326000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":101000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":["NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"label":"Net Cash Provided by Operating Activities","note":null,"earlier_labels":["Cash provided by operations","Cash provided by operations - continuing operations","Net Cash Provided by Operating Activities, Total","Cash used in operations - continuing operations"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-1748000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":1718000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1630000000},"2020-03-31":{"v":3157000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":1162000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":1667000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":75000000},"2021-03-31":{"v":1393000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":1466000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":2632000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-209000000},"2022-03-31":{"v":1765000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":1922000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":2524000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-974000000},"2023-03-31":{"v":3236000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":2802000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":4802000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":2185000000},"2024-03-31":{"v":3666000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":2602000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":5518000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":3205000000},"2025-03-31":{"v":6753000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":3669000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":4474000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":735000000},"2026-03-31":{"v":6914000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":4866000000,"derived":"3 quarters less 2"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Investments in parks, resorts and other property","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":1177000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":1309000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1338000000},"2020-03-31":{"v":1247000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":708000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":729000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":760000000},"2021-03-31":{"v":770000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":938000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":1110000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":981000000},"2022-03-31":{"v":1079000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":1735000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":1148000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1181000000},"2023-03-31":{"v":1249000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":1165000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":1374000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1299000000},"2024-03-31":{"v":1259000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":1365000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":1489000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":2466000000},"2025-03-31":{"v":1862000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":1780000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":1916000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":3013000000},"2026-03-31":{"v":1973000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":1794000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromInvestments","also_tags":[],"label":"Proceeds from sales of investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-09-30":{"v":-13000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":-4000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireEquityMethodInvestments","also_tags":["PaymentsToAcquireBusinessesAndInterestInAffiliates"],"label":"Acquisitions and purchase of investments, net","note":null,"earlier_labels":["Purchase of investments","Payments to Acquire Equity Method Investments","Purchase of Investments","Acquisitions"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":500000000,"derived":"4 quarters less 3"},"2025-06-30":{"v":15000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":0,"derived":"4 quarters less 3"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-75000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":2000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":12000000},"2020-03-31":{"v":9000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":6000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-199000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-28000000},"2021-03-31":{"v":-175000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-180000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":313000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":6000000},"2022-03-31":{"v":-42000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":152000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":111000000},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":11000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":8000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-53000000},"2024-03-31":{"v":48000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-21000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":94000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":109000000},"2025-03-31":{"v":-47000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-75000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-62000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-276000000},"2026-03-31":{"v":219000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-7000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":["NetCashProvidedByUsedInInvestingActivitiesContinuingOperations"],"label":"Cash used in investing activities","note":null,"earlier_labels":["Cash used in investing activities - continuing operations","Net Cash Used in Investing Activities - Continuing Operations"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-1102000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-1311000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-1350000000},"2020-03-31":{"v":-1256000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-714000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-530000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-732000000},"2021-06-30":{"v":-758000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-1086000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-987000000},"2022-03-31":{"v":-1037000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-1848000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-1136000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-1292000000},"2023-03-31":{"v":-1249000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-718000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-1382000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-1246000000},"2024-03-31":{"v":-1307000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-2350000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-1978000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-2575000000},"2025-03-31":{"v":-1898000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-1720000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-1850000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-2737000000},"2026-03-31":{"v":-2732000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-1787000000,"derived":"3 quarters less 2"}},"depth":0,"sign":1},{"tag":"ProceedsFromRepaymentsOfCommercialPaper","also_tags":["ProceedsFromRepaymentsOfOtherDebt"],"label":"Commercial paper borrowings, net","note":"payments","earlier_labels":["Commercial paper payments, net","Commercial paper borrowings/, net"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":2597000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1172000000},"2020-03-31":{"v":1966000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-1765000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-179000000},"2021-03-31":{"v":92000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-12000000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-124000000},"2022-03-31":{"v":-6000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-145000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-59000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":799000000},"2023-03-31":{"v":-85000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-674000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-231000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1046000000},"2024-03-31":{"v":-1004000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":1335000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":155000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-169000000},"2025-03-31":{"v":-622000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-707000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":555000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":4007000000},"2026-03-31":{"v":-527000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-1212000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":203000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":6892000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":51000000},"2020-03-31":{"v":6020000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":11959000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":90000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":1000000},"2021-03-31":{"v":36000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":6000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":21000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":33000000},"2022-03-31":{"v":37000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":82000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":181000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":67000000},"2023-03-31":{"v":3000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":13000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":133000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-1000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-12-31":{"v":1057000000},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":0,"derived":"3 quarters less 2"},"2025-09-30":{"v":0,"derived":"4 quarters less 3"},"2025-12-31":{"v":1062000000},"2026-03-31":{"v":3984000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Reduction of borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":1641000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":19842000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":46000000},"2020-03-31":{"v":1002000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":1249000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":1236000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":139000000},"2021-03-31":{"v":1677000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":503000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":1418000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":1400000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":2616000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1000000000},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":319000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":356000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":309000000},"2024-03-31":{"v":336000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":84000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":2335000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":951000000},"2025-03-31":{"v":1962000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":56000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":766000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":887000000},"2026-03-31":{"v":2650000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":88000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":195000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":40000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":126000000},"2020-03-31":{"v":81000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":31000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":67000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":209000000},"2021-03-31":{"v":185000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":11000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":30000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":33000000,"src":"0001744489-22-000059"},"2022-03-31":{"v":55000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":12000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":27000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsOfDividendsCommonStock","also_tags":[],"label":"Dividends","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":1585000000,"derived":"4 quarters less 3"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-09-30":{"v":817000000,"derived":"4 quarters less 3"},"2025-06-30":{"v":0,"derived":"3 quarters less 2"},"2025-09-30":{"v":898000000,"derived":"4 quarters less 3"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of Common Stock","note":null,"earlier_labels":["Repurchases of common stock"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":1001000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":1522000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":469000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":794000000},"2025-03-31":{"v":991000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":711000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":1004000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":2034000000},"2026-03-31":{"v":3466000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":1745000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"ProceedsFromMinorityShareholders","also_tags":[],"label":"Contributions from noncontrolling interests","note":null,"earlier_labels":["Contributions from / sale of noncontrolling interest","Contributions from / sales of noncontrolling interests","Sale of noncontrolling interest","Contributions from/sales of noncontrolling interests"],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":193000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":94000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":48000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":26000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":178000000},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":541000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":16000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"src":"0001744489-24-000081"},"2024-03-31":{"v":0,"derived":"2 quarters less 1"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-09-30":{"v":9000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfRedeemableNoncontrollingInterest","also_tags":["PaymentsforPurchaseofNoncontrollingandRedeemableNoncontrollingInterest"],"label":"Acquisition of redeemable noncontrolling interests","note":null,"earlier_labels":["Acquisition of redeemable noncontrolling interest","Acquisition of noncontrolling and redeemable noncontrolling interests","Acquisitions of noncontrolling and redeemable noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":900000000},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":8610000000},"2024-03-31":{"v":0,"derived":"2 quarters less 1"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"src":"0001744489-25-000067"},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":439000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-631000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-40000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-186000000},"2020-03-31":{"v":21000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-673000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-633000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-225000000},"2021-03-31":{"v":-544000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-32000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-61000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-189000000,"first_filed":-222000000,"first_src":"0001744489-22-000059"},"2022-03-31":{"v":-448000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-135000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-14000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-187000000},"2023-03-31":{"v":-1000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-549000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-39000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-133000000},"2024-03-31":{"v":-61000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-626000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-109000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-140000000},"2025-03-31":{"v":-76000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-624000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-175000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-164000000},"2026-03-31":{"v":-150000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-533000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":["NetCashProvidedByUsedInFinancingActivitiesContinuingOperations"],"label":"Cash used in financing activities","note":null,"earlier_labels":["Cash provided by financing activities","Cash used in financing activities - continuing operations","Cash provided by financing activities - continuing operations","Cash provided by / financing activities - continuing operations"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-163000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-12997000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1117000000},"2020-03-31":{"v":5499000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":8303000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-6439000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-333000000,"src":"0001744489-21-000047"},"2021-03-31":{"v":-1908000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-530000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-1614000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-280000000},"2022-03-31":{"v":-1817000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-150000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-2482000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-1043000000},"2023-03-31":{"v":-83000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-1001000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-597000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-8006000000},"2024-03-31":{"v":-2818000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-898000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-3566000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-997000000},"2025-03-31":{"v":-4556000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-2537000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-2276000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1984000000},"2026-03-31":{"v":-4146000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-3578000000,"derived":"3 quarters less 2"}},"depth":0,"sign":1},{"tag":"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations","also_tags":[],"label":"Cash provided by operations - discontinued operations","note":null,"earlier_labels":["Cash Provided by Operating Activities, Discontinued Operations","Cash used in operations - discontinued operations"],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":355000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":302000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-19000000},"2020-03-31":{"v":23000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-2000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":9000000},"2021-03-31":{"v":-5000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-6000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":3000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":8000000},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001744489-23-000049"},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations","also_tags":[],"label":"Cash provided by investing activities - discontinued operations","note":null,"earlier_labels":["Cash Provided by Investing Activities - discontinued operations","Cash Provided by Investing Activities, Discontinued Operations"],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":10978000000,"derived":"4 quarters less 3"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":15000000,"derived":"4 quarters less 3"},"2021-06-30":{"v":4000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations","also_tags":[],"label":"Cash used in financing activities - discontinued operations","note":null,"earlier_labels":["Cash Used in Financing Activities, Discontinued Operations","Cash Provided by Financing Activities, Discontinued Operations"],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":-447000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":0},"2021-03-31":{"v":0,"derived":"2 quarters less 1"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":-12000000},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001744489-23-000049"},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"NetCashProvidedByUsedInDiscontinuedOperations","also_tags":[],"label":"Cash used in discontinued operations","note":null,"earlier_labels":["Cash provided by discontinued operations"],"kind":"money","earlier_years":true,"values":{"2019-06-30":{"v":176000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":10833000000,"derived":"4 quarters less 3"},"2020-06-30":{"v":-2000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":15000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":9000000},"2021-03-31":{"v":-1000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-2000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":3000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-4000000},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001744489-23-000049"},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"Impact of Exchange Rate on Cash, Cash Equivalents and Restricted Cash","note":null,"earlier_labels":["Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Including Discontinued Operation","Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations","Impact of exchange rates on cash, cash equivalents and restricted cash"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-28000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":41000000},"2020-03-31":{"v":-117000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":27000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":139000000},"2021-03-31":{"v":-69000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":7000000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-35000000},"2022-03-31":{"v":-81000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-238000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":164000000},"2023-03-31":{"v":33000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-23000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":79000000},"2024-03-31":{"v":-62000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-31000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-153000000},"2025-03-31":{"v":77000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":107000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":5000000},"2026-03-31":{"v":-33000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":9000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Change in Cash, Cash Equivalents and Restricted Cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":-2865000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-1902000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1419000000},"2020-03-31":{"v":7504000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":8776000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-5200000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-842000000},"2021-03-31":{"v":-1180000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":183000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-112000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-1515000000},"2022-03-31":{"v":-1170000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-314000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-1343000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-3145000000},"2023-03-31":{"v":1937000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":1060000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":2722000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-6988000000},"2024-03-31":{"v":-521000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-677000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":53000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-520000000},"2025-03-31":{"v":376000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-481000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":322000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-13000000},"2026-03-31":{"v":3000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-490000000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":["Net Income from Continuing Operations"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":5589000000,"src":"0001744489-20-000197","first_filed":5590000000,"first_src":"0001744489-19-000100"},"2019-06-30":{"v":1616000000,"src":"0001744489-20-000197","first_filed":1623000000,"first_src":"0001744489-19-000167"},"2019-09-30":{"v":906000000,"src":"0001744489-20-000197","first_filed":914000000,"first_src":"0001744489-19-000225"},"2019-12-31":{"v":2168000000,"first_filed":2173000000,"first_src":"0001744489-20-000046"},"2020-03-31":{"v":528000000,"src":"0001744489-21-000108","first_filed":535000000,"first_src":"0001744489-20-000102"},"2020-06-30":{"v":-4509000000,"src":"0001744489-21-000181"},"2020-09-30":{"v":-629000000,"src":"0001744489-20-000197"},"2020-12-31":{"v":30000000},"2021-03-31":{"v":1122000000,"src":"0001744489-22-000100"},"2021-06-30":{"v":1128000000,"src":"0001744489-22-000161"},"2021-09-30":{"v":256000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1200000000},"2022-03-31":{"v":597000000,"src":"0001744489-23-000099"},"2022-06-30":{"v":1502000000,"src":"0001744489-23-000171"},"2022-09-30":{"v":254000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1361000000,"src":"0001744489-23-000049"},"2023-03-31":{"v":1488000000,"src":"0001744489-23-000099"},"2023-06-30":{"v":-153000000,"src":"0001744489-23-000171"},"2023-09-30":{"v":694000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":360,"subtotals_off":[{"freq":"annual","total":"AssetsCurrent","period":"2020-09-30","filed":35251000000,"sum_of_lines":18789000000},{"freq":"annual","total":"Assets","period":"2020-09-30","filed":201549000000,"sum_of_lines":75762000000},{"freq":"annual","total":"AssetsCurrent","period":"2021-09-30","filed":33657000000,"sum_of_lines":16776000000},{"freq":"annual","total":"Assets","period":"2021-09-30","filed":203609000000,"sum_of_lines":74939000000},{"freq":"annual","total":"Assets","period":"2022-09-30","filed":203631000000,"sum_of_lines":71902000000},{"freq":"annual","total":"AssetsCurrent","period":"2022-09-30","filed":29098000000,"sum_of_lines":12814000000},{"freq":"annual","total":"AssetsCurrent","period":"2023-09-30","filed":32763000000,"sum_of_lines":15468000000},{"freq":"annual","total":"Assets","period":"2023-09-30","filed":205579000000,"sum_of_lines":78780000000},{"freq":"annual","total":"Assets","period":"2024-09-30","filed":196219000000,"sum_of_lines":75383000000},{"freq":"annual","total":"AssetsCurrent","period":"2024-09-30","filed":25241000000,"sum_of_lines":8393000000},{"freq":"annual","total":"Assets","period":"2025-09-30","filed":197514000000,"sum_of_lines":75524000000},{"freq":"annual","total":"AssetsCurrent","period":"2025-09-30","filed":24267000000,"sum_of_lines":6853000000},{"freq":"quarterly","total":"AssetsCurrent","period":"2020-09-30","filed":35251000000,"sum_of_lines":18789000000},{"freq":"quarterly","total":"Assets","period":"2020-09-30","filed":201549000000,"sum_of_lines":75762000000},{"freq":"quarterly","total":"AssetsCurrent","period":"2021-09-30","filed":33657000000,"sum_of_lines":16776000000},{"freq":"quarterly","total":"Assets","period":"2021-09-30","filed":203609000000,"sum_of_lines":74939000000},{"freq":"quarterly","total":"Assets","period":"2022-09-30","filed":203631000000,"sum_of_lines":71902000000},{"freq":"quarterly","total":"AssetsCurrent","period":"2022-09-30","filed":29098000000,"sum_of_lines":12814000000},{"freq":"quarterly","total":"AssetsCurrent","period":"2023-09-30","filed":32763000000,"sum_of_lines":15468000000},{"freq":"quarterly","total":"Assets","period":"2023-09-30","filed":205579000000,"sum_of_lines":78780000000},{"freq":"quarterly","total":"Assets","period":"2024-09-30","filed":196219000000,"sum_of_lines":75383000000},{"freq":"quarterly","total":"AssetsCurrent","period":"2024-09-30","filed":25241000000,"sum_of_lines":8393000000}],"balance_checked":38,"balance_off":[],"split_read":true,"fill":{"before":0.7985,"after":0.8331}}}