{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"DELL","cik":"1571996","as_of":"2026-09-08","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001571996-19-000025":{"form":"10-Q","filed":"2019-06-10","period":"2019-04-30","accepted":"2019-06-10 16:44:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199619000025/"},"0001571996-17-000045":{"form":"10-Q","filed":"2017-12-12","period":"2017-10-31","accepted":"2017-12-12 09:18:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199617000045/"},"0001571996-22-000021":{"form":"10-Q","filed":"2022-06-06","period":"2022-04-30","accepted":"2022-06-06 16:09:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199622000021/"},"0001571996-20-000051":{"form":"10-Q","filed":"2020-12-07","period":"2020-10-31","accepted":"2020-12-07 17:26:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199620000051/"},"0001571996-20-000017":{"form":"10-K","filed":"2020-03-27","period":"2020-01-31","accepted":"2020-03-27 08:32:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199620000017/"},"0001571996-19-000051":{"form":"10-Q","filed":"2019-12-09","period":"2019-10-31","accepted":"2019-12-09 17:27:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199619000051/"},"0001571996-17-000020":{"form":"10-Q","filed":"2017-09-08","period":"2017-07-31","accepted":"2017-09-08 08:52:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199617000020/"},"0001571996-16-000021":{"form":"10-Q","filed":"2016-12-09","period":"2016-10-31","accepted":"2016-12-09 08:35:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199616000021/"},"0001571996-19-000008":{"form":"10-K","filed":"2019-03-29","period":"2019-01-31","accepted":"2019-03-29 16:48:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199619000008/"},"0001571996-23-000019":{"form":"10-Q","filed":"2023-06-12","period":"2023-04-30","accepted":"2023-06-12 16:44:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199623000019/"},"0001571996-26-000046":{"form":"10-Q","filed":"2026-09-08","period":"2026-07-31","accepted":"2026-09-08 16:08:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199626000046/"},"0001571996-20-000045":{"form":"10-Q","filed":"2020-09-04","period":"2020-07-31","accepted":"2020-09-04 16:37:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199620000045/"},"0001571996-18-000034":{"form":"10-Q","filed":"2018-09-11","period":"2018-07-31","accepted":"2018-09-11 07:51:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199618000034/"},"0001571996-21-000026":{"form":"10-Q","filed":"2021-06-07","period":"2021-04-30","accepted":"2021-06-07 08:21:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199621000026/"},"0001571996-18-000004":{"form":"10-K","filed":"2018-03-29","period":"2018-01-31","accepted":"2018-03-29 09:13:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199618000004/"},"0001571996-21-000007":{"form":"10-K","filed":"2021-03-26","period":"2021-01-31","accepted":"2021-03-26 16:45:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199621000007/"},"0001571996-24-000090":{"form":"10-Q","filed":"2024-09-10","period":"2024-07-31","accepted":"2024-09-10 16:10:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199624000090/"},"0001571996-24-000036":{"form":"10-K","filed":"2024-03-25","period":"2024-01-31","accepted":"2024-03-25 16:20:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199624000036/"},"0001571996-18-000022":{"form":"10-Q","filed":"2018-06-12","period":"2018-04-30","accepted":"2018-06-12 09:00:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199618000022/"},"0001571996-22-000044":{"form":"10-Q","filed":"2022-12-05","period":"2022-10-31","accepted":"2022-12-05 16:14:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199622000044/"},"0001571996-17-000004":{"form":"10-K","filed":"2017-03-31","period":"2017-01-31","accepted":"2017-03-31 08:33:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199617000004/"},"0001571996-24-000062":{"form":"10-Q","filed":"2024-06-11","period":"2024-04-30","accepted":"2024-06-11 16:04:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199624000062/"},"0001571996-18-000044":{"form":"10-Q","filed":"2018-12-10","period":"2018-10-31","accepted":"2018-12-10 16:26:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199618000044/"},"0001571996-23-000032":{"form":"10-Q","filed":"2023-09-12","period":"2023-07-31","accepted":"2023-09-12 16:27:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199623000032/"},"0001571996-19-000039":{"form":"10-Q","filed":"2019-09-10","period":"2019-07-31","accepted":"2019-09-09 17:41:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199619000039/"},"0001571996-25-000063":{"form":"10-Q","filed":"2025-06-10","period":"2025-04-30","accepted":"2025-06-10 16:31:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199625000063/"},"0001571996-20-000034":{"form":"10-Q","filed":"2020-06-08","period":"2020-04-30","accepted":"2020-06-08 16:36:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199620000034/"},"0001571996-22-000031":{"form":"10-Q","filed":"2022-09-01","period":"2022-07-31","accepted":"2022-09-01 16:21:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199622000031/"},"0001571996-26-000030":{"form":"10-Q","filed":"2026-06-09","period":"2026-04-30","accepted":"2026-06-09 16:12:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199626000030/"},"0001571996-17-000009":{"form":"10-Q","filed":"2017-06-09","period":"2017-04-30","accepted":"2017-06-09 16:37:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199617000009/"},"0001571996-23-000046":{"form":"10-Q","filed":"2023-12-08","period":"2023-10-31","accepted":"2023-12-08 08:33:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199623000046/"},"0001571996-25-000034":{"form":"10-K","filed":"2025-03-25","period":"2025-01-31","accepted":"2025-03-25 16:21:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199625000034/"},"0001571996-23-000007":{"form":"10-K","filed":"2023-03-30","period":"2023-01-31","accepted":"2023-03-30 16:20:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199623000007/"},"0001571996-25-000102":{"form":"10-Q","filed":"2025-09-08","period":"2025-07-31","accepted":"2025-09-08 16:07:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199625000102/"},"0001571996-22-000009":{"form":"10-K","filed":"2022-03-24","period":"2022-01-31","accepted":"2022-03-24 16:30:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199622000009/"},"0001571996-26-000008":{"form":"10-K","filed":"2026-03-16","period":"2026-01-31","accepted":"2026-03-16 16:13:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199626000008/"},"0001571996-24-000143":{"form":"10-Q","filed":"2024-12-10","period":"2024-10-31","accepted":"2024-12-10 16:20:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199624000143/"},"0001571996-25-000127":{"form":"10-Q","filed":"2025-12-09","period":"2025-10-31","accepted":"2025-12-09 16:07:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199625000127/"},"0001571996-21-000063":{"form":"10-Q","filed":"2021-12-03","period":"2021-10-31","accepted":"2021-12-03 16:39:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199621000063/"},"0001571996-16-000008":{"form":"10-Q","filed":"2016-06-10","period":"2016-04-30","accepted":"2016-06-10 13:30:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199616000008/"},"0001571996-21-000040":{"form":"10-Q","filed":"2021-09-03","period":"2021-07-31","accepted":"2021-09-03 16:51:00.0","cik":"1571996","url":"https://www.sec.gov/Archives/edgar/data/1571996/000157199621000040/"}},"annual":{"IS":{"name":"Income statement","periods":["2015-01-31","2016-01-31","2017-01-31","2018-01-31","2019-01-31","2020-01-31","2021-01-31","2022-01-31","2023-01-31","2024-01-31","2025-01-31","2026-01-31"],"source":{"2015-01-31":"0001571996-17-000004","2016-01-31":"0001571996-18-000004","2017-01-31":"0001571996-19-000008","2018-01-31":"0001571996-20-000017","2019-01-31":"0001571996-21-000007","2020-01-31":"0001571996-22-000009","2021-01-31":"0001571996-23-000007","2022-01-31":"0001571996-24-000036","2023-01-31":"0001571996-25-000034","2024-01-31":"0001571996-26-000008","2025-01-31":"0001571996-26-000008","2026-01-31":"0001571996-26-000008"},"frame_from":"0001571996-26-000008","lines":[{"tag":"Revenues","also_tags":["SalesRevenueNet"],"label":"Total net revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":54142000000},"2016-01-31":{"v":50911000000},"2017-01-31":{"v":62164000000},"2018-01-31":{"v":79040000000},"2019-01-31":{"v":90621000000},"2020-01-31":{"v":84815000000,"first_filed":92154000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":86670000000,"first_filed":94224000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":101197000000},"2023-01-31":{"v":102301000000},"2024-01-31":{"v":88425000000},"2025-01-31":{"v":95567000000},"2026-01-31":{"v":113538000000}},"depth":1,"sign":1},{"tag":"CostOfGoodsSold","also_tags":[],"label":"Products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":40084000000},"2016-01-31":{"v":37563000000},"2017-01-31":{"v":42169000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":50215000000,"src":"0001571996-18-000004"}},"depth":1,"sign":null},{"tag":"CostOfServices","also_tags":[],"label":"Services","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":5162000000},"2016-01-31":{"v":4961000000},"2017-01-31":{"v":6514000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":8391000000,"src":"0001571996-18-000004"}},"depth":1,"sign":null},{"tag":"CostOfRevenue","also_tags":[],"label":"Total cost of net revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":45246000000},"2016-01-31":{"v":42524000000},"2017-01-31":{"v":48515000000,"first_filed":48683000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":58503000000,"first_filed":58606000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":65568000000},"2020-01-31":{"v":64176000000,"first_filed":63221000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":66530000000,"first_filed":64807000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":79306000000},"2023-01-31":{"v":79615000000},"2024-01-31":{"v":67356000000,"first_filed":67556000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":74317000000},"2026-01-31":{"v":90831000000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross margin","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":8896000000},"2016-01-31":{"v":8387000000},"2017-01-31":{"v":13649000000,"first_filed":12959000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":20537000000,"first_filed":20054000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":25053000000},"2020-01-31":{"v":20639000000,"first_filed":28933000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":20140000000,"first_filed":29417000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":21891000000},"2023-01-31":{"v":22686000000},"2024-01-31":{"v":21069000000,"first_filed":20869000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":21250000000},"2026-01-31":{"v":22707000000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general, and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":8292000000},"2016-01-31":{"v":7850000000},"2017-01-31":{"v":13403000000,"first_filed":13575000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":18569000000,"first_filed":19003000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":20640000000},"2020-01-31":{"v":15819000000,"first_filed":21319000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":14000000000,"first_filed":18998000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":14655000000},"2023-01-31":{"v":14136000000},"2024-01-31":{"v":12857000000},"2025-01-31":{"v":11952000000},"2026-01-31":{"v":11416000000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":920000000},"2016-01-31":{"v":1051000000},"2017-01-31":{"v":2636000000},"2018-01-31":{"v":4384000000},"2019-01-31":{"v":4604000000},"2020-01-31":{"v":2454000000,"first_filed":4992000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":2455000000,"first_filed":5275000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":2577000000},"2023-01-31":{"v":2779000000},"2024-01-31":{"v":2801000000},"2025-01-31":{"v":3061000000},"2026-01-31":{"v":3142000000}},"depth":2,"sign":1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":9212000000},"2016-01-31":{"v":8901000000},"2017-01-31":{"v":16039000000,"first_filed":16211000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":22953000000,"first_filed":23387000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":25244000000},"2020-01-31":{"v":18273000000,"first_filed":26311000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":16455000000,"first_filed":24273000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":17232000000},"2023-01-31":{"v":16915000000},"2024-01-31":{"v":15658000000},"2025-01-31":{"v":15013000000},"2026-01-31":{"v":14558000000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Operating income","note":null,"earlier_labels":["Operating loss"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-316000000},"2016-01-31":{"v":-514000000},"2017-01-31":{"v":-2390000000,"first_filed":-3252000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-2416000000,"first_filed":-3333000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-191000000},"2020-01-31":{"v":2366000000,"first_filed":2622000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":3685000000,"first_filed":5144000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":4659000000},"2023-01-31":{"v":5771000000},"2024-01-31":{"v":5411000000,"first_filed":5211000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":6237000000},"2026-01-31":{"v":8149000000}},"depth":0,"sign":1},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Interest and other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-899000000},"2016-01-31":{"v":-772000000},"2017-01-31":{"v":-2104000000},"2018-01-31":{"v":-2353000000,"first_filed":-2355000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-2170000000},"2020-01-31":{"v":-2417000000,"first_filed":-2626000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":-1339000000,"first_filed":-1474000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":1264000000},"2023-01-31":{"v":-2546000000},"2024-01-31":{"v":-1324000000},"2025-01-31":{"v":-1189000000},"2026-01-31":{"v":-886000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossIncludingPortionAttributableToNoncontrollingInterest"],"label":"Income before income taxes","note":null,"earlier_labels":["Loss before income taxes","Loss from continuing operations before income taxes"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-1215000000},"2016-01-31":{"v":-1286000000},"2017-01-31":{"v":-4494000000,"first_filed":-5356000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-4769000000,"src":"0001571996-19-000008","first_filed":-5688000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-2361000000,"src":"0001571996-19-000008"},"2020-01-31":{"v":-51000000},"2021-01-31":{"v":2346000000},"2022-01-31":{"v":5923000000},"2023-01-31":{"v":3225000000},"2024-01-31":{"v":4087000000,"first_filed":3887000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":5048000000},"2026-01-31":{"v":7263000000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax expense","note":null,"earlier_labels":["Income tax benefit"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-107000000},"2016-01-31":{"v":-118000000},"2017-01-31":{"v":-1420000000,"first_filed":-1619000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-1843000000,"first_filed":-1833000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-180000000},"2020-01-31":{"v":-572000000,"first_filed":-5533000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":101000000,"first_filed":165000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":981000000},"2023-01-31":{"v":803000000},"2024-01-31":{"v":715000000,"first_filed":692000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":472000000},"2026-01-31":{"v":1327000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income from continuing operations","Net loss from continuing operations"],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":-1108000000},"2016-01-31":{"v":-1168000000},"2017-01-31":{"v":-3074000000,"first_filed":-3737000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-2926000000,"src":"0001571996-19-000008","first_filed":-3855000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-2181000000,"src":"0001571996-19-000008"},"2020-01-31":{"v":521000000},"2021-01-31":{"v":2245000000},"2022-01-31":{"v":4942000000},"2023-01-31":{"v":2422000000,"src":"0001571996-24-000036"},"2024-01-31":{"v":3195000000,"src":"0001571996-24-000036"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Income from discontinued operations, net of income taxes","note":"Note 3","earlier_labels":["Net income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":-113000000},"2016-01-31":{"v":64000000},"2017-01-31":{"v":1916000000,"first_filed":2019000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":0,"src":"0001571996-19-000008"},"2019-01-31":{"v":0,"src":"0001571996-19-000008"},"2020-01-31":{"v":5008000000},"2021-01-31":{"v":1260000000},"2022-01-31":{"v":765000000},"2023-01-31":{"v":0,"src":"0001571996-24-000036"},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":1,"sign":null},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-1221000000},"2016-01-31":{"v":-1104000000},"2017-01-31":{"v":-1158000000,"first_filed":-1718000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-2926000000,"first_filed":-3855000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-2181000000},"2020-01-31":{"v":5529000000},"2021-01-31":{"v":3505000000},"2022-01-31":{"v":5707000000},"2023-01-31":{"v":2422000000},"2024-01-31":{"v":3372000000,"first_filed":3195000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":4576000000},"2026-01-31":{"v":5936000000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity"],"label":"Less: Net loss attributable to non-controlling interests","note":null,"earlier_labels":["Less: Net income attributable to non-controlling interests"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":0},"2017-01-31":{"v":9000000,"first_filed":-46000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-77000000,"first_filed":-127000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":129000000},"2020-01-31":{"v":913000000,"src":"0001571996-21-000007"},"2021-01-31":{"v":255000000,"src":"0001571996-21-000007"},"2022-01-31":{"v":-6000000},"2023-01-31":{"v":-20000000},"2024-01-31":{"v":-16000000},"2025-01-31":{"v":-16000000},"2026-01-31":{"v":0}},"depth":1,"sign":-1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net income attributable to non-controlling interests of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-01-31":{"v":917000000},"2021-01-31":{"v":259000000},"2022-01-31":{"v":150000000},"2023-01-31":{"v":0,"src":"0001571996-24-000036"},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to Dell Technologies Inc.","note":null,"earlier_labels":["Net loss attributable to Dell Technologies Inc."],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-1221000000},"2016-01-31":{"v":-1104000000},"2017-01-31":{"v":-1167000000,"first_filed":-1672000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-2849000000,"first_filed":-3728000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-2310000000},"2020-01-31":{"v":4616000000},"2021-01-31":{"v":3250000000},"2022-01-31":{"v":5563000000},"2023-01-31":{"v":2442000000},"2024-01-31":{"v":3388000000,"first_filed":3211000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":4592000000},"2026-01-31":{"v":5936000000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":["Continuing operations - basic"],"kind":"money","earlier_years":true,"values":{"2020-01-31":{"v":0.73},"2021-01-31":{"v":3.02},"2022-01-31":{"v":6.49},"2023-01-31":{"v":3.33,"src":"0001571996-24-000036"},"2024-01-31":{"v":4.46,"src":"0001571996-24-000036"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinued operations - basic","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-01-31":{"v":5.65},"2021-01-31":{"v":1.35},"2022-01-31":{"v":0.81,"src":"0001571996-23-000007"},"2023-01-31":{"v":0,"src":"0001571996-23-000007"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinuing operations","note":"in dollars per share","earlier_labels":["Discontinued operations - basic","Discontinued operations"],"kind":"money","earlier_years":true,"values":{"2022-01-31":{"v":0.81},"2023-01-31":{"v":0,"src":"0001571996-24-000036"},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":["Continuing operations - diluted","Continuing operations - basic"],"kind":"money","earlier_years":true,"values":{"2020-01-31":{"v":0.7},"2021-01-31":{"v":2.93},"2022-01-31":{"v":6.26},"2023-01-31":{"v":3.24,"src":"0001571996-24-000036"},"2024-01-31":{"v":4.36,"src":"0001571996-24-000036"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinued operations - diluted","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-01-31":{"v":5.33},"2021-01-31":{"v":1.29},"2022-01-31":{"v":0.76,"src":"0001571996-23-000007"},"2023-01-31":{"v":0,"src":"0001571996-23-000007"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinuing operations","note":"in dollars per share","earlier_labels":["Discontinued operations - diluted","Discontinued operations"],"kind":"money","earlier_years":true,"values":{"2022-01-31":{"v":0.76},"2023-01-31":{"v":0,"src":"0001571996-24-000036"},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":"in dollars per share","earlier_labels":["Earnings per share - basic"],"kind":"per_share","earlier_years":false,"values":{"2020-01-31":{"v":6.38,"src":"0001571996-21-000007"},"2021-01-31":{"v":4.37,"src":"0001571996-21-000007"},"2023-01-31":{"v":3.33},"2024-01-31":{"v":4.71},"2025-01-31":{"v":6.51},"2026-01-31":{"v":8.79}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":"in dollars per share","earlier_labels":["Earnings per share - diluted"],"kind":"per_share","earlier_years":false,"values":{"2020-01-31":{"v":6.03,"src":"0001571996-21-000007"},"2021-01-31":{"v":4.22,"src":"0001571996-21-000007"},"2023-01-31":{"v":3.24},"2024-01-31":{"v":4.6},"2025-01-31":{"v":6.38},"2026-01-31":{"v":8.68}},"depth":0,"sign":null},{"tag":"SalesRevenueGoodsNet","also_tags":[],"label":"Products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":46130000000},"2016-01-31":{"v":42742000000},"2017-01-31":{"v":48706000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":58801000000,"src":"0001571996-18-000004"}},"depth":0,"sign":null},{"tag":"SalesRevenueServicesNet","also_tags":[],"label":"Services","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":8012000000},"2016-01-31":{"v":8169000000},"2017-01-31":{"v":12936000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":19859000000,"src":"0001571996-18-000004"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2016-01-31","2017-01-31","2018-01-31","2019-01-31","2020-01-31","2021-01-31","2022-01-31","2023-01-31","2024-01-31","2025-01-31","2026-01-31"],"source":{"2016-01-31":"0001571996-17-000004","2017-01-31":"0001571996-18-000004","2018-01-31":"0001571996-19-000008","2019-01-31":"0001571996-20-000017","2020-01-31":"0001571996-21-000007","2021-01-31":"0001571996-22-000009","2022-01-31":"0001571996-23-000007","2023-01-31":"0001571996-24-000036","2024-01-31":"0001571996-25-000034","2025-01-31":"0001571996-26-000008","2026-01-31":"0001571996-26-000008"},"frame_from":"0001571996-26-000008","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":6322000000,"first_filed":6576000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":9474000000},"2018-01-31":{"v":13942000000},"2019-01-31":{"v":9676000000},"2020-01-31":{"v":9302000000},"2021-01-31":{"v":9508000000,"first_filed":14201000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":9477000000},"2023-01-31":{"v":8607000000},"2024-01-31":{"v":7366000000},"2025-01-31":{"v":3633000000},"2026-01-31":{"v":11528000000}},"depth":1,"sign":1},{"tag":"AvailableForSaleSecuritiesDebtSecuritiesCurrent","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-01-31":{"v":0},"2017-01-31":{"v":1975000000},"2018-01-31":{"v":2187000000,"src":"0001571996-18-000004"}},"depth":1,"sign":null},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-01-31":{"v":2187000000},"2019-01-31":{"v":0,"src":"0001571996-19-000008"}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net of allowance of $77 and $63","note":null,"earlier_labels":["Accounts receivable, net of allowance of $63 and $71","Accounts receivable, net of allowance & due from related party, net","Accounts receivable, net of allowance of $78 and $90","Accounts receivable, net of allowance of $90 and $99","Accounts receivable, net of allowance of $104 and $94","Accounts receivable, net"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":4887000000,"first_filed":5092000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":9420000000},"2018-01-31":{"v":11721000000,"first_filed":11177000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":12371000000},"2020-01-31":{"v":12484000000},"2021-01-31":{"v":10731000000,"first_filed":12788000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":12912000000},"2023-01-31":{"v":12482000000,"src":"0001571996-23-000007"},"2024-01-31":{"v":9343000000},"2025-01-31":{"v":10298000000},"2026-01-31":{"v":17585000000}},"depth":1,"sign":1},{"tag":"DueFromRelatedPartiesCurrent","also_tags":[],"label":"Due from related party, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":115000000},"2022-01-31":{"v":131000000},"2023-01-31":{"v":378000000,"src":"0001571996-23-000007"}},"depth":1,"sign":null},{"tag":"NotesAndLoansReceivableNetCurrent","also_tags":[],"label":"Short-term financing receivables, net of allowance of $121 and $78","note":null,"earlier_labels":["Short-term financing receivables, net of allowance of $78 and $79","Short-term financing receivables, net of allowance of $79 and $142","Short-term financing receivables, net of allowance of $142 and $142","Short-term financing receivables, net of allowance of $142 and $228","Short-term financing receivables, net of allowance of $228 and $109","Short-term financing receivables, net"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":2915000000},"2017-01-31":{"v":3222000000},"2018-01-31":{"v":3919000000},"2019-01-31":{"v":4398000000},"2020-01-31":{"v":4895000000},"2021-01-31":{"v":5148000000,"first_filed":5155000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":5089000000},"2023-01-31":{"v":5281000000},"2024-01-31":{"v":4643000000},"2025-01-31":{"v":5304000000},"2026-01-31":{"v":8458000000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":["Inventories, net"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":1619000000,"first_filed":1643000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":2538000000},"2018-01-31":{"v":2678000000},"2019-01-31":{"v":3649000000},"2020-01-31":{"v":3281000000},"2021-01-31":{"v":3403000000,"first_filed":3402000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":5898000000},"2023-01-31":{"v":4776000000},"2024-01-31":{"v":3622000000},"2025-01-31":{"v":6716000000},"2026-01-31":{"v":10437000000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":3497000000,"first_filed":3508000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":4144000000},"2018-01-31":{"v":5881000000,"first_filed":5054000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":6044000000},"2020-01-31":{"v":6906000000},"2021-01-31":{"v":9810000000,"first_filed":8021000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":11526000000},"2023-01-31":{"v":10827000000},"2024-01-31":{"v":11010000000,"first_filed":10973000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":9610000000},"2026-01-31":{"v":9594000000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":["AssetsOfDisposalGroupIncludingDiscontinuedOperation"],"label":"Current assets held for sale","note":null,"earlier_labels":["Current assets of discontinued operations"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":4333000000},"2017-01-31":{"v":0,"src":"0001571996-17-000004"},"2021-01-31":{"v":4852000000,"first_filed":0,"first_src":"0001571996-21-000040"},"2022-01-31":{"v":0,"src":"0001571996-22-000009"},"2024-01-31":{"v":0},"2025-01-31":{"v":668000000},"2026-01-31":{"v":0}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":23573000000,"first_filed":21455000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":30773000000},"2018-01-31":{"v":40328000000,"first_filed":38957000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":36138000000},"2020-01-31":{"v":36868000000},"2021-01-31":{"v":43567000000},"2022-01-31":{"v":45033000000},"2023-01-31":{"v":42351000000},"2024-01-31":{"v":35984000000,"first_filed":35947000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":36229000000},"2026-01-31":{"v":57602000000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property, plant, and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":1649000000,"first_filed":1755000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":5653000000},"2018-01-31":{"v":5390000000},"2019-01-31":{"v":5259000000},"2020-01-31":{"v":6055000000},"2021-01-31":{"v":4833000000,"first_filed":6431000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":5415000000},"2023-01-31":{"v":6209000000},"2024-01-31":{"v":6432000000},"2025-01-31":{"v":6336000000},"2026-01-31":{"v":6676000000}},"depth":1,"sign":1},{"tag":"LongTermInvestments","also_tags":["CostMethodInvestments"],"label":"Long-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":114000000},"2017-01-31":{"v":3802000000},"2018-01-31":{"v":4163000000},"2019-01-31":{"v":1005000000},"2020-01-31":{"v":864000000},"2021-01-31":{"v":1334000000,"first_filed":1624000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":1839000000},"2023-01-31":{"v":1518000000},"2024-01-31":{"v":1316000000},"2025-01-31":{"v":1496000000},"2026-01-31":{"v":1730000000}},"depth":1,"sign":1},{"tag":"NotesAndLoansReceivableNetNoncurrent","also_tags":[],"label":"Long-term financing receivables, net of allowance of $92 and $75","note":null,"earlier_labels":["Long-term financing receivables, net of allowance of $75 and $91","Long-term financing receivables, net of allowance of $91 and $59","Long-term financing receivables, net of allowance of $59 and $47","Long-term financing receivables, net of allowance of $47 and $93","Long-term financing receivables, net of allowance of $93 and $40","Long-term financing receivables, net"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":2177000000},"2017-01-31":{"v":2651000000},"2018-01-31":{"v":3724000000},"2019-01-31":{"v":4224000000},"2020-01-31":{"v":4848000000},"2021-01-31":{"v":5339000000},"2022-01-31":{"v":5522000000},"2023-01-31":{"v":5638000000},"2024-01-31":{"v":5877000000},"2025-01-31":{"v":5927000000},"2026-01-31":{"v":5822000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":8406000000,"first_filed":9797000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":38910000000},"2018-01-31":{"v":39920000000},"2019-01-31":{"v":40089000000},"2020-01-31":{"v":41691000000},"2021-01-31":{"v":20028000000,"first_filed":40829000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":19770000000},"2023-01-31":{"v":19676000000},"2024-01-31":{"v":19700000000},"2025-01-31":{"v":19120000000},"2026-01-31":{"v":19547000000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":8577000000,"first_filed":9190000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":35053000000},"2018-01-31":{"v":28265000000},"2019-01-31":{"v":22270000000},"2020-01-31":{"v":18107000000},"2021-01-31":{"v":9115000000,"first_filed":14429000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":7461000000},"2023-01-31":{"v":6468000000},"2024-01-31":{"v":5701000000},"2025-01-31":{"v":4988000000},"2026-01-31":{"v":4533000000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetNoncurrent","also_tags":["DueFromRelatedPartiesNoncurrent"],"label":"Due from related party, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":451000000},"2022-01-31":{"v":710000000},"2023-01-31":{"v":440000000},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":626000000,"first_filed":634000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":1364000000},"2018-01-31":{"v":2403000000,"first_filed":1862000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":2835000000},"2020-01-31":{"v":10428000000},"2021-01-31":{"v":6733000000,"first_filed":11196000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":6985000000},"2023-01-31":{"v":7311000000},"2024-01-31":{"v":7116000000},"2025-01-31":{"v":5650000000},"2026-01-31":{"v":5376000000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Non-current assets of discontinued operations","note":"Note 3","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":32015000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":1,"sign":null},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":45122000000},"2017-01-31":{"v":118206000000},"2018-01-31":{"v":124193000000,"first_filed":122281000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":111820000000},"2020-01-31":{"v":118861000000},"2021-01-31":{"v":123415000000},"2022-01-31":{"v":92735000000},"2023-01-31":{"v":89611000000},"2024-01-31":{"v":82126000000,"first_filed":82089000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":79746000000},"2026-01-31":{"v":101286000000}},"depth":0,"sign":null},{"tag":"DebtCurrent","also_tags":[],"label":"Short-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":2981000000},"2017-01-31":{"v":6329000000},"2018-01-31":{"v":7873000000},"2019-01-31":{"v":4320000000},"2020-01-31":{"v":7737000000},"2021-01-31":{"v":6357000000,"first_filed":6362000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":5823000000},"2023-01-31":{"v":6573000000},"2024-01-31":{"v":6982000000},"2025-01-31":{"v":5204000000},"2026-01-31":{"v":7990000000}},"depth":1,"sign":1},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":["Accounts payable & due to related party"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":12881000000,"first_filed":12761000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":14422000000},"2018-01-31":{"v":18334000000},"2019-01-31":{"v":19213000000},"2020-01-31":{"v":20065000000},"2021-01-31":{"v":21572000000,"first_filed":21696000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":27143000000},"2023-01-31":{"v":18598000000,"src":"0001571996-23-000007"},"2024-01-31":{"v":19226000000,"first_filed":19389000000,"first_src":"0001571996-24-000062"},"2025-01-31":{"v":20832000000},"2026-01-31":{"v":33630000000}},"depth":1,"sign":1},{"tag":"DueToRelatedPartiesCurrent","also_tags":[],"label":"Due to related party","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":1461000000},"2022-01-31":{"v":1414000000},"2023-01-31":{"v":2067000000,"src":"0001571996-23-000007"}},"depth":1,"sign":null},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":4217000000},"2017-01-31":{"v":7119000000},"2018-01-31":{"v":8026000000,"first_filed":7661000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":8495000000},"2020-01-31":{"v":9773000000},"2021-01-31":{"v":7166000000,"first_filed":9549000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":7578000000},"2023-01-31":{"v":8874000000},"2024-01-31":{"v":6828000000,"first_filed":6805000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":6597000000},"2026-01-31":{"v":8315000000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":["DeferredRevenueCurrent"],"label":"Short-term deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":3632000000,"first_filed":4257000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":10265000000},"2018-01-31":{"v":11606000000},"2019-01-31":{"v":12944000000},"2020-01-31":{"v":14881000000},"2021-01-31":{"v":13201000000,"first_filed":16525000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":14261000000},"2023-01-31":{"v":15542000000},"2024-01-31":{"v":15318000000},"2025-01-31":{"v":13673000000},"2026-01-31":{"v":13334000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":["LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation"],"label":"Current liabilities held for sale","note":null,"earlier_labels":["Current liabilities of discontinued operations"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":1599000000},"2017-01-31":{"v":0,"src":"0001571996-17-000004"},"2021-01-31":{"v":4375000000,"first_filed":0,"first_src":"0001571996-21-000040"},"2022-01-31":{"v":0,"src":"0001571996-22-000009"},"2024-01-31":{"v":0},"2025-01-31":{"v":221000000},"2026-01-31":{"v":0}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":25310000000,"first_filed":24990000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":38135000000},"2018-01-31":{"v":45839000000,"first_filed":45892000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":44972000000},"2020-01-31":{"v":52456000000},"2021-01-31":{"v":54132000000},"2022-01-31":{"v":56219000000},"2023-01-31":{"v":51654000000},"2024-01-31":{"v":48354000000,"first_filed":48494000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":46527000000},"2026-01-31":{"v":63269000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":10650000000},"2017-01-31":{"v":43061000000},"2018-01-31":{"v":43998000000},"2019-01-31":{"v":49201000000},"2020-01-31":{"v":44319000000},"2021-01-31":{"v":32865000000,"first_filed":41622000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":21131000000},"2023-01-31":{"v":23015000000},"2024-01-31":{"v":19012000000},"2025-01-31":{"v":19363000000},"2026-01-31":{"v":23513000000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityNoncurrent","also_tags":["DeferredRevenueNoncurrent"],"label":"Long-term deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":4089000000,"first_filed":4422000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":8431000000},"2018-01-31":{"v":9210000000},"2019-01-31":{"v":11066000000},"2020-01-31":{"v":12919000000},"2021-01-31":{"v":12391000000,"first_filed":14276000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":13312000000},"2023-01-31":{"v":14744000000},"2024-01-31":{"v":13827000000},"2025-01-31":{"v":12292000000},"2026-01-31":{"v":13596000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other non-current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":3501000000,"first_filed":3488000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":9339000000},"2018-01-31":{"v":7277000000,"first_filed":6797000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":6327000000},"2020-01-31":{"v":5383000000},"2021-01-31":{"v":3923000000,"first_filed":5360000000,"first_src":"0001571996-21-000007"},"2022-01-31":{"v":3653000000},"2023-01-31":{"v":3223000000},"2024-01-31":{"v":3065000000},"2025-01-31":{"v":2951000000},"2026-01-31":{"v":3378000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Non-current liabilities of discontinued operations","note":"Note 3","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":12079000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":1,"sign":null},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":43550000000},"2017-01-31":{"v":98966000000},"2018-01-31":{"v":106324000000,"first_filed":106910000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":111566000000},"2020-01-31":{"v":115077000000},"2021-01-31":{"v":115390000000},"2022-01-31":{"v":94315000000},"2023-01-31":{"v":92636000000},"2024-01-31":{"v":84258000000,"first_filed":84398000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":81133000000},"2026-01-31":{"v":103756000000}},"depth":0,"sign":1},{"tag":"TemporaryEquityCarryingAmountAttributableToParent","also_tags":[],"label":"Redeemable shares","note":"Note 17","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-01-31":{"v":106000000},"2017-01-31":{"v":231000000},"2018-01-31":{"v":384000000},"2019-01-31":{"v":1196000000},"2020-01-31":{"v":629000000},"2021-01-31":{"v":472000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":1,"sign":null},{"tag":"CommonStocksIncludingAdditionalPaidInCapital","also_tags":[],"label":"Common stock and capital in excess of $0.01 par value","note":null,"earlier_labels":["Common stock and capital in excess of $.01 par value"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":5727000000},"2017-01-31":{"v":20199000000},"2018-01-31":{"v":19889000000},"2019-01-31":{"v":16114000000},"2020-01-31":{"v":16091000000},"2021-01-31":{"v":16849000000},"2022-01-31":{"v":7898000000},"2023-01-31":{"v":8424000000},"2024-01-31":{"v":8926000000},"2025-01-31":{"v":9119000000},"2026-01-31":{"v":9457000000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasury stock at cost","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":0},"2017-01-31":{"v":752000000},"2018-01-31":{"v":1440000000},"2019-01-31":{"v":63000000},"2020-01-31":{"v":65000000},"2021-01-31":{"v":305000000},"2022-01-31":{"v":964000000},"2023-01-31":{"v":3813000000},"2024-01-31":{"v":5900000000},"2025-01-31":{"v":8502000000},"2026-01-31":{"v":14533000000}},"depth":1,"sign":-1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":"accumulated deficit","earlier_labels":["Accumulated deficit"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":-3937000000},"2017-01-31":{"v":-5609000000},"2018-01-31":{"v":-6860000000,"first_filed":-9253000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-21349000000},"2020-01-31":{"v":-16891000000},"2021-01-31":{"v":-13751000000},"2022-01-31":{"v":-8188000000},"2023-01-31":{"v":-6732000000},"2024-01-31":{"v":-4453000000,"first_filed":-4630000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":-1160000000},"2026-01-31":{"v":3325000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":-324000000},"2017-01-31":{"v":-595000000},"2018-01-31":{"v":130000000},"2019-01-31":{"v":-467000000},"2020-01-31":{"v":-709000000},"2021-01-31":{"v":-314000000},"2022-01-31":{"v":-431000000},"2023-01-31":{"v":-1001000000},"2024-01-31":{"v":-800000000},"2025-01-31":{"v":-939000000},"2026-01-31":{"v":-719000000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Dell Technologies Inc. stockholders equity","note":"deficit","earlier_labels":["Total Dell Technologies Inc. stockholders deficit"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":1466000000},"2017-01-31":{"v":13243000000},"2018-01-31":{"v":11719000000,"first_filed":9326000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-5765000000},"2020-01-31":{"v":-1574000000},"2021-01-31":{"v":2479000000},"2022-01-31":{"v":-1685000000},"2023-01-31":{"v":-3122000000},"2024-01-31":{"v":-2227000000,"first_filed":-2404000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":-1482000000},"2026-01-31":{"v":-2470000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":["StockholdersEquityAttributableToNoncontrollingInterestContinuingOperations"],"label":"Non-controlling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":0},"2017-01-31":{"v":5766000000},"2018-01-31":{"v":5766000000,"first_filed":5661000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":4823000000},"2020-01-31":{"v":4729000000},"2021-01-31":{"v":5074000000,"src":"0001571996-21-000007"},"2022-01-31":{"v":105000000},"2023-01-31":{"v":97000000},"2024-01-31":{"v":95000000},"2025-01-31":{"v":95000000},"2026-01-31":{"v":0}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationStockholdersEquityAttributableToNoncontrollingInterest","also_tags":[],"label":"Non-controlling interests of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":4978000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":1,"sign":null},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":["StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndNoncontrollingInterestOfDiscontinuedOperations"],"label":"Total stockholders equity","note":"deficit","earlier_labels":["Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":1466000000},"2017-01-31":{"v":19009000000},"2018-01-31":{"v":17485000000,"first_filed":14987000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-942000000},"2020-01-31":{"v":3155000000},"2021-01-31":{"v":7553000000,"src":"0001571996-24-000036"},"2022-01-31":{"v":-1580000000},"2023-01-31":{"v":-3025000000},"2024-01-31":{"v":-2132000000,"first_filed":-2309000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":-1387000000},"2026-01-31":{"v":-2470000000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and stockholders equity","note":null,"earlier_labels":["Total liabilities, redeemable shares, and stockholders equity","Total liabilities, redeemable shares, and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":45122000000},"2017-01-31":{"v":118206000000},"2018-01-31":{"v":124193000000,"first_filed":122281000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":111820000000},"2020-01-31":{"v":118861000000},"2021-01-31":{"v":123415000000},"2022-01-31":{"v":92735000000},"2023-01-31":{"v":89611000000},"2024-01-31":{"v":82126000000,"first_filed":82089000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":79746000000},"2026-01-31":{"v":101286000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2015-01-31","2016-01-31","2017-01-31","2018-01-31","2019-01-31","2020-01-31","2021-01-31","2022-01-31","2023-01-31","2024-01-31","2025-01-31","2026-01-31"],"source":{"2015-01-31":"0001571996-17-000004","2016-01-31":"0001571996-18-000004","2017-01-31":"0001571996-19-000008","2018-01-31":"0001571996-20-000017","2019-01-31":"0001571996-21-000007","2020-01-31":"0001571996-22-000009","2021-01-31":"0001571996-23-000007","2022-01-31":"0001571996-24-000036","2023-01-31":"0001571996-25-000034","2024-01-31":"0001571996-26-000008","2025-01-31":"0001571996-26-000008","2026-01-31":"0001571996-26-000008"},"frame_from":"0001571996-26-000008","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-1221000000},"2016-01-31":{"v":-1104000000},"2017-01-31":{"v":-1158000000,"first_filed":-1718000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-2926000000,"first_filed":-3855000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-2181000000},"2020-01-31":{"v":5529000000},"2021-01-31":{"v":3505000000},"2022-01-31":{"v":5707000000},"2023-01-31":{"v":2422000000},"2024-01-31":{"v":3372000000,"first_filed":3195000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":4576000000},"2026-01-31":{"v":5936000000}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":2977000000},"2016-01-31":{"v":2872000000},"2017-01-31":{"v":4938000000},"2018-01-31":{"v":8634000000},"2019-01-31":{"v":7746000000},"2020-01-31":{"v":6143000000},"2021-01-31":{"v":5390000000},"2022-01-31":{"v":4551000000},"2023-01-31":{"v":3156000000},"2024-01-31":{"v":3303000000},"2025-01-31":{"v":3123000000},"2026-01-31":{"v":3029000000}},"depth":1,"sign":1},{"tag":"AmortizationOfFinancingCosts","also_tags":[],"label":"Amortization of debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":53000000},"2016-01-31":{"v":59000000},"2017-01-31":{"v":268000000},"2018-01-31":{"v":183000000,"src":"0001571996-19-000008"},"2019-01-31":{"v":146000000,"src":"0001571996-19-000008"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":72000000},"2016-01-31":{"v":72000000},"2017-01-31":{"v":398000000},"2018-01-31":{"v":835000000},"2019-01-31":{"v":918000000},"2020-01-31":{"v":1262000000},"2021-01-31":{"v":1609000000},"2022-01-31":{"v":1622000000},"2023-01-31":{"v":931000000},"2024-01-31":{"v":878000000},"2025-01-31":{"v":785000000},"2026-01-31":{"v":723000000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxesAndTaxCredits","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-465000000},"2016-01-31":{"v":-205000000},"2017-01-31":{"v":-2052000000,"first_filed":-2201000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-2605000000,"first_filed":-2595000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-1331000000},"2020-01-31":{"v":-6339000000},"2021-01-31":{"v":-399000000},"2022-01-31":{"v":-365000000},"2023-01-31":{"v":-717000000},"2024-01-31":{"v":-91000000},"2025-01-31":{"v":-208000000},"2026-01-31":{"v":-60000000}},"depth":1,"sign":1},{"tag":"ForeignCurrencyTransactionGainLossRealized","also_tags":[],"label":"Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":-90000000},"2016-01-31":{"v":-122000000},"2017-01-31":{"v":-74000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":-113000000,"src":"0001571996-18-000004"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax","also_tags":[],"label":"Net loss on sale of businesses","note":"gain","earlier_labels":["Net/loss on sale of businesses","Net gain on sale of businesses"],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":0},"2017-01-31":{"v":2165000000,"first_filed":2319000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-16000000,"src":"0001571996-19-000008"},"2019-01-31":{"v":30000000,"src":"0001571996-19-000008"}},"depth":1,"sign":null},{"tag":"ProvisionForDoubtfulAccounts","also_tags":[],"label":"Provision for doubtful accounts  including financing receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":216000000},"2016-01-31":{"v":171000000},"2017-01-31":{"v":120000000},"2018-01-31":{"v":164000000},"2019-01-31":{"v":172000000,"src":"0001571996-20-000017"},"2020-01-31":{"v":178000000,"src":"0001571996-20-000017"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Impairments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-01-31":{"v":0},"2019-01-31":{"v":190000000,"src":"0001571996-20-000017"},"2020-01-31":{"v":619000000,"src":"0001571996-20-000017"}},"depth":1,"sign":null},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-100000000},"2016-01-31":{"v":-56000000},"2017-01-31":{"v":-173000000,"first_filed":-60000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-590000000,"first_filed":-230000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-756000000,"first_filed":-468000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":-938000000,"first_filed":-141000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":88000000},"2022-01-31":{"v":3130000000},"2023-01-31":{"v":-961000000},"2024-01-31":{"v":-609000000},"2025-01-31":{"v":-453000000},"2026-01-31":{"v":-714000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":238000000},"2016-01-31":{"v":-187000000},"2017-01-31":{"v":1935000000,"first_filed":1776000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":1590000000,"first_filed":1515000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":1104000000},"2020-01-31":{"v":286000000},"2021-01-31":{"v":396000000},"2022-01-31":{"v":2193000000},"2023-01-31":{"v":-113000000},"2024-01-31":{"v":-2977000000},"2025-01-31":{"v":1295000000},"2026-01-31":{"v":7022000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInFinanceReceivables","also_tags":[],"label":"Financing receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":550000000},"2016-01-31":{"v":321000000},"2017-01-31":{"v":751000000},"2018-01-31":{"v":1653000000},"2019-01-31":{"v":1302000000},"2020-01-31":{"v":1329000000},"2021-01-31":{"v":728000000},"2022-01-31":{"v":241000000},"2023-01-31":{"v":461000000},"2024-01-31":{"v":-309000000},"2025-01-31":{"v":951000000},"2026-01-31":{"v":2740000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-71000000},"2016-01-31":{"v":5000000},"2017-01-31":{"v":-1076000000},"2018-01-31":{"v":325000000},"2019-01-31":{"v":1445000000},"2020-01-31":{"v":-311000000},"2021-01-31":{"v":243000000},"2022-01-31":{"v":2514000000},"2023-01-31":{"v":-875000000},"2024-01-31":{"v":-975000000},"2025-01-31":{"v":3515000000},"2026-01-31":{"v":3987000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingCapitalNet","also_tags":["IncreaseDecreaseInOtherOperatingAssets"],"label":"Other assets and liabilities","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":623000000},"2016-01-31":{"v":28000000},"2017-01-31":{"v":-117000000,"first_filed":-215000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":1395000000,"first_filed":1009000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-564000000,"first_filed":534000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":1559000000},"2021-01-31":{"v":1656000000},"2022-01-31":{"v":1948000000},"2023-01-31":{"v":-973000000},"2024-01-31":{"v":1484000000,"first_filed":1470000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":-2347000000},"2026-01-31":{"v":-1966000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInDueToFromRelatedParties","also_tags":[],"label":"Due from/to related party, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-01-31":{"v":0},"2021-01-31":{"v":0},"2022-01-31":{"v":479000000},"2023-01-31":{"v":649000000},"2024-01-31":{"v":-652000000},"2025-01-31":{"v":0},"2026-01-31":{"v":0}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":1029000000},"2016-01-31":{"v":-374000000},"2017-01-31":{"v":751000000},"2018-01-31":{"v":3779000000},"2019-01-31":{"v":952000000},"2020-01-31":{"v":894000000},"2021-01-31":{"v":1598000000},"2022-01-31":{"v":5742000000},"2023-01-31":{"v":-8546000000},"2024-01-31":{"v":-498000000,"first_filed":-335000000,"first_src":"0001571996-24-000036"},"2025-01-31":{"v":1703000000},"2026-01-31":{"v":12665000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":1431000000},"2016-01-31":{"v":867000000},"2017-01-31":{"v":1933000000},"2018-01-31":{"v":2748000000},"2019-01-31":{"v":3418000000},"2020-01-31":{"v":3727000000},"2021-01-31":{"v":2815000000},"2022-01-31":{"v":2597000000},"2023-01-31":{"v":3209000000},"2024-01-31":{"v":-1022000000},"2025-01-31":{"v":-2497000000},"2026-01-31":{"v":-39000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":[],"label":"Accrued and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":-391000000},"2016-01-31":{"v":-207000000},"2017-01-31":{"v":654000000,"first_filed":465000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":587000000,"first_filed":510000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":1098000000,"src":"0001571996-20-000017"},"2020-01-31":{"v":-124000000,"src":"0001571996-20-000017"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Change in cash from operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":2551000000},"2016-01-31":{"v":2162000000},"2017-01-31":{"v":2367000000,"first_filed":2222000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":6843000000,"first_filed":6810000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":6991000000},"2020-01-31":{"v":9291000000},"2021-01-31":{"v":11407000000},"2022-01-31":{"v":10307000000},"2023-01-31":{"v":3565000000},"2024-01-31":{"v":8676000000},"2025-01-31":{"v":4521000000},"2026-01-31":{"v":11185000000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireInvestments","also_tags":["PaymentsToAcquireEquityAndOtherInvestments"],"label":"Purchases of investments","note":null,"earlier_labels":["Purchases of equity and other investments","Purchases"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":27000000},"2016-01-31":{"v":27000000},"2017-01-31":{"v":778000000},"2018-01-31":{"v":4389000000},"2019-01-31":{"v":925000000},"2020-01-31":{"v":181000000},"2021-01-31":{"v":338000000,"src":"0001571996-22-000009"},"2022-01-31":{"v":414000000},"2023-01-31":{"v":108000000},"2024-01-31":{"v":172000000},"2025-01-31":{"v":125000000},"2026-01-31":{"v":197000000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireHeldToMaturitySecurities","also_tags":[],"label":"Purchases of held-to-maturity investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":176000000},"2022-01-31":{"v":158000000,"src":"0001571996-23-000007"},"2023-01-31":{"v":14000000,"src":"0001571996-23-000007"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleMaturityAndCollectionsOfInvestments","also_tags":[],"label":"Maturities and sales of investments","note":null,"earlier_labels":["Maturities and sales of equity and other investments","Maturities and sales"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":15000000},"2016-01-31":{"v":7000000},"2017-01-31":{"v":1173000000},"2018-01-31":{"v":3878000000},"2019-01-31":{"v":6612000000},"2020-01-31":{"v":497000000},"2021-01-31":{"v":169000000},"2022-01-31":{"v":513000000},"2023-01-31":{"v":116000000},"2024-01-31":{"v":226000000},"2025-01-31":{"v":382000000},"2026-01-31":{"v":246000000}},"depth":1,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital expenditures and capitalized software development costs","note":null,"earlier_labels":["Capital expenditures"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":478000000},"2016-01-31":{"v":482000000},"2017-01-31":{"v":699000000},"2018-01-31":{"v":1212000000},"2019-01-31":{"v":1497000000,"first_filed":1158000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":2576000000,"first_filed":2241000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":2082000000},"2022-01-31":{"v":2796000000},"2023-01-31":{"v":3003000000},"2024-01-31":{"v":2756000000},"2025-01-31":{"v":2652000000},"2026-01-31":{"v":2633000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfProductiveAssets","also_tags":[],"label":"Proceeds from sale of facilities, land, and other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":23000000},"2016-01-31":{"v":88000000},"2017-01-31":{"v":24000000},"2018-01-31":{"v":0,"src":"0001571996-19-000008"},"2019-01-31":{"v":10000000,"src":"0001571996-19-000008"}},"depth":1,"sign":null},{"tag":"PaymentsForCapitalizedSoftwareSoldToCustomers","also_tags":[],"label":"Acquisition of businesses and assets, net","note":null,"earlier_labels":["Capitalized software development costs"],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":0},"2017-01-31":{"v":207000000},"2018-01-31":{"v":369000000},"2019-01-31":{"v":971000000,"first_filed":339000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":2463000000,"first_filed":335000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":424000000},"2022-01-31":{"v":16000000,"src":"0001571996-23-000007"},"2023-01-31":{"v":70000000,"src":"0001571996-23-000007"}},"depth":1,"sign":null},{"tag":"ProceedsFromCollectionOfFinanceReceivables","also_tags":[],"label":"Collections on purchased financing receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":175000000},"2016-01-31":{"v":85000000},"2017-01-31":{"v":35000000},"2018-01-31":{"v":30000000,"src":"0001571996-19-000008"},"2019-01-31":{"v":30000000,"src":"0001571996-19-000008"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses and assets, net","note":null,"earlier_labels":["Divestitures of businesses and assets, net","Acquisition of businesses, net","Acquisition of businesses, net of cash acquired"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":73000000},"2016-01-31":{"v":0},"2017-01-31":{"v":37609000000,"first_filed":37629000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":658000000},"2019-01-31":{"v":-130000000,"first_filed":912000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":3000000,"first_filed":2455000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":-2187000000,"src":"0001571996-22-000009"},"2022-01-31":{"v":16000000,"first_filed":-3957000000,"first_src":"0001571996-22-000009"},"2023-01-31":{"v":70000000},"2024-01-31":{"v":126000000},"2025-01-31":{"v":0},"2026-01-31":{"v":84000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromDivestitureOfBusinessesNetOfCashDivested","also_tags":[],"label":"Other","note":null,"earlier_labels":["Divestitures of businesses, net","Divestitures of businesses, net of cash transferred"],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":10000000},"2016-01-31":{"v":8000000},"2017-01-31":{"v":6873000000},"2018-01-31":{"v":0},"2019-01-31":{"v":40000000,"first_filed":142000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":40000000,"src":"0001571996-21-000007","first_filed":0,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":28000000,"src":"0001571996-21-000007"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireOtherPropertyPlantAndEquipment","also_tags":[],"label":"Asset acquisitions, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-01-31":{"v":0},"2017-01-31":{"v":0},"2018-01-31":{"v":96000000},"2019-01-31":{"v":59000000,"src":"0001571996-20-000017"},"2020-01-31":{"v":8000000,"src":"0001571996-20-000017"}},"depth":1,"sign":null},{"tag":"PaymentsForDispositionOfPropertyPlantandEquipment","also_tags":["GainLossOnSaleOfOtherAssets"],"label":"Asset dispositions, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-01-31":{"v":0},"2017-01-31":{"v":0},"2018-01-31":{"v":59000000},"2019-01-31":{"v":12000000,"src":"0001571996-20-000017"},"2020-01-31":{"v":3000000,"src":"0001571996-20-000017"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":[],"label":"Divestitures of businesses and assets, net","note":null,"earlier_labels":["Divestitures of businesses, net"],"kind":"money","earlier_years":false,"values":{"2021-01-31":{"v":2187000000},"2022-01-31":{"v":3957000000},"2023-01-31":{"v":0,"src":"0001571996-24-000036"},"2024-01-31":{"v":0},"2025-01-31":{"v":0},"2026-01-31":{"v":533000000}},"depth":1,"sign":1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":0},"2017-01-31":{"v":48000000},"2018-01-31":{"v":-30000000,"first_filed":6000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-40000000,"src":"0001571996-20-000017","first_filed":0,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":-40000000},"2021-01-31":{"v":-28000000},"2022-01-31":{"v":-62000000},"2023-01-31":{"v":-41000000},"2024-01-31":{"v":-45000000},"2025-01-31":{"v":-180000000},"2026-01-31":{"v":-80000000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Change in cash from investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-355000000},"2016-01-31":{"v":-321000000},"2017-01-31":{"v":-31236000000,"first_filed":-31256000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-2875000000,"first_filed":-2881000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":3389000000},"2020-01-31":{"v":-4686000000},"2021-01-31":{"v":-460000000},"2022-01-31":{"v":1306000000},"2023-01-31":{"v":-3024000000},"2024-01-31":{"v":-2783000000},"2025-01-31":{"v":-2215000000},"2026-01-31":{"v":-2055000000}},"depth":0,"sign":1},{"tag":"PaymentofDissentingShareholdersRights","also_tags":[],"label":"Payment of dissenting shares obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":0},"2017-01-31":{"v":446000000},"2018-01-31":{"v":0,"src":"0001571996-19-000008"},"2019-01-31":{"v":76000000,"src":"0001571996-19-000008"}},"depth":0,"sign":null},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividends paid to VMware, Inc.s public stockholders","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-01-31":{"v":0},"2018-01-31":{"v":0},"2019-01-31":{"v":2134000000},"2020-01-31":{"v":0,"src":"0001571996-21-000007"},"2021-01-31":{"v":0,"src":"0001571996-21-000007"}},"depth":0,"sign":null},{"tag":"PaymentsOfDividendsMinorityInterest","also_tags":[],"label":"Dividends paid by VMware, Inc. to non-controlling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-01-31":{"v":0},"2021-01-31":{"v":0},"2022-01-31":{"v":2240000000},"2023-01-31":{"v":0,"src":"0001571996-24-000036"},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":0,"sign":null},{"tag":"ProceedsfromIssuanceofCommonStockofSubsidiary","also_tags":[],"label":"Proceeds from the issuance of common stock","note":null,"earlier_labels":["Proceeds from the issuance of common stock of subsidiaries"],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":0},"2017-01-31":{"v":164000000},"2018-01-31":{"v":132000000,"first_filed":131000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":805000000,"first_filed":803000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":658000000},"2021-01-31":{"v":452000000},"2022-01-31":{"v":334000000},"2023-01-31":{"v":5000000},"2024-01-31":{"v":10000000,"src":"0001571996-25-000034"},"2025-01-31":{"v":1000000,"src":"0001571996-25-000034"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from the issuance of common stock","note":null,"earlier_labels":["Proceeds from the issuance of DHI Group Common Stock"],"kind":"money","earlier_years":false,"values":{"2016-01-31":{"v":0},"2017-01-31":{"v":4422000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":0,"src":"0001571996-18-000004"},"2024-01-31":{"v":10000000},"2025-01-31":{"v":1000000},"2026-01-31":{"v":5000000}},"depth":1,"sign":1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock","note":null,"earlier_labels":["Repurchases of parent common stock","Repurchases of Class V Common Stock"],"kind":"money","earlier_years":false,"values":{"2017-01-31":{"v":611000000},"2018-01-31":{"v":724000000,"src":"0001571996-19-000008"},"2019-01-31":{"v":14075000000,"first_filed":56000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":8000000},"2021-01-31":{"v":241000000},"2022-01-31":{"v":1496000000,"first_filed":663000000,"first_src":"0001571996-22-000009"},"2023-01-31":{"v":2883000000,"first_filed":3272000000,"first_src":"0001571996-23-000007"},"2024-01-31":{"v":2080000000},"2025-01-31":{"v":2588000000},"2026-01-31":{"v":6014000000}},"depth":1,"sign":-1},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Payments for debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":7000000},"2016-01-31":{"v":10000000},"2017-01-31":{"v":853000000},"2018-01-31":{"v":48000000,"src":"0001571996-19-000008"},"2019-01-31":{"v":28000000,"src":"0001571996-19-000008"}},"depth":1,"sign":null},{"tag":"PaymentsToMinorityShareholders","also_tags":[],"label":"Repurchases of subsidiary common stock","note":null,"earlier_labels":["Repurchases of common stock of subsidiaries","Repurchases of VMware Class A Common Stock"],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":0},"2017-01-31":{"v":611000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":724000000},"2019-01-31":{"v":415000000,"first_filed":56000000,"first_src":"0001571996-20-000017"},"2020-01-31":{"v":3547000000,"first_filed":3006000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":1363000000},"2022-01-31":{"v":1175000000,"src":"0001571996-23-000007"},"2023-01-31":{"v":9000000,"src":"0001571996-23-000007"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":["ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions"],"label":"Repurchases of common stock for employee tax withholdings","note":null,"earlier_labels":["Share repurchases for tax withholdings of equity awards","Issuance of common stock under employee plans"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":0},"2016-01-31":{"v":2000000},"2017-01-31":{"v":93000000},"2018-01-31":{"v":385000000},"2019-01-31":{"v":387000000,"src":"0001571996-20-000017"},"2020-01-31":{"v":547000000,"src":"0001571996-20-000017"},"2022-01-31":{"v":342000000},"2023-01-31":{"v":398000000},"2024-01-31":{"v":372000000},"2025-01-31":{"v":577000000},"2026-01-31":{"v":390000000}},"depth":1,"sign":-1},{"tag":"CashDistributedInSpinoffTransaction","also_tags":[],"label":"Net transfer of cash, cash equivalents, and restricted cash to VMware, Inc.","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-01-31":{"v":0},"2021-01-31":{"v":0},"2022-01-31":{"v":5052000000},"2023-01-31":{"v":0,"src":"0001571996-24-000036"},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":1,"sign":null},{"tag":"PaymentsOfDividendsCommonStock","also_tags":[],"label":"Payments of dividends and dividend equivalents","note":null,"earlier_labels":["Payments of dividends to stockholders"],"kind":"money","earlier_years":false,"values":{"2021-01-31":{"v":0},"2022-01-31":{"v":0},"2023-01-31":{"v":964000000},"2024-01-31":{"v":1072000000},"2025-01-31":{"v":1275000000},"2026-01-31":{"v":1459000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Proceeds from debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":2936000000},"2016-01-31":{"v":5460000000},"2017-01-31":{"v":46857000000,"first_filed":46893000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":14415000000,"first_filed":14439000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":13045000000},"2020-01-31":{"v":20481000000},"2021-01-31":{"v":16391000000},"2022-01-31":{"v":20425000000},"2023-01-31":{"v":12479000000},"2024-01-31":{"v":7775000000},"2025-01-31":{"v":9258000000},"2026-01-31":{"v":15004000000}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Repayments of debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":6053000000},"2016-01-31":{"v":5950000000},"2017-01-31":{"v":16960000000},"2018-01-31":{"v":12258000000,"first_filed":12321000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":11451000000},"2020-01-31":{"v":22117000000},"2021-01-31":{"v":20919000000},"2022-01-31":{"v":26723000000},"2023-01-31":{"v":9825000000},"2024-01-31":{"v":11246000000},"2025-01-31":{"v":10570000000},"2026-01-31":{"v":8522000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Debt-related costs and other, net","note":null,"earlier_labels":["Debt related costs and other, net","Other"],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":2000000},"2016-01-31":{"v":6000000,"first_filed":2000000,"first_src":"0001571996-17-000004"},"2017-01-31":{"v":16000000,"first_filed":10000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":-54000000,"first_filed":1000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-104000000,"first_filed":2000000,"first_src":"0001571996-19-000008"},"2020-01-31":{"v":-71000000,"first_filed":-73000000,"first_src":"0001571996-20-000017"},"2021-01-31":{"v":-270000000},"2022-01-31":{"v":-1515000000},"2023-01-31":{"v":-39000000},"2024-01-31":{"v":-109000000},"2025-01-31":{"v":-64000000},"2026-01-31":{"v":-88000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Change in cash from financing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":-3094000000},"2016-01-31":{"v":-496000000},"2017-01-31":{"v":31785000000,"first_filed":31908000000,"first_src":"0001571996-17-000004"},"2018-01-31":{"v":403000000,"first_filed":364000000,"first_src":"0001571996-18-000004"},"2019-01-31":{"v":-14329000000},"2020-01-31":{"v":-4604000000},"2021-01-31":{"v":-5950000000},"2022-01-31":{"v":-16609000000},"2023-01-31":{"v":-1625000000},"2024-01-31":{"v":-7094000000},"2025-01-31":{"v":-5815000000},"2026-01-31":{"v":-1464000000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashAndCashEquivalents","also_tags":[],"label":"Effect of exchange rate changes on cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":-153000000},"2016-01-31":{"v":-167000000},"2017-01-31":{"v":24000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":175000000,"src":"0001571996-18-000004"}},"depth":0,"sign":null},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"Change in cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-01-31":{"v":-1051000000},"2016-01-31":{"v":1178000000},"2017-01-31":{"v":2898000000,"src":"0001571996-18-000004"},"2018-01-31":{"v":4468000000,"src":"0001571996-18-000004"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","also_tags":["EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents"],"label":"Effect of exchange rate changes on cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-01-31":{"v":24000000},"2018-01-31":{"v":175000000},"2019-01-31":{"v":-189000000},"2020-01-31":{"v":-90000000},"2021-01-31":{"v":36000000},"2022-01-31":{"v":-106000000},"2023-01-31":{"v":-104000000},"2024-01-31":{"v":-186000000},"2025-01-31":{"v":-179000000},"2026-01-31":{"v":221000000}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations","also_tags":["CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect"],"label":"Change in cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-01-31":{"v":2940000000},"2018-01-31":{"v":4546000000},"2019-01-31":{"v":-4138000000},"2020-01-31":{"v":-89000000},"2021-01-31":{"v":5033000000},"2022-01-31":{"v":-5102000000},"2023-01-31":{"v":-1188000000},"2024-01-31":{"v":-1387000000},"2025-01-31":{"v":-3688000000},"2026-01-31":{"v":7887000000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaid","also_tags":[],"label":"Income tax paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":557000000},"2016-01-31":{"v":264000000},"2017-01-31":{"v":978000000},"2018-01-31":{"v":924000000},"2019-01-31":{"v":747000000},"2020-01-31":{"v":1414000000},"2021-01-31":{"v":1421000000},"2022-01-31":{"v":1257000000},"2023-01-31":{"v":1208000000},"2024-01-31":{"v":1379000000},"2025-01-31":{"v":555000000},"2026-01-31":{"v":1261000000}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":["InterestPaid"],"label":"Interest paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-01-31":{"v":724000000},"2016-01-31":{"v":585000000},"2017-01-31":{"v":1575000000},"2018-01-31":{"v":2192000000},"2019-01-31":{"v":2347000000},"2020-01-31":{"v":2500000000},"2021-01-31":{"v":2279000000},"2022-01-31":{"v":1825000000},"2023-01-31":{"v":1169000000},"2024-01-31":{"v":1438000000},"2025-01-31":{"v":1304000000},"2026-01-31":{"v":1354000000}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2016-04-30","2016-10-31","2017-01-31","2017-04-30","2017-07-31","2017-10-31","2018-01-31","2018-04-30","2018-07-31","2018-10-31","2019-01-31","2019-04-30","2019-07-31","2019-10-31","2020-01-31","2020-04-30","2020-07-31","2020-10-31","2021-01-31","2021-04-30","2021-07-31","2021-10-31","2022-01-31","2022-04-30","2022-07-31","2022-10-31","2023-01-31","2023-04-30","2023-07-31","2023-10-31","2024-01-31","2024-04-30","2024-07-31","2024-10-31","2025-01-31","2025-04-30","2025-07-31","2025-10-31","2026-01-31","2026-04-30","2026-07-31"],"source":{"2016-04-30":"0001571996-17-000009","2016-10-31":"0001571996-17-000045","2017-04-30":"0001571996-18-000022","2017-07-31":"0001571996-18-000034","2017-10-31":"0001571996-18-000044","2018-04-30":"0001571996-19-000025","2018-07-31":"0001571996-19-000039","2018-10-31":"0001571996-19-000051","2019-04-30":"0001571996-20-000034","2019-07-31":"0001571996-20-000045","2019-10-31":"0001571996-20-000051","2020-04-30":"0001571996-21-000026","2020-07-31":"0001571996-21-000040","2020-10-31":"0001571996-21-000063","2021-04-30":"0001571996-22-000021","2021-07-31":"0001571996-22-000031","2021-10-31":"0001571996-22-000044","2022-04-30":"0001571996-23-000019","2022-07-31":"0001571996-23-000032","2022-10-31":"0001571996-23-000046","2023-04-30":"0001571996-25-000034","2023-07-31":"0001571996-25-000034","2023-10-31":"0001571996-25-000034","2024-01-31":"0001571996-25-000034","2024-04-30":"0001571996-25-000063","2024-07-31":"0001571996-25-000102","2024-10-31":"0001571996-25-000127","2025-04-30":"0001571996-26-000030","2025-07-31":"0001571996-26-000046","2025-10-31":"0001571996-25-000127","2026-04-30":"0001571996-26-000030","2026-07-31":"0001571996-26-000046"},"frame_from":"0001571996-26-000046","lines":[{"tag":"Revenues","also_tags":["SalesRevenueNet"],"label":"Total net revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":12241000000,"first_filed":12534000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":16247000000},"2017-01-31":{"v":20074000000,"src":"0001571996-18-000004"},"2017-04-30":{"v":18000000000,"src":"0001571996-19-000008"},"2017-07-31":{"v":19521000000},"2017-10-31":{"v":19556000000},"2018-01-31":{"v":21963000000,"src":"0001571996-19-000008"},"2018-04-30":{"v":21356000000},"2018-07-31":{"v":22942000000},"2018-10-31":{"v":22482000000},"2019-01-31":{"v":23841000000,"src":"0001571996-20-000017"},"2019-04-30":{"v":21908000000},"2019-07-31":{"v":23370000000},"2019-10-31":{"v":22844000000},"2020-01-31":{"v":24032000000,"src":"0001571996-20-000017"},"2020-04-30":{"v":21897000000},"2020-07-31":{"v":22733000000},"2020-10-31":{"v":23482000000},"2021-01-31":{"v":24150000000,"src":"0001571996-22-000009"},"2021-04-30":{"v":22590000000,"first_filed":24487000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":24191000000,"first_filed":26122000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":26424000000,"first_filed":28394000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":27992000000,"src":"0001571996-22-000009"},"2022-04-30":{"v":26116000000},"2022-07-31":{"v":26425000000},"2022-10-31":{"v":24721000000},"2023-01-31":{"v":25039000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":20922000000},"2023-07-31":{"v":22934000000},"2023-10-31":{"v":22251000000},"2024-01-31":{"v":22318000000},"2024-04-30":{"v":22244000000},"2024-07-31":{"v":25026000000},"2024-10-31":{"v":24366000000},"2025-01-31":{"v":23931000000,"src":"0001571996-25-000034"},"2025-04-30":{"v":23378000000},"2025-07-31":{"v":29776000000},"2025-10-31":{"v":27005000000},"2026-01-31":{"v":33379000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":43842000000},"2026-07-31":{"v":46971000000}},"depth":1,"sign":1},{"tag":"CostOfGoodsSold","also_tags":[],"label":"Products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":8799000000,"first_filed":8887000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":10562000000},"2017-01-31":{"v":13313000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":11459000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":12378000000,"src":"0001571996-17-000020"},"2017-10-31":{"v":12369000000,"src":"0001571996-17-000045"},"2018-01-31":{"v":14009000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"CostOfServices","also_tags":[],"label":"Services","note":null,"earlier_labels":["Services, including software related"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":1249000000,"first_filed":1229000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":1786000000},"2017-01-31":{"v":2230000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":2055000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":2112000000,"src":"0001571996-17-000020"},"2017-10-31":{"v":2078000000,"src":"0001571996-17-000045"},"2018-01-31":{"v":2146000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"CostOfRevenue","also_tags":[],"label":"Total cost of net revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":10048000000,"first_filed":10116000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":12348000000},"2017-01-31":{"v":15375000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":13543000000,"first_filed":13514000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":14553000000,"first_filed":14490000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":14336000000,"first_filed":14447000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":16071000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":15478000000},"2018-07-31":{"v":16819000000},"2018-10-31":{"v":16539000000},"2019-01-31":{"v":16732000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":15111000000},"2019-07-31":{"v":16044000000},"2019-10-31":{"v":15718000000},"2020-01-31":{"v":17303000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":15044000000},"2020-07-31":{"v":15577000000},"2020-10-31":{"v":16221000000},"2021-01-31":{"v":19688000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":17326000000,"first_filed":16829000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":18716000000,"first_filed":18137000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":20890000000,"first_filed":20335000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":22374000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":20332000000},"2022-07-31":{"v":20986000000},"2022-10-31":{"v":19014000000},"2023-01-31":{"v":19283000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":15842000000,"first_filed":15904000000,"first_src":"0001571996-23-000019"},"2023-07-31":{"v":17518000000,"first_filed":17547000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":17050000000,"first_filed":17103000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":16946000000},"2024-04-30":{"v":17393000000,"first_filed":17438000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":19665000000,"first_filed":19715000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":19006000000,"first_filed":19059000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":18253000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":18441000000},"2025-07-31":{"v":24329000000},"2025-10-31":{"v":21412000000},"2026-01-31":{"v":26649000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":36060000000},"2026-07-31":{"v":37141000000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross margin","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":2193000000,"first_filed":2418000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":3899000000},"2017-01-31":{"v":4531000000,"src":"0001571996-18-000004"},"2017-04-30":{"v":4457000000,"first_filed":4302000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":4968000000,"first_filed":4809000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":5220000000,"first_filed":5163000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":5892000000,"src":"0001571996-19-000008","first_filed":5780000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":5878000000},"2018-07-31":{"v":6123000000},"2018-10-31":{"v":5943000000},"2019-01-31":{"v":7109000000,"src":"0001571996-20-000017"},"2019-04-30":{"v":6797000000},"2019-07-31":{"v":7326000000},"2019-10-31":{"v":7126000000},"2020-01-31":{"v":7684000000,"src":"0001571996-20-000017"},"2020-04-30":{"v":6853000000},"2020-07-31":{"v":7156000000},"2020-10-31":{"v":7261000000},"2021-01-31":{"v":5524000000,"src":"0001571996-22-000009"},"2021-04-30":{"v":5264000000,"first_filed":7658000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":5475000000,"first_filed":7985000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":5534000000,"first_filed":8059000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":5618000000,"src":"0001571996-22-000009"},"2022-04-30":{"v":5784000000},"2022-07-31":{"v":5439000000},"2022-10-31":{"v":5707000000},"2023-01-31":{"v":5756000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":5080000000,"first_filed":5018000000,"first_src":"0001571996-23-000019"},"2023-07-31":{"v":5416000000,"first_filed":5387000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":5201000000,"first_filed":5148000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":5372000000},"2024-04-30":{"v":4851000000,"first_filed":4806000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":5361000000,"first_filed":5311000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":5360000000,"first_filed":5307000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":5678000000,"src":"0001571996-25-000034"},"2025-04-30":{"v":4937000000},"2025-07-31":{"v":5447000000},"2025-10-31":{"v":5593000000},"2026-01-31":{"v":6730000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":7782000000},"2026-07-31":{"v":9830000000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general, and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":2068000000,"first_filed":2246000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":4556000000},"2017-01-31":{"v":4756000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":4596000000,"first_filed":4669000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":4540000000,"first_filed":4695000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":4559000000,"first_filed":4625000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":4874000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":4944000000},"2018-07-31":{"v":4961000000},"2018-10-31":{"v":5159000000},"2019-01-31":{"v":5576000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":5071000000},"2019-07-31":{"v":5578000000},"2019-10-31":{"v":5028000000},"2020-01-31":{"v":142000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":4886000000},"2020-07-31":{"v":4761000000},"2020-10-31":{"v":4772000000},"2021-01-31":{"v":-419000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":3658000000,"first_filed":4960000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":3761000000,"first_filed":5145000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":3838000000,"first_filed":5293000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":3398000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":3553000000},"2022-07-31":{"v":3543000000},"2022-10-31":{"v":3268000000},"2023-01-31":{"v":3772000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":3261000000,"src":"0001571996-24-000062"},"2023-07-31":{"v":3517000000,"src":"0001571996-24-000090"},"2023-10-31":{"v":2970000000,"src":"0001571996-24-000143"},"2024-01-31":{"v":3109000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":3123000000},"2024-07-31":{"v":3189000000},"2024-10-31":{"v":2894000000},"2025-01-31":{"v":2746000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":2964000000},"2025-07-31":{"v":2889000000},"2025-10-31":{"v":2722000000},"2026-01-31":{"v":2841000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":3143000000},"2026-07-31":{"v":3336000000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Research and development","note":null,"earlier_labels":["Research, development, and engineering"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":264000000,"first_filed":333000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":855000000},"2017-01-31":{"v":1271000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":1133000000},"2017-07-31":{"v":1093000000},"2017-10-31":{"v":1071000000},"2018-01-31":{"v":1087000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":1087000000},"2018-07-31":{"v":1175000000},"2018-10-31":{"v":1140000000},"2019-01-31":{"v":1202000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":1176000000},"2019-07-31":{"v":1229000000},"2019-10-31":{"v":1262000000},"2020-01-31":{"v":-1213000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":1265000000},"2020-07-31":{"v":1259000000},"2020-10-31":{"v":1360000000},"2021-01-31":{"v":-1429000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":619000000,"first_filed":1323000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":697000000,"first_filed":1468000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":650000000,"first_filed":1417000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":611000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":681000000},"2022-07-31":{"v":626000000},"2022-10-31":{"v":677000000},"2023-01-31":{"v":795000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":688000000,"src":"0001571996-24-000062"},"2023-07-31":{"v":705000000,"src":"0001571996-24-000090"},"2023-10-31":{"v":692000000,"src":"0001571996-24-000143"},"2024-01-31":{"v":716000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":763000000},"2024-07-31":{"v":780000000},"2024-10-31":{"v":745000000},"2025-01-31":{"v":773000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":808000000},"2025-07-31":{"v":785000000},"2025-10-31":{"v":752000000},"2026-01-31":{"v":797000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":983000000},"2026-07-31":{"v":1109000000}},"depth":2,"sign":1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":2332000000,"first_filed":2579000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":5411000000},"2017-01-31":{"v":6027000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":5729000000,"first_filed":5802000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":5633000000,"first_filed":5788000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":5630000000,"first_filed":5696000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":5961000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":6031000000},"2018-07-31":{"v":6136000000},"2018-10-31":{"v":6299000000},"2019-01-31":{"v":6778000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":6247000000},"2019-07-31":{"v":6807000000},"2019-10-31":{"v":6290000000},"2020-01-31":{"v":-1071000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":6151000000},"2020-07-31":{"v":6020000000},"2020-10-31":{"v":6132000000},"2021-01-31":{"v":-1848000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":4277000000,"first_filed":6283000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":4458000000,"first_filed":6613000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":4488000000,"first_filed":6710000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":4009000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":4234000000},"2022-07-31":{"v":4169000000},"2022-10-31":{"v":3945000000},"2023-01-31":{"v":4567000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":3949000000,"src":"0001571996-24-000062"},"2023-07-31":{"v":4222000000,"src":"0001571996-24-000090"},"2023-10-31":{"v":3662000000,"src":"0001571996-24-000143"},"2024-01-31":{"v":3825000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":3886000000},"2024-07-31":{"v":3969000000},"2024-10-31":{"v":3639000000},"2025-01-31":{"v":3519000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":3772000000},"2025-07-31":{"v":3674000000},"2025-10-31":{"v":3474000000},"2026-01-31":{"v":3638000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":4126000000},"2026-07-31":{"v":4445000000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Operating income","note":null,"earlier_labels":["Operating loss"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-139000000,"first_filed":-161000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":-1512000000},"2017-01-31":{"v":-806000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-1272000000,"first_filed":-1500000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-665000000,"first_filed":-979000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-410000000,"first_filed":-533000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-69000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-153000000},"2018-07-31":{"v":-13000000},"2018-10-31":{"v":-356000000},"2019-01-31":{"v":331000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":550000000},"2019-07-31":{"v":519000000},"2019-10-31":{"v":836000000},"2020-01-31":{"v":461000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":702000000},"2020-07-31":{"v":1136000000},"2020-10-31":{"v":1129000000},"2021-01-31":{"v":718000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":987000000,"first_filed":1375000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":1017000000,"first_filed":1372000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":1046000000,"first_filed":1349000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":1609000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":1550000000},"2022-07-31":{"v":1270000000},"2022-10-31":{"v":1762000000},"2023-01-31":{"v":1189000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":1131000000,"first_filed":1069000000,"first_src":"0001571996-23-000019"},"2023-07-31":{"v":1194000000,"first_filed":1165000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":1539000000,"first_filed":1486000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":1547000000},"2024-04-30":{"v":965000000,"first_filed":920000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":1392000000,"first_filed":1342000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":1721000000,"first_filed":1668000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":2159000000,"src":"0001571996-25-000034"},"2025-04-30":{"v":1165000000},"2025-07-31":{"v":1773000000},"2025-10-31":{"v":2119000000},"2026-01-31":{"v":3092000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":3656000000},"2026-07-31":{"v":5385000000}},"depth":0,"sign":1},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Interest and other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-219000000,"first_filed":-205000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":-794000000},"2017-01-31":{"v":-742000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-572000000,"first_filed":-573000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-545000000},"2017-10-31":{"v":-682000000},"2018-01-31":{"v":-554000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-470000000},"2018-07-31":{"v":-455000000},"2018-10-31":{"v":-639000000},"2019-01-31":{"v":-606000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-693000000},"2019-07-31":{"v":-630000000},"2019-10-31":{"v":-677000000},"2020-01-31":{"v":-417000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-566000000},"2020-07-31":{"v":-636000000},"2020-10-31":{"v":273000000},"2021-01-31":{"v":-410000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-288000000,"first_filed":-388000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":-292000000,"first_filed":-359000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":3501000000,"first_filed":3436000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":-1657000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-337000000},"2022-07-31":{"v":-635000000},"2022-10-31":{"v":-1308000000},"2023-01-31":{"v":-266000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-364000000,"src":"0001571996-24-000062"},"2023-07-31":{"v":-451000000,"src":"0001571996-24-000090"},"2023-10-31":{"v":-306000000,"src":"0001571996-24-000143"},"2024-01-31":{"v":-203000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-373000000},"2024-07-31":{"v":-353000000},"2024-10-31":{"v":-276000000},"2025-01-31":{"v":-187000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-82000000},"2025-07-31":{"v":-333000000},"2025-10-31":{"v":-178000000},"2026-01-31":{"v":-293000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":292000000},"2026-07-31":{"v":-254000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossIncludingPortionAttributableToNoncontrollingInterest"],"label":"Income before income taxes","note":null,"earlier_labels":["Loss before income taxes","Loss from continuing operations before income taxes"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-358000000,"first_filed":-366000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":-2306000000},"2017-01-31":{"v":-1548000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-1844000000,"first_filed":-2073000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-1210000000,"first_filed":-1524000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-1092000000,"first_filed":-1215000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-623000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-623000000,"src":"0001571996-18-000022"},"2018-07-31":{"v":-468000000,"src":"0001571996-18-000034"},"2018-10-31":{"v":-995000000,"src":"0001571996-18-000044"},"2019-01-31":{"v":-275000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-143000000},"2019-07-31":{"v":-111000000},"2019-10-31":{"v":159000000},"2020-04-30":{"v":136000000},"2020-07-31":{"v":500000000},"2020-10-31":{"v":1402000000},"2021-04-30":{"v":699000000},"2021-07-31":{"v":725000000},"2021-10-31":{"v":4547000000},"2022-01-31":{"v":-48000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":1213000000},"2022-07-31":{"v":635000000},"2022-10-31":{"v":454000000},"2023-01-31":{"v":923000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":767000000,"first_filed":705000000,"first_src":"0001571996-23-000019"},"2023-07-31":{"v":743000000,"first_filed":714000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":1233000000,"first_filed":1180000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":1344000000},"2024-04-30":{"v":592000000,"first_filed":547000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":1039000000,"first_filed":989000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":1445000000,"first_filed":1392000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":1972000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":1083000000},"2025-07-31":{"v":1440000000},"2025-10-31":{"v":1941000000},"2026-01-31":{"v":2799000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":3948000000},"2026-07-31":{"v":5131000000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax expense","note":null,"earlier_labels":["Income tax benefit","Income tax provision"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":66000000,"first_filed":60000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":-669000000},"2017-01-31":{"v":-797000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-641000000,"first_filed":-690000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-471000000,"first_filed":-546000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-241000000,"first_filed":-274000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-490000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-85000000},"2018-07-31":{"v":-7000000},"2018-10-31":{"v":-100000000},"2019-01-31":{"v":12000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-472000000},"2019-07-31":{"v":-4343000000},"2019-10-31":{"v":-393000000},"2020-01-31":{"v":4636000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-46000000},"2020-07-31":{"v":-599000000},"2020-10-31":{"v":521000000},"2021-01-31":{"v":225000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":40000000,"first_filed":49000000,"first_src":"0001571996-21-000026"},"2021-07-31":{"v":96000000,"first_filed":133000000,"first_src":"0001571996-21-000040"},"2021-10-31":{"v":864000000,"first_filed":897000000,"first_src":"0001571996-21-000063"},"2022-01-31":{"v":-19000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":144000000},"2022-07-31":{"v":129000000},"2022-10-31":{"v":213000000},"2023-01-31":{"v":317000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":135000000,"first_filed":127000000,"first_src":"0001571996-23-000019"},"2023-07-31":{"v":261000000,"first_filed":259000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":183000000,"first_filed":176000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":136000000},"2024-04-30":{"v":-400000000,"first_filed":-408000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":157000000,"first_filed":148000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":275000000,"first_filed":265000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":440000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":118000000},"2025-07-31":{"v":276000000},"2025-10-31":{"v":393000000},"2026-01-31":{"v":540000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":510000000},"2026-07-31":{"v":998000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Net loss from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":-426000000,"src":"0001571996-16-000008"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income from continuing operations","Net loss from continuing operations"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":-424000000},"2016-10-31":{"v":-1637000000},"2017-01-31":{"v":-1380000000,"src":"0001571996-18-000004"},"2017-04-30":{"v":-1171000000,"src":"0001571996-19-000008","first_filed":-1383000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-732000000,"src":"0001571996-19-000008","first_filed":-978000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-846000000,"src":"0001571996-19-000008","first_filed":-941000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-100000000,"src":"0001571996-19-000008","first_filed":-511000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":-636000000,"src":"0001571996-19-000008"},"2018-07-31":{"v":-499000000,"src":"0001571996-19-000008"},"2018-10-31":{"v":-876000000,"src":"0001571996-19-000008"},"2019-01-31":{"v":-299000000,"src":"0001571996-19-000008"},"2020-04-30":{"v":33000000,"src":"0001571996-22-000009"},"2020-07-31":{"v":924000000,"src":"0001571996-22-000009"},"2020-10-31":{"v":593000000,"src":"0001571996-22-000009"},"2021-01-31":{"v":695000000,"src":"0001571996-22-000009"},"2021-04-30":{"v":659000000},"2021-07-31":{"v":629000000},"2021-10-31":{"v":3683000000},"2022-01-31":{"v":-29000000,"src":"0001571996-22-000009"},"2022-04-30":{"v":1069000000,"src":"0001571996-22-000021"},"2022-07-31":{"v":506000000,"src":"0001571996-22-000031"},"2022-10-31":{"v":241000000,"src":"0001571996-22-000044"},"2023-01-31":{"v":606000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":["IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity"],"label":"Income from discontinued operations, net of income taxes","note":"Note 3","earlier_labels":["Net income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":479000000},"2016-10-31":{"v":-438000000},"2017-01-31":{"v":1144000000,"src":"0001571996-18-000004"},"2017-04-30":{"v":0,"src":"0001571996-19-000008"},"2017-07-31":{"v":0,"src":"0001571996-19-000008"},"2017-10-31":{"v":0,"src":"0001571996-19-000008"},"2018-01-31":{"v":0,"src":"0001571996-19-000008"},"2018-04-30":{"v":0,"src":"0001571996-19-000008"},"2018-07-31":{"v":0,"src":"0001571996-19-000008"},"2018-10-31":{"v":0,"src":"0001571996-19-000008"},"2019-01-31":{"v":0,"src":"0001571996-19-000008"},"2020-04-30":{"v":149000000,"src":"0001571996-22-000009"},"2020-07-31":{"v":175000000,"src":"0001571996-22-000009"},"2020-10-31":{"v":288000000,"src":"0001571996-22-000009"},"2021-01-31":{"v":648000000,"src":"0001571996-22-000009"},"2021-04-30":{"v":279000000},"2021-07-31":{"v":251000000},"2021-10-31":{"v":205000000},"2022-01-31":{"v":30000000,"src":"0001571996-22-000009"},"2022-04-30":{"v":0,"src":"0001571996-22-000021"},"2022-07-31":{"v":0,"src":"0001571996-22-000031"},"2022-10-31":{"v":0,"src":"0001571996-22-000044"},"2023-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net Income","Net loss"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":55000000},"2016-10-31":{"v":-2075000000},"2017-01-31":{"v":290000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-1203000000,"first_filed":-1383000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-739000000,"first_filed":-978000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-851000000,"first_filed":-941000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-133000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-538000000},"2018-07-31":{"v":-461000000},"2018-10-31":{"v":-895000000},"2019-01-31":{"v":-287000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":329000000},"2019-07-31":{"v":4232000000},"2019-10-31":{"v":552000000},"2020-01-31":{"v":416000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":182000000},"2020-07-31":{"v":1099000000},"2020-10-31":{"v":881000000},"2021-01-31":{"v":1343000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":938000000},"2021-07-31":{"v":880000000},"2021-10-31":{"v":3888000000},"2022-01-31":{"v":1000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":1069000000},"2022-07-31":{"v":506000000},"2022-10-31":{"v":241000000},"2023-01-31":{"v":606000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":632000000,"first_filed":578000000,"first_src":"0001571996-23-000019"},"2023-07-31":{"v":482000000,"first_filed":455000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":1050000000,"first_filed":1004000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":1208000000},"2024-04-30":{"v":992000000,"first_filed":955000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":882000000,"first_filed":841000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":1170000000,"first_filed":1127000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":1532000000,"src":"0001571996-25-000034"},"2025-04-30":{"v":965000000,"src":"0001571996-25-000063"},"2025-07-31":{"v":1164000000,"src":"0001571996-25-000102"},"2025-10-31":{"v":1548000000},"2026-01-31":{"v":2259000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity"],"label":"Less: Net loss attributable to non-controlling interests","note":null,"earlier_labels":["Less: Net income attributable to non-controlling interests"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":0},"2016-10-31":{"v":-11000000},"2017-01-31":{"v":21000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-32000000,"first_filed":-49000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-7000000,"first_filed":-32000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-5000000,"first_filed":-4000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-33000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":98000000},"2018-07-31":{"v":38000000},"2018-10-31":{"v":-19000000},"2019-01-31":{"v":12000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":36000000},"2019-07-31":{"v":816000000},"2019-10-31":{"v":53000000},"2020-01-31":{"v":8000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":39000000},"2020-07-31":{"v":51000000},"2020-10-31":{"v":49000000},"2021-01-31":{"v":116000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":51000000,"src":"0001571996-21-000026"},"2021-07-31":{"v":49000000,"src":"0001571996-21-000040"},"2021-10-31":{"v":45000000,"src":"0001571996-21-000063"},"2022-01-31":{"v":-1000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-3000000},"2022-07-31":{"v":-5000000},"2022-10-31":{"v":-4000000},"2023-04-30":{"v":-5000000,"src":"0001571996-24-000062"},"2023-07-31":{"v":-7000000,"src":"0001571996-24-000090"},"2023-10-31":{"v":-2000000,"src":"0001571996-24-000143"},"2024-01-31":{"v":-2000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-5000000},"2024-07-31":{"v":-5000000},"2024-10-31":{"v":-5000000},"2025-01-31":{"v":-1000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":0,"src":"0001571996-25-000063"},"2025-07-31":{"v":0,"src":"0001571996-25-000102"},"2025-10-31":{"v":0},"2026-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net income attributable to non-controlling interests of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-04-30":{"v":52000000},"2021-07-31":{"v":51000000},"2021-10-31":{"v":47000000},"2022-01-31":{"v":0,"derived":"4 quarters less 3"},"2022-04-30":{"v":0,"src":"0001571996-22-000021"},"2022-07-31":{"v":0,"src":"0001571996-22-000031"},"2022-10-31":{"v":0,"src":"0001571996-22-000044"},"2023-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income attributable to Dell Technologies Inc.","Net loss attributable to Dell Technologies Inc.","Net loss"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":55000000},"2016-10-31":{"v":-2064000000},"2017-01-31":{"v":-236000000,"src":"0001571996-18-000004"},"2017-04-30":{"v":-1171000000,"first_filed":-1334000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-732000000,"first_filed":-946000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-846000000,"first_filed":-937000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-100000000,"src":"0001571996-19-000008","first_filed":-511000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":-636000000},"2018-07-31":{"v":-499000000},"2018-10-31":{"v":-876000000},"2019-01-31":{"v":-299000000,"src":"0001571996-19-000008"},"2019-04-30":{"v":293000000},"2019-07-31":{"v":3416000000},"2019-10-31":{"v":499000000},"2020-01-31":{"v":408000000,"src":"0001571996-20-000017"},"2020-04-30":{"v":143000000},"2020-07-31":{"v":1048000000},"2020-10-31":{"v":832000000},"2021-01-31":{"v":1227000000,"src":"0001571996-22-000009"},"2021-04-30":{"v":887000000},"2021-07-31":{"v":831000000},"2021-10-31":{"v":3843000000},"2022-01-31":{"v":2000000,"src":"0001571996-22-000009"},"2022-04-30":{"v":1072000000},"2022-07-31":{"v":511000000},"2022-10-31":{"v":245000000},"2023-01-31":{"v":614000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":637000000,"first_filed":583000000,"first_src":"0001571996-23-000019"},"2023-07-31":{"v":489000000,"first_filed":462000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":1052000000,"first_filed":1006000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":1210000000},"2024-04-30":{"v":997000000,"first_filed":960000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":887000000,"first_filed":846000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":1175000000,"first_filed":1132000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":1533000000,"src":"0001571996-25-000034"},"2025-04-30":{"v":965000000},"2025-07-31":{"v":1164000000},"2025-10-31":{"v":1548000000},"2026-01-31":{"v":2259000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":3438000000},"2026-07-31":{"v":4133000000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":["Continuing operations - basic","Basic"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":-1.05,"src":"0001571996-16-000008"},"2020-04-30":{"v":50000,"src":"0001571996-22-000009"},"2020-07-31":{"v":1250000,"src":"0001571996-22-000009"},"2020-10-31":{"v":800000,"src":"0001571996-22-000009"},"2021-01-31":{"v":930000,"src":"0001571996-22-000009"},"2021-04-30":{"v":0.87,"first_filed":870000,"first_src":"0001571996-22-000009"},"2021-07-31":{"v":0.83,"first_filed":830000,"first_src":"0001571996-22-000009"},"2021-10-31":{"v":4.81,"first_filed":4810000,"first_src":"0001571996-22-000009"},"2022-01-31":{"v":-40000,"src":"0001571996-22-000009"},"2022-04-30":{"v":1.42,"src":"0001571996-22-000021"},"2022-07-31":{"v":0.69,"src":"0001571996-22-000031"},"2022-10-31":{"v":0.34,"src":"0001571996-22-000044"},"2023-01-31":{"v":0.8599999999999999,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinued operations - basic","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-04-30":{"v":0.3},"2021-07-31":{"v":0.26},"2021-10-31":{"v":0.21},"2022-01-31":{"v":0.040000000000000036,"derived":"4 quarters less 3"},"2022-04-30":{"v":0,"src":"0001571996-22-000021"},"2022-07-31":{"v":0,"src":"0001571996-22-000031"},"2022-10-31":{"v":0,"src":"0001571996-22-000044"},"2023-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinuing operations","note":"in dollars per share","earlier_labels":["Discontinued operations - basic","Discontinued operations"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":1.19,"src":"0001571996-16-000008"},"2016-10-31":{"v":-0.88,"src":"0001571996-17-000004"},"2017-01-31":{"v":2.02,"src":"0001571996-17-000004"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":["Continuing operations - diluted","Continuing operations - basic","Diluted"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":-1.05,"src":"0001571996-16-000008"},"2020-04-30":{"v":50000,"src":"0001571996-22-000009"},"2020-07-31":{"v":1210000,"src":"0001571996-22-000009"},"2020-10-31":{"v":770000,"src":"0001571996-22-000009"},"2021-01-31":{"v":900000,"src":"0001571996-22-000009"},"2021-04-30":{"v":0.84,"first_filed":840000,"first_src":"0001571996-22-000009"},"2021-07-31":{"v":0.8,"first_filed":800000,"first_src":"0001571996-22-000009"},"2021-10-31":{"v":4.68,"first_filed":4680000,"first_src":"0001571996-22-000009"},"2022-01-31":{"v":-40000,"src":"0001571996-22-000009"},"2022-04-30":{"v":1.37,"src":"0001571996-22-000021"},"2022-07-31":{"v":0.68,"src":"0001571996-22-000031"},"2022-10-31":{"v":0.33,"src":"0001571996-22-000044"},"2023-01-31":{"v":0.8300000000000001,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinued operations - diluted","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-04-30":{"v":0.29},"2021-07-31":{"v":0.25},"2021-10-31":{"v":0.19},"2022-01-31":{"v":0.020000000000000018,"derived":"4 quarters less 3"},"2022-04-30":{"v":0,"src":"0001571996-22-000021"},"2022-07-31":{"v":0,"src":"0001571996-22-000031"},"2022-10-31":{"v":0,"src":"0001571996-22-000044"},"2023-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinuing operations","note":"in dollars per share","earlier_labels":["Discontinued operations - diluted","Discontinued operations"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":1.19,"src":"0001571996-16-000008"},"2016-10-31":{"v":-0.88,"src":"0001571996-17-000004"},"2017-01-31":{"v":2.02,"src":"0001571996-17-000004"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":"in dollars per share","earlier_labels":["Dell Technologies Common Stock  Basic","Earnings per share - basic"],"kind":"per_share","earlier_years":false,"values":{"2016-04-30":{"v":0.14,"src":"0001571996-16-000008"},"2019-04-30":{"v":0.41},"2019-07-31":{"v":4.75},"2019-10-31":{"v":0.69},"2020-04-30":{"v":0.19},"2020-07-31":{"v":1.41},"2020-10-31":{"v":1.11},"2021-04-30":{"v":1.17,"src":"0001571996-21-000026"},"2021-07-31":{"v":1.09,"src":"0001571996-21-000040"},"2021-10-31":{"v":5.02,"src":"0001571996-21-000063"},"2022-04-30":{"v":1.42},"2022-07-31":{"v":0.69},"2022-10-31":{"v":0.34},"2023-04-30":{"v":0.88},"2023-07-31":{"v":0.67},"2023-10-31":{"v":1.46},"2024-01-31":{"v":1.7},"2024-04-30":{"v":1.41},"2024-07-31":{"v":1.25},"2024-10-31":{"v":1.67},"2025-01-31":{"v":2.19,"src":"0001571996-25-000034"},"2025-04-30":{"v":1.39},"2025-07-31":{"v":1.72},"2025-10-31":{"v":2.31},"2026-04-30":{"v":5.3},"2026-07-31":{"v":6.41}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":"in dollars per share","earlier_labels":["Dell Technologies Common Stock  Diluted","Earnings per share - diluted"],"kind":"per_share","earlier_years":false,"values":{"2016-04-30":{"v":0.14,"src":"0001571996-16-000008"},"2019-04-30":{"v":0.38},"2019-07-31":{"v":4.47},"2019-10-31":{"v":0.66},"2020-04-30":{"v":0.19},"2020-07-31":{"v":1.37},"2020-10-31":{"v":1.08},"2021-04-30":{"v":1.13,"src":"0001571996-21-000026"},"2021-07-31":{"v":1.05,"src":"0001571996-21-000040"},"2021-10-31":{"v":4.87,"src":"0001571996-21-000063"},"2022-04-30":{"v":1.37},"2022-07-31":{"v":0.68},"2022-10-31":{"v":0.33},"2023-04-30":{"v":0.86},"2023-07-31":{"v":0.66},"2023-10-31":{"v":1.42},"2024-01-31":{"v":1.66},"2024-04-30":{"v":1.37},"2024-07-31":{"v":1.23},"2024-10-31":{"v":1.64},"2025-01-31":{"v":2.15,"src":"0001571996-25-000034"},"2025-04-30":{"v":1.37},"2025-07-31":{"v":1.7},"2025-10-31":{"v":2.28},"2026-04-30":{"v":5.24},"2026-07-31":{"v":6.34}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2016-04-30":{"v":405000000,"src":"0001571996-16-000008"},"2025-04-30":{"v":692000000},"2025-07-31":{"v":678000000},"2026-04-30":{"v":649000000},"2026-07-31":{"v":645000000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2016-04-30":{"v":405000000,"src":"0001571996-16-000008"},"2025-04-30":{"v":702000000},"2025-07-31":{"v":686000000},"2026-04-30":{"v":656000000},"2026-07-31":{"v":652000000}},"depth":0,"sign":null},{"tag":"SalesRevenueGoodsNet","also_tags":[],"label":"Products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":10183000000,"first_filed":10322000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":12366000000},"2017-01-31":{"v":15196000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":12968000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":14355000000,"src":"0001571996-17-000020"},"2017-10-31":{"v":14680000000,"src":"0001571996-17-000045"},"2018-01-31":{"v":16798000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"SalesRevenueServicesNet","also_tags":[],"label":"Services","note":null,"earlier_labels":["Services, including software related"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":2058000000,"first_filed":2212000000,"first_src":"0001571996-16-000008"},"2016-10-31":{"v":3881000000},"2017-01-31":{"v":4878000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":4848000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":4944000000,"src":"0001571996-17-000020"},"2017-10-31":{"v":4930000000,"src":"0001571996-17-000045"},"2018-01-31":{"v":5137000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2016-04-30","2016-10-31","2017-01-31","2017-04-30","2017-07-31","2017-10-31","2018-01-31","2018-04-30","2018-07-31","2018-10-31","2019-01-31","2019-04-30","2019-07-31","2019-10-31","2020-01-31","2020-04-30","2020-07-31","2020-10-31","2021-01-31","2021-04-30","2021-07-31","2021-10-31","2022-01-31","2022-04-30","2022-07-31","2022-10-31","2023-01-31","2023-04-30","2023-07-31","2023-10-31","2024-01-31","2024-04-30","2024-07-31","2024-10-31","2025-01-31","2025-04-30","2025-07-31","2025-10-31","2026-01-31","2026-04-30","2026-07-31"],"source":{"2016-04-30":"0001571996-16-000008","2016-10-31":"0001571996-16-000021","2017-01-31":"0001571996-18-000004","2017-04-30":"0001571996-17-000009","2017-07-31":"0001571996-17-000020","2017-10-31":"0001571996-17-000045","2018-01-31":"0001571996-19-000008","2018-04-30":"0001571996-18-000022","2018-07-31":"0001571996-18-000034","2018-10-31":"0001571996-18-000044","2019-01-31":"0001571996-20-000017","2019-04-30":"0001571996-19-000025","2019-07-31":"0001571996-19-000039","2019-10-31":"0001571996-19-000051","2020-01-31":"0001571996-21-000007","2020-04-30":"0001571996-20-000034","2020-07-31":"0001571996-20-000045","2020-10-31":"0001571996-20-000051","2021-01-31":"0001571996-22-000009","2021-04-30":"0001571996-21-000026","2021-07-31":"0001571996-21-000040","2021-10-31":"0001571996-21-000063","2022-01-31":"0001571996-23-000007","2022-04-30":"0001571996-22-000021","2022-07-31":"0001571996-22-000031","2022-10-31":"0001571996-22-000044","2023-01-31":"0001571996-24-000036","2023-04-30":"0001571996-23-000019","2023-07-31":"0001571996-23-000032","2023-10-31":"0001571996-23-000046","2024-01-31":"0001571996-25-000034","2024-04-30":"0001571996-24-000062","2024-07-31":"0001571996-24-000090","2024-10-31":"0001571996-24-000143","2025-01-31":"0001571996-26-000008","2025-04-30":"0001571996-25-000063","2025-07-31":"0001571996-25-000102","2025-10-31":"0001571996-25-000127","2026-01-31":"0001571996-26-000046","2026-04-30":"0001571996-26-000030","2026-07-31":"0001571996-26-000046"},"frame_from":"0001571996-26-000046","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":6139000000},"2016-10-31":{"v":8822000000},"2017-01-31":{"v":9474000000},"2017-04-30":{"v":9554000000},"2017-07-31":{"v":9213000000},"2017-10-31":{"v":11706000000},"2018-01-31":{"v":13942000000},"2018-04-30":{"v":15324000000},"2018-07-31":{"v":15312000000},"2018-10-31":{"v":15152000000},"2019-01-31":{"v":9676000000},"2019-04-30":{"v":9040000000},"2019-07-31":{"v":9193000000},"2019-10-31":{"v":8555000000},"2020-01-31":{"v":9302000000},"2020-04-30":{"v":12229000000},"2020-07-31":{"v":11221000000},"2020-10-31":{"v":11304000000},"2021-01-31":{"v":9508000000,"first_filed":14201000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":14244000000},"2021-07-31":{"v":11719000000},"2021-10-31":{"v":22406000000},"2022-01-31":{"v":9477000000},"2022-04-30":{"v":6654000000},"2022-07-31":{"v":5507000000},"2022-10-31":{"v":4909000000},"2023-01-31":{"v":8607000000},"2023-04-30":{"v":7631000000},"2023-07-31":{"v":8364000000},"2023-10-31":{"v":8298000000},"2024-01-31":{"v":7366000000},"2024-04-30":{"v":5830000000},"2024-07-31":{"v":4550000000},"2024-10-31":{"v":5225000000},"2025-01-31":{"v":3633000000},"2025-04-30":{"v":7700000000},"2025-07-31":{"v":8145000000},"2025-10-31":{"v":9569000000},"2026-01-31":{"v":11528000000},"2026-04-30":{"v":11578000000},"2026-07-31":{"v":11569000000}},"depth":1,"sign":1},{"tag":"AvailableForSaleSecuritiesDebtSecuritiesCurrent","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-10-31":{"v":1857000000},"2017-01-31":{"v":1975000000},"2017-04-30":{"v":1620000000},"2017-07-31":{"v":2015000000},"2017-10-31":{"v":2008000000},"2018-01-31":{"v":2187000000,"src":"0001571996-18-000034"},"2018-04-30":{"v":2402000000},"2018-07-31":{"v":2504000000}},"depth":1,"sign":null},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-01-31":{"v":2187000000},"2018-10-31":{"v":2322000000},"2019-01-31":{"v":0,"src":"0001571996-19-000008"}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net of allowance of $56 and $77","note":null,"earlier_labels":["Accounts receivable, net of allowance of $77 and $77","Accounts receivable, net of allowance of $77 and $63","Accounts receivable, net of allowance of $75 and $63","Accounts receivable, net of allowance of $83 and $63","Accounts receivable, net of allowance of $82 and $63","Accounts receivable, net of allowance of $63 and $71","Accounts receivable, net of allowance of $62 and $71","Accounts receivable, net of allowance of $78 and $71","Accounts receivable, net of allowance of $66 and $71","Accounts receivable, net of allowance & due from related party, net","Accounts receivable, net of allowance & Due from related party, net","Accounts receivable, net of allowance of $77 and $78","Accounts receivable, net of allowance of $78 and $90","Accounts receivable, net of allowance of $75 and $90","#REF!","Accounts receivable, net of allowance of $90 and $99","Accounts receivable, net of allowance of $100 and $104","Accounts receivable, net of allowance of $98 and $104","Accounts receivable, net of allowance of $104 and $104","Accounts receivable, net of allowance of $104 and $94","Accounts receivable, net of allowance of $115 and $94","Accounts receivable, net of allowance of $146 and $94","Accounts receivable, net of allowance of $144 and $94","Accounts receivable, net"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":5075000000},"2016-10-31":{"v":8830000000},"2017-01-31":{"v":9420000000},"2017-04-30":{"v":8834000000},"2017-07-31":{"v":9716000000},"2017-10-31":{"v":9189000000},"2018-01-31":{"v":11721000000,"first_filed":11177000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":10561000000},"2018-07-31":{"v":11201000000},"2018-10-31":{"v":11113000000},"2019-01-31":{"v":12371000000},"2019-04-30":{"v":10517000000},"2019-07-31":{"v":11586000000},"2019-10-31":{"v":11447000000},"2020-01-31":{"v":12484000000},"2020-04-30":{"v":10797000000},"2020-07-31":{"v":11643000000},"2020-10-31":{"v":11377000000},"2021-01-31":{"v":10731000000,"first_filed":12788000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":10909000000},"2021-07-31":{"v":12914000000},"2021-10-31":{"v":14177000000},"2022-01-31":{"v":12912000000},"2022-04-30":{"v":11837000000},"2022-07-31":{"v":13431000000},"2022-10-31":{"v":11431000000},"2023-01-31":{"v":12482000000,"src":"0001571996-23-000019"},"2023-04-30":{"v":9399000000},"2024-01-31":{"v":9343000000},"2024-04-30":{"v":8563000000},"2024-07-31":{"v":11391000000},"2024-10-31":{"v":11189000000},"2025-01-31":{"v":10298000000},"2025-04-30":{"v":9785000000},"2025-07-31":{"v":15023000000},"2025-10-31":{"v":11721000000},"2026-01-31":{"v":17585000000},"2026-04-30":{"v":25854000000},"2026-07-31":{"v":22918000000}},"depth":1,"sign":1},{"tag":"DueFromRelatedPartiesCurrent","also_tags":[],"label":"Due from related party, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":115000000},"2022-01-31":{"v":131000000},"2022-04-30":{"v":131000000},"2022-07-31":{"v":195000000},"2022-10-31":{"v":203000000},"2023-01-31":{"v":378000000,"src":"0001571996-23-000019"},"2023-04-30":{"v":384000000}},"depth":1,"sign":null},{"tag":"NotesAndLoansReceivableNetCurrent","also_tags":[],"label":"Short-term financing receivables, net of allowance of $186 and $121","note":null,"earlier_labels":["Short-term financing receivables, net of allowance of $124 and $121","Short-term financing receivables, net of allowance of $121 and $78","Short-term financing receivables, net of allowance of $96 and $78","Short-term financing receivables, net of allowance of $80 and $78","Short-term financing receivables, net of allowance of $74 and $78","Short-term financing receivables, net of allowance of $78 and $79","Short-term financing receivables, net of allowance of $74 and $79","Short-term financing receivables, net of allowance of $79 and $79","Short-term financing receivables, net of allowance of $86 and $79","Short-term financing receivables, net of allowance of $79 and $142","Short-term financing receivables, net of allowance of $73 and $142","Short-term financing receivables, net of allowance of $72 and $142","Short-term financing receivables, net of allowance of $148 and $142","Short-term financing receivables, net of allowance of $142 and $142","Short-term financing receivables, net of allowance of $132 and $142","Short-term financing receivables, net of allowance of $133 and $142","Short-term financing receivables, net of allowance of $142 and $228","Short-term financing receivables, net of allowance of $164 and $228","Short-term financing receivables, net of allowance of $199 and $228","Short-term financing receivables, net of allowance of $220 and $228","Short-term financing receivables, net of allowance of $228 and $109","Short-term financing receivables, net of allowance of $217 and $109","Short-term financing receivables, net of allowance of $227 and $109","Short-term financing receivables, net of allowance of $229 and $109","Short-term financing receivables, net"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":2855000000},"2016-10-31":{"v":3049000000},"2017-01-31":{"v":3222000000},"2017-04-30":{"v":3255000000},"2017-07-31":{"v":3473000000},"2017-10-31":{"v":3643000000},"2018-01-31":{"v":3919000000},"2018-04-30":{"v":3962000000},"2018-07-31":{"v":4140000000},"2018-10-31":{"v":4134000000},"2019-01-31":{"v":4398000000},"2019-04-30":{"v":4277000000},"2019-07-31":{"v":4473000000},"2019-10-31":{"v":4589000000},"2020-01-31":{"v":4895000000},"2020-04-30":{"v":4752000000},"2020-07-31":{"v":4855000000},"2020-10-31":{"v":4872000000},"2021-01-31":{"v":5148000000,"first_filed":5155000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":4980000000},"2021-07-31":{"v":4955000000},"2021-10-31":{"v":4970000000},"2022-01-31":{"v":5089000000},"2022-04-30":{"v":4796000000},"2022-07-31":{"v":4860000000},"2022-10-31":{"v":4915000000},"2023-01-31":{"v":5281000000},"2023-04-30":{"v":5013000000},"2023-07-31":{"v":4807000000},"2023-10-31":{"v":4540000000},"2024-01-31":{"v":4643000000},"2024-04-30":{"v":4660000000},"2024-07-31":{"v":4968000000},"2024-10-31":{"v":5001000000},"2025-01-31":{"v":5304000000},"2025-04-30":{"v":5381000000},"2025-07-31":{"v":5952000000},"2025-10-31":{"v":6427000000},"2026-01-31":{"v":8458000000},"2026-04-30":{"v":8237000000},"2026-07-31":{"v":12805000000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":["Inventories, net"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":1655000000},"2016-10-31":{"v":3504000000},"2017-01-31":{"v":2538000000},"2017-04-30":{"v":2466000000},"2017-07-31":{"v":2594000000},"2017-10-31":{"v":2582000000},"2018-01-31":{"v":2678000000},"2018-04-30":{"v":2933000000},"2018-07-31":{"v":3642000000},"2018-10-31":{"v":3793000000},"2019-01-31":{"v":3649000000},"2019-04-30":{"v":3360000000},"2019-07-31":{"v":3135000000},"2019-10-31":{"v":3257000000},"2020-01-31":{"v":3281000000},"2020-04-30":{"v":3616000000},"2020-07-31":{"v":3602000000},"2020-10-31":{"v":3393000000},"2021-01-31":{"v":3403000000,"first_filed":3402000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":3828000000},"2021-07-31":{"v":4223000000},"2021-10-31":{"v":5442000000},"2022-01-31":{"v":5898000000},"2022-04-30":{"v":6277000000},"2022-07-31":{"v":5883000000},"2022-10-31":{"v":6172000000},"2023-01-31":{"v":4776000000},"2023-04-30":{"v":4016000000},"2023-07-31":{"v":3584000000},"2023-10-31":{"v":3381000000},"2024-01-31":{"v":3622000000},"2024-04-30":{"v":4782000000},"2024-07-31":{"v":5953000000},"2024-10-31":{"v":6652000000},"2025-01-31":{"v":6716000000},"2025-04-30":{"v":7415000000},"2025-07-31":{"v":7211000000},"2025-10-31":{"v":6949000000},"2026-01-31":{"v":10437000000},"2026-04-30":{"v":15052000000},"2026-07-31":{"v":21290000000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":3321000000},"2016-10-31":{"v":4441000000},"2017-01-31":{"v":4144000000},"2017-04-30":{"v":4655000000},"2017-07-31":{"v":5194000000},"2017-10-31":{"v":5397000000},"2018-01-31":{"v":5881000000,"first_filed":5054000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":6049000000},"2018-07-31":{"v":6326000000},"2018-10-31":{"v":6445000000},"2019-01-31":{"v":6044000000},"2019-04-30":{"v":6461000000},"2019-07-31":{"v":6929000000},"2019-10-31":{"v":6924000000},"2020-01-31":{"v":6906000000},"2020-04-30":{"v":7437000000},"2020-07-31":{"v":7711000000},"2020-10-31":{"v":7668000000},"2021-01-31":{"v":9810000000,"first_filed":8021000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":8378000000},"2021-07-31":{"v":9556000000},"2021-10-31":{"v":10184000000},"2022-01-31":{"v":11526000000},"2022-04-30":{"v":11681000000},"2022-07-31":{"v":12386000000},"2022-10-31":{"v":11157000000},"2023-01-31":{"v":10827000000},"2023-04-30":{"v":10949000000},"2023-07-31":{"v":11047000000},"2023-10-31":{"v":10662000000},"2024-01-31":{"v":11010000000,"first_filed":10973000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":10792000000},"2024-07-31":{"v":10681000000},"2024-10-31":{"v":9306000000},"2025-01-31":{"v":9610000000},"2025-04-30":{"v":12644000000},"2025-07-31":{"v":9181000000},"2025-10-31":{"v":8436000000},"2026-01-31":{"v":9594000000},"2026-04-30":{"v":9886000000},"2026-07-31":{"v":11965000000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperation","also_tags":[],"label":"Current assets held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-01-31":{"v":0,"src":"0001571996-17-000004"}},"depth":1,"sign":null},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets held for sale","note":null,"earlier_labels":["Current assets of discontinued operations"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":1719000000},"2016-10-31":{"v":5904000000},"2020-01-31":{"v":0,"src":"0001571996-20-000045"},"2020-04-30":{"v":2100000000},"2020-07-31":{"v":2058000000},"2021-01-31":{"v":4852000000,"first_filed":0,"first_src":"0001571996-21-000040"},"2021-07-31":{"v":188000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"},"2023-01-31":{"v":0,"src":"0001571996-23-000032"},"2023-07-31":{"v":442000000},"2024-01-31":{"v":0},"2024-10-31":{"v":662000000},"2025-01-31":{"v":668000000},"2025-04-30":{"v":0},"2025-07-31":{"v":0},"2025-10-31":{"v":0},"2026-01-31":{"v":0,"src":"0001571996-26-000008"}},"depth":1,"sign":null},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":20764000000},"2016-10-31":{"v":36407000000},"2017-01-31":{"v":30773000000},"2017-04-30":{"v":30384000000},"2017-07-31":{"v":32205000000},"2017-10-31":{"v":34525000000},"2018-01-31":{"v":40328000000,"first_filed":38957000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":41231000000},"2018-07-31":{"v":43125000000},"2018-10-31":{"v":42959000000},"2019-01-31":{"v":36138000000},"2019-04-30":{"v":33655000000},"2019-07-31":{"v":35316000000},"2019-10-31":{"v":34772000000},"2020-01-31":{"v":36868000000},"2020-04-30":{"v":40931000000},"2020-07-31":{"v":41090000000},"2020-10-31":{"v":38614000000},"2021-01-31":{"v":43567000000},"2021-04-30":{"v":42339000000},"2021-07-31":{"v":43555000000},"2021-10-31":{"v":57179000000},"2022-01-31":{"v":45033000000},"2022-04-30":{"v":41376000000},"2022-07-31":{"v":42262000000},"2022-10-31":{"v":38787000000},"2023-01-31":{"v":42351000000},"2023-04-30":{"v":37392000000},"2023-07-31":{"v":38999000000},"2023-10-31":{"v":36987000000},"2024-01-31":{"v":35984000000,"first_filed":35947000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":34627000000},"2024-07-31":{"v":37543000000},"2024-10-31":{"v":38035000000},"2025-01-31":{"v":36229000000},"2025-04-30":{"v":42925000000},"2025-07-31":{"v":45512000000},"2025-10-31":{"v":43102000000},"2026-01-31":{"v":57602000000},"2026-04-30":{"v":70607000000},"2026-07-31":{"v":80547000000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property, plant, and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":1684000000},"2016-10-31":{"v":5805000000},"2017-01-31":{"v":5653000000},"2017-04-30":{"v":5438000000},"2017-07-31":{"v":5400000000},"2017-10-31":{"v":5378000000},"2018-01-31":{"v":5390000000},"2018-04-30":{"v":5303000000},"2018-07-31":{"v":5240000000},"2018-10-31":{"v":5228000000},"2019-01-31":{"v":5259000000},"2019-04-30":{"v":5505000000},"2019-07-31":{"v":5568000000},"2019-10-31":{"v":5787000000},"2020-01-31":{"v":6055000000},"2020-04-30":{"v":6100000000},"2020-07-31":{"v":6380000000},"2020-10-31":{"v":6344000000},"2021-01-31":{"v":4833000000,"first_filed":6431000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":6557000000},"2021-07-31":{"v":6661000000},"2021-10-31":{"v":6925000000},"2022-01-31":{"v":5415000000},"2022-04-30":{"v":5516000000},"2022-07-31":{"v":5772000000},"2022-10-31":{"v":5847000000},"2023-01-31":{"v":6209000000},"2023-04-30":{"v":6261000000},"2023-07-31":{"v":6252000000},"2023-10-31":{"v":6222000000},"2024-01-31":{"v":6432000000},"2024-04-30":{"v":6237000000},"2024-07-31":{"v":6300000000},"2024-10-31":{"v":6327000000},"2025-01-31":{"v":6336000000},"2025-04-30":{"v":6383000000},"2025-07-31":{"v":6458000000},"2025-10-31":{"v":6538000000},"2026-01-31":{"v":6676000000},"2026-04-30":{"v":6945000000},"2026-07-31":{"v":7417000000}},"depth":1,"sign":1},{"tag":"LongTermInvestments","also_tags":["CostMethodInvestments"],"label":"Long-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":101000000},"2016-10-31":{"v":4285000000},"2017-01-31":{"v":3802000000},"2017-04-30":{"v":3772000000},"2017-07-31":{"v":4022000000},"2017-10-31":{"v":4273000000},"2018-01-31":{"v":4163000000},"2018-04-30":{"v":3943000000},"2018-07-31":{"v":3649000000},"2018-10-31":{"v":2972000000},"2019-01-31":{"v":1005000000},"2019-04-30":{"v":782000000},"2019-07-31":{"v":768000000},"2019-10-31":{"v":838000000},"2020-01-31":{"v":864000000},"2020-04-30":{"v":974000000},"2020-07-31":{"v":1073000000},"2020-10-31":{"v":1655000000},"2021-01-31":{"v":1334000000,"first_filed":1624000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":1670000000},"2021-07-31":{"v":1875000000},"2021-10-31":{"v":1827000000},"2022-01-31":{"v":1839000000},"2022-04-30":{"v":1868000000},"2022-07-31":{"v":1520000000},"2022-10-31":{"v":1534000000},"2023-01-31":{"v":1518000000},"2023-04-30":{"v":1399000000},"2023-07-31":{"v":1331000000},"2023-10-31":{"v":1294000000},"2024-01-31":{"v":1316000000},"2024-04-30":{"v":1293000000},"2024-07-31":{"v":1302000000},"2024-10-31":{"v":1312000000},"2025-01-31":{"v":1496000000},"2025-04-30":{"v":1591000000},"2025-07-31":{"v":1596000000},"2025-10-31":{"v":1760000000},"2026-01-31":{"v":1730000000},"2026-04-30":{"v":2484000000},"2026-07-31":{"v":2679000000}},"depth":1,"sign":1},{"tag":"NotesAndLoansReceivableNetNoncurrent","also_tags":[],"label":"Long-term financing receivables, net of allowance of $128 and $92","note":null,"earlier_labels":["Long-term financing receivables, net of allowance of $88 and $92","Long-term financing receivables, net of allowance of $92 and $75","Long-term financing receivables, net of allowance of $81 and $75","Long-term financing receivables, net of allowance of $71 and $75","Long-term financing receivables, net of allowance of $70 and $75","Long-term financing receivables, net of allowance of $75 and $91","Long-term financing receivables, net of allowance of $70 and $91","Long-term financing receivables, net of allowance of $87 and $91","Long-term financing receivables, net of allowance of $109 and $91","Long-term financing receivables, net of allowance of $91 and $59","Long-term financing receivables, net of allowance of $80 and $59","Long-term financing receivables, net of allowance of $77 and $59","Long-term financing receivables, net of allowance of $71 and $59","Long-term financing receivables, net of allowance of $59 and $47","Long-term financing receivables, net of allowance of $54 and $47","Long-term financing receivables, net of allowance of $50 and $47","Long-term financing receivables, net of allowance of $48 and $47","Long-term financing receivables, net of allowance of $47 and $93","Long-term financing receivables, net of allowance of $61 and $93","Long-term financing receivables, net of allowance of $88 and $93","Long-term financing receivables, net of allowance of $96 and $93","Long-term financing receivables, net of allowance of $93 and $40","Long-term financing receivables, net of allowance of $90 and $40","Long-term financing receivables, net of allowance of $96 and $40","Long-term financing receivables, net of allowance of $92 and $40","Long-term financing receivables, net"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":2190000000},"2016-10-31":{"v":2390000000},"2017-01-31":{"v":2651000000},"2017-04-30":{"v":2741000000},"2017-07-31":{"v":3199000000},"2017-10-31":{"v":3317000000},"2018-01-31":{"v":3724000000},"2018-04-30":{"v":3799000000},"2018-07-31":{"v":4030000000},"2018-10-31":{"v":3946000000},"2019-01-31":{"v":4224000000},"2019-04-30":{"v":4131000000},"2019-07-31":{"v":4350000000},"2019-10-31":{"v":4465000000},"2020-01-31":{"v":4848000000},"2020-04-30":{"v":4710000000},"2020-07-31":{"v":5378000000},"2020-10-31":{"v":5374000000},"2021-01-31":{"v":5339000000},"2021-04-30":{"v":5261000000},"2021-07-31":{"v":5330000000},"2021-10-31":{"v":5270000000},"2022-01-31":{"v":5522000000},"2022-04-30":{"v":5398000000},"2022-07-31":{"v":5450000000},"2022-10-31":{"v":5659000000},"2023-01-31":{"v":5638000000},"2023-04-30":{"v":5524000000},"2023-07-31":{"v":5813000000},"2023-10-31":{"v":5773000000},"2024-01-31":{"v":5877000000},"2024-04-30":{"v":5941000000},"2024-07-31":{"v":6124000000},"2024-10-31":{"v":5849000000},"2025-01-31":{"v":5927000000},"2025-04-30":{"v":6042000000},"2025-07-31":{"v":6071000000},"2025-10-31":{"v":6725000000},"2026-01-31":{"v":5822000000},"2026-04-30":{"v":5713000000},"2026-07-31":{"v":7625000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":9797000000},"2016-10-31":{"v":38840000000},"2017-01-31":{"v":38910000000},"2017-04-30":{"v":38930000000},"2017-07-31":{"v":39407000000},"2017-10-31":{"v":39330000000},"2018-01-31":{"v":39920000000},"2018-04-30":{"v":39656000000},"2018-07-31":{"v":39504000000},"2018-10-31":{"v":39651000000},"2019-01-31":{"v":40089000000},"2019-04-30":{"v":40015000000},"2019-07-31":{"v":39998000000},"2019-10-31":{"v":41688000000},"2020-01-31":{"v":41691000000},"2020-04-30":{"v":40248000000},"2020-07-31":{"v":40644000000},"2020-10-31":{"v":40643000000},"2021-01-31":{"v":20028000000,"first_filed":40829000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":40839000000},"2021-07-31":{"v":40741000000},"2021-10-31":{"v":40701000000},"2022-01-31":{"v":19770000000},"2022-04-30":{"v":19598000000},"2022-07-31":{"v":19505000000},"2022-10-31":{"v":19366000000},"2023-01-31":{"v":19676000000},"2023-04-30":{"v":19661000000},"2023-07-31":{"v":19640000000},"2023-10-31":{"v":19616000000},"2024-01-31":{"v":19700000000},"2024-04-30":{"v":19640000000},"2024-07-31":{"v":19654000000},"2024-10-31":{"v":19243000000},"2025-01-31":{"v":19120000000},"2025-04-30":{"v":19315000000},"2025-07-31":{"v":19336000000},"2025-10-31":{"v":19358000000},"2026-01-31":{"v":19547000000},"2026-04-30":{"v":19504000000},"2026-07-31":{"v":19448000000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":8663000000},"2016-10-31":{"v":36571000000},"2017-01-31":{"v":35053000000},"2017-04-30":{"v":33283000000},"2017-07-31":{"v":31580000000},"2017-10-31":{"v":29846000000},"2018-01-31":{"v":28265000000},"2018-04-30":{"v":26737000000},"2018-07-31":{"v":25208000000},"2018-10-31":{"v":23787000000},"2019-01-31":{"v":22270000000},"2019-04-30":{"v":20948000000},"2019-07-31":{"v":19719000000},"2019-10-31":{"v":19174000000},"2020-01-31":{"v":18107000000},"2020-04-30":{"v":16827000000},"2020-07-31":{"v":16064000000},"2020-10-31":{"v":15257000000},"2021-01-31":{"v":9115000000,"first_filed":14429000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":13729000000},"2021-07-31":{"v":13014000000},"2021-10-31":{"v":12319000000},"2022-01-31":{"v":7461000000},"2022-04-30":{"v":7217000000},"2022-07-31":{"v":6972000000},"2022-10-31":{"v":6728000000},"2023-01-31":{"v":6468000000},"2023-04-30":{"v":6269000000},"2023-07-31":{"v":6060000000},"2023-10-31":{"v":5907000000},"2024-01-31":{"v":5701000000},"2024-04-30":{"v":5538000000},"2024-07-31":{"v":5374000000},"2024-10-31":{"v":5147000000},"2025-01-31":{"v":4988000000},"2025-04-30":{"v":4868000000},"2025-07-31":{"v":4748000000},"2025-10-31":{"v":4628000000},"2026-01-31":{"v":4533000000},"2026-04-30":{"v":4439000000},"2026-07-31":{"v":4347000000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetNoncurrent","also_tags":["DueFromRelatedPartiesNoncurrent"],"label":"Due from related party, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":451000000},"2022-01-31":{"v":710000000},"2022-04-30":{"v":713000000},"2022-07-31":{"v":609000000},"2022-10-31":{"v":612000000},"2023-01-31":{"v":440000000},"2023-04-30":{"v":442000000},"2023-07-31":{"v":236000000},"2023-10-31":{"v":239000000},"2024-01-31":{"v":0,"src":"0001571996-24-000036"}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":680000000},"2016-10-31":{"v":1334000000},"2017-01-31":{"v":1364000000},"2017-04-30":{"v":1492000000},"2017-07-31":{"v":1681000000},"2017-10-31":{"v":1725000000},"2018-01-31":{"v":2403000000,"first_filed":1862000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":2548000000},"2018-07-31":{"v":2625000000},"2018-10-31":{"v":2698000000},"2019-01-31":{"v":2835000000},"2019-04-30":{"v":4856000000},"2019-07-31":{"v":9801000000},"2019-10-31":{"v":10090000000},"2020-01-31":{"v":10428000000},"2020-04-30":{"v":10446000000},"2020-07-31":{"v":10647000000},"2020-10-31":{"v":11061000000},"2021-01-31":{"v":6733000000,"first_filed":11196000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":11357000000},"2021-07-31":{"v":11502000000},"2021-10-31":{"v":11456000000},"2022-01-31":{"v":6985000000},"2022-04-30":{"v":6720000000},"2022-07-31":{"v":6685000000},"2022-10-31":{"v":6639000000},"2023-01-31":{"v":7311000000},"2023-04-30":{"v":7146000000},"2023-07-31":{"v":7327000000},"2023-10-31":{"v":7226000000},"2024-01-31":{"v":7116000000},"2024-04-30":{"v":6914000000},"2024-07-31":{"v":6390000000},"2024-10-31":{"v":6038000000},"2025-01-31":{"v":5650000000},"2025-04-30":{"v":5745000000},"2025-07-31":{"v":5455000000},"2025-10-31":{"v":5368000000},"2026-01-31":{"v":5376000000},"2026-04-30":{"v":5221000000},"2026-07-31":{"v":5330000000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Non-current assets of discontinued operations","note":"Note 3","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":32015000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":1,"sign":null},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":43879000000},"2016-10-31":{"v":125632000000},"2017-01-31":{"v":118206000000},"2017-04-30":{"v":116040000000},"2017-07-31":{"v":117494000000},"2017-10-31":{"v":118394000000},"2018-01-31":{"v":124193000000,"first_filed":122281000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":123217000000},"2018-07-31":{"v":123381000000},"2018-10-31":{"v":121241000000},"2019-01-31":{"v":111820000000},"2019-04-30":{"v":109892000000},"2019-07-31":{"v":115520000000},"2019-10-31":{"v":116814000000},"2020-01-31":{"v":118861000000},"2020-04-30":{"v":120236000000},"2020-07-31":{"v":121276000000},"2020-10-31":{"v":118948000000},"2021-01-31":{"v":123415000000},"2021-04-30":{"v":121752000000},"2021-07-31":{"v":122678000000},"2021-10-31":{"v":135677000000},"2022-01-31":{"v":92735000000},"2022-04-30":{"v":88406000000},"2022-07-31":{"v":88775000000},"2022-10-31":{"v":85172000000},"2023-01-31":{"v":89611000000},"2023-04-30":{"v":84094000000},"2023-07-31":{"v":85658000000},"2023-10-31":{"v":83264000000},"2024-01-31":{"v":82126000000,"first_filed":82089000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":80190000000},"2024-07-31":{"v":82687000000},"2024-10-31":{"v":81951000000},"2025-01-31":{"v":79746000000},"2025-04-30":{"v":86869000000},"2025-07-31":{"v":89176000000},"2025-10-31":{"v":87479000000},"2026-01-31":{"v":101286000000},"2026-04-30":{"v":114913000000},"2026-07-31":{"v":127393000000}},"depth":0,"sign":null},{"tag":"DebtCurrent","also_tags":[],"label":"Short-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":2465000000},"2016-10-31":{"v":8388000000},"2017-01-31":{"v":6329000000},"2017-04-30":{"v":4842000000},"2017-07-31":{"v":7686000000},"2017-10-31":{"v":6235000000},"2018-01-31":{"v":7873000000},"2018-04-30":{"v":7133000000},"2018-07-31":{"v":9144000000},"2018-10-31":{"v":8150000000},"2019-01-31":{"v":4320000000},"2019-04-30":{"v":4884000000},"2019-07-31":{"v":5949000000},"2019-10-31":{"v":7664000000},"2020-01-31":{"v":7737000000},"2020-04-30":{"v":8375000000},"2020-07-31":{"v":10345000000},"2020-10-31":{"v":6536000000},"2021-01-31":{"v":6357000000,"first_filed":6362000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":8748000000},"2021-07-31":{"v":6427000000},"2021-10-31":{"v":16280000000},"2022-01-31":{"v":5823000000},"2022-04-30":{"v":5925000000},"2022-07-31":{"v":6647000000},"2022-10-31":{"v":6767000000},"2023-01-31":{"v":6573000000},"2023-04-30":{"v":5470000000},"2023-07-31":{"v":6961000000},"2023-10-31":{"v":6498000000},"2024-01-31":{"v":6982000000},"2024-04-30":{"v":6098000000},"2024-07-31":{"v":6711000000},"2024-10-31":{"v":5612000000},"2025-01-31":{"v":5204000000},"2025-04-30":{"v":4845000000},"2025-07-31":{"v":7154000000},"2025-10-31":{"v":7394000000},"2026-01-31":{"v":7990000000},"2026-04-30":{"v":7550000000},"2026-07-31":{"v":8481000000}},"depth":1,"sign":1},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":["Accounts payable & due to related party","Accounts payable & Due to related party"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":12412000000},"2016-10-31":{"v":14644000000},"2017-01-31":{"v":14422000000},"2017-04-30":{"v":15064000000},"2017-07-31":{"v":16916000000},"2017-10-31":{"v":16711000000},"2018-01-31":{"v":18334000000},"2018-04-30":{"v":18534000000},"2018-07-31":{"v":20853000000},"2018-10-31":{"v":19748000000},"2019-01-31":{"v":19213000000},"2019-04-30":{"v":18097000000},"2019-07-31":{"v":19411000000},"2019-10-31":{"v":19443000000},"2020-01-31":{"v":20065000000},"2020-04-30":{"v":18432000000},"2020-07-31":{"v":19500000000},"2020-10-31":{"v":19792000000},"2021-01-31":{"v":21572000000,"first_filed":21696000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":21545000000},"2021-07-31":{"v":23029000000},"2021-10-31":{"v":26772000000},"2022-01-31":{"v":27143000000},"2022-04-30":{"v":25585000000},"2022-07-31":{"v":25339000000},"2022-10-31":{"v":22507000000},"2023-01-31":{"v":18598000000,"src":"0001571996-23-000019"},"2023-04-30":{"v":17796000000},"2024-01-31":{"v":19226000000,"first_filed":19389000000,"first_src":"0001571996-24-000062"},"2024-04-30":{"v":20586000000},"2024-07-31":{"v":24095000000},"2024-10-31":{"v":23400000000},"2025-01-31":{"v":20832000000},"2025-04-30":{"v":25349000000},"2025-07-31":{"v":27463000000},"2025-10-31":{"v":23794000000},"2026-01-31":{"v":33630000000},"2026-04-30":{"v":45261000000},"2026-07-31":{"v":49723000000}},"depth":1,"sign":1},{"tag":"DueToRelatedPartiesCurrent","also_tags":[],"label":"Due to related party","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":1461000000},"2022-01-31":{"v":1414000000},"2022-04-30":{"v":622000000},"2022-07-31":{"v":1269000000},"2022-10-31":{"v":712000000},"2023-01-31":{"v":2067000000,"src":"0001571996-23-000019"},"2023-04-30":{"v":594000000}},"depth":1,"sign":null},{"tag":"AccruedLiabilitiesCurrent","also_tags":["AccruedLiabilitiesandOtherLiabilitiesCurrent"],"label":"Accrued and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":4193000000},"2016-10-31":{"v":7445000000},"2017-01-31":{"v":7119000000},"2017-04-30":{"v":6376000000},"2017-07-31":{"v":6798000000},"2017-10-31":{"v":6901000000},"2018-01-31":{"v":8026000000,"first_filed":7661000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":6952000000},"2018-07-31":{"v":7216000000},"2018-10-31":{"v":7606000000},"2019-01-31":{"v":8495000000},"2019-04-30":{"v":7455000000},"2019-07-31":{"v":8092000000},"2019-10-31":{"v":8161000000},"2020-01-31":{"v":9773000000},"2020-04-30":{"v":8073000000},"2020-07-31":{"v":8758000000},"2020-10-31":{"v":8715000000},"2021-01-31":{"v":7166000000,"first_filed":9549000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":7728000000},"2021-07-31":{"v":8808000000},"2021-10-31":{"v":10081000000},"2022-01-31":{"v":7578000000},"2022-04-30":{"v":6598000000},"2022-07-31":{"v":6810000000},"2022-10-31":{"v":7915000000},"2023-01-31":{"v":8874000000},"2023-04-30":{"v":7438000000},"2023-07-31":{"v":6586000000},"2023-10-31":{"v":6449000000},"2024-01-31":{"v":6828000000,"first_filed":6805000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":6016000000},"2024-07-31":{"v":6374000000},"2024-10-31":{"v":6490000000},"2025-01-31":{"v":6597000000},"2025-04-30":{"v":6321000000},"2025-07-31":{"v":6486000000},"2025-10-31":{"v":6679000000},"2026-01-31":{"v":8315000000},"2026-04-30":{"v":8594000000},"2026-07-31":{"v":10738000000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":["DeferredRevenueCurrent"],"label":"Short-term deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":4414000000},"2016-10-31":{"v":9215000000},"2017-01-31":{"v":10265000000},"2017-04-30":{"v":10354000000},"2017-07-31":{"v":10726000000},"2017-10-31":{"v":10895000000},"2018-01-31":{"v":11606000000},"2018-04-30":{"v":11495000000,"src":"0001571996-19-000025"},"2018-07-31":{"v":11965000000},"2018-10-31":{"v":12079000000},"2019-01-31":{"v":12944000000},"2019-04-30":{"v":13043000000},"2019-07-31":{"v":13568000000},"2019-10-31":{"v":13787000000},"2020-01-31":{"v":14881000000},"2020-04-30":{"v":14766000000},"2020-07-31":{"v":15341000000},"2020-10-31":{"v":15259000000},"2021-01-31":{"v":13201000000,"first_filed":16525000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":16835000000},"2021-07-31":{"v":17003000000},"2021-10-31":{"v":16569000000},"2022-01-31":{"v":14261000000},"2022-04-30":{"v":14329000000},"2022-07-31":{"v":14724000000},"2022-10-31":{"v":14106000000},"2023-01-31":{"v":15542000000},"2023-04-30":{"v":15527000000},"2023-07-31":{"v":16174000000},"2023-10-31":{"v":15206000000},"2024-01-31":{"v":15318000000},"2024-04-30":{"v":15034000000},"2024-07-31":{"v":14853000000},"2024-10-31":{"v":13787000000},"2025-01-31":{"v":13673000000},"2025-04-30":{"v":13907000000},"2025-07-31":{"v":13759000000},"2025-10-31":{"v":12649000000},"2026-01-31":{"v":13334000000},"2026-04-30":{"v":13193000000},"2026-07-31":{"v":14761000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation","also_tags":[],"label":"Current liabilities held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-01-31":{"v":0,"src":"0001571996-17-000004"}},"depth":1,"sign":null},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities held for sale","note":null,"earlier_labels":["Current liabilities of discontinued operations"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":464000000},"2016-10-31":{"v":1677000000},"2020-01-31":{"v":0,"src":"0001571996-20-000045"},"2020-04-30":{"v":365000000},"2020-07-31":{"v":344000000},"2021-01-31":{"v":4375000000,"first_filed":0,"first_src":"0001571996-21-000040"},"2021-07-31":{"v":216000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"},"2024-01-31":{"v":0},"2024-10-31":{"v":211000000},"2025-01-31":{"v":221000000},"2025-04-30":{"v":0},"2025-07-31":{"v":0},"2025-10-31":{"v":0},"2026-01-31":{"v":0,"src":"0001571996-26-000008"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":23948000000},"2016-10-31":{"v":41369000000},"2017-01-31":{"v":38135000000},"2017-04-30":{"v":36636000000},"2017-07-31":{"v":42126000000},"2017-10-31":{"v":40742000000},"2018-01-31":{"v":45839000000,"first_filed":45892000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":44114000000},"2018-07-31":{"v":49178000000},"2018-10-31":{"v":47583000000},"2019-01-31":{"v":44972000000},"2019-04-30":{"v":43479000000},"2019-07-31":{"v":47020000000},"2019-10-31":{"v":49055000000},"2020-01-31":{"v":52456000000},"2020-04-30":{"v":50011000000},"2020-07-31":{"v":54288000000},"2020-10-31":{"v":50302000000},"2021-01-31":{"v":54132000000},"2021-04-30":{"v":54856000000},"2021-07-31":{"v":55483000000},"2021-10-31":{"v":69702000000},"2022-01-31":{"v":56219000000},"2022-04-30":{"v":53059000000},"2022-07-31":{"v":54789000000},"2022-10-31":{"v":52007000000},"2023-01-31":{"v":51654000000},"2023-04-30":{"v":46825000000},"2023-07-31":{"v":50942000000},"2023-10-31":{"v":48877000000},"2024-01-31":{"v":48354000000,"first_filed":48494000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":47734000000},"2024-07-31":{"v":52033000000},"2024-10-31":{"v":49500000000},"2025-01-31":{"v":46527000000},"2025-04-30":{"v":50422000000},"2025-07-31":{"v":54862000000},"2025-10-31":{"v":50516000000},"2026-01-31":{"v":63269000000},"2026-04-30":{"v":74598000000},"2026-07-31":{"v":83703000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":10679000000},"2016-10-31":{"v":47284000000},"2017-01-31":{"v":43061000000},"2017-04-30":{"v":44948000000},"2017-07-31":{"v":41374000000},"2017-10-31":{"v":45416000000},"2018-01-31":{"v":43998000000},"2018-04-30":{"v":44770000000},"2018-07-31":{"v":40414000000},"2018-10-31":{"v":40507000000},"2019-01-31":{"v":49201000000},"2019-04-30":{"v":48640000000},"2019-07-31":{"v":45973000000},"2019-10-31":{"v":44727000000},"2020-01-31":{"v":44319000000},"2020-04-30":{"v":48353000000},"2020-07-31":{"v":43608000000},"2020-10-31":{"v":43325000000},"2021-01-31":{"v":32865000000,"first_filed":41622000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":37935000000},"2021-07-31":{"v":37167000000},"2021-10-31":{"v":31699000000},"2022-01-31":{"v":21131000000},"2022-04-30":{"v":21197000000},"2022-07-31":{"v":20287000000},"2022-10-31":{"v":20562000000},"2023-01-31":{"v":23015000000},"2023-04-30":{"v":22962000000},"2023-07-31":{"v":20177000000},"2023-10-31":{"v":20119000000},"2024-01-31":{"v":19012000000},"2024-04-30":{"v":19382000000},"2024-07-31":{"v":17811000000},"2024-10-31":{"v":19410000000},"2025-01-31":{"v":19363000000},"2025-04-30":{"v":23936000000},"2025-07-31":{"v":21535000000},"2025-10-31":{"v":23849000000},"2026-01-31":{"v":23513000000},"2026-04-30":{"v":23611000000},"2026-07-31":{"v":25985000000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityNoncurrent","also_tags":["DeferredRevenueNoncurrent"],"label":"Long-term deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":4484000000},"2016-10-31":{"v":7907000000},"2017-01-31":{"v":8431000000},"2017-04-30":{"v":8330000000},"2017-07-31":{"v":8878000000},"2017-10-31":{"v":9161000000},"2018-01-31":{"v":9210000000},"2018-04-30":{"v":9464000000,"src":"0001571996-19-000025"},"2018-07-31":{"v":9735000000},"2018-10-31":{"v":10064000000},"2019-01-31":{"v":11066000000},"2019-04-30":{"v":11135000000},"2019-07-31":{"v":11780000000},"2019-10-31":{"v":12116000000},"2020-01-31":{"v":12919000000},"2020-04-30":{"v":12851000000},"2020-07-31":{"v":13450000000},"2020-10-31":{"v":13422000000},"2021-01-31":{"v":12391000000,"first_filed":14276000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":14541000000},"2021-07-31":{"v":14840000000},"2021-10-31":{"v":14885000000},"2022-01-31":{"v":13312000000},"2022-04-30":{"v":13074000000},"2022-07-31":{"v":13301000000},"2022-10-31":{"v":12983000000},"2023-01-31":{"v":14744000000},"2023-04-30":{"v":14168000000},"2023-07-31":{"v":14138000000},"2023-10-31":{"v":13847000000},"2024-01-31":{"v":13827000000},"2024-04-30":{"v":13116000000},"2024-07-31":{"v":12859000000},"2024-10-31":{"v":12424000000},"2025-01-31":{"v":12292000000},"2025-04-30":{"v":12413000000},"2025-07-31":{"v":12422000000},"2025-10-31":{"v":12459000000},"2026-01-31":{"v":13596000000},"2026-04-30":{"v":14259000000},"2026-07-31":{"v":14957000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other non-current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":3036000000},"2016-10-31":{"v":9066000000},"2017-01-31":{"v":9339000000},"2017-04-30":{"v":8435000000},"2017-07-31":{"v":7847000000},"2017-10-31":{"v":7487000000},"2018-01-31":{"v":7277000000,"first_filed":6797000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":7045000000},"2018-07-31":{"v":6787000000},"2018-10-31":{"v":6567000000},"2019-01-31":{"v":6327000000},"2019-04-30":{"v":6525000000},"2019-07-31":{"v":6628000000},"2019-10-31":{"v":6105000000},"2020-01-31":{"v":5383000000},"2020-04-30":{"v":5340000000},"2020-07-31":{"v":4762000000},"2020-10-31":{"v":5433000000},"2021-01-31":{"v":3923000000,"first_filed":5360000000,"first_src":"0001571996-21-000007"},"2021-04-30":{"v":5276000000},"2021-07-31":{"v":5245000000},"2021-10-31":{"v":5197000000},"2022-01-31":{"v":3653000000},"2022-04-30":{"v":3431000000},"2022-07-31":{"v":3153000000},"2022-10-31":{"v":2988000000},"2023-01-31":{"v":3223000000},"2023-04-30":{"v":3063000000},"2023-07-31":{"v":3078000000},"2023-10-31":{"v":2991000000},"2024-01-31":{"v":3065000000},"2024-04-30":{"v":2681000000},"2024-07-31":{"v":2781000000},"2024-10-31":{"v":2807000000},"2025-01-31":{"v":2951000000},"2025-04-30":{"v":3122000000},"2025-07-31":{"v":3123000000},"2025-10-31":{"v":3275000000},"2026-01-31":{"v":3378000000},"2026-04-30":{"v":3849000000},"2026-07-31":{"v":4175000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Non-current liabilities of discontinued operations","note":"Note 3","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":12079000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":1,"sign":null},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":42147000000},"2016-10-31":{"v":105626000000},"2017-01-31":{"v":98966000000},"2017-04-30":{"v":98349000000},"2017-07-31":{"v":100225000000},"2017-10-31":{"v":102806000000},"2018-01-31":{"v":106324000000,"first_filed":106910000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":105393000000},"2018-07-31":{"v":106114000000},"2018-10-31":{"v":104721000000},"2019-01-31":{"v":111566000000},"2019-04-30":{"v":109779000000},"2019-07-31":{"v":111401000000},"2019-10-31":{"v":112003000000},"2020-01-31":{"v":115077000000},"2020-04-30":{"v":116555000000},"2020-07-31":{"v":116108000000},"2020-10-31":{"v":112482000000},"2021-01-31":{"v":115390000000},"2021-04-30":{"v":112608000000},"2021-07-31":{"v":112735000000},"2021-10-31":{"v":121483000000},"2022-01-31":{"v":94315000000},"2022-04-30":{"v":90761000000},"2022-07-31":{"v":91530000000},"2022-10-31":{"v":88540000000},"2023-01-31":{"v":92636000000},"2023-04-30":{"v":87018000000},"2023-07-31":{"v":88335000000},"2023-10-31":{"v":85834000000},"2024-01-31":{"v":84258000000,"first_filed":84398000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":82913000000},"2024-07-31":{"v":85484000000},"2024-10-31":{"v":84141000000},"2025-01-31":{"v":81133000000},"2025-04-30":{"v":89893000000},"2025-07-31":{"v":91942000000},"2025-10-31":{"v":90099000000},"2026-01-31":{"v":103756000000},"2026-04-30":{"v":116317000000},"2026-07-31":{"v":128820000000}},"depth":0,"sign":1},{"tag":"TemporaryEquityCarryingAmountAttributableToParent","also_tags":[],"label":"Redeemable shares","note":"Note 17","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":165000000},"2016-10-31":{"v":187000000},"2017-01-31":{"v":231000000},"2017-04-30":{"v":301000000},"2017-07-31":{"v":333000000},"2017-10-31":{"v":362000000},"2018-01-31":{"v":384000000},"2018-04-30":{"v":844000000},"2018-07-31":{"v":2056000000},"2018-10-31":{"v":2095000000},"2019-01-31":{"v":1196000000},"2019-04-30":{"v":1774000000},"2019-07-31":{"v":1024000000},"2019-10-31":{"v":934000000},"2020-01-31":{"v":629000000},"2020-04-30":{"v":441000000},"2020-07-31":{"v":610000000},"2020-10-31":{"v":527000000},"2021-01-31":{"v":472000000},"2021-04-30":{"v":558000000},"2021-07-31":{"v":0},"2021-10-31":{"v":0},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":1,"sign":null},{"tag":"CommonStocksIncludingAdditionalPaidInCapital","also_tags":[],"label":"Common stock and capital in excess of $0.01 par value","note":null,"earlier_labels":["Common stock and capital in excess of $.01 par value","Common stock and capital in excess of $.01 par value; shares authorized: 700; shares issued and outstanding: 405 and 405, respectively"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":5681000000},"2016-10-31":{"v":19925000000},"2017-01-31":{"v":20199000000},"2017-04-30":{"v":20057000000},"2017-07-31":{"v":20095000000},"2017-10-31":{"v":19927000000},"2018-01-31":{"v":19889000000},"2018-04-30":{"v":19521000000},"2018-07-31":{"v":18321000000},"2018-10-31":{"v":18348000000},"2019-01-31":{"v":16114000000},"2019-04-30":{"v":15179000000},"2019-07-31":{"v":15956000000},"2019-10-31":{"v":16192000000},"2020-01-31":{"v":16091000000},"2020-04-30":{"v":16339000000},"2020-07-31":{"v":16356000000},"2020-10-31":{"v":16719000000},"2021-01-31":{"v":16849000000},"2021-04-30":{"v":16950000000},"2021-07-31":{"v":17510000000},"2021-10-31":{"v":17843000000},"2022-01-31":{"v":7898000000},"2022-04-30":{"v":7777000000},"2022-07-31":{"v":8005000000},"2022-10-31":{"v":8216000000},"2023-01-31":{"v":8424000000},"2023-04-30":{"v":8339000000},"2023-07-31":{"v":8554000000},"2023-10-31":{"v":8742000000},"2024-01-31":{"v":8926000000},"2024-04-30":{"v":8606000000},"2024-07-31":{"v":8782000000},"2024-10-31":{"v":8951000000},"2025-01-31":{"v":9119000000},"2025-04-30":{"v":8957000000},"2025-07-31":{"v":9132000000},"2025-10-31":{"v":9279000000},"2026-01-31":{"v":9457000000},"2026-04-30":{"v":9111000000},"2026-07-31":{"v":9277000000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasury stock at cost","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-10-31":{"v":175000000},"2017-01-31":{"v":752000000},"2017-04-30":{"v":1113000000},"2017-07-31":{"v":1136000000},"2017-10-31":{"v":1440000000},"2018-01-31":{"v":1440000000},"2018-04-30":{"v":1477000000},"2018-07-31":{"v":1487000000},"2018-10-31":{"v":1487000000},"2019-01-31":{"v":63000000},"2019-04-30":{"v":65000000},"2019-07-31":{"v":65000000},"2019-10-31":{"v":65000000},"2020-01-31":{"v":65000000},"2020-04-30":{"v":305000000},"2020-07-31":{"v":305000000},"2020-10-31":{"v":305000000},"2021-01-31":{"v":305000000},"2021-04-30":{"v":305000000},"2021-07-31":{"v":305000000},"2021-10-31":{"v":305000000},"2022-01-31":{"v":964000000},"2022-04-30":{"v":2446000000},"2022-07-31":{"v":3054000000},"2022-10-31":{"v":3663000000},"2023-01-31":{"v":3813000000},"2023-04-30":{"v":4064000000},"2023-07-31":{"v":4320000000},"2023-10-31":{"v":5064000000},"2024-01-31":{"v":5900000000},"2024-04-30":{"v":6622000000},"2024-07-31":{"v":7334000000},"2024-10-31":{"v":7747000000},"2025-01-31":{"v":8502000000},"2025-04-30":{"v":10488000000},"2025-07-31":{"v":11419000000},"2025-10-31":{"v":12665000000},"2026-01-31":{"v":14533000000},"2026-04-30":{"v":16149000000},"2026-07-31":{"v":20010000000}},"depth":1,"sign":-1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Accumulated deficit"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-3883000000},"2016-10-31":{"v":-5366000000},"2017-01-31":{"v":-5609000000},"2017-04-30":{"v":-6859000000},"2017-07-31":{"v":-7805000000},"2017-10-31":{"v":-8742000000},"2018-01-31":{"v":-6860000000,"first_filed":-9253000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":-7438000000},"2018-07-31":{"v":-7937000000},"2018-10-31":{"v":-8813000000},"2019-01-31":{"v":-21349000000},"2019-04-30":{"v":-21053000000},"2019-07-31":{"v":-17775000000},"2019-10-31":{"v":-17299000000},"2020-01-31":{"v":-16891000000},"2020-04-30":{"v":-16858000000},"2020-07-31":{"v":-15810000000},"2020-10-31":{"v":-14978000000},"2021-01-31":{"v":-13751000000},"2021-04-30":{"v":-12864000000},"2021-07-31":{"v":-12033000000},"2021-10-31":{"v":-8190000000},"2022-01-31":{"v":-8188000000},"2022-04-30":{"v":-7369000000},"2022-07-31":{"v":-7106000000},"2022-10-31":{"v":-7102000000},"2023-01-31":{"v":-6732000000},"2023-04-30":{"v":-6430000000},"2023-07-31":{"v":-6249000000},"2023-10-31":{"v":-5519000000},"2024-01-31":{"v":-4453000000,"first_filed":-4630000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":-4001000000},"2024-07-31":{"v":-3478000000},"2024-10-31":{"v":-2669000000},"2025-01-31":{"v":-1160000000},"2025-04-30":{"v":-567000000},"2025-07-31":{"v":231000000},"2025-10-31":{"v":1420000000},"2026-01-31":{"v":3325000000},"2026-04-30":{"v":6343000000},"2026-07-31":{"v":10065000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-356000000},"2016-10-31":{"v":-504000000},"2017-01-31":{"v":-595000000},"2017-04-30":{"v":-553000000},"2017-07-31":{"v":-207000000},"2017-10-31":{"v":-226000000},"2018-01-31":{"v":130000000},"2018-04-30":{"v":-121000000},"2018-07-31":{"v":-334000000},"2018-10-31":{"v":-456000000},"2019-01-31":{"v":-467000000},"2019-04-30":{"v":-525000000},"2019-07-31":{"v":-565000000},"2019-10-31":{"v":-632000000},"2020-01-31":{"v":-709000000},"2020-04-30":{"v":-790000000},"2020-07-31":{"v":-660000000},"2020-10-31":{"v":-553000000},"2021-01-31":{"v":-314000000},"2021-04-30":{"v":-294000000},"2021-07-31":{"v":-347000000},"2021-10-31":{"v":-394000000},"2022-01-31":{"v":-431000000},"2022-04-30":{"v":-424000000},"2022-07-31":{"v":-705000000},"2022-10-31":{"v":-920000000},"2023-01-31":{"v":-1001000000},"2023-04-30":{"v":-868000000},"2023-07-31":{"v":-757000000},"2023-10-31":{"v":-823000000},"2024-01-31":{"v":-800000000},"2024-04-30":{"v":-805000000},"2024-07-31":{"v":-864000000},"2024-10-31":{"v":-820000000},"2025-01-31":{"v":-939000000},"2025-04-30":{"v":-926000000},"2025-07-31":{"v":-710000000},"2025-10-31":{"v":-654000000},"2026-01-31":{"v":-719000000},"2026-04-30":{"v":-709000000},"2026-07-31":{"v":-759000000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total shareholders' equity","note":"deficit","earlier_labels":["Total stockholders equity","Total Dell Technologies Inc. stockholders equity","Total Dell Technologies Inc. stockholders deficit","Total Denali stockholders equity"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":1442000000},"2016-10-31":{"v":13880000000},"2017-01-31":{"v":13243000000},"2017-04-30":{"v":11532000000},"2017-07-31":{"v":10947000000},"2017-10-31":{"v":9519000000},"2018-01-31":{"v":11719000000,"first_filed":9326000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":10485000000},"2018-07-31":{"v":8563000000},"2018-10-31":{"v":7592000000},"2019-01-31":{"v":-5765000000},"2019-04-30":{"v":-6464000000},"2019-07-31":{"v":-2449000000},"2019-10-31":{"v":-1804000000},"2020-01-31":{"v":-1574000000},"2020-04-30":{"v":-1614000000},"2020-07-31":{"v":-419000000},"2020-10-31":{"v":883000000},"2021-01-31":{"v":2479000000},"2021-04-30":{"v":3487000000},"2021-07-31":{"v":4825000000},"2021-10-31":{"v":8954000000},"2022-01-31":{"v":-1685000000},"2022-04-30":{"v":-2462000000},"2022-07-31":{"v":-2860000000},"2022-10-31":{"v":-3469000000},"2023-01-31":{"v":-3122000000},"2023-04-30":{"v":-3023000000},"2023-07-31":{"v":-2772000000},"2023-10-31":{"v":-2664000000},"2024-01-31":{"v":-2227000000,"first_filed":-2404000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":-2822000000},"2024-07-31":{"v":-2894000000},"2024-10-31":{"v":-2285000000},"2025-01-31":{"v":-1482000000},"2025-04-30":{"v":-3024000000},"2025-07-31":{"v":-2766000000},"2025-10-31":{"v":-2620000000},"2026-01-31":{"v":-2470000000},"2026-04-30":{"v":-1404000000},"2026-07-31":{"v":-1427000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":["StockholdersEquityAttributableToNoncontrollingInterestContinuingOperations"],"label":"Non-controlling interests","note":null,"earlier_labels":["Non-controlling interest"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":125000000},"2016-10-31":{"v":5939000000},"2017-01-31":{"v":5766000000},"2017-04-30":{"v":5858000000},"2017-07-31":{"v":5989000000},"2017-10-31":{"v":5707000000},"2018-01-31":{"v":5766000000,"first_filed":5661000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":6495000000},"2018-07-31":{"v":6648000000},"2018-10-31":{"v":6833000000},"2019-01-31":{"v":4823000000},"2019-04-30":{"v":4803000000},"2019-07-31":{"v":5544000000},"2019-10-31":{"v":5681000000},"2020-01-31":{"v":4729000000},"2020-04-30":{"v":4854000000},"2020-07-31":{"v":4977000000},"2020-10-31":{"v":5056000000},"2021-01-31":{"v":5074000000,"src":"0001571996-21-000063"},"2021-04-30":{"v":5099000000},"2021-07-31":{"v":5118000000},"2021-10-31":{"v":5240000000},"2022-01-31":{"v":105000000},"2022-04-30":{"v":107000000},"2022-07-31":{"v":105000000},"2022-10-31":{"v":101000000},"2023-01-31":{"v":97000000},"2023-04-30":{"v":99000000},"2023-07-31":{"v":95000000},"2023-10-31":{"v":94000000},"2024-01-31":{"v":95000000},"2024-04-30":{"v":99000000},"2024-07-31":{"v":97000000},"2024-10-31":{"v":95000000},"2025-01-31":{"v":95000000},"2025-04-30":{"v":0},"2025-07-31":{"v":0},"2025-10-31":{"v":0},"2026-01-31":{"v":0,"src":"0001571996-26-000008"}},"depth":0,"sign":null},{"tag":"DisposalGroupIncludingDiscontinuedOperationStockholdersEquityAttributableToNoncontrollingInterest","also_tags":[],"label":"Non-controlling interests of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-01-31":{"v":4978000000},"2022-01-31":{"v":0,"src":"0001571996-22-000009"}},"depth":0,"sign":null},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":["StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndNoncontrollingInterestOfDiscontinuedOperations"],"label":"Total stockholders equity","note":"deficit","earlier_labels":["Total stockholders' equity"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":1567000000},"2016-10-31":{"v":19819000000},"2017-01-31":{"v":19009000000},"2017-04-30":{"v":17390000000},"2017-07-31":{"v":16936000000},"2017-10-31":{"v":15226000000},"2018-01-31":{"v":17485000000,"first_filed":14987000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":16980000000},"2018-07-31":{"v":15211000000},"2018-10-31":{"v":14425000000},"2019-01-31":{"v":-942000000},"2019-04-30":{"v":-1661000000},"2019-07-31":{"v":3095000000},"2019-10-31":{"v":3877000000},"2020-01-31":{"v":3155000000},"2020-04-30":{"v":3240000000},"2020-07-31":{"v":4558000000},"2020-10-31":{"v":5939000000},"2021-01-31":{"v":7553000000,"src":"0001571996-24-000036"},"2021-04-30":{"v":8586000000},"2021-07-31":{"v":9943000000},"2021-10-31":{"v":14194000000},"2022-01-31":{"v":-1580000000},"2022-04-30":{"v":-2355000000},"2022-07-31":{"v":-2755000000},"2022-10-31":{"v":-3368000000},"2023-01-31":{"v":-3025000000},"2023-04-30":{"v":-2924000000},"2023-07-31":{"v":-2677000000},"2023-10-31":{"v":-2570000000},"2024-01-31":{"v":-2132000000,"first_filed":-2309000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":-2723000000},"2024-07-31":{"v":-2797000000},"2024-10-31":{"v":-2190000000},"2025-01-31":{"v":-1387000000},"2025-04-30":{"v":-3024000000},"2025-07-31":{"v":-2766000000},"2025-10-31":{"v":-2620000000},"2026-01-31":{"v":-2470000000,"src":"0001571996-26-000008"}},"depth":0,"sign":null},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and shareholders' equity","note":null,"earlier_labels":["Total liabilities and stockholders equity","Total liabilities, redeemable shares, and stockholders equity","Total liabilities, redeemable shares, and stockholders' equity","Total liabilities and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":43879000000},"2016-10-31":{"v":125632000000},"2017-01-31":{"v":118206000000},"2017-04-30":{"v":116040000000},"2017-07-31":{"v":117494000000},"2017-10-31":{"v":118394000000},"2018-01-31":{"v":124193000000,"first_filed":122281000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":123217000000},"2018-07-31":{"v":123381000000},"2018-10-31":{"v":121241000000},"2019-01-31":{"v":111820000000},"2019-04-30":{"v":109892000000},"2019-07-31":{"v":115520000000},"2019-10-31":{"v":116814000000},"2020-01-31":{"v":118861000000},"2020-04-30":{"v":120236000000},"2020-07-31":{"v":121276000000},"2020-10-31":{"v":118948000000},"2021-01-31":{"v":123415000000},"2021-04-30":{"v":121752000000},"2021-07-31":{"v":122678000000},"2021-10-31":{"v":135677000000},"2022-01-31":{"v":92735000000},"2022-04-30":{"v":88406000000},"2022-07-31":{"v":88775000000},"2022-10-31":{"v":85172000000},"2023-01-31":{"v":89611000000},"2023-04-30":{"v":84094000000},"2023-07-31":{"v":85658000000},"2023-10-31":{"v":83264000000},"2024-01-31":{"v":82126000000,"first_filed":82089000000,"first_src":"0001571996-24-000036"},"2024-04-30":{"v":80190000000},"2024-07-31":{"v":82687000000},"2024-10-31":{"v":81951000000},"2025-01-31":{"v":79746000000},"2025-04-30":{"v":86869000000},"2025-07-31":{"v":89176000000},"2025-10-31":{"v":87479000000},"2026-01-31":{"v":101286000000},"2026-04-30":{"v":114913000000},"2026-07-31":{"v":127393000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2016-04-30","2016-10-31","2017-01-31","2017-04-30","2017-07-31","2017-10-31","2018-01-31","2018-04-30","2018-07-31","2018-10-31","2019-01-31","2019-04-30","2019-07-31","2019-10-31","2020-01-31","2020-04-30","2020-07-31","2020-10-31","2021-01-31","2021-04-30","2021-07-31","2021-10-31","2022-01-31","2022-04-30","2022-07-31","2022-10-31","2023-01-31","2023-04-30","2023-07-31","2023-10-31","2024-01-31","2024-04-30","2024-07-31","2024-10-31","2025-01-31","2025-04-30","2025-07-31","2025-10-31","2026-01-31","2026-04-30","2026-07-31"],"source":{"2016-04-30":"0001571996-17-000009","2017-04-30":"0001571996-18-000022","2018-04-30":"0001571996-19-000025","2019-04-30":"0001571996-20-000034","2020-04-30":"0001571996-21-000026","2021-04-30":"0001571996-22-000021","2022-04-30":"0001571996-23-000019","2023-04-30":"0001571996-24-000062","2024-04-30":"0001571996-25-000063","2025-04-30":"0001571996-26-000030","2026-04-30":"0001571996-26-000030"},"frame_from":"0001571996-26-000046","lines":[{"tag":"NetIncomeLoss","also_tags":["ProfitLoss"],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":55000000},"2016-10-31":{"v":-2064000000,"src":"0001571996-18-000004"},"2017-01-31":{"v":-236000000,"src":"0001571996-18-000004"},"2017-04-30":{"v":-1171000000,"first_filed":-1334000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-732000000,"src":"0001571996-19-000008","first_filed":-946000000,"first_src":"0001571996-17-000020"},"2017-10-31":{"v":-846000000,"src":"0001571996-19-000008","first_filed":-937000000,"first_src":"0001571996-17-000045"},"2018-01-31":{"v":-100000000,"src":"0001571996-19-000008","first_filed":-511000000,"first_src":"0001571996-18-000004"},"2018-04-30":{"v":-636000000},"2018-07-31":{"v":-499000000,"src":"0001571996-19-000039"},"2018-10-31":{"v":-876000000,"src":"0001571996-19-000051"},"2019-01-31":{"v":-299000000,"src":"0001571996-19-000008"},"2019-04-30":{"v":293000000},"2019-07-31":{"v":3416000000,"src":"0001571996-20-000045"},"2019-10-31":{"v":499000000,"src":"0001571996-20-000051"},"2020-01-31":{"v":408000000,"src":"0001571996-20-000017"},"2020-04-30":{"v":143000000},"2020-07-31":{"v":1048000000,"src":"0001571996-22-000009"},"2020-10-31":{"v":832000000,"src":"0001571996-22-000009"},"2021-01-31":{"v":1227000000,"src":"0001571996-22-000009"},"2021-04-30":{"v":887000000},"2021-07-31":{"v":831000000,"src":"0001571996-22-000031"},"2021-10-31":{"v":3843000000,"src":"0001571996-22-000044"},"2022-01-31":{"v":2000000,"src":"0001571996-22-000009"},"2022-04-30":{"v":1072000000},"2022-07-31":{"v":511000000,"src":"0001571996-23-000032"},"2022-10-31":{"v":245000000,"src":"0001571996-23-000046"},"2023-01-31":{"v":614000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":583000000},"2023-07-31":{"v":489000000,"src":"0001571996-25-000034","first_filed":462000000,"first_src":"0001571996-23-000032"},"2023-10-31":{"v":1052000000,"src":"0001571996-25-000034","first_filed":1006000000,"first_src":"0001571996-23-000046"},"2024-01-31":{"v":1210000000,"src":"0001571996-25-000034"},"2024-04-30":{"v":997000000,"first_filed":960000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":887000000,"src":"0001571996-25-000102","first_filed":846000000,"first_src":"0001571996-24-000090"},"2024-10-31":{"v":1175000000,"src":"0001571996-25-000127","first_filed":1132000000,"first_src":"0001571996-24-000143"},"2025-01-31":{"v":1533000000,"src":"0001571996-25-000034"},"2025-04-30":{"v":965000000},"2025-07-31":{"v":1164000000,"src":"0001571996-26-000046"},"2025-10-31":{"v":1548000000,"src":"0001571996-25-000127"},"2026-01-31":{"v":2259000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":3438000000},"2026-07-31":{"v":4133000000,"src":"0001571996-26-000046"}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":692000000},"2017-01-31":{"v":2041000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":2212000000},"2017-07-31":{"v":2142000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":2137000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":2143000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":1914000000},"2018-07-31":{"v":1931000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":1961000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":1940000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":1616000000},"2019-07-31":{"v":1498000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":1494000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":1535000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":1316000000},"2020-07-31":{"v":1340000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":1361000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":1373000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":1239000000},"2021-07-31":{"v":1240000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":1242000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":830000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":726000000},"2022-07-31":{"v":744000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":832000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":854000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":809000000},"2023-07-31":{"v":831000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":822000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":841000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":800000000},"2024-07-31":{"v":784000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":765000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":774000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":738000000},"2025-07-31":{"v":762000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":756000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":773000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":758000000},"2026-07-31":{"v":754000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"AmortizationOfFinancingCosts","also_tags":[],"label":"Amortization of debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":12000000},"2017-01-31":{"v":127000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":46000000},"2017-07-31":{"v":44000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":50000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":43000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":36000000},"2018-07-31":{"v":36000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":38000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":36000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":43000000,"src":"0001571996-19-000025"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":14000000},"2017-01-31":{"v":215000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":201000000},"2017-07-31":{"v":208000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":221000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":205000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":199000000},"2018-07-31":{"v":216000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":256000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":247000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":263000000},"2019-07-31":{"v":301000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":322000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":376000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":370000000},"2020-07-31":{"v":413000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":436000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":390000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":435000000},"2021-07-31":{"v":499000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":472000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":216000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":232000000},"2022-07-31":{"v":236000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":235000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":228000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":225000000},"2023-07-31":{"v":223000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":227000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":203000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":210000000},"2024-07-31":{"v":191000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":198000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":186000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":190000000},"2025-07-31":{"v":179000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":165000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":189000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":189000000},"2026-07-31":{"v":184000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxesAndTaxCredits","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-586000000},"2017-01-31":{"v":-16000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-790000000,"first_filed":-839000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-642000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-368000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":-805000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-363000000},"2018-07-31":{"v":-316000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-185000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-467000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-813000000},"2019-07-31":{"v":-4728000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-386000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":-412000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-225000000},"2020-07-31":{"v":-159000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":165000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":-180000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-170000000},"2021-07-31":{"v":-130000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":-150000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":85000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-246000000},"2022-07-31":{"v":-136000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-363000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":28000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-93000000},"2023-07-31":{"v":-101000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-50000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":153000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-327000000},"2024-07-31":{"v":-17000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-78000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":214000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-256000000},"2025-07-31":{"v":129000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":112000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":-45000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":45000000},"2026-07-31":{"v":-22000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ForeignCurrencyTransactionGainLossRealized","also_tags":["ForeignCurrencyTransactionGainLossBeforeTax"],"label":"Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":-27000000},"2017-01-31":{"v":-22000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-27000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":-15000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-35000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":-36000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax","also_tags":[],"label":"Net loss on sale of businesses","note":"gain","earlier_labels":["Net gain on sale of businesses","Net/loss on sale of businesses"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":0},"2017-01-31":{"v":2165000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":33000000},"2017-07-31":{"v":-7000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-46000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":4000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":32000000,"src":"0001571996-18-000022"},"2018-07-31":{"v":-5000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-1000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":4000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProvisionForDoubtfulAccounts","also_tags":[],"label":"Provision for doubtful accounts  including financing receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":26000000},"2017-01-31":{"v":40000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":34000000},"2017-07-31":{"v":43000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":40000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":47000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":37000000},"2018-07-31":{"v":44000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":36000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":55000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":38000000,"src":"0001571996-19-000025"},"2019-07-31":{"v":38000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":52000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":50000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Impairments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-10-31":{"v":190000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":0,"derived":"4 quarters less 3"},"2019-10-31":{"v":0,"derived":"3 quarters less 2"},"2020-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-34000000,"first_filed":-46000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":-144000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-163000000,"first_filed":-107000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-84000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-105000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":-238000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":1000000,"first_filed":-31000000,"first_src":"0001571996-18-000022"},"2018-07-31":{"v":-99000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-199000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-459000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-35000000,"first_filed":46000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":-665000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-166000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":-72000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-104000000},"2020-07-31":{"v":-385000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":811000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":-234000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":82000000},"2021-07-31":{"v":213000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":4017000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":-1182000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":91000000},"2022-07-31":{"v":-540000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-199000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":-313000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-308000000},"2023-07-31":{"v":-172000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-41000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-88000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-224000000},"2024-07-31":{"v":-233000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-164000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":168000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-174000000},"2025-07-31":{"v":-215000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-48000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":-277000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":387000000},"2026-07-31":{"v":67000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-108000000},"2017-01-31":{"v":779000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-522000000,"first_filed":-561000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":835000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-517000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":1794000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-949000000},"2018-07-31":{"v":873000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-1000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":1181000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-1753000000},"2019-07-31":{"v":1121000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-168000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":1086000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-1284000000},"2020-07-31":{"v":630000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":-231000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":1281000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-1850000000},"2021-07-31":{"v":2117000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":1320000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":606000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-864000000},"2022-07-31":{"v":1790000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-1729000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":690000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-3000000000},"2023-07-31":{"v":1018000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-535000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-460000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-683000000},"2024-07-31":{"v":2886000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-172000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-736000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-691000000},"2025-07-31":{"v":5265000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-3310000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":5758000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":8331000000},"2026-07-31":{"v":-2903000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInFinanceReceivables","also_tags":[],"label":"Financing receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-73000000},"2017-01-31":{"v":498000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":136000000},"2017-07-31":{"v":521000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":369000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":627000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":249000000},"2018-07-31":{"v":499000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-13000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":567000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-121000000},"2019-07-31":{"v":483000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":230000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":737000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":14000000},"2020-07-31":{"v":530000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":80000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":104000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-276000000},"2021-07-31":{"v":90000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":-48000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":475000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-280000000},"2022-07-31":{"v":202000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":364000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":175000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-367000000},"2023-07-31":{"v":497000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-575000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":136000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":165000000},"2024-07-31":{"v":487000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-233000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":532000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-23000000},"2025-07-31":{"v":592000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":1135000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":1036000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":-263000000},"2026-07-31":{"v":6667000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":20000000},"2017-01-31":{"v":-924000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-15000000},"2017-07-31":{"v":186000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":34000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":120000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":389000000},"2018-07-31":{"v":747000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":277000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":32000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-273000000},"2019-07-31":{"v":-230000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":139000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":53000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":352000000},"2020-07-31":{"v":10000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":-164000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":45000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":396000000},"2021-07-31":{"v":395000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":1272000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":451000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":419000000},"2022-07-31":{"v":-306000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":372000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":-1360000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-684000000},"2023-07-31":{"v":-366000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-153000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":228000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":1236000000},"2024-07-31":{"v":1281000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":805000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":193000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":734000000},"2025-07-31":{"v":-119000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-206000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":3578000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":4715000000},"2026-07-31":{"v":6225000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingCapitalNet","also_tags":["IncreaseDecreaseInOtherOperatingAssets"],"label":"Other assets and liabilities","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-126000000},"2017-01-31":{"v":-182000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":571000000,"first_filed":529000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":814000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":208000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":-198000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":144000000},"2018-07-31":{"v":376000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":232000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-1316000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":2119000000,"first_filed":276000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":-188000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":514000000,"derived":"3 quarters less 2"},"2020-04-30":{"v":2234000000},"2020-07-31":{"v":286000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":-345000000,"derived":"3 quarters less 2"},"2021-04-30":{"v":2292000000},"2021-07-31":{"v":151000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":-819000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":324000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":885000000},"2022-07-31":{"v":825000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-2140000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":-543000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":1322000000},"2023-07-31":{"v":929000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-153000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-625000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":593000000,"first_filed":592000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":-840000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-1893000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-207000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":3276000000},"2025-07-31":{"v":-3888000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-991000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":-363000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":-496000000},"2026-07-31":{"v":-265000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInDueToFromRelatedParties","also_tags":[],"label":"Due from/to related party, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-04-30":{"v":0},"2021-07-31":{"v":0,"derived":"2 quarters less 1"},"2021-10-31":{"v":0,"derived":"3 quarters less 2"},"2022-01-31":{"v":479000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-777000000},"2022-07-31":{"v":693000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-557000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":1290000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-1458000000},"2023-07-31":{"v":848000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":36000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-78000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":0,"src":"0001571996-24-000062"},"2024-07-31":{"v":0,"derived":"2 quarters less 1"},"2024-10-31":{"v":0,"derived":"3 quarters less 2"},"2025-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-440000000},"2017-01-31":{"v":-217000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":665000000},"2017-07-31":{"v":1779000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-172000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":1507000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":270000000},"2018-07-31":{"v":2360000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-1084000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-594000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-1045000000},"2019-07-31":{"v":1285000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":59000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":595000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-1538000000},"2020-07-31":{"v":971000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":351000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":1814000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-125000000},"2021-07-31":{"v":1478000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":3796000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":593000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-1501000000},"2022-07-31":{"v":-199000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-2766000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":-4080000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-726000000},"2023-07-31":{"v":2129000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-462000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-1396000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":1205000000,"first_filed":1241000000,"first_src":"0001571996-24-000062"},"2024-07-31":{"v":3521000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-751000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-2272000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":4511000000},"2025-07-31":{"v":2104000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-3696000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":9746000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":11661000000},"2026-07-31":{"v":4542000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":163000000},"2017-04-30":{"v":-127000000,"first_filed":-1000000,"first_src":"0001571996-17-000009"},"2017-10-31":{"v":321000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":1765000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":287000000},"2018-07-31":{"v":830000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":480000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":1821000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":269000000},"2019-07-31":{"v":1213000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":329000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":1916000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":311000000},"2020-07-31":{"v":739000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":-49000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":1814000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":565000000},"2021-07-31":{"v":724000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":-255000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":1563000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":479000000},"2022-07-31":{"v":851000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-558000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":2437000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-595000000},"2023-07-31":{"v":708000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-928000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-207000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-750000000},"2024-07-31":{"v":-440000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-1408000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":101000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-230000000},"2025-07-31":{"v":-160000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-1133000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":1484000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":664000000},"2026-07-31":{"v":2425000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":["IncreaseDecreaseinAccruedAndOtherLiabilities"],"label":"Accrued and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":-347000000},"2017-01-31":{"v":-352000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-713000000,"first_filed":-707000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":461000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":204000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":635000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-849000000},"2018-07-31":{"v":461000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":370000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":1116000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-1843000000,"src":"0001571996-19-000025"},"2019-07-31":{"v":922000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-252000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":1049000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Change in cash from operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-63000000},"2017-01-31":{"v":798000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":285000000,"first_filed":240000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":1820000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":1639000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":3099000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":1159000000},"2018-07-31":{"v":2633000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":833000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":2366000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":682000000},"2019-07-31":{"v":3280000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":1821000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":3508000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-796000000},"2020-07-31":{"v":3332000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":2994000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":5877000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":2238000000},"2021-07-31":{"v":1725000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":3251000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":3093000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-269000000},"2022-07-31":{"v":724000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":396000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":2714000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":1777000000},"2023-07-31":{"v":3214000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":2152000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":1533000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":1043000000},"2024-07-31":{"v":1340000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":1553000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":585000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":2796000000},"2025-07-31":{"v":2543000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":1172000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":4674000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":4081000000},"2026-07-31":{"v":2225000000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireInvestments","also_tags":["PaymentsToAcquireEquityAndOtherInvestments"],"label":"Purchases of investments","note":null,"earlier_labels":["Purchases of equity and other investments","Purchases"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":0},"2017-01-31":{"v":267000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":559000000},"2017-07-31":{"v":1701000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":1194000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":935000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":439000000},"2018-07-31":{"v":449000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":24000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":13000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":38000000},"2019-07-31":{"v":32000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":72000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":39000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":56000000},"2020-07-31":{"v":118000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":122000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":42000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":146000000},"2021-07-31":{"v":124000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":50000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":94000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":52000000},"2022-07-31":{"v":28000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":21000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":7000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":15000000},"2023-07-31":{"v":98000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":30000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":29000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":39000000},"2024-07-31":{"v":25000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":19000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":42000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":97000000},"2025-07-31":{"v":28000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":46000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":26000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":124000000},"2026-07-31":{"v":211000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleMaturityAndCollectionsOfInvestments","also_tags":[],"label":"Sales of equity and other investments","note":null,"earlier_labels":["Maturities and sales of investments","Maturities and sales of equity and other investments","Maturities and sales"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":12000000},"2017-01-31":{"v":612000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":973000000},"2017-07-31":{"v":1085000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":935000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":885000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":531000000},"2018-07-31":{"v":791000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":863000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":4427000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":337000000},"2019-07-31":{"v":93000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":19000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":48000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":39000000},"2020-07-31":{"v":32000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":27000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":71000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":256000000},"2021-07-31":{"v":79000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":119000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":59000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":18000000},"2022-07-31":{"v":50000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":31000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":17000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":19000000},"2023-07-31":{"v":108000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":23000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":76000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":119000000},"2024-07-31":{"v":97000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":121000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":45000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":31000000},"2025-07-31":{"v":28000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":71000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":116000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":1000000},"2026-07-31":{"v":89000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital expenditures and capitalized software development costs","note":null,"earlier_labels":["Capital expenditures"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":92000000},"2017-01-31":{"v":282000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":245000000},"2017-07-31":{"v":316000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":341000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":310000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":273000000},"2018-07-31":{"v":288000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":300000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":636000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":716000000,"first_filed":610000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":551000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":609000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":700000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":559000000},"2020-07-31":{"v":545000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":480000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":498000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":625000000},"2021-07-31":{"v":632000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":799000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":740000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":690000000},"2022-07-31":{"v":807000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":747000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":759000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":701000000},"2023-07-31":{"v":624000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":704000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":727000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":596000000},"2024-07-31":{"v":682000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":639000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":735000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":568000000},"2025-07-31":{"v":675000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":669000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":721000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":963000000},"2026-07-31":{"v":1239000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfProductiveAssets","also_tags":[],"label":"Proceeds from sale of facilities, land, and other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":4000000},"2017-01-31":{"v":0,"derived":"4 quarters less 3"},"2017-04-30":{"v":0},"2017-07-31":{"v":0,"derived":"2 quarters less 1"},"2017-10-31":{"v":0,"derived":"3 quarters less 2"},"2018-01-31":{"v":0,"derived":"4 quarters less 3"},"2018-04-30":{"v":10000000},"2018-07-31":{"v":0,"derived":"2 quarters less 1"},"2018-10-31":{"v":0,"derived":"3 quarters less 2"},"2019-01-31":{"v":0,"derived":"4 quarters less 3"},"2019-04-30":{"v":0,"src":"0001571996-19-000025"}},"depth":1,"sign":null},{"tag":"PaymentsForCapitalizedSoftwareSoldToCustomers","also_tags":[],"label":"Acquisition of businesses and assets, net","note":null,"earlier_labels":["Capitalized software development costs"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":0},"2017-01-31":{"v":122000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":89000000},"2017-07-31":{"v":98000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":94000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":88000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":89000000},"2018-07-31":{"v":71000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":86000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":725000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":45000000,"first_filed":106000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":339000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":2053000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":26000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":38000000},"2020-07-31":{"v":296000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":71000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":19000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":10000000},"2021-07-31":{"v":6000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":0,"derived":"3 quarters less 2"},"2022-01-31":{"v":0,"derived":"4 quarters less 3"},"2022-04-30":{"v":0,"src":"0001571996-22-000021"},"2022-07-31":{"v":0,"derived":"2 quarters less 1"},"2022-10-31":{"v":0,"derived":"3 quarters less 2"},"2023-01-31":{"v":70000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromCollectionOfFinanceReceivables","also_tags":[],"label":"Collections on purchased financing receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":16000000},"2017-01-31":{"v":4000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":3000000},"2017-07-31":{"v":7000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":15000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":5000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":10000000},"2018-07-31":{"v":7000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":8000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":5000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":7000000,"src":"0001571996-19-000025"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses and assets, net","note":null,"earlier_labels":["Divestitures of businesses and assets, net","Acquisition of businesses, net","Acquisition of businesses, net of cash acquired"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":0},"2017-01-31":{"v":-5000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":12000000},"2017-07-31":{"v":211000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":0,"derived":"3 quarters less 2"},"2018-01-31":{"v":435000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":0},"2018-07-31":{"v":0,"derived":"2 quarters less 1"},"2018-10-31":{"v":493000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-623000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":3000000,"first_filed":45000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":0,"derived":"2 quarters less 1"},"2019-10-31":{"v":0,"derived":"3 quarters less 2"},"2020-01-31":{"v":0,"derived":"4 quarters less 3"},"2020-04-30":{"v":-120000000},"2020-07-31":{"v":0,"derived":"2 quarters less 1"},"2020-10-31":{"v":-2067000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":0,"derived":"4 quarters less 3"},"2021-04-30":{"v":0,"src":"0001571996-21-000026"},"2021-07-31":{"v":0,"derived":"2 quarters less 1"},"2021-10-31":{"v":-3957000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":3973000000,"derived":"4 quarters less 3"},"2023-01-31":{"v":70000000,"derived":"4 quarters less 3"},"2024-01-31":{"v":-1000000,"derived":"4 quarters less 3"},"2025-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":["ProceedsFromDivestitureOfBusinessesNetOfCashDivested"],"label":"Divestitures of businesses and assets, net","note":null,"earlier_labels":["Divestitures of businesses, net","Other","Asset dispositions, net","Divestitures of businesses, net of cash transferred"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":0},"2017-01-31":{"v":6873000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-20000000},"2017-07-31":{"v":20000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":0,"derived":"3 quarters less 2"},"2018-01-31":{"v":0,"derived":"4 quarters less 3"},"2018-04-30":{"v":142000000},"2018-07-31":{"v":0,"derived":"2 quarters less 1"},"2018-10-31":{"v":0,"derived":"3 quarters less 2"},"2019-01-31":{"v":-102000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":7000000,"first_filed":0,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":4000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":16000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":13000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":9000000},"2020-07-31":{"v":3000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":14000000,"derived":"3 quarters less 2"},"2021-04-30":{"v":6000000,"src":"0001571996-21-000026"},"2021-07-31":{"v":14000000,"derived":"2 quarters less 1"},"2022-01-31":{"v":0,"derived":"4 quarters less 3"},"2023-01-31":{"v":0,"derived":"4 quarters less 3"},"2024-04-30":{"v":0},"2024-07-31":{"v":0,"derived":"2 quarters less 1"},"2024-10-31":{"v":0,"derived":"3 quarters less 2"},"2025-01-31":{"v":0,"derived":"4 quarters less 3"},"2025-04-30":{"v":533000000},"2025-07-31":{"v":0,"derived":"2 quarters less 1"},"2025-10-31":{"v":0,"derived":"3 quarters less 2"},"2026-01-31":{"v":0,"derived":"4 quarters less 3"},"2026-04-30":{"v":0},"2026-07-31":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsToAcquireOtherPropertyPlantAndEquipment","also_tags":[],"label":"Asset acquisitions, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-01-31":{"v":0,"derived":"4 quarters less 3"},"2017-04-30":{"v":0},"2017-07-31":{"v":86000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":9000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":1000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":38000000},"2018-07-31":{"v":0,"derived":"2 quarters less 1"},"2018-10-31":{"v":21000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":0,"derived":"4 quarters less 3"},"2019-04-30":{"v":0,"src":"0001571996-19-000025"},"2019-07-31":{"v":0,"derived":"2 quarters less 1"},"2019-10-31":{"v":8000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForDispositionOfPropertyPlantandEquipment","also_tags":["GainLossOnSaleOfOtherAssets"],"label":"Asset dispositions, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-04-30":{"v":0},"2017-07-31":{"v":41000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":12000000,"derived":"3 quarters less 2"},"2018-04-30":{"v":3000000},"2018-10-31":{"v":6000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":0,"derived":"4 quarters less 3"},"2019-04-30":{"v":3000000,"src":"0001571996-19-000025"},"2019-10-31":{"v":0,"derived":"3 quarters less 2"},"2020-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-01-31":{"v":0,"derived":"4 quarters less 3"},"2017-10-31":{"v":0,"derived":"3 quarters less 2"},"2018-01-31":{"v":-30000000,"derived":"4 quarters less 3"},"2018-10-31":{"v":-8000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-5000000,"derived":"4 quarters less 3"},"2019-10-31":{"v":-16000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":-13000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-6000000},"2021-07-31":{"v":-14000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":-14000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":-28000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-4000000},"2022-07-31":{"v":-7000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-7000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":-23000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-13000000},"2023-07-31":{"v":-9000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-13000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-10000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-60000000},"2024-07-31":{"v":-53000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-13000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-54000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-13000000},"2025-07-31":{"v":-20000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-27000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":-20000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":-19000000},"2026-07-31":{"v":-24000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Change in cash from investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-60000000},"2017-01-31":{"v":6823000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":51000000},"2017-07-31":{"v":-1341000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-700000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":-885000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-149000000},"2018-07-31":{"v":-13000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-59000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":3610000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-458000000},"2019-07-31":{"v":-825000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-2699000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":-704000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-485000000},"2020-07-31":{"v":-924000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":1435000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":-486000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-519000000},"2021-07-31":{"v":-669000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":3241000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":-747000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-720000000},"2022-07-31":{"v":-778000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-730000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":-796000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-684000000},"2023-07-31":{"v":-605000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-825000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-669000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-456000000},"2024-07-31":{"v":-557000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-524000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-678000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-88000000},"2025-07-31":{"v":-655000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-617000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":-695000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":-1067000000},"2026-07-31":{"v":-1337000000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentofDissentingShareholdersRights","also_tags":[],"label":"Payment of dissenting shares obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-01-31":{"v":0,"derived":"4 quarters less 3"},"2017-10-31":{"v":0,"derived":"3 quarters less 2"},"2018-01-31":{"v":0,"derived":"4 quarters less 3"},"2018-10-31":{"v":0,"derived":"3 quarters less 2"},"2019-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsfromIssuanceofCommonStockofSubsidiary","also_tags":[],"label":"Proceeds from the issuance of common stock","note":null,"earlier_labels":["Proceeds from the issuance of common stock of subsidiaries"],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":102000000},"2017-01-31":{"v":63000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":8000000},"2017-07-31":{"v":72000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":30000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":22000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":642000000},"2018-07-31":{"v":11000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":114000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":38000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":134000000,"first_filed":133000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":105000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":212000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":207000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":116000000},"2020-07-31":{"v":105000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":168000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":63000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":160000000},"2021-07-31":{"v":26000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":140000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":8000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":4000000},"2022-07-31":{"v":1000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":0,"derived":"3 quarters less 2"},"2023-01-31":{"v":0,"derived":"4 quarters less 3"},"2023-04-30":{"v":2000000},"2023-07-31":{"v":2000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":4000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":2000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":0,"src":"0001571996-24-000062"},"2024-07-31":{"v":1000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":0,"derived":"3 quarters less 2"},"2025-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from the issuance of common stock","note":null,"earlier_labels":["Proceeds from the issuance of DHI Group Common Stock","Proceeds from issuance of common stock"],"kind":"money","earlier_years":true,"values":{"2017-01-31":{"v":18000000,"derived":"4 quarters less 3"},"2018-01-31":{"v":0,"derived":"4 quarters less 3"},"2024-10-31":{"v":0,"derived":"3 quarters less 2"},"2025-01-31":{"v":0,"derived":"4 quarters less 3"},"2025-10-31":{"v":4000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock","note":null,"earlier_labels":["Repurchases of parent common stock","Repurchases of Class V Common Stock","Repurchases of common stock of subsidiaries"],"kind":"money","earlier_years":false,"values":{"2018-01-31":{"v":169000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":0},"2018-07-31":{"v":0,"derived":"2 quarters less 1"},"2018-10-31":{"v":1000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":14074000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":6000000,"first_filed":592000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":-2000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":2000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":2000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":240000000},"2020-07-31":{"v":0,"derived":"2 quarters less 1"},"2020-10-31":{"v":0,"derived":"3 quarters less 2"},"2021-01-31":{"v":1000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":9000000},"2021-07-31":{"v":8000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":18000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":1461000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":1436000000,"first_filed":1779000000,"first_src":"0001571996-22-000021"},"2022-07-31":{"v":682000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":600000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":165000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":240000000},"2023-07-31":{"v":260000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":702000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":878000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":700000000},"2024-07-31":{"v":725000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":429000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":734000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":1980000000},"2025-07-31":{"v":940000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":1247000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":1847000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":1628000000},"2026-07-31":{"v":3796000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromMinorityShareholders","also_tags":[],"label":"Contributions from non-controlling interests, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":102000000,"src":"0001571996-16-000008"}},"depth":1,"sign":null},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Payments for debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":2000000},"2017-01-31":{"v":4000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":5000000},"2017-07-31":{"v":0,"derived":"2 quarters less 1"},"2017-10-31":{"v":39000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":4000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":3000000,"src":"0001571996-18-000022"},"2018-07-31":{"v":5000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":3000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":17000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToMinorityShareholders","also_tags":[],"label":"Repurchases of subsidiary common stock","note":null,"earlier_labels":["Repurchases of common stock of subsidiaries","Repurchases of VMware Class A Common Stock"],"kind":"money","earlier_years":true,"values":{"2017-01-31":{"v":0,"derived":"4 quarters less 3"},"2018-01-31":{"v":169000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":803000000},"2019-07-31":{"v":600000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":283000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":1861000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":300000000},"2020-07-31":{"v":291000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":299000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":473000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":434000000},"2021-07-31":{"v":544000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":196000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":1000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":7000000,"src":"0001571996-22-000021"},"2022-07-31":{"v":1000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":0,"derived":"3 quarters less 2"},"2023-01-31":{"v":1000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions","also_tags":[],"label":"Issuance of common stock under employee plans","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":0},"2017-01-31":{"v":0,"derived":"4 quarters less 3"},"2017-04-30":{"v":1000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":0,"derived":"2 quarters less 1"},"2017-10-31":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Repurchases of common stock for employee tax withholdings","note":null,"earlier_labels":["Share repurchases for tax withholdings of equity awards","Share repurchases for tax withholdings on vesting of equity awards","Repurchases for tax withholdings on vesting of equity awards"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":1000000},"2017-01-31":{"v":65000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":126000000},"2017-07-31":{"v":68000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":105000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":86000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":100000000},"2018-07-31":{"v":99000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":52000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":136000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":215000000,"src":"0001571996-19-000025"},"2019-07-31":{"v":148000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":44000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":140000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":350000000},"2022-07-31":{"v":8000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":22000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":18000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":306000000},"2023-07-31":{"v":6000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":42000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":18000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":521000000},"2024-07-31":{"v":14000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":25000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":17000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":352000000},"2025-07-31":{"v":5000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":22000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":11000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":537000000},"2026-07-31":{"v":18000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividendsCommonStock","also_tags":["PaymentsOfDividends"],"label":"Payments of dividends and dividend equivalents","note":null,"earlier_labels":["Payments of dividends to stockholders","Payment of dividend to stockholders","Dividends paid to VMware, Inc.s public stockholders"],"kind":"money","earlier_years":false,"values":{"2021-04-30":{"v":0},"2021-07-31":{"v":0,"derived":"2 quarters less 1"},"2021-10-31":{"v":0,"derived":"3 quarters less 2"},"2022-04-30":{"v":248000000},"2022-07-31":{"v":242000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":238000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":236000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":276000000},"2023-07-31":{"v":269000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":266000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":261000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":336000000},"2024-07-31":{"v":316000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":312000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":311000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":396000000},"2025-07-31":{"v":366000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":351000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":346000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":464000000},"2026-07-31":{"v":405000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Proceeds from debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":552000000},"2017-01-31":{"v":871000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":3421000000,"first_filed":3441000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":1335000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":8412000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":1247000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":1863000000},"2018-07-31":{"v":2774000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":1806000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":6602000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":9563000000},"2019-07-31":{"v":2638000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":5455000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":2825000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":10135000000},"2020-07-31":{"v":1712000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":2925000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":1619000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":2726000000},"2021-07-31":{"v":1209000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":9102000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":7388000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":3034000000},"2022-07-31":{"v":3431000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":2314000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":3700000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":2521000000},"2023-07-31":{"v":2134000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":2249000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":871000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":2992000000},"2024-07-31":{"v":1941000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":3680000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":645000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":6308000000},"2025-07-31":{"v":962000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":6502000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":1232000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":2465000000},"2026-07-31":{"v":4386000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Repayments of debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":1041000000},"2017-01-31":{"v":7322000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":3116000000,"first_filed":3154000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":2175000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":5837000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":1130000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":1822000000},"2018-07-31":{"v":5126000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":2721000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":1782000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":9569000000},"2019-07-31":{"v":4342000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":5037000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":3169000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":5405000000},"2020-07-31":{"v":4815000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":7024000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":3675000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":4070000000},"2021-07-31":{"v":4353000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":4646000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":13654000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":2703000000},"2022-07-31":{"v":3539000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":1837000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":1746000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":3698000000},"2023-07-31":{"v":3384000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":2684000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":1480000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":3477000000},"2024-07-31":{"v":2917000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":3200000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":976000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":2310000000},"2025-07-31":{"v":1114000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":3977000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":1121000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":2788000000},"2026-07-31":{"v":1017000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Debt-related costs and other, net","note":null,"earlier_labels":["Debt related costs and other, net","Other"],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":3000000,"first_filed":2000000,"first_src":"0001571996-16-000008"},"2017-01-31":{"v":6000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":1000000,"first_filed":0,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":0,"derived":"2 quarters less 1"},"2017-10-31":{"v":0,"derived":"3 quarters less 2"},"2018-01-31":{"v":-55000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-40000000,"first_filed":0,"first_src":"0001571996-18-000022"},"2018-07-31":{"v":-90000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-3000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":29000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-38000000,"first_filed":-39000000,"first_src":"0001571996-19-000025"},"2019-07-31":{"v":-6000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-23000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":-4000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-42000000},"2020-07-31":{"v":-148000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":-80000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":0,"derived":"4 quarters less 3"},"2021-04-30":{"v":-11000000},"2021-07-31":{"v":-3000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":-99000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":-1402000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-7000000},"2022-07-31":{"v":-7000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-3000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":-22000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-5000000},"2023-07-31":{"v":-44000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-5000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-55000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-35000000},"2024-07-31":{"v":-2000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-29000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":2000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":-33000000},"2025-07-31":{"v":-2000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":-53000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":0,"derived":"4 quarters less 3"},"2026-04-30":{"v":-2000000},"2026-07-31":{"v":-32000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Change in cash from financing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-04-30":{"v":-387000000},"2017-01-31":{"v":-7002000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-187000000,"first_filed":-205000000,"first_src":"0001571996-17-000009"},"2017-07-31":{"v":-890000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":1602000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":-122000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":543000000},"2018-07-31":{"v":-2530000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-857000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-11485000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-719000000},"2019-07-31":{"v":-2203000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":322000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":-2004000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":4264000000},"2020-07-31":{"v":-3437000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":-4310000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":-2467000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-1638000000},"2021-07-31":{"v":-3673000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":4283000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":-15581000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-1706000000},"2022-07-31":{"v":-1046000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-386000000,"derived":"3 quarters less 2"},"2023-01-31":{"v":1513000000,"derived":"4 quarters less 3"},"2023-04-30":{"v":-2002000000},"2023-07-31":{"v":-1827000000,"derived":"2 quarters less 1"},"2023-10-31":{"v":-1446000000,"derived":"3 quarters less 2"},"2024-01-31":{"v":-1819000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-2077000000},"2024-07-31":{"v":-2032000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":-315000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-1391000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":1237000000},"2025-07-31":{"v":-1465000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":857000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":-2093000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":-2954000000},"2026-07-31":{"v":-882000000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashAndCashEquivalents","also_tags":[],"label":"Effect of exchange rate changes on cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":73000000},"2017-01-31":{"v":-7000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":-6000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":54000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-1000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":128000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"Change in cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-04-30":{"v":-437000000},"2017-01-31":{"v":570000000,"derived":"4 quarters less 3"},"2017-04-30":{"v":80000000,"src":"0001571996-17-000009"},"2017-07-31":{"v":-341000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":2493000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":2236000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","also_tags":["EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents"],"label":"Effect of exchange rate changes on cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-04-30":{"v":-6000000},"2017-07-31":{"v":54000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":-1000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":128000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":-86000000},"2018-07-31":{"v":-130000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-46000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":73000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-36000000},"2019-07-31":{"v":-26000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-38000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":10000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":-136000000},"2020-07-31":{"v":84000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":-15000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":103000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":-5000000},"2021-07-31":{"v":-16000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":-33000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":-52000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-111000000},"2022-07-31":{"v":-83000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-149000000,"derived":"3 quarters less 2"},"2023-04-30":{"v":-58000000},"2023-07-31":{"v":-59000000,"derived":"2 quarters less 1"},"2024-01-31":{"v":14000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-55000000},"2024-07-31":{"v":-42000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":19000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-101000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":89000000},"2025-07-31":{"v":15000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":30000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":87000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":-13000000},"2026-07-31":{"v":-22000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations","also_tags":["CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect"],"label":"Change in cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-04-30":{"v":143000000},"2017-07-31":{"v":-357000000,"derived":"2 quarters less 1"},"2017-10-31":{"v":2540000000,"derived":"3 quarters less 2"},"2018-01-31":{"v":2220000000,"derived":"4 quarters less 3"},"2018-04-30":{"v":1467000000},"2018-07-31":{"v":-40000000,"derived":"2 quarters less 1"},"2018-10-31":{"v":-129000000,"derived":"3 quarters less 2"},"2019-01-31":{"v":-5436000000,"derived":"4 quarters less 3"},"2019-04-30":{"v":-531000000},"2019-07-31":{"v":226000000,"derived":"2 quarters less 1"},"2019-10-31":{"v":-594000000,"derived":"3 quarters less 2"},"2020-01-31":{"v":810000000,"derived":"4 quarters less 3"},"2020-04-30":{"v":2847000000},"2020-07-31":{"v":-945000000,"derived":"2 quarters less 1"},"2020-10-31":{"v":104000000,"derived":"3 quarters less 2"},"2021-01-31":{"v":3027000000,"derived":"4 quarters less 3"},"2021-04-30":{"v":76000000},"2021-07-31":{"v":-2633000000,"derived":"2 quarters less 1"},"2021-10-31":{"v":10742000000,"derived":"3 quarters less 2"},"2022-01-31":{"v":-13287000000,"derived":"4 quarters less 3"},"2022-04-30":{"v":-2806000000},"2022-07-31":{"v":-1183000000,"derived":"2 quarters less 1"},"2022-10-31":{"v":-869000000,"derived":"3 quarters less 2"},"2023-04-30":{"v":-967000000},"2023-07-31":{"v":723000000,"derived":"2 quarters less 1"},"2024-01-31":{"v":-941000000,"derived":"4 quarters less 3"},"2024-04-30":{"v":-1545000000},"2024-07-31":{"v":-1291000000,"derived":"2 quarters less 1"},"2024-10-31":{"v":733000000,"derived":"3 quarters less 2"},"2025-01-31":{"v":-1585000000,"derived":"4 quarters less 3"},"2025-04-30":{"v":4034000000},"2025-07-31":{"v":438000000,"derived":"2 quarters less 1"},"2025-10-31":{"v":1442000000,"derived":"3 quarters less 2"},"2026-01-31":{"v":1973000000,"derived":"4 quarters less 3"},"2026-04-30":{"v":47000000},"2026-07-31":{"v":-16000000,"derived":"2 quarters less 1"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":374,"subtotals_off":[{"freq":"annual","total":"LiabilitiesCurrent","period":"2023-01-31","filed":51654000000,"sum_of_lines":49587000000},{"freq":"annual","total":"AssetsCurrent","period":"2023-01-31","filed":42351000000,"sum_of_lines":41973000000},{"freq":"quarterly","total":"LiabilitiesCurrent","period":"2023-01-31","filed":51654000000,"sum_of_lines":49587000000},{"freq":"quarterly","total":"AssetsCurrent","period":"2023-01-31","filed":42351000000,"sum_of_lines":41973000000}],"balance_checked":52,"balance_off":[],"split_read":true,"fill":{"before":0.6197,"after":0.6786}}}