{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"DELL","kind":"industrial","as_of":"2026-09-08","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2017-01-31":-14.386981,"2018-01-31":-21.521378,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"roa":{"2017-01-31":-1.416314,"2018-01-31":-2.336539,"2019-01-31":-1.957519,"2020-01-31":4.002063,"2021-01-31":2.682891,"2022-01-31":5.147351,"2023-01-31":2.678425,"2024-01-31":3.946418,"2025-01-31":5.674916,"2026-01-31":6.557957},"roc":{"2017-01-31":-4.126029,"2018-01-31":-2.320904,"2019-01-31":-0.316919,"2020-01-31":3.80533,"2021-01-31":7.650767,"2022-01-31":11.60923,"2023-01-31":16.754869,"2024-01-31":17.774662,"2025-01-31":24.134832,"2026-01-31":25.557856},"roic":{"2017-01-31":-5.318808,"2018-01-31":-2.959947,"2019-01-31":-0.412524,"2020-01-31":4.716477,"2021-01-31":9.612128,"2022-01-31":16.202358,"2023-01-31":25.758912,"2024-01-31":26.061721,"2025-01-31":31.538927,"2026-01-31":36.042545},"gross_margin":{"2015-01-31":16.430867,"2016-01-31":16.473847,"2017-01-31":21.956438,"2018-01-31":25.983047,"2019-01-31":27.64591,"2020-01-31":24.334139,"2021-01-31":23.237568,"2022-01-31":21.632064,"2023-01-31":22.175736,"2024-01-31":23.826972,"2025-01-31":22.235709,"2026-01-31":19.999472},"ebitda_margin":{"2015-01-31":4.914854,"2016-01-31":4.631612,"2017-01-31":4.098835,"2018-01-31":7.866903,"2019-01-31":8.33692,"2020-01-31":10.032424,"2021-01-31":10.470751,"2022-01-31":9.10106,"2023-01-31":8.72621,"2024-01-31":9.854679,"2025-01-31":9.794176,"2026-01-31":9.845162},"op_margin":{"2015-01-31":-0.58365,"2016-01-31":-1.009605,"2017-01-31":-3.844669,"2018-01-31":-3.05668,"2019-01-31":-0.210768,"2020-01-31":2.789601,"2021-01-31":4.25176,"2022-01-31":4.603891,"2023-01-31":5.641196,"2024-01-31":6.11931,"2025-01-31":6.526311,"2026-01-31":7.177333},"incr_op_margin":{"2016-01-31":6.128134,"2017-01-31":-16.67111,"2018-01-31":-0.154065,"2019-01-31":19.212503,"2020-01-31":-44.040648,"2021-01-31":71.105121,"2022-01-31":6.704757,"2023-01-31":100.724638,"2024-01-31":2.594408,"2025-01-31":11.565388,"2026-01-31":10.639363},"pretax_margin":{"2015-01-31":-2.244099,"2016-01-31":-2.525977,"2017-01-31":-7.229265,"2018-01-31":-6.033654,"2019-01-31":-2.605356,"2020-01-31":-0.060131,"2021-01-31":2.706819,"2022-01-31":5.85294,"2023-01-31":3.152462,"2024-01-31":4.621996,"2025-01-31":5.282158,"2026-01-31":6.396977},"net_margin":{"2015-01-31":-2.255181,"2016-01-31":-2.16849,"2017-01-31":-1.877292,"2018-01-31":-3.604504,"2019-01-31":-2.549078,"2020-01-31":5.442434,"2021-01-31":3.749856,"2022-01-31":5.497199,"2023-01-31":2.387073,"2024-01-31":3.831496,"2025-01-31":4.805006,"2026-01-31":5.228206},"common_margin":{"2015-01-31":-2.255181,"2016-01-31":-2.16849,"2017-01-31":-1.877292,"2018-01-31":-3.604504,"2019-01-31":-2.549078,"2020-01-31":5.442434,"2021-01-31":3.749856,"2022-01-31":5.497199,"2023-01-31":2.387073,"2024-01-31":3.831496,"2025-01-31":4.805006,"2026-01-31":5.228206},"tax_rate_pct":{"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":1121.568627,"2021-01-31":4.3052,"2022-01-31":16.562553,"2023-01-31":24.899225,"2024-01-31":17.494495,"2025-01-31":9.350238,"2026-01-31":18.270687},"payout":{"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":39.475839,"2024-01-31":31.641086,"2025-01-31":27.765679,"2026-01-31":24.578841},"sgr":{"2017-01-31":-14.386981,"2018-01-31":-21.521378,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"total_debt":{"2016-01-31":13631000000,"2017-01-31":49390000000,"2018-01-31":51871000000,"2019-01-31":53521000000,"2020-01-31":52056000000,"2021-01-31":39222000000,"2022-01-31":26954000000,"2023-01-31":29588000000,"2024-01-31":25994000000,"2025-01-31":24567000000,"2026-01-31":31503000000},"st_debt":{"2016-01-31":2981000000,"2017-01-31":6329000000,"2018-01-31":7873000000,"2019-01-31":4320000000,"2020-01-31":7737000000,"2021-01-31":6357000000,"2022-01-31":5823000000,"2023-01-31":6573000000,"2024-01-31":6982000000,"2025-01-31":5204000000,"2026-01-31":7990000000},"lt_debt":{"2016-01-31":10650000000,"2017-01-31":43061000000,"2018-01-31":43998000000,"2019-01-31":49201000000,"2020-01-31":44319000000,"2021-01-31":32865000000,"2022-01-31":21131000000,"2023-01-31":23015000000,"2024-01-31":19012000000,"2025-01-31":19363000000,"2026-01-31":23513000000},"debt_ebitda":{"2016-01-31":5.780746,"2017-01-31":19.38383,"2018-01-31":8.342071,"2019-01-31":7.084183,"2020-01-31":6.117758,"2021-01-31":4.321983,"2022-01-31":2.926602,"2023-01-31":3.314439,"2024-01-31":2.983016,"2025-01-31":2.624679,"2026-01-31":2.818304},"net_debt_ebitda":{"2016-01-31":3.099661,"2017-01-31":14.890502,"2018-01-31":5.748151,"2019-01-31":5.803441,"2020-01-31":5.024562,"2021-01-31":3.27427,"2022-01-31":1.897611,"2023-01-31":2.350286,"2024-01-31":2.137709,"2025-01-31":2.236538,"2026-01-31":1.786992},"debt_ebit":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":22.001691,"2021-01-31":10.643691,"2022-01-31":5.785362,"2023-01-31":5.127014,"2024-01-31":4.803918,"2025-01-31":3.938913,"2026-01-31":3.865873},"net_debt_ebit":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":18.070161,"2021-01-31":8.063501,"2022-01-31":3.751234,"2023-01-31":3.635592,"2024-01-31":3.442617,"2025-01-31":3.356421,"2026-01-31":2.451221},"equity_assets":{"2016-01-31":3.248969,"2017-01-31":12.331205,"2018-01-31":9.43612,"2019-01-31":-5.155607,"2020-01-31":-1.324236,"2021-01-31":2.00867,"2022-01-31":-1.817005,"2023-01-31":-3.483947,"2024-01-31":-2.712909,"2025-01-31":-1.8584,"2026-01-31":-2.438639},"ltd_equity":{"2016-01-31":726.466576,"2017-01-31":291.800501,"2018-01-31":375.441591,"2019-01-31":null,"2020-01-31":null,"2021-01-31":1325.736184,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ltd_capital":{"2016-01-31":70.543817,"2017-01-31":67.128626,"2018-01-31":69.190124,"2019-01-31":103.025798,"2020-01-31":87.791688,"2021-01-31":78.81106,"2022-01-31":83.624204,"2023-01-31":86.960629,"2024-01-31":79.993268,"2025-01-31":83.876976,"2026-01-31":80.987153},"ltd_assets":{"2016-01-31":23.602677,"2017-01-31":35.982519,"2018-01-31":35.427117,"2019-01-31":44.000179,"2020-01-31":37.28641,"2021-01-31":26.629664,"2022-01-31":22.786434,"2023-01-31":25.683231,"2024-01-31":23.160229,"2025-01-31":24.280842,"2026-01-31":23.214462},"debt_equity":{"2016-01-31":929.809004,"2017-01-31":334.688622,"2018-01-31":442.623091,"2019-01-31":null,"2020-01-31":null,"2021-01-31":1582.17023,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"debt_capital":{"2016-01-31":90.289461,"2017-01-31":76.995027,"2018-01-31":81.571002,"2019-01-31":112.071782,"2020-01-31":103.117943,"2021-01-31":94.055298,"2022-01-31":106.66825,"2023-01-31":111.796267,"2024-01-31":109.370135,"2025-01-31":106.419753,"2026-01-31":108.50756},"debt_assets":{"2016-01-31":30.209211,"2017-01-31":41.271141,"2018-01-31":41.766444,"2019-01-31":47.863531,"2020-01-31":43.795694,"2021-01-31":31.780578,"2022-01-31":29.065617,"2023-01-31":33.018268,"2024-01-31":31.665631,"2025-01-31":30.806561,"2026-01-31":31.103015},"net_debt_equity":{"2016-01-31":4.985675,"2017-01-31":2.571051,"2018-01-31":3.049919,"2019-01-31":null,"2020-01-31":null,"2021-01-31":11.986285,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"net_debt_capital":{"2016-01-31":48.413592,"2017-01-31":59.146959,"2018-01-31":56.206951,"2019-01-31":91.810453,"2020-01-31":84.691573,"2021-01-31":71.254886,"2022-01-31":69.163798,"2023-01-31":79.275297,"2024-01-31":78.377582,"2025-01-31":90.682261,"2026-01-31":68.80102},"ebitda":{"2015-01-31":2661000000,"2016-01-31":2358000000,"2017-01-31":2548000000,"2018-01-31":6218000000,"2019-01-31":7555000000,"2020-01-31":8509000000,"2021-01-31":9075000000,"2022-01-31":9210000000,"2023-01-31":8927000000,"2024-01-31":8714000000,"2025-01-31":9360000000,"2026-01-31":11178000000},"ebitda_capex":{"2015-01-31":2183000000,"2016-01-31":1876000000,"2017-01-31":1849000000,"2018-01-31":5006000000,"2019-01-31":6058000000,"2020-01-31":5933000000,"2021-01-31":6993000000,"2022-01-31":6414000000,"2023-01-31":5924000000,"2024-01-31":5958000000,"2025-01-31":6708000000,"2026-01-31":8545000000},"ebit":{"2015-01-31":-316000000,"2016-01-31":-514000000,"2017-01-31":-2390000000,"2018-01-31":-2416000000,"2019-01-31":-191000000,"2020-01-31":2366000000,"2021-01-31":3685000000,"2022-01-31":4659000000,"2023-01-31":5771000000,"2024-01-31":5411000000,"2025-01-31":6237000000,"2026-01-31":8149000000},"cash_ratio":{"2016-01-31":0.249783,"2017-01-31":0.300223,"2018-01-31":0.351456,"2019-01-31":0.215156,"2020-01-31":0.17733,"2021-01-31":0.175645,"2022-01-31":0.168573,"2023-01-31":0.166628,"2024-01-31":0.152335,"2025-01-31":0.078084,"2026-01-31":0.182206},"current_ratio":{"2016-01-31":0.931371,"2017-01-31":0.836633,"2018-01-31":0.878759,"2019-01-31":0.803567,"2020-01-31":0.702837,"2021-01-31":0.804829,"2022-01-31":0.801028,"2023-01-31":0.819898,"2024-01-31":0.743413,"2025-01-31":0.778666,"2026-01-31":0.91043},"quick_ratio":{"2016-01-31":0.55804,"2017-01-31":0.644028,"2018-01-31":0.692256,"2019-01-31":0.588033,"2020-01-31":0.508636,"2021-01-31":0.468983,"2022-01-31":0.488767,"2023-01-31":0.510512,"2024-01-31":0.441577,"2025-01-31":0.413416,"2026-01-31":0.59383},"cfo_avg_cl":{"2017-01-31":0.074616,"2018-01-31":0.162876,"2019-01-31":0.153878,"2020-01-31":0.190725,"2021-01-31":0.214039,"2022-01-31":0.186804,"2023-01-31":0.066096,"2024-01-31":0.173506,"2025-01-31":0.095298,"2026-01-31":0.203741},"cfo_liab":{"2016-01-31":0.049644,"2017-01-31":0.023917,"2018-01-31":0.06436,"2019-01-31":0.062662,"2020-01-31":0.080737,"2021-01-31":0.098856,"2022-01-31":0.109283,"2023-01-31":0.038484,"2024-01-31":0.102799,"2025-01-31":0.055723,"2026-01-31":0.107801},"cfo_capex":{"2015-01-31":5.33682,"2016-01-31":4.485477,"2017-01-31":3.386266,"2018-01-31":5.64604,"2019-01-31":4.670007,"2020-01-31":3.606755,"2021-01-31":5.478866,"2022-01-31":3.686338,"2023-01-31":1.187146,"2024-01-31":3.148041,"2025-01-31":1.704751,"2026-01-31":4.248006},"wc":{"2016-01-31":-1737000000,"2017-01-31":-6230000000,"2018-01-31":-5564000000,"2019-01-31":-8834000000,"2020-01-31":-15588000000,"2021-01-31":-10565000000,"2022-01-31":-11186000000,"2023-01-31":-9303000000,"2024-01-31":-12407000000,"2025-01-31":-10298000000,"2026-01-31":-5667000000},"wc_assets":{"2016-01-31":-3.849563,"2017-01-31":-5.205896,"2018-01-31":-4.480124,"2019-01-31":-7.900197,"2020-01-31":-13.114478,"2021-01-31":-8.560548,"2022-01-31":-12.062328,"2023-01-31":-10.381538,"2024-01-31":-15.114083,"2025-01-31":-12.9135,"2026-01-31":-5.595048},"cash_assets":{"2016-01-31":14.010904,"2017-01-31":9.566983,"2018-01-31":12.987044,"2019-01-31":8.653193,"2020-01-31":7.825948,"2021-01-31":7.704088,"2022-01-31":10.219442,"2023-01-31":9.604848,"2024-01-31":8.973188,"2025-01-31":4.555714,"2026-01-31":11.381632},"cash_debt":{"2016-01-31":0.463796,"2017-01-31":0.231808,"2018-01-31":0.310944,"2019-01-31":0.180789,"2020-01-31":0.178692,"2021-01-31":0.242415,"2022-01-31":0.351599,"2023-01-31":0.290895,"2024-01-31":0.283373,"2025-01-31":0.147881,"2026-01-31":0.365933},"fcf_debt":{"2016-01-31":0.123248,"2017-01-31":0.033772,"2018-01-31":0.108558,"2019-01-31":0.102651,"2020-01-31":0.128996,"2021-01-31":0.237749,"2022-01-31":0.27866,"2023-01-31":0.018994,"2024-01-31":0.227745,"2025-01-31":0.076078,"2026-01-31":0.271466},"liab_equity":{"2016-01-31":29.706685,"2017-01-31":6.706377,"2018-01-31":9.072788,"2019-01-31":null,"2020-01-31":null,"2021-01-31":46.546995,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"altman_z":{"2019-01-31":0.532667,"2020-01-31":0.518693,"2021-01-31":0.686718,"2022-01-31":1.25952,"2023-01-31":1.311319,"2024-01-31":1.452787,"2025-01-31":1.814401,"2026-01-31":1.796768},"interest_cover_cfo":{"2015-01-31":4.523481,"2016-01-31":4.695726,"2017-01-31":2.502857,"2018-01-31":4.121807,"2019-01-31":3.978696,"2020-01-31":4.7164,"2021-01-31":6.005265,"2022-01-31":6.647671,"2023-01-31":4.049615,"2024-01-31":7.03338,"2025-01-31":4.467025,"2026-01-31":9.260709},"ar_turnover":{"2017-01-31":5.94501,"2018-01-31":5.498244,"2019-01-31":5.592335,"2020-01-31":4.967494,"2021-01-31":5.211979,"2022-01-31":5.973849,"2023-01-31":5.720893,"2024-01-31":5.570254,"2025-01-31":6.459849,"2026-01-31":5.452659},"dso":{"2017-01-31":61.396025,"2018-01-31":66.384837,"2019-01-31":65.267901,"2020-01-31":73.477687,"2021-01-31":70.03098,"2022-01-31":61.099637,"2023-01-31":63.801234,"2024-01-31":65.526633,"2025-01-31":56.502872,"2026-01-31":66.939813},"inv_turnover":{"2017-01-31":23.341352,"2018-01-31":22.471626,"2019-01-31":20.726411,"2020-01-31":18.521212,"2021-01-31":19.91022,"2022-01-31":17.055054,"2023-01-31":14.917557,"2024-01-31":16.040962,"2025-01-31":14.377442,"2026-01-31":10.590684},"dio":{"2017-01-31":15.637483,"2018-01-31":16.242706,"2019-01-31":17.610382,"2020-01-31":19.707134,"2021-01-31":18.332294,"2022-01-31":21.401281,"2023-01-31":24.467814,"2024-01-31":22.754246,"2025-01-31":25.386991,"2026-01-31":34.464252},"ap_turnover":{"2017-01-31":3.553822,"2018-01-31":3.578337,"2019-01-31":3.492583,"2020-01-31":3.267783,"2021-01-31":3.195715,"2022-01-31":3.255917,"2023-01-31":3.481122,"2024-01-31":3.561548,"2025-01-31":3.71047,"2026-01-31":3.335573},"dpo":{"2017-01-31":102.706328,"2018-01-31":102.002696,"2019-01-31":104.507191,"2020-01-31":111.696506,"2021-01-31":114.215429,"2022-01-31":112.103592,"2023-01-31":104.851253,"2024-01-31":102.48352,"2025-01-31":98.370292,"2026-01-31":109.426462},"ccc":{"2017-01-31":-25.67282,"2018-01-31":-19.375154,"2019-01-31":-21.628908,"2020-01-31":-18.511686,"2021-01-31":-25.852156,"2022-01-31":-29.602674,"2023-01-31":-16.582205,"2024-01-31":-14.202642,"2025-01-31":-16.480429,"2026-01-31":-8.022397},"inv_to_cash":{"2017-01-31":77.033508,"2018-01-31":82.627542,"2019-01-31":82.878283,"2020-01-31":93.18482,"2021-01-31":88.363273,"2022-01-31":82.500918,"2023-01-31":88.269047,"2024-01-31":88.280879,"2025-01-31":81.889863,"2026-01-31":101.404065},"inventories":{"2016-01-31":1619000000,"2017-01-31":2538000000,"2018-01-31":2678000000,"2019-01-31":3649000000,"2020-01-31":3281000000,"2021-01-31":3402000000,"2022-01-31":5898000000,"2023-01-31":4776000000,"2024-01-31":3622000000,"2025-01-31":6716000000,"2026-01-31":10437000000},"asset_turnover":{"2017-01-31":0.754445,"2018-01-31":0.648228,"2019-01-31":0.767932,"2020-01-31":0.735344,"2021-01-31":0.715465,"2022-01-31":0.936359,"2023-01-31":1.122054,"2024-01-31":1.029994,"2025-01-31":1.181042,"2026-01-31":1.254342},"mcap":{"2019-01-31":16731130000,"2020-01-31":18366960000,"2021-01-31":27815820000,"2022-01-31":42573680000,"2023-01-31":28861960000,"2024-01-31":58430400000,"2025-01-31":72105600000,"2026-01-31":74614880000},"ev_cash":{"2016-01-31":6322000000,"2017-01-31":11449000000,"2018-01-31":16129000000,"2019-01-31":9676000000,"2020-01-31":9302000000,"2021-01-31":9508000000,"2022-01-31":9477000000,"2023-01-31":8607000000,"2024-01-31":7366000000,"2025-01-31":3633000000,"2026-01-31":11528000000},"ev_pref":{"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2015-01-31":0,"2016-01-31":0,"2017-01-31":5766000000,"2018-01-31":5766000000,"2019-01-31":4823000000,"2020-01-31":4729000000,"2021-01-31":5074000000,"2022-01-31":105000000,"2023-01-31":97000000,"2024-01-31":95000000,"2025-01-31":95000000,"2026-01-31":0},"ev_debt":{"2016-01-31":13631000000,"2017-01-31":49390000000,"2018-01-31":51871000000,"2019-01-31":53521000000,"2020-01-31":52056000000,"2021-01-31":39222000000,"2022-01-31":26954000000,"2023-01-31":29588000000,"2024-01-31":25994000000,"2025-01-31":24567000000,"2026-01-31":31503000000},"ev":{"2019-01-31":65399130000,"2020-01-31":65849960000,"2021-01-31":62603820000,"2022-01-31":60155680000,"2023-01-31":49939960000,"2024-01-31":77153400000,"2025-01-31":93134600000,"2026-01-31":94589880000},"capital":{"2016-01-31":15097000000,"2017-01-31":64147000000,"2018-01-31":63590000000,"2019-01-31":47756000000,"2020-01-31":50482000000,"2021-01-31":41701000000,"2022-01-31":25269000000,"2023-01-31":26466000000,"2024-01-31":23767000000,"2025-01-31":23085000000,"2026-01-31":29033000000},"debt_capital_ev":{"2016-01-31":90.289461,"2017-01-31":76.995027,"2018-01-31":81.571002,"2019-01-31":112.071782,"2020-01-31":103.117943,"2021-01-31":94.055298,"2022-01-31":106.66825,"2023-01-31":111.796267,"2024-01-31":109.370135,"2025-01-31":106.419753,"2026-01-31":108.50756},"debt_ev":{"2019-01-31":0.818375,"2020-01-31":0.790524,"2021-01-31":0.626511,"2022-01-31":0.448071,"2023-01-31":0.592471,"2024-01-31":0.336913,"2025-01-31":0.26378,"2026-01-31":0.333048},"ev_sales":{"2019-01-31":0.721677,"2020-01-31":0.776395,"2021-01-31":0.722324,"2022-01-31":0.594441,"2023-01-31":0.488167,"2024-01-31":0.872529,"2025-01-31":0.974548,"2026-01-31":0.833112},"ev_ebitda":{"2019-01-31":8.656404,"2020-01-31":7.73886,"2021-01-31":6.898493,"2022-01-31":6.531561,"2023-01-31":5.59426,"2024-01-31":8.853959,"2025-01-31":9.950278,"2026-01-31":8.462147},"ev_ebit":{"2019-01-31":null,"2020-01-31":27.831767,"2021-01-31":16.988825,"2022-01-31":12.911715,"2023-01-31":8.653606,"2024-01-31":14.258621,"2025-01-31":14.932596,"2026-01-31":11.607544},"ev_cfo":{"2019-01-31":9.35476,"2020-01-31":7.0875,"2021-01-31":5.488193,"2022-01-31":5.836391,"2023-01-31":14.008404,"2024-01-31":8.892739,"2025-01-31":20.600442,"2026-01-31":8.456851},"ev_fcf":{"2019-01-31":11.903737,"2020-01-31":9.806398,"2021-01-31":6.713546,"2022-01-31":8.009011,"2023-01-31":88.861139,"2024-01-31":13.032669,"2025-01-31":49.831247,"2026-01-31":11.060557},"mcap_dil":{"2020-01-31":18564720000,"2021-01-31":28332980000,"2022-01-31":44485840000,"2023-01-31":30353430000,"2024-01-31":60999680000,"2025-01-31":74592000000,"2026-01-31":78276960000},"ev_dil":{"2020-01-31":66047720000,"2021-01-31":63120980000,"2022-01-31":62067840000,"2023-01-31":51431430000,"2024-01-31":79722680000,"2025-01-31":95621000000,"2026-01-31":98251960000},"ev_per_share":{"2019-01-31":90.958456,"2020-01-31":88.627133,"2021-01-31":83.139203,"2022-01-31":79.465892,"2023-01-31":69.748547,"2024-01-31":109.437447,"2025-01-31":133.81408,"2026-01-31":145.076503},"sales_base":{"2015-01-31":54142000000,"2016-01-31":50911000000,"2017-01-31":62164000000,"2018-01-31":79040000000,"2019-01-31":90621000000,"2020-01-31":84815000000,"2021-01-31":86670000000,"2022-01-31":101197000000,"2023-01-31":102301000000,"2024-01-31":88425000000,"2025-01-31":95567000000,"2026-01-31":113538000000},"ebitda_base":{"2015-01-31":2661000000,"2016-01-31":2358000000,"2017-01-31":2548000000,"2018-01-31":6218000000,"2019-01-31":7555000000,"2020-01-31":8509000000,"2021-01-31":9075000000,"2022-01-31":9210000000,"2023-01-31":8927000000,"2024-01-31":8714000000,"2025-01-31":9360000000,"2026-01-31":11178000000},"ebit_base":{"2015-01-31":-316000000,"2016-01-31":-514000000,"2017-01-31":-2390000000,"2018-01-31":-2416000000,"2019-01-31":-191000000,"2020-01-31":2366000000,"2021-01-31":3685000000,"2022-01-31":4659000000,"2023-01-31":5771000000,"2024-01-31":5411000000,"2025-01-31":6237000000,"2026-01-31":8149000000},"cfo_base":{"2015-01-31":2551000000,"2016-01-31":2162000000,"2017-01-31":2367000000,"2018-01-31":6843000000,"2019-01-31":6991000000,"2020-01-31":9291000000,"2021-01-31":11407000000,"2022-01-31":10307000000,"2023-01-31":3565000000,"2024-01-31":8676000000,"2025-01-31":4521000000,"2026-01-31":11185000000},"fcf_base":{"2015-01-31":2073000000,"2016-01-31":1680000000,"2017-01-31":1668000000,"2018-01-31":5631000000,"2019-01-31":5494000000,"2020-01-31":6715000000,"2021-01-31":9325000000,"2022-01-31":7511000000,"2023-01-31":562000000,"2024-01-31":5920000000,"2025-01-31":1869000000,"2026-01-31":8552000000},"pe":{"2019-01-31":null,"2020-01-31":4.099502,"2021-01-31":8.753555,"2022-01-31":8.011396,"2023-01-31":12.441358,"2024-01-31":18.017391,"2025-01-31":16.238245,"2026-01-31":13.184332},"pe_avg":{"2019-01-31":null,"2020-01-31":4.575706,"2021-01-31":6.893638,"2022-01-31":7.26293,"2023-01-31":13.778253,"2024-01-31":14.366721,"2025-01-31":18.867223,"2026-01-31":13.888618},"pe_high":{"2019-01-31":null,"2020-01-31":5.835821,"2021-01-31":9.274882,"2022-01-31":8.622507,"2023-01-31":18.367284,"2024-01-31":18.434783,"2025-01-31":28.089342,"2026-01-31":18.995392},"pe_low":{"2019-01-31":null,"2020-01-31":3.850746,"2021-01-31":3.902844,"2022-01-31":5.747863,"2023-01-31":10.546296,"2024-01-31":7.982609,"2025-01-31":12.757053,"2026-01-31":8.252304},"pb":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":11.220581,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"pb_avg":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":8.836482,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"pb_high":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":11.888834,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"pb_low":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":5.002787,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_avg":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_high":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_low":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ps":{"2019-01-31":0.184628,"2020-01-31":0.216553,"2021-01-31":0.320939,"2022-01-31":0.420701,"2023-01-31":0.282128,"2024-01-31":0.660791,"2025-01-31":0.754503,"2026-01-31":0.65718},"ps_avg":{"2019-01-31":0.181105,"2020-01-31":0.241708,"2021-01-31":0.252748,"2022-01-31":0.381397,"2023-01-31":0.312444,"2024-01-31":0.526902,"2025-01-31":0.876657,"2026-01-31":0.692285},"ps_high":{"2019-01-31":0.185024,"2020-01-31":0.308273,"2021-01-31":0.340053,"2022-01-31":0.452792,"2023-01-31":0.416508,"2024-01-31":0.676098,"2025-01-31":1.305159,"2026-01-31":0.946835},"ps_low":{"2019-01-31":0.174313,"2020-01-31":0.203413,"2021-01-31":0.143093,"2022-01-31":0.301837,"2023-01-31":0.239154,"2024-01-31":0.292763,"2025-01-31":0.592751,"2026-01-31":0.41134},"pcf":{"2019-01-31":2.393238,"2020-01-31":1.976855,"2021-01-31":2.438487,"2022-01-31":4.13056,"2023-01-31":8.095921,"2024-01-31":6.734716,"2025-01-31":15.949038,"2026-01-31":6.670977},"pcf_avg":{"2019-01-31":2.347575,"2020-01-31":2.206489,"2021-01-31":1.920368,"2022-01-31":3.744662,"2023-01-31":8.965874,"2024-01-31":5.370133,"2025-01-31":18.531193,"2026-01-31":7.02733},"pcf_high":{"2019-01-31":2.398381,"2020-01-31":2.814139,"2021-01-31":2.583714,"2022-01-31":4.44564,"2023-01-31":11.952079,"2024-01-31":6.890733,"2025-01-31":27.589064,"2026-01-31":9.611244},"pcf_low":{"2019-01-31":2.259538,"2020-01-31":1.8569,"2021-01-31":1.087219,"2022-01-31":2.963515,"2023-01-31":6.862755,"2024-01-31":2.983817,"2025-01-31":12.529847,"2026-01-31":4.175481},"pfcf":{"2019-01-31":3.045346,"2020-01-31":2.735214,"2021-01-31":2.98293,"2022-01-31":5.668177,"2023-01-31":51.355801,"2024-01-31":9.87,"2025-01-31":38.579775,"2026-01-31":8.724846},"pfcf_avg":{"2019-01-31":2.98724,"2020-01-31":3.05294,"2021-01-31":2.34913,"2022-01-31":5.138627,"2023-01-31":56.874273,"2024-01-31":7.870148,"2025-01-31":44.825856,"2026-01-31":9.190913},"pfcf_high":{"2019-01-31":3.051889,"2020-01-31":3.893696,"2021-01-31":3.160581,"2022-01-31":6.100547,"2023-01-31":75.817011,"2024-01-31":10.098649,"2025-01-31":66.736308,"2026-01-31":12.570365},"pfcf_low":{"2019-01-31":2.875215,"2020-01-31":2.569242,"2021-01-31":1.329964,"2022-01-31":4.066696,"2023-01-31":43.53331,"2024-01-31":4.372905,"2025-01-31":30.308957,"2026-01-31":5.461034},"evs_avg":{"2019-01-31":0.718155,"2020-01-31":0.80155,"2021-01-31":0.654132,"2022-01-31":0.555137,"2023-01-31":0.518483,"2024-01-31":0.73864,"2025-01-31":1.096702,"2026-01-31":0.868218},"evs_high":{"2019-01-31":0.722074,"2020-01-31":0.868115,"2021-01-31":0.741438,"2022-01-31":0.626533,"2023-01-31":0.622547,"2024-01-31":0.887837,"2025-01-31":1.525204,"2026-01-31":1.122767},"evs_low":{"2019-01-31":0.711363,"2020-01-31":0.763255,"2021-01-31":0.544478,"2022-01-31":0.475577,"2023-01-31":0.445193,"2024-01-31":0.504502,"2025-01-31":0.812796,"2026-01-31":0.587273},"eve_avg":{"2019-01-31":8.614149,"2020-01-31":7.989598,"2021-01-31":6.247233,"2022-01-31":6.099699,"2023-01-31":5.941676,"2024-01-31":7.495327,"2025-01-31":11.197492,"2026-01-31":8.818723},"eve_high":{"2019-01-31":8.661162,"2020-01-31":8.653093,"2021-01-31":7.081038,"2022-01-31":6.88417,"2023-01-31":7.134218,"2024-01-31":9.009295,"2025-01-31":15.57256,"2026-01-31":11.404255},"eve_low":{"2019-01-31":8.532684,"2020-01-31":7.607881,"2021-01-31":5.19999,"2022-01-31":5.22551,"2023-01-31":5.101795,"2024-01-31":5.119417,"2025-01-31":8.298765,"2026-01-31":5.965089},"evb_avg":{"2019-01-31":null,"2020-01-31":28.733513,"2021-01-31":15.384977,"2022-01-31":12.058001,"2023-01-31":9.191014,"2024-01-31":12.070648,"2025-01-31":16.804317,"2026-01-31":12.09666},"evb_high":{"2019-01-31":null,"2020-01-31":31.119683,"2021-01-31":17.438377,"2022-01-31":13.608759,"2023-01-31":11.035723,"2024-01-31":14.508778,"2025-01-31":23.370075,"2026-01-31":15.64324},"evb_low":{"2019-01-31":null,"2020-01-31":27.360719,"2021-01-31":12.805946,"2022-01-31":10.329888,"2023-01-31":7.891825,"2024-01-31":8.244428,"2025-01-31":12.454135,"2026-01-31":8.182324},"earnings_yield":{"2019-01-31":-25.956167,"2020-01-31":24.393204,"2021-01-31":11.423931,"2022-01-31":12.482219,"2023-01-31":8.037708,"2024-01-31":5.550193,"2025-01-31":6.158301,"2026-01-31":7.584761},"fcf_yield":{"2019-01-31":32.836993,"2020-01-31":36.560215,"2021-01-31":33.524088,"2022-01-31":17.642356,"2023-01-31":1.9472,"2024-01-31":10.131712,"2025-01-31":2.592032,"2026-01-31":11.461521},"div_yield":{"2023-01-31":3.274622,"2024-01-31":1.785714,"2025-01-31":1.718147,"2026-01-31":1.835023},"shareholder_yield":{"2019-01-31":96.87929,"2020-01-31":0.043556,"2021-01-31":0.866413,"2022-01-31":3.513908,"2023-01-31":13.328963,"2024-01-31":5.394452,"2025-01-31":5.35742,"2026-01-31":10.015429},"peg":{"2019-01-31":null,"2020-01-31":-0.020514,"2021-01-31":-0.291624,"2022-01-31":0.120743,"2023-01-31":-0.231054,"2024-01-31":0.429238,"2025-01-31":0.41964,"2026-01-31":0.365722},"price":{"2019-01-31":23.27,"2020-01-31":24.72,"2021-01-31":36.94,"2022-01-31":56.24,"2023-01-31":40.31,"2024-01-31":82.88,"2025-01-31":103.6,"2026-01-31":114.44},"price_avg":{"2019-01-31":22.826,"2020-01-31":27.591509,"2021-01-31":29.091154,"2022-01-31":50.985769,"2023-01-31":44.641538,"2024-01-31":66.086916,"2025-01-31":120.37288,"2026-01-31":120.5532},"price_high":{"2019-01-31":23.32,"2020-01-31":35.19,"2021-01-31":39.14,"2022-01-31":60.53,"2023-01-31":59.51,"2024-01-31":84.8,"2025-01-31":179.21,"2026-01-31":164.88},"price_low":{"2019-01-31":21.97,"2020-01-31":23.22,"2021-01-31":16.47,"2022-01-31":40.35,"2023-01-31":34.17,"2024-01-31":36.72,"2025-01-31":81.39,"2026-01-31":71.63},"ev_avg":{"2019-01-31":65079894000,"2020-01-31":67983491509.43396,"2021-01-31":56693638846.15385,"2022-01-31":56178227307.692314,"2023-01-31":53041341538.46155,"2024-01-31":65314275700.93457,"2025-01-31":104808524480,"2026-01-31":98575686400},"shares_out":{"2016-01-31":405000000,"2017-01-31":778000000,"2018-01-31":769000000,"2019-01-31":719000000,"2020-01-31":743000000,"2021-01-31":753000000,"2022-01-31":757000000,"2023-01-31":716000000,"2024-01-31":705000000,"2025-01-31":696000000,"2026-01-31":652000000},"shares_dil":{"2020-01-31":751000000,"2021-01-31":767000000,"2022-01-31":791000000,"2023-01-31":753000000,"2024-01-31":736000000,"2025-01-31":720000000,"2026-01-31":684000000},"rev_ps":{"2020-01-31":112.936085,"2021-01-31":112.998696,"2022-01-31":127.935525,"2023-01-31":135.857902,"2024-01-31":120.142663,"2025-01-31":132.731944,"2026-01-31":165.991228},"ebitda_ps":{"2020-01-31":11.330226,"2021-01-31":11.831812,"2022-01-31":11.643489,"2023-01-31":11.855246,"2024-01-31":11.839674,"2025-01-31":13,"2026-01-31":16.342105},"ebit_ps":{"2020-01-31":3.150466,"2021-01-31":4.804433,"2022-01-31":5.890013,"2023-01-31":7.664011,"2024-01-31":7.351902,"2025-01-31":8.6625,"2026-01-31":11.913743},"eps_basic":{"2020-01-31":6.38,"2021-01-31":4.37,"2023-01-31":3.33,"2024-01-31":4.71,"2025-01-31":6.51,"2026-01-31":8.79},"eps":{"2018-01-31":-5.62,"2019-01-31":-6.04,"2020-01-31":6.03,"2021-01-31":4.22,"2022-01-31":7.02,"2023-01-31":3.24,"2024-01-31":4.6,"2025-01-31":6.38,"2026-01-31":8.68},"eps_cont":{"2020-01-31":0.7,"2021-01-31":2.93,"2022-01-31":6.26,"2023-01-31":3.24,"2024-01-31":4.36},"dps":{"2023-01-31":1.32,"2024-01-31":1.48,"2025-01-31":1.78,"2026-01-31":2.1},"cfo_ps":{"2020-01-31":12.371505,"2021-01-31":14.872229,"2022-01-31":13.030341,"2023-01-31":4.734396,"2024-01-31":11.788043,"2025-01-31":6.279167,"2026-01-31":16.352339},"fcf_ps":{"2020-01-31":8.941411,"2021-01-31":12.157757,"2022-01-31":9.495575,"2023-01-31":0.746348,"2024-01-31":8.043478,"2025-01-31":2.595833,"2026-01-31":12.502924},"cash_ps":{"2016-01-31":15.609877,"2017-01-31":14.715938,"2018-01-31":20.973992,"2019-01-31":13.45758,"2020-01-31":12.519515,"2021-01-31":12.626826,"2022-01-31":12.519155,"2023-01-31":12.02095,"2024-01-31":10.448227,"2025-01-31":5.219828,"2026-01-31":17.680982},"bvps":{"2016-01-31":3.619753,"2017-01-31":18.967866,"2018-01-31":15.239272,"2019-01-31":-8.018081,"2020-01-31":-2.118439,"2021-01-31":3.292165,"2022-01-31":-2.225892,"2023-01-31":-4.360335,"2024-01-31":-3.158865,"2025-01-31":-2.12931,"2026-01-31":-3.788344},"tbvps":{"2016-01-31":-38.31358,"2017-01-31":-76.100257,"2018-01-31":-73.427828,"2019-01-31":-94.748261,"2020-01-31":-82.600269,"2021-01-31":-35.410359,"2022-01-31":-38.198151,"2023-01-31":-40.874302,"2024-01-31":-39.188652,"2025-01-31":-36.767241,"2026-01-31":-40.720859},"buyback_ps":{"2020-01-31":0.010652,"2021-01-31":0.314211,"2022-01-31":1.891277,"2023-01-31":3.828685,"2024-01-31":2.826087,"2025-01-31":3.594444,"2026-01-31":8.792398},"fcf_margin":{"2015-01-31":3.828821,"2016-01-31":3.299876,"2017-01-31":2.683225,"2018-01-31":7.124241,"2019-01-31":6.062612,"2020-01-31":7.917232,"2021-01-31":10.759202,"2022-01-31":7.422157,"2023-01-31":0.549359,"2024-01-31":6.694939,"2025-01-31":1.955696,"2026-01-31":7.53228}},"ttm":{"roe":{"2017-07-31":-60.214707,"2017-10-31":-24.223257,"2018-01-31":-25.24702,"2018-04-30":-21.020121,"2018-07-31":-21.33265,"2018-10-31":-24.674186,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":718.232044,"2021-04-30":426.48158,"2021-07-31":171.448025,"2021-10-31":138.009556,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"roa":{"2017-07-31":-4.62283,"2017-10-31":-2.322703,"2018-01-31":-2.35067,"2018-04-30":-1.934322,"2018-07-31":-1.727867,"2018-10-31":-1.761846,"2019-01-31":-1.957519,"2019-04-30":-1.184853,"2019-07-31":2.121381,"2019-10-31":3.284115,"2020-01-31":4.002063,"2020-04-30":3.881318,"2020-07-31":1.771989,"2020-10-31":2.062249,"2021-01-31":2.682891,"2021-04-30":3.30099,"2021-07-31":3.096485,"2021-10-31":5.331762,"2022-01-31":5.147351,"2022-04-30":5.47017,"2022-07-31":5.134001,"2022-10-31":1.657241,"2023-01-31":2.678425,"2023-04-30":2.326957,"2023-07-31":2.275945,"2023-10-31":3.315206,"2024-01-31":3.946418,"2024-04-30":4.56283,"2024-07-31":4.925599,"2024-10-31":5.167812,"2025-01-31":5.674916,"2025-04-30":5.459149,"2025-07-31":5.628902,"2025-10-31":6.150032,"2026-01-31":6.557957,"2026-04-30":8.334737,"2026-07-31":10.507506},"roc":{"2017-07-31":-8.555996,"2017-10-31":-3.798583,"2018-01-31":-2.394132,"2018-04-30":-1.336233,"2018-07-31":-0.771742,"2018-10-31":-0.753223,"2019-01-31":-0.32388,"2019-04-30":0.739127,"2019-07-31":1.533097,"2019-10-31":3.306825,"2020-01-31":4.217065,"2020-04-30":4.289663,"2020-07-31":5.201375,"2020-10-31":5.744264,"2021-01-31":8.816723,"2021-04-30":8.147316,"2021-07-31":8.229086,"2021-10-31":7.669846,"2022-01-31":11.60923,"2022-04-30":11.604427,"2022-07-31":12.444235,"2022-10-31":12.15032,"2023-01-31":16.754869,"2023-04-30":15.270355,"2023-07-31":14.796584,"2023-10-31":15.970577,"2024-01-31":17.837514,"2024-04-30":20.819546,"2024-07-31":23.240835,"2024-10-31":23.179264,"2025-01-31":24.226355,"2025-04-30":21.838265,"2025-07-31":23.322652,"2025-10-31":22.742585,"2026-01-31":25.557856,"2026-04-30":31.826565,"2026-07-31":39.803652},"roic":{"2017-07-31":-11.152578,"2017-10-31":-4.670018,"2018-01-31":-3.080095,"2018-04-30":-1.743543,"2018-07-31":-1.023352,"2018-10-31":-1.025649,"2019-01-31":-0.424396,"2019-04-30":0.978399,"2019-07-31":2.046932,"2019-10-31":4.371997,"2020-01-31":5.226798,"2020-04-30":5.417366,"2020-07-31":6.486966,"2020-10-31":7.144442,"2021-01-31":11.833896,"2021-04-30":10.884039,"2021-07-31":10.618253,"2021-10-31":11.16533,"2022-01-31":17.958748,"2022-04-30":16.101003,"2022-07-31":16.32294,"2022-10-31":18.356348,"2023-01-31":25.758912,"2023-04-30":21.366293,"2023-07-31":20.733794,"2023-10-31":22.065572,"2024-01-31":26.197065,"2024-04-30":28.917908,"2024-07-31":32.313754,"2024-10-31":32.630018,"2025-01-31":31.695401,"2025-04-30":30.308144,"2025-07-31":31.817059,"2025-10-31":31.94386,"2026-01-31":36.042545,"2026-04-30":48.75869,"2026-07-31":59.796751},"gross_margin":{"2017-07-31":24.035484,"2017-10-31":24.785121,"2018-01-31":25.983047,"2018-04-30":26.649352,"2018-07-31":26.932892,"2018-10-31":26.859583,"2019-01-31":27.64591,"2019-04-30":28.486504,"2019-07-31":29.666707,"2019-10-31":30.836315,"2020-01-31":31.396358,"2020-04-30":32.09446,"2020-07-31":32.820846,"2020-10-31":33.452722,"2021-01-31":30.914965,"2021-04-30":28.26243,"2021-07-31":25.425854,"2021-10-31":22.389194,"2022-01-31":21.632064,"2022-04-30":21.400265,"2022-07-31":20.919622,"2022-10-31":21.422464,"2023-01-31":22.175736,"2023-04-30":22.636885,"2023-07-31":23.45646,"2023-10-31":23.536963,"2024-01-31":23.826972,"2024-04-30":23.220832,"2024-07-31":22.631997,"2024-10-31":22.29176,"2025-01-31":22.235709,"2025-04-30":22.063888,"2025-07-31":21.115612,"2025-10-31":20.804112,"2026-01-31":19.999472,"2026-04-30":19.068372,"2026-07-31":19.798673},"ebitda_margin":{"2017-07-31":3.876908,"2017-10-31":5.871861,"2018-01-31":7.866903,"2018-04-30":8.54289,"2018-07-31":8.716222,"2018-10-31":8.291358,"2019-01-31":8.33692,"2019-04-30":8.730655,"2019-07-31":8.797939,"2019-10-31":9.551668,"2020-01-31":9.511253,"2020-04-30":9.5401,"2020-07-31":10.336306,"2020-10-31":10.671042,"2021-01-31":12.154148,"2021-04-30":12.045032,"2021-07-31":11.373757,"2021-10-31":10.601407,"2022-01-31":9.10106,"2022-04-30":8.842375,"2022-07-31":8.430491,"2022-10-31":8.857621,"2023-01-31":8.72621,"2023-04-30":8.846942,"2023-07-31":9.1886,"2023-10-31":9.181972,"2024-01-31":9.854679,"2024-04-30":9.514524,"2024-07-31":9.462211,"2024-10-31":9.382251,"2025-01-31":9.794176,"2025-04-30":9.822029,"2025-07-31":9.716021,"2025-10-31":9.843405,"2026-01-31":9.845162,"2026-04-30":10.215519,"2026-07-31":11.437396},"op_margin":{"2017-07-31":-6.853243,"2017-10-31":-5.155812,"2018-01-31":-3.05668,"2018-04-30":-1.574106,"2018-07-31":-0.751599,"2018-10-31":-0.665968,"2019-01-31":-0.210768,"2019-04-30":0.56157,"2019-07-31":1.139726,"2019-10-31":2.431413,"2020-01-31":2.845237,"2020-04-30":3.071166,"2020-07-31":3.861879,"2020-10-31":4.256401,"2021-01-31":5.935156,"2021-04-30":6.087551,"2021-07-31":5.7393,"2021-10-31":5.36901,"2022-01-31":4.603891,"2022-04-30":4.986488,"2022-07-31":5.11888,"2022-10-31":5.881962,"2023-01-31":5.641196,"2023-04-30":5.511446,"2023-07-31":5.635789,"2023-10-31":5.543853,"2024-01-31":6.11931,"2024-04-30":5.844206,"2024-07-31":5.926676,"2024-10-31":5.986972,"2025-01-31":6.526311,"2025-04-30":6.656601,"2025-07-31":6.720486,"2025-10-31":6.932462,"2026-01-31":7.177333,"2026-04-30":7.94018,"2026-07-31":9.426113},"incr_op_margin":{"2018-07-31":38.556933,"2018-10-31":29.875154,"2019-01-31":19.212503,"2019-04-30":20.610687,"2019-07-31":29.201245,"2019-10-31":87.795031,"2020-01-31":183.496412,"2020-04-30":-266.431095,"2020-07-31":-61.860833,"2020-10-31":-26.760303,"2021-01-31":-45.98833,"2021-04-30":-232.486865,"2021-07-31":40.717165,"2021-10-31":14.28307,"2022-01-31":-3.338611,"2022-04-30":-1.331961,"2022-07-31":1.142897,"2022-10-31":12.204076,"2023-01-31":100.724638,"2023-04-30":-1.706933,"2023-07-31":1.491642,"2023-10-31":8.066345,"2024-01-31":2.594408,"2024-04-30":1.453804,"2024-07-31":-9.397862,"2024-10-31":20.37037,"2025-01-31":11.565388,"2025-04-30":17.141214,"2025-07-31":14.305035,"2025-10-31":15.696527,"2026-01-31":10.639363,"2026-04-30":11.267794,"2026-07-31":14.943915},"pretax_margin":{"2017-07-31":-9.299195,"2017-10-31":-7.359537,"2018-01-31":-6.033654,"2018-04-30":-4.306034,"2018-07-31":-3.269748,"2018-10-31":-3.052635,"2019-01-31":-2.605356,"2022-01-31":5.85294,"2022-04-30":6.146692,"2022-07-31":5.93416,"2022-10-31":2.141486,"2023-01-31":3.152462,"2023-04-30":2.861792,"2023-07-31":3.083875,"2023-10-31":4.022118,"2024-01-31":4.621996,"2024-04-30":4.35892,"2024-07-31":4.581931,"2024-10-31":4.70443,"2025-01-31":5.282158,"2025-04-30":5.727966,"2025-07-31":5.855043,"2025-10-31":6.183111,"2026-01-31":6.396977,"2026-04-30":7.558096,"2026-07-31":9.139732},"net_margin":{"2017-07-31":-5.021135,"2017-10-31":-3.662966,"2018-01-31":-3.604504,"2018-04-30":-2.808389,"2018-07-31":-2.424927,"2018-10-31":-2.378779,"2019-01-31":-2.549078,"2019-04-30":-1.514703,"2019-07-31":2.766345,"2019-10-31":4.250623,"2020-01-31":5.009007,"2020-04-30":4.944422,"2020-07-31":2.389331,"2020-10-31":2.808716,"2021-01-31":3.749856,"2021-04-30":4.478482,"2021-07-31":4.082361,"2021-10-31":6.972421,"2022-01-31":5.497199,"2022-04-30":5.488766,"2022-07-31":5.074937,"2022-10-31":1.738651,"2023-01-31":2.387073,"2023-04-30":2.066792,"2023-07-31":2.120364,"2023-10-31":3.063217,"2024-01-31":3.831496,"2024-04-30":4.176184,"2024-07-31":4.514422,"2024-10-31":4.543713,"2025-01-31":4.805006,"2025-04-30":4.715567,"2025-07-31":4.767819,"2025-10-31":5.005284,"2026-01-31":5.228206,"2026-04-30":6.275279,"2026-07-31":7.525282},"common_margin":{"2017-07-31":-5.021135,"2017-10-31":-3.662966,"2018-01-31":-3.604504,"2018-04-30":-2.808389,"2018-07-31":-2.424927,"2018-10-31":-2.378779,"2019-01-31":-2.549078,"2019-04-30":-1.514703,"2019-07-31":2.766345,"2019-10-31":4.250623,"2020-01-31":5.009007,"2020-04-30":4.944422,"2020-07-31":2.389331,"2020-10-31":2.808716,"2021-01-31":3.749856,"2021-04-30":4.478482,"2021-07-31":4.082361,"2021-10-31":6.972421,"2022-01-31":5.497199,"2022-04-30":5.488766,"2022-07-31":5.074937,"2022-10-31":1.738651,"2023-01-31":2.387073,"2023-04-30":2.066792,"2023-07-31":2.120364,"2023-10-31":3.063217,"2024-01-31":3.831496,"2024-04-30":4.176184,"2024-07-31":4.514422,"2024-10-31":4.543713,"2025-01-31":4.805006,"2025-04-30":4.715567,"2025-07-31":4.767819,"2025-10-31":5.005284,"2026-01-31":5.228206,"2026-04-30":6.275279,"2026-07-31":7.525282},"tax_rate_pct":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2022-01-31":16.562553,"2022-04-30":16.855678,"2022-07-31":17.614621,"2022-10-31":20.718722,"2023-01-31":24.899225,"2023-04-30":28.571429,"2023-07-31":32.074818,"2023-10-31":24.440807,"2024-01-31":17.494495,"2024-04-30":4.601227,"2024-07-31":1.806084,"2024-10-31":3.800905,"2025-01-31":9.350238,"2025-04-30":17.873262,"2025-07-31":18.670034,"2025-10-31":19.064636,"2026-01-31":18.270687,"2026-04-30":16.972749,"2026-07-31":17.664086},"payout":{"2022-01-31":0,"2022-04-30":4.314544,"2022-07-31":9.027266,"2022-10-31":39.781421,"2023-01-31":39.475839,"2023-04-30":49.427005,"2023-07-31":51.335013,"2023-10-31":37.5,"2024-01-31":31.641086,"2024-04-30":30.202775,"2024-07-31":28.437048,"2024-10-31":28.695245,"2025-01-31":27.765679,"2025-04-30":29.276316,"2025-07-31":28.63345,"2025-10-31":27.332054,"2026-01-31":24.578841,"2026-04-30":18.159115,"2026-07-31":13.763403},"sgr":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"total_debt":{"2016-04-30":13144000000,"2016-10-31":55672000000,"2017-01-31":49390000000,"2017-04-30":49790000000,"2017-07-31":49060000000,"2017-10-31":51651000000,"2018-01-31":51871000000,"2018-04-30":51903000000,"2018-07-31":49558000000,"2018-10-31":48657000000,"2019-01-31":53521000000,"2019-04-30":53524000000,"2019-07-31":51922000000,"2019-10-31":52391000000,"2020-01-31":52056000000,"2020-04-30":56728000000,"2020-07-31":53953000000,"2020-10-31":49861000000,"2021-01-31":39222000000,"2021-04-30":46683000000,"2021-07-31":43594000000,"2021-10-31":47979000000,"2022-01-31":26954000000,"2022-04-30":27122000000,"2022-07-31":26934000000,"2022-10-31":27329000000,"2023-01-31":29588000000,"2023-04-30":28432000000,"2023-07-31":27138000000,"2023-10-31":26617000000,"2024-01-31":25994000000,"2024-04-30":25480000000,"2024-07-31":24522000000,"2024-10-31":25022000000,"2025-01-31":24567000000,"2025-04-30":28781000000,"2025-07-31":28689000000,"2025-10-31":31243000000,"2026-01-31":31503000000,"2026-04-30":31161000000,"2026-07-31":34466000000},"st_debt":{"2016-04-30":2465000000,"2016-10-31":8388000000,"2017-01-31":6329000000,"2017-04-30":4842000000,"2017-07-31":7686000000,"2017-10-31":6235000000,"2018-01-31":7873000000,"2018-04-30":7133000000,"2018-07-31":9144000000,"2018-10-31":8150000000,"2019-01-31":4320000000,"2019-04-30":4884000000,"2019-07-31":5949000000,"2019-10-31":7664000000,"2020-01-31":7737000000,"2020-04-30":8375000000,"2020-07-31":10345000000,"2020-10-31":6536000000,"2021-01-31":6357000000,"2021-04-30":8748000000,"2021-07-31":6427000000,"2021-10-31":16280000000,"2022-01-31":5823000000,"2022-04-30":5925000000,"2022-07-31":6647000000,"2022-10-31":6767000000,"2023-01-31":6573000000,"2023-04-30":5470000000,"2023-07-31":6961000000,"2023-10-31":6498000000,"2024-01-31":6982000000,"2024-04-30":6098000000,"2024-07-31":6711000000,"2024-10-31":5612000000,"2025-01-31":5204000000,"2025-04-30":4845000000,"2025-07-31":7154000000,"2025-10-31":7394000000,"2026-01-31":7990000000,"2026-04-30":7550000000,"2026-07-31":8481000000},"lt_debt":{"2016-04-30":10679000000,"2016-10-31":47284000000,"2017-01-31":43061000000,"2017-04-30":44948000000,"2017-07-31":41374000000,"2017-10-31":45416000000,"2018-01-31":43998000000,"2018-04-30":44770000000,"2018-07-31":40414000000,"2018-10-31":40507000000,"2019-01-31":49201000000,"2019-04-30":48640000000,"2019-07-31":45973000000,"2019-10-31":44727000000,"2020-01-31":44319000000,"2020-04-30":48353000000,"2020-07-31":43608000000,"2020-10-31":43325000000,"2021-01-31":32865000000,"2021-04-30":37935000000,"2021-07-31":37167000000,"2021-10-31":31699000000,"2022-01-31":21131000000,"2022-04-30":21197000000,"2022-07-31":20287000000,"2022-10-31":20562000000,"2023-01-31":23015000000,"2023-04-30":22962000000,"2023-07-31":20177000000,"2023-10-31":20119000000,"2024-01-31":19012000000,"2024-04-30":19382000000,"2024-07-31":17811000000,"2024-10-31":19410000000,"2025-01-31":19363000000,"2025-04-30":23936000000,"2025-07-31":21535000000,"2025-10-31":23849000000,"2026-01-31":23513000000,"2026-04-30":23611000000,"2026-07-31":25985000000},"debt_ebitda":{"2017-07-31":17.034722,"2017-10-31":11.369359,"2018-01-31":8.342071,"2018-04-30":7.373633,"2018-07-31":6.625401,"2018-10-31":6.612802,"2019-01-31":7.084183,"2019-04-30":6.724121,"2019-07-31":6.442735,"2019-10-31":5.964367,"2020-01-31":5.939076,"2020-04-30":6.583266,"2020-07-31":5.944579,"2020-10-31":5.398549,"2021-01-31":3.723372,"2021-04-30":4.345839,"2021-07-31":4.142735,"2021-10-31":4.648677,"2022-01-31":2.926602,"2022-04-30":2.928942,"2022-07-31":2.987025,"2022-10-31":2.931353,"2023-01-31":3.314439,"2023-04-30":3.30951,"2023-07-31":3.154848,"2023-10-31":3.180428,"2024-01-31":2.983016,"2024-04-30":2.983956,"2024-07-31":2.821864,"2024-10-31":2.838571,"2025-01-31":2.624679,"2025-04-30":3.030217,"2025-07-31":2.91052,"2025-10-31":3.049288,"2026-01-31":2.818304,"2026-04-30":2.276353,"2026-07-31":1.993061},"net_debt_ebitda":{"2017-07-31":13.136111,"2017-10-31":8.350649,"2018-01-31":5.748151,"2018-04-30":4.855377,"2018-07-31":4.243583,"2018-10-31":4.237972,"2019-01-31":5.803441,"2019-04-30":5.588442,"2019-07-31":5.302023,"2019-10-31":4.990437,"2020-01-31":4.877809,"2020-04-30":5.164094,"2020-07-31":4.708242,"2020-10-31":4.174643,"2021-01-31":2.375261,"2021-04-30":3.019829,"2021-07-31":3.029079,"2021-10-31":2.477764,"2022-01-31":1.897611,"2022-04-30":2.210367,"2022-07-31":2.376289,"2022-10-31":2.404805,"2023-01-31":2.350286,"2023-04-30":2.421255,"2023-07-31":2.182516,"2023-10-31":2.188911,"2024-01-31":2.137709,"2024-04-30":2.301206,"2024-07-31":2.298274,"2024-10-31":2.245831,"2025-01-31":2.236538,"2025-04-30":2.21952,"2025-07-31":2.084204,"2025-10-31":2.115362,"2026-01-31":1.786992,"2026-04-30":1.430565,"2026-07-31":1.324062},"debt_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":104.539062,"2019-07-31":49.733716,"2019-10-31":23.43068,"2020-01-31":19.853547,"2020-04-30":20.449892,"2020-07-31":15.910646,"2020-10-31":13.534473,"2021-01-31":7.624806,"2021-04-30":8.598821,"2021-07-31":8.209793,"2021-10-31":9.17907,"2022-01-31":5.785362,"2022-04-30":5.193795,"2022-07-31":4.919452,"2022-10-31":4.414311,"2023-01-31":5.127014,"2023-04-30":5.312407,"2023-07-31":5.143669,"2023-10-31":5.267564,"2024-01-31":4.803918,"2024-04-30":4.85796,"2024-07-31":4.505236,"2024-10-31":4.448356,"2025-01-31":3.938913,"2025-04-30":4.471182,"2025-07-31":4.207832,"2025-10-31":4.329684,"2026-01-31":3.865873,"2026-04-30":2.928665,"2026-07-31":2.418327},"net_debt_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":86.882812,"2019-07-31":40.928161,"2019-10-31":19.604651,"2020-01-31":16.305873,"2020-04-30":16.041456,"2020-07-31":12.601592,"2020-10-31":10.466069,"2021-01-31":4.864114,"2021-04-30":5.975134,"2021-07-31":6.002825,"2021-10-31":4.892481,"2022-01-31":3.751234,"2022-04-30":3.919571,"2022-07-31":3.913607,"2022-10-31":3.621386,"2023-01-31":3.635592,"2023-04-30":3.886584,"2023-07-31":3.558378,"2023-10-31":3.625371,"2024-01-31":3.442617,"2024-04-30":3.746425,"2024-07-31":3.6693,"2024-10-31":3.519467,"2025-01-31":3.356421,"2025-04-30":3.274973,"2025-07-31":3.0132,"2025-10-31":3.003603,"2026-01-31":2.451221,"2026-04-30":1.840508,"2026-07-31":1.606582},"equity_assets":{"2016-04-30":3.28631,"2016-10-31":11.048141,"2017-01-31":11.203323,"2017-04-30":9.937952,"2017-07-31":9.317072,"2017-10-31":8.040103,"2018-01-31":7.50928,"2018-04-30":8.509378,"2018-07-31":6.940291,"2018-10-31":6.261908,"2019-01-31":-5.155607,"2019-04-30":-5.882139,"2019-07-31":-2.119979,"2019-10-31":-1.544335,"2020-01-31":-1.324236,"2020-04-30":-1.34236,"2020-07-31":-0.345493,"2020-10-31":0.742341,"2021-01-31":2.00867,"2021-04-30":2.864019,"2021-07-31":3.933061,"2021-10-31":6.599497,"2022-01-31":-1.817005,"2022-04-30":-2.784879,"2022-07-31":-3.221628,"2022-10-31":-4.072935,"2023-01-31":-3.483947,"2023-04-30":-3.594787,"2023-07-31":-3.236125,"2023-10-31":-3.199462,"2024-01-31":-2.928529,"2024-04-30":-3.519142,"2024-07-31":-3.499946,"2024-10-31":-2.788252,"2025-01-31":-1.8584,"2025-04-30":-3.481104,"2025-07-31":-3.101731,"2025-10-31":-2.995005,"2026-01-31":-2.438639,"2026-04-30":-1.221794,"2026-07-31":-1.120156},"ltd_equity":{"2016-04-30":740.568655,"2016-10-31":340.662824,"2017-01-31":325.160462,"2017-04-30":389.767603,"2017-07-31":377.948296,"2017-10-31":477.10894,"2018-01-31":471.777825,"2018-04-30":426.990939,"2018-07-31":471.960761,"2018-10-31":533.548472,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":4906.568516,"2021-01-31":1325.736184,"2021-04-30":1087.897907,"2021-07-31":770.300518,"2021-10-31":354.020549,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ltd_capital":{"2016-04-30":73.214041,"2016-10-31":67.983667,"2017-01-31":68.751297,"2017-04-30":73.298327,"2017-07-31":68.948623,"2017-10-31":74.245545,"2018-01-31":71.895681,"2018-04-30":71.760595,"2018-07-31":69.534248,"2018-10-31":72.013725,"2019-01-31":103.025798,"2019-04-30":103.357416,"2019-07-31":92.925434,"2019-10-31":88.415996,"2020-01-31":87.791688,"2020-04-30":87.732699,"2020-07-31":81.458512,"2020-10-31":85.379552,"2021-01-31":78.81106,"2021-04-30":75.612916,"2021-07-31":76.761189,"2021-10-31":55.677726,"2022-01-31":83.624204,"2022-04-30":85.957015,"2022-07-31":84.269336,"2022-10-31":86.177703,"2023-01-31":86.960629,"2023-04-30":90.369554,"2023-07-31":82.808011,"2023-10-31":83.993654,"2024-01-31":80.593472,"2024-04-30":85.541531,"2024-07-31":82.351581,"2024-10-31":85.367463,"2025-01-31":83.876976,"2025-04-30":92.930077,"2025-07-31":83.072947,"2025-10-31":83.321105,"2026-01-31":80.987153,"2026-04-30":79.346036,"2026-07-31":78.649475},"ltd_assets":{"2016-04-30":24.337382,"2016-10-31":37.636908,"2017-01-31":36.428777,"2017-04-30":38.734919,"2017-07-31":35.213713,"2017-10-31":38.360052,"2018-01-31":35.427117,"2018-04-30":36.334272,"2018-07-31":32.755449,"2018-10-31":33.410315,"2019-01-31":44.000179,"2019-04-30":44.261639,"2019-07-31":39.796572,"2019-10-31":38.289075,"2020-01-31":37.28641,"2020-04-30":40.215077,"2020-07-31":35.95765,"2020-10-31":36.423479,"2021-01-31":26.629664,"2021-04-30":31.157599,"2021-07-31":30.296386,"2021-10-31":23.363577,"2022-01-31":22.786434,"2022-04-30":23.976879,"2022-07-31":22.852154,"2022-10-31":24.141737,"2023-01-31":25.683231,"2023-04-30":27.305159,"2023-07-31":23.555301,"2023-10-31":24.162904,"2024-01-31":23.160229,"2024-04-30":24.170096,"2024-07-31":21.540266,"2024-10-31":23.684885,"2025-01-31":24.280842,"2025-04-30":27.554133,"2025-07-31":24.148874,"2025-10-31":27.262543,"2026-01-31":23.214462,"2026-04-30":20.546848,"2026-07-31":20.39751},"debt_equity":{"2016-04-30":911.511789,"2016-10-31":401.095101,"2017-01-31":372.951748,"2017-04-30":431.755116,"2017-07-31":448.159313,"2017-10-31":542.609518,"2018-01-31":556.197727,"2018-04-30":495.021459,"2018-07-31":578.745767,"2018-10-31":640.898314,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":5646.772367,"2021-01-31":1582.17023,"2021-04-30":1338.772584,"2021-07-31":903.502591,"2021-10-31":535.838731,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"debt_capital":{"2016-04-30":90.113808,"2016-10-31":80.043708,"2017-01-31":78.856194,"2017-04-30":81.194351,"2017-07-31":81.757128,"2017-10-31":84.43845,"2018-01-31":84.760691,"2018-04-30":83.193883,"2018-07-31":85.266943,"2018-10-31":86.502871,"2019-01-31":112.071782,"2019-04-30":113.735657,"2019-07-31":104.950175,"2019-10-31":103.566134,"2020-01-31":103.117943,"2020-04-30":102.928476,"2020-07-31":100.78268,"2020-10-31":98.259893,"2021-01-31":94.055298,"2021-04-30":93.049631,"2021-07-31":90.034904,"2021-10-31":84.272742,"2022-01-31":106.66825,"2022-04-30":109.983779,"2022-07-31":111.880037,"2022-10-31":114.538977,"2023-01-31":111.796267,"2023-04-30":111.897359,"2023-07-31":111.376508,"2023-10-31":111.12178,"2024-01-31":110.190759,"2024-04-30":112.454762,"2024-07-31":113.380803,"2024-10-31":110.049699,"2025-01-31":106.419753,"2025-04-30":111.740498,"2025-07-31":110.670061,"2025-10-31":109.153478,"2026-01-31":108.50756,"2026-04-30":104.718218,"2026-07-31":104.319138},"debt_assets":{"2016-04-30":29.955104,"2016-10-31":44.313551,"2017-01-31":41.782989,"2017-04-30":42.907618,"2017-07-31":41.755324,"2017-10-31":43.626366,"2018-01-31":41.766444,"2018-04-30":42.123246,"2018-07-31":40.166638,"2018-10-31":40.132463,"2019-01-31":47.863531,"2019-04-30":48.706002,"2019-07-31":44.94633,"2019-10-31":44.849932,"2020-01-31":43.795694,"2020-04-30":47.180545,"2020-07-31":44.48778,"2020-10-31":41.918317,"2021-01-31":31.780578,"2021-04-30":38.342697,"2021-07-31":35.535304,"2021-10-31":35.362663,"2022-01-31":29.065617,"2022-04-30":30.678913,"2022-07-31":30.339623,"2022-10-31":32.086836,"2023-01-31":33.018268,"2023-04-30":33.809784,"2023-07-31":31.681804,"2023-10-31":31.966997,"2024-01-31":31.665631,"2024-04-30":31.774535,"2024-07-31":29.656415,"2024-10-31":30.532879,"2025-01-31":30.806561,"2025-04-30":33.131497,"2025-07-31":32.171212,"2025-10-31":35.714857,"2026-01-31":31.103015,"2026-04-30":27.117036,"2026-07-31":27.054862},"net_debt_equity":{"2016-04-30":4.857836,"2016-10-31":3.241571,"2017-01-31":2.864985,"2017-04-30":3.348595,"2017-07-31":3.455924,"2017-10-31":3.985398,"2018-01-31":3.832511,"2018-04-30":3.259609,"2018-07-31":3.706878,"2018-10-31":4.10735,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":43.665912,"2021-01-31":10.093183,"2021-04-30":9.302839,"2021-07-31":6.606218,"2021-10-31":2.856042,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"net_debt_capital":{"2016-04-30":48.025504,"2016-10-31":64.689729,"2017-01-31":60.576693,"2017-04-30":62.972506,"2017-07-31":63.045978,"2017-10-31":62.018964,"2018-01-31":58.404824,"2018-04-30":54.781368,"2018-07-31":54.613651,"2018-10-31":55.43743,"2019-01-31":91.810453,"2019-04-30":94.526137,"2019-07-31":86.368322,"2019-10-31":86.654674,"2020-01-31":84.691573,"2020-04-30":80.739921,"2020-07-31":79.822169,"2020-10-31":75.983367,"2021-01-31":60.000959,"2021-04-30":64.658162,"2021-07-31":65.831595,"2021-10-31":44.91771,"2022-01-31":69.163798,"2022-04-30":83.000811,"2022-07-31":89.004735,"2022-10-31":93.964795,"2023-01-31":79.275297,"2023-04-30":81.864694,"2023-07-31":77.049988,"2023-10-31":76.478938,"2024-01-31":78.965663,"2024-04-30":86.724336,"2024-07-31":92.343259,"2024-10-31":87.069534,"2025-01-31":90.682261,"2025-04-30":81.845712,"2025-07-31":79.250087,"2025-10-31":75.722321,"2026-01-31":68.80102,"2026-04-30":65.809725,"2026-07-31":69.302945},"ebitda":{"2017-07-31":2880000000,"2017-10-31":4543000000,"2018-01-31":6218000000,"2018-04-30":7039000000,"2018-07-31":7480000000,"2018-10-31":7358000000,"2019-01-31":7555000000,"2019-04-30":7960000000,"2019-07-31":8059000000,"2019-10-31":8784000000,"2020-01-31":8765000000,"2020-04-30":8617000000,"2020-07-31":9076000000,"2020-10-31":9236000000,"2021-01-31":10534000000,"2021-04-30":10742000000,"2021-07-31":10523000000,"2021-10-31":10321000000,"2022-01-31":9210000000,"2022-04-30":9260000000,"2022-07-31":9017000000,"2022-10-31":9323000000,"2023-01-31":8927000000,"2023-04-30":8591000000,"2023-07-31":8602000000,"2023-10-31":8369000000,"2024-01-31":8714000000,"2024-04-30":8539000000,"2024-07-31":8690000000,"2024-10-31":8815000000,"2025-01-31":9360000000,"2025-04-30":9498000000,"2025-07-31":9857000000,"2025-10-31":10246000000,"2026-01-31":11178000000,"2026-04-30":13689000000,"2026-07-31":17293000000},"ebitda_capex":{"2017-10-31":3359000000,"2018-01-31":5006000000,"2018-04-30":5799000000,"2018-07-31":6268000000,"2018-10-31":6187000000,"2019-01-31":6058000000,"2019-04-30":6020000000,"2019-07-31":5856000000,"2019-10-31":6272000000,"2020-01-31":6189000000,"2020-04-30":6198000000,"2020-07-31":6663000000,"2020-10-31":6952000000,"2021-01-31":8452000000,"2021-04-30":8594000000,"2021-07-31":8288000000,"2021-10-31":7767000000,"2022-01-31":6414000000,"2022-04-30":6399000000,"2022-07-31":5981000000,"2022-10-31":6339000000,"2023-01-31":5924000000,"2023-04-30":5577000000,"2023-07-31":5771000000,"2023-10-31":5581000000,"2024-01-31":5958000000,"2024-04-30":5888000000,"2024-07-31":5981000000,"2024-10-31":6171000000,"2025-01-31":6708000000,"2025-04-30":6874000000,"2025-07-31":7240000000,"2025-10-31":7599000000,"2026-01-31":8545000000,"2026-04-30":10661000000,"2026-07-31":13701000000},"ebit":{"2017-07-31":-5091000000,"2017-10-31":-3989000000,"2018-01-31":-2416000000,"2018-04-30":-1297000000,"2018-07-31":-645000000,"2018-10-31":-591000000,"2019-01-31":-191000000,"2019-04-30":512000000,"2019-07-31":1044000000,"2019-10-31":2236000000,"2020-01-31":2622000000,"2020-04-30":2774000000,"2020-07-31":3391000000,"2020-10-31":3684000000,"2021-01-31":5144000000,"2021-04-30":5429000000,"2021-07-31":5310000000,"2021-10-31":5227000000,"2022-01-31":4659000000,"2022-04-30":5222000000,"2022-07-31":5475000000,"2022-10-31":6191000000,"2023-01-31":5771000000,"2023-04-30":5352000000,"2023-07-31":5276000000,"2023-10-31":5053000000,"2024-01-31":5411000000,"2024-04-30":5245000000,"2024-07-31":5443000000,"2024-10-31":5625000000,"2025-01-31":6237000000,"2025-04-30":6437000000,"2025-07-31":6818000000,"2025-10-31":7216000000,"2026-01-31":8149000000,"2026-04-30":10640000000,"2026-07-31":14252000000},"cash_ratio":{"2016-04-30":0.256347,"2016-10-31":0.25814,"2017-01-31":0.300223,"2017-04-30":0.305001,"2017-07-31":0.266534,"2017-10-31":0.336606,"2018-01-31":0.351862,"2018-04-30":0.401823,"2018-07-31":0.362276,"2018-10-31":0.367232,"2019-01-31":0.215156,"2019-04-30":0.207916,"2019-07-31":0.195513,"2019-10-31":0.174396,"2020-01-31":0.17733,"2020-04-30":0.244526,"2020-07-31":0.206694,"2020-10-31":0.224723,"2021-01-31":0.26234,"2021-04-30":0.259662,"2021-07-31":0.211218,"2021-10-31":0.321454,"2022-01-31":0.168573,"2022-04-30":0.125408,"2022-07-31":0.100513,"2022-10-31":0.094391,"2023-01-31":0.166628,"2023-04-30":0.162968,"2023-07-31":0.164187,"2023-10-31":0.169773,"2024-01-31":0.151895,"2024-04-30":0.122135,"2024-07-31":0.087445,"2024-10-31":0.105556,"2025-01-31":0.078084,"2025-04-30":0.152711,"2025-07-31":0.148463,"2025-10-31":0.189425,"2026-01-31":0.182206,"2026-04-30":0.155205,"2026-07-31":0.138215},"current_ratio":{"2016-04-30":0.867045,"2016-10-31":0.880055,"2017-01-31":0.806949,"2017-04-30":0.829348,"2017-07-31":0.764492,"2017-10-31":0.847406,"2018-01-31":0.879775,"2018-04-30":0.934647,"2018-07-31":0.876917,"2018-10-31":0.902822,"2019-01-31":0.803567,"2019-04-30":0.774052,"2019-07-31":0.751085,"2019-10-31":0.708837,"2020-01-31":0.702837,"2020-04-30":0.81844,"2020-07-31":0.756889,"2020-10-31":0.767643,"2021-01-31":0.804829,"2021-04-30":0.771821,"2021-07-31":0.785015,"2021-10-31":0.820335,"2022-01-31":0.801028,"2022-04-30":0.779811,"2022-07-31":0.771359,"2022-10-31":0.745803,"2023-01-31":0.819898,"2023-04-30":0.798548,"2023-07-31":0.765557,"2023-10-31":0.756736,"2024-01-31":0.741267,"2024-04-30":0.725416,"2024-07-31":0.721523,"2024-10-31":0.768384,"2025-01-31":0.778666,"2025-04-30":0.851315,"2025-07-31":0.829572,"2025-10-31":0.853235,"2026-01-31":0.91043,"2026-04-30":0.9465,"2026-07-31":0.962295},"quick_ratio":{"2016-04-30":0.587481,"2016-10-31":0.545288,"2017-01-31":0.631729,"2017-04-30":0.634977,"2017-07-31":0.579618,"2017-10-31":0.651563,"2018-01-31":0.693056,"2018-04-30":0.731038,"2018-07-31":0.674224,"2018-10-31":0.687662,"2019-01-31":0.588033,"2019-04-30":0.548173,"2019-07-31":0.537048,"2019-10-31":0.501294,"2020-01-31":0.508636,"2020-04-30":0.555438,"2020-07-31":0.510592,"2020-10-31":0.547752,"2021-01-31":0.555679,"2021-04-30":0.549311,"2021-07-31":0.53328,"2021-10-31":0.596152,"2022-01-31":0.488767,"2022-04-30":0.438889,"2022-07-31":0.434357,"2022-10-31":0.408695,"2023-01-31":0.510512,"2023-04-30":0.470753,"2023-07-31":0.258549,"2023-10-31":0.262659,"2024-01-31":0.440302,"2024-04-30":0.399149,"2024-07-31":0.401841,"2024-10-31":0.432626,"2025-01-31":0.413416,"2025-04-30":0.453493,"2025-07-31":0.530786,"2025-10-31":0.548678,"2026-01-31":0.59383,"2026-04-30":0.612201,"2026-07-31":0.564998},"cfo_avg_cl":{"2017-10-31":0.110631,"2018-01-31":0.162979,"2018-04-30":0.191133,"2018-07-31":0.186848,"2018-10-31":0.1749,"2019-01-31":0.153968,"2019-04-30":0.148733,"2019-07-31":0.14888,"2019-10-31":0.16865,"2020-01-31":0.190725,"2020-04-30":0.167141,"2020-07-31":0.155269,"2020-10-31":0.18193,"2021-01-31":0.214039,"2021-04-30":0.275416,"2021-07-31":0.233832,"2021-10-31":0.218176,"2022-01-31":0.186804,"2022-04-30":0.144558,"2022-07-31":0.123313,"2022-10-31":0.06481,"2023-01-31":0.066096,"2023-04-30":0.11235,"2023-07-31":0.153238,"2023-10-31":0.195413,"2024-01-31":0.173264,"2024-04-30":0.16798,"2024-07-31":0.117854,"2024-10-31":0.111185,"2025-01-31":0.095158,"2025-04-30":0.127837,"2025-07-31":0.139894,"2025-10-31":0.141897,"2026-01-31":0.203741,"2026-04-30":0.199488,"2026-07-31":0.175398},"cfo_liab":{"2017-10-31":0.04418,"2018-01-31":0.06436,"2018-04-30":0.073221,"2018-07-31":0.080385,"2018-10-31":0.073758,"2019-01-31":0.062662,"2019-04-30":0.059337,"2019-07-31":0.064281,"2019-10-31":0.072757,"2020-01-31":0.080737,"2020-04-30":0.067033,"2020-07-31":0.067739,"2020-10-31":0.080351,"2021-01-31":0.098856,"2021-04-30":0.128241,"2021-07-31":0.113842,"2021-10-31":0.10776,"2022-01-31":0.109283,"2022-04-30":0.08594,"2022-07-31":0.074282,"2022-10-31":0.044545,"2023-01-31":0.038484,"2023-04-30":0.064481,"2023-07-31":0.091708,"2023-10-31":0.114838,"2024-01-31":0.102799,"2024-04-30":0.095787,"2024-07-31":0.070984,"2024-10-31":0.064998,"2025-01-31":0.055723,"2025-04-30":0.069794,"2025-07-31":0.081323,"2025-10-31":0.078758,"2026-01-31":0.107801,"2026-04-30":0.107207,"2026-07-31":0.094333},"cfo_capex":{"2017-10-31":3.836149,"2018-01-31":5.64604,"2018-04-30":6.223387,"2018-07-31":7.037954,"2018-10-31":6.596072,"2019-01-31":4.670007,"2019-04-30":3.357732,"2019-07-31":3.250567,"2019-10-31":3.244029,"2020-01-31":3.606755,"2020-04-30":3.229847,"2020-07-31":3.259428,"2020-10-31":3.957093,"2021-01-31":5.478866,"2021-04-30":6.722998,"2021-07-31":5.742282,"2021-10-31":5.125685,"2022-01-31":3.686338,"2022-04-30":2.726319,"2022-07-31":2.23946,"2022-10-31":1.321716,"2023-01-31":1.187146,"2023-04-30":1.861646,"2023-07-31":2.861533,"2023-10-31":3.535509,"2024-01-31":3.148041,"2024-04-30":2.995851,"2024-07-31":2.239941,"2024-10-31":2.068457,"2025-01-31":1.704751,"2025-04-30":2.391006,"2025-07-31":2.857088,"2025-10-31":2.680771,"2026-01-31":4.248006,"2026-04-30":4.11823,"2026-07-31":3.383073},"wc":{"2016-04-30":-3184000000,"2016-10-31":-4962000000,"2017-01-31":-7362000000,"2017-04-30":-6252000000,"2017-07-31":-9921000000,"2017-10-31":-6217000000,"2018-01-31":-5511000000,"2018-04-30":-2883000000,"2018-07-31":-6053000000,"2018-10-31":-4624000000,"2019-01-31":-8834000000,"2019-04-30":-9824000000,"2019-07-31":-11704000000,"2019-10-31":-14283000000,"2020-01-31":-15588000000,"2020-04-30":-9080000000,"2020-07-31":-13198000000,"2020-10-31":-11688000000,"2021-01-31":-10565000000,"2021-04-30":-12517000000,"2021-07-31":-11928000000,"2021-10-31":-12523000000,"2022-01-31":-11186000000,"2022-04-30":-11683000000,"2022-07-31":-12527000000,"2022-10-31":-13220000000,"2023-01-31":-9303000000,"2023-04-30":-9433000000,"2023-07-31":-11943000000,"2023-10-31":-11890000000,"2024-01-31":-12547000000,"2024-04-30":-13107000000,"2024-07-31":-14490000000,"2024-10-31":-11465000000,"2025-01-31":-10298000000,"2025-04-30":-7497000000,"2025-07-31":-9350000000,"2025-10-31":-7414000000,"2026-01-31":-5667000000,"2026-04-30":-3991000000,"2026-07-31":-3156000000},"wc_assets":{"2016-04-30":-7.256319,"2016-10-31":-3.949631,"2017-01-31":-6.22811,"2017-04-30":-5.387797,"2017-07-31":-8.443835,"2017-10-31":-5.251111,"2018-01-31":-4.437448,"2018-04-30":-2.339775,"2018-07-31":-4.905942,"2018-10-31":-3.813891,"2019-01-31":-7.900197,"2019-04-30":-8.939686,"2019-07-31":-10.131579,"2019-10-31":-12.22713,"2020-01-31":-13.114478,"2020-04-30":-7.551815,"2020-07-31":-10.882615,"2020-10-31":-9.826143,"2021-01-31":-8.560548,"2021-04-30":-10.280735,"2021-07-31":-9.723015,"2021-10-31":-9.23001,"2022-01-31":-12.062328,"2022-04-30":-13.215166,"2022-07-31":-14.110955,"2022-10-31":-15.521533,"2023-01-31":-10.381538,"2023-04-30":-11.217209,"2023-07-31":-13.942656,"2023-10-31":-14.279881,"2024-01-31":-15.28463,"2024-04-30":-16.344931,"2024-07-31":-17.523915,"2024-10-31":-13.990067,"2025-01-31":-12.9135,"2025-04-30":-8.630236,"2025-07-31":-10.484884,"2025-10-31":-8.475177,"2026-01-31":-5.595048,"2026-04-30":-3.473062,"2026-07-31":-2.477373},"cash_assets":{"2016-04-30":13.990747,"2016-10-31":8.500223,"2017-01-31":9.685634,"2017-04-30":9.629438,"2017-07-31":9.556233,"2017-10-31":11.583357,"2018-01-31":12.987044,"2018-04-30":14.386002,"2018-07-31":14.439825,"2018-10-31":14.412616,"2019-01-31":8.653193,"2019-04-30":8.226259,"2019-07-31":7.957929,"2019-10-31":7.323608,"2020-01-31":7.825948,"2020-04-30":10.170831,"2020-07-31":9.252449,"2020-10-31":9.503312,"2021-01-31":11.506705,"2021-04-30":11.699192,"2021-07-31":9.55265,"2021-10-31":16.514221,"2022-01-31":10.219442,"2022-04-30":7.526638,"2022-07-31":6.203323,"2022-10-31":5.763631,"2023-01-31":9.604848,"2023-04-30":9.074369,"2023-07-31":9.764412,"2023-10-31":9.965892,"2024-01-31":8.973188,"2024-04-30":7.270233,"2024-07-31":5.502679,"2024-10-31":6.375761,"2025-01-31":4.555714,"2025-04-30":8.863922,"2025-07-31":9.133623,"2025-10-31":10.938625,"2026-01-31":11.381632,"2026-04-30":10.075448,"2026-07-31":9.081347},"cash_debt":{"2016-04-30":0.467057,"2016-10-31":0.19182,"2017-01-31":0.231808,"2017-04-30":0.224423,"2017-07-31":0.228863,"2017-10-31":0.265513,"2018-01-31":0.310944,"2018-04-30":0.341522,"2018-07-31":0.359498,"2018-10-31":0.359126,"2019-01-31":0.180789,"2019-04-30":0.168896,"2019-07-31":0.177054,"2019-10-31":0.163291,"2020-01-31":0.178692,"2020-04-30":0.215573,"2020-07-31":0.207977,"2020-10-31":0.22671,"2021-01-31":0.362067,"2021-04-30":0.305122,"2021-07-31":0.268821,"2021-10-31":0.466996,"2022-01-31":0.351599,"2022-04-30":0.245336,"2022-07-31":0.204463,"2022-10-31":0.179626,"2023-01-31":0.290895,"2023-04-30":0.268395,"2023-07-31":0.308203,"2023-10-31":0.311756,"2024-01-31":0.283373,"2024-04-30":0.228807,"2024-07-31":0.185548,"2024-10-31":0.208816,"2025-01-31":0.147881,"2025-04-30":0.267538,"2025-07-31":0.283907,"2025-10-31":0.306277,"2026-01-31":0.365933,"2026-04-30":0.371554,"2026-07-31":0.335664},"fcf_debt":{"2017-10-31":0.065013,"2018-01-31":0.108558,"2018-04-30":0.12479,"2018-07-31":0.147665,"2018-10-31":0.134677,"2019-01-31":0.102651,"2019-04-30":0.085457,"2019-07-31":0.095489,"2019-10-31":0.107595,"2020-01-31":0.128996,"2020-04-30":0.095085,"2020-07-31":0.101051,"2020-10-31":0.135457,"2021-01-31":0.237749,"2021-04-30":0.263329,"2021-07-31":0.24313,"2021-10-31":0.219617,"2022-01-31":0.27866,"2022-04-30":0.182103,"2022-07-31":0.139712,"2022-10-31":0.035128,"2023-01-31":0.018994,"2023-04-30":0.091341,"2023-07-31":0.194193,"2023-10-31":0.265582,"2024-01-31":0.227745,"2024-04-30":0.207653,"2024-07-31":0.136979,"2024-10-31":0.112901,"2025-01-31":0.076078,"2025-04-30":0.12682,"2025-07-31":0.169403,"2025-10-31":0.1424,"2026-01-31":0.271466,"2026-04-30":0.303007,"2026-07-31":0.248361},"liab_equity":{"2016-04-30":29.228155,"2016-10-31":7.609942,"2017-01-31":7.47308,"2017-04-30":8.528356,"2017-07-31":9.155476,"2017-10-31":10.800084,"2018-01-31":11.400815,"2018-04-30":10.051788,"2018-07-31":12.392152,"2018-10-31":13.793599,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":127.386183,"2021-01-31":46.546995,"2021-04-30":32.293662,"2021-07-31":23.364767,"2021-10-31":13.567456,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"altman_z":{"2019-01-31":0.532667,"2019-04-30":0.59974,"2019-07-31":0.595034,"2019-10-31":0.598654,"2020-01-31":0.587545,"2020-04-30":0.61709,"2020-07-31":0.619925,"2020-10-31":0.657666,"2021-01-31":0.72573,"2021-04-30":0.811236,"2021-07-31":0.842391,"2021-10-31":0.860605,"2022-01-31":1.25952,"2022-04-30":1.336364,"2022-07-31":1.343743,"2022-10-31":1.363193,"2023-01-31":1.311319,"2023-04-30":1.341717,"2023-07-31":1.285435,"2023-10-31":1.365191,"2024-01-31":1.45074,"2024-04-30":1.709422,"2024-07-31":1.621258,"2024-10-31":1.778374,"2025-01-31":1.814401,"2025-04-30":1.663323,"2025-07-31":1.852253,"2025-10-31":2.102733,"2026-01-31":1.796768,"2026-04-30":2.206783,"2026-07-31":2.845291},"ar_turnover":{"2017-07-31":7.034992,"2017-10-31":6.261908,"2018-01-31":5.589421,"2018-04-30":6.192394,"2018-07-31":6.015913,"2018-10-31":6.320952,"2019-01-31":5.592335,"2019-04-30":6.219804,"2019-07-31":5.834459,"2019-10-31":5.879423,"2020-01-31":5.397329,"2020-04-30":5.953531,"2020-07-31":5.394047,"2020-10-31":5.361747,"2021-01-31":5.211979,"2021-04-30":5.673516,"2021-07-31":5.384235,"2021-10-31":5.500904,"2022-01-31":5.973849,"2022-04-30":6.440133,"2022-07-31":5.915763,"2022-10-31":5.930972,"2023-01-31":5.720893,"2023-04-30":6.255887,"2023-07-31":8.105983,"2023-10-31":8.727952,"2024-01-31":5.570254,"2024-04-30":6.495169,"2024-07-31":8.677974,"2024-10-31":9.064544,"2025-01-31":6.459849,"2025-04-30":6.812568,"2025-07-31":5.434778,"2025-10-31":6.062671,"2026-01-31":5.452659,"2026-04-30":5.440932,"2026-07-31":5.333416},"dso":{"2017-07-31":51.883498,"2017-10-31":58.288946,"2018-01-31":65.301936,"2018-04-30":58.943274,"2018-07-31":60.672419,"2018-10-31":57.74447,"2019-01-31":65.267901,"2019-04-30":58.683519,"2019-07-31":62.559361,"2019-10-31":62.080918,"2020-01-31":67.626039,"2020-04-30":61.308152,"2020-07-31":67.667185,"2020-10-31":68.074828,"2021-01-31":70.03098,"2021-04-30":64.334002,"2021-07-31":67.790505,"2021-10-31":66.35273,"2022-01-31":61.099637,"2022-04-30":56.67585,"2022-07-31":61.699562,"2022-10-31":61.541343,"2023-01-31":63.801234,"2023-04-30":58.345047,"2023-07-31":45.028467,"2023-10-31":41.819663,"2024-01-31":65.526633,"2024-04-30":56.195611,"2024-07-31":42.060508,"2024-10-31":40.266779,"2025-01-31":56.502872,"2025-04-30":53.577445,"2025-07-31":67.160058,"2025-10-31":60.204487,"2026-01-31":66.939813,"2026-04-30":67.084092,"2026-07-31":68.436444},"inv_turnover":{"2017-07-31":26.273947,"2017-10-31":18.996714,"2018-01-31":22.432132,"2018-04-30":22.38859,"2018-07-31":20.110327,"2018-10-31":20.36298,"2019-01-31":20.726411,"2019-04-30":20.721754,"2019-07-31":19.013133,"2019-10-31":18.043972,"2020-01-31":18.521212,"2020-04-30":18.379874,"2020-07-31":18.893276,"2020-10-31":19.291729,"2021-01-31":19.907241,"2021-04-30":18.48791,"2021-07-31":18.390032,"2021-10-31":17.344652,"2022-01-31":17.05322,"2022-04-30":16.291341,"2022-07-31":16.738967,"2022-10-31":14.242466,"2023-01-31":14.917557,"2023-04-30":14.597299,"2023-07-31":15.144396,"2023-10-31":14.596881,"2024-01-31":16.047869,"2024-04-30":15.670834,"2024-07-31":14.900703,"2024-10-31":14.553972,"2025-01-31":14.377442,"2025-04-30":12.357957,"2025-07-31":12.158766,"2025-10-31":12.121903,"2026-01-31":10.590684,"2026-04-30":9.654159,"2026-07-31":8.509315},"dio":{"2017-07-31":13.892089,"2017-10-31":19.21385,"2018-01-31":16.271302,"2018-04-30":16.302947,"2018-07-31":18.149879,"2018-10-31":17.924685,"2019-01-31":17.610382,"2019-04-30":17.614339,"2019-07-31":19.197257,"2019-10-31":20.228363,"2020-01-31":19.707134,"2020-04-30":19.858678,"2020-07-31":19.319042,"2020-10-31":18.920025,"2021-01-31":18.335037,"2021-04-30":19.742632,"2021-07-31":19.847709,"2021-10-31":21.043951,"2022-01-31":21.403582,"2022-04-30":22.40454,"2022-07-31":21.805408,"2022-10-31":25.627584,"2023-01-31":24.467814,"2023-04-30":25.004626,"2023-07-31":24.101324,"2023-10-31":25.005343,"2024-01-31":22.744454,"2024-04-30":23.291676,"2024-07-31":24.495489,"2024-10-31":25.079065,"2025-01-31":25.386991,"2025-04-30":29.535627,"2025-07-31":30.019493,"2025-10-31":30.110784,"2026-01-31":34.464252,"2026-04-30":37.807538,"2026-07-31":42.894167},"ap_turnover":{"2017-07-31":3.806533,"2017-10-31":3.687259,"2018-01-31":3.572048,"2018-04-30":3.597714,"2018-07-31":3.320395,"2018-10-31":3.560547,"2019-01-31":3.492583,"2019-04-30":3.559881,"2019-07-31":3.200179,"2019-10-31":3.245898,"2020-01-31":3.267783,"2020-04-30":3.510033,"2020-07-31":3.271157,"2020-10-31":3.269785,"2021-01-31":3.195715,"2021-04-30":3.442579,"2021-07-31":3.383621,"2021-10-31":3.290954,"2022-01-31":3.255917,"2022-04-30":3.492977,"2022-07-31":3.497436,"2022-10-31":3.356643,"2023-01-31":3.481122,"2023-04-30":3.463498,"2024-01-31":3.563082,"2024-04-30":3.5921,"2025-01-31":3.71047,"2025-04-30":3.281376,"2025-07-31":3.104426,"2025-10-31":3.493453,"2026-01-31":3.335573,"2026-04-30":3.071803,"2026-07-31":3.142072},"dpo":{"2017-07-31":95.88778,"2017-10-31":98.989525,"2018-01-31":102.182281,"2018-04-30":101.453308,"2018-07-31":109.926679,"2018-10-31":102.512325,"2019-01-31":104.507191,"2019-04-30":102.531518,"2019-07-31":114.056126,"2019-10-31":112.449611,"2020-01-31":111.696506,"2020-04-30":103.987623,"2020-07-31":111.581306,"2020-10-31":111.628147,"2021-01-31":114.215429,"2021-04-30":106.025148,"2021-07-31":107.872615,"2021-10-31":110.910076,"2022-01-31":112.103592,"2022-04-30":104.495396,"2022-07-31":104.362157,"2022-10-31":108.739602,"2023-01-31":104.851253,"2023-04-30":105.384792,"2024-01-31":102.439415,"2024-04-30":101.611857,"2025-01-31":98.370292,"2025-04-30":111.233829,"2025-07-31":117.574067,"2025-10-31":104.481167,"2026-01-31":109.426462,"2026-04-30":118.822729,"2026-07-31":116.165369},"ccc":{"2017-07-31":-30.112194,"2017-10-31":-21.486729,"2018-01-31":-20.609043,"2018-04-30":-26.207087,"2018-07-31":-31.104381,"2018-10-31":-26.843171,"2019-01-31":-21.628908,"2019-04-30":-26.23366,"2019-07-31":-32.299508,"2019-10-31":-30.14033,"2020-01-31":-24.363334,"2020-04-30":-22.820793,"2020-07-31":-24.595079,"2020-10-31":-24.633294,"2021-01-31":-25.849413,"2021-04-30":-21.948514,"2021-07-31":-20.234401,"2021-10-31":-23.513395,"2022-01-31":-29.600373,"2022-04-30":-25.415006,"2022-07-31":-20.857188,"2022-10-31":-21.570674,"2023-01-31":-16.582205,"2023-04-30":-22.035119,"2024-01-31":-14.168329,"2024-04-30":-22.12457,"2025-01-31":-16.480429,"2025-04-30":-28.120757,"2025-07-31":-20.394516,"2025-10-31":-14.165896,"2026-01-31":-8.022397,"2026-04-30":-13.931099,"2026-07-31":-4.834758},"inv_to_cash":{"2017-07-31":65.775586,"2017-10-31":77.502796,"2018-01-31":81.573238,"2018-04-30":75.246221,"2018-07-31":78.822298,"2018-10-31":75.669155,"2019-01-31":82.878283,"2019-04-30":76.297858,"2019-07-31":81.756618,"2019-10-31":82.309281,"2020-01-31":87.333173,"2020-04-30":81.16683,"2020-07-31":86.986227,"2020-10-31":86.994853,"2021-01-31":88.366016,"2021-04-30":84.076634,"2021-07-31":87.638214,"2021-10-31":87.39668,"2022-01-31":82.50322,"2022-04-30":79.08039,"2022-07-31":83.504969,"2022-10-31":87.168927,"2023-01-31":88.269047,"2023-04-30":83.349673,"2023-07-31":69.129791,"2023-10-31":66.825006,"2024-01-31":88.271086,"2024-04-30":79.487287,"2024-07-31":66.555997,"2024-10-31":65.345844,"2025-01-31":81.889863,"2025-04-30":83.113072,"2025-07-31":97.17955,"2025-10-31":90.315271,"2026-01-31":101.404065,"2026-04-30":104.89163,"2026-07-31":111.330611},"inventories":{"2016-04-30":1655000000,"2016-10-31":3504000000,"2017-01-31":2538000000,"2017-04-30":2466000000,"2017-07-31":2594000000,"2017-10-31":2582000000,"2018-01-31":2678000000,"2018-04-30":2933000000,"2018-07-31":3642000000,"2018-10-31":3793000000,"2019-01-31":3649000000,"2019-04-30":3360000000,"2019-07-31":3135000000,"2019-10-31":3257000000,"2020-01-31":3281000000,"2020-04-30":3616000000,"2020-07-31":3602000000,"2020-10-31":3393000000,"2021-01-31":3403000000,"2021-04-30":3828000000,"2021-07-31":4223000000,"2021-10-31":5442000000,"2022-01-31":5898000000,"2022-04-30":6277000000,"2022-07-31":5883000000,"2022-10-31":6172000000,"2023-01-31":4776000000,"2023-04-30":4016000000,"2023-07-31":3584000000,"2023-10-31":3381000000,"2024-01-31":3622000000,"2024-04-30":4782000000,"2024-07-31":5953000000,"2024-10-31":6652000000,"2025-01-31":6716000000,"2025-04-30":7415000000,"2025-07-31":7211000000,"2025-10-31":6949000000,"2026-01-31":10437000000,"2026-04-30":15052000000,"2026-07-31":21290000000},"asset_turnover":{"2017-07-31":0.920674,"2017-10-31":0.634105,"2018-01-31":0.652148,"2018-04-30":0.688766,"2018-07-31":0.712544,"2018-10-31":0.740651,"2019-01-31":0.767932,"2019-04-30":0.782235,"2019-07-31":0.766853,"2019-10-31":0.77262,"2020-01-31":0.798973,"2020-04-30":0.784989,"2020-07-31":0.741626,"2020-10-31":0.734232,"2021-01-31":0.715465,"2021-04-30":0.737078,"2021-07-31":0.758504,"2021-10-31":0.764693,"2022-01-31":0.936359,"2022-04-30":0.996612,"2022-07-31":1.011639,"2022-10-31":0.953176,"2023-01-31":1.122054,"2023-04-30":1.125878,"2023-07-31":1.073375,"2023-10-31":1.082263,"2024-01-31":1.029994,"2024-04-30":1.092584,"2024-07-31":1.091081,"2024-10-31":1.137354,"2025-01-31":1.181042,"2025-04-30":1.157687,"2025-07-31":1.180603,"2025-10-31":1.228708,"2026-01-31":1.254342,"2026-04-30":1.328186,"2026-07-31":1.396294},"mcap":{"2019-01-31":16731130000,"2019-04-30":23820470000,"2019-07-31":20286480000,"2019-10-31":19092510000,"2020-01-31":18366960000,"2020-04-30":14888800000,"2020-07-31":22588400000,"2020-10-31":22874460000,"2021-01-31":27815820000,"2021-04-30":38077760000,"2021-07-31":37462050000,"2021-10-31":42760250000,"2022-01-31":42573680000,"2022-04-30":35116470000,"2022-07-31":33074040000,"2022-10-31":28116879999.999996,"2023-01-31":28861960000,"2023-04-30":31704210000,"2023-07-31":38089640000,"2023-10-31":47840650000,"2024-01-31":58430400000,"2024-04-30":88494400000,"2024-07-31":80144400000,"2024-10-31":86788260000,"2025-01-31":72105600000,"2025-04-30":62672080000,"2025-07-31":89565750000,"2025-10-31":108060670000,"2026-01-31":74614880000,"2026-04-30":135608550000,"2026-07-31":259436800000},"ev_cash":{"2016-04-30":6139000000,"2016-10-31":10679000000,"2017-01-31":11449000000,"2017-04-30":11174000000,"2017-07-31":11228000000,"2017-10-31":13714000000,"2018-01-31":16129000000,"2018-04-30":17726000000,"2018-07-31":17816000000,"2018-10-31":17474000000,"2019-01-31":9676000000,"2019-04-30":9040000000,"2019-07-31":9193000000,"2019-10-31":8555000000,"2020-01-31":9302000000,"2020-04-30":12229000000,"2020-07-31":11221000000,"2020-10-31":11304000000,"2021-01-31":14201000000,"2021-04-30":14244000000,"2021-07-31":11719000000,"2021-10-31":22406000000,"2022-01-31":9477000000,"2022-04-30":6654000000,"2022-07-31":5507000000,"2022-10-31":4909000000,"2023-01-31":8607000000,"2023-04-30":7631000000,"2023-07-31":8364000000,"2023-10-31":8298000000,"2024-01-31":7366000000,"2024-04-30":5830000000,"2024-07-31":4550000000,"2024-10-31":5225000000,"2025-01-31":3633000000,"2025-04-30":7700000000,"2025-07-31":8145000000,"2025-10-31":9569000000,"2026-01-31":11528000000,"2026-04-30":11578000000,"2026-07-31":11569000000},"ev_pref":{"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2016-04-30":125000000,"2016-10-31":5939000000,"2017-01-31":5766000000,"2017-04-30":5858000000,"2017-07-31":5989000000,"2017-10-31":5707000000,"2018-01-31":5766000000,"2018-04-30":6495000000,"2018-07-31":6648000000,"2018-10-31":6833000000,"2019-01-31":4823000000,"2019-04-30":4803000000,"2019-07-31":5544000000,"2019-10-31":5681000000,"2020-01-31":4729000000,"2020-04-30":4854000000,"2020-07-31":4977000000,"2020-10-31":5056000000,"2021-01-31":5074000000,"2021-04-30":5099000000,"2021-07-31":5118000000,"2021-10-31":5240000000,"2022-01-31":105000000,"2022-04-30":107000000,"2022-07-31":105000000,"2022-10-31":101000000,"2023-01-31":97000000,"2023-04-30":99000000,"2023-07-31":95000000,"2023-10-31":94000000,"2024-01-31":95000000,"2024-04-30":99000000,"2024-07-31":97000000,"2024-10-31":95000000,"2025-01-31":95000000,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2016-04-30":13144000000,"2016-10-31":55672000000,"2017-01-31":49390000000,"2017-04-30":49790000000,"2017-07-31":49060000000,"2017-10-31":51651000000,"2018-01-31":51871000000,"2018-04-30":51903000000,"2018-07-31":49558000000,"2018-10-31":48657000000,"2019-01-31":53521000000,"2019-04-30":53524000000,"2019-07-31":51922000000,"2019-10-31":52391000000,"2020-01-31":52056000000,"2020-04-30":56728000000,"2020-07-31":53953000000,"2020-10-31":49861000000,"2021-01-31":39222000000,"2021-04-30":46683000000,"2021-07-31":43594000000,"2021-10-31":47979000000,"2022-01-31":26954000000,"2022-04-30":27122000000,"2022-07-31":26934000000,"2022-10-31":27329000000,"2023-01-31":29588000000,"2023-04-30":28432000000,"2023-07-31":27138000000,"2023-10-31":26617000000,"2024-01-31":25994000000,"2024-04-30":25480000000,"2024-07-31":24522000000,"2024-10-31":25022000000,"2025-01-31":24567000000,"2025-04-30":28781000000,"2025-07-31":28689000000,"2025-10-31":31243000000,"2026-01-31":31503000000,"2026-04-30":31161000000,"2026-07-31":34466000000},"ev":{"2019-01-31":65399130000,"2019-04-30":73107470000,"2019-07-31":68559480000,"2019-10-31":68609510000,"2020-01-31":65849960000,"2020-04-30":64241800000,"2020-07-31":70297400000,"2020-10-31":66487460000,"2021-01-31":57910820000,"2021-04-30":75615760000,"2021-07-31":74455050000,"2021-10-31":73573250000,"2022-01-31":60155680000,"2022-04-30":55691470000,"2022-07-31":54606040000,"2022-10-31":50637880000,"2023-01-31":49939960000,"2023-04-30":52604210000,"2023-07-31":56958640000,"2023-10-31":66253650000,"2024-01-31":77153400000,"2024-04-30":108243400000,"2024-07-31":100213400000,"2024-10-31":106680260000,"2025-01-31":93134600000,"2025-04-30":83753080000,"2025-07-31":110109750000,"2025-10-31":129734670000,"2026-01-31":94589880000,"2026-04-30":155191550000,"2026-07-31":282333800000},"capital":{"2016-04-30":14586000000,"2016-10-31":69552000000,"2017-01-31":62633000000,"2017-04-30":61322000000,"2017-07-31":60007000000,"2017-10-31":61170000000,"2018-01-31":61197000000,"2018-04-30":62388000000,"2018-07-31":58121000000,"2018-10-31":56249000000,"2019-01-31":47756000000,"2019-04-30":47060000000,"2019-07-31":49473000000,"2019-10-31":50587000000,"2020-01-31":50482000000,"2020-04-30":55114000000,"2020-07-31":53534000000,"2020-10-31":50744000000,"2021-01-31":41701000000,"2021-04-30":50170000000,"2021-07-31":48419000000,"2021-10-31":56933000000,"2022-01-31":25269000000,"2022-04-30":24660000000,"2022-07-31":24074000000,"2022-10-31":23860000000,"2023-01-31":26466000000,"2023-04-30":25409000000,"2023-07-31":24366000000,"2023-10-31":23953000000,"2024-01-31":23590000000,"2024-04-30":22658000000,"2024-07-31":21628000000,"2024-10-31":22737000000,"2025-01-31":23085000000,"2025-04-30":25757000000,"2025-07-31":25923000000,"2025-10-31":28623000000,"2026-01-31":29033000000,"2026-04-30":29757000000,"2026-07-31":33039000000},"debt_capital_ev":{"2016-04-30":90.113808,"2016-10-31":80.043708,"2017-01-31":78.856194,"2017-04-30":81.194351,"2017-07-31":81.757128,"2017-10-31":84.43845,"2018-01-31":84.760691,"2018-04-30":83.193883,"2018-07-31":85.266943,"2018-10-31":86.502871,"2019-01-31":112.071782,"2019-04-30":113.735657,"2019-07-31":104.950175,"2019-10-31":103.566134,"2020-01-31":103.117943,"2020-04-30":102.928476,"2020-07-31":100.78268,"2020-10-31":98.259893,"2021-01-31":94.055298,"2021-04-30":93.049631,"2021-07-31":90.034904,"2021-10-31":84.272742,"2022-01-31":106.66825,"2022-04-30":109.983779,"2022-07-31":111.880037,"2022-10-31":114.538977,"2023-01-31":111.796267,"2023-04-30":111.897359,"2023-07-31":111.376508,"2023-10-31":111.12178,"2024-01-31":110.190759,"2024-04-30":112.454762,"2024-07-31":113.380803,"2024-10-31":110.049699,"2025-01-31":106.419753,"2025-04-30":111.740498,"2025-07-31":110.670061,"2025-10-31":109.153478,"2026-01-31":108.50756,"2026-04-30":104.718218,"2026-07-31":104.319138},"debt_ev":{"2019-01-31":0.818375,"2019-04-30":0.732128,"2019-07-31":0.757328,"2019-10-31":0.763611,"2020-01-31":0.790524,"2020-04-30":0.883039,"2020-07-31":0.767496,"2020-10-31":0.749931,"2021-01-31":0.677283,"2021-04-30":0.617371,"2021-07-31":0.585508,"2021-10-31":0.652126,"2022-01-31":0.448071,"2022-04-30":0.487005,"2022-07-31":0.493242,"2022-10-31":0.539695,"2023-01-31":0.592471,"2023-04-30":0.540489,"2023-07-31":0.476451,"2023-10-31":0.401744,"2024-01-31":0.336913,"2024-04-30":0.235395,"2024-07-31":0.244698,"2024-10-31":0.234551,"2025-01-31":0.26378,"2025-04-30":0.343641,"2025-07-31":0.260549,"2025-10-31":0.240822,"2026-01-31":0.333048,"2026-04-30":0.200791,"2026-07-31":0.122075},"ev_sales":{"2019-01-31":0.721677,"2019-04-30":0.801854,"2019-07-31":0.748458,"2019-10-31":0.746056,"2020-01-31":0.714564,"2020-04-30":0.711237,"2020-07-31":0.80059,"2020-10-31":0.768179,"2021-01-31":0.668176,"2021-04-30":0.847881,"2021-07-31":0.804745,"2021-10-31":0.755721,"2022-01-31":0.594441,"2022-04-30":0.531798,"2022-07-31":0.510542,"2022-10-31":0.481102,"2023-01-31":0.488167,"2023-04-30":0.541714,"2023-07-31":0.608428,"2023-10-31":0.726896,"2024-01-31":0.872529,"2024-04-30":1.206095,"2024-07-31":1.091186,"2024-10-31":1.135452,"2025-01-31":0.974548,"2025-04-30":0.866104,"2025-07-31":1.085349,"2025-10-31":1.24637,"2026-01-31":0.833112,"2026-04-30":1.158129,"2026-07-31":1.867324},"ev_ebitda":{"2019-01-31":8.656404,"2019-04-30":9.184356,"2019-07-31":8.507194,"2019-10-31":7.810737,"2020-01-31":7.512831,"2020-04-30":7.45524,"2020-07-31":7.745416,"2020-10-31":7.198729,"2021-01-31":5.497515,"2021-04-30":7.039263,"2021-07-31":7.075459,"2021-10-31":7.1285,"2022-01-31":6.531561,"2022-04-30":6.014198,"2022-07-31":6.055899,"2022-10-31":5.431501,"2023-01-31":5.59426,"2023-04-30":6.123177,"2023-07-31":6.621558,"2023-10-31":7.916555,"2024-01-31":8.853959,"2024-04-30":12.676356,"2024-07-31":11.532037,"2024-10-31":12.102128,"2025-01-31":9.950278,"2025-04-30":8.81797,"2025-07-31":11.170716,"2025-10-31":12.661982,"2026-01-31":8.462147,"2026-04-30":11.336953,"2026-07-31":16.326479},"ev_ebit":{"2019-01-31":null,"2019-04-30":142.788027,"2019-07-31":65.67,"2019-10-31":30.684038,"2020-01-31":25.114401,"2020-04-30":23.158544,"2020-07-31":20.730581,"2020-10-31":18.047628,"2021-01-31":11.257935,"2021-04-30":13.928119,"2021-07-31":14.021667,"2021-10-31":14.075617,"2022-01-31":12.911715,"2022-04-30":10.664778,"2022-07-31":9.973706,"2022-10-31":8.179273,"2023-01-31":8.653606,"2023-04-30":9.828888,"2023-07-31":10.7958,"2023-10-31":13.111745,"2024-01-31":14.258621,"2024-04-30":20.637445,"2024-07-31":18.411428,"2024-10-31":18.96538,"2025-01-31":14.932596,"2025-04-30":13.011198,"2025-07-31":16.149861,"2025-10-31":17.978751,"2026-01-31":11.607544,"2026-04-30":14.585672,"2026-07-31":19.810118},"ev_cfo":{"2019-01-31":9.35476,"2019-04-30":11.22313,"2019-07-31":9.574009,"2019-10-31":8.419378,"2020-01-31":7.0875,"2020-04-30":8.222424,"2020-07-31":8.938004,"2020-10-31":7.356435,"2021-01-31":5.076779,"2021-04-30":5.236186,"2021-07-31":5.801391,"2021-10-31":5.62014,"2022-01-31":5.836391,"2022-04-30":7.139932,"2022-07-31":8.031481,"2022-10-31":12.839219,"2023-01-31":14.008404,"2023-04-30":9.375193,"2023-07-31":7.031063,"2023-10-31":6.721482,"2024-01-31":8.892739,"2024-04-30":13.629237,"2024-07-31":16.515063,"2024-10-31":19.506356,"2025-01-31":20.600442,"2025-04-30":13.349232,"2025-07-31":14.726461,"2025-10-31":18.282789,"2026-01-31":8.456851,"2026-04-30":12.445192,"2026-07-31":23.233525},"ev_fcf":{"2019-01-31":11.903737,"2019-04-30":15.983268,"2019-07-31":13.828052,"2019-10-31":12.171281,"2020-01-31":9.806398,"2020-04-30":11.909863,"2020-07-31":12.893874,"2020-10-31":9.84416,"2021-01-31":6.210276,"2021-04-30":6.151123,"2021-07-31":7.024724,"2021-10-31":6.982372,"2022-01-31":8.009011,"2022-04-30":11.275859,"2022-07-31":14.511305,"2022-10-31":52.747792,"2023-01-31":88.861139,"2023-04-30":20.25576,"2023-07-31":10.808091,"2023-10-31":9.372422,"2024-01-31":13.032669,"2024-04-30":20.458023,"2024-07-31":29.834296,"2024-10-31":37.762924,"2025-01-31":49.831247,"2025-04-30":22.946049,"2025-07-31":22.656327,"2025-10-31":29.160411,"2026-01-31":11.060557,"2026-04-30":16.436301,"2026-07-31":32.982921},"mcap_dil":{"2023-01-31":30544902500,"2023-04-30":32487030000,"2023-07-31":39076077500,"2023-10-31":49647220000,"2026-01-31":78734720000,"2026-04-30":141354675000,"2026-07-31":270787160000},"ev_dil":{"2023-01-31":51622902500,"2023-04-30":53387030000,"2023-07-31":57945077500,"2023-10-31":68060220000,"2026-01-31":98709720000,"2026-04-30":160937675000,"2026-07-31":293684160000},"ev_per_share":{"2019-01-31":90.958456,"2019-04-30":101.679374,"2019-07-31":94.695414,"2019-10-31":94.114554,"2020-01-31":88.627133,"2020-04-30":86.813243,"2020-07-31":94.358926,"2020-10-31":88.768304,"2021-01-31":76.906799,"2021-04-30":98.973508,"2021-07-31":97.326863,"2021-10-31":95.923403,"2022-01-31":79.465892,"2022-04-30":74.553507,"2022-07-31":74.39515,"2022-10-31":70.526295,"2023-01-31":69.748547,"2023-04-30":72.15941,"2023-07-31":78.672155,"2023-10-31":92.662448,"2024-01-31":109.437447,"2024-04-30":152.455493,"2024-07-31":142.146667,"2024-10-31":151.966182,"2025-01-31":133.81408,"2025-04-30":122.6253,"2025-07-31":163.125556,"2025-10-31":194.504753,"2026-01-31":145.076503,"2026-04-30":239.124114,"2026-07-31":441.146563},"sales_base":{"2017-07-31":74286000000,"2017-10-31":77369000000,"2018-01-31":79040000000,"2018-04-30":82396000000,"2018-07-31":85817000000,"2018-10-31":88743000000,"2019-01-31":90621000000,"2019-04-30":91173000000,"2019-07-31":91601000000,"2019-10-31":91963000000,"2020-01-31":92154000000,"2020-04-30":90324000000,"2020-07-31":87807000000,"2020-10-31":86552000000,"2021-01-31":86670000000,"2021-04-30":89182000000,"2021-07-31":92520000000,"2021-10-31":97355000000,"2022-01-31":101197000000,"2022-04-30":104723000000,"2022-07-31":106957000000,"2022-10-31":105254000000,"2023-01-31":102301000000,"2023-04-30":97107000000,"2023-07-31":93616000000,"2023-10-31":91146000000,"2024-01-31":88425000000,"2024-04-30":89747000000,"2024-07-31":91839000000,"2024-10-31":93954000000,"2025-01-31":95567000000,"2025-04-30":96701000000,"2025-07-31":101451000000,"2025-10-31":104090000000,"2026-01-31":113538000000,"2026-04-30":134002000000,"2026-07-31":151197000000},"ebitda_base":{"2017-07-31":2880000000,"2017-10-31":4543000000,"2018-01-31":6218000000,"2018-04-30":7039000000,"2018-07-31":7480000000,"2018-10-31":7358000000,"2019-01-31":7555000000,"2019-04-30":7960000000,"2019-07-31":8059000000,"2019-10-31":8784000000,"2020-01-31":8765000000,"2020-04-30":8617000000,"2020-07-31":9076000000,"2020-10-31":9236000000,"2021-01-31":10534000000,"2021-04-30":10742000000,"2021-07-31":10523000000,"2021-10-31":10321000000,"2022-01-31":9210000000,"2022-04-30":9260000000,"2022-07-31":9017000000,"2022-10-31":9323000000,"2023-01-31":8927000000,"2023-04-30":8591000000,"2023-07-31":8602000000,"2023-10-31":8369000000,"2024-01-31":8714000000,"2024-04-30":8539000000,"2024-07-31":8690000000,"2024-10-31":8815000000,"2025-01-31":9360000000,"2025-04-30":9498000000,"2025-07-31":9857000000,"2025-10-31":10246000000,"2026-01-31":11178000000,"2026-04-30":13689000000,"2026-07-31":17293000000},"ebit_base":{"2017-07-31":-5091000000,"2017-10-31":-3989000000,"2018-01-31":-2416000000,"2018-04-30":-1297000000,"2018-07-31":-645000000,"2018-10-31":-591000000,"2019-01-31":-191000000,"2019-04-30":512000000,"2019-07-31":1044000000,"2019-10-31":2236000000,"2020-01-31":2622000000,"2020-04-30":2774000000,"2020-07-31":3391000000,"2020-10-31":3684000000,"2021-01-31":5144000000,"2021-04-30":5429000000,"2021-07-31":5310000000,"2021-10-31":5227000000,"2022-01-31":4659000000,"2022-04-30":5222000000,"2022-07-31":5475000000,"2022-10-31":6191000000,"2023-01-31":5771000000,"2023-04-30":5352000000,"2023-07-31":5276000000,"2023-10-31":5053000000,"2024-01-31":5411000000,"2024-04-30":5245000000,"2024-07-31":5443000000,"2024-10-31":5625000000,"2025-01-31":6237000000,"2025-04-30":6437000000,"2025-07-31":6818000000,"2025-10-31":7216000000,"2026-01-31":8149000000,"2026-04-30":10640000000,"2026-07-31":14252000000},"cfo_base":{"2017-10-31":4542000000,"2018-01-31":6843000000,"2018-04-30":7717000000,"2018-07-31":8530000000,"2018-10-31":7724000000,"2019-01-31":6991000000,"2019-04-30":6514000000,"2019-07-31":7161000000,"2019-10-31":8149000000,"2020-01-31":9291000000,"2020-04-30":7813000000,"2020-07-31":7865000000,"2020-10-31":9038000000,"2021-01-31":11407000000,"2021-04-30":14441000000,"2021-07-31":12834000000,"2021-10-31":13091000000,"2022-01-31":10307000000,"2022-04-30":7800000000,"2022-07-31":6799000000,"2022-10-31":3944000000,"2023-01-31":3565000000,"2023-04-30":5611000000,"2023-07-31":8101000000,"2023-10-31":9857000000,"2024-01-31":8676000000,"2024-04-30":7942000000,"2024-07-31":6068000000,"2024-10-31":5469000000,"2025-01-31":4521000000,"2025-04-30":6274000000,"2025-07-31":7477000000,"2025-10-31":7096000000,"2026-01-31":11185000000,"2026-04-30":12470000000,"2026-07-31":12152000000},"fcf_base":{"2017-10-31":3358000000,"2018-01-31":5631000000,"2018-04-30":6477000000,"2018-07-31":7318000000,"2018-10-31":6553000000,"2019-01-31":5494000000,"2019-04-30":4574000000,"2019-07-31":4958000000,"2019-10-31":5637000000,"2020-01-31":6715000000,"2020-04-30":5394000000,"2020-07-31":5452000000,"2020-10-31":6754000000,"2021-01-31":9325000000,"2021-04-30":12293000000,"2021-07-31":10599000000,"2021-10-31":10537000000,"2022-01-31":7511000000,"2022-04-30":4939000000,"2022-07-31":3763000000,"2022-10-31":960000000,"2023-01-31":562000000,"2023-04-30":2597000000,"2023-07-31":5270000000,"2023-10-31":7069000000,"2024-01-31":5920000000,"2024-04-30":5291000000,"2024-07-31":3359000000,"2024-10-31":2825000000,"2025-01-31":1869000000,"2025-04-30":3650000000,"2025-07-31":4860000000,"2025-10-31":4449000000,"2026-01-31":8552000000,"2026-04-30":9442000000,"2026-07-31":8560000000},"pe":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":12.678733,"2019-10-31":5.56051,"2020-01-31":4.099502,"2020-04-30":3.445205,"2020-07-31":11.065693,"2020-10-31":9.664557,"2021-01-31":8.753555,"2021-04-30":9.658915,"2021-07-31":10.117769,"2021-10-31":6.460023,"2023-01-31":12.441358,"2023-04-30":16.349624,"2023-07-31":20.157088,"2023-10-31":18.381868,"2024-01-31":18.666667,"2024-04-30":25.078471,"2024-07-31":20.631579,"2024-10-31":21.575916,"2025-01-31":16.655949,"2025-04-30":14.634769,"2025-07-31":19.513235,"2025-10-31":21.601333,"2026-01-31":13.123853,"2026-04-30":16.596505,"2026-07-31":23.526988},"pe_avg":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":12.86148,"2019-10-31":5.866918,"2020-01-31":4.575706,"2020-04-30":4.396437,"2020-07-31":9.003856,"2020-10-31":8.361368,"2021-01-31":6.893638,"2021-04-30":6.742979,"2021-07-31":8.499205,"2021-10-31":5.319168,"2023-01-31":13.778253,"2023-04-30":15.728962,"2023-07-31":16.43715,"2023-10-31":13.969164,"2024-01-31":14.884441,"2024-04-30":17.082031,"2024-07-31":18.684898,"2024-10-31":18.995661,"2025-01-31":19.352553,"2025-04-30":18.742411,"2025-07-31":16.536682,"2025-10-31":15.859339,"2026-01-31":13.824908,"2026-04-30":10.780509,"2026-07-31":11.498588},"pe_high":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":15.923077,"2019-10-31":7.471338,"2020-01-31":5.835821,"2020-04-30":6.025685,"2020-07-31":11.248175,"2020-10-31":11.25,"2021-01-31":9.274882,"2021-04-30":9.96124,"2021-07-31":10.88843,"2021-10-31":6.726535,"2023-01-31":18.367284,"2023-04-30":19.180451,"2023-07-31":21.233716,"2023-10-31":19.368132,"2024-01-31":19.099099,"2024-04-30":26.704225,"2024-07-31":32.524501,"2024-10-31":31.275742,"2025-01-31":28.811897,"2025-04-30":28.582137,"2025-07-31":21.207353,"2025-10-31":21.984,"2026-01-31":18.908257,"2026-04-30":17.163622,"2026-07-31":27.043529},"pe_low":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":9.941176,"2019-10-31":4.664544,"2020-01-31":3.850746,"2020-04-30":2.820205,"2020-07-31":6.010949,"2020-10-31":5.212025,"2021-01-31":3.902844,"2021-04-30":3.928295,"2021-07-31":6.272727,"2021-10-31":3.793743,"2023-01-31":10.546296,"2023-04-30":12.845865,"2023-07-31":13.091954,"2023-10-31":10.087912,"2024-01-31":8.27027,"2024-04-30":9.006036,"2024-07-31":9.662432,"2024-10-31":11.802792,"2025-01-31":13.085209,"2025-04-30":11.424242,"2025-07-31":10.533824,"2025-10-31":9.550667,"2026-01-31":8.21445,"2026-04-30":7.303415,"2026-07-31":6.446315},"pb":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":25.905391,"2021-01-31":11.220581,"2021-04-30":10.91992,"2021-07-31":7.764155,"2021-10-31":4.775547,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"pb_avg":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":22.412254,"2021-01-31":8.836482,"2021-04-30":7.623299,"2021-07-31":6.522105,"2021-10-31":3.932175,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"pb_high":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":30.155096,"2021-01-31":11.888834,"2021-04-30":11.261715,"2021-07-31":8.355544,"2021-10-31":4.972565,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"pb_low":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":13.970589,"2021-01-31":5.002787,"2021-04-30":4.441147,"2021-07-31":4.813554,"2021-10-31":2.80451,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_avg":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_high":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_low":{"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ps":{"2019-01-31":0.184628,"2019-04-30":0.261267,"2019-07-31":0.221466,"2019-10-31":0.207611,"2020-01-31":0.199307,"2020-04-30":0.164838,"2020-07-31":0.257251,"2020-10-31":0.264286,"2021-01-31":0.320939,"2021-04-30":0.426967,"2021-07-31":0.404908,"2021-10-31":0.43922,"2022-01-31":0.420701,"2022-04-30":0.335327,"2022-07-31":0.309227,"2022-10-31":0.267134,"2023-01-31":0.282128,"2023-04-30":0.326487,"2023-07-31":0.406871,"2023-10-31":0.524879,"2024-01-31":0.660791,"2024-04-30":0.986043,"2024-07-31":0.872662,"2024-10-31":0.923731,"2025-01-31":0.754503,"2025-04-30":0.648102,"2025-07-31":0.882847,"2025-10-31":1.038147,"2026-01-31":0.65718,"2026-04-30":1.011989,"2026-07-31":1.715886},"ps_avg":{"2019-01-31":0.181105,"2019-04-30":0.217372,"2019-07-31":0.224658,"2019-10-31":0.219051,"2020-01-31":0.222459,"2020-04-30":0.21035,"2020-07-31":0.209318,"2020-10-31":0.228649,"2021-01-31":0.252748,"2021-04-30":0.29807,"2021-07-31":0.340134,"2021-10-31":0.361653,"2022-01-31":0.381397,"2022-04-30":0.376046,"2022-07-31":0.354316,"2022-10-31":0.330788,"2023-01-31":0.312444,"2023-04-30":0.314093,"2023-07-31":0.331784,"2023-10-31":0.398878,"2024-01-31":0.526902,"2024-04-30":0.671637,"2024-07-31":0.790322,"2024-10-31":0.813263,"2025-01-31":0.876657,"2025-04-30":0.830009,"2025-07-31":0.748178,"2025-10-31":0.76219,"2026-01-31":0.692285,"2026-04-30":0.657353,"2026-07-31":0.838623},"ps_high":{"2019-01-31":0.185024,"2019-04-30":0.261267,"2019-07-31":0.278136,"2019-10-31":0.278955,"2020-01-31":0.283723,"2020-04-30":0.288302,"2020-07-31":0.261493,"2020-10-31":0.307641,"2021-01-31":0.340053,"2021-04-30":0.440331,"2021-07-31":0.435749,"2021-10-31":0.45734,"2022-01-31":0.452792,"2022-04-30":0.431767,"2022-07-31":0.415391,"2022-10-31":0.412911,"2023-01-31":0.416508,"2023-04-30":0.383016,"2023-07-31":0.428603,"2023-10-31":0.553041,"2024-01-31":0.676098,"2024-04-30":1.049965,"2024-07-31":1.375701,"2024-10-31":1.339011,"2025-01-31":1.305159,"2025-04-30":1.265762,"2025-07-31":0.959495,"2025-10-31":1.056537,"2026-01-31":0.946835,"2026-04-30":1.04657,"2026-07-31":1.972357},"ps_low":{"2019-01-31":0.174313,"2019-04-30":0.173258,"2019-07-31":0.173647,"2019-10-31":0.174158,"2020-01-31":0.187213,"2020-04-30":0.134934,"2020-07-31":0.13974,"2020-10-31":0.142527,"2021-01-31":0.143093,"2021-04-30":0.173648,"2021-07-31":0.251031,"2021-10-31":0.257938,"2022-01-31":0.301837,"2022-04-30":0.333687,"2022-07-31":0.274846,"2022-10-31":0.233094,"2023-01-31":0.239154,"2023-04-30":0.25652,"2023-07-31":0.264261,"2023-10-31":0.288052,"2024-01-31":0.292763,"2024-04-30":0.354102,"2024-07-31":0.408696,"2024-10-31":0.505314,"2025-01-31":0.592751,"2025-04-30":0.505923,"2025-07-31":0.476587,"2025-10-31":0.458999,"2026-01-31":0.41134,"2026-04-30":0.445333,"2026-07-31":0.470147},"pcf":{"2019-01-31":2.393238,"2019-04-30":3.656811,"2019-07-31":2.832912,"2019-10-31":2.342927,"2020-01-31":1.976855,"2020-04-30":1.905644,"2020-07-31":2.872015,"2020-10-31":2.530921,"2021-01-31":2.438487,"2021-04-30":2.636781,"2021-07-31":2.918969,"2021-10-31":3.266385,"2022-01-31":4.13056,"2022-04-30":4.502112,"2022-07-31":4.864545,"2022-10-31":7.129026,"2023-01-31":8.095921,"2023-04-30":5.650367,"2023-07-31":4.701844,"2023-10-31":4.85347,"2024-01-31":6.734716,"2024-04-30":11.142584,"2024-07-31":13.207713,"2024-10-31":15.869128,"2025-01-31":15.949038,"2025-04-30":9.989174,"2025-07-31":11.978835,"2025-10-31":15.228392,"2026-01-31":6.670977,"2026-04-30":10.874783,"2026-07-31":21.349309},"pcf_avg":{"2019-01-31":2.347575,"2019-04-30":3.042437,"2019-07-31":2.873744,"2019-10-31":2.472032,"2020-01-31":2.206489,"2020-04-30":2.431799,"2020-07-31":2.336881,"2020-10-31":2.189646,"2021-01-31":1.920368,"2021-04-30":1.840762,"2021-07-31":2.452015,"2021-10-31":2.689534,"2022-01-31":3.744662,"2022-04-30":5.048807,"2022-07-31":5.573843,"2022-10-31":8.827786,"2023-01-31":8.965874,"2023-04-30":5.435869,"2023-07-31":3.834131,"2023-10-31":3.688358,"2024-01-31":5.370133,"2024-04-30":7.589695,"2024-07-31":11.961506,"2024-10-31":13.971345,"2025-01-31":18.531193,"2025-04-30":12.792906,"2025-07-31":10.151581,"2025-10-31":11.180431,"2026-01-31":7.02733,"2026-04-30":7.063879,"2026-07-31":10.434269},"pcf_high":{"2019-01-31":2.398381,"2019-04-30":3.656811,"2019-07-31":3.557822,"2019-10-31":3.148056,"2020-01-31":2.814139,"2020-04-30":3.332983,"2020-07-31":2.919377,"2020-10-31":2.946111,"2021-01-31":2.583714,"2021-04-30":2.719313,"2021-07-31":3.141304,"2021-10-31":3.401142,"2022-01-31":4.44564,"2022-04-30":5.796912,"2022-07-31":6.53464,"2022-10-31":11.019407,"2023-01-31":11.952079,"2023-04-30":6.62869,"2023-07-31":4.952979,"2023-10-31":5.113878,"2024-01-31":6.890733,"2024-04-30":11.864921,"2024-07-31":20.821201,"2024-10-31":23.003368,"2025-01-31":27.589064,"2025-04-30":19.509154,"2025-07-31":13.018824,"2025-10-31":15.498162,"2026-01-31":9.611244,"2026-04-30":11.246384,"2026-07-31":24.540355},"pcf_low":{"2019-01-31":2.259538,"2019-04-30":2.424997,"2019-07-31":2.221237,"2019-10-31":1.96541,"2020-01-31":1.8569,"2020-04-30":1.559939,"2020-07-31":1.560095,"2020-10-31":1.364907,"2021-01-31":1.087219,"2021-04-30":1.072383,"2021-07-31":1.809677,"2021-10-31":1.918232,"2022-01-31":2.963515,"2022-04-30":4.480085,"2022-07-31":4.32368,"2022-10-31":6.220603,"2023-01-31":6.862755,"2023-04-30":4.439481,"2023-07-31":3.05383,"2023-10-31":2.663569,"2024-01-31":2.983817,"2024-04-30":4.001461,"2024-07-31":6.185597,"2024-10-31":8.680976,"2025-01-31":12.529847,"2025-04-30":7.797783,"2025-07-31":6.466531,"2025-10-31":6.732978,"2026-01-31":4.175481,"2026-04-30":4.785529,"2026-07-31":5.849638},"pfcf":{"2019-01-31":3.045346,"2019-04-30":5.207798,"2019-07-31":4.091666,"2019-10-31":3.386998,"2020-01-31":2.735214,"2020-04-30":2.760252,"2020-07-31":4.14314,"2020-10-31":3.386802,"2021-01-31":2.98293,"2021-04-30":3.097516,"2021-07-31":3.534489,"2021-10-31":4.058105,"2022-01-31":5.668177,"2022-04-30":7.110036,"2022-07-31":8.789275,"2022-10-31":29.288417,"2023-01-31":51.355801,"2023-04-30":12.208013,"2023-07-31":7.227636,"2023-10-31":6.767669,"2024-01-31":9.87,"2024-04-30":16.725458,"2024-07-31":23.859601,"2024-10-31":30.721508,"2025-01-31":38.579775,"2025-04-30":17.170433,"2025-07-31":18.429167,"2025-10-31":24.288755,"2026-01-31":8.724846,"2026-04-30":14.36227,"2026-07-31":30.308037},"pfcf_avg":{"2019-01-31":2.98724,"2019-04-30":4.332846,"2019-07-31":4.150642,"2019-10-31":3.573637,"2020-01-31":3.05294,"2020-04-30":3.522366,"2020-07-31":3.371161,"2020-10-31":2.930119,"2021-01-31":2.34913,"2021-04-30":2.162405,"2021-07-31":2.969069,"2021-10-31":3.341434,"2022-01-31":5.138627,"2022-04-30":7.973414,"2022-07-31":10.070837,"2022-10-31":36.267486,"2023-01-31":56.874273,"2023-04-30":11.744574,"2023-07-31":5.893794,"2023-10-31":5.14304,"2024-01-31":7.870148,"2024-04-30":11.392433,"2024-07-31":21.608342,"2024-10-31":27.047536,"2025-01-31":44.825856,"2025-04-30":21.989778,"2025-07-31":15.617978,"2025-10-31":17.832399,"2026-01-31":9.190913,"2026-04-30":9.329228,"2026-07-31":14.812761},"pfcf_high":{"2019-01-31":3.051889,"2019-04-30":5.207798,"2019-07-31":5.138677,"2019-10-31":4.550915,"2020-01-31":3.893696,"2020-04-30":4.827697,"2020-07-31":4.211464,"2020-10-31":3.942397,"2021-01-31":3.160581,"2021-04-30":3.194468,"2021-07-31":3.803708,"2021-10-31":4.225524,"2022-01-31":6.100547,"2022-04-30":9.154871,"2022-07-31":11.806808,"2022-10-31":45.271396,"2023-01-31":75.817011,"2023-04-30":14.321748,"2023-07-31":7.613677,"2023-10-31":7.130782,"2024-01-31":10.098649,"2024-04-30":17.809715,"2024-07-31":37.613293,"2024-10-31":44.532892,"2025-01-31":66.736308,"2025-04-30":33.534364,"2025-07-31":20.029167,"2025-10-31":24.719029,"2026-01-31":12.570365,"2026-04-30":14.853041,"2026-07-31":34.838131},"pfcf_low":{"2019-01-31":2.875215,"2019-04-30":3.453526,"2019-07-31":3.208205,"2019-10-31":2.841251,"2020-01-31":2.569242,"2020-04-30":2.259511,"2020-07-31":2.250578,"2020-10-31":1.826478,"2021-01-31":1.329964,"2021-04-30":1.259764,"2021-07-31":2.191282,"2021-10-31":2.383181,"2022-01-31":4.066696,"2022-04-30":7.07525,"2022-07-31":7.812038,"2022-10-31":25.556313,"2023-01-31":43.53331,"2023-04-30":9.59181,"2023-07-31":4.694323,"2023-10-31":3.714076,"2024-01-31":4.372905,"2024-04-30":6.00635,"2024-07-31":11.174219,"2024-10-31":16.805756,"2025-01-31":30.308957,"2025-04-30":13.403641,"2025-07-31":9.948611,"2025-10-31":10.738865,"2026-01-31":5.461034,"2026-04-30":6.320223,"2026-07-31":8.304299},"evs_avg":{"2019-01-31":0.718155,"2019-04-30":0.757959,"2019-07-31":0.75165,"2019-10-31":0.757496,"2020-01-31":0.737716,"2020-04-30":0.75675,"2020-07-31":0.752657,"2020-10-31":0.732543,"2021-01-31":0.599984,"2021-04-30":0.718984,"2021-07-31":0.739971,"2021-10-31":0.678154,"2022-01-31":0.555137,"2022-04-30":0.572517,"2022-07-31":0.55563,"2022-10-31":0.544756,"2023-01-31":0.518483,"2023-04-30":0.52932,"2023-07-31":0.533341,"2023-10-31":0.600895,"2024-01-31":0.73864,"2024-04-30":0.891688,"2024-07-31":1.008846,"2024-10-31":1.024983,"2025-01-31":1.096702,"2025-04-30":1.048011,"2025-07-31":0.950679,"2025-10-31":0.970414,"2026-01-31":0.868218,"2026-04-30":0.803492,"2026-07-31":0.990061},"evs_high":{"2019-01-31":0.722074,"2019-04-30":0.801854,"2019-07-31":0.805128,"2019-10-31":0.817399,"2020-01-31":0.79898,"2020-04-30":0.834702,"2020-07-31":0.804832,"2020-10-31":0.811535,"2021-01-31":0.68729,"2021-04-30":0.861246,"2021-07-31":0.835587,"2021-10-31":0.773842,"2022-01-31":0.626533,"2022-04-30":0.628237,"2022-07-31":0.616706,"2022-10-31":0.626879,"2023-01-31":0.622547,"2023-04-30":0.598243,"2023-07-31":0.63016,"2023-10-31":0.755058,"2024-01-31":0.887837,"2024-04-30":1.270017,"2024-07-31":1.594225,"2024-10-31":1.550731,"2025-01-31":1.525204,"2025-04-30":1.483764,"2025-07-31":1.161997,"2025-10-31":1.264761,"2026-01-31":1.122767,"2026-04-30":1.192709,"2026-07-31":2.123795},"evs_low":{"2019-01-31":0.711363,"2019-04-30":0.713845,"2019-07-31":0.70064,"2019-10-31":0.712603,"2020-01-31":0.70247,"2020-04-30":0.681334,"2020-07-31":0.683079,"2020-10-31":0.646421,"2021-01-31":0.49033,"2021-04-30":0.594563,"2021-07-31":0.650869,"2021-10-31":0.57444,"2022-01-31":0.475577,"2022-04-30":0.530157,"2022-07-31":0.476161,"2022-10-31":0.447062,"2023-01-31":0.445193,"2023-04-30":0.471747,"2023-07-31":0.465819,"2023-10-31":0.490069,"2024-01-31":0.504502,"2024-04-30":0.574154,"2024-07-31":0.627219,"2024-10-31":0.717035,"2025-01-31":0.812796,"2025-04-30":0.723925,"2025-07-31":0.679089,"2025-10-31":0.667223,"2026-01-31":0.587273,"2026-04-30":0.591473,"2026-07-31":0.621585},"eve_avg":{"2019-01-31":8.614149,"2019-04-30":8.681587,"2019-07-31":8.543477,"2019-10-31":7.930509,"2020-01-31":7.756245,"2020-04-30":7.932302,"2020-07-31":7.281685,"2020-10-31":6.864771,"2021-01-31":4.936457,"2021-04-30":5.969135,"2021-07-31":6.505954,"2021-10-31":6.396831,"2022-01-31":6.099699,"2022-04-30":6.474697,"2022-07-31":6.590724,"2022-10-31":6.150143,"2023-01-31":5.941676,"2023-04-30":5.983082,"2023-07-31":5.804382,"2023-10-31":6.544288,"2024-01-31":7.495327,"2024-04-30":9.371866,"2024-07-31":10.661843,"2024-10-31":10.924707,"2025-01-31":11.197492,"2025-04-30":10.670003,"2025-07-31":9.784658,"2025-10-31":9.858515,"2026-01-31":8.818723,"2026-04-30":7.865408,"2026-07-31":8.656348},"eve_high":{"2019-01-31":8.661162,"2019-04-30":9.184356,"2019-07-31":9.151329,"2019-10-31":8.557663,"2020-01-31":8.400362,"2020-04-30":8.749402,"2020-07-31":7.786459,"2020-10-31":7.605018,"2021-01-31":5.654777,"2021-04-30":7.150214,"2021-07-31":7.346622,"2021-10-31":7.299424,"2022-01-31":6.88417,"2022-04-30":7.10485,"2022-07-31":7.315185,"2022-10-31":7.077286,"2023-01-31":7.134218,"2023-04-30":6.762144,"2023-07-31":6.858066,"2023-10-31":8.223264,"2024-01-31":9.009295,"2024-04-30":13.348191,"2024-07-31":16.848337,"2024-10-31":16.528352,"2025-01-31":15.57256,"2025-04-30":15.106489,"2025-07-31":11.959597,"2025-10-31":12.848815,"2026-01-31":11.404255,"2026-04-30":11.675463,"2026-07-31":18.568866},"eve_low":{"2019-01-31":8.532684,"2019-04-30":8.17631,"2019-07-31":7.963678,"2019-10-31":7.460511,"2020-01-31":7.385677,"2020-04-30":7.141789,"2020-07-31":6.608545,"2020-10-31":6.057712,"2021-01-31":4.034261,"2021-04-30":4.936165,"2021-07-31":5.722551,"2021-10-31":5.418523,"2022-01-31":5.22551,"2022-04-30":5.995644,"2022-07-31":5.648076,"2022-10-31":5.047202,"2023-01-31":5.101795,"2023-04-30":5.332316,"2023-07-31":5.069528,"2023-10-31":5.337292,"2024-01-31":5.119417,"2024-04-30":6.034501,"2024-07-31":6.628677,"2024-10-31":7.642457,"2025-01-31":8.298765,"2025-04-30":7.370424,"2025-07-31":6.989373,"2025-10-31":6.778373,"2026-01-31":5.965089,"2026-04-30":5.789944,"2026-07-31":5.434673},"evb_avg":{"2019-01-31":null,"2019-04-30":134.971555,"2019-07-31":65.950079,"2019-10-31":31.154557,"2020-01-31":25.928105,"2020-04-30":24.640462,"2020-07-31":19.489405,"2020-10-31":17.210375,"2021-01-31":10.108989,"2021-04-30":11.810728,"2021-07-31":12.893062,"2021-10-31":12.630896,"2022-01-31":12.058001,"2022-04-30":11.481366,"2022-07-31":10.854532,"2022-10-31":9.261474,"2023-01-31":9.191014,"2023-04-30":9.60401,"2023-07-31":9.463475,"2023-10-31":10.838937,"2024-01-31":12.070648,"2024-04-30":15.257648,"2024-07-31":17.022124,"2024-10-31":17.120229,"2025-01-31":16.804317,"2025-04-30":15.743932,"2025-07-31":14.145992,"2025-10-31":13.998107,"2026-01-31":12.09666,"2026-04-30":10.119321,"2026-07-31":10.503384},"evb_high":{"2019-01-31":null,"2019-04-30":142.788027,"2019-07-31":70.642299,"2019-10-31":33.618296,"2020-01-31":28.081301,"2020-04-30":27.178659,"2020-07-31":20.840431,"2020-10-31":19.066219,"2021-01-31":11.579981,"2021-04-30":14.147652,"2021-07-31":14.55904,"2021-10-31":14.413115,"2022-01-31":13.608759,"2022-04-30":12.598795,"2022-07-31":12.047675,"2022-10-31":10.657655,"2023-01-31":11.035723,"2023-04-30":10.854555,"2023-07-31":11.181403,"2023-10-31":13.619731,"2024-01-31":14.508778,"2024-04-30":21.731211,"2024-07-31":26.899146,"2024-10-31":25.901764,"2025-01-31":23.370075,"2025-04-30":22.290109,"2025-07-31":17.290371,"2025-10-31":18.244035,"2026-01-31":15.64324,"2026-04-30":15.021185,"2026-07-31":22.530971},"evb_low":{"2019-01-31":null,"2019-04-30":127.116074,"2019-07-31":61.474406,"2019-10-31":29.308198,"2020-01-31":24.689344,"2020-04-30":22.184859,"2020-07-31":17.687747,"2020-10-31":15.187033,"2021-01-31":8.261452,"2021-04-30":9.766859,"2021-07-31":11.340565,"2021-10-31":10.699174,"2022-01-31":10.329888,"2022-04-30":10.631877,"2022-07-31":9.302046,"2022-10-31":7.600559,"2023-01-31":7.891825,"2023-04-30":8.559404,"2023-07-31":8.265368,"2023-10-31":8.839858,"2024-01-31":8.244428,"2024-04-30":9.824328,"2024-07-31":10.582987,"2024-10-31":11.97658,"2025-01-31":12.454135,"2025-04-30":10.875297,"2025-07-31":10.104759,"2025-10-31":9.624613,"2026-01-31":8.182324,"2026-04-30":7.449112,"2026-07-31":6.594289},"earnings_yield":{"2019-01-31":-25.956167,"2019-04-30":-11.19831,"2019-07-31":7.887223,"2019-10-31":17.983963,"2020-01-31":24.393204,"2020-04-30":29.025845,"2020-07-31":9.036939,"2020-10-31":10.347086,"2021-01-31":11.423931,"2021-04-30":10.35313,"2021-07-31":9.883602,"2021-10-31":15.479821,"2023-01-31":8.037708,"2023-04-30":6.116349,"2023-07-31":4.961034,"2023-10-31":5.440143,"2024-01-31":5.357143,"2024-04-30":3.987484,"2024-07-31":4.846939,"2024-10-31":4.634797,"2025-01-31":6.003861,"2025-04-30":6.833043,"2025-07-31":5.124727,"2025-10-31":4.629344,"2026-01-31":7.619713,"2026-04-30":6.025365,"2026-07-31":4.250438},"fcf_yield":{"2019-01-31":32.836993,"2019-04-30":19.201972,"2019-07-31":24.439923,"2019-10-31":29.524667,"2020-01-31":36.560215,"2020-04-30":36.228574,"2020-07-31":24.136282,"2020-10-31":29.52638,"2021-01-31":33.524088,"2021-04-30":32.283937,"2021-07-31":28.292632,"2021-10-31":24.642045,"2022-01-31":17.642356,"2022-04-30":14.064626,"2022-07-31":11.377503,"2022-10-31":3.414319,"2023-01-31":1.9472,"2023-04-30":8.191341,"2023-07-31":13.835783,"2023-10-31":14.776137,"2024-01-31":10.131712,"2024-04-30":5.978909,"2024-07-31":4.191185,"2024-10-31":3.255049,"2025-01-31":2.592032,"2025-04-30":5.823965,"2025-07-31":5.426181,"2025-10-31":4.117132,"2026-01-31":11.461521,"2026-04-30":6.962688,"2026-07-31":3.299455},"div_yield":{"2024-01-31":1.785714,"2024-04-30":1.247593,"2024-07-31":1.433849,"2024-10-31":1.379115,"2025-01-31":1.718147,"2025-04-30":2.027027,"2025-07-31":1.462054,"2025-10-31":1.246837,"2026-01-31":1.835023,"2026-04-30":1.055276,"2026-07-31":0.56985},"shareholder_yield":{"2022-01-31":1.5573,"2022-04-30":6.657845,"2022-07-31":9.859697,"2022-10-31":14.592658,"2023-01-31":13.488342,"2023-04-30":8.595073,"2023-07-31":6.098771,"2023-10-31":5.081453,"2024-01-31":5.394452,"2024-04-30":4.149415,"2024-07-31":5.220577,"2024-10-31":4.559372,"2025-01-31":5.35742,"2025-04-30":8.301942,"2025-07-31":6.105012,"2025-10-31":5.853193,"2026-01-31":10.015429,"2026-04-30":5.301288,"2026-07-31":3.886881},"peg":{"2020-01-31":-0.020514,"2020-04-30":-0.013384,"2020-07-31":0.461419,"2020-10-31":-0.293678,"2021-01-31":-0.291624,"2021-04-30":-0.82953,"2021-07-31":0.132013,"2021-10-31":0.037319,"2024-01-31":0.504,"2024-04-30":0.288782,"2024-07-31":0.185684,"2024-10-31":0.375772,"2025-01-31":0.415463,"2025-04-30":0.559498,"2025-07-31":0.833472,"2025-10-31":0.699297,"2026-01-31":0.326521,"2026-04-30":0.164652,"2026-07-31":0.153388},"price":{"2019-01-31":23.27,"2019-04-30":33.13,"2019-07-31":28.02,"2019-10-31":26.19,"2020-01-31":24.72,"2020-04-30":20.12,"2020-07-31":30.32,"2020-10-31":30.54,"2021-01-31":36.94,"2021-04-30":49.84,"2021-07-31":48.97,"2021-10-31":55.75,"2022-01-31":56.24,"2022-04-30":47.01,"2022-07-31":45.06,"2022-10-31":39.16,"2023-01-31":40.31,"2023-04-30":43.49,"2023-07-31":52.61,"2023-10-31":66.91,"2024-01-31":82.88,"2024-04-30":124.64,"2024-07-31":113.68,"2024-10-31":123.63,"2025-01-31":103.6,"2025-04-30":91.76,"2025-07-31":132.69,"2025-10-31":162.01,"2026-01-31":114.44,"2026-04-30":208.95,"2026-07-31":405.37},"price_avg":{"2019-01-31":22.826,"2019-04-30":27.563889,"2019-07-31":28.423871,"2019-10-31":27.633182,"2020-01-31":27.591509,"2020-04-30":25.675192,"2020-07-31":24.670566,"2020-10-31":26.421923,"2021-01-31":29.091154,"2021-04-30":34.793774,"2021-07-31":41.136154,"2021-10-31":45.904423,"2022-01-31":50.985769,"2022-04-30":52.718462,"2022-07-31":51.630192,"2022-10-31":48.491346,"2023-01-31":44.641538,"2023-04-30":41.839038,"2023-07-31":42.900962,"2023-10-31":50.847759,"2024-01-31":66.086916,"2024-04-30":84.897692,"2024-07-31":102.953786,"2024-10-31":108.845139,"2025-01-31":120.37288,"2025-04-30":117.51492,"2025-07-31":112.44944,"2025-10-31":118.94504,"2026-01-31":120.5532,"2026-04-30":135.726614,"2026-07-31":198.120677},"price_high":{"2019-01-31":23.32,"2019-04-30":33.13,"2019-07-31":35.19,"2019-10-31":35.19,"2020-01-31":35.19,"2020-04-30":35.19,"2020-07-31":30.82,"2020-10-31":35.55,"2021-01-31":39.14,"2021-04-30":51.4,"2021-07-31":52.7,"2021-10-31":58.05,"2022-01-31":60.53,"2022-04-30":60.53,"2022-07-31":60.53,"2022-10-31":60.53,"2023-01-31":59.51,"2023-04-30":51.02,"2023-07-31":55.42,"2023-10-31":70.5,"2024-01-31":84.8,"2024-04-30":132.72,"2024-07-31":179.21,"2024-10-31":179.21,"2025-01-31":179.21,"2025-04-30":179.21,"2025-07-31":144.21,"2025-10-31":164.88,"2026-01-31":164.88,"2026-04-30":216.09,"2026-07-31":465.96},"price_low":{"2019-01-31":21.97,"2019-04-30":21.97,"2019-07-31":21.97,"2019-10-31":21.97,"2020-01-31":23.22,"2020-04-30":16.47,"2020-07-31":16.47,"2020-10-31":16.47,"2021-01-31":16.47,"2021-04-30":20.27,"2021-07-31":30.36,"2021-10-31":32.74,"2022-01-31":40.35,"2022-04-30":46.78,"2022-07-31":40.05,"2022-10-31":34.17,"2023-01-31":34.17,"2023-04-30":34.17,"2023-07-31":34.17,"2023-10-31":36.72,"2024-01-31":36.72,"2024-04-30":44.76,"2024-07-31":53.24,"2024-10-31":67.63,"2025-01-31":81.39,"2025-04-30":71.63,"2025-07-31":71.63,"2025-10-31":71.63,"2026-01-31":71.63,"2026-04-30":91.95,"2026-07-31":111.07},"ev_avg":{"2019-01-31":65079894000,"2019-04-30":69105436111.11111,"2019-07-31":68851882580.64516,"2019-10-31":69661589545.45454,"2020-01-31":67983491509.43396,"2020-04-30":68352642307.69231,"2020-07-31":66088571698.113205,"2020-10-31":63403020384.61539,"2021-01-31":52000638846.15385,"2021-04-30":64120443018.86792,"2021-07-31":68462157692.30769,"2021-10-31":66021692500,"2022-01-31":56178227307.692314,"2022-04-30":59955690769.230774,"2022-07-31":59428561153.84615,"2022-10-31":57337786538.46154,"2023-01-31":53041341538.46155,"2023-04-30":51400659038.46154,"2023-07-31":49929296153.84615,"2023-10-31":54769147413.7931,"2024-01-31":65314275700.93457,"2024-04-30":80026361538.46155,"2024-07-31":92651419417.47572,"2024-10-31":96301287888.44621,"2025-01-31":104808524480,"2025-04-30":101343690360,"2025-07-31":96447372000,"2025-10-31":101010341680,"2026-01-31":98575686400,"2026-04-30":107669572191.23505,"2026-07-31":149694233466.13544},"shares_out":{"2016-04-30":405000000,"2016-10-31":787000000,"2017-01-31":778000000,"2017-04-30":772000000,"2017-07-31":773000000,"2017-10-31":769000000,"2018-01-31":769000000,"2018-04-30":768000000,"2018-07-31":768000000,"2018-10-31":769000000,"2019-01-31":719000000,"2019-04-30":719000000,"2019-07-31":724000000,"2019-10-31":729000000,"2020-01-31":743000000,"2020-04-30":740000000,"2020-07-31":745000000,"2020-10-31":749000000,"2021-01-31":753000000,"2021-04-30":764000000,"2021-07-31":765000000,"2021-10-31":767000000,"2022-01-31":757000000,"2022-04-30":747000000,"2022-07-31":734000000,"2022-10-31":718000000,"2023-01-31":716000000,"2023-04-30":729000000,"2023-07-31":724000000,"2023-10-31":715000000,"2024-01-31":705000000,"2024-04-30":710000000,"2024-07-31":705000000,"2024-10-31":702000000,"2025-01-31":696000000,"2025-04-30":683000000,"2025-07-31":675000000,"2025-10-31":667000000,"2026-01-31":652000000,"2026-04-30":649000000,"2026-07-31":640000000},"shares_dil":{"2023-01-31":757750000,"2023-04-30":747000000,"2023-07-31":742750000,"2023-10-31":742000000,"2026-01-31":688000000,"2026-04-30":676500000,"2026-07-31":668000000},"rev_ps":{"2023-01-31":135.006269,"2023-04-30":129.995984,"2023-07-31":126.039717,"2023-10-31":122.838275,"2026-01-31":165.026163,"2026-04-30":198.081301,"2026-07-31":226.342814},"ebitda_ps":{"2023-01-31":11.78093,"2023-04-30":11.500669,"2023-07-31":11.581286,"2023-10-31":11.278976,"2026-01-31":16.247093,"2026-04-30":20.235033,"2026-07-31":25.887725},"ebit_ps":{"2023-01-31":7.615968,"2023-04-30":7.164659,"2023-07-31":7.103332,"2023-10-31":6.809973,"2026-01-31":11.844477,"2026-04-30":15.728012,"2026-07-31":21.335329},"eps_basic":{"2024-01-31":4.71,"2024-04-30":5.24,"2024-07-31":5.82,"2024-10-31":6.03,"2025-01-31":6.52,"2025-04-30":6.5,"2025-07-31":6.97,"2025-10-31":7.61},"eps":{"2019-01-31":-6.04,"2019-04-30":-3.71,"2019-07-31":2.21,"2019-10-31":4.71,"2020-01-31":6.03,"2020-04-30":5.84,"2020-07-31":2.74,"2020-10-31":3.16,"2021-01-31":4.22,"2021-04-30":5.16,"2021-07-31":4.84,"2021-10-31":8.63,"2023-01-31":3.24,"2023-04-30":2.66,"2023-07-31":2.61,"2023-10-31":3.64,"2024-01-31":4.44,"2024-04-30":4.97,"2024-07-31":5.51,"2024-10-31":5.73,"2025-01-31":6.22,"2025-04-30":6.27,"2025-07-31":6.8,"2025-10-31":7.5,"2026-01-31":8.72,"2026-04-30":12.59,"2026-07-31":17.23},"eps_cont":{"2021-01-31":2930000,"2021-04-30":2880000.84,"2021-07-31":1670001.64,"2021-10-31":900006.32,"2022-01-31":-39993.68,"2022-04-30":-39993.15,"2022-07-31":-39993.27,"2022-10-31":-39997.62},"dps":{"2024-01-31":1.48,"2024-04-30":1.555,"2024-07-31":1.63,"2024-10-31":1.705,"2025-01-31":1.78,"2025-04-30":1.86,"2025-07-31":1.94,"2025-10-31":2.02,"2026-01-31":2.1,"2026-04-30":2.205,"2026-07-31":2.31},"cfo_ps":{"2023-01-31":4.704718,"2023-04-30":7.511379,"2023-07-31":10.906765,"2023-10-31":13.284367,"2026-01-31":16.257267,"2026-04-30":18.433112,"2026-07-31":18.191617},"fcf_ps":{"2023-01-31":0.741669,"2023-04-30":3.476573,"2023-07-31":7.095254,"2023-10-31":9.526954,"2026-01-31":12.430233,"2026-04-30":13.957132,"2026-07-31":12.814371},"cash_ps":{"2016-04-30":15.158025,"2016-10-31":13.56925,"2017-01-31":14.715938,"2017-04-30":14.474093,"2017-07-31":14.525226,"2017-10-31":17.83355,"2018-01-31":20.973992,"2018-04-30":23.080729,"2018-07-31":23.197917,"2018-10-31":22.723017,"2019-01-31":13.45758,"2019-04-30":12.573018,"2019-07-31":12.697514,"2019-10-31":11.735254,"2020-01-31":12.519515,"2020-04-30":16.525676,"2020-07-31":15.061745,"2020-10-31":15.092123,"2021-01-31":18.85923,"2021-04-30":18.643979,"2021-07-31":15.318954,"2021-10-31":29.212516,"2022-01-31":12.519155,"2022-04-30":8.907631,"2022-07-31":7.502725,"2022-10-31":6.837047,"2023-01-31":12.02095,"2023-04-30":10.467764,"2023-07-31":11.552486,"2023-10-31":11.605594,"2024-01-31":10.448227,"2024-04-30":8.211268,"2024-07-31":6.453901,"2024-10-31":7.44302,"2025-01-31":5.219828,"2025-04-30":11.273792,"2025-07-31":12.066667,"2025-10-31":14.346327,"2026-01-31":17.680982,"2026-04-30":17.839753,"2026-07-31":18.076563},"bvps":{"2016-04-30":3.560494,"2016-10-31":17.636595,"2017-01-31":17.021851,"2017-04-30":14.937824,"2017-07-31":14.161708,"2017-10-31":12.378414,"2018-01-31":12.127438,"2018-04-30":13.652344,"2018-07-31":11.14974,"2018-10-31":9.872562,"2019-01-31":-8.018081,"2019-04-30":-8.990264,"2019-07-31":-3.382597,"2019-10-31":-2.474623,"2020-01-31":-2.118439,"2020-04-30":-2.181081,"2020-07-31":-0.562416,"2020-10-31":1.178905,"2021-01-31":3.292165,"2021-04-30":4.564136,"2021-07-31":6.30719,"2021-10-31":11.674055,"2022-01-31":-2.225892,"2022-04-30":-3.29585,"2022-07-31":-3.896458,"2022-10-31":-4.831476,"2023-01-31":-4.360335,"2023-04-30":-4.146776,"2023-07-31":-3.828729,"2023-10-31":-3.725874,"2024-01-31":-3.409929,"2024-04-30":-3.974648,"2024-07-31":-4.104965,"2024-10-31":-3.254986,"2025-01-31":-2.12931,"2025-04-30":-4.427526,"2025-07-31":-4.097778,"2025-10-31":-3.928036,"2026-01-31":-3.788344,"2026-04-30":-2.163328,"2026-07-31":-2.229687},"tbvps":{"2016-04-30":-42.019753,"2016-10-31":-78.184244,"2017-01-31":-78.046272,"2017-04-30":-78.602332,"2017-07-31":-77.67141,"2017-10-31":-77.577373,"2018-01-31":-76.539662,"2018-04-30":-72.796875,"2018-07-31":-73.110677,"2018-10-31":-72.621586,"2019-01-31":-94.748261,"2019-04-30":-93.77886,"2019-07-31":-85.864641,"2019-10-31":-85.961591,"2020-01-31":-82.600269,"2020-04-30":-79.309459,"2020-07-31":-76.680537,"2020-10-31":-73.453939,"2021-01-31":-35.410359,"2021-04-30":-66.859948,"2021-07-31":-63.960784,"2021-10-31":-57.452412,"2022-01-31":-38.198151,"2022-04-30":-39.192771,"2022-07-31":-39.968665,"2022-10-31":-41.174095,"2023-01-31":-40.874302,"2023-04-30":-39.716049,"2023-07-31":-39.325967,"2023-10-31":-39.422378,"2024-01-31":-39.439716,"2024-04-30":-39.43662,"2024-07-31":-39.605674,"2024-10-31":-37.998575,"2025-01-31":-36.767241,"2025-04-30":-39.834553,"2025-07-31":-39.777778,"2025-10-31":-39.889055,"2026-01-31":-40.720859,"2026-04-30":-39.05547,"2026-07-31":-39.409375},"buyback_ps":{"2023-01-31":3.865391,"2023-04-30":2.319946,"2023-07-31":1.755638,"2023-10-31":1.865229,"2026-01-31":8.741279,"2026-04-30":8.369549,"2026-07-31":12.751497},"fcf_margin":{"2017-10-31":4.34024,"2018-01-31":7.124241,"2018-04-30":7.860818,"2018-07-31":8.527448,"2018-10-31":7.384244,"2019-01-31":6.062612,"2019-04-30":5.016836,"2019-07-31":5.412605,"2019-10-31":6.129639,"2020-01-31":7.286716,"2020-04-30":5.971835,"2020-07-31":6.209072,"2020-10-31":7.803401,"2021-01-31":10.759202,"2021-04-30":13.784172,"2021-07-31":11.455901,"2021-10-31":10.823276,"2022-01-31":7.422157,"2022-04-30":4.716251,"2022-07-31":3.518236,"2022-10-31":0.912079,"2023-01-31":0.549359,"2023-04-30":2.67437,"2023-07-31":5.62938,"2023-10-31":7.755689,"2024-01-31":6.694939,"2024-04-30":5.895462,"2024-07-31":3.657488,"2024-10-31":3.006791,"2025-01-31":1.955696,"2025-04-30":3.774521,"2025-07-31":4.79049,"2025-10-31":4.274186,"2026-01-31":7.53228,"2026-04-30":7.046163,"2026-07-31":5.661488}},"masked":{"tax_rate_pct":{"annual":{"2015-01-31":"a loss","2016-01-31":"a loss","2017-01-31":"a loss","2018-01-31":"a loss","2019-01-31":"a loss"},"ttm":{"2017-07-31":"a loss","2017-10-31":"a loss","2018-01-31":"a loss","2018-04-30":"a loss","2018-07-31":"a loss","2018-10-31":"a loss","2019-01-31":"a loss"}},"debt_ebit":{"annual":{"2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss"}},"payout":{"annual":{"2017-01-31":"a loss","2018-01-31":"a loss","2019-01-31":"a loss"}},"debt_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"ltd_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"net_debt_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"liab_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"pb":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"pb_avg":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"pb_high":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"pb_low":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"roe":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2021-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"sgr":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2021-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity","2024-01-31":"negative equity","2025-01-31":"negative equity","2026-01-31":"negative equity"},"ttm":{"2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"ptb":{"annual":{"2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_high":{"annual":{"2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_low":{"annual":{"2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"pe":{"annual":{"2019-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2019-04-30":"a loss per share"}},"pe_avg":{"annual":{"2019-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2019-04-30":"a loss per share"}},"pe_high":{"annual":{"2019-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2019-04-30":"a loss per share"}},"pe_low":{"annual":{"2019-01-31":"a loss per share"},"ttm":{"2019-01-31":"a loss per share","2019-04-30":"a loss per share"}},"peg":{"annual":{"2019-01-31":"a loss per share"}},"ev_ebit":{"annual":{"2019-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss"}},"evb_avg":{"annual":{"2019-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss"}},"evb_high":{"annual":{"2019-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss"}},"evb_low":{"annual":{"2019-01-31":"an operating loss"},"ttm":{"2019-01-31":"an operating loss"}}}}