{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"CYTK","kind":"industrial","as_of":"2026-08-06","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-12-31":-85.458406,"2012-12-31":-70.481892,"2013-12-31":-54.152112,"2014-12-31":-19.99372,"2015-12-31":-46.685423,"2016-12-31":20.193801,"2017-12-31":-125.159767,"2018-12-31":-156.565225,"2019-12-31":null,"2020-12-31":null,"2021-12-31":-120.541028,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"roa":{"2011-12-31":-73.200015,"2012-12-31":-61.953286,"2013-12-31":-41.952482,"2014-12-31":-13.551324,"2015-12-31":-30.217764,"2016-12-31":11.530631,"2017-12-31":-54.969115,"2018-12-31":-42.012459,"2019-12-31":-48.580416,"2020-12-31":-30.909998,"2021-12-31":-31.315621,"2022-12-31":-41.911132,"2023-12-31":-57.228707,"2024-12-31":-52.967557,"2025-12-31":-55.548243},"roc":{"2011-12-31":-80.819586,"2012-12-31":-68.418694,"2013-12-31":-54.436387,"2014-12-31":-20.141155,"2015-12-31":-42.6794,"2016-12-31":18.014084,"2017-12-31":-85.304727,"2018-12-31":-84.695617,"2019-12-31":-152.456384,"2020-12-31":-52.409666,"2021-12-31":-46.300083,"2022-12-31":-55.176543,"2023-12-31":-98.665493,"2024-12-31":-109.369146,"2025-12-31":-94.906772},"roic":{"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ebitda_margin":{"2009-12-31":34.482082,"2010-12-31":-1852.347691,"2011-12-31":-1166.675,"2012-12-31":-527.397804,"2013-12-31":-109.178413,"2014-12-31":-30.387729,"2015-12-31":-128.473725,"2016-12-31":18.258197,"2017-12-31":-833.901855,"2018-12-31":-278.330847,"2019-12-31":-363.160637,"2020-12-31":-164.992477,"2021-12-31":-261.312262,"2022-12-31":-336.605066,"2023-12-31":-6431.779548,"2024-12-31":-2851.125907,"2025-12-31":-683.938936},"op_margin":{"2009-12-31":32.003483,"2010-12-31":-1926.076834,"2011-12-31":-1199.1,"2012-12-31":-535.216298,"2013-12-31":-110.591229,"2014-12-31":-31.431615,"2015-12-31":-130.528997,"2016-12-31":17.561815,"2017-12-31":-848.264512,"2018-12-31":-282.264055,"2019-12-31":-367.973053,"2020-12-31":-168.272193,"2021-12-31":-264.543931,"2022-12-31":-342.751723,"2023-12-31":-6589.707835,"2024-12-31":-2902.717332,"2025-12-31":-695.439521},"incr_op_margin":{"2010-12-31":95.908107,"2011-12-31":117.427969,"2012-12-31":210.930037,"2013-12-31":28.424791,"2014-12-31":117.480972,"2015-12-31":123.908763,"2016-12-31":72.147552,"2017-12-31":141.965197,"2018-12-31":135.002482,"2019-12-31":214.785236,"2020-12-31":17.002762,"2021-12-31":-632.671233,"2022-12-31":-570.732616,"2023-12-31":197.572882,"2024-12-31":-365.889985,"2025-12-31":-109.264716},"pretax_margin":{"2009-12-31":30.285266,"2010-12-31":-1919.402406,"2011-12-31":-1196.5,"2012-12-31":-534.065353,"2013-12-31":-110.013704,"2014-12-31":-31.201534,"2015-12-31":-130.857003,"2016-12-31":15.462329,"2017-12-31":-955.939557,"2018-12-31":-337.414685},"net_margin":{"2009-12-31":30.101302,"2010-12-31":-1912.572759,"2011-12-31":-1196.5,"2012-12-31":-534.065353,"2013-12-31":-110.013704,"2014-12-31":-31.201534,"2015-12-31":-130.857003,"2016-12-31":15.462329,"2017-12-31":-955.939557,"2018-12-31":-337.414685,"2019-12-31":-452.925413,"2020-12-31":-228.003869,"2021-12-31":-305.722156,"2022-12-31":-411.209667,"2023-12-31":-6988.632138,"2024-12-31":-3191.111833,"2025-12-31":-891.599178},"common_margin":{"2009-12-31":30.101302,"2010-12-31":-1912.572759,"2011-12-31":-1267.925,"2012-12-31":-551.355999,"2013-12-31":-110.013704,"2014-12-31":-31.201534,"2015-12-31":-130.857003,"2016-12-31":15.462329,"2017-12-31":-955.939557,"2018-12-31":-337.414685,"2019-12-31":-452.925413,"2020-12-31":-228.003869,"2021-12-31":-305.722156,"2022-12-31":-411.209667,"2023-12-31":-6988.632138,"2024-12-31":-3191.111833,"2025-12-31":-891.599178},"tax_rate_pct":{"2009-12-31":0.607435,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":0,"2017-12-31":null,"2018-12-31":null},"total_debt":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":14639000,"2016-12-31":29881000,"2017-12-31":31777000,"2018-12-31":42413000,"2019-12-31":45052000,"2020-12-31":135713000,"2021-12-31":142838000,"2022-12-31":649563000,"2023-12-31":639268000,"2024-12-31":657117000,"2025-12-31":1157162000},"st_debt":{"2015-12-31":0,"2016-12-31":2500000,"2017-12-31":0,"2018-12-31":2607000,"2019-12-31":0,"2022-12-31":958000,"2023-12-31":10080000,"2024-12-31":11520000,"2025-12-31":41181000},"lt_debt":{"2014-12-31":0,"2015-12-31":14639000,"2016-12-31":27381000,"2017-12-31":31777000,"2018-12-31":39806000,"2019-12-31":45052000,"2020-12-31":46209000,"2021-12-31":47367000,"2022-12-31":63810000,"2023-12-31":58384000,"2024-12-31":93227000,"2025-12-31":246384000},"debt_ebitda":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":1.538038,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"net_debt_ebitda":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":-6.504427,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"debt_ebit":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":1.599026,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"net_debt_ebit":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":-6.762348,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ebitda_int":{"2015-12-31":null,"2016-12-31":7.20089,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ebitda_capex_int":{"2015-12-31":null,"2016-12-31":6.60934,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ebit_int":{"2015-12-31":null,"2016-12-31":6.926242,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"int_exp":{"2014-12-31":0,"2015-12-31":268000,"2016-12-31":2698000,"2017-12-31":3016000,"2018-12-31":3797000,"2019-12-31":6623000,"2020-12-31":15963000,"2021-12-31":16440000,"2022-12-31":19414000,"2023-12-31":28306000,"2024-12-31":37701000,"2025-12-31":45579000},"equity_assets":{"2010-12-31":90.414401,"2011-12-31":91.292896,"2012-12-31":90.372787,"2013-12-31":65.444535,"2014-12-31":69.237711,"2015-12-31":59.520814,"2016-12-31":55.460145,"2017-12-31":37.258573,"2018-12-31":12.280635,"2019-12-31":-3.7738,"2020-12-31":21.240607,"2021-12-31":28.985795,"2022-12-31":-10.632899,"2023-12-31":-46.865886,"2024-12-31":-9.657887,"2025-12-31":-46.304519},"ltd_equity":{"2014-12-31":0,"2015-12-31":21.342761,"2016-12-31":29.017285,"2017-12-31":28.929735,"2018-12-31":153.489628,"2019-12-31":null,"2020-12-31":40.754787,"2021-12-31":19.423611,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ltd_capital":{"2014-12-31":0,"2015-12-31":17.588821,"2016-12-31":22.038441,"2017-12-31":22.438373,"2018-12-31":58.241035,"2019-12-31":132.059211,"2020-12-31":18.550679,"2021-12-31":12.248999,"2022-12-31":11.780387,"2023-12-31":23.081698,"2024-12-31":17.868307,"2025-12-31":49.520739},"ltd_assets":{"2014-12-31":0,"2015-12-31":12.703385,"2016-12-31":16.093028,"2017-12-31":10.778807,"2018-12-31":18.849501,"2019-12-31":15.545143,"2020-12-31":8.656564,"2021-12-31":5.630088,"2022-12-31":6.288093,"2023-12-31":7.082721,"2024-12-31":6.651123,"2025-12-31":17.295725},"debt_equity":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":21.342761,"2016-12-31":31.666684,"2017-12-31":28.929735,"2018-12-31":163.542068,"2019-12-31":null,"2020-12-31":119.69431,"2021-12-31":58.573051,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"debt_capital":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":17.588821,"2016-12-31":24.050643,"2017-12-31":22.438373,"2018-12-31":62.055394,"2019-12-31":132.059211,"2020-12-31":54.482208,"2021-12-31":36.937582,"2022-12-31":119.920135,"2023-12-31":252.73004,"2024-12-31":125.946008,"2025-12-31":232.57808},"debt_assets":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":12.703385,"2016-12-31":17.562389,"2017-12-31":10.778807,"2018-12-31":20.084005,"2019-12-31":15.545143,"2020-12-31":25.423799,"2021-12-31":16.977865,"2022-12-31":64.010544,"2023-12-31":77.551327,"2024-12-31":46.880906,"2025-12-31":81.230744},"net_debt_equity":{"2010-12-31":-1.015925,"2011-12-31":-1.017539,"2012-12-31":-1.055861,"2013-12-31":-1.427721,"2014-12-31":-0.904023,"2015-12-31":-1.411328,"2016-12-31":-1.339197,"2017-12-31":-2.158682,"2018-12-31":-6.027531,"2019-12-31":null,"2020-12-31":-2.89591,"2021-12-31":-1.348298,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"net_debt_capital":{"2010-12-31":-101.592546,"2011-12-31":-101.753913,"2012-12-31":-105.586074,"2013-12-31":-142.772124,"2014-12-31":-90.402329,"2015-12-31":-116.309219,"2016-12-31":-101.711177,"2017-12-31":-167.430924,"2018-12-31":-228.712306,"2019-12-31":-527.803019,"2020-12-31":-131.815445,"2021-12-31":-85.026933,"2022-12-31":-24.556597,"2023-12-31":9.663761,"2024-12-31":-80.287688,"2025-12-31":55.260413},"ebitda":{"2009-12-31":28116000,"2010-12-31":-47735000,"2011-12-31":-46667000,"2012-12-31":-39866000,"2013-12-31":-33461000,"2014-12-31":-14264000,"2015-12-31":-36818000,"2016-12-31":19428000,"2017-12-31":-111476000,"2018-12-31":-87677000,"2019-12-31":-97574000,"2020-12-31":-92112000,"2021-12-31":-184037000,"2022-12-31":-318388000,"2023-12-31":-484313000,"2024-12-31":-526717000,"2025-12-31":-602133000},"ebitda_capex":{"2009-12-31":27566000,"2010-12-31":-48228000,"2011-12-31":-47110000,"2012-12-31":-39991000,"2013-12-31":-34003000,"2014-12-31":-15368000,"2015-12-31":-37380000,"2016-12-31":17832000,"2017-12-31":-114353000,"2018-12-31":-88566000,"2019-12-31":-100193000,"2020-12-31":-103164000,"2021-12-31":-232909000,"2022-12-31":-329723000,"2023-12-31":-485729000,"2024-12-31":-530623000,"2025-12-31":-626940000},"ebit":{"2009-12-31":26095000,"2010-12-31":-49635000,"2011-12-31":-47964000,"2012-12-31":-40457000,"2013-12-31":-33894000,"2014-12-31":-14754000,"2015-12-31":-37407000,"2016-12-31":18687000,"2017-12-31":-113396000,"2018-12-31":-88916000,"2019-12-31":-98867000,"2020-12-31":-93943000,"2021-12-31":-186313000,"2022-12-31":-324202000,"2023-12-31":-496205000,"2024-12-31":-536248000,"2025-12-31":-612258000},"cash_ratio":{"2010-12-31":9.781404,"2011-12-31":10.67574,"2012-12-31":10.415201,"2013-12-31":2.910725,"2014-12-31":3.488912,"2015-12-31":3.521186,"2016-12-31":4.698088,"2017-12-31":8.28785,"2018-12-31":8.954267,"2019-12-31":8.650501,"2020-12-31":14.874195,"2021-12-31":6.56329,"2022-12-31":9.248461,"2023-12-31":5.987884,"2024-12-31":5.988702,"2025-12-31":4.35768},"current_ratio":{"2010-12-31":10.035227,"2011-12-31":11.13676,"2012-12-31":10.756791,"2013-12-31":2.971016,"2014-12-31":5.497003,"2015-12-31":3.573794,"2016-12-31":4.76977,"2017-12-31":8.454414,"2018-12-31":9.357214,"2019-12-31":8.982515,"2020-12-31":15.199878,"2021-12-31":7.454384,"2022-12-31":9.397473,"2023-12-31":6.116705,"2024-12-31":6.16639,"2025-12-31":4.529345},"quick_ratio":{"2016-12-31":4.698809,"2017-12-31":8.322124,"2018-12-31":9.05479,"2019-12-31":8.848903,"2020-12-31":15.015866,"2021-12-31":7.2844,"2022-12-31":9.250198,"2023-12-31":6.00038,"2024-12-31":6.08137,"2025-12-31":4.445424},"cfo_avg_cl":{"2011-12-31":-7.652736,"2012-12-31":-5.717363,"2013-12-31":-0.456565,"2014-12-31":-1.773888,"2015-12-31":0.175951,"2016-12-31":1.139538,"2017-12-31":-3.097592,"2018-12-31":-3.704931,"2019-12-31":-3.770745,"2020-12-31":0.312572,"2021-12-31":-2.765833,"2022-12-31":-3.828243,"2023-12-31":-4.424389,"2024-12-31":-2.80423,"2025-12-31":-2.669324},"cfo_liab":{"2010-12-31":-5.996522,"2011-12-31":-9.922742,"2012-12-31":-4.478703,"2013-12-31":-0.26849,"2014-12-31":-1.096299,"2015-12-31":0.10468,"2016-12-31":0.488012,"2017-12-31":-0.550144,"2018-12-31":-0.546387,"2019-12-31":-0.302267,"2020-12-31":0.021272,"2021-12-31":-0.238548,"2022-12-31":-0.266788,"2023-12-31":-0.342243,"2024-12-31":-0.257566,"2025-12-31":-0.244707},"cfo_capex":{"2009-12-31":15.301818,"2010-12-31":-90.933063,"2011-12-31":-102.923251,"2012-12-31":-267.504,"2013-12-31":-14.239852,"2014-12-31":-40.618659,"2015-12-31":8.688612,"2016-12-31":23.171679,"2017-12-31":-35.36983,"2018-12-31":-113.852643,"2019-12-31":-34.710577,"2020-12-31":0.809175,"2021-12-31":-2.91623,"2022-12-31":-26.423996,"2023-12-31":-292.608051,"2024-12-31":-101.354327,"2025-12-31":-20.559076},"wc":{"2010-12-31":66174000,"2011-12-31":46548000,"2012-12-31":69322000,"2013-12-31":52634000,"2014-12-31":107276000,"2015-12-31":81458000,"2016-12-31":125375000,"2017-12-31":241851000,"2018-12-31":185480000,"2019-12-31":207729000,"2020-12-31":443022000,"2021-12-31":463812000,"2022-12-31":710569000,"2023-12-31":525373000,"2024-12-31":928266000,"2025-12-31":714523000},"wc_assets":{"2010-12-31":84.847164,"2011-12-31":88.204195,"2012-12-31":89.388918,"2013-12-31":63.271145,"2014-12-31":80.678058,"2015-12-31":70.687366,"2016-12-31":73.688448,"2017-12-31":82.036227,"2018-12-31":87.831119,"2019-12-31":71.676662,"2020-12-31":82.993539,"2021-12-31":55.129148,"2022-12-31":70.02232,"2023-12-31":63.734417,"2024-12-31":66.225575,"2025-12-31":50.158262},"cash_assets":{"2010-12-31":91.854293,"2011-12-31":92.894094,"2012-12-31":95.421078,"2013-12-31":93.436553,"2014-12-31":62.592503,"2015-12-31":96.706787,"2016-12-31":91.834468,"2017-12-31":91.208236,"2018-12-31":94.10592,"2019-12-31":77.674646,"2020-12-31":86.934693,"2021-12-31":56.059354,"2022-12-31":77.118277,"2023-12-31":74.58596,"2024-12-31":76.766407,"2025-12-31":61.930368},"cash_debt":{"2015-12-31":7.612678,"2016-12-31":5.229042,"2017-12-31":8.461812,"2018-12-31":4.685615,"2019-12-31":4.996715,"2020-12-31":3.419422,"2021-12-31":3.301908,"2022-12-31":1.204775,"2023-12-31":0.961763,"2024-12-31":1.637477,"2025-12-31":0.762401},"fcf_debt":{"2015-12-31":0.29517,"2016-12-31":1.184231,"2017-12-31":-3.292822,"2018-12-31":-2.407375,"2019-12-31":-2.075957,"2020-12-31":-0.01554,"2021-12-31":-1.339938,"2022-12-31":-0.478554,"2023-12-31":-0.650352,"2024-12-31":-0.608409,"2025-12-31":-0.462179},"liab_equity":{"2010-12-31":0.106018,"2011-12-31":0.095375,"2012-12-31":0.106528,"2013-12-31":0.528011,"2014-12-31":0.4443,"2015-12-31":0.680085,"2016-12-31":0.803097,"2017-12-31":1.683946,"2018-12-31":7.142901,"2019-12-31":null,"2020-12-31":3.707963,"2021-12-31":2.449966,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"altman_z":{"2010-12-31":59.814364,"2011-12-31":43.643482,"2012-12-31":36.681168,"2013-12-31":-4.054385,"2014-12-31":-0.798536,"2015-12-31":-1.145397,"2016-12-31":1.517522,"2017-12-31":-1.881096,"2018-12-31":-4.02952,"2019-12-31":-3.136831,"2020-12-31":0.023266,"2021-12-31":1.886541,"2022-12-31":0.013415,"2023-12-31":-0.594308,"2024-12-31":-0.982541,"2025-12-31":-1.932376},"interest_cover_cfo":{"2015-12-31":52.946809,"2016-12-31":20.47446,"2017-12-31":-46.819079,"2018-12-31":-34.180744,"2019-12-31":-21.396403,"2020-12-31":1.929626,"2021-12-31":-14.533733,"2022-12-31":-18.750478,"2023-12-31":-39.246042,"2024-12-31":-14.244128,"2025-12-31":-21.257528},"ar_turnover":{"2017-12-31":23.535211,"2018-12-31":18.845947,"2019-12-31":7.267514,"2020-12-31":11.651466,"2021-12-31":2.504596,"2022-12-31":3.64038,"2023-12-31":10.531469,"2024-12-31":2.060336,"2025-12-31":5.116464},"dso":{"2017-12-31":15.508677,"2018-12-31":19.36756,"2019-12-31":50.2235,"2020-12-31":31.32653,"2021-12-31":145.73206,"2022-12-31":100.264251,"2023-12-31":34.658035,"2024-12-31":177.155597,"2025-12-31":71.338327},"inventories":{"2025-12-31":0},"asset_turnover":{"2011-12-31":0.061178,"2012-12-31":0.116003,"2013-12-31":0.381339,"2014-12-31":0.434316,"2015-12-31":0.230922,"2016-12-31":0.745724,"2017-12-31":0.057503,"2018-12-31":0.124513,"2019-12-31":0.107259,"2020-12-31":0.135568,"2021-12-31":0.102432,"2022-12-31":0.101922,"2023-12-31":0.008189,"2024-12-31":0.016598,"2025-12-31":0.062302},"mcap":{"2009-12-31":1011999060,"2010-12-31":839021304,"2011-12-31":431514656.64,"2012-12-31":564131577.24,"2013-12-31":205260064.56,"2014-12-31":237370791.32,"2015-12-31":414024498.32,"2016-12-31":493856129.25,"2017-12-31":439780780.8,"2018-12-31":334873584.72,"2019-12-31":608881155.96,"2020-12-31":1475695502.74,"2021-12-31":3865163124.36,"2022-12-31":4345292734.5,"2023-12-31":8485750107.78,"2024-12-31":5560557898.559999,"2025-12-31":7811809148.88},"ev_cash":{"2010-12-31":71639000,"2011-12-31":49023000,"2012-12-31":74000000,"2013-12-31":77728000,"2014-12-31":83228000,"2015-12-31":111442000,"2016-12-31":156249000,"2017-12-31":268891000,"2018-12-31":198731000,"2019-12-31":225112000,"2020-12-31":464060000,"2021-12-31":471638000,"2022-12-31":782577000,"2023-12-31":614824000,"2024-12-31":1076014000,"2025-12-31":882221000},"ev_pref":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":14639000,"2016-12-31":29881000,"2017-12-31":31777000,"2018-12-31":42413000,"2019-12-31":45052000,"2020-12-31":135713000,"2021-12-31":142838000,"2022-12-31":649563000,"2023-12-31":639268000,"2024-12-31":657117000,"2025-12-31":1157162000},"ev":{"2010-12-31":767382304,"2011-12-31":382491656.64,"2012-12-31":490131577.24,"2013-12-31":127532064.56,"2014-12-31":154142791.32,"2015-12-31":317221498.32,"2016-12-31":367488129.25,"2017-12-31":202666780.8,"2018-12-31":178555584.72,"2019-12-31":428821155.96,"2020-12-31":1147348502.74,"2021-12-31":3536363124.36,"2022-12-31":4212278734.5,"2023-12-31":8510194107.779999,"2024-12-31":5141660898.559999,"2025-12-31":8086750148.880001},"capital":{"2010-12-31":70516000,"2011-12-31":48178000,"2012-12-31":70085000,"2013-12-31":54442000,"2014-12-31":92064000,"2015-12-31":83229000,"2016-12-31":124242000,"2017-12-31":141619000,"2018-12-31":68347000,"2019-12-31":34115000,"2020-12-31":249096000,"2021-12-31":386701000,"2022-12-31":541663000,"2023-12-31":252945000,"2024-12-31":521745000,"2025-12-31":497537000},"debt_capital_ev":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":17.588821,"2016-12-31":24.050643,"2017-12-31":22.438373,"2018-12-31":62.055394,"2019-12-31":132.059211,"2020-12-31":54.482208,"2021-12-31":36.937582,"2022-12-31":119.920135,"2023-12-31":252.73004,"2024-12-31":125.946008,"2025-12-31":232.57808},"debt_ev":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0.046148,"2016-12-31":0.081311,"2017-12-31":0.156794,"2018-12-31":0.237534,"2019-12-31":0.10506,"2020-12-31":0.118284,"2021-12-31":0.040391,"2022-12-31":0.154207,"2023-12-31":0.075118,"2024-12-31":0.127802,"2025-12-31":0.143094},"ev_sales":{"2010-12-31":297.781259,"2011-12-31":95.622914,"2012-12-31":64.840796,"2013-12-31":4.161187,"2014-12-31":3.283826,"2015-12-31":11.069213,"2016-12-31":3.453609,"2017-12-31":15.160591,"2018-12-31":5.668251,"2019-12-31":15.960293,"2020-12-31":20.551489,"2021-12-31":50.21246,"2022-12-31":44.532908,"2023-12-31":1130.17186,"2024-12-31":278.318767,"2025-12-31":91.85418},"ev_ebitda":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":18.915387,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ev_ebit":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":19.665443,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ev_cfo":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":64.964468,"2016-12-31":9.936946,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":128.295706,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ev_fcf":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":73.413908,"2016-12-31":10.385128,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"mcap_dil":{"2009-12-31":1011999060,"2010-12-31":804629100,"2011-12-31":407808000,"2012-12-31":430222320,"2014-12-31":219253260,"2015-12-31":405994440,"2016-12-31":517116150,"2017-12-31":402642600,"2020-12-31":1340808720,"2021-12-31":3504463880,"2022-12-31":4115781500,"2023-12-31":8058788759.999999,"2024-12-31":5267492160,"2025-12-31":7631344620},"ev_dil":{"2010-12-31":732990100,"2011-12-31":358785000,"2012-12-31":356222320,"2014-12-31":136025260,"2015-12-31":309191440,"2016-12-31":390748150,"2017-12-31":165528600,"2020-12-31":1012461720,"2021-12-31":3175663880,"2022-12-31":3982767500,"2023-12-31":8083232760,"2024-12-31":4848595160,"2025-12-31":7906285620},"ev_per_share":{"2010-12-31":11.469285,"2011-12-31":5.105625,"2012-12-31":3.440547,"2013-12-31":4.156627,"2014-12-31":3.987166,"2015-12-31":8.014349,"2016-12-31":9.041056,"2017-12-31":3.755813,"2018-12-31":3.263202,"2019-12-31":7.247013,"2020-12-31":16.156383,"2021-12-31":41.702621,"2022-12-31":44.417401,"2023-12-31":83.730501,"2024-12-31":43.496306,"2025-12-31":65.776326},"sales_base":{"2009-12-31":81538000,"2010-12-31":2577000,"2011-12-31":4000000,"2012-12-31":7559000,"2013-12-31":30648000,"2014-12-31":46940000,"2015-12-31":28658000,"2016-12-31":106407000,"2017-12-31":13368000,"2018-12-31":31501000,"2019-12-31":26868000,"2020-12-31":55828000,"2021-12-31":70428000,"2022-12-31":94588000,"2023-12-31":7530000,"2024-12-31":18474000,"2025-12-31":88039000},"ebitda_base":{"2009-12-31":28116000,"2010-12-31":-47735000,"2011-12-31":-46667000,"2012-12-31":-39866000,"2013-12-31":-33461000,"2014-12-31":-14264000,"2015-12-31":-36818000,"2016-12-31":19428000,"2017-12-31":-111476000,"2018-12-31":-87677000,"2019-12-31":-97574000,"2020-12-31":-92112000,"2021-12-31":-184037000,"2022-12-31":-318388000,"2023-12-31":-484313000,"2024-12-31":-526717000,"2025-12-31":-602133000},"ebit_base":{"2009-12-31":26095000,"2010-12-31":-49635000,"2011-12-31":-47964000,"2012-12-31":-40457000,"2013-12-31":-33894000,"2014-12-31":-14754000,"2015-12-31":-37407000,"2016-12-31":18687000,"2017-12-31":-113396000,"2018-12-31":-88916000,"2019-12-31":-98867000,"2020-12-31":-93943000,"2021-12-31":-186313000,"2022-12-31":-324202000,"2023-12-31":-496205000,"2024-12-31":-536248000,"2025-12-31":-612258000},"cfo_base":{"2009-12-31":8416000,"2010-12-31":-44830000,"2011-12-31":-45595000,"2012-12-31":-33438000,"2013-12-31":-7718000,"2014-12-31":-44843000,"2015-12-31":4883000,"2016-12-31":36982000,"2017-12-31":-101759000,"2018-12-31":-101215000,"2019-12-31":-90907000,"2020-12-31":8943000,"2021-12-31":-142522000,"2022-12-31":-299516000,"2023-12-31":-414333000,"2024-12-31":-395890000,"2025-12-31":-510009000},"fcf_base":{"2009-12-31":7866000,"2010-12-31":-45323000,"2011-12-31":-46038000,"2012-12-31":-33563000,"2013-12-31":-8260000,"2014-12-31":-45947000,"2015-12-31":4321000,"2016-12-31":35386000,"2017-12-31":-104636000,"2018-12-31":-102104000,"2019-12-31":-93526000,"2020-12-31":-2109000,"2021-12-31":-191394000,"2022-12-31":-310851000,"2023-12-31":-415749000,"2024-12-31":-399796000,"2025-12-31":-534816000},"pe":{"2009-12-31":41.571429,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":31.153846,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pe_avg":{"2009-12-31":40.398922,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":23.591223,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pe_high":{"2009-12-31":73.285714,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":31.923077,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pe_low":{"2009-12-31":22.571429,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":15.923077,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb":{"2010-12-31":11.898311,"2011-12-31":8.956674,"2012-12-31":8.049248,"2013-12-31":3.770252,"2014-12-31":2.578324,"2015-12-31":6.036222,"2016-12-31":5.233689,"2017-12-31":4.003758,"2018-12-31":12.912531,"2019-12-31":null,"2020-12-31":13.015139,"2021-12-31":15.849732,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_avg":{"2010-12-31":15.533055,"2011-12-31":12.34234,"2012-12-31":10.476688,"2013-12-31":4.465605,"2014-12-31":2.443625,"2015-12-31":4.438809,"2016-12-31":3.963206,"2017-12-31":6.216122,"2018-12-31":17.016674,"2019-12-31":null,"2020-12-31":11.351346,"2021-12-31":9.906149,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_high":{"2010-12-31":19.868472,"2011-12-31":19.312829,"2012-12-31":14.634997,"2013-12-31":7.788473,"2014-12-31":4.287408,"2015-12-31":6.936462,"2016-12-31":5.362916,"2017-12-31":8.056642,"2018-12-31":20.887918,"2019-12-31":null,"2020-12-31":15.971417,"2021-12-31":15.849732,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_low":{"2010-12-31":11.613662,"2011-12-31":8.956674,"2012-12-31":7.317499,"2013-12-31":2.705114,"2014-12-31":1.289162,"2015-12-31":3.260483,"2016-12-31":2.674997,"2017-12-31":3.733566,"2018-12-31":12.722641,"2019-12-31":null,"2020-12-31":5.981452,"2021-12-31":6.513064,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb":{"2010-12-31":11.898311,"2011-12-31":8.956674,"2012-12-31":8.049248,"2013-12-31":3.770252,"2014-12-31":2.578324,"2015-12-31":6.036222,"2016-12-31":5.233689,"2017-12-31":4.003758,"2018-12-31":12.912531,"2019-12-31":null,"2020-12-31":13.015139,"2021-12-31":15.849732,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_avg":{"2010-12-31":15.533055,"2011-12-31":12.34234,"2012-12-31":10.476688,"2013-12-31":4.465605,"2014-12-31":2.443625,"2015-12-31":4.438809,"2016-12-31":3.963206,"2017-12-31":6.216122,"2018-12-31":17.016674,"2019-12-31":null,"2020-12-31":11.351346,"2021-12-31":9.906149,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_high":{"2010-12-31":19.868472,"2011-12-31":19.312829,"2012-12-31":14.634997,"2013-12-31":7.788473,"2014-12-31":4.287408,"2015-12-31":6.936462,"2016-12-31":5.362916,"2017-12-31":8.056642,"2018-12-31":20.887918,"2019-12-31":null,"2020-12-31":15.971417,"2021-12-31":15.849732,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_low":{"2010-12-31":11.613662,"2011-12-31":8.956674,"2012-12-31":7.317499,"2013-12-31":2.705114,"2014-12-31":1.289162,"2015-12-31":3.260483,"2016-12-31":2.674997,"2017-12-31":3.733566,"2018-12-31":12.722641,"2019-12-31":null,"2020-12-31":5.981452,"2021-12-31":6.513064,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ps":{"2009-12-31":12.411379,"2010-12-31":325.580638,"2011-12-31":107.878664,"2012-12-31":74.630451,"2013-12-31":6.69734,"2014-12-31":5.056898,"2015-12-31":14.447083,"2016-12-31":4.6412,"2017-12-31":32.898024,"2018-12-31":10.63057,"2019-12-31":22.661946,"2020-12-31":26.432892,"2021-12-31":54.881058,"2022-12-31":45.939154,"2023-12-31":1126.925645,"2024-12-31":300.993715,"2025-12-31":88.731234},"ps_avg":{"2009-12-31":12.061321,"2010-12-31":425.04031,"2011-12-31":148.657318,"2012-12-31":97.137012,"2013-12-31":7.932539,"2014-12-31":4.792713,"2015-12-31":10.623836,"2016-12-31":3.514544,"2017-12-31":51.076549,"2018-12-31":14.00941,"2019-12-31":21.927554,"2020-12-31":23.053839,"2021-12-31":34.300893,"2022-12-31":41.962494,"2023-12-31":501.257775,"2024-12-31":391.327023,"2025-12-31":64.414799},"ps_high":{"2009-12-31":21.879855,"2010-12-31":543.672931,"2011-12-31":232.61337,"2012-12-31":135.691729,"2013-12-31":13.835162,"2014-12-31":8.408946,"2015-12-31":16.601715,"2016-12-31":4.755797,"2017-12-31":66.199704,"2018-12-31":17.19651,"2019-12-31":31.030789,"2020-12-31":32.436898,"2021-12-31":54.881058,"2022-12-31":54.661779,"2023-12-31":1126.925645,"2024-12-31":691.44092,"2025-12-31":95.168927},"ps_low":{"2009-12-31":6.738825,"2010-12-31":317.791627,"2011-12-31":107.878664,"2012-12-31":67.845864,"2013-12-31":4.805266,"2014-12-31":2.528449,"2015-12-31":7.803635,"2016-12-31":2.372169,"2017-12-31":30.677912,"2018-12-31":10.474238,"2019-12-31":13.764544,"2020-12-31":12.147936,"2021-12-31":22.552045,"2022-12-31":30.378795,"2023-12-31":397.643185,"2024-12-31":296.642616,"2025-12-31":41.670444},"pcf":{"2009-12-31":120.247037,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":84.788961,"2016-12-31":13.353959,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":165.011238,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pcf_avg":{"2009-12-31":116.855513,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":62.350582,"2016-12-31":10.112274,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":143.916996,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pcf_high":{"2009-12-31":211.981889,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":97.434351,"2016-12-31":13.683687,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":202.492135,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pcf_low":{"2009-12-31":65.288769,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":45.799009,"2016-12-31":6.825357,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":75.83529,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pfcf":{"2009-12-31":128.654851,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":95.816824,"2016-12-31":13.956258,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pfcf_avg":{"2009-12-31":125.026189,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":70.460054,"2016-12-31":10.568364,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pfcf_high":{"2009-12-31":226.803913,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":110.106905,"2016-12-31":14.300856,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pfcf_low":{"2009-12-31":69.853837,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":51.755742,"2016-12-31":7.133198,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"evs_avg":{"2010-12-31":397.240931,"2011-12-31":136.401568,"2012-12-31":87.347357,"2013-12-31":5.396387,"2014-12-31":3.019641,"2015-12-31":7.245966,"2016-12-31":2.326953,"2017-12-31":33.339117,"2018-12-31":9.047092,"2019-12-31":15.225902,"2020-12-31":17.172435,"2021-12-31":29.632295,"2022-12-31":40.556248,"2023-12-31":504.50399,"2024-12-31":368.652074,"2025-12-31":67.537744},"evs_high":{"2010-12-31":515.873552,"2011-12-31":220.35762,"2012-12-31":125.902074,"2013-12-31":11.29901,"2014-12-31":6.635874,"2015-12-31":13.223845,"2016-12-31":3.568206,"2017-12-31":48.462271,"2018-12-31":12.234192,"2019-12-31":24.329136,"2020-12-31":26.555495,"2021-12-31":50.21246,"2022-12-31":53.255533,"2023-12-31":1130.17186,"2024-12-31":668.765972,"2025-12-31":98.291873},"evs_low":{"2010-12-31":289.992248,"2011-12-31":95.622914,"2012-12-31":58.05621,"2013-12-31":2.269114,"2014-12-31":0.755377,"2015-12-31":4.425765,"2016-12-31":1.184578,"2017-12-31":12.940479,"2018-12-31":5.511919,"2019-12-31":7.062892,"2020-12-31":6.266533,"2021-12-31":17.883447,"2022-12-31":28.972549,"2023-12-31":400.8894,"2024-12-31":273.967667,"2025-12-31":44.79339},"eve_avg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":12.744705,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"eve_high":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":19.543036,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"eve_low":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":6.487922,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"evb_avg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":13.250074,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"evb_high":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":20.317981,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"evb_low":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":6.745189,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"earnings_yield":{"2009-12-31":2.405498,"2010-12-31":-6.140351,"2011-12-31":-12.5,"2012-12-31":-9.59596,"2013-12-31":-18.535127,"2014-12-31":-6.677524,"2015-12-31":-9.273423,"2016-12-31":3.209877,"2017-12-31":-31.779141,"2018-12-31":-31.862745,"2019-12-31":-20.505345,"2020-12-31":-9.480269,"2021-12-31":-6.143045,"2022-12-31":-9.450022,"2023-12-31":-6.527728,"2024-12-31":-11.181973,"2025-12-31":-10.292729},"fcf_yield":{"2009-12-31":0.777273,"2010-12-31":-5.401889,"2011-12-31":-10.668931,"2012-12-31":-5.949499,"2013-12-31":-4.024163,"2014-12-31":-19.356636,"2015-12-31":1.043658,"2016-12-31":7.165245,"2017-12-31":-23.792763,"2018-12-31":-30.490312,"2019-12-31":-15.360305,"2020-12-31":-0.142916,"2021-12-31":-4.95177,"2022-12-31":-7.153741,"2023-12-31":-4.899378,"2024-12-31":-7.189854,"2025-12-31":-6.84625},"peg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":-0.2222,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"price":{"2009-12-31":17.46,"2010-12-31":12.54,"2011-12-31":5.76,"2012-12-31":3.96,"2013-12-31":6.69,"2014-12-31":6.14,"2015-12-31":10.46,"2016-12-31":12.15,"2017-12-31":8.15,"2018-12-31":6.12,"2019-12-31":10.29,"2020-12-31":20.78,"2021-12-31":45.58,"2022-12-31":45.82,"2023-12-31":83.49,"2024-12-31":47.04,"2025-12-31":63.54},"price_avg":{"2009-12-31":16.967547,"2010-12-31":16.370769,"2011-12-31":7.937308,"2012-12-31":5.154231,"2013-12-31":7.923846,"2014-12-31":5.819231,"2015-12-31":7.691887,"2016-12-31":9.200577,"2017-12-31":12.653462,"2018-12-31":8.065192,"2019-12-31":9.956538,"2020-12-31":18.123585,"2021-12-31":28.487692,"2022-12-31":41.853654,"2023-12-31":37.136444,"2024-12-31":61.1575,"2025-12-31":46.12712},"price_high":{"2009-12-31":30.78,"2010-12-31":20.94,"2011-12-31":12.42,"2012-12-31":7.2,"2013-12-31":13.82,"2014-12-31":10.21,"2015-12-31":12.02,"2016-12-31":12.45,"2017-12-31":16.4,"2018-12-31":9.9,"2019-12-31":14.09,"2020-12-31":25.5,"2021-12-31":45.58,"2022-12-31":54.52,"2023-12-31":83.49,"2024-12-31":108.06,"2025-12-31":68.15},"price_low":{"2009-12-31":9.48,"2010-12-31":12.24,"2011-12-31":5.76,"2012-12-31":3.6,"2013-12-31":4.8,"2014-12-31":3.07,"2015-12-31":5.65,"2016-12-31":6.21,"2017-12-31":7.6,"2018-12-31":6.03,"2019-12-31":6.25,"2020-12-31":9.55,"2021-12-31":18.73,"2022-12-31":30.3,"2023-12-31":29.46,"2024-12-31":46.36,"2025-12-31":29.84},"ev_avg":{"2010-12-31":1023689879.384615,"2011-12-31":545606271.439615,"2012-12-31":660258670.026538,"2013-12-31":165388468.326154,"2014-12-31":141741936.9,"2015-12-31":207654893.917736,"2016-12-31":247604123.958654,"2017-12-31":445677312.295385,"2018-12-31":284992434.564231,"2019-12-31":409089528.456923,"2020-12-31":958702698.691509,"2021-12-31":2086943260.329231,"2022-12-31":3836134362.504808,"2023-12-31":3798915043.801779,"2024-12-31":6810478418.3925,"2025-12-31":5945955448.024641},"shares_out":{"2009-12-31":57961000,"2010-12-31":66907600,"2011-12-31":74915739,"2012-12-31":142457469,"2013-12-31":30681624,"2014-12-31":38659738,"2015-12-31":39581692,"2016-12-31":40646595,"2017-12-31":53960832,"2018-12-31":54717906,"2019-12-31":59172124,"2020-12-31":71015183,"2021-12-31":84799542,"2022-12-31":94833975,"2023-12-31":101637922,"2024-12-31":118209139,"2025-12-31":122943172},"shares_dil":{"2009-12-31":57961000,"2010-12-31":64165000,"2011-12-31":70800000,"2012-12-31":108642000,"2014-12-31":35709000,"2015-12-31":38814000,"2016-12-31":42561000,"2017-12-31":49404000,"2020-12-31":64524000,"2021-12-31":76886000,"2022-12-31":89825000,"2023-12-31":96524000,"2024-12-31":111979000,"2025-12-31":120103000},"shares_basic":{"2009-12-31":57390000,"2010-12-31":64165000,"2011-12-31":70800000,"2014-12-31":35709000,"2015-12-31":38814000,"2016-12-31":39943000,"2017-12-31":49404000,"2020-12-31":64524,"2021-12-31":76886,"2022-12-31":89825,"2023-12-31":96524,"2024-12-31":111979,"2025-12-31":120103},"rev_ps":{"2009-12-31":1.406774,"2010-12-31":0.040162,"2011-12-31":0.056497,"2012-12-31":0.069577,"2014-12-31":1.314515,"2015-12-31":0.738342,"2016-12-31":2.500106,"2017-12-31":0.270585,"2020-12-31":0.865228,"2021-12-31":0.916006,"2022-12-31":1.053025,"2023-12-31":0.078012,"2024-12-31":0.164977,"2025-12-31":0.733029},"ebitda_ps":{"2009-12-31":0.485085,"2010-12-31":-0.743941,"2011-12-31":-0.659138,"2012-12-31":-0.366948,"2014-12-31":-0.399451,"2015-12-31":-0.948575,"2016-12-31":0.456474,"2017-12-31":-2.256416,"2020-12-31":-1.427562,"2021-12-31":-2.393635,"2022-12-31":-3.544537,"2023-12-31":-5.01754,"2024-12-31":-4.703712,"2025-12-31":-5.013472},"ebit_ps":{"2009-12-31":0.450217,"2010-12-31":-0.773553,"2011-12-31":-0.677458,"2012-12-31":-0.372388,"2014-12-31":-0.413173,"2015-12-31":-0.96375,"2016-12-31":0.439064,"2017-12-31":-2.29528,"2020-12-31":-1.455939,"2021-12-31":-2.423237,"2022-12-31":-3.609262,"2023-12-31":-5.140742,"2024-12-31":-4.788826,"2025-12-31":-5.097774},"eps_basic":{"2009-12-31":0.43,"2010-12-31":-0.77,"2011-12-31":-0.72,"2014-12-31":-0.41,"2015-12-31":-0.97,"2016-12-31":0.41,"2017-12-31":-2.59,"2020-12-31":-1.97,"2021-12-31":-2.8,"2022-12-31":-4.33,"2023-12-31":-5.45,"2024-12-31":-5.26,"2025-12-31":-6.54},"eps":{"2009-12-31":0.42,"2010-12-31":-0.77,"2011-12-31":-0.72,"2012-12-31":-0.38,"2013-12-31":-1.24,"2014-12-31":-0.41,"2015-12-31":-0.97,"2016-12-31":0.39,"2017-12-31":-2.59,"2018-12-31":-1.95,"2019-12-31":-2.11,"2020-12-31":-1.97,"2021-12-31":-2.8,"2022-12-31":-4.33,"2023-12-31":-5.45,"2024-12-31":-5.26,"2025-12-31":-6.54},"cfo_ps":{"2009-12-31":0.145201,"2010-12-31":-0.698667,"2011-12-31":-0.643997,"2012-12-31":-0.307782,"2014-12-31":-1.25579,"2015-12-31":0.125805,"2016-12-31":0.868918,"2017-12-31":-2.059732,"2020-12-31":0.1386,"2021-12-31":-1.853679,"2022-12-31":-3.334439,"2023-12-31":-4.292539,"2024-12-31":-3.535395,"2025-12-31":-4.24643},"fcf_ps":{"2009-12-31":0.135712,"2010-12-31":-0.706351,"2011-12-31":-0.650254,"2012-12-31":-0.308932,"2014-12-31":-1.286706,"2015-12-31":0.111326,"2016-12-31":0.831418,"2017-12-31":-2.117966,"2020-12-31":-0.032686,"2021-12-31":-2.489322,"2022-12-31":-3.460629,"2023-12-31":-4.307209,"2024-12-31":-3.570277,"2025-12-31":-4.452978},"cash_ps":{"2010-12-31":1.070715,"2011-12-31":0.654375,"2012-12-31":0.519453,"2013-12-31":2.533373,"2014-12-31":2.152834,"2015-12-31":2.815494,"2016-12-31":3.844086,"2017-12-31":4.983077,"2018-12-31":3.631919,"2019-12-31":3.804359,"2020-12-31":6.534659,"2021-12-31":5.561799,"2022-12-31":8.252074,"2023-12-31":6.049159,"2024-12-31":9.10263,"2025-12-31":7.175844},"bvps":{"2010-12-31":1.053931,"2011-12-31":0.643096,"2012-12-31":0.491971,"2013-12-31":1.774417,"2014-12-31":2.381392,"2015-12-31":1.732872,"2016-12-31":2.321498,"2017-12-31":2.035588,"2018-12-31":0.473958,"2019-12-31":-0.184834,"2020-12-31":1.596602,"2021-12-31":2.875758,"2022-12-31":-1.137778,"2023-12-31":-3.800973,"2024-12-31":-1.145191,"2025-12-31":-5.365284},"tbvps":{"2010-12-31":1.053931,"2011-12-31":0.643096,"2012-12-31":0.491971,"2013-12-31":1.774417,"2014-12-31":2.381392,"2015-12-31":1.732872,"2016-12-31":2.321498,"2017-12-31":2.035588,"2018-12-31":0.473958,"2019-12-31":-0.184834,"2020-12-31":1.596602,"2021-12-31":2.875758,"2022-12-31":-1.137778,"2023-12-31":-3.800973,"2024-12-31":-1.145191,"2025-12-31":-5.365284},"fcf_margin":{"2009-12-31":9.647036,"2010-12-31":-1758.750485,"2011-12-31":-1150.95,"2012-12-31":-444.013758,"2013-12-31":-26.951188,"2014-12-31":-97.884533,"2015-12-31":15.077814,"2016-12-31":33.255331,"2017-12-31":-782.734889,"2018-12-31":-324.129393,"2019-12-31":-348.094387,"2020-12-31":-3.777674,"2021-12-31":-271.758392,"2022-12-31":-328.636825,"2023-12-31":-5521.23506,"2024-12-31":-2164.100899,"2025-12-31":-607.476232}},"ttm":{"roe":{"2012-06-30":-54.514694,"2012-09-30":-61.303123,"2012-12-31":-70.481892,"2013-03-31":-88.349911,"2013-06-30":-69.252659,"2013-09-30":-85.918208,"2013-12-31":-54.152112,"2014-03-31":-41.272959,"2014-06-30":-35.466691,"2014-09-30":-29.207716,"2014-12-31":-19.99372,"2015-03-31":-17.347502,"2015-06-30":-22.077651,"2015-09-30":-28.140211,"2015-12-31":-46.685423,"2016-03-31":-57.841163,"2016-06-30":-68.190313,"2016-09-30":0.089007,"2016-12-31":20.193801,"2017-03-31":3.967669,"2017-06-30":-12.897603,"2017-09-30":-69.606753,"2017-12-31":-125.158788,"2018-03-31":-135.605338,"2018-06-30":-104.44456,"2018-09-30":-120.844571,"2018-12-31":-156.565225,"2019-03-31":-204.667334,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":-248.50165,"2021-03-31":-1219.688276,"2021-06-30":505.797925,"2021-09-30":-114.731389,"2021-12-31":-120.541028,"2022-03-31":-279.897016,"2022-06-30":-337.632425,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"roa":{"2012-06-30":-49.792466,"2012-09-30":-55.45292,"2012-12-31":-61.953286,"2013-03-31":-77.433219,"2013-06-30":-52.120486,"2013-09-30":-59.651228,"2013-12-31":-41.952482,"2014-03-31":-34.706659,"2014-06-30":-24.305446,"2014-09-30":-18.902798,"2014-12-31":-13.551324,"2015-03-31":-12.87545,"2015-06-30":-16.232781,"2015-09-30":-20.940855,"2015-12-31":-30.217764,"2016-03-31":-34.900948,"2016-06-30":-38.511059,"2016-09-30":0.051466,"2016-12-31":11.530631,"2017-03-31":1.606479,"2017-06-30":-6.458948,"2017-09-30":-33.085991,"2017-12-31":-54.968685,"2018-03-31":-48.488172,"2018-06-30":-44.446977,"2018-09-30":-43.229152,"2018-12-31":-42.012459,"2019-03-31":-44.040064,"2019-06-30":-49.37132,"2019-09-30":-56.273823,"2019-12-31":-48.580416,"2020-03-31":-57.879185,"2020-06-30":-65.193296,"2020-09-30":-34.46686,"2020-12-31":-30.909998,"2021-03-31":-32.385287,"2021-06-30":-39.097286,"2021-09-30":-35.135993,"2021-12-31":-31.315621,"2022-03-31":-35.95232,"2022-06-30":-32.323043,"2022-09-30":-29.644865,"2022-12-31":-41.911132,"2023-03-31":-49.345043,"2023-06-30":-69.555354,"2023-09-30":-57.99133,"2023-12-31":-57.228707,"2024-03-31":-62.500611,"2024-06-30":-47.339678,"2024-09-30":-52.96172,"2024-12-31":-52.967557,"2025-03-31":-59.384123,"2025-06-30":-44.104599,"2025-09-30":-52.352541,"2025-12-31":-55.548243,"2026-03-31":-65.387233,"2026-06-30":-56.75868},"roc":{"2012-06-30":-41.822847,"2012-09-30":-47.01106,"2012-12-31":-54.050768,"2013-03-31":-67.902387,"2013-06-30":-54.839811,"2013-09-30":-68.021104,"2013-12-31":-43.004746,"2014-03-31":-32.796844,"2014-06-30":-28.237516,"2014-09-30":-23.331899,"2014-12-31":-20.141155,"2015-03-31":-17.487231,"2015-06-30":-22.239154,"2015-09-30":-28.333215,"2015-12-31":-42.6794,"2016-03-31":-47.167743,"2016-06-30":-53.356482,"2016-09-30":0.559093,"2016-12-31":18.014084,"2017-03-31":6.946305,"2017-06-30":-3.785736,"2017-09-30":-36.846712,"2017-12-31":-67.390734,"2018-03-31":-71.497097,"2018-06-30":-57.852572,"2018-09-30":-60.556223,"2018-12-31":-66.909538,"2019-03-31":-77.703649,"2019-06-30":-97.311898,"2019-09-30":-128.427587,"2019-12-31":-152.456384,"2020-03-31":null,"2020-06-30":null,"2020-09-30":-58.235879,"2020-12-31":-52.409666,"2021-03-31":-144.439398,"2021-06-30":-162.431789,"2021-09-30":-54.244396,"2021-12-31":-46.300083,"2022-03-31":-82.861397,"2022-06-30":-61.161642,"2022-09-30":-35.19709,"2022-12-31":-55.176543,"2023-03-31":-84.478536,"2023-06-30":-130.157724,"2023-09-30":-102.703283,"2023-12-31":-98.665493,"2024-03-31":-127.878715,"2024-06-30":-76.87448,"2024-09-30":-102.041557,"2024-12-31":-109.369146,"2025-03-31":-142.909515,"2025-06-30":-77.009911,"2025-09-30":-76.292108,"2025-12-31":-94.906772,"2026-03-31":-139.016333,"2026-06-30":-83.950941},"roic":{"2012-06-30":null,"2012-09-30":-1555.112717,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":-7142.599398,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":27.257977,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ebitda_margin":{"2012-03-31":-891.833103,"2012-06-30":-695.551754,"2012-09-30":-655.169602,"2012-12-31":-527.397804,"2013-03-31":-649.801829,"2013-06-30":-851.309358,"2013-09-30":-605.210421,"2013-12-31":-109.178413,"2014-03-31":-78.302386,"2014-06-30":-51.452282,"2014-09-30":-32.912721,"2014-12-31":-30.387729,"2015-03-31":-33.113545,"2015-06-30":-39.212894,"2015-09-30":-47.689318,"2015-12-31":-128.473725,"2016-03-31":-121.959284,"2016-06-30":-126.036022,"2016-09-30":1.411589,"2016-12-31":18.258026,"2017-03-31":8.206383,"2017-06-30":-5.565896,"2017-09-30":-142.234116,"2018-12-31":-278.330847,"2019-03-31":-249.15987,"2019-06-30":-252.932424,"2019-09-30":-309.467341,"2019-12-31":-363.160637,"2020-03-31":-464.690269,"2020-06-30":-582.295959,"2020-09-30":-146.343753,"2020-12-31":-164.992477,"2021-03-31":-174.603337,"2021-06-30":-215.470321,"2021-09-30":-923.447796,"2021-12-31":-261.312262,"2022-03-31":-339.052408,"2022-06-30":-116.234544,"2022-09-30":-144.359817,"2022-12-31":-336.605066,"2023-03-31":-371.734674,"2023-06-30":-4775.160772,"2023-09-30":-6252.104926,"2023-12-31":-6431.779548,"2024-03-31":-12942.217484,"2024-06-30":-15735.928526,"2024-09-30":-15878.937558,"2024-12-31":-2851.125907,"2025-03-31":-2893.87033,"2025-06-30":-627.025356,"2025-09-30":-645.88756,"2025-12-31":-683.938936,"2026-03-31":-594.473373,"2026-06-30":-1027.577952},"op_margin":{"2012-03-31":-912.63595,"2012-06-30":-709.341317,"2012-09-30":-666.438356,"2012-12-31":-535.216298,"2013-03-31":-657.987805,"2013-06-30":-860.265363,"2013-09-30":-610.798067,"2013-12-31":-110.591229,"2014-03-31":-79.39745,"2014-06-30":-52.385331,"2014-09-30":-33.803073,"2014-12-31":-31.431615,"2015-03-31":-34.335447,"2015-06-30":-40.530276,"2015-09-30":-49.10352,"2015-12-31":-130.528997,"2016-03-31":-123.838971,"2016-06-30":-128.031323,"2016-09-30":0.607031,"2016-12-31":17.56165,"2017-03-31":7.235167,"2017-06-30":-6.834623,"2017-09-30":-145.531339,"2017-12-31":-848.264512,"2018-03-31":-802.844714,"2018-06-30":-648.880703,"2018-09-30":-470.392654,"2018-12-31":-282.264055,"2019-03-31":-251.615413,"2019-06-30":-254.375474,"2019-09-30":-311.342764,"2019-12-31":-367.973053,"2020-03-31":-471.055828,"2020-06-30":-590.596735,"2020-09-30":-149.567363,"2020-12-31":-168.272193,"2021-03-31":-177.950846,"2021-06-30":-219.080985,"2021-09-30":-932.788863,"2021-12-31":-264.543931,"2022-03-31":-343.788829,"2022-06-30":-118.84382,"2022-09-30":-147.658722,"2022-12-31":-342.751723,"2023-03-31":-378.181188,"2023-06-30":-4843.177251,"2023-09-30":-6344.427383,"2023-12-31":-6589.707835,"2024-03-31":-13272.041578,"2024-06-30":-16148.372687,"2024-09-30":-16297.794346,"2024-12-31":-2902.717332,"2025-03-31":-2943.303153,"2025-06-30":-637.964496,"2025-09-30":-656.949238,"2025-12-31":-695.439521,"2026-03-31":-605.060719,"2026-06-30":-1046.122359},"incr_op_margin":{"2013-03-31":198.802395,"2013-06-30":6679.487179,"2013-09-30":-465.674181,"2013-12-31":28.424791,"2014-03-31":42.075786,"2014-06-30":66.706128,"2014-09-30":85.438998,"2014-12-31":117.480972,"2015-03-31":271.574789,"2015-06-30":-255.741042,"2015-09-30":36.316501,"2015-12-31":123.908763,"2016-03-31":238.646125,"2016-06-30":233.232066,"2016-09-30":48.312406,"2016-12-31":72.146624,"2017-03-31":68.862181,"2017-06-30":50.515815,"2017-09-30":186.864093,"2017-12-31":141.963672,"2018-03-31":141.079435,"2018-06-30":131.752012,"2018-09-30":148.570727,"2018-12-31":135.002482,"2019-03-31":143.331355,"2019-06-30":132.908646,"2019-09-30":82.513722,"2019-12-31":214.785236,"2020-03-31":139.621431,"2020-06-30":116.611551,"2020-09-30":66.038222,"2020-12-31":17.002762,"2021-03-31":1.428886,"2021-06-30":-41.614685,"2021-09-30":365.52124,"2021-12-31":-632.671233,"2022-03-31":-1842.936545,"2022-06-30":-56.779715,"2022-09-30":-14.098405,"2022-12-31":-570.732616,"2023-03-31":-445.90159,"2023-06-30":214.132336,"2023-09-30":197.228948,"2023-12-31":197.572882,"2024-03-31":134.833141,"2024-06-30":353.432092,"2024-09-30":626.827676,"2024-12-31":-365.889985,"2025-03-31":-437.585672,"2025-06-30":-49.498814,"2025-09-30":-57.51262,"2025-12-31":-109.264716,"2026-03-31":-86.147326,"2026-06-30":890.707328},"pretax_margin":{"2012-03-31":-911.152857,"2012-06-30":-708.092387,"2012-09-30":-665.24788,"2012-12-31":-534.078582,"2013-03-31":-656.432927,"2013-06-30":-858.240223,"2013-09-30":-609.501356,"2013-12-31":-110.013704,"2014-03-31":-78.934561,"2014-06-30":-51.979365,"2014-09-30":-33.429569,"2014-12-31":-31.201534,"2015-03-31":-34.061095,"2015-06-30":-40.235942,"2015-09-30":-48.76903,"2015-12-31":-130.857003,"2016-03-31":-125.773764,"2016-06-30":-132.009397,"2016-09-30":0.080697,"2016-12-31":15.462183,"2017-03-31":2.977286},"net_margin":{"2012-03-31":-911.133083,"2012-06-30":-708.075278,"2012-09-30":-665.231572,"2012-12-31":-534.065353,"2013-03-31":-656.417683,"2013-06-30":-858.222765,"2013-09-30":-609.489567,"2013-12-31":-110.013704,"2014-03-31":-78.934561,"2014-06-30":-51.979365,"2014-09-30":-33.429569,"2014-12-31":-31.201534,"2015-03-31":-34.061095,"2015-06-30":-40.235942,"2015-09-30":-48.76903,"2015-12-31":-130.857003,"2016-03-31":-125.773764,"2016-06-30":-132.009397,"2016-09-30":0.080697,"2016-12-31":15.462183,"2017-03-31":2.977286,"2017-06-30":-14.517411,"2017-09-30":-172.272376,"2017-12-31":-955.932077,"2018-03-31":-912.815025,"2018-06-30":-740.408048,"2018-09-30":-544.218764,"2018-12-31":-337.414685,"2019-03-31":-303.697726,"2019-06-30":-308.722873,"2019-09-30":-378.693649,"2019-12-31":-452.925413,"2020-03-31":-592.608754,"2020-06-30":-751.394166,"2020-09-30":-209.875179,"2020-12-31":-228.003869,"2021-03-31":-230.549436,"2021-06-30":-269.481497,"2021-09-30":-1061.132251,"2021-12-31":-305.722156,"2022-03-31":-396.221628,"2022-06-30":-142.849298,"2022-09-30":-190.341427,"2022-12-31":-411.209667,"2023-03-31":-439.353207,"2023-06-30":-5422.186495,"2023-09-30":-6739.961612,"2023-12-31":-6988.632138,"2024-03-31":-14141.73774,"2024-06-30":-17398.8194,"2024-09-30":-17906.244175,"2024-12-31":-3191.111833,"2025-03-31":-3201.472578,"2025-06-30":-707.167184,"2025-09-30":-862.212336,"2025-12-31":-891.599178,"2026-03-31":-784.019279,"2026-06-30":-1321.120142},"common_margin":{"2012-03-31":-967.629029,"2012-06-30":-730.43627,"2012-09-30":-686.545988,"2012-12-31":-551.355999,"2013-03-31":-676.341463,"2013-06-30":-858.222765,"2013-09-30":-609.489567,"2013-12-31":-110.013704,"2014-03-31":-78.934561,"2014-06-30":-51.979365,"2014-09-30":-33.429569,"2014-12-31":-31.201534,"2015-03-31":-34.061095,"2015-06-30":-40.235942,"2015-09-30":-48.76903,"2015-12-31":-130.857003,"2016-03-31":-125.773764,"2016-06-30":-132.009397,"2016-09-30":0.080697,"2016-12-31":15.462183,"2017-03-31":2.977286,"2017-06-30":-14.517411,"2017-09-30":-172.272376,"2017-12-31":-955.932077,"2018-03-31":-912.815025,"2018-06-30":-740.408048,"2018-09-30":-544.218764,"2018-12-31":-337.414685,"2019-03-31":-303.697726,"2019-06-30":-308.722873,"2019-09-30":-378.693649,"2019-12-31":-452.925413,"2020-03-31":-592.608754,"2020-06-30":-751.394166,"2020-09-30":-209.875179,"2020-12-31":-228.003869,"2021-03-31":-230.549436,"2021-06-30":-269.481497,"2021-09-30":-1061.132251,"2021-12-31":-305.722156,"2022-03-31":-396.221628,"2022-06-30":-142.849298,"2022-09-30":-190.341427,"2022-12-31":-411.209667,"2023-03-31":-439.353207,"2023-06-30":-5422.186495,"2023-09-30":-6739.961612,"2023-12-31":-6988.632138,"2024-03-31":-14141.73774,"2024-06-30":-17398.8194,"2024-09-30":-17906.244175,"2024-12-31":-3191.111833,"2025-03-31":-3201.472578,"2025-06-30":-707.167184,"2025-09-30":-862.212336,"2025-12-31":-891.599178,"2026-03-31":-784.019279,"2026-06-30":-1321.120142},"tax_rate_pct":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0},"total_debt":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":14639000,"2016-03-31":29466000,"2016-06-30":29604000,"2016-09-30":29742000,"2016-12-31":29881000,"2017-03-31":30020000,"2017-06-30":30159000,"2017-09-30":30300000,"2017-12-31":31777000,"2018-03-31":31954000,"2018-06-30":32365000,"2018-09-30":41905000,"2018-12-31":42413000,"2019-03-31":42594000,"2019-06-30":44473000,"2019-09-30":44762000,"2019-12-31":45052000,"2020-03-31":45340000,"2020-06-30":45631000,"2020-09-30":45920000,"2020-12-31":135713000,"2021-03-31":46499000,"2021-06-30":139136000,"2021-09-30":140963000,"2021-12-31":142838000,"2022-03-31":195676000,"2022-06-30":197018000,"2022-09-30":608530000,"2022-12-31":649563000,"2023-03-31":610623000,"2023-06-30":609780000,"2023-09-30":609019000,"2023-12-31":639268000,"2024-03-31":629818000,"2024-06-30":654951000,"2024-09-30":656018000,"2024-12-31":657117000,"2025-03-31":658128000,"2025-06-30":727445000,"2025-09-30":1065551000,"2025-12-31":1157162000,"2026-03-31":1162528000,"2026-06-30":1147087000},"st_debt":{"2015-12-31":0,"2016-12-31":2500000,"2017-03-31":4825000,"2017-06-30":7315000,"2017-09-30":9829000,"2017-12-31":0,"2018-06-30":1703000,"2018-09-30":3778000,"2018-12-31":2607000,"2019-03-31":6212000,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-12-31":0,"2021-03-31":5625000,"2021-06-30":11250000,"2021-09-30":16875000,"2022-12-31":958000,"2023-12-31":10080000,"2024-03-31":11520000,"2024-06-30":11520000,"2024-09-30":11520000,"2024-12-31":11520000,"2025-03-31":12960000,"2025-06-30":14400000,"2025-09-30":17280000,"2025-12-31":41181000,"2026-03-31":44808000,"2026-06-30":27358000},"lt_debt":{"2014-12-31":0,"2015-12-31":14639000,"2016-03-31":29466000,"2016-06-30":29604000,"2016-09-30":29742000,"2016-12-31":27381000,"2017-03-31":25195000,"2017-06-30":22844000,"2017-09-30":20471000,"2017-12-31":31777000,"2018-03-31":31954000,"2018-06-30":30662000,"2018-09-30":38127000,"2018-12-31":39806000,"2019-03-31":36382000,"2019-06-30":44473000,"2019-09-30":44762000,"2019-12-31":45052000,"2020-03-31":45340000,"2020-06-30":45631000,"2020-09-30":45920000,"2020-12-31":46209000,"2021-03-31":40874000,"2021-06-30":35538000,"2021-09-30":30203000,"2021-12-31":47367000,"2022-03-31":61165000,"2022-06-30":62344000,"2022-09-30":63544000,"2022-12-31":63810000,"2023-03-31":64110000,"2023-06-30":62492000,"2023-09-30":60885000,"2023-12-31":58384000,"2024-03-31":56822000,"2024-06-30":92831000,"2024-09-30":93017000,"2024-12-31":93227000,"2025-03-31":92025000,"2025-06-30":159058000,"2025-09-30":158747000,"2025-12-31":246384000,"2026-03-31":247209000,"2026-06-30":248202000},"debt_ebitda":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":25.377133,"2016-12-31":1.538038,"2017-03-31":3.581484,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"net_debt_ebitda":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":-41.695392,"2016-12-31":-6.504427,"2017-03-31":-21.061322,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"debt_ebit":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":59.011905,"2016-12-31":1.599026,"2017-03-31":4.062246,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"net_debt_ebit":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":-96.958333,"2016-12-31":-6.762348,"2017-03-31":-23.888498,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ebitda_int":{"2016-06-30":null,"2016-09-30":0.520426,"2016-12-31":7.20356,"2017-03-31":2.911428,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null},"ebitda_capex_int":{"2016-06-30":null,"2016-09-30":0.100355,"2016-12-31":6.611791,"2017-03-31":2.020841,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null},"ebit_int":{"2016-06-30":null,"2016-09-30":0.223801,"2016-12-31":6.92881,"2017-03-31":2.566863,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null},"int_exp":{"2016-06-30":1538000,"2016-09-30":2252000,"2016-12-31":2697000,"2017-03-31":2879000,"2017-06-30":2954000,"2017-09-30":3046000,"2017-12-31":3003000,"2018-03-31":3121000,"2018-06-30":3237000,"2018-09-30":3298000,"2018-12-31":3797000,"2019-03-31":4104000,"2019-06-30":4583000,"2019-09-30":5061000,"2019-12-31":6623000,"2020-03-31":9530000,"2020-06-30":12045000,"2020-09-30":14676000,"2020-12-31":15963000,"2021-03-31":15874000,"2021-06-30":16055000,"2021-09-30":16240000,"2021-12-31":16440000,"2022-03-31":15198000,"2022-06-30":13932000,"2022-09-30":16575000,"2022-12-31":19414000,"2023-03-31":23629000,"2023-06-30":27867000,"2023-09-30":28199000,"2023-12-31":28306000,"2024-03-31":28448000,"2024-06-30":34135000,"2024-09-30":35927000,"2024-12-31":37701000},"equity_assets":{"2011-06-30":92.370803,"2011-09-30":91.851468,"2011-12-31":91.292896,"2012-03-31":90.277449,"2012-06-30":95.642053,"2012-09-30":94.443728,"2012-12-31":90.372787,"2013-03-31":90.323079,"2013-06-30":54.982814,"2013-09-30":45.168511,"2013-12-31":65.444535,"2014-03-31":80.332224,"2014-06-30":81.854113,"2014-09-30":84.452601,"2014-12-31":69.237711,"2015-03-31":68.856269,"2015-06-30":66.421486,"2015-09-30":65.853849,"2015-12-31":59.520814,"2016-03-31":51.145578,"2016-06-30":45.917051,"2016-09-30":52.633243,"2016-12-31":55.460145,"2017-03-31":35.942858,"2017-06-30":51.375686,"2017-09-30":45.060417,"2017-12-31":37.258573,"2018-03-31":35.580475,"2018-06-30":30.403779,"2018-09-30":22.611267,"2018-12-31":12.280635,"2019-03-31":1.697791,"2019-06-30":-2.470008,"2019-09-30":-10.602851,"2019-12-31":-3.7738,"2020-03-31":-17.815357,"2020-06-30":-33.583518,"2020-09-30":31.55478,"2020-12-31":21.240607,"2021-03-31":11.757142,"2021-06-30":2.922017,"2021-09-30":30.091633,"2021-12-31":28.985795,"2022-03-31":13.577879,"2022-06-30":14.437158,"2022-09-30":-1.484905,"2022-12-31":-10.632899,"2023-03-31":-25.737934,"2023-06-30":-42.712582,"2023-09-30":-59.248272,"2023-12-31":-46.865886,"2024-03-31":-49.024728,"2024-06-30":7.123694,"2024-09-30":-0.968692,"2024-12-31":-9.657887,"2025-03-31":-21.076127,"2025-06-30":-30.083997,"2025-09-30":-36.275832,"2025-12-31":-46.304519,"2026-03-31":-64.906343,"2026-06-30":-9.014414},"ltd_equity":{"2014-12-31":0,"2015-12-31":21.342761,"2016-03-31":50.885919,"2016-06-30":60.731137,"2016-09-30":35.726126,"2016-12-31":29.017285,"2017-03-31":26.41456,"2017-06-30":13.05364,"2017-09-30":13.922251,"2017-12-31":28.929735,"2018-03-31":32.082651,"2018-06-30":40.790209,"2018-09-30":73.223991,"2018-12-31":153.489628,"2019-03-31":1078.944247,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":30.694161,"2020-12-31":40.754787,"2021-03-31":60.245261,"2021-06-30":215.525502,"2021-09-30":12.128745,"2021-12-31":19.423611,"2022-03-31":52.610076,"2022-06-30":55.957061,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":85.519116,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ltd_capital":{"2014-12-31":0,"2015-12-31":17.588821,"2016-03-31":33.724763,"2016-06-30":37.784301,"2016-09-30":26.322218,"2016-12-31":22.038441,"2017-03-31":20.091226,"2017-06-30":11.134724,"2017-09-30":11.543493,"2017-12-31":22.438373,"2018-03-31":24.28983,"2018-06-30":28.513507,"2018-09-30":40.57186,"2018-12-31":58.241035,"2019-03-31":79.149806,"2019-06-30":112.370821,"2019-09-30":179.817619,"2019-12-31":132.059211,"2020-03-31":null,"2020-06-30":null,"2020-09-30":23.485488,"2020-12-31":18.550679,"2021-03-31":35.746207,"2021-06-30":22.835663,"2021-09-30":7.744697,"2021-12-31":12.248999,"2022-03-31":19.608126,"2022-06-30":20.213207,"2022-09-30":10.723766,"2022-12-31":11.780387,"2023-03-31":16.800182,"2023-06-30":22.587606,"2023-09-30":35.768838,"2023-12-31":23.081698,"2024-03-31":24.318448,"2024-06-30":12.158596,"2024-09-30":14.486215,"2024-12-31":17.868307,"2025-03-31":23.492846,"2025-06-30":44.339815,"2025-09-30":29.158493,"2025-12-31":49.520739,"2026-03-31":73.582867,"2026-06-30":25.493221},"ltd_assets":{"2014-12-31":0,"2015-12-31":12.703385,"2016-03-31":26.025897,"2016-06-30":27.885947,"2016-09-30":18.803819,"2016-12-31":16.093028,"2017-03-31":9.494148,"2017-06-30":6.706397,"2017-09-30":6.273425,"2017-12-31":10.778807,"2018-03-31":11.41516,"2018-06-30":12.401765,"2018-09-30":16.556872,"2018-12-31":18.849501,"2019-03-31":18.31822,"2019-06-30":22.436408,"2019-09-30":23.886698,"2019-12-31":15.545143,"2020-03-31":17.670764,"2020-06-30":19.626659,"2020-09-30":9.685475,"2020-12-31":8.656564,"2021-03-31":7.083121,"2021-06-30":6.297692,"2021-09-30":3.649737,"2021-12-31":5.630088,"2022-03-31":7.143333,"2022-06-30":8.078609,"2022-09-30":5.90579,"2022-12-31":6.288093,"2023-03-31":7.204868,"2023-06-30":8.012832,"2023-09-30":8.220882,"2023-12-31":7.082721,"2024-03-31":7.031712,"2024-06-30":6.09212,"2024-09-30":6.477236,"2024-12-31":6.651123,"2025-03-31":7.280165,"2025-06-30":12.977599,"2025-09-30":11.050519,"2025-12-31":17.295725,"2026-03-31":19.412114,"2026-06-30":12.896618},"debt_equity":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":21.342761,"2016-03-31":50.885919,"2016-06-30":60.731137,"2016-09-30":35.726126,"2016-12-31":31.666684,"2017-03-31":31.473114,"2017-06-30":17.233616,"2017-09-30":20.606918,"2017-12-31":28.929735,"2018-03-31":32.082651,"2018-06-30":43.05574,"2018-09-30":80.479748,"2018-12-31":163.542068,"2019-03-31":1263.16726,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":30.694161,"2020-12-31":119.69431,"2021-03-31":68.536096,"2021-06-30":843.811026,"2021-09-30":56.6071,"2021-12-31":58.573051,"2022-03-31":168.307515,"2022-06-30":176.83415,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":603.363427,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"debt_capital":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":17.588821,"2016-03-31":33.724763,"2016-06-30":37.784301,"2016-09-30":26.322218,"2016-12-31":24.050643,"2017-03-31":23.938821,"2017-06-30":14.700234,"2017-09-30":17.086017,"2017-12-31":22.438373,"2018-03-31":24.28983,"2018-06-30":30.097178,"2018-09-30":44.592121,"2018-12-31":62.055394,"2019-03-31":92.664143,"2019-06-30":112.370821,"2019-09-30":179.817619,"2019-12-31":132.059211,"2020-03-31":null,"2020-06-30":null,"2020-09-30":23.485488,"2020-12-31":54.482208,"2021-03-31":40.66553,"2021-06-30":89.404659,"2021-09-30":36.145935,"2021-12-31":36.937582,"2022-03-31":62.729333,"2022-06-30":63.877289,"2022-09-30":102.696299,"2022-12-31":119.920135,"2023-03-31":160.015251,"2023-06-30":220.403737,"2023-09-30":357.787661,"2023-12-31":252.73004,"2024-03-31":269.546945,"2024-06-30":85.782599,"2024-09-30":102.166461,"2024-12-31":125.946008,"2025-03-31":168.011947,"2025-06-30":202.786257,"2025-09-30":195.719361,"2025-12-31":232.57808,"2026-03-31":346.03167,"2026-06-30":117.819125},"debt_assets":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":12.703385,"2016-03-31":26.025897,"2016-06-30":27.885947,"2016-09-30":18.803819,"2016-12-31":17.562389,"2017-03-31":11.312337,"2017-06-30":8.853888,"2017-09-30":9.285563,"2017-12-31":10.778807,"2018-03-31":11.41516,"2018-06-30":13.090572,"2018-09-30":18.197491,"2018-12-31":20.084005,"2019-03-31":21.445942,"2019-06-30":22.436408,"2019-09-30":23.886698,"2019-12-31":15.545143,"2020-03-31":17.670764,"2020-06-30":19.626659,"2020-09-30":9.685475,"2020-12-31":25.423799,"2021-03-31":8.057886,"2021-06-30":24.656301,"2021-09-30":17.034001,"2021-12-31":16.977865,"2022-03-31":22.852591,"2022-06-30":25.529825,"2022-09-30":56.556883,"2022-12-31":64.010544,"2023-03-31":68.62359,"2023-06-30":78.187047,"2023-09-30":82.231635,"2023-12-31":77.551327,"2024-03-31":77.939863,"2024-06-30":42.981766,"2024-09-30":45.681796,"2024-12-31":46.880906,"2025-03-31":52.064988,"2025-06-30":59.352499,"2025-09-30":74.173945,"2025-12-31":81.230744,"2026-03-31":91.287639,"2026-06-30":59.602837},"net_debt_equity":{"2011-06-30":-1.003901,"2011-09-30":-1.014821,"2011-12-31":-1.017539,"2012-03-31":-1.025543,"2012-06-30":-1.00549,"2012-09-30":-0.938054,"2012-12-31":-1.055861,"2013-03-31":-1.054219,"2013-06-30":-1.455173,"2013-09-30":-2.053835,"2013-12-31":-1.427721,"2014-03-31":-0.955534,"2014-06-30":-0.987967,"2014-09-30":-1.066087,"2014-12-31":-0.904023,"2015-03-31":-1.281823,"2015-06-30":-1.405044,"2015-09-30":-1.455944,"2015-12-31":-1.411328,"2016-03-31":-1.277173,"2016-06-30":-1.245928,"2016-09-30":-0.586991,"2016-12-31":-1.339197,"2017-03-31":-1.850812,"2017-06-30":-1.610802,"2017-09-30":-1.885683,"2017-12-31":-2.158682,"2018-03-31":-2.203837,"2018-06-30":-2.654995,"2018-09-30":-3.234266,"2018-12-31":-6.027531,"2019-03-31":-39.747331,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":-2.435373,"2020-12-31":-2.89591,"2021-03-31":-5.58733,"2021-06-30":-12.806416,"2021-09-30":-1.351992,"2021-12-31":-1.348298,"2022-03-31":-3.554915,"2022-06-30":-3.491554,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":-3.701741,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"net_debt_capital":{"2011-06-30":-100.390086,"2011-09-30":-101.482095,"2011-12-31":-101.753913,"2012-03-31":-102.554336,"2012-06-30":-100.549005,"2012-09-30":-93.805441,"2012-12-31":-105.586074,"2013-03-31":-105.421872,"2013-06-30":-145.517321,"2013-09-30":-205.383512,"2013-12-31":-142.772124,"2014-03-31":-95.553389,"2014-06-30":-98.79665,"2014-09-30":-106.608719,"2014-12-31":-90.402329,"2015-03-31":-128.182337,"2015-06-30":-140.504401,"2015-09-30":-145.594354,"2015-12-31":-116.309219,"2016-03-31":-84.644966,"2016-06-30":-77.516273,"2016-09-30":-43.248195,"2016-12-31":-101.711177,"2017-03-31":-140.774942,"2017-06-30":-137.401053,"2017-09-30":-156.349457,"2017-12-31":-167.430924,"2018-03-31":-166.852903,"2018-06-30":-185.591668,"2018-09-30":-179.203822,"2018-12-31":-228.712306,"2019-03-31":-291.580734,"2019-06-30":-324.418223,"2019-09-30":-487.193187,"2019-12-31":-527.803019,"2020-03-31":null,"2020-06-30":null,"2020-09-30":-186.341389,"2020-12-31":-131.815445,"2021-03-31":-331.521273,"2021-06-30":-135.688353,"2021-09-30":-86.330173,"2021-12-31":-85.026933,"2022-03-31":-132.494061,"2022-06-30":-126.124397,"2022-09-30":-43.731784,"2022-12-31":-24.556597,"2023-03-31":-13.977615,"2023-06-30":15.924674,"2023-09-30":40.994489,"2023-12-31":9.663761,"2024-03-31":4.646535,"2024-06-30":-52.629139,"2024-09-30":-55.391703,"2024-12-31":-80.287688,"2025-03-31":-71.503517,"2025-06-30":-36.431807,"2025-09-30":18.921878,"2025-12-31":55.260413,"2026-03-31":102.386594,"2026-06-30":-1.910333},"ebitda":{"2012-03-31":-45100000,"2012-06-30":-40655000,"2012-09-30":-40175000,"2012-12-31":-39866000,"2013-03-31":-42627000,"2013-06-30":-48763000,"2013-09-30":-51340000,"2013-12-31":-33461000,"2014-03-31":-29603000,"2014-06-30":-22940000,"2014-09-30":-16302000,"2014-12-31":-14264000,"2015-03-31":-14363000,"2015-06-30":-16520000,"2015-09-30":-19390000,"2015-12-31":-36818000,"2016-03-31":-39838000,"2016-06-30":-40237000,"2016-09-30":1172000,"2016-12-31":19428000,"2017-03-31":8382000,"2017-06-30":-5532000,"2017-09-30":-66173000,"2018-12-31":-87677000,"2019-03-31":-86451000,"2019-06-30":-90092000,"2019-09-30":-96037000,"2019-12-31":-97574000,"2020-03-31":-103296000,"2020-06-30":-108802000,"2020-09-30":-79491000,"2020-12-31":-92112000,"2021-03-31":-102232000,"2021-06-30":-124544000,"2021-09-30":-199003000,"2021-12-31":-184037000,"2022-03-31":-220479000,"2022-06-30":-175692000,"2022-09-30":-213986000,"2022-12-31":-318388000,"2023-03-31":-364497000,"2023-06-30":-475224000,"2023-09-30":-488602000,"2023-12-31":-484313000,"2024-03-31":-485592000,"2024-06-30":-493164000,"2024-09-30":-511143000,"2024-12-31":-526717000,"2025-03-31":-556144000,"2025-06-30":-537599000,"2025-09-30":-563285000,"2025-12-31":-602133000,"2026-03-31":-629042000,"2026-06-30":-695362000},"ebitda_capex":{"2013-06-30":-49089000,"2013-09-30":-51689000,"2013-12-31":-34003000,"2014-03-31":-30301000,"2014-06-30":-24018000,"2014-09-30":-17411000,"2014-12-31":-15368000,"2015-03-31":-15264000,"2015-06-30":-17172000,"2015-09-30":-19995000,"2015-12-31":-37380000,"2016-03-31":-40690000,"2016-06-30":-40930000,"2016-09-30":226000,"2016-12-31":17832000,"2017-03-31":5818000,"2017-06-30":-8338000,"2017-09-30":-69124000,"2018-12-31":-88566000,"2019-03-31":-87336000,"2019-06-30":-90967000,"2019-09-30":-97560000,"2019-12-31":-100193000,"2020-03-31":-106699000,"2020-06-30":-113019000,"2020-09-30":-85294000,"2020-12-31":-103164000,"2021-03-31":-118869000,"2021-06-30":-149109000,"2021-09-30":-236676000,"2021-12-31":-232909000,"2022-03-31":-263667000,"2022-06-30":-210945000,"2022-09-30":-239870000,"2022-12-31":-329723000,"2023-03-31":-375292000,"2023-06-30":-485879000,"2023-09-30":-493146000,"2023-12-31":-485729000,"2024-03-31":-486606000,"2024-06-30":-495376000,"2024-09-30":-513836000,"2024-12-31":-530623000,"2025-03-31":-565714000,"2025-06-30":-549399000,"2025-09-30":-583738000,"2025-12-31":-626940000,"2026-03-31":-654115000,"2026-06-30":-720624000},"ebit":{"2012-03-31":-46152000,"2012-06-30":-41461000,"2012-09-30":-40866000,"2012-12-31":-40457000,"2013-03-31":-43164000,"2013-06-30":-49276000,"2013-09-30":-51814000,"2013-12-31":-33894000,"2014-03-31":-30017000,"2014-06-30":-23356000,"2014-09-30":-16743000,"2014-12-31":-14754000,"2015-03-31":-14893000,"2015-06-30":-17075000,"2015-09-30":-19965000,"2015-12-31":-37407000,"2016-03-31":-40452000,"2016-06-30":-40874000,"2016-09-30":504000,"2016-12-31":18687000,"2017-03-31":7390000,"2017-06-30":-6793000,"2017-09-30":-67707000,"2017-12-31":-113396000,"2018-03-31":-116276000,"2018-06-30":-114495000,"2018-09-30":-103985000,"2018-12-31":-88916000,"2019-03-31":-87303000,"2019-06-30":-90606000,"2019-09-30":-96619000,"2019-12-31":-98867000,"2020-03-31":-104711000,"2020-06-30":-110353000,"2020-09-30":-81242000,"2020-12-31":-93943000,"2021-03-31":-104192000,"2021-06-30":-126631000,"2021-09-30":-201016000,"2021-12-31":-186313000,"2022-03-31":-223559000,"2022-06-30":-179636000,"2022-09-30":-218876000,"2022-12-31":-324202000,"2023-03-31":-370818000,"2023-06-30":-481993000,"2023-09-30":-495817000,"2023-12-31":-496205000,"2024-03-31":-497967000,"2024-06-30":-506090000,"2024-09-30":-524626000,"2024-12-31":-536248000,"2025-03-31":-565644000,"2025-06-30":-546978000,"2025-09-30":-572932000,"2025-12-31":-612258000,"2026-03-31":-640245000,"2026-06-30":-707911000},"cash_ratio":{"2011-06-30":12.154768,"2011-09-30":11.439213,"2011-12-31":10.67574,"2012-03-31":9.644056,"2012-06-30":22.681123,"2012-09-30":16.476357,"2012-12-31":10.415201,"2013-03-31":10.585668,"2013-06-30":2.222082,"2013-09-30":1.813823,"2013-12-31":2.910725,"2014-03-31":4.16057,"2014-06-30":4.595969,"2014-09-30":6.044663,"2014-12-31":3.488912,"2015-03-31":4.249281,"2015-06-30":3.613046,"2015-09-30":3.250672,"2015-12-31":3.521186,"2016-03-31":4.190009,"2016-06-30":3.438566,"2016-09-30":2.821673,"2016-12-31":4.698088,"2017-03-31":5.613545,"2017-06-30":10.04704,"2017-09-30":7.261303,"2017-12-31":8.28785,"2018-03-31":6.523478,"2018-06-30":8.499432,"2018-09-30":9.785502,"2018-12-31":8.954267,"2019-03-31":6.721544,"2019-06-30":7.872307,"2019-09-30":7.716643,"2019-12-31":8.650501,"2020-03-31":10.641049,"2020-06-30":9.387689,"2020-09-30":14.879193,"2020-12-31":14.874195,"2021-03-31":11.844615,"2021-06-30":5.671421,"2021-09-30":5.906366,"2021-12-31":6.56329,"2022-03-31":9.109968,"2022-06-30":8.767201,"2022-09-30":11.342606,"2022-12-31":9.248461,"2023-03-31":8.826934,"2023-06-30":8.621577,"2023-09-30":6.937959,"2023-12-31":5.987884,"2024-03-31":6.965967,"2024-06-30":10.282213,"2024-09-30":9.212946,"2024-12-31":5.988702,"2025-03-31":5.873922,"2025-06-30":6.54745,"2025-09-30":6.771549,"2025-12-31":4.35768,"2026-03-31":4.109496,"2026-06-30":6.425026},"current_ratio":{"2011-06-30":12.680109,"2011-09-30":11.893325,"2011-12-31":11.13676,"2012-03-31":10.123349,"2012-06-30":23.304086,"2012-09-30":17.164742,"2012-12-31":10.756791,"2013-03-31":10.940883,"2013-06-30":2.749809,"2013-09-30":1.851125,"2013-12-31":2.971016,"2014-03-31":4.347918,"2014-06-30":4.733582,"2014-09-30":6.275296,"2014-12-31":5.497003,"2015-03-31":4.365176,"2015-06-30":3.706375,"2015-09-30":3.334605,"2015-12-31":3.573794,"2016-03-31":4.299234,"2016-06-30":3.677604,"2016-09-30":5.319071,"2016-12-31":4.76977,"2017-03-31":5.734944,"2017-06-30":10.206253,"2017-09-30":7.601742,"2017-12-31":8.454414,"2018-03-31":7.065299,"2018-06-30":8.949723,"2018-09-30":10.574586,"2018-12-31":9.357214,"2019-03-31":7.093656,"2019-06-30":8.42256,"2019-09-30":8.204443,"2019-12-31":8.982515,"2020-03-31":10.893303,"2020-06-30":9.647251,"2020-09-30":15.1747,"2020-12-31":15.199878,"2021-03-31":12.054467,"2021-06-30":5.896917,"2021-09-30":6.120357,"2021-12-31":7.454384,"2022-03-31":9.327659,"2022-06-30":9.009919,"2022-09-30":11.559755,"2022-12-31":9.397473,"2023-03-31":9.048511,"2023-06-30":8.939375,"2023-09-30":7.223293,"2023-12-31":6.116705,"2024-03-31":7.18816,"2024-06-30":10.389581,"2024-09-30":9.275862,"2024-12-31":6.16639,"2025-03-31":5.985582,"2025-06-30":6.764192,"2025-09-30":6.875767,"2025-12-31":4.529345,"2026-03-31":4.214499,"2026-06-30":6.660936},"quick_ratio":{"2016-12-31":4.698809,"2017-09-30":7.497391,"2017-12-31":8.322124,"2018-03-31":6.524438,"2018-06-30":8.50808,"2018-09-30":10.211521,"2018-12-31":9.05479,"2019-03-31":6.880047,"2019-06-30":8.281843,"2019-09-30":8.022261,"2019-12-31":8.848903,"2020-03-31":10.771419,"2020-06-30":9.487002,"2020-09-30":15.059261,"2020-12-31":15.015866,"2021-03-31":11.970248,"2021-06-30":5.715151,"2021-09-30":5.91433,"2021-12-31":7.2844,"2022-03-31":9.200562,"2022-06-30":8.796718,"2022-09-30":11.372595,"2022-12-31":9.250198,"2023-03-31":8.840308,"2023-06-30":8.636588,"2023-09-30":6.970112,"2023-12-31":6.00038,"2024-03-31":6.975353,"2024-06-30":10.282213,"2024-09-30":9.215168,"2024-12-31":6.08137,"2025-03-31":5.886518,"2025-06-30":6.611617,"2025-09-30":6.784268,"2025-12-31":4.445424,"2026-03-31":4.143771,"2026-06-30":6.55969},"cfo_avg_cl":{"2013-06-30":-1.135796,"2013-09-30":-0.097298,"2013-12-31":-0.456565,"2014-03-31":-1.040022,"2014-06-30":-1.15056,"2014-09-30":-1.694639,"2014-12-31":-1.773888,"2015-03-31":0.324856,"2015-06-30":0.327055,"2015-09-30":0.310464,"2015-12-31":0.175951,"2016-03-31":-1.876768,"2016-06-30":-1.76997,"2016-09-30":-1.751284,"2016-12-31":1.139538,"2017-03-31":1.091267,"2017-06-30":0.471019,"2017-09-30":0.004016,"2017-12-31":-3.097592,"2018-03-31":-2.936529,"2018-06-30":-3.640468,"2018-09-30":-3.538317,"2018-12-31":-3.704931,"2019-03-31":-3.033337,"2019-06-30":-3.904565,"2019-09-30":-3.914483,"2019-12-31":-3.770745,"2020-03-31":-4.004211,"2020-06-30":-4.339805,"2020-09-30":-2.536647,"2020-12-31":0.312572,"2021-03-31":0.337351,"2021-06-30":0.177642,"2021-09-30":-0.841656,"2021-12-31":-2.765833,"2022-03-31":-2.720725,"2022-06-30":-3.122534,"2022-09-30":-3.12731,"2022-12-31":-3.828243,"2023-03-31":-5.56063,"2023-06-30":-6.436977,"2023-09-30":-5.686537,"2023-12-31":-4.424389,"2024-03-31":-5.138552,"2024-06-30":-4.739623,"2024-09-30":-4.312336,"2024-12-31":-2.80423,"2025-03-31":-3.202176,"2025-06-30":-3.651396,"2025-09-30":-3.436537,"2025-12-31":-2.669324,"2026-03-31":-2.919103,"2026-06-30":-3.554979},"cfo_liab":{"2013-06-30":-0.507447,"2013-09-30":-0.050005,"2013-12-31":-0.26849,"2014-03-31":-0.631215,"2014-06-30":-1.6805,"2014-09-30":-3.625378,"2014-12-31":-1.096299,"2015-03-31":0.192791,"2015-06-30":0.19889,"2015-09-30":0.191856,"2015-12-31":0.10468,"2016-03-31":-0.849418,"2016-06-30":-0.853679,"2016-09-30":-0.691524,"2016-12-31":0.488012,"2017-03-31":0.197334,"2017-06-30":0.08152,"2017-09-30":0.000787,"2017-12-31":-0.550144,"2018-03-31":-0.613452,"2018-06-30":-0.617235,"2018-09-30":-0.633853,"2018-12-31":-0.546387,"2019-03-31":-0.503562,"2019-06-30":-0.47336,"2019-09-30":-0.406148,"2019-12-31":-0.302267,"2020-03-31":-0.311403,"2020-06-30":-0.311992,"2020-09-30":-0.191866,"2020-12-31":0.021272,"2021-03-31":0.018772,"2021-06-30":0.013694,"2021-09-30":-0.078882,"2021-12-31":-0.238548,"2022-03-31":-0.18894,"2022-06-30":-0.304092,"2022-09-30":-0.225345,"2022-12-31":-0.266788,"2023-03-31":-0.353038,"2023-06-30":-0.383033,"2023-09-30":-0.371783,"2023-12-31":-0.342243,"2024-03-31":-0.350058,"2024-06-30":-0.281975,"2024-09-30":-0.278872,"2024-12-31":-0.257566,"2025-03-31":-0.260052,"2025-06-30":-0.267772,"2025-09-30":-0.221143,"2025-12-31":-0.244707,"2026-03-31":-0.249446,"2026-06-30":-0.264749},"cfo_capex":{"2013-06-30":-66.257669,"2013-09-30":-6.91404,"2013-12-31":-14.239852,"2014-03-31":-19.080229,"2014-06-30":-27.19666,"2014-09-30":-44.311993,"2014-12-31":-40.618659,"2015-03-31":8.144284,"2015-06-30":11.544479,"2015-09-30":11.066116,"2015-12-31":8.688612,"2016-03-31":-55.144366,"2016-06-30":-70.727273,"2016-09-30":-53.688161,"2016-12-31":23.171679,"2017-03-31":13.083073,"2017-06-30":4.811832,"2017-09-30":0.04778,"2017-12-31":-35.36983,"2018-03-31":-63.212571,"2018-06-30":-68.432345,"2018-09-30":-77.422207,"2018-12-31":-113.852643,"2019-03-31":-111.090395,"2019-06-30":-109.881143,"2019-09-30":-55.271832,"2019-12-31":-34.710577,"2020-03-31":-27.662357,"2020-06-30":-22.977709,"2020-09-30":-10.729278,"2020-12-31":0.809175,"2021-03-31":0.574563,"2021-06-30":0.305394,"2021-09-30":-1.211345,"2021-12-31":-2.91623,"2022-03-31":-3.237334,"2022-06-30":-5.695771,"2022-09-30":-9.506375,"2022-12-31":-26.423996,"2023-03-31":-36.590181,"2023-06-30":-40.011356,"2023-09-30":-96.497799,"2023-12-31":-292.608051,"2024-03-31":-415.733728,"2024-06-30":-180.407776,"2024-09-30":-150.151133,"2024-12-31":-101.354327,"2025-03-31":-41.588297,"2025-06-30":-36.179915,"2025-09-30":-21.166968,"2025-12-31":-20.559076,"2026-03-31":-20.892953,"2026-06-30":-21.987689},"wc":{"2011-06-30":64299000,"2011-09-30":54837000,"2011-12-31":46548000,"2012-03-31":40754000,"2012-06-30":88971000,"2012-09-30":74180000,"2012-12-31":69322000,"2013-03-31":57846000,"2013-06-30":59574000,"2013-09-30":38310000,"2013-12-31":52634000,"2014-03-31":66262000,"2014-06-30":63161000,"2014-09-30":68505000,"2014-12-31":107276000,"2015-03-31":85425000,"2015-06-30":78788000,"2015-09-30":70372000,"2015-12-31":81458000,"2016-03-31":81435000,"2016-06-30":70346000,"2016-09-30":120325000,"2016-12-31":125375000,"2017-03-31":174227000,"2017-06-30":285937000,"2017-09-30":279630000,"2017-12-31":241851000,"2018-03-31":233793000,"2018-06-30":216940000,"2018-09-30":205777000,"2018-12-31":185480000,"2019-03-31":160123000,"2019-06-30":162992000,"2019-09-30":155018000,"2019-12-31":207729000,"2020-03-31":205197000,"2020-06-30":196258000,"2020-09-30":390839000,"2020-12-31":443022000,"2021-03-31":397187000,"2021-06-30":302463000,"2021-09-30":414073000,"2021-12-31":463812000,"2022-03-31":556679000,"2022-06-30":535407000,"2022-09-30":807779000,"2022-12-31":710569000,"2023-03-31":605409000,"2023-06-30":520958000,"2023-09-30":483693000,"2023-12-31":525373000,"2024-03-31":549849000,"2024-06-30":965033000,"2024-09-30":908789000,"2024-12-31":928266000,"2025-03-31":796327000,"2025-06-30":755478000,"2025-09-30":835205000,"2025-12-31":714523000,"2026-03-31":640280000,"2026-06-30":1027058000},"wc_assets":{"2011-06-30":89.109858,"2011-09-30":88.764609,"2011-12-31":88.204195,"2012-03-31":87.584621,"2012-06-30":94.56851,"2012-09-30":86.917804,"2012-12-31":89.388918,"2013-03-31":89.420312,"2013-06-30":63.0046,"2013-09-30":43.531123,"2013-12-31":63.271145,"2014-03-31":61.767201,"2014-06-30":65.69485,"2014-09-30":78.574296,"2014-12-31":80.678058,"2015-03-31":69.897884,"2015-06-30":69.905773,"2015-09-30":68.859838,"2015-12-31":70.687366,"2016-03-31":71.927609,"2016-06-30":66.263505,"2016-09-30":76.073212,"2016-12-31":73.688448,"2017-03-31":65.65338,"2017-06-30":83.943575,"2017-09-30":85.693797,"2017-12-31":82.036227,"2018-03-31":83.519573,"2018-06-30":87.745056,"2018-09-30":89.359863,"2018-12-31":87.831119,"2019-03-31":80.621416,"2019-06-30":82.228657,"2019-09-30":82.723474,"2019-12-31":71.676662,"2020-03-31":79.973264,"2020-06-30":84.413858,"2020-09-30":82.436007,"2020-12-31":82.993539,"2021-03-31":68.829173,"2021-06-30":53.599491,"2021-09-30":50.036675,"2021-12-31":55.129148,"2022-03-31":65.013378,"2022-06-30":69.378671,"2022-09-30":75.075119,"2022-12-31":70.02232,"2023-03-31":68.037626,"2023-06-30":66.798137,"2023-09-30":65.309729,"2023-12-31":63.734417,"2024-03-31":68.043713,"2024-06-30":63.331185,"2024-09-30":63.283498,"2024-12-31":66.225575,"2025-03-31":62.998012,"2025-06-30":61.639721,"2025-09-30":58.139357,"2025-12-31":50.158262,"2026-03-31":50.278057,"2026-06-30":53.36611},"cash_assets":{"2011-06-30":92.731128,"2011-09-30":93.212794,"2011-12-31":92.894094,"2012-03-31":92.583439,"2012-06-30":96.167133,"2012-09-30":88.593356,"2012-12-31":95.421078,"2013-03-31":95.220281,"2013-06-30":80.009518,"2013-09-30":92.768675,"2013-12-31":93.436553,"2014-03-31":76.760163,"2014-06-30":80.869122,"2014-09-30":90.033836,"2014-12-31":62.592503,"2015-03-31":88.261574,"2015-06-30":93.325111,"2015-09-30":95.879486,"2015-12-31":96.706787,"2016-03-31":91.347666,"2016-06-30":85.09528,"2016-09-30":49.699058,"2016-12-31":91.834468,"2017-03-31":77.835809,"2017-06-30":91.609958,"2017-09-30":94.255209,"2017-12-31":91.208236,"2018-03-31":89.82874,"2018-06-30":93.812465,"2018-09-30":91.328345,"2018-12-31":94.10592,"2019-03-31":88.928609,"2019-06-30":87.21105,"2019-09-30":88.604697,"2019-12-31":77.674646,"2020-03-31":86.017725,"2020-06-30":91.641971,"2020-09-30":86.53314,"2020-12-31":86.934693,"2021-03-31":73.748921,"2021-06-30":62.076867,"2021-09-30":57.717642,"2021-12-31":56.059354,"2022-03-31":71.120802,"2022-06-30":75.937941,"2022-09-30":80.640841,"2022-12-31":77.118277,"2023-03-31":74.617982,"2023-06-30":72.537854,"2023-09-30":72.809723,"2023-12-31":74.58596,"2024-03-31":76.596311,"2024-06-30":69.351839,"2024-09-30":70.449146,"2024-12-31":76.766407,"2025-03-31":74.223113,"2025-06-30":70.015543,"2025-09-30":67.00291,"2025-12-31":61.930368,"2026-03-31":64.276729,"2026-06-30":60.569244},"cash_debt":{"2015-12-31":7.612678,"2016-03-31":3.509876,"2016-06-30":3.051547,"2016-09-30":2.64303,"2016-12-31":5.229042,"2017-03-31":6.880613,"2017-06-30":10.346862,"2017-09-30":10.150726,"2017-12-31":8.461812,"2018-03-31":7.86925,"2018-06-30":7.166414,"2018-09-30":5.018733,"2018-12-31":4.685615,"2019-03-31":4.14664,"2019-06-30":3.887033,"2019-09-30":3.709374,"2019-12-31":4.996715,"2020-03-31":4.867799,"2020-06-30":4.66926,"2020-09-30":8.934321,"2020-12-31":3.419422,"2021-03-31":9.15239,"2021-06-30":2.517688,"2021-09-30":3.388379,"2021-12-31":3.301908,"2022-03-31":3.112155,"2022-06-30":2.974479,"2022-09-30":1.425836,"2022-12-31":1.204775,"2023-03-31":1.087352,"2023-06-30":0.927748,"2023-09-30":0.885422,"2023-12-31":0.961763,"2024-03-31":0.982762,"2024-06-30":1.613518,"2024-09-30":1.542171,"2024-12-31":1.637477,"2025-03-31":1.425586,"2025-06-30":1.179656,"2025-09-30":0.903321,"2025-12-31":0.762401,"2026-03-31":0.704112,"2026-06-30":1.016214},"fcf_debt":{"2015-12-31":0.29517,"2016-03-31":-1.623396,"2016-06-30":-1.679064,"2016-09-30":-1.739459,"2016-12-31":1.184231,"2017-03-31":1.032012,"2017-06-30":0.354654,"2017-09-30":-0.092739,"2017-12-31":-3.292822,"2018-03-31":-3.51668,"2018-06-30":-3.329492,"2018-09-30":-2.730414,"2018-12-31":-2.407375,"2019-03-31":-2.328967,"2019-06-30":-2.181571,"2019-09-30":-1.914615,"2019-12-31":-2.075957,"2020-03-31":-2.151257,"2020-06-30":-2.215906,"2020-09-30":-1.482252,"2020-12-31":-0.01554,"2021-03-31":-0.152218,"2021-06-30":-0.122635,"2021-09-30":-0.590992,"2021-12-31":-1.339938,"2022-03-31":-0.93523,"2022-06-30":-1.198094,"2022-09-30":-0.446892,"2022-12-31":-0.478554,"2023-03-31":-0.664544,"2023-06-30":-0.716613,"2023-09-30":-0.727449,"2023-12-31":-0.650352,"2024-03-31":-0.670937,"2024-06-30":-0.612678,"2024-09-30":-0.620486,"2024-12-31":-0.608409,"2025-03-31":-0.619287,"2025-06-30":-0.603101,"2025-09-30":-0.42549,"2025-12-31":-0.462179,"2026-03-31":-0.47218,"2026-06-30":-0.506252},"liab_equity":{"2011-06-30":0.082593,"2011-09-30":0.088714,"2011-12-31":0.095375,"2012-03-31":0.107696,"2012-06-30":0.045565,"2012-09-30":0.058832,"2012-12-31":0.106528,"2013-03-31":0.107137,"2013-06-30":0.81875,"2013-09-30":1.213932,"2013-12-31":0.528011,"2014-03-31":0.24483,"2014-06-30":0.221686,"2014-09-30":0.184096,"2014-12-31":0.4443,"2015-03-31":0.452301,"2015-06-30":0.505537,"2015-09-30":0.518514,"2015-12-31":0.680085,"2016-03-31":0.955203,"2016-06-30":1.17784,"2016-09-30":0.882222,"2016-12-31":0.803097,"2017-03-31":1.782194,"2017-06-30":0.946446,"2017-09-30":1.219243,"2017-12-31":1.683946,"2018-03-31":1.81053,"2018-06-30":2.289065,"2018-09-30":3.422574,"2018-12-31":7.142901,"2019-03-31":57.900059,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":2.169092,"2020-12-31":3.707963,"2021-03-31":7.505468,"2021-06-30":33.222937,"2021-09-30":2.323183,"2021-12-31":2.449966,"2022-03-31":6.36492,"2022-06-30":5.926571,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":13.03766,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"altman_z":{"2012-03-31":56.22964,"2012-06-30":68.391475,"2012-09-30":82.095659,"2012-12-31":36.681168,"2013-03-31":85.005074,"2013-06-30":-3.280648,"2013-09-30":-6.269504,"2013-12-31":-4.054385,"2014-03-31":2.974339,"2014-06-30":-0.719905,"2014-09-30":-1.247251,"2014-12-31":-0.798536,"2015-03-31":-0.636242,"2015-06-30":-1.652665,"2015-09-30":-2.114945,"2015-12-31":-1.145397,"2016-03-31":-3.932396,"2016-06-30":-3.793767,"2016-09-30":-0.163988,"2016-12-31":1.517528,"2017-03-31":0.363091,"2017-06-30":1.220448,"2017-09-30":0.501844,"2017-12-31":-1.881096,"2018-03-31":-2.311017,"2018-06-30":-2.719948,"2018-09-30":-2.850723,"2018-12-31":-4.02952,"2019-03-31":-4.320018,"2019-06-30":-4.076217,"2019-09-30":-4.825231,"2019-12-31":-3.136831,"2020-03-31":-3.848315,"2020-06-30":-2.92699,"2020-09-30":0.800175,"2020-12-31":0.023266,"2021-03-31":-0.172438,"2021-06-30":-0.668293,"2021-09-30":0.715825,"2021-12-31":1.886541,"2022-03-31":0.423854,"2022-06-30":1.932502,"2022-09-30":1.001791,"2022-12-31":0.013415,"2023-03-31":-1.345615,"2023-06-30":-2.850651,"2023-09-30":-3.67947,"2023-12-31":-0.594308,"2024-03-31":-1.444144,"2024-06-30":0.171708,"2024-09-30":-0.353132,"2024-12-31":-0.982541,"2025-03-31":-1.994895,"2025-06-30":-2.599247,"2025-09-30":-1.717869,"2025-12-31":-1.932376,"2026-03-31":-2.689096,"2026-06-30":0.017854},"interest_cover_cfo":{"2021-12-31":-14.533733,"2022-03-31":-11.686145,"2022-06-30":-18.963512,"2022-09-30":-25.656159,"2022-12-31":-18.750478,"2023-03-31":-30.622048,"2023-06-30":-20.708983,"2023-09-30":-21.38544,"2023-12-31":-39.246042,"2024-03-31":-19.602805,"2024-06-30":-34.548014,"2024-09-30":-14.763791,"2024-12-31":-14.244128,"2025-03-31":-14.662508,"2025-06-30":-15.844466,"2025-09-30":-20.108142,"2025-12-31":-21.257528,"2026-03-31":-34.271277,"2026-06-30":-21.347737},"ar_turnover":{"2017-12-31":23.535211,"2018-09-30":2.307997,"2018-12-31":18.845947,"2019-03-31":16.514517,"2019-06-30":7.718929,"2019-09-30":3.945207,"2019-12-31":7.267514,"2020-03-31":6.472267,"2020-06-30":3.322664,"2020-09-30":9.413049,"2020-12-31":11.651466,"2021-03-31":16.223608,"2021-06-30":23.330373,"2021-09-30":7.684079,"2021-12-31":2.504596,"2022-03-31":12.304257,"2022-06-30":64.67822,"2022-09-30":100.906059,"2022-12-31":3.64038,"2023-03-31":27.769187,"2023-06-30":6.728871,"2023-09-30":3.261006,"2023-12-31":10.531469,"2024-03-31":4.078261,"2024-06-30":6.363452,"2024-09-30":2.347065,"2024-12-31":2.060336,"2025-03-31":13.505271,"2025-06-30":20.389536,"2025-09-30":85.000975,"2025-12-31":5.116464,"2026-03-31":23.942754,"2026-06-30":4.120943},"dso":{"2017-12-31":15.508677,"2018-09-30":158.145752,"2018-12-31":19.36756,"2019-03-31":22.101767,"2019-06-30":47.28635,"2019-09-30":92.51732,"2019-12-31":50.2235,"2020-03-31":56.394462,"2020-06-30":109.851619,"2020-09-30":38.775958,"2020-12-31":31.32653,"2021-03-31":22.498079,"2021-06-30":15.644842,"2021-09-30":47.500812,"2021-12-31":145.73206,"2022-03-31":29.664529,"2022-06-30":5.643322,"2022-09-30":3.617226,"2022-12-31":100.264251,"2023-03-31":13.144065,"2023-06-30":54.243871,"2023-09-30":111.928663,"2023-12-31":34.658035,"2024-03-31":89.498934,"2024-06-30":57.358807,"2024-09-30":155.513358,"2024-12-31":177.155597,"2025-03-31":27.026486,"2025-06-30":17.901339,"2025-09-30":4.294068,"2025-12-31":71.338327,"2026-03-31":15.244696,"2026-06-30":88.571967},"inventories":{"2025-12-31":0,"2026-03-31":154000,"2026-06-30":380000},"asset_turnover":{"2012-06-30":0.070321,"2012-09-30":0.083359,"2012-12-31":0.116003,"2013-03-31":0.117963,"2013-06-30":0.060731,"2013-09-30":0.097871,"2013-12-31":0.381339,"2014-03-31":0.439689,"2014-06-30":0.467598,"2014-09-30":0.565451,"2014-12-31":0.434316,"2015-03-31":0.37801,"2015-06-30":0.40344,"2015-09-30":0.429388,"2015-12-31":0.230922,"2016-03-31":0.27749,"2016-06-30":0.29173,"2016-09-30":0.637771,"2016-12-31":0.745731,"2017-03-31":0.539578,"2017-06-30":0.44491,"2017-09-30":0.192056,"2017-12-31":0.057503,"2018-03-31":0.053119,"2018-06-30":0.06003,"2018-09-30":0.079433,"2018-12-31":0.124513,"2019-03-31":0.145013,"2019-06-30":0.159921,"2019-09-30":0.1486,"2019-12-31":0.107259,"2020-03-31":0.097668,"2020-06-30":0.086763,"2020-09-30":0.164226,"2020-12-31":0.135568,"2021-03-31":0.14047,"2021-06-30":0.145083,"2021-09-30":0.033112,"2021-12-31":0.102432,"2022-03-31":0.090738,"2022-06-30":0.226274,"2022-09-30":0.155746,"2022-12-31":0.101922,"2023-03-31":0.112313,"2023-06-30":0.012828,"2023-09-30":0.008604,"2023-12-31":0.008189,"2024-03-31":0.00442,"2024-06-30":0.002721,"2024-09-30":0.002958,"2024-12-31":0.016598,"2025-03-31":0.018549,"2025-06-30":0.062368,"2025-09-30":0.060719,"2025-12-31":0.062302,"2026-03-31":0.0834,"2026-06-30":0.042963},"mcap":{"2011-06-30":529087777.32,"2011-09-30":507403852.02,"2011-12-31":431514656.64,"2012-03-31":534833352,"2012-06-30":512558576.64,"2012-09-30":709217083.62,"2012-12-31":564131577.24,"2013-03-31":1001810127.96,"2013-06-30":331887937.55,"2013-09-30":228059140.79,"2013-12-31":205260064.56,"2014-03-31":324088837.58,"2014-06-30":177552587.85,"2014-09-30":135452489.7,"2014-12-31":237370791.32,"2015-03-31":277213039.8,"2015-06-30":255610878.6,"2015-09-30":261992675.88,"2015-12-31":414024498.32,"2016-03-31":263785530.42,"2016-06-30":358865472.32,"2016-09-30":371945068.56,"2016-12-31":493856129.25,"2017-03-31":557912844.7,"2017-06-30":646830801.1,"2017-09-30":781007946.5,"2017-12-31":439780780.8,"2018-03-31":390222331.2,"2018-06-30":453412375.1,"2018-09-30":538902365,"2018-12-31":334873584.72,"2019-03-31":466965203.74,"2019-06-30":660137557.5,"2019-09-30":674124467.59,"2019-12-31":608881155.96,"2020-03-31":698766918.75,"2020-06-30":1675896742.77,"2020-09-30":1656229138.2,"2020-12-31":1475695502.74,"2021-03-31":1712389473.41,"2021-06-30":1879035075,"2021-09-30":2779042232.89,"2021-12-31":3865163124.36,"2022-03-31":3123736208.11,"2022-06-30":4448308583.25,"2022-09-30":4584871998.45,"2022-12-31":4345292734.5,"2023-03-31":3365592714,"2023-06-30":3131454694.76,"2023-09-30":2888660440.62,"2023-12-31":8485750107.78,"2024-03-31":7351308190.98,"2024-06-30":6374795936.04,"2024-09-30":6231151872,"2024-12-31":5560557898.559999,"2025-03-31":4799782905.67,"2025-06-30":3953472434.24,"2025-09-30":6719680497.84,"2025-12-31":7811809148.88,"2026-03-31":8201350359.15,"2026-06-30":11843404979.42},"ev_cash":{"2011-06-30":66912000,"2011-09-30":57585000,"2011-12-31":49023000,"2012-03-31":43080000,"2012-06-30":90475000,"2012-09-30":75610000,"2012-12-31":74000000,"2013-03-31":61598000,"2013-06-30":75653000,"2013-09-30":81642000,"2013-12-31":77728000,"2014-03-31":82346000,"2014-06-30":77750000,"2014-09-30":78496000,"2014-12-31":83228000,"2015-03-31":107868000,"2015-06-30":105183000,"2015-09-30":97985000,"2015-12-31":111442000,"2016-03-31":103422000,"2016-06-30":90338000,"2016-09-30":78609000,"2016-12-31":156249000,"2017-03-31":206556000,"2017-06-30":312051000,"2017-09-30":307567000,"2017-12-31":268891000,"2018-03-31":251454000,"2018-06-30":231941000,"2018-09-30":210310000,"2018-12-31":198731000,"2019-03-31":176622000,"2019-06-30":172868000,"2019-09-30":166039000,"2019-12-31":225112000,"2020-03-31":220706000,"2020-06-30":213063000,"2020-09-30":410264000,"2020-12-31":464060000,"2021-03-31":425577000,"2021-06-30":350301000,"2021-09-30":477636000,"2021-12-31":471638000,"2022-03-31":608974000,"2022-06-30":586026000,"2022-09-30":867664000,"2022-12-31":782577000,"2023-03-31":663962000,"2023-06-30":565722000,"2023-09-30":539239000,"2023-12-31":614824000,"2024-03-31":618961000,"2024-06-30":1056775000,"2024-09-30":1011692000,"2024-12-31":1076014000,"2025-03-31":938218000,"2025-06-30":858135000,"2025-09-30":962535000,"2025-12-31":882221000,"2026-03-31":818550000,"2026-06-30":1165686000},"ev_pref":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":14639000,"2016-03-31":29466000,"2016-06-30":29604000,"2016-09-30":29742000,"2016-12-31":29881000,"2017-03-31":30020000,"2017-06-30":30159000,"2017-09-30":30300000,"2017-12-31":31777000,"2018-03-31":31954000,"2018-06-30":32365000,"2018-09-30":41905000,"2018-12-31":42413000,"2019-03-31":42594000,"2019-06-30":44473000,"2019-09-30":44762000,"2019-12-31":45052000,"2020-03-31":45340000,"2020-06-30":45631000,"2020-09-30":45920000,"2020-12-31":135713000,"2021-03-31":46499000,"2021-06-30":139136000,"2021-09-30":140963000,"2021-12-31":142838000,"2022-03-31":195676000,"2022-06-30":197018000,"2022-09-30":608530000,"2022-12-31":649563000,"2023-03-31":610623000,"2023-06-30":609780000,"2023-09-30":609019000,"2023-12-31":639268000,"2024-03-31":629818000,"2024-06-30":654951000,"2024-09-30":656018000,"2024-12-31":657117000,"2025-03-31":658128000,"2025-06-30":727445000,"2025-09-30":1065551000,"2025-12-31":1157162000,"2026-03-31":1162528000,"2026-06-30":1147087000},"ev":{"2011-06-30":462175777.32,"2011-09-30":449818852.02,"2011-12-31":382491656.64,"2012-03-31":491753352,"2012-06-30":422083576.64,"2012-09-30":633607083.62,"2012-12-31":490131577.24,"2013-03-31":940212127.96,"2013-06-30":256234937.55,"2013-09-30":146417140.79,"2013-12-31":127532064.56,"2014-03-31":241742837.58,"2014-06-30":99802587.85,"2014-09-30":56956489.7,"2014-12-31":154142791.32,"2015-03-31":169345039.8,"2015-06-30":150427878.6,"2015-09-30":164007675.88,"2015-12-31":317221498.32,"2016-03-31":189829530.42,"2016-06-30":298131472.32,"2016-09-30":323078068.56,"2016-12-31":367488129.25,"2017-03-31":381376844.7,"2017-06-30":364938801.1,"2017-09-30":503740946.5,"2017-12-31":202666780.8,"2018-03-31":170722331.2,"2018-06-30":253836375.1,"2018-09-30":370497365,"2018-12-31":178555584.72,"2019-03-31":332937203.74,"2019-06-30":531742557.5,"2019-09-30":552847467.59,"2019-12-31":428821155.96,"2020-03-31":523400918.75,"2020-06-30":1508464742.77,"2020-09-30":1291885138.2,"2020-12-31":1147348502.74,"2021-03-31":1333311473.41,"2021-06-30":1667870075,"2021-09-30":2442369232.89,"2021-12-31":3536363124.36,"2022-03-31":2710438208.11,"2022-06-30":4059300583.25,"2022-09-30":4325737998.45,"2022-12-31":4212278734.5,"2023-03-31":3312253714,"2023-06-30":3175512694.76,"2023-09-30":2958440440.62,"2023-12-31":8510194107.779999,"2024-03-31":7362165190.98,"2024-06-30":5972971936.04,"2024-09-30":5875477872,"2024-12-31":5141660898.559999,"2025-03-31":4519692905.67,"2025-06-30":3822782434.24,"2025-09-30":6822696497.84,"2025-12-31":8086750148.880001,"2026-03-31":8545328359.15,"2026-06-30":11824805979.42},"capital":{"2011-06-30":66652000,"2011-09-30":56744000,"2011-12-31":48178000,"2012-03-31":42007000,"2012-06-30":89981000,"2012-09-30":80603000,"2012-12-31":70085000,"2013-03-31":58430000,"2013-06-30":51989000,"2013-09-30":39751000,"2013-12-31":54442000,"2014-03-31":86178000,"2014-06-30":78697000,"2014-09-30":73630000,"2014-12-31":92064000,"2015-03-31":84152000,"2015-06-30":74861000,"2015-09-30":67300000,"2015-12-31":83229000,"2016-03-31":87372000,"2016-06-30":78350000,"2016-09-30":112992000,"2016-12-31":124242000,"2017-03-31":125403000,"2017-06-30":205160000,"2017-09-30":177338000,"2017-12-31":141619000,"2018-03-31":131553000,"2018-06-30":107535000,"2018-09-30":93974000,"2018-12-31":68347000,"2019-03-31":45966000,"2019-06-30":39577000,"2019-09-30":24893000,"2019-12-31":34115000,"2020-03-31":-371000,"2020-06-30":-32449000,"2020-09-30":195525000,"2020-12-31":249096000,"2021-03-31":114345000,"2021-06-30":155625000,"2021-09-30":389983000,"2021-12-31":386701000,"2022-03-31":311937000,"2022-06-30":308432000,"2022-09-30":592553000,"2022-12-31":541663000,"2023-03-31":381603000,"2023-06-30":276665000,"2023-09-30":170218000,"2023-12-31":252945000,"2024-03-31":233658000,"2024-06-30":763501000,"2024-09-30":642107000,"2024-12-31":521745000,"2025-03-31":391715000,"2025-06-30":358725000,"2025-09-30":544428000,"2025-12-31":497537000,"2026-03-31":335960000,"2026-06-30":973600000},"debt_capital_ev":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":17.588821,"2016-03-31":33.724763,"2016-06-30":37.784301,"2016-09-30":26.322218,"2016-12-31":24.050643,"2017-03-31":23.938821,"2017-06-30":14.700234,"2017-09-30":17.086017,"2017-12-31":22.438373,"2018-03-31":24.28983,"2018-06-30":30.097178,"2018-09-30":44.592121,"2018-12-31":62.055394,"2019-03-31":92.664143,"2019-06-30":112.370821,"2019-09-30":179.817619,"2019-12-31":132.059211,"2020-03-31":null,"2020-06-30":null,"2020-09-30":23.485488,"2020-12-31":54.482208,"2021-03-31":40.66553,"2021-06-30":89.404659,"2021-09-30":36.145935,"2021-12-31":36.937582,"2022-03-31":62.729333,"2022-06-30":63.877289,"2022-09-30":102.696299,"2022-12-31":119.920135,"2023-03-31":160.015251,"2023-06-30":220.403737,"2023-09-30":357.787661,"2023-12-31":252.73004,"2024-03-31":269.546945,"2024-06-30":85.782599,"2024-09-30":102.166461,"2024-12-31":125.946008,"2025-03-31":168.011947,"2025-06-30":202.786257,"2025-09-30":195.719361,"2025-12-31":232.57808,"2026-03-31":346.03167,"2026-06-30":117.819125},"debt_ev":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0.046148,"2016-03-31":0.155223,"2016-06-30":0.099298,"2016-09-30":0.092058,"2016-12-31":0.081311,"2017-03-31":0.078715,"2017-06-30":0.082641,"2017-09-30":0.06015,"2017-12-31":0.156794,"2018-03-31":0.187169,"2018-06-30":0.127503,"2018-09-30":0.113105,"2018-12-31":0.237534,"2019-03-31":0.127934,"2019-06-30":0.083636,"2019-09-30":0.080966,"2019-12-31":0.10506,"2020-03-31":0.086626,"2020-06-30":0.03025,"2020-09-30":0.035545,"2020-12-31":0.118284,"2021-03-31":0.034875,"2021-06-30":0.083421,"2021-09-30":0.057716,"2021-12-31":0.040391,"2022-03-31":0.072193,"2022-06-30":0.048535,"2022-09-30":0.140677,"2022-12-31":0.154207,"2023-03-31":0.184353,"2023-06-30":0.192026,"2023-09-30":0.205858,"2023-12-31":0.075118,"2024-03-31":0.085548,"2024-06-30":0.109652,"2024-09-30":0.111654,"2024-12-31":0.127802,"2025-03-31":0.145613,"2025-06-30":0.190292,"2025-09-30":0.156177,"2025-12-31":0.143094,"2026-03-31":0.136043,"2026-06-30":0.097007},"ev_sales":{"2012-03-31":97.24211,"2012-06-30":72.212759,"2012-09-30":103.327965,"2012-12-31":64.840796,"2013-03-31":143.32502,"2013-06-30":44.733753,"2013-09-30":17.260066,"2013-12-31":4.161187,"2014-03-31":6.394298,"2014-06-30":2.238479,"2014-09-30":1.149916,"2014-12-31":3.283826,"2015-03-31":3.904208,"2015-06-30":3.570649,"2015-09-30":4.033736,"2015-12-31":11.069213,"2016-03-31":5.811405,"2016-06-30":9.338496,"2016-09-30":3.891241,"2016-12-31":3.453576,"2017-03-31":3.733864,"2017-06-30":3.671749,"2017-09-30":10.82755,"2017-12-31":15.160591,"2018-03-31":11.787774,"2018-06-30":14.38574,"2018-09-30":16.760036,"2018-12-31":5.668251,"2019-03-31":9.595562,"2019-06-30":14.928621,"2019-09-30":17.814825,"2019-12-31":15.960293,"2020-03-31":23.54586,"2020-06-30":80.731322,"2020-09-30":23.783739,"2020-12-31":20.551489,"2021-03-31":22.771797,"2021-06-30":28.855384,"2021-09-30":113.334999,"2021-12-31":50.21246,"2022-03-31":41.681094,"2022-06-30":26.855574,"2022-09-30":29.182411,"2022-12-31":44.532908,"2023-03-31":33.780238,"2023-06-30":319.082867,"2023-09-30":378.559237,"2023-12-31":1130.17186,"2024-03-31":1962.197546,"2024-06-30":1905.862137,"2024-09-30":1825.249417,"2024-12-31":278.318767,"2025-03-31":235.180191,"2025-06-30":44.586793,"2025-09-30":78.232064,"2025-12-31":91.85418,"2026-03-31":80.75725,"2026-06-30":174.742219},"ev_ebitda":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":275.663881,"2016-12-31":18.915387,"2017-03-31":45.499504,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ev_ebit":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":641.027914,"2016-12-31":19.665443,"2017-03-31":51.607151,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ev_cfo":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":23.07782,"2015-06-30":19.985104,"2015-09-30":24.497039,"2015-12-31":64.964468,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":9.936946,"2017-03-31":11.369111,"2017-06-30":27.0285,"2017-09-30":3572.630826,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":128.295706,"2021-03-31":139.482318,"2021-06-30":222.32339,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ev_fcf":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":26.308069,"2015-06-30":21.880419,"2015-09-30":26.930653,"2015-12-31":73.413908,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":10.385128,"2017-03-31":12.310024,"2017-06-30":34.119185,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"mcap_dil":{"2022-12-31":4058621050,"2023-03-31":3206495205,"2023-06-30":3054063810,"2023-09-30":2775242475,"2023-12-31":8057974732.499999,"2024-03-31":6885099967.5,"2024-06-30":5503360590,"2024-09-30":5648491200,"2024-12-31":5184137280,"2025-03-31":4595726500,"2025-06-30":3862516420,"2025-09-30":6456618360,"2025-12-31":7630661565,"2026-03-31":7993993215,"2026-06-30":10601363062.5},"ev_dil":{"2022-12-31":3925607050,"2023-03-31":3153156205,"2023-06-30":3098121810,"2023-09-30":2845022475,"2023-12-31":8082418732.5,"2024-03-31":6895956967.5,"2024-06-30":5101536590,"2024-09-30":5292817200,"2024-12-31":4765240280,"2025-03-31":4315636500,"2025-06-30":3731826420,"2025-09-30":6559634360,"2025-12-31":7905602565,"2026-03-31":8337971215,"2026-06-30":10582764062.5},"ev_per_share":{"2011-06-30":6.394264,"2011-09-30":6.223304,"2011-12-31":5.105625,"2012-03-31":6.344216,"2012-06-30":3.162177,"2012-09-30":4.44908,"2012-12-31":3.440547,"2013-03-31":6.419431,"2013-06-30":8.932648,"2013-09-30":4.962768,"2013-12-31":4.156627,"2014-03-31":6.69832,"2014-06-30":2.726193,"2014-09-30":1.555815,"2014-12-31":3.987166,"2015-03-31":4.37393,"2015-06-30":3.884123,"2015-09-30":4.231767,"2015-12-31":8.014349,"2016-03-31":4.792775,"2016-06-30":7.51008,"2016-09-30":7.97391,"2016-12-31":9.041056,"2017-03-31":8.783975,"2017-06-30":6.826761,"2017-09-30":9.35233,"2017-12-31":3.755813,"2018-03-31":3.150001,"2018-06-30":4.646635,"2018-09-30":6.771911,"2018-12-31":3.263202,"2019-03-31":5.768014,"2019-06-30":9.061905,"2019-09-30":9.357307,"2019-12-31":7.247013,"2020-03-31":8.801162,"2020-06-30":21.395236,"2020-09-30":18.252373,"2020-12-31":16.156383,"2021-03-31":18.58581,"2021-06-30":19.971462,"2021-09-30":29.116395,"2021-12-31":41.702621,"2022-03-31":31.644696,"2022-06-30":43.117951,"2022-09-30":45.711637,"2022-12-31":44.417401,"2023-03-31":34.632298,"2023-06-30":33.078947,"2023-09-30":30.171651,"2023-12-31":83.730501,"2024-03-31":70.213544,"2024-06-30":50.764859,"2024-09-30":49.786177,"2024-12-31":43.496306,"2025-03-31":37.844724,"2025-06-30":31.947796,"2025-09-30":55.802564,"2025-12-31":65.776326,"2026-03-31":68.674373,"2026-06-30":85.056217},"sales_base":{"2012-03-31":5057000,"2012-06-30":5845000,"2012-09-30":6132000,"2012-12-31":7559000,"2013-03-31":6560000,"2013-06-30":5728000,"2013-09-30":8483000,"2013-12-31":30648000,"2014-03-31":37806000,"2014-06-30":44585000,"2014-09-30":49531000,"2014-12-31":46940000,"2015-03-31":43375000,"2015-06-30":42129000,"2015-09-30":40659000,"2015-12-31":28658000,"2016-03-31":32665000,"2016-06-30":31925000,"2016-09-30":83027000,"2016-12-31":106408000,"2017-03-31":102140000,"2017-06-30":99391000,"2017-09-30":46524000,"2017-12-31":13368000,"2018-03-31":14483000,"2018-06-30":17645000,"2018-09-30":22106000,"2018-12-31":31501000,"2019-03-31":34697000,"2019-06-30":35619000,"2019-09-30":31033000,"2019-12-31":26868000,"2020-03-31":22229000,"2020-06-30":18685000,"2020-09-30":54318000,"2020-12-31":55828000,"2021-03-31":58551000,"2021-06-30":57801000,"2021-09-30":21550000,"2021-12-31":70428000,"2022-03-31":65028000,"2022-06-30":151153000,"2022-09-30":148231000,"2022-12-31":94588000,"2023-03-31":98053000,"2023-06-30":9952000,"2023-09-30":7815000,"2023-12-31":7530000,"2024-03-31":3752000,"2024-06-30":3134000,"2024-09-30":3219000,"2024-12-31":18474000,"2025-03-31":19218000,"2025-06-30":85738000,"2025-09-30":87211000,"2025-12-31":88039000,"2026-03-31":105815000,"2026-06-30":67670000},"ebitda_base":{"2012-03-31":-45100000,"2012-06-30":-40655000,"2012-09-30":-40175000,"2012-12-31":-39866000,"2013-03-31":-42627000,"2013-06-30":-48763000,"2013-09-30":-51340000,"2013-12-31":-33461000,"2014-03-31":-29603000,"2014-06-30":-22940000,"2014-09-30":-16302000,"2014-12-31":-14264000,"2015-03-31":-14363000,"2015-06-30":-16520000,"2015-09-30":-19390000,"2015-12-31":-36818000,"2016-03-31":-39838000,"2016-06-30":-40237000,"2016-09-30":1172000,"2016-12-31":19428000,"2017-03-31":8382000,"2017-06-30":-5532000,"2017-09-30":-66173000,"2018-12-31":-87677000,"2019-03-31":-86451000,"2019-06-30":-90092000,"2019-09-30":-96037000,"2019-12-31":-97574000,"2020-03-31":-103296000,"2020-06-30":-108802000,"2020-09-30":-79491000,"2020-12-31":-92112000,"2021-03-31":-102232000,"2021-06-30":-124544000,"2021-09-30":-199003000,"2021-12-31":-184037000,"2022-03-31":-220479000,"2022-06-30":-175692000,"2022-09-30":-213986000,"2022-12-31":-318388000,"2023-03-31":-364497000,"2023-06-30":-475224000,"2023-09-30":-488602000,"2023-12-31":-484313000,"2024-03-31":-485592000,"2024-06-30":-493164000,"2024-09-30":-511143000,"2024-12-31":-526717000,"2025-03-31":-556144000,"2025-06-30":-537599000,"2025-09-30":-563285000,"2025-12-31":-602133000,"2026-03-31":-629042000,"2026-06-30":-695362000},"ebit_base":{"2012-03-31":-46152000,"2012-06-30":-41461000,"2012-09-30":-40866000,"2012-12-31":-40457000,"2013-03-31":-43164000,"2013-06-30":-49276000,"2013-09-30":-51814000,"2013-12-31":-33894000,"2014-03-31":-30017000,"2014-06-30":-23356000,"2014-09-30":-16743000,"2014-12-31":-14754000,"2015-03-31":-14893000,"2015-06-30":-17075000,"2015-09-30":-19965000,"2015-12-31":-37407000,"2016-03-31":-40452000,"2016-06-30":-40874000,"2016-09-30":504000,"2016-12-31":18687000,"2017-03-31":7390000,"2017-06-30":-6793000,"2017-09-30":-67707000,"2017-12-31":-113396000,"2018-03-31":-116276000,"2018-06-30":-114495000,"2018-09-30":-103985000,"2018-12-31":-88916000,"2019-03-31":-87303000,"2019-06-30":-90606000,"2019-09-30":-96619000,"2019-12-31":-98867000,"2020-03-31":-104711000,"2020-06-30":-110353000,"2020-09-30":-81242000,"2020-12-31":-93943000,"2021-03-31":-104192000,"2021-06-30":-126631000,"2021-09-30":-201016000,"2021-12-31":-186313000,"2022-03-31":-223559000,"2022-06-30":-179636000,"2022-09-30":-218876000,"2022-12-31":-324202000,"2023-03-31":-370818000,"2023-06-30":-481993000,"2023-09-30":-495817000,"2023-12-31":-496205000,"2024-03-31":-497967000,"2024-06-30":-506090000,"2024-09-30":-524626000,"2024-12-31":-536248000,"2025-03-31":-565644000,"2025-06-30":-546978000,"2025-09-30":-572932000,"2025-12-31":-612258000,"2026-03-31":-640245000,"2026-06-30":-707911000},"cfo_base":{"2013-06-30":-21600000,"2013-09-30":-2413000,"2013-12-31":-7718000,"2014-03-31":-13318000,"2014-06-30":-29318000,"2014-09-30":-49142000,"2014-12-31":-44843000,"2015-03-31":7338000,"2015-06-30":7527000,"2015-09-30":6695000,"2015-12-31":4883000,"2016-03-31":-46983000,"2016-06-30":-49014000,"2016-09-30":-50789000,"2016-12-31":36982000,"2017-03-31":33545000,"2017-06-30":13502000,"2017-09-30":141000,"2017-12-31":-101759000,"2018-03-31":-110622000,"2018-06-30":-106207000,"2018-09-30":-112959000,"2018-12-31":-101215000,"2019-03-31":-98315000,"2019-06-30":-96146000,"2019-09-30":-84179000,"2019-12-31":-90907000,"2020-03-31":-94135000,"2020-06-30":-96897000,"2020-09-30":-62262000,"2020-12-31":8943000,"2021-03-31":9559000,"2021-06-30":7502000,"2021-09-30":-45635000,"2021-12-31":-142522000,"2022-03-31":-139814000,"2022-06-30":-200793000,"2022-09-30":-246063000,"2022-12-31":-299516000,"2023-03-31":-394991000,"2023-06-30":-426321000,"2023-09-30":-438486000,"2023-12-31":-414333000,"2024-03-31":-421554000,"2024-06-30":-399062000,"2024-09-30":-404357000,"2024-12-31":-395890000,"2025-03-31":-398000000,"2025-06-30":-426923000,"2025-09-30":-432928000,"2025-12-31":-510009000,"2026-03-31":-523849000,"2026-06-30":-555453000},"fcf_base":{"2013-06-30":-21926000,"2013-09-30":-2762000,"2013-12-31":-8260000,"2014-03-31":-14016000,"2014-06-30":-30396000,"2014-09-30":-50251000,"2014-12-31":-45947000,"2015-03-31":6437000,"2015-06-30":6875000,"2015-09-30":6090000,"2015-12-31":4321000,"2016-03-31":-47835000,"2016-06-30":-49707000,"2016-09-30":-51735000,"2016-12-31":35386000,"2017-03-31":30981000,"2017-06-30":10696000,"2017-09-30":-2810000,"2017-12-31":-104636000,"2018-03-31":-112372000,"2018-06-30":-107759000,"2018-09-30":-114418000,"2018-12-31":-102104000,"2019-03-31":-99200000,"2019-06-30":-97021000,"2019-09-30":-85702000,"2019-12-31":-93526000,"2020-03-31":-97538000,"2020-06-30":-101114000,"2020-09-30":-68065000,"2020-12-31":-2109000,"2021-03-31":-7078000,"2021-06-30":-17063000,"2021-09-30":-83308000,"2021-12-31":-191394000,"2022-03-31":-183002000,"2022-06-30":-236046000,"2022-09-30":-271947000,"2022-12-31":-310851000,"2023-03-31":-405786000,"2023-06-30":-436976000,"2023-09-30":-443030000,"2023-12-31":-415749000,"2024-03-31":-422568000,"2024-06-30":-401274000,"2024-09-30":-407050000,"2024-12-31":-399796000,"2025-03-31":-407570000,"2025-06-30":-438723000,"2025-09-30":-453381000,"2025-12-31":-534816000,"2026-03-31":-548922000,"2026-06-30":-580715000},"pe":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":40.5,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_avg":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":30.66859,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_high":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":41.5,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_low":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":20.7,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb":{"2011-06-30":7.938063,"2011-09-30":8.941982,"2011-12-31":8.956674,"2012-03-31":12.732005,"2012-06-30":5.696298,"2012-09-30":8.798892,"2012-12-31":8.049248,"2013-03-31":17.145475,"2013-06-30":6.383811,"2013-09-30":5.737193,"2013-12-31":3.770252,"2014-03-31":3.760691,"2014-06-30":2.256154,"2014-09-30":1.839637,"2014-12-31":2.578324,"2015-03-31":3.294194,"2015-06-30":3.414473,"2015-09-30":3.892908,"2015-12-31":6.036222,"2016-03-31":4.555409,"2016-06-30":7.361947,"2016-09-30":4.467809,"2016-12-31":5.233689,"2017-03-31":5.849185,"2017-06-30":3.696155,"2017-09-30":5.311606,"2017-12-31":4.003758,"2018-03-31":3.917934,"2018-06-30":6.031826,"2018-09-30":10.349774,"2018-12-31":12.912531,"2019-03-31":138.483157,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":11.07068,"2020-12-31":13.015139,"2021-03-31":25.239358,"2021-06-30":113.956885,"2021-09-30":11.159916,"2021-12-31":15.849732,"2022-03-31":26.868307,"2022-06-30":39.925939,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":58.726817,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_avg":{"2011-06-30":12.85806,"2011-09-30":12.692683,"2011-12-31":12.34234,"2012-03-31":13.010917,"2012-06-30":9.467014,"2012-09-30":10.156645,"2012-12-31":10.476688,"2013-03-31":12.728954,"2013-06-30":3.158906,"2013-09-30":5.404488,"2013-12-31":4.465605,"2014-03-31":3.618546,"2014-06-30":3.746004,"2014-09-30":3.194505,"2014-12-31":2.443625,"2015-03-31":2.493738,"2015-06-30":2.90867,"2015-09-30":3.60785,"2015-12-31":4.438809,"2016-03-31":5.221384,"2016-06-30":6.535513,"2016-09-30":4.354309,"2016-12-31":3.963206,"2017-03-31":4.67179,"2017-06-30":3.565092,"2017-09-30":4.592285,"2017-12-31":6.216122,"2018-03-31":6.446697,"2018-06-30":7.627409,"2018-09-30":9.545959,"2018-12-31":17.016674,"2019-03-31":133.239178,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":7.633565,"2020-12-31":11.351346,"2021-03-31":21.422262,"2021-06-30":108.981742,"2021-09-30":7.721431,"2021-12-31":9.906149,"2022-03-31":23.311774,"2022-06-30":30.341764,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":62.586035,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_high":{"2011-06-30":19.064364,"2011-09-30":22.39317,"2011-12-31":19.312829,"2012-03-31":17.049816,"2012-06-30":11.926624,"2012-09-30":13.039322,"2012-12-31":14.634997,"2013-03-31":17.89747,"2013-06-30":7.150751,"2013-09-30":10.25718,"2013-12-31":7.788473,"2014-03-31":5.787611,"2014-06-30":6.428877,"2014-09-30":5.076404,"2014-12-31":4.287408,"2015-03-31":4.37999,"2015-06-30":4.128409,"2015-09-30":4.595474,"2015-12-31":6.936462,"2016-03-31":8.221625,"2016-06-30":9.788784,"2016-09-30":5.952211,"2016-12-31":5.362916,"2017-03-31":5.917464,"2017-06-30":5.009664,"2017-09-30":6.00761,"2017-12-31":8.056642,"2018-03-31":8.924184,"2018-06-30":11.264254,"2018-09-30":16.286446,"2018-12-31":20.887918,"2019-03-31":169.466409,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":12.064203,"2020-12-31":15.971417,"2021-03-31":26.962867,"2021-06-30":134.165239,"2021-09-30":11.415924,"2021-12-31":15.849732,"2022-03-31":33.579858,"2022-06-30":39.925939,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":117.128457,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_low":{"2011-06-30":7.4826,"2011-09-30":7.719147,"2011-12-31":8.956674,"2012-03-31":10.628457,"2012-06-30":5.340279,"2012-09-30":6.360645,"2012-12-31":7.317499,"2013-03-31":9.023934,"2013-06-30":2.05253,"2013-09-30":2.760978,"2013-12-31":2.705114,"2014-03-31":2.525275,"2014-06-30":1.990998,"2014-09-30":1.839637,"2014-12-31":1.289162,"2015-03-31":1.412455,"2015-06-30":1.588247,"2015-09-30":1.767933,"2015-12-31":3.260483,"2016-03-31":3.864574,"2016-06-30":4.967686,"2016-09-30":3.022341,"2016-12-31":2.674997,"2017-03-31":3.272813,"2017-06-30":2.639238,"2017-09-30":3.348143,"2017-12-31":3.733566,"2018-03-31":3.917934,"2018-06-30":5.159755,"2018-09-30":6.724726,"2018-12-31":12.722641,"2019-03-31":103.220449,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":3.870007,"2020-12-31":5.981452,"2021-03-31":12.646113,"2021-06-30":77.288092,"2021-09-30":5.140366,"2021-12-31":6.513064,"2022-03-31":14.167193,"2022-06-30":16.249223,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":31.9323,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb":{"2011-06-30":7.938063,"2011-09-30":8.941982,"2011-12-31":8.956674,"2012-03-31":12.732005,"2012-06-30":5.696298,"2012-09-30":8.798892,"2012-12-31":8.049248,"2013-03-31":17.145475,"2013-06-30":6.383811,"2013-09-30":5.737193,"2013-12-31":3.770252,"2014-03-31":3.760691,"2014-06-30":2.256154,"2014-09-30":1.839637,"2014-12-31":2.578324,"2015-03-31":3.294194,"2015-06-30":3.414473,"2015-09-30":3.892908,"2015-12-31":6.036222,"2016-03-31":4.555409,"2016-06-30":7.361947,"2016-09-30":4.467809,"2016-12-31":5.233689,"2017-03-31":5.849185,"2017-06-30":3.696155,"2017-09-30":5.311606,"2017-12-31":4.003758,"2018-03-31":3.917934,"2018-06-30":6.031826,"2018-09-30":10.349774,"2018-12-31":12.912531,"2019-03-31":138.483157,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":11.07068,"2020-12-31":13.015139,"2021-03-31":25.239358,"2021-06-30":113.956885,"2021-09-30":11.159916,"2021-12-31":15.849732,"2022-03-31":26.868307,"2022-06-30":39.925939,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":58.726817,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2011-06-30":12.85806,"2011-09-30":12.692683,"2011-12-31":12.34234,"2012-03-31":13.010917,"2012-06-30":9.467014,"2012-09-30":10.156645,"2012-12-31":10.476688,"2013-03-31":12.728954,"2013-06-30":3.158906,"2013-09-30":5.404488,"2013-12-31":4.465605,"2014-03-31":3.618546,"2014-06-30":3.746004,"2014-09-30":3.194505,"2014-12-31":2.443625,"2015-03-31":2.493738,"2015-06-30":2.90867,"2015-09-30":3.60785,"2015-12-31":4.438809,"2016-03-31":5.221384,"2016-06-30":6.535513,"2016-09-30":4.354309,"2016-12-31":3.963206,"2017-03-31":4.67179,"2017-06-30":3.565092,"2017-09-30":4.592285,"2017-12-31":6.216122,"2018-03-31":6.446697,"2018-06-30":7.627409,"2018-09-30":9.545959,"2018-12-31":17.016674,"2019-03-31":133.239178,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":7.633565,"2020-12-31":11.351346,"2021-03-31":21.422262,"2021-06-30":108.981742,"2021-09-30":7.721431,"2021-12-31":9.906149,"2022-03-31":23.311774,"2022-06-30":30.341764,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":62.586035,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2011-06-30":19.064364,"2011-09-30":22.39317,"2011-12-31":19.312829,"2012-03-31":17.049816,"2012-06-30":11.926624,"2012-09-30":13.039322,"2012-12-31":14.634997,"2013-03-31":17.89747,"2013-06-30":7.150751,"2013-09-30":10.25718,"2013-12-31":7.788473,"2014-03-31":5.787611,"2014-06-30":6.428877,"2014-09-30":5.076404,"2014-12-31":4.287408,"2015-03-31":4.37999,"2015-06-30":4.128409,"2015-09-30":4.595474,"2015-12-31":6.936462,"2016-03-31":8.221625,"2016-06-30":9.788784,"2016-09-30":5.952211,"2016-12-31":5.362916,"2017-03-31":5.917464,"2017-06-30":5.009664,"2017-09-30":6.00761,"2017-12-31":8.056642,"2018-03-31":8.924184,"2018-06-30":11.264254,"2018-09-30":16.286446,"2018-12-31":20.887918,"2019-03-31":169.466409,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":12.064203,"2020-12-31":15.971417,"2021-03-31":26.962867,"2021-06-30":134.165239,"2021-09-30":11.415924,"2021-12-31":15.849732,"2022-03-31":33.579858,"2022-06-30":39.925939,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":117.128457,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2011-06-30":7.4826,"2011-09-30":7.719147,"2011-12-31":8.956674,"2012-03-31":10.628457,"2012-06-30":5.340279,"2012-09-30":6.360645,"2012-12-31":7.317499,"2013-03-31":9.023934,"2013-06-30":2.05253,"2013-09-30":2.760978,"2013-12-31":2.705114,"2014-03-31":2.525275,"2014-06-30":1.990998,"2014-09-30":1.839637,"2014-12-31":1.289162,"2015-03-31":1.412455,"2015-06-30":1.588247,"2015-09-30":1.767933,"2015-12-31":3.260483,"2016-03-31":3.864574,"2016-06-30":4.967686,"2016-09-30":3.022341,"2016-12-31":2.674997,"2017-03-31":3.272813,"2017-06-30":2.639238,"2017-09-30":3.348143,"2017-12-31":3.733566,"2018-03-31":3.917934,"2018-06-30":5.159755,"2018-09-30":6.724726,"2018-12-31":12.722641,"2019-03-31":103.220449,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":3.870007,"2020-12-31":5.981452,"2021-03-31":12.646113,"2021-06-30":77.288092,"2021-09-30":5.140366,"2021-12-31":6.513064,"2022-03-31":14.167193,"2022-06-30":16.249223,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":31.9323,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2012-03-31":105.760995,"2012-06-30":87.691801,"2012-09-30":115.658363,"2012-12-31":74.630451,"2013-03-31":152.714959,"2013-06-30":57.94133,"2013-09-30":26.884256,"2013-12-31":6.69734,"2014-03-31":8.572418,"2014-06-30":3.982339,"2014-09-30":2.734701,"2014-12-31":5.056898,"2015-03-31":6.391079,"2015-06-30":6.067338,"2015-09-30":6.443658,"2015-12-31":14.447083,"2016-03-31":8.075479,"2016-06-30":11.240892,"2016-09-30":4.479809,"2016-12-31":4.641156,"2017-03-31":5.462237,"2017-06-30":6.507941,"2017-09-30":16.787205,"2017-12-31":32.898024,"2018-03-31":26.943474,"2018-06-30":25.696366,"2018-09-30":24.378104,"2018-12-31":10.63057,"2019-03-31":13.458374,"2019-06-30":18.533298,"2019-09-30":21.722826,"2019-12-31":22.661946,"2020-03-31":31.434924,"2020-06-30":89.692092,"2020-09-30":30.49135,"2020-12-31":26.432892,"2021-03-31":29.246118,"2021-06-30":32.508695,"2021-09-30":128.957876,"2021-12-31":54.881058,"2022-03-31":48.036787,"2022-06-30":29.429178,"2022-09-30":30.930588,"2022-12-31":45.939154,"2023-03-31":34.32422,"2023-06-30":314.655817,"2023-09-30":369.630255,"2023-12-31":1126.925645,"2024-03-31":1959.303889,"2024-06-30":2034.076559,"2024-09-30":1935.741495,"2024-12-31":300.993715,"2025-03-31":249.754548,"2025-06-30":46.111088,"2025-09-30":77.050836,"2025-12-31":88.731234,"2026-03-31":77.506501,"2026-06-30":175.017068},"ps_avg":{"2012-03-31":108.077833,"2012-06-30":145.74019,"2012-09-30":133.505553,"2012-12-31":97.137012,"2013-03-31":113.376945,"2013-06-30":28.671154,"2013-09-30":25.325215,"2013-12-31":7.932539,"2014-03-31":8.248401,"2014-06-30":6.612072,"2014-09-30":4.748772,"2014-12-31":4.792713,"2015-03-31":4.838111,"2015-06-30":5.168552,"2015-09-30":5.971822,"2015-12-31":10.623836,"2016-03-31":9.256068,"2016-06-30":9.979018,"2016-09-30":4.366004,"2016-12-31":3.514511,"2017-03-31":4.362731,"2017-06-30":6.277175,"2017-09-30":14.513808,"2017-12-31":51.076549,"2018-03-31":44.333673,"2018-06-30":32.493757,"2018-09-30":22.484779,"2018-12-31":14.00941,"2019-03-31":12.948742,"2019-06-30":13.343975,"2019-09-30":17.525589,"2019-12-31":21.927554,"2020-03-31":30.142027,"2020-06-30":50.773805,"2020-09-30":21.024698,"2020-12-31":23.053839,"2021-03-31":24.823056,"2021-06-30":31.089426,"2021-09-30":89.224634,"2021-12-31":34.300893,"2022-03-31":41.678202,"2022-06-30":22.364738,"2022-09-30":26.093788,"2022-12-31":41.962494,"2023-03-31":42.041818,"2023-06-30":406.918044,"2023-09-30":481.914927,"2023-12-31":501.257775,"2024-03-31":1525.120099,"2024-06-30":2167.745406,"2024-09-30":2145.531192,"2024-12-31":391.327023,"2025-03-31":333.028759,"2025-06-30":65.900783,"2025-09-30":60.980914,"2025-12-31":64.414799,"2026-03-31":59.271397,"2026-06-30":122.336191},"ps_high":{"2012-03-31":141.627767,"2012-06-30":183.604708,"2012-09-30":171.397334,"2012-12-31":135.691729,"2013-03-31":159.412983,"2013-06-30":64.902302,"2013-09-30":48.064737,"2013-12-31":13.835162,"2014-03-31":13.192741,"2014-06-30":11.347614,"2014-09-30":7.546297,"2014-12-31":8.408946,"2015-03-31":8.497635,"2015-06-30":7.335963,"2015-09-30":7.606566,"2015-12-31":16.601715,"2016-03-31":14.574664,"2016-06-30":14.946407,"2016-09-30":5.968198,"2016-12-31":4.755752,"2017-03-31":5.525998,"2017-06-30":8.820681,"2017-09-30":18.986908,"2017-12-31":66.199704,"2018-03-31":61.371246,"2018-06-30":47.987189,"2018-09-30":38.361483,"2018-12-31":17.19651,"2019-03-31":16.469456,"2019-06-30":18.533298,"2019-09-30":26.82512,"2019-12-31":31.030789,"2020-03-31":40.878777,"2020-06-30":89.692092,"2020-09-30":33.227753,"2020-12-31":32.436898,"2021-03-31":31.243235,"2021-06-30":38.27357,"2021-09-30":131.916161,"2021-12-31":54.881058,"2022-03-31":60.036106,"2022-06-30":29.429178,"2022-09-30":34.80569,"2022-12-31":54.661779,"2023-03-31":53.178643,"2023-06-30":525.905431,"2023-09-30":599.237643,"2023-12-31":1126.925645,"2024-03-31":3019.859909,"2024-06-30":4056.890236,"2024-09-30":3961.670946,"2024-12-31":691.44092,"2025-03-31":466.386634,"2025-06-30":83.96014,"2025-09-30":82.181951,"2025-12-31":95.168927,"2026-03-31":82.433708,"2026-06-30":179.269742},"ps_low":{"2012-03-31":88.287439,"2012-06-30":82.211063,"2012-09-30":83.608455,"2012-12-31":67.845864,"2013-03-31":80.376294,"2013-06-30":18.629364,"2013-09-30":12.937831,"2013-12-31":4.805266,"2014-03-31":5.756312,"2014-06-30":3.514312,"2014-09-30":2.734701,"2014-12-31":2.528449,"2015-03-31":2.740309,"2015-06-30":2.822231,"2015-09-30":2.926336,"2015-12-31":7.803635,"2016-03-31":6.85082,"2016-06-30":7.585115,"2016-09-30":3.030459,"2016-12-31":2.372146,"2017-03-31":3.056302,"2017-06-30":4.646993,"2017-09-30":10.581728,"2017-12-31":30.677912,"2018-03-31":26.943474,"2018-06-30":21.981229,"2018-09-30":15.83958,"2018-12-31":10.474238,"2019-03-31":10.031396,"2019-06-30":9.933848,"2019-09-30":11.480161,"2019-12-31":13.764544,"2020-03-31":21.616526,"2020-06-30":30.865853,"2020-09-30":10.658942,"2020-12-31":12.147936,"2021-03-31":14.65369,"2021-06-30":22.048119,"2021-09-30":59.399251,"2021-12-31":22.552045,"2022-03-31":25.328967,"2022-06-30":11.977208,"2022-09-30":19.343588,"2022-12-31":30.378795,"2023-03-31":32.539243,"2023-06-30":314.655817,"2023-09-30":369.630255,"2023-12-31":397.643185,"2024-03-31":823.29329,"2024-06-30":1106.01505,"2024-09-30":1121.850185,"2024-12-31":296.642616,"2025-03-31":249.754548,"2025-06-30":41.645123,"2025-09-30":41.834006,"2025-12-31":41.670444,"2026-03-31":35.090183,"2026-06-30":68.268778},"pcf":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":37.777738,"2015-06-30":33.959197,"2015-09-30":39.132588,"2015-12-31":84.788961,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":13.353959,"2017-03-31":16.631774,"2017-06-30":47.906295,"2017-09-30":5539.06345,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":165.011238,"2021-03-31":179.138976,"2021-06-30":250.471218,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pcf_avg":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":28.598129,"2015-06-30":28.928645,"2015-09-30":36.26711,"2015-12-31":62.350582,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":10.112274,"2017-03-31":13.283929,"2017-06-30":46.207575,"2017-09-30":4788.939088,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":143.916996,"2021-03-31":152.046739,"2021-06-30":239.536115,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pcf_high":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":50.229618,"2015-06-30":41.059757,"2015-09-30":46.194978,"2015-12-31":97.434351,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":13.683687,"2017-03-31":16.825919,"2017-06-30":64.930847,"2017-09-30":6264.871765,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":202.492135,"2021-03-31":191.371759,"2021-06-30":294.888114,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pcf_low":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":16.197997,"2015-06-30":15.796172,"2015-09-30":17.771752,"2015-12-31":45.799009,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":6.825357,"2017-03-31":9.306027,"2017-06-30":34.20747,"2017-09-30":3491.519996,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":75.83529,"2021-03-31":89.757107,"2021-06-30":169.875146,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pfcf":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":43.065565,"2015-06-30":37.179764,"2015-09-30":43.020144,"2015-12-31":95.816824,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":13.956258,"2017-03-31":18.008226,"2017-06-30":60.474084,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pfcf_avg":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":32.601067,"2015-06-30":31.672132,"2015-09-30":39.87,"2015-12-31":70.460054,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":10.568364,"2017-03-31":14.383312,"2017-06-30":58.32972,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pfcf_high":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":57.26036,"2015-06-30":44.953715,"2015-09-30":50.784134,"2015-12-31":110.106905,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":14.300856,"2017-03-31":18.218439,"2017-06-30":81.964874,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pfcf_low":{"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":18.465263,"2015-06-30":17.294224,"2015-09-30":19.537255,"2015-12-31":51.755742,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":7.133198,"2017-03-31":10.076198,"2017-06-30":43.181495,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"evs_avg":{"2012-03-31":99.558948,"2012-06-30":130.261148,"2012-09-30":121.175155,"2012-12-31":87.347357,"2013-03-31":103.987006,"2013-06-30":15.463578,"2013-09-30":15.701025,"2013-12-31":5.396387,"2014-03-31":6.070281,"2014-06-30":4.868212,"2014-09-30":3.163987,"2014-12-31":3.019641,"2015-03-31":2.351241,"2015-06-30":2.671863,"2015-09-30":3.5619,"2015-12-31":7.245966,"2016-03-31":6.991993,"2016-06-30":8.076621,"2016-09-30":3.777437,"2016-12-31":2.326931,"2017-03-31":2.634359,"2017-06-30":3.440982,"2017-09-30":8.554153,"2017-12-31":33.339117,"2018-03-31":29.177973,"2018-06-30":21.183131,"2018-09-30":14.866712,"2018-12-31":9.047092,"2019-03-31":9.08593,"2019-06-30":9.739298,"2019-09-30":13.617588,"2019-12-31":15.225902,"2020-03-31":22.252964,"2020-06-30":41.813034,"2020-09-30":14.317087,"2020-12-31":17.172435,"2021-03-31":18.348735,"2021-06-30":27.436116,"2021-09-30":73.601757,"2021-12-31":29.632295,"2022-03-31":35.32251,"2022-06-30":19.791134,"2022-09-30":24.345611,"2022-12-31":40.556248,"2023-03-31":41.497837,"2023-06-30":411.345094,"2023-09-30":490.84391,"2023-12-31":504.50399,"2024-03-31":1528.013756,"2024-06-30":2039.530983,"2024-09-30":2035.039113,"2024-12-31":368.652074,"2025-03-31":318.454402,"2025-06-30":64.376488,"2025-09-30":62.162142,"2025-12-31":67.537744,"2026-03-31":62.522146,"2026-06-30":122.061343},"evs_high":{"2012-03-31":133.108883,"2012-06-30":168.125666,"2012-09-30":159.066936,"2012-12-31":125.902074,"2013-03-31":150.023044,"2013-06-30":51.694725,"2013-09-30":38.440547,"2013-12-31":11.29901,"2014-03-31":11.014622,"2014-06-30":9.603754,"2014-09-30":5.961512,"2014-12-31":6.635874,"2015-03-31":6.010765,"2015-06-30":4.839274,"2015-09-30":5.196645,"2015-12-31":13.223845,"2016-03-31":12.310589,"2016-06-30":13.044011,"2016-09-30":5.379631,"2016-12-31":3.568173,"2017-03-31":3.797625,"2017-06-30":5.984488,"2017-09-30":13.027253,"2017-12-31":48.462271,"2018-03-31":46.215546,"2018-06-30":36.676563,"2018-09-30":30.743416,"2018-12-31":12.234192,"2019-03-31":12.606644,"2019-06-30":14.928621,"2019-09-30":22.917119,"2019-12-31":24.329136,"2020-03-31":32.989714,"2020-06-30":80.731322,"2020-09-30":26.520142,"2020-12-31":26.555495,"2021-03-31":24.768913,"2021-06-30":34.62026,"2021-09-30":116.293284,"2021-12-31":50.21246,"2022-03-31":53.680413,"2022-06-30":26.855574,"2022-09-30":33.057513,"2022-12-31":53.255533,"2023-03-31":52.634662,"2023-06-30":530.332481,"2023-09-30":608.166626,"2023-12-31":1130.17186,"2024-03-31":3022.753566,"2024-06-30":3928.675813,"2024-09-30":3851.178867,"2024-12-31":668.765972,"2025-03-31":451.812277,"2025-06-30":82.435845,"2025-09-30":83.363178,"2025-12-31":98.291873,"2026-03-31":85.684457,"2026-06-30":178.994894},"evs_low":{"2012-03-31":79.768555,"2012-06-30":66.732021,"2012-09-30":71.278057,"2012-12-31":58.05621,"2013-03-31":70.986355,"2013-06-30":5.421788,"2013-09-30":3.313641,"2013-12-31":2.269114,"2014-03-31":3.578192,"2014-06-30":1.770452,"2014-09-30":1.149916,"2014-12-31":0.755377,"2015-03-31":0.253439,"2015-06-30":0.325543,"2015-09-30":0.516414,"2015-12-31":4.425765,"2016-03-31":4.586745,"2016-06-30":5.682719,"2016-09-30":2.441891,"2016-12-31":1.184567,"2017-03-31":1.327929,"2017-06-30":1.8108,"2017-09-30":4.622073,"2017-12-31":12.940479,"2018-03-31":11.787774,"2018-06-30":10.670602,"2018-09-30":8.221513,"2018-12-31":5.511919,"2019-03-31":6.168584,"2019-06-30":6.329171,"2019-09-30":7.57216,"2019-12-31":7.062892,"2020-03-31":13.727462,"2020-06-30":21.905082,"2020-09-30":3.951331,"2020-12-31":6.266533,"2021-03-31":8.179368,"2021-06-30":18.394809,"2021-09-30":43.776374,"2021-12-31":17.883447,"2022-03-31":18.973274,"2022-06-30":9.403604,"2022-09-30":17.595411,"2022-12-31":28.972549,"2023-03-31":31.995262,"2023-06-30":319.082867,"2023-09-30":378.559237,"2023-12-31":400.8894,"2024-03-31":826.186947,"2024-06-30":977.800628,"2024-09-30":1011.358106,"2024-12-31":273.967667,"2025-03-31":235.180191,"2025-06-30":40.120828,"2025-09-30":43.015233,"2025-12-31":44.79339,"2026-03-31":38.340932,"2026-06-30":67.993929},"eve_avg":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":267.601727,"2016-12-31":12.744705,"2017-03-31":32.101334,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"eve_high":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":381.104598,"2016-12-31":19.543036,"2017-03-31":46.276479,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"eve_low":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":172.988822,"2016-12-31":6.487922,"2017-03-31":16.181662,"2017-06-30":null,"2017-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"evb_avg":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":622.280205,"2016-12-31":13.250074,"2017-03-31":36.410471,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"evb_high":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":886.219423,"2016-12-31":20.317981,"2017-03-31":52.488423,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"evb_low":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":402.267657,"2016-12-31":6.745189,"2017-03-31":18.353814,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"earnings_yield":{"2012-03-31":-9.710145,"2012-06-30":-14.84375,"2012-09-30":-9.839357,"2012-12-31":-9.59596,"2013-03-31":-4.97076,"2013-06-30":-6.828003,"2013-09-30":-14.877102,"2013-12-31":-18.535127,"2014-03-31":-15.812918,"2014-06-30":-22.061856,"2014-09-30":-21.621622,"2014-12-31":-6.677524,"2015-03-31":-5.167598,"2015-06-30":-6.212121,"2015-09-30":-7.100592,"2015-12-31":-9.273423,"2016-03-31":-15.765766,"2016-06-30":-11.836283,"2016-09-30":-1.089325,"2016-12-31":2.469136,"2017-03-31":-0.077821,"2017-06-30":-2.644628,"2017-09-30":-11.448276,"2017-12-31":-31.779141,"2018-03-31":-35.138889,"2018-06-30":-29.39759,"2018-09-30":-22.741117,"2018-12-31":-31.862745,"2019-03-31":-23.856613,"2019-06-30":-17.6,"2019-09-30":-18.229623,"2019-12-31":-20.505345,"2020-03-31":-18.978723,"2020-06-30":-9.886411,"2020-09-30":-8.119658,"2020-12-31":-9.480269,"2021-03-31":-8.253037,"2021-06-30":-9.555556,"2021-09-30":-9.206158,"2021-12-31":-6.143045,"2022-03-31":-8.746915,"2022-06-30":-5.417989,"2022-09-30":-6.460268,"2022-12-31":-9.450022,"2023-03-31":-13.242398,"2023-06-30":-17.688535,"2023-09-30":-19.008826,"2023-12-31":-6.527728,"2024-03-31":-7.702182,"2024-06-30":-9.911406,"2024-09-30":-10.189394,"2024-12-31":-11.181973,"2025-03-31":-13.162478,"2025-06-30":-15.435835,"2025-09-30":-11.444687,"2025-12-31":-10.276991,"2026-03-31":-10.377788,"2026-06-30":-8.475173},"fcf_yield":{"2013-06-30":-6.606447,"2013-09-30":-1.211089,"2013-12-31":-4.024163,"2014-03-31":-4.32474,"2014-06-30":-17.119435,"2014-09-30":-37.098617,"2014-12-31":-19.356636,"2015-03-31":2.322041,"2015-06-30":2.689635,"2015-09-30":2.324492,"2015-12-31":1.043658,"2016-03-31":-18.13405,"2016-06-30":-13.851151,"2016-09-30":-13.909312,"2016-12-31":7.165245,"2017-03-31":5.553018,"2017-06-30":1.653601,"2017-09-30":-0.359791,"2017-12-31":-23.792763,"2018-03-31":-28.796917,"2018-06-30":-23.766224,"2018-09-30":-21.231675,"2018-12-31":-30.490312,"2019-03-31":-21.243553,"2019-06-30":-14.697088,"2019-09-30":-12.713083,"2019-12-31":-15.360305,"2020-03-31":-13.958589,"2020-06-30":-6.033427,"2020-09-30":-4.109637,"2020-12-31":-0.142916,"2021-03-31":-0.413341,"2021-06-30":-0.908072,"2021-09-30":-2.997723,"2021-12-31":-4.95177,"2022-03-31":-5.858433,"2022-06-30":-5.306421,"2022-09-30":-5.931398,"2022-12-31":-7.153741,"2023-03-31":-12.056896,"2023-06-30":-13.954409,"2023-09-30":-15.336867,"2023-12-31":-4.899378,"2024-03-31":-5.748201,"2024-06-30":-6.294696,"2024-09-30":-6.5325,"2024-12-31":-7.189854,"2025-03-31":-8.491426,"2025-06-30":-11.097156,"2025-09-30":-6.747062,"2025-12-31":-6.84625,"2026-03-31":-6.693069,"2026-06-30":-4.903277},"peg":{"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":-0.309331,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"price":{"2011-06-30":7.32,"2011-09-30":7.02,"2011-12-31":5.76,"2012-03-31":6.9,"2012-06-30":3.84,"2012-09-30":4.98,"2012-12-31":3.96,"2013-03-31":6.84,"2013-06-30":11.57,"2013-09-30":7.73,"2013-12-31":6.69,"2014-03-31":8.98,"2014-06-30":4.85,"2014-09-30":3.7,"2014-12-31":6.14,"2015-03-31":7.16,"2015-06-30":6.6,"2015-09-30":6.76,"2015-12-31":10.46,"2016-03-31":6.66,"2016-06-30":9.04,"2016-09-30":9.18,"2016-12-31":12.15,"2017-03-31":12.85,"2017-06-30":12.1,"2017-09-30":14.5,"2017-12-31":8.15,"2018-03-31":7.2,"2018-06-30":8.3,"2018-09-30":9.85,"2018-12-31":6.12,"2019-03-31":8.09,"2019-06-30":11.25,"2019-09-30":11.41,"2019-12-31":10.29,"2020-03-31":11.75,"2020-06-30":23.77,"2020-09-30":23.4,"2020-12-31":20.78,"2021-03-31":23.87,"2021-06-30":22.5,"2021-09-30":33.13,"2021-12-31":45.58,"2022-03-31":36.47,"2022-06-30":47.25,"2022-09-30":48.45,"2022-12-31":45.82,"2023-03-31":35.19,"2023-06-30":32.62,"2023-09-30":29.46,"2023-12-31":83.49,"2024-03-31":70.11,"2024-06-30":54.18,"2024-09-30":52.8,"2024-12-31":47.04,"2025-03-31":40.19,"2025-06-30":33.04,"2025-09-30":54.96,"2025-12-31":63.54,"2026-03-31":65.91,"2026-06-30":85.19},"price_avg":{"2011-06-30":11.856923,"2011-09-30":9.964528,"2011-12-31":7.937308,"2012-03-31":7.051154,"2012-06-30":6.381923,"2012-09-30":5.748462,"2012-12-31":5.154231,"2013-03-31":5.078077,"2013-06-30":5.725192,"2013-09-30":7.281731,"2013-12-31":7.923846,"2014-03-31":8.640577,"2014-06-30":8.052692,"2014-09-30":6.425,"2014-12-31":5.819231,"2015-03-31":5.420192,"2015-06-30":5.622308,"2015-09-30":6.265,"2015-12-31":7.691887,"2016-03-31":7.633654,"2016-06-30":8.025192,"2016-09-30":8.946792,"2016-12-31":9.200577,"2017-03-31":10.263396,"2017-06-30":11.670943,"2017-09-30":12.536346,"2017-12-31":12.653462,"2018-03-31":11.847115,"2018-06-30":10.495577,"2018-09-30":9.085,"2018-12-31":8.065192,"2019-03-31":7.783654,"2019-06-30":8.1,"2019-09-30":9.205385,"2019-12-31":9.956538,"2020-03-31":11.266731,"2020-06-30":13.455962,"2020-09-30":16.135,"2020-12-31":18.123585,"2021-03-31":20.26,"2021-06-30":21.517692,"2021-09-30":22.922308,"2021-12-31":28.487692,"2022-03-31":31.6425,"2022-06-30":35.907692,"2022-09-30":40.873585,"2022-12-31":41.853654,"2023-03-31":43.102264,"2023-06-30":42.184717,"2023-09-30":38.409231,"2023-12-31":37.136444,"2024-03-31":54.573551,"2024-06-30":57.740426,"2024-09-30":58.522301,"2024-12-31":61.1575,"2025-03-31":53.590319,"2025-06-30":47.21992,"2025-09-30":43.4974,"2025-12-31":46.12712,"2026-03-31":50.403227,"2026-06-30":59.54745},"price_high":{"2011-06-30":17.58,"2011-09-30":17.58,"2011-12-31":12.42,"2012-03-31":9.24,"2012-06-30":8.04,"2012-09-30":7.38,"2012-12-31":7.2,"2013-03-31":7.14,"2013-06-30":12.96,"2013-09-30":13.82,"2013-12-31":13.82,"2014-03-31":13.82,"2014-06-30":13.82,"2014-09-30":10.21,"2014-12-31":10.21,"2015-03-31":9.52,"2015-06-30":7.98,"2015-09-30":7.98,"2015-12-31":12.02,"2016-03-31":12.02,"2016-06-30":12.02,"2016-09-30":12.23,"2016-12-31":12.45,"2017-03-31":13,"2017-06-30":16.4,"2017-09-30":16.4,"2017-12-31":16.4,"2018-03-31":16.4,"2018-06-30":15.5,"2018-09-30":15.5,"2018-12-31":9.9,"2019-03-31":9.9,"2019-06-30":11.25,"2019-09-30":14.09,"2019-12-31":14.09,"2020-03-31":15.28,"2020-06-30":23.77,"2020-09-30":25.5,"2020-12-31":25.5,"2021-03-31":25.5,"2021-06-30":26.49,"2021-09-30":33.89,"2021-12-31":45.58,"2022-03-31":45.58,"2022-06-30":47.25,"2022-09-30":54.52,"2022-12-31":54.52,"2023-03-31":54.52,"2023-06-30":54.52,"2023-09-30":47.76,"2023-12-31":83.49,"2024-03-31":108.06,"2024-06-30":108.06,"2024-09-30":108.06,"2024-12-31":108.06,"2025-03-31":75.05,"2025-06-30":60.16,"2025-09-30":58.62,"2025-12-31":68.15,"2026-03-31":70.1,"2026-06-30":87.26},"price_low":{"2011-06-30":6.9,"2011-09-30":6.06,"2011-12-31":5.76,"2012-03-31":5.76,"2012-06-30":3.6,"2012-09-30":3.6,"2012-12-31":3.6,"2013-03-31":3.6,"2013-06-30":3.72,"2013-09-30":3.72,"2013-12-31":4.8,"2014-03-31":6.03,"2014-06-30":4.28,"2014-09-30":3.7,"2014-12-31":3.07,"2015-03-31":3.07,"2015-06-30":3.07,"2015-09-30":3.07,"2015-12-31":5.65,"2016-03-31":5.65,"2016-06-30":6.1,"2016-09-30":6.21,"2016-12-31":6.21,"2017-03-31":7.19,"2017-06-30":8.64,"2017-09-30":9.14,"2017-12-31":7.6,"2018-03-31":7.2,"2018-06-30":7.1,"2018-09-30":6.4,"2018-12-31":6.03,"2019-03-31":6.03,"2019-06-30":6.03,"2019-09-30":6.03,"2019-12-31":6.25,"2020-03-31":8.08,"2020-06-30":8.18,"2020-09-30":8.18,"2020-12-31":9.55,"2021-03-31":11.96,"2021-06-30":15.26,"2021-09-30":15.26,"2021-12-31":18.73,"2022-03-31":19.23,"2022-06-30":19.23,"2022-09-30":30.3,"2022-12-31":30.3,"2023-03-31":33.36,"2023-06-30":32.62,"2023-09-30":29.46,"2023-12-31":29.46,"2024-03-31":29.46,"2024-06-30":29.46,"2024-09-30":30.6,"2024-12-31":46.36,"2025-03-31":40.19,"2025-06-30":29.84,"2025-09-30":29.84,"2025-12-31":29.84,"2026-03-31":29.84,"2026-06-30":33.23},"ev_avg":{"2011-06-30":790103447.626154,"2011-09-30":662648624.49283,"2011-12-31":545606271.439615,"2012-03-31":503469601.015385,"2012-06-30":761376408.472308,"2012-09-30":743046049.720769,"2012-12-31":660258670.026538,"2013-03-31":682154762.002692,"2013-06-30":88575372.2625,"2013-09-30":133191798.5375,"2013-12-31":165388468.326154,"2014-03-31":229493034.634808,"2014-06-30":217049249.152692,"2014-09-30":156715417.925,"2014-12-31":141741936.9,"2015-03-31":101985070.658654,"2015-06-30":112562910.453077,"2015-09-30":144823300.945,"2015-12-31":207654893.917736,"2016-03-31":228393463.791346,"2016-06-30":257846135.836154,"2016-09-30":313629223.557736,"2016-12-31":247604123.958654,"2017-03-31":269073384.043774,"2017-06-30":342002683.187925,"2017-09-30":397973411.464038,"2017-12-31":445677312.295385,"2018-03-31":422584581.025,"2018-06-30":373776344.667115,"2018-09-30":328643526.5,"2018-12-31":284992434.564231,"2019-03-31":315254509.778846,"2019-06-30":346904041.4,"2019-09-30":422594604.102308,"2019-12-31":409089528.456923,"2020-03-31":494661127.149038,"2020-06-30":781276544.936731,"2020-09-30":777675536.105,"2020-12-31":958702698.691509,"2021-03-31":1074336777.18,"2021-06-30":1585834936.853846,"2021-09-30":1586117858.805385,"2021-12-31":2086943260.329231,"2022-03-31":2296952149.8525,"2022-06-30":2991489267.661539,"2022-09-30":3608774254.081133,"2022-12-31":3836134362.504808,"2023-03-31":4068987404.754717,"2023-06-30":4093706376.385283,"2023-09-30":3835945155.387691,"2023-12-31":3798915043.801779,"2024-03-31":5733107612.65,"2024-06-30":6391890101.625532,"2024-09-30":6550790905.687029,"2024-12-31":6810478418.3925,"2025-03-31":6120056696.345857,"2025-06-30":5519511333.747519,"2025-09-30":5421222522.6846,"2025-12-31":5945955448.024641,"2026-03-31":6615780831.289442,"2026-06-30":8259891059.878008},"shares_out":{"2011-06-30":72279751,"2011-09-30":72279751,"2011-12-31":74915739,"2012-03-31":77512080,"2012-06-30":133478796,"2012-09-30":142413069,"2012-12-31":142457469,"2013-03-31":146463469,"2013-06-30":28685215,"2013-09-30":29503123,"2013-12-31":30681624,"2014-03-31":36090071,"2014-06-30":36608781,"2014-09-30":36608781,"2014-12-31":38659738,"2015-03-31":38716905,"2015-06-30":38728921,"2015-09-30":38756313,"2015-12-31":39581692,"2016-03-31":39607437,"2016-06-30":39697508,"2016-09-30":40516892,"2016-12-31":40646595,"2017-03-31":43417342,"2017-06-30":53457091,"2017-09-30":53862617,"2017-12-31":53960832,"2018-03-31":54197546,"2018-06-30":54627997,"2018-09-30":54710900,"2018-12-31":54717906,"2019-03-31":57721286,"2019-06-30":58678894,"2019-09-30":59081899,"2019-12-31":59172124,"2020-03-31":59469525,"2020-06-30":70504701,"2020-09-30":70779023,"2020-12-31":71015183,"2021-03-31":71738143,"2021-06-30":83512670,"2021-09-30":83882953,"2021-12-31":84799542,"2022-03-31":85652213,"2022-06-30":94144097,"2022-09-30":94631001,"2022-12-31":94833975,"2023-03-31":95640600,"2023-06-30":95997998,"2023-09-30":98053647,"2023-12-31":101637922,"2024-03-31":104853918,"2024-06-30":117659578,"2024-09-30":118014240,"2024-12-31":118209139,"2025-03-31":119427293,"2025-06-30":119657156,"2025-09-30":122264929,"2025-12-31":122943172,"2026-03-31":124432565,"2026-06-30":139023418},"shares_dil":{"2022-12-31":88577500,"2023-03-31":91119500,"2023-06-30":93625500,"2023-09-30":94203750,"2023-12-31":96514250,"2024-03-31":98204250,"2024-06-30":101575500,"2024-09-30":106979000,"2024-12-31":110207000,"2025-03-31":114350000,"2025-06-30":116904250,"2025-09-30":117478500,"2025-12-31":120092250,"2026-03-31":121286500,"2026-06-30":124443750},"rev_ps":{"2022-12-31":1.067856,"2023-03-31":1.076092,"2023-06-30":0.106296,"2023-09-30":0.082958,"2023-12-31":0.07802,"2024-03-31":0.038206,"2024-06-30":0.030854,"2024-09-30":0.03009,"2024-12-31":0.16763,"2025-03-31":0.168063,"2025-06-30":0.733404,"2025-09-30":0.742357,"2025-12-31":0.733095,"2026-03-31":0.872438,"2026-06-30":0.54378},"ebitda_ps":{"2022-12-31":-3.594457,"2023-03-31":-4.000209,"2023-06-30":-5.075797,"2023-09-30":-5.186651,"2023-12-31":-5.018047,"2024-03-31":-4.944715,"2024-06-30":-4.855147,"2024-09-30":-4.777975,"2024-12-31":-4.779343,"2025-03-31":-4.863524,"2025-06-30":-4.598627,"2025-09-30":-4.794792,"2025-12-31":-5.013921,"2026-03-31":-5.186414,"2026-06-30":-5.587762},"ebit_ps":{"2022-12-31":-3.660094,"2023-03-31":-4.069579,"2023-06-30":-5.148095,"2023-09-30":-5.263241,"2023-12-31":-5.141262,"2024-03-31":-5.070728,"2024-06-30":-4.982402,"2024-09-30":-4.904009,"2024-12-31":-4.865825,"2025-03-31":-4.946603,"2025-06-30":-4.678855,"2025-09-30":-4.876909,"2025-12-31":-5.098231,"2026-03-31":-5.278782,"2026-06-30":-5.688602},"eps_basic":{"2016-12-31":0.42},"eps":{"2012-03-31":-0.67,"2012-06-30":-0.57,"2012-09-30":-0.49,"2012-12-31":-0.38,"2013-03-31":-0.34,"2013-06-30":-0.79,"2013-09-30":-1.15,"2013-12-31":-1.24,"2014-03-31":-1.42,"2014-06-30":-1.07,"2014-09-30":-0.8,"2014-12-31":-0.41,"2015-03-31":-0.37,"2015-06-30":-0.41,"2015-09-30":-0.48,"2015-12-31":-0.97,"2016-03-31":-1.05,"2016-06-30":-1.07,"2016-09-30":-0.1,"2016-12-31":0.3,"2017-03-31":-0.01,"2017-06-30":-0.32,"2017-09-30":-1.66,"2017-12-31":-2.59,"2018-03-31":-2.53,"2018-06-30":-2.44,"2018-09-30":-2.24,"2018-12-31":-1.95,"2019-03-31":-1.93,"2019-06-30":-1.98,"2019-09-30":-2.08,"2019-12-31":-2.11,"2020-03-31":-2.23,"2020-06-30":-2.35,"2020-09-30":-1.9,"2020-12-31":-1.97,"2021-03-31":-1.97,"2021-06-30":-2.15,"2021-09-30":-3.05,"2021-12-31":-2.8,"2022-03-31":-3.19,"2022-06-30":-2.56,"2022-09-30":-3.13,"2022-12-31":-4.33,"2023-03-31":-4.66,"2023-06-30":-5.77,"2023-09-30":-5.6,"2023-12-31":-5.45,"2024-03-31":-5.4,"2024-06-30":-5.37,"2024-09-30":-5.38,"2024-12-31":-5.26,"2025-03-31":-5.29,"2025-06-30":-5.1,"2025-09-30":-6.29,"2025-12-31":-6.53,"2026-03-31":-6.84,"2026-06-30":-7.22},"cfo_ps":{"2022-12-31":-3.3814,"2023-03-31":-4.334868,"2023-06-30":-4.553471,"2023-09-30":-4.654655,"2023-12-31":-4.292972,"2024-03-31":-4.292625,"2024-06-30":-3.928723,"2024-09-30":-3.779779,"2024-12-31":-3.59224,"2025-03-31":-3.480542,"2025-06-30":-3.651903,"2025-09-30":-3.685168,"2025-12-31":-4.24681,"2026-03-31":-4.319104,"2026-06-30":-4.463487},"fcf_ps":{"2022-12-31":-3.509368,"2023-03-31":-4.453339,"2023-06-30":-4.667275,"2023-09-30":-4.702891,"2023-12-31":-4.307644,"2024-03-31":-4.30295,"2024-06-30":-3.9505,"2024-09-30":-3.804952,"2024-12-31":-3.627682,"2025-03-31":-3.564233,"2025-06-30":-3.75284,"2025-09-30":-3.859268,"2025-12-31":-4.453376,"2026-03-31":-4.525829,"2026-06-30":-4.666486},"cash_ps":{"2011-06-30":0.925736,"2011-09-30":0.796696,"2011-12-31":0.654375,"2012-03-31":0.555784,"2012-06-30":0.677823,"2012-09-30":0.53092,"2012-12-31":0.519453,"2013-03-31":0.420569,"2013-06-30":2.637352,"2013-09-30":2.767232,"2013-12-31":2.533373,"2014-03-31":2.28168,"2014-06-30":2.123807,"2014-09-30":2.144185,"2014-12-31":2.152834,"2015-03-31":2.78607,"2015-06-30":2.715877,"2015-09-30":2.528233,"2015-12-31":2.815494,"2016-03-31":2.611176,"2016-06-30":2.275659,"2016-09-30":1.940154,"2016-12-31":3.844086,"2017-03-31":4.757454,"2017-06-30":5.837411,"2017-09-30":5.710213,"2017-12-31":4.983077,"2018-03-31":4.639583,"2018-06-30":4.245827,"2018-09-30":3.844024,"2018-12-31":3.631919,"2019-03-31":3.059911,"2019-06-30":2.946,"2019-09-30":2.810319,"2019-12-31":3.804359,"2020-03-31":3.711245,"2020-06-30":3.021969,"2020-09-30":5.796407,"2020-12-31":6.534659,"2021-03-31":5.932367,"2021-06-30":4.194585,"2021-09-30":5.694077,"2021-12-31":5.561799,"2022-03-31":7.109845,"2022-06-30":6.224777,"2022-09-30":9.168919,"2022-12-31":8.252074,"2023-03-31":6.942261,"2023-06-30":5.89306,"2023-09-30":5.499428,"2023-12-31":6.049159,"2024-03-31":5.903079,"2024-06-30":8.981632,"2024-09-30":8.572626,"2024-12-31":9.10263,"2025-03-31":7.855976,"2025-06-30":7.171615,"2025-09-30":7.872536,"2025-12-31":7.175844,"2026-03-31":6.578262,"2026-06-30":8.384818},"bvps":{"2011-06-30":0.922139,"2011-09-30":0.785061,"2011-12-31":0.643096,"2012-03-31":0.541941,"2012-06-30":0.674122,"2012-09-30":0.56598,"2012-12-31":0.491971,"2013-03-31":0.398939,"2013-06-30":1.812397,"2013-09-30":1.347349,"2013-12-31":1.774417,"2014-03-31":2.387859,"2014-06-30":2.149676,"2014-09-30":2.011266,"2014-12-31":2.381392,"2015-03-31":2.173521,"2015-06-30":1.932948,"2015-09-30":1.736491,"2015-12-31":1.732872,"2016-03-31":1.461998,"2016-06-30":1.227936,"2016-09-30":2.054699,"2016-12-31":2.321498,"2017-03-31":2.196887,"2017-06-30":3.273672,"2017-09-30":2.729871,"2017-12-31":2.035588,"2018-03-31":1.837703,"2018-06-30":1.376034,"2018-09-30":0.951712,"2018-12-31":0.473958,"2019-03-31":0.058419,"2019-06-30":-0.083437,"2019-09-30":-0.336296,"2019-12-31":-0.184834,"2020-03-31":-0.768646,"2020-06-30":-1.107444,"2020-09-30":2.113691,"2020-12-31":1.596602,"2021-03-31":0.945745,"2021-06-30":0.197443,"2021-09-30":2.96866,"2021-12-31":2.875758,"2022-03-31":1.357361,"2022-06-30":1.183441,"2022-09-30":-0.168835,"2022-12-31":-1.137778,"2023-03-31":-2.39459,"2023-06-30":-3.47002,"2023-09-30":-4.475111,"2023-12-31":-3.800973,"2024-03-31":-3.778209,"2024-06-30":0.922577,"2024-09-30":-0.117876,"2024-12-31":-1.145191,"2025-03-31":-2.230755,"2025-06-30":-3.081471,"2025-09-30":-4.262244,"2025-12-31":-5.365284,"2026-03-31":-6.642698,"2026-06-30":-1.247898},"tbvps":{"2011-06-30":0.922139,"2011-09-30":0.785061,"2011-12-31":0.643096,"2012-03-31":0.541941,"2012-06-30":0.674122,"2012-09-30":0.56598,"2012-12-31":0.491971,"2013-03-31":0.398939,"2013-06-30":1.812397,"2013-09-30":1.347349,"2013-12-31":1.774417,"2014-03-31":2.387859,"2014-06-30":2.149676,"2014-09-30":2.011266,"2014-12-31":2.381392,"2015-03-31":2.173521,"2015-06-30":1.932948,"2015-09-30":1.736491,"2015-12-31":1.732872,"2016-03-31":1.461998,"2016-06-30":1.227936,"2016-09-30":2.054699,"2016-12-31":2.321498,"2017-03-31":2.196887,"2017-06-30":3.273672,"2017-09-30":2.729871,"2017-12-31":2.035588,"2018-03-31":1.837703,"2018-06-30":1.376034,"2018-09-30":0.951712,"2018-12-31":0.473958,"2019-03-31":0.058419,"2019-06-30":-0.083437,"2019-09-30":-0.336296,"2019-12-31":-0.184834,"2020-03-31":-0.768646,"2020-06-30":-1.107444,"2020-09-30":2.113691,"2020-12-31":1.596602,"2021-03-31":0.945745,"2021-06-30":0.197443,"2021-09-30":2.96866,"2021-12-31":2.875758,"2022-03-31":1.357361,"2022-06-30":1.183441,"2022-09-30":-0.168835,"2022-12-31":-1.137778,"2023-03-31":-2.39459,"2023-06-30":-3.47002,"2023-09-30":-4.475111,"2023-12-31":-3.800973,"2024-03-31":-3.778209,"2024-06-30":0.922577,"2024-09-30":-0.117876,"2024-12-31":-1.145191,"2025-03-31":-2.230755,"2025-06-30":-3.081471,"2025-09-30":-4.262244,"2025-12-31":-5.365284,"2026-03-31":-6.642698,"2026-06-30":-1.247898},"fcf_margin":{"2013-06-30":-382.786313,"2013-09-30":-32.559236,"2013-12-31":-26.951188,"2014-03-31":-37.07348,"2014-06-30":-68.175395,"2014-09-30":-101.453635,"2014-12-31":-97.884533,"2015-03-31":14.840346,"2015-06-30":16.318925,"2015-09-30":14.978234,"2015-12-31":15.077814,"2016-03-31":-146.441145,"2016-06-30":-155.699295,"2016-09-30":-62.311055,"2016-12-31":33.255018,"2017-03-31":30.331897,"2017-06-30":10.761538,"2017-09-30":-6.039893,"2017-12-31":-782.734889,"2018-03-31":-775.888973,"2018-06-30":-610.705582,"2018-09-30":-517.587985,"2018-12-31":-324.129393,"2019-03-31":-285.90368,"2019-06-30":-272.385525,"2019-09-30":-276.164083,"2019-12-31":-348.094387,"2020-03-31":-438.78717,"2020-06-30":-541.150656,"2020-09-30":-125.308369,"2020-12-31":-3.777674,"2021-03-31":-12.088607,"2021-06-30":-29.520251,"2021-09-30":-386.580046,"2021-12-31":-271.758392,"2022-03-31":-281.420311,"2022-06-30":-156.163622,"2022-09-30":-183.461624,"2022-12-31":-328.636825,"2023-03-31":-413.843534,"2023-06-30":-4390.836013,"2023-09-30":-5668.96993,"2023-12-31":-5521.23506,"2024-03-31":-11262.473348,"2024-06-30":-12803.892789,"2024-09-30":-12645.231438,"2024-12-31":-2164.100899,"2025-03-31":-2120.772193,"2025-06-30":-511.701929,"2025-09-30":-519.86676,"2025-12-31":-607.476232,"2026-03-31":-518.75632,"2026-06-30":-858.157234}},"masked":{"pe":{"annual":{"2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share","2025-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_avg":{"annual":{"2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share","2025-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_high":{"annual":{"2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share","2025-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_low":{"annual":{"2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share","2025-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"peg":{"annual":{"2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share","2025-12-31":"a loss per share"},"ttm":{"2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"tax_rate_pct":{"annual":{"2010-12-31":"a loss","2011-12-31":"a loss","2012-12-31":"a loss","2013-12-31":"a loss","2014-12-31":"a loss","2015-12-31":"a loss","2017-12-31":"a loss","2018-12-31":"a loss"},"ttm":{"2014-12-31":"a loss","2015-03-31":"a loss","2015-06-30":"a loss","2015-09-30":"a loss","2015-12-31":"a loss","2016-03-31":"a loss","2016-06-30":"a loss"}},"ev_ebit":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss","2025-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"debt_ebit":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss","2025-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"net_debt_ebit":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss","2025-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"evb_avg":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss","2025-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"evb_high":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss","2025-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"evb_low":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss","2025-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"ev_ebitda":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA","2026-03-31":"negative EBITDA","2026-06-30":"negative EBITDA"}},"debt_ebitda":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA","2026-03-31":"negative EBITDA","2026-06-30":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA","2026-03-31":"negative EBITDA","2026-06-30":"negative EBITDA"}},"eve_avg":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA","2026-03-31":"negative EBITDA","2026-06-30":"negative EBITDA"}},"eve_high":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA","2026-03-31":"negative EBITDA","2026-06-30":"negative EBITDA"}},"eve_low":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA","2026-03-31":"negative EBITDA","2026-06-30":"negative EBITDA"}},"ev_fcf":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow","2025-12-31":"negative free cash flow"},"ttm":{"2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow","2025-09-30":"negative free cash flow","2025-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow","2025-12-31":"negative free cash flow"},"ttm":{"2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow","2025-09-30":"negative free cash flow","2025-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow","2025-12-31":"negative free cash flow"},"ttm":{"2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow","2025-09-30":"negative free cash flow","2025-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow","2025-12-31":"negative free cash flow"},"ttm":{"2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow","2025-09-30":"negative free cash flow","2025-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow","2025-12-31":"negative free cash flow"},"ttm":{"2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow","2025-09-30":"negative free cash flow","2025-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-12-31":"negative operating cash flow"},"ttm":{"2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-03-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow","2025-06-30":"negative operating cash flow","2025-09-30":"negative operating cash flow","2025-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-12-31":"negative operating cash flow"},"ttm":{"2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-03-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow","2025-06-30":"negative operating cash flow","2025-09-30":"negative operating cash flow","2025-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf_avg":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-12-31":"negative operating cash flow"},"ttm":{"2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-03-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow","2025-06-30":"negative operating cash flow","2025-09-30":"negative operating cash flow","2025-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf_high":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-12-31":"negative operating cash flow"},"ttm":{"2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-03-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow","2025-06-30":"negative operating cash flow","2025-09-30":"negative operating cash flow","2025-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf_low":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-12-31":"negative operating cash flow"},"ttm":{"2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-03-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow","2025-06-30":"negative operating cash flow","2025-09-30":"negative operating cash flow","2025-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"roic":{"annual":{"2011-12-31":"negative invested capital","2012-12-31":"negative invested capital","2013-12-31":"negative invested capital","2014-12-31":"negative invested capital","2015-12-31":"negative invested capital","2016-12-31":"negative invested capital","2017-12-31":"negative invested capital","2018-12-31":"negative invested capital","2019-12-31":"negative invested capital","2020-12-31":"negative invested capital","2021-12-31":"negative invested capital","2022-12-31":"negative invested capital","2023-12-31":"negative invested capital","2024-12-31":"negative invested capital","2025-12-31":"negative invested capital"},"ttm":{"2012-06-30":"negative invested capital","2012-12-31":"negative invested capital","2013-03-31":"negative invested capital","2013-06-30":"negative invested capital","2013-09-30":"negative invested capital","2013-12-31":"negative invested capital","2014-06-30":"negative invested capital","2014-09-30":"negative invested capital","2014-12-31":"negative invested capital","2015-03-31":"negative invested capital","2015-06-30":"negative invested capital","2015-09-30":"negative invested capital","2015-12-31":"negative invested capital","2016-03-31":"negative invested capital","2016-06-30":"negative invested capital","2016-12-31":"negative invested capital","2017-03-31":"negative invested capital","2017-06-30":"negative invested capital","2017-09-30":"negative invested capital","2017-12-31":"negative invested capital","2018-03-31":"negative invested capital","2018-06-30":"negative invested capital","2018-09-30":"negative invested capital","2018-12-31":"negative invested capital","2019-03-31":"negative invested capital","2019-06-30":"negative invested capital","2019-09-30":"negative invested capital","2019-12-31":"negative invested capital","2020-03-31":"negative invested capital","2020-06-30":"negative invested capital","2020-09-30":"negative invested capital","2020-12-31":"negative invested capital","2021-03-31":"negative invested capital","2021-06-30":"negative invested capital","2021-09-30":"negative invested capital","2021-12-31":"negative invested capital","2022-03-31":"negative invested capital","2022-06-30":"negative invested capital","2022-09-30":"negative invested capital","2022-12-31":"negative invested capital","2023-03-31":"negative invested capital","2023-06-30":"negative invested capital","2023-09-30":"negative invested capital","2023-12-31":"negative invested capital","2024-03-31":"negative invested capital","2024-06-30":"negative invested capital","2024-09-30":"negative invested capital","2024-12-31":"negative invested capital","2025-03-31":"negative invested capital","2025-06-30":"negative invested capital","2025-09-30":"negative invested capital","2025-12-31":"negative invested capital","2026-03-31":"negative invested capital","2026-06-30":"negative invested capital"}},"ebit_int":{"annual":{"2015-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss","2025-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss"}},"ebitda_int":{"annual":{"2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2015-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA","2025-12-31":"negative EBITDA"},"ttm":{"2016-06-30":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA","2020-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA"}},"debt_equity":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"ltd_equity":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"net_debt_equity":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"liab_equity":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_avg":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_high":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_low":{"annual":{"2019-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"roe":{"annual":{"2019-12-31":"negative equity","2020-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"ptb":{"annual":{"2019-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2019-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2019-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2019-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ltd_capital":{"ttm":{"2020-03-31":"negative capital","2020-06-30":"negative capital"}},"debt_capital":{"ttm":{"2020-03-31":"negative capital","2020-06-30":"negative capital"}},"net_debt_capital":{"ttm":{"2020-03-31":"negative capital","2020-06-30":"negative capital"}},"debt_capital_ev":{"ttm":{"2020-03-31":"negative capital","2020-06-30":"negative capital"}},"roc":{"ttm":{"2020-03-31":"negative capital","2020-06-30":"negative capital"}}}}