{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"CRWD","kind":"industrial","as_of":"2026-08-27","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2020-01-31":null,"2021-01-31":-11.487579,"2022-01-31":-24.763729,"2023-01-31":-14.721992,"2024-01-31":3.831679,"2025-01-31":-0.545935,"2026-01-31":-4.216514},"roa":{"2020-01-31":-15.426481,"2021-01-31":-4.477601,"2022-01-31":-7.394274,"2023-01-31":-4.239368,"2024-01-31":1.236711,"2025-01-31":-0.198604,"2026-01-31":-1.642408},"roc":{"2020-01-31":-90.747147,"2021-01-31":-6.21922,"2022-01-31":-6.675566,"2023-01-31":-7.566309,"2024-01-31":-0.506659,"2025-01-31":-2.60133,"2026-01-31":-5.038429},"roic":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"gross_margin":{"2018-01-31":54.117825,"2019-01-31":65.080216,"2020-01-31":70.580977,"2021-01-31":73.749425,"2022-01-31":73.599987,"2023-01-31":73.174132,"2024-01-31":75.267243,"2025-01-31":74.922223,"2026-01-31":74.669},"op_margin":{"2018-01-31":-110.684452,"2019-01-31":-54.784168,"2020-01-31":-30.340892,"2021-01-31":-10.581539,"2022-01-31":-9.820101,"2023-01-31":-8.482462,"2024-01-31":-0.626433,"2025-01-31":-2.944134,"2026-01-31":-6.095006},"incr_op_margin":{"2019-01-31":-4.138184,"2020-01-31":-3.972987,"2021-01-31":13.621525,"2022-01-31":-8.666461,"2023-01-31":-6.023489,"2024-01-31":20.99558,"2025-01-31":-10.829791,"2026-01-31":-20.607632},"pretax_margin":{"2018-01-31":-113.312618,"2019-01-31":-55.523088,"2020-01-31":-29.035776,"2021-01-31":-10.048626,"2022-01-31":-11.02395,"2023-01-31":-7.133698,"2024-01-31":3.458324,"2025-01-31":1.481274,"2026-01-31":-2.639004},"net_margin":{"2018-01-31":-114.094921,"2019-01-31":-56.070273,"2020-01-31":-29.450596,"2021-01-31":-10.592975,"2022-01-31":-16.17546,"2023-01-31":-8.176069,"2024-01-31":2.362288,"2025-01-31":-0.385494,"2026-01-31":-3.377012},"common_margin":{"2018-01-31":-114.094921,"2019-01-31":-56.070273,"2020-01-31":-29.450596,"2021-01-31":-10.592975,"2022-01-31":-16.17546,"2023-01-31":-8.176069,"2024-01-31":2.362288,"2025-01-31":-0.385494,"2026-01-31":-3.377012},"tax_rate_pct":{"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":30.502219,"2025-01-31":null,"2026-01-31":null},"total_debt":{"2019-01-31":0,"2020-01-31":0,"2021-01-31":738029000,"2022-01-31":739517000,"2023-01-31":741005000,"2024-01-31":742494000,"2025-01-31":743983000,"2026-01-31":745471000},"lt_debt":{"2020-01-31":0,"2021-01-31":738029000,"2022-01-31":739517000,"2023-01-31":741005000,"2024-01-31":742494000,"2025-01-31":743983000,"2026-01-31":745471000},"debt_ebit":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"net_debt_ebit":{"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ebit_int":{"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"int_exp":{"2018-01-31":1648000,"2019-01-31":428000,"2020-01-31":442000,"2021-01-31":1559000,"2022-01-31":25231000,"2023-01-31":25319000,"2024-01-31":25756000,"2025-01-31":26311000,"2026-01-31":28021000},"equity_assets":{"2019-01-31":-112.597324,"2020-01-31":52.822538,"2021-01-31":31.859597,"2022-01-31":28.348701,"2023-01-31":29.11826,"2024-01-31":34.664005,"2025-01-31":37.688497,"2026-01-31":39.943323},"ltd_equity":{"2020-01-31":0,"2021-01-31":84.774988,"2022-01-31":72.094263,"2023-01-31":50.62751,"2024-01-31":32.227001,"2025-01-31":22.685908,"2026-01-31":16.833906},"ltd_capital":{"2020-01-31":0,"2021-01-31":45.880121,"2022-01-31":41.892311,"2023-01-31":33.611065,"2024-01-31":24.372481,"2025-01-31":18.491046,"2026-01-31":14.408408},"ltd_assets":{"2020-01-31":0,"2021-01-31":27.008969,"2022-01-31":20.437787,"2023-01-31":14.74185,"2024-01-31":11.171169,"2025-01-31":8.549978,"2026-01-31":6.724021},"debt_equity":{"2019-01-31":null,"2020-01-31":0,"2021-01-31":84.774988,"2022-01-31":72.094263,"2023-01-31":50.62751,"2024-01-31":32.227001,"2025-01-31":22.685908,"2026-01-31":16.833906},"debt_capital":{"2019-01-31":null,"2020-01-31":0,"2021-01-31":45.880121,"2022-01-31":41.892311,"2023-01-31":33.611065,"2024-01-31":24.372481,"2025-01-31":18.491046,"2026-01-31":14.408408},"debt_assets":{"2019-01-31":0,"2020-01-31":0,"2021-01-31":27.008969,"2022-01-31":20.437787,"2023-01-31":14.74185,"2024-01-31":11.171169,"2025-01-31":8.549978,"2026-01-31":6.724021},"net_debt_equity":{"2019-01-31":null,"2020-01-31":-1.22902,"2021-01-31":-1.356093,"2022-01-31":-1.225541,"2023-01-31":-1.342108,"2024-01-31":-1.185862,"2025-01-31":-1.091422,"2026-01-31":-1.012705},"net_debt_capital":{"2019-01-31":null,"2020-01-31":-122.901953,"2021-01-31":-73.39157,"2022-01-31":-71.213365,"2023-01-31":-89.101107,"2024-01-31":-89.683776,"2025-01-31":-88.960668,"2026-01-31":-86.679058},"ebit":{"2018-01-31":-131440000,"2019-01-31":-136864000,"2020-01-31":-146065000,"2021-01-31":-92529000,"2022-01-31":-142548000,"2023-01-31":-190112000,"2024-01-31":-19141000,"2025-01-31":-116400000,"2026-01-31":-293292000},"cash_ratio":{"2019-01-31":0.681028,"2020-01-31":1.849668,"2021-01-31":2.221761,"2022-01-31":1.419243,"2023-01-31":1.28273,"2024-01-31":1.288209,"2025-01-31":1.249128,"2026-01-31":1.249973},"current_ratio":{"2019-01-31":1.177557,"2020-01-31":2.376081,"2021-01-31":2.654468,"2022-01-31":1.827479,"2023-01-31":1.726004,"2024-01-31":1.763743,"2025-01-31":1.766327,"2026-01-31":1.773131},"quick_ratio":{"2019-01-31":1.009633,"2020-01-31":2.184262,"2021-01-31":2.498755,"2022-01-31":1.680927,"2023-01-31":1.579628,"2024-01-31":1.604493,"2025-01-31":1.575204,"2026-01-31":1.575446},"cfo_avg_cl":{"2020-01-31":0.258079,"2021-01-31":0.525657,"2022-01-31":0.506332,"2023-01-31":0.535286,"2024-01-31":0.485278,"2025-01-31":0.448734,"2026-01-31":0.421791},"cfo_liab":{"2019-01-31":-0.063255,"2020-01-31":0.150903,"2021-01-31":0.191634,"2022-01-31":0.222721,"2023-01-31":0.265888,"2024-01-31":0.270617,"2025-01-31":0.2567,"2026-01-31":0.243775},"cfo_capex":{"2018-01-31":-2.565529,"2019-01-31":-0.640652,"2020-01-31":1.246203,"2021-01-31":6.753272,"2022-01-31":5.125456,"2023-01-31":4.003961,"2024-01-31":6.60632,"2025-01-31":5.421684,"2026-01-31":5.336995},"wc":{"2019-01-31":49968000,"2020-01-31":678540000,"2021-01-31":1428721000,"2022-01-31":1164122000,"2023-01-31":1531195000,"2024-01-31":2060028000,"2025-01-31":2652295000,"2026-01-31":3234927000},"wc_assets":{"2019-01-31":11.53412,"2020-01-31":48.297893,"2021-01-31":52.28559,"2022-01-31":32.172455,"2023-01-31":30.462207,"2024-01-31":30.994084,"2025-01-31":30.480621,"2026-01-31":29.17849},"cash_assets":{"2019-01-31":44.239749,"2020-01-31":64.919931,"2021-01-31":70.213534,"2022-01-31":55.180286,"2023-01-31":53.821694,"2024-01-31":52.277884,"2025-01-31":49.684034,"2026-01-31":47.174836},"cash_debt":{"2021-01-31":2.599638,"2022-01-31":2.699915,"2023-01-31":3.650946,"2024-01-31":4.679715,"2025-01-31":5.811013,"2026-01-31":7.015866},"fcf_debt":{"2021-01-31":0.411592,"2022-01-31":0.625599,"2023-01-31":0.952744,"2024-01-31":1.33291,"2025-01-31":1.514652,"2026-01-31":1.757602},"liab_equity":{"2019-01-31":null,"2020-01-31":0.892458,"2021-01-31":2.137278,"2022-01-31":2.515918,"2023-01-31":2.418015,"2024-01-31":1.870453,"2025-01-31":1.641308,"2026-01-31":1.493563},"altman_z":{"2020-01-31":8.136826,"2021-01-31":15.61488,"2022-01-31":9.204328,"2023-01-31":4.491663,"2024-01-31":10.520386,"2025-01-31":11.456133,"2026-01-31":10.568386},"interest_cover_cfo":{"2018-01-31":-34.658981,"2019-01-31":-50.153675,"2020-01-31":14278.571429,"2021-01-31":19810.222222,"2022-01-31":44.91687,"2023-01-31":42.72795,"2024-01-31":52.831422,"2025-01-31":62.410089,"2026-01-31":72.659956},"ar_turnover":{"2020-01-31":3.739667,"2021-01-31":4.326909,"2022-01-31":4.780138,"2023-01-31":4.508051,"2024-01-31":4.131121,"2025-01-31":3.990196,"2026-01-31":3.864431},"dso":{"2020-01-31":97.602261,"2021-01-31":84.355832,"2022-01-31":76.357632,"2023-01-31":80.966259,"2024-01-31":88.353734,"2025-01-31":91.4742,"2026-01-31":94.451161},"ap_turnover":{"2020-01-31":34.543171,"2021-01-31":34.234899,"2022-01-31":12.83844,"2023-01-31":12.928865,"2024-01-31":20.636529,"2025-01-31":12.466206,"2026-01-31":10.320898},"dpo":{"2020-01-31":10.566488,"2021-01-31":10.661635,"2022-01-31":28.430247,"2023-01-31":28.231404,"2024-01-31":17.687083,"2025-01-31":29.279157,"2026-01-31":35.36514},"asset_turnover":{"2020-01-31":0.523809,"2021-01-31":0.422695,"2022-01-31":0.457129,"2023-01-31":0.518509,"2024-01-31":0.523523,"2025-01-31":0.515194,"2026-01-31":0.486349},"mcap":{"2020-01-31":9043626960,"2021-01-31":46991744800,"2022-01-31":38368826640,"2023-01-31":24330386040,"2024-01-31":71258364800,"2025-01-31":97430080000,"2026-01-31":110604246400},"ev_cash":{"2019-01-31":191655000,"2020-01-31":912064000,"2021-01-31":1918608000,"2022-01-31":1996633000,"2023-01-31":2705369000,"2024-01-31":3474660000,"2025-01-31":4323295000,"2026-01-31":5230125000},"ev_pref":{"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2018-01-31":0,"2019-01-31":0,"2020-01-31":500000,"2021-01-31":1300000,"2022-01-31":11879000,"2023-01-31":23793000,"2024-01-31":33139000,"2025-01-31":39423000,"2026-01-31":44215000},"ev_debt":{"2019-01-31":0,"2020-01-31":0,"2021-01-31":738029000,"2022-01-31":739517000,"2023-01-31":741005000,"2024-01-31":742494000,"2025-01-31":743983000,"2026-01-31":745471000},"ev":{"2020-01-31":8132062960,"2021-01-31":45812465800,"2022-01-31":37123589640,"2023-01-31":22389815040,"2024-01-31":68559337800,"2025-01-31":93890191000,"2026-01-31":106163807400},"capital":{"2019-01-31":-487793000,"2020-01-31":742107000,"2021-01-31":1608603000,"2022-01-31":1765281000,"2023-01-31":2204646000,"2024-01-31":3046444000,"2025-01-31":4023477000,"2026-01-31":5173861000},"debt_capital_ev":{"2019-01-31":null,"2020-01-31":0,"2021-01-31":45.880121,"2022-01-31":41.892311,"2023-01-31":33.611065,"2024-01-31":24.372481,"2025-01-31":18.491046,"2026-01-31":14.408408},"debt_ev":{"2020-01-31":0,"2021-01-31":0.01611,"2022-01-31":0.01992,"2023-01-31":0.033096,"2024-01-31":0.01083,"2025-01-31":0.007924,"2026-01-31":0.007022},"ev_sales":{"2020-01-31":16.892072,"2021-01-31":52.390754,"2022-01-31":25.574361,"2023-01-31":9.989941,"2024-01-31":22.437606,"2025-01-31":23.747881,"2026-01-31":22.062281},"ev_ebit":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ev_cfo":{"2020-01-31":81.367009,"2021-01-31":128.482429,"2022-01-31":64.587027,"2023-01-31":23.793463,"2024-01-31":58.788309,"2025-01-31":67.951333,"2026-01-31":65.844186},"ev_fcf":{"2020-01-31":411.85429,"2021-01-31":150.814492,"2022-01-31":80.242758,"2023-01-31":31.714158,"2024-01-31":69.274388,"2025-01-31":83.319082,"2026-01-31":81.026168},"mcap_dil":{"2020-01-31":9043626960,"2021-01-31":46991744800,"2022-01-31":38368826640,"2023-01-31":24330386040,"2024-01-31":71258364800,"2025-01-31":97430080000,"2026-01-31":110604246400},"ev_dil":{"2020-01-31":8132062960,"2021-01-31":45812465800,"2022-01-31":37123589640,"2023-01-31":22389815040,"2024-01-31":68559337800,"2025-01-31":93890191000,"2026-01-31":106163807400},"ev_per_share":{"2020-01-31":13.730841,"2021-01-31":52.5961,"2022-01-31":40.859451,"2023-01-31":24.009084,"2024-01-31":70.350461,"2025-01-31":95.904179,"2026-01-31":105.919768},"sales_base":{"2018-01-31":118752000,"2019-01-31":249824000,"2020-01-31":481413000,"2021-01-31":874438000,"2022-01-31":1451594000,"2023-01-31":2241236000,"2024-01-31":3055555000,"2025-01-31":3953624000,"2026-01-31":4812005000},"ebit_base":{"2018-01-31":-131440000,"2019-01-31":-136864000,"2020-01-31":-146065000,"2021-01-31":-92529000,"2022-01-31":-142548000,"2023-01-31":-190112000,"2024-01-31":-19141000,"2025-01-31":-116400000,"2026-01-31":-293292000},"cfo_base":{"2018-01-31":-58766000,"2019-01-31":-22968000,"2020-01-31":99943000,"2021-01-31":356566000,"2022-01-31":574784000,"2023-01-31":941007000,"2024-01-31":1166207000,"2025-01-31":1381727000,"2026-01-31":1612349000},"fcf_base":{"2018-01-31":-81672000,"2019-01-31":-58819000,"2020-01-31":19745000,"2021-01-31":303767000,"2022-01-31":462641000,"2023-01-31":705988000,"2024-01-31":989678000,"2025-01-31":1126875000,"2026-01-31":1310241000},"pe":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":974.933333,"2025-01-31":null,"2026-01-31":null},"pe_avg":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":680.993146,"2025-01-31":null,"2026-01-31":null},"pe_high":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":1004.533333,"2025-01-31":null,"2026-01-31":null},"pe_low":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":363.2,"2025-01-31":null,"2026-01-31":null},"pb":{"2020-01-31":12.186419,"2021-01-31":53.977887,"2022-01-31":37.405121,"2023-01-31":16.623192,"2024-01-31":30.928781,"2025-01-31":29.708876,"2026-01-31":24.976176},"pb_avg":{"2020-01-31":12.974858,"2021-01-31":29.303986,"2022-01-31":50.816873,"2023-01-31":26.363961,"2024-01-31":21.603824,"2025-01-31":23.970036,"2026-01-31":25.629934},"pb_high":{"2020-01-31":19.161488,"2021-01-31":55.95891,"2022-01-31":62.958939,"2023-01-31":37.464305,"2024-01-31":31.867811,"2025-01-31":30.499958,"2026-01-31":31.546709},"pb_low":{"2020-01-31":9.385219,"2021-01-31":9.895112,"2022-01-31":36.475086,"2023-01-31":15.087666,"2024-01-31":11.522155,"2025-01-31":16.260475,"2026-01-31":17.477665},"ptb":{"2020-01-31":12.323402,"2021-01-31":60.92293,"2022-01-31":74.941603,"2023-01-31":25.716315,"2024-01-31":45.931918,"2025-01-31":43.620689,"2026-01-31":37.769592},"ptb_avg":{"2020-01-31":13.120703,"2021-01-31":33.074371,"2022-01-31":101.812206,"2023-01-31":40.785423,"2024-01-31":32.083549,"2025-01-31":35.194515,"2026-01-31":38.758221},"ptb_high":{"2020-01-31":19.376875,"2021-01-31":63.158841,"2022-01-31":126.13898,"2023-01-31":57.957813,"2024-01-31":47.32646,"2025-01-31":44.782212,"2026-01-31":47.705716},"ptb_low":{"2020-01-31":9.490714,"2021-01-31":11.168263,"2022-01-31":73.078267,"2023-01-31":23.340834,"2024-01-31":17.111398,"2025-01-31":23.874788,"2026-01-31":26.430158},"ps":{"2020-01-31":18.785589,"2021-01-31":53.739367,"2022-01-31":26.432203,"2023-01-31":10.855789,"2024-01-31":23.320924,"2025-01-31":24.643234,"2026-01-31":22.985065},"ps_avg":{"2020-01-31":20.000983,"2021-01-31":29.174496,"2022-01-31":35.909572,"2023-01-31":17.217006,"2024-01-31":16.289718,"2025-01-31":19.88292,"2026-01-31":23.586705},"ps_high":{"2020-01-31":29.537787,"2021-01-31":55.711637,"2022-01-31":44.489722,"2023-01-31":24.466095,"2024-01-31":24.028971,"2025-01-31":25.299429,"2026-01-31":29.031793},"ps_low":{"2020-01-31":14.467487,"2021-01-31":9.851387,"2022-01-31":25.774996,"2023-01-31":9.853012,"2024-01-31":8.687937,"2025-01-31":13.487911,"2026-01-31":16.084338},"pcf":{"2020-01-31":90.487848,"2021-01-31":131.789752,"2022-01-31":66.75347,"2023-01-31":25.855691,"2024-01-31":61.102673,"2025-01-31":70.513263,"2026-01-31":68.598204},"pcf_avg":{"2020-01-31":96.342247,"2021-01-31":71.547169,"2022-01-31":90.688187,"2023-01-31":41.006468,"2024-01-31":42.680356,"2025-01-31":56.892272,"2026-01-31":70.39378},"pcf_high":{"2020-01-31":142.279844,"2021-01-31":136.626522,"2022-01-31":112.357013,"2023-01-31":58.271929,"2024-01-31":62.957814,"2025-01-31":72.390878,"2026-01-31":86.644474},"pcf_low":{"2020-01-31":69.688087,"2021-01-31":24.159419,"2022-01-31":65.093723,"2023-01-31":23.467335,"2024-01-31":22.763085,"2025-01-31":38.593825,"2026-01-31":48.003202},"pfcf":{"2020-01-31":458.021117,"2021-01-31":154.696675,"2022-01-31":82.934341,"2023-01-31":34.462889,"2024-01-31":72.001565,"2025-01-31":86.460415,"2026-01-31":84.415193},"pfcf_avg":{"2020-01-31":487.654249,"2021-01-31":83.983079,"2022-01-31":112.670772,"2023-01-31":54.657266,"2024-01-31":50.293257,"2025-01-31":69.758925,"2026-01-31":86.624782},"pfcf_high":{"2020-01-31":720.175968,"2021-01-31":160.374143,"2022-01-31":139.592067,"2023-01-31":77.67029,"2024-01-31":74.187608,"2025-01-31":88.762667,"2026-01-31":106.62247},"pfcf_low":{"2020-01-31":352.739249,"2021-01-31":28.358668,"2022-01-31":80.872275,"2023-01-31":31.279464,"2024-01-31":26.82334,"2025-01-31":47.322134,"2026-01-31":59.07151},"evs_avg":{"2020-01-31":18.107465,"2021-01-31":27.825882,"2022-01-31":35.05173,"2023-01-31":16.351158,"2024-01-31":15.4064,"2025-01-31":18.987567,"2026-01-31":22.663921},"evs_high":{"2020-01-31":27.644269,"2021-01-31":54.363023,"2022-01-31":43.631881,"2023-01-31":23.600246,"2024-01-31":23.145653,"2025-01-31":24.404076,"2026-01-31":28.109009},"evs_low":{"2020-01-31":12.57397,"2021-01-31":8.502774,"2022-01-31":24.917155,"2023-01-31":8.987164,"2024-01-31":7.804619,"2025-01-31":12.592558,"2026-01-31":15.161554},"evb_avg":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"evb_high":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"evb_low":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"earnings_yield":{"2020-01-31":-1.571709,"2021-01-31":-0.199259,"2022-01-31":-0.609756,"2023-01-31":-0.756995,"2024-01-31":0.102571,"2025-01-31":-0.015072,"2026-01-31":-0.147259},"fcf_yield":{"2020-01-31":0.218331,"2021-01-31":0.646426,"2022-01-31":1.205773,"2023-01-31":2.901672,"2024-01-31":1.388859,"2025-01-31":1.156599,"2026-01-31":1.184621},"peg":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":-7.066031,"2025-01-31":null,"2026-01-31":null},"price":{"2020-01-31":15.27,"2021-01-31":53.95,"2022-01-31":42.23,"2023-01-31":26.09,"2024-01-31":73.12,"2025-01-31":99.52,"2026-01-31":110.35},"price_avg":{"2020-01-31":16.257941,"2021-01-31":29.288846,"2022-01-31":57.371731,"2023-01-31":41.378077,"2024-01-31":51.074486,"2025-01-31":80.2958,"2026-01-31":113.23844},"price_high":{"2020-01-31":24.01,"2021-01-31":55.93,"2022-01-31":71.08,"2023-01-31":58.8,"2024-01-31":75.34,"2025-01-31":102.17,"2026-01-31":139.38},"price_low":{"2020-01-31":11.76,"2021-01-31":9.89,"2022-01-31":41.18,"2023-01-31":23.68,"2024-01-31":27.24,"2025-01-31":54.47,"2026-01-31":77.22},"ev_avg":{"2020-01-31":8717169145.882353,"2021-01-31":24332008932.307693,"2022-01-31":50880881681.53846,"2023-01-31":36646802903.07692,"2024-01-31":47075102568.224304,"2025-01-31":75069699200,"2026-01-31":109058902365.76},"shares_out":{"2019-01-31":189684000,"2020-01-31":592248000,"2021-01-31":871024000,"2022-01-31":908568000,"2023-01-31":932556000,"2024-01-31":974540000,"2025-01-31":979000000,"2026-01-31":1002304000},"shares_dil":{"2020-01-31":592248000,"2021-01-31":871024000,"2022-01-31":908568000,"2023-01-31":932556000,"2024-01-31":974540000,"2025-01-31":979000000,"2026-01-31":1002304000},"shares_basic":{"2020-01-31":592248000,"2021-01-31":871024000,"2022-01-31":908568000,"2023-01-31":932556000,"2024-01-31":954548000,"2025-01-31":979000000,"2026-01-31":1002304000},"rev_ps":{"2020-01-31":0.812857,"2021-01-31":1.00392,"2022-01-31":1.597672,"2023-01-31":2.403326,"2024-01-31":3.135382,"2025-01-31":4.038431,"2026-01-31":4.800944},"ebit_ps":{"2020-01-31":-0.246628,"2021-01-31":-0.10623,"2022-01-31":-0.156893,"2023-01-31":-0.203861,"2024-01-31":-0.019641,"2025-01-31":-0.118897,"2026-01-31":-0.292618},"eps_basic":{"2020-01-31":-0.24,"2021-01-31":-0.1075,"2022-01-31":-0.2575,"2023-01-31":-0.1975,"2024-01-31":0.075,"2025-01-31":-0.015,"2026-01-31":-0.1625},"eps":{"2018-01-31":-0.845,"2019-01-31":-0.78,"2020-01-31":-0.24,"2021-01-31":-0.1075,"2022-01-31":-0.2575,"2023-01-31":-0.1975,"2024-01-31":0.075,"2025-01-31":-0.015,"2026-01-31":-0.1625},"cfo_ps":{"2020-01-31":0.168752,"2021-01-31":0.409364,"2022-01-31":0.632626,"2023-01-31":1.009062,"2024-01-31":1.196674,"2025-01-31":1.411366,"2026-01-31":1.608643},"fcf_ps":{"2020-01-31":0.033339,"2021-01-31":0.348747,"2022-01-31":0.509198,"2023-01-31":0.757046,"2024-01-31":1.015533,"2025-01-31":1.151047,"2026-01-31":1.307229},"cash_ps":{"2019-01-31":1.010391,"2020-01-31":1.540004,"2021-01-31":2.202704,"2022-01-31":2.19756,"2023-01-31":2.901026,"2024-01-31":3.565436,"2025-01-31":4.416032,"2026-01-31":5.218102},"bvps":{"2019-01-31":-2.571609,"2020-01-31":1.253034,"2021-01-31":0.999483,"2022-01-31":1.12899,"2023-01-31":1.569494,"2024-01-31":2.364141,"2025-01-31":3.349841,"2026-01-31":4.41821},"tbvps":{"2019-01-31":-2.61903,"2020-01-31":1.239106,"2021-01-31":0.885545,"2022-01-31":0.563505,"2023-01-31":1.014531,"2024-01-31":1.591921,"2025-01-31":2.281486,"2026-01-31":2.921662},"buyback_ps":{"2020-01-31":0,"2021-01-31":0},"fcf_margin":{"2018-01-31":-68.775263,"2019-01-31":-23.544175,"2020-01-31":4.101468,"2021-01-31":34.738541,"2022-01-31":31.871239,"2023-01-31":31.49994,"2024-01-31":32.389468,"2025-01-31":28.502331,"2026-01-31":27.228588}},"ttm":{"roe":{"2020-04-30":-101.150665,"2020-07-31":-14.878787,"2020-10-31":-13.333316,"2021-01-31":-11.487579,"2021-04-30":-19.789474,"2021-07-31":-21.932088,"2021-10-31":-24.048132,"2022-01-31":-24.763729,"2022-04-30":-18.575216,"2022-07-31":-16.269339,"2022-10-31":-15.712378,"2023-01-31":-14.721992,"2023-04-30":-11.169854,"2023-07-31":-6.102181,"2023-10-31":-0.709073,"2024-01-31":4.741863,"2024-04-30":6.358901,"2024-07-31":7.256132,"2024-10-31":4.981833,"2025-01-31":-0.690291,"2025-04-30":-5.557748,"2025-07-31":-8.579073,"2025-10-31":-8.500925,"2026-01-31":-3.867131,"2026-04-30":-0.42052,"2026-07-31":1.319877},"roa":{"2020-04-30":-13.661163,"2020-07-31":-8.105251,"2020-10-31":-6.789743,"2021-01-31":-4.477601,"2021-04-30":-7.201617,"2021-07-31":-7.822433,"2021-10-31":-8.390521,"2022-01-31":-7.394274,"2022-04-30":-5.397524,"2022-07-31":-4.752711,"2022-10-31":-4.575689,"2023-01-31":-4.239368,"2023-04-30":-3.370541,"2023-07-31":-1.93234,"2023-10-31":-0.230144,"2024-01-31":1.530481,"2024-04-30":2.197959,"2024-07-31":2.675437,"2024-10-31":1.861464,"2025-01-31":-0.251119,"2025-04-30":-2.137917,"2025-07-31":-3.438424,"2025-10-31":-3.388448,"2026-01-31":-1.506317,"2026-04-30":-0.170071,"2026-07-31":0.548563},"roc":{"2020-04-30":-84.550027,"2020-07-31":-12.712084,"2020-10-31":-11.134545,"2021-01-31":-6.21922,"2021-04-30":-6.840449,"2021-07-31":-7.706022,"2021-10-31":-8.517668,"2022-01-31":-6.675566,"2022-04-30":-6.222358,"2022-07-31":-5.95394,"2022-10-31":-6.423695,"2023-01-31":-7.566309,"2023-04-30":-7.003455,"2023-07-31":-5.309412,"2023-10-31":-3.050196,"2024-01-31":-0.056043,"2024-04-30":0.688285,"2024-07-31":1.395943,"2024-10-31":-0.128398,"2025-01-31":-2.691394,"2025-04-30":-5.20235,"2025-07-31":-7.125684,"2025-10-31":-6.99141,"2026-01-31":-4.807115,"2026-04-30":-3.163547,"2026-07-31":-1.824198},"roic":{"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":-74.24255,"2026-07-31":-51.999818},"gross_margin":{"2020-01-31":70.581185,"2020-04-30":71.735172,"2020-07-31":72.174324,"2020-10-31":72.922252,"2021-01-31":73.749425,"2021-04-30":73.863669,"2021-07-31":73.882568,"2021-10-31":73.758881,"2022-01-31":73.599987,"2022-04-30":73.631189,"2022-07-31":73.73662,"2022-10-31":73.548943,"2023-01-31":73.174132,"2023-04-30":73.686274,"2023-07-31":74.040088,"2023-10-31":74.618686,"2024-01-31":75.267243,"2024-04-30":75.289486,"2024-07-31":75.372107,"2024-10-31":75.241744,"2025-01-31":74.922223,"2025-04-30":74.477384,"2025-07-31":74.044125,"2025-10-31":74.163295,"2026-01-31":74.704993,"2026-04-30":75.06319,"2026-07-31":75.245624},"op_margin":{"2020-01-31":-30.340892,"2020-04-30":-25.357197,"2020-07-31":-18.679856,"2020-10-31":-14.161824,"2021-01-31":-10.581539,"2021-04-30":-10.13808,"2021-07-31":-10.432349,"2021-10-31":-10.487409,"2022-01-31":-9.820101,"2022-04-30":-8.254017,"2022-07-31":-7.414637,"2022-10-31":-7.476906,"2023-01-31":-8.482462,"2023-04-30":-7.59143,"2023-07-31":-5.780647,"2023-10-31":-3.271753,"2024-01-31":-0.065291,"2024-04-30":0.742903,"2024-07-31":1.519457,"2024-10-31":-0.145919,"2025-01-31":-3.046066,"2025-04-30":-5.949654,"2025-07-31":-8.412472,"2025-10-31":-8.300111,"2026-01-31":-5.815185,"2026-04-30":-3.763378,"2026-07-31":-2.21434},"incr_op_margin":{"2021-01-31":13.621525,"2021-04-30":9.538102,"2021-07-31":0.724912,"2021-10-31":-5.145688,"2022-01-31":-8.666461,"2022-04-30":-5.300432,"2022-07-31":-2.481735,"2022-10-31":-2.312488,"2023-01-31":-6.023489,"2023-04-30":-6.251691,"2023-07-31":-2.073584,"2023-10-31":7.257219,"2024-01-31":23.101143,"2024-04-30":25.068584,"2024-07-31":23.59562,"2024-10-31":9.823551,"2025-01-31":-13.187739,"2025-04-30":-31.7456,"2025-07-31":-50.751596,"2025-10-31":-45.28128,"2026-01-31":-18.569493,"2026-04-30":5.673789,"2026-07-31":23.288624},"pretax_margin":{"2020-01-31":-29.035776,"2020-04-30":-23.532607,"2020-07-31":-16.929374,"2020-10-31":-13.100268,"2021-01-31":-10.048626,"2021-04-30":-10.257375,"2021-07-31":-11.08503,"2021-10-31":-11.515714,"2022-01-31":-11.02395,"2022-04-30":-9.42102,"2022-07-31":-7.886271,"2022-10-31":-7.097326,"2023-01-31":-7.133698,"2023-04-30":-5.233317,"2023-07-31":-2.701427,"2023-10-31":0.373966,"2024-01-31":4.019466,"2024-04-30":5.232626,"2024-07-31":6.153049,"2024-10-31":4.532832,"2025-01-31":1.379342,"2025-04-30":-2.015004,"2025-07-31":-4.724538,"2025-10-31":-4.7715,"2026-01-31":-2.359183,"2026-04-30":0.186153,"2026-07-31":1.437471},"net_margin":{"2020-01-31":-29.450596,"2020-04-30":-23.965326,"2020-07-31":-17.272348,"2020-10-31":-13.397136,"2021-01-31":-10.592975,"2021-04-30":-15.858239,"2021-07-31":-16.336796,"2021-10-31":-16.47778,"2022-01-31":-16.17546,"2022-04-30":-11.076479,"2022-07-31":-9.445936,"2022-10-31":-8.734868,"2023-01-31":-8.176069,"2023-04-30":-6.182834,"2023-07-31":-3.537392,"2023-10-31":-0.416247,"2024-01-31":2.92343,"2024-04-30":4.009,"2024-07-31":4.840289,"2024-10-31":3.387587,"2025-01-31":-0.487426,"2025-04-30":-4.022101,"2025-07-31":-6.531084,"2025-10-31":-6.586746,"2026-01-31":-3.097191,"2026-04-30":-0.333693,"2026-07-31":1.083366},"common_margin":{"2020-01-31":-29.450596,"2020-04-30":-23.965326,"2020-07-31":-17.272348,"2020-10-31":-13.397136,"2021-01-31":-10.592975,"2021-04-30":-15.858239,"2021-07-31":-16.336796,"2021-10-31":-16.47778,"2022-01-31":-16.17546,"2022-04-30":-11.076479,"2022-07-31":-9.445936,"2022-10-31":-8.734868,"2023-01-31":-8.176069,"2023-04-30":-6.182834,"2023-07-31":-3.537392,"2023-10-31":-0.416247,"2024-01-31":2.92343,"2024-04-30":4.009,"2024-07-31":4.840289,"2024-10-31":3.387587,"2025-01-31":-0.487426,"2025-04-30":-4.022101,"2025-07-31":-6.531084,"2025-10-31":-6.586746,"2026-01-31":-3.097191,"2026-04-30":-0.333693,"2026-07-31":1.083366},"tax_rate_pct":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":26.243924,"2024-04-30":20.652933,"2024-07-31":19.316685,"2024-10-31":22.690463,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":-1.517378},"total_debt":{"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":738029000,"2021-04-30":738400000,"2021-07-31":738772000,"2021-10-31":739145000,"2022-01-31":739517000,"2022-04-30":739889000,"2022-07-31":740261000,"2022-10-31":740633000,"2023-01-31":741005000,"2023-04-30":741377000,"2023-07-31":741750000,"2023-10-31":742122000,"2024-01-31":742494000,"2024-04-30":742866000,"2024-07-31":743238000,"2024-10-31":743610000,"2025-01-31":743983000,"2025-04-30":744355000,"2025-07-31":744727000,"2025-10-31":745099000,"2026-01-31":745471000,"2026-04-30":745843000,"2026-07-31":746216000},"lt_debt":{"2020-01-31":0,"2021-01-31":738029000,"2021-04-30":738400000,"2021-07-31":738772000,"2021-10-31":739145000,"2022-01-31":739517000,"2022-04-30":739889000,"2022-07-31":740261000,"2022-10-31":740633000,"2023-01-31":741005000,"2023-04-30":741377000,"2023-07-31":741750000,"2023-10-31":742122000,"2024-01-31":742494000,"2024-04-30":742866000,"2024-07-31":743238000,"2024-10-31":743610000,"2025-01-31":743983000,"2025-04-30":744355000,"2025-07-31":744727000,"2025-10-31":745099000,"2026-01-31":745471000,"2026-04-30":745843000,"2026-07-31":746216000},"debt_ebit":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":30.449072,"2024-07-31":13.91102,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"net_debt_ebit":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":-121.308808,"2024-07-31":-61.67736,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ebit_int":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":0.942697,"2024-07-31":2.056109,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"int_exp":{"2020-01-31":442000,"2020-04-30":584000,"2020-07-31":594000,"2020-10-31":655000,"2021-01-31":1559000,"2021-04-30":7646000,"2021-07-31":13768000,"2021-10-31":19978000,"2022-01-31":25231000,"2022-04-30":25299000,"2022-07-31":25338000,"2022-10-31":25269000,"2023-01-31":25319000,"2023-04-30":25408000,"2023-07-31":25517000,"2023-10-31":25686000,"2024-01-31":25756000,"2024-04-30":25880000,"2024-07-31":25985000,"2024-10-31":26069000,"2025-01-31":26311000,"2025-04-30":26515000,"2025-07-31":26789000,"2025-10-31":27133000,"2026-01-31":28021000,"2026-04-30":27422000,"2026-07-31":26646000},"equity_assets":{"2019-04-30":-106.081848,"2019-07-31":62.14627,"2019-10-31":57.086877,"2020-01-31":52.822538,"2020-04-30":49.503421,"2020-07-31":48.917036,"2020-10-31":46.497903,"2021-01-31":31.859597,"2021-04-30":29.476348,"2021-07-31":28.834663,"2021-10-31":28.736123,"2022-01-31":28.348701,"2022-04-30":28.743181,"2022-07-31":29.498059,"2022-10-31":29.406103,"2023-01-31":29.11826,"2023-04-30":31.244558,"2023-07-31":33.298089,"2023-10-31":34.795584,"2024-01-31":34.664005,"2024-04-30":37.058544,"2024-07-31":39.610209,"2024-10-31":39.290113,"2025-01-31":37.688497,"2025-04-30":39.572635,"2025-07-31":40.442857,"2025-10-31":40.304638,"2026-01-31":39.943323,"2026-04-30":41.116556,"2026-07-31":42.425976},"ltd_equity":{"2020-01-31":0,"2021-01-31":84.774988,"2021-04-30":86.945873,"2021-07-31":81.698346,"2021-10-31":77.953916,"2022-01-31":72.094263,"2022-04-30":67.107618,"2022-07-31":60.408807,"2022-10-31":56.35237,"2023-01-31":50.62751,"2023-04-30":46.183052,"2023-07-31":40.351821,"2023-10-31":36.576653,"2024-01-31":32.227001,"2024-04-30":29.298138,"2024-07-31":26.05188,"2024-10-31":24.317407,"2025-01-31":22.685908,"2025-04-30":21.570024,"2025-07-31":19.824073,"2025-10-31":18.550966,"2026-01-31":16.833906,"2026-04-30":16.095442,"2026-07-31":14.626742},"ltd_capital":{"2020-01-31":0,"2021-01-31":45.880121,"2021-04-30":46.508581,"2021-07-31":44.963726,"2021-10-31":43.805676,"2022-01-31":41.892311,"2022-04-30":40.158324,"2022-07-31":37.659283,"2022-10-31":36.041903,"2023-01-31":33.611065,"2023-04-30":31.592617,"2023-07-31":28.750479,"2023-10-31":26.781044,"2024-01-31":24.372481,"2024-04-30":22.659366,"2024-07-31":20.667586,"2024-10-31":19.560742,"2025-01-31":18.491046,"2025-04-30":17.74288,"2025-07-31":16.544316,"2025-10-31":15.648094,"2026-01-31":14.408408,"2026-04-30":13.863974,"2026-07-31":12.760322},"ltd_assets":{"2020-01-31":0,"2021-01-31":27.008969,"2021-04-30":25.628468,"2021-07-31":23.557443,"2021-10-31":22.400933,"2022-01-31":20.437787,"2022-04-30":19.288864,"2022-07-31":17.819426,"2022-10-31":16.571036,"2023-01-31":14.74185,"2023-04-30":14.42969,"2023-07-31":13.436385,"2023-10-31":12.72706,"2024-01-31":11.171169,"2024-04-30":10.857463,"2024-07-31":10.319204,"2024-10-31":9.554337,"2025-01-31":8.549978,"2025-04-30":8.535827,"2025-07-31":8.017422,"2025-10-31":7.4769,"2026-01-31":6.724021,"2026-04-30":6.617892,"2026-07-31":6.205538},"debt_equity":{"2019-04-30":null,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":84.774988,"2021-04-30":86.945873,"2021-07-31":81.698346,"2021-10-31":77.953916,"2022-01-31":72.094263,"2022-04-30":67.107618,"2022-07-31":60.408807,"2022-10-31":56.35237,"2023-01-31":50.62751,"2023-04-30":46.183052,"2023-07-31":40.351821,"2023-10-31":36.576653,"2024-01-31":32.227001,"2024-04-30":29.298138,"2024-07-31":26.05188,"2024-10-31":24.317407,"2025-01-31":22.685908,"2025-04-30":21.570024,"2025-07-31":19.824073,"2025-10-31":18.550966,"2026-01-31":16.833906,"2026-04-30":16.095442,"2026-07-31":14.626742},"debt_capital":{"2019-04-30":null,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":45.880121,"2021-04-30":46.508581,"2021-07-31":44.963726,"2021-10-31":43.805676,"2022-01-31":41.892311,"2022-04-30":40.158324,"2022-07-31":37.659283,"2022-10-31":36.041903,"2023-01-31":33.611065,"2023-04-30":31.592617,"2023-07-31":28.750479,"2023-10-31":26.781044,"2024-01-31":24.372481,"2024-04-30":22.659366,"2024-07-31":20.667586,"2024-10-31":19.560742,"2025-01-31":18.491046,"2025-04-30":17.74288,"2025-07-31":16.544316,"2025-10-31":15.648094,"2026-01-31":14.408408,"2026-04-30":13.863974,"2026-07-31":12.760322},"debt_assets":{"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":27.008969,"2021-04-30":25.628468,"2021-07-31":23.557443,"2021-10-31":22.400933,"2022-01-31":20.437787,"2022-04-30":19.288864,"2022-07-31":17.819426,"2022-10-31":16.571036,"2023-01-31":14.74185,"2023-04-30":14.42969,"2023-07-31":13.436385,"2023-10-31":12.72706,"2024-01-31":11.171169,"2024-04-30":10.857463,"2024-07-31":10.319204,"2024-10-31":9.554337,"2025-01-31":8.549978,"2025-04-30":8.535827,"2025-07-31":8.017422,"2025-10-31":7.4769,"2026-01-31":6.724021,"2026-04-30":6.617892,"2026-07-31":6.205538},"net_debt_equity":{"2019-04-30":null,"2019-07-31":-1.135578,"2019-10-31":-1.162677,"2020-01-31":-1.22902,"2020-04-30":-1.336152,"2020-07-31":-1.34612,"2020-10-31":-1.302945,"2021-01-31":-1.356093,"2021-04-30":-1.114609,"2021-07-31":-1.159257,"2021-10-31":-1.232214,"2022-01-31":-1.225541,"2022-04-30":-1.281446,"2022-07-31":-1.28821,"2022-10-31":-1.313195,"2023-01-31":-1.342108,"2023-04-30":-1.363171,"2023-07-31":-1.319473,"2023-10-31":-1.194841,"2024-01-31":-1.185862,"2024-04-30":-1.167235,"2024-07-31":-1.155064,"2024-10-31":-1.15003,"2025-01-31":-1.091422,"2025-04-30":-1.121396,"2025-07-31":-1.125384,"2025-10-31":-1.009831,"2026-01-31":-1.012705,"2026-04-30":-0.821549,"2026-07-31":-0.836508},"net_debt_capital":{"2019-04-30":null,"2019-07-31":-113.557809,"2019-10-31":-116.267666,"2020-01-31":-122.901953,"2020-04-30":-133.615235,"2020-07-31":-134.612025,"2020-10-31":-130.294474,"2021-01-31":-73.39157,"2021-04-30":-59.621998,"2021-07-31":-63.801186,"2021-10-31":-69.243425,"2022-01-31":-71.213365,"2022-04-30":-76.68389,"2022-07-31":-80.307934,"2022-10-31":-83.989465,"2023-01-31":-89.101107,"2023-04-30":-93.25097,"2023-07-31":-94.011838,"2023-10-31":-87.484988,"2024-01-31":-89.683776,"2024-04-30":-90.274694,"2024-07-31":-91.633977,"2024-10-31":-92.507542,"2025-01-31":-88.960668,"2025-04-30":-92.242765,"2025-07-31":-93.919723,"2025-10-31":-85.181187,"2026-01-31":-86.679058,"2026-04-30":-70.764984,"2026-07-31":-72.976655},"ebit":{"2020-01-31":-146065000,"2020-04-30":-142866000,"2020-07-31":-122218000,"2020-10-31":-107859000,"2021-01-31":-92529000,"2021-04-30":-101300000,"2021-07-31":-118712000,"2021-10-31":-134817000,"2022-01-31":-142548000,"2022-04-30":-135084000,"2022-07-31":-135988000,"2022-10-31":-152146000,"2023-01-31":-190112000,"2023-04-30":-185685000,"2023-07-31":-152751000,"2023-10-31":-93166000,"2024-01-31":-1995000,"2024-04-30":24397000,"2024-07-31":53428000,"2024-10-31":-5458000,"2025-01-31":-120430000,"2025-04-30":-246079000,"2025-07-31":-365194000,"2025-10-31":-378914000,"2026-01-31":-279827000,"2026-04-30":-191714000,"2026-07-31":-119489000},"cash_ratio":{"2019-04-30":0.578285,"2019-07-31":2.419125,"2019-10-31":2.005967,"2020-01-31":1.849668,"2020-04-30":1.808696,"2020-07-31":1.764873,"2020-10-31":1.509782,"2021-01-31":2.221761,"2021-04-30":1.714547,"2021-07-31":1.571963,"2021-10-31":1.536396,"2022-01-31":1.419243,"2022-04-30":1.437934,"2022-07-31":1.406008,"2022-10-31":1.357446,"2023-01-31":1.28273,"2023-04-30":1.408455,"2023-07-31":1.420618,"2023-10-31":1.347163,"2024-01-31":1.288209,"2024-04-30":1.379609,"2024-07-31":1.480229,"2024-10-31":1.419928,"2025-01-31":1.249128,"2025-04-30":1.405668,"2025-07-31":1.430531,"2025-10-31":1.333673,"2026-01-31":1.249973,"2026-04-30":1.10616,"2026-07-31":1.131874},"current_ratio":{"2019-04-30":1.028178,"2019-07-31":2.941743,"2019-10-31":2.534191,"2020-01-31":2.376081,"2020-04-30":2.246874,"2020-07-31":2.181333,"2020-10-31":1.90986,"2021-01-31":2.654468,"2021-04-30":2.073744,"2021-07-31":1.980972,"2021-10-31":1.900924,"2022-01-31":1.827479,"2022-04-30":1.825564,"2022-07-31":1.804444,"2022-10-31":1.763082,"2023-01-31":1.726004,"2023-04-30":1.783008,"2023-07-31":1.816754,"2023-10-31":1.735493,"2024-01-31":1.763743,"2024-04-30":1.804094,"2024-07-31":1.899209,"2024-10-31":1.857207,"2025-01-31":1.766327,"2025-04-30":1.849424,"2025-07-31":1.879882,"2025-10-31":1.810964,"2026-01-31":1.773131,"2026-04-30":1.531057,"2026-07-31":1.570128},"quick_ratio":{"2019-04-30":0.866851,"2019-07-31":2.756347,"2019-10-31":2.356527,"2020-01-31":2.184262,"2020-04-30":2.068191,"2020-07-31":2.012243,"2020-10-31":1.755887,"2021-01-31":2.498755,"2021-04-30":1.929485,"2021-07-31":1.806422,"2021-10-31":1.764557,"2022-01-31":1.680927,"2022-04-30":1.684497,"2022-07-31":1.659941,"2022-10-31":1.624534,"2023-01-31":1.579628,"2023-04-30":1.630127,"2023-07-31":1.662588,"2023-10-31":1.586215,"2024-01-31":1.604493,"2024-04-30":1.641508,"2024-07-31":1.722519,"2024-10-31":1.691201,"2025-01-31":1.575204,"2025-04-30":1.652031,"2025-07-31":1.685586,"2025-10-31":1.615102,"2026-01-31":1.575446,"2026-04-30":1.333059,"2026-07-31":1.366331},"cfo_avg_cl":{"2020-04-30":0.459257,"2020-07-31":0.546718,"2020-10-31":0.551536,"2021-01-31":0.525657,"2021-04-30":0.527197,"2021-07-31":0.527518,"2021-10-31":0.544899,"2022-01-31":0.506332,"2022-04-30":0.517937,"2022-07-31":0.533825,"2022-10-31":0.541053,"2023-01-31":0.535286,"2023-04-30":0.574165,"2023-07-31":0.54751,"2023-10-31":0.524291,"2024-01-31":0.485278,"2024-04-30":0.524185,"2024-07-31":0.536693,"2024-10-31":0.51694,"2025-01-31":0.448734,"2025-04-30":0.463478,"2025-07-31":0.447692,"2025-10-31":0.442467,"2026-01-31":0.421791,"2026-04-30":0.491777,"2026-07-31":0.510172},"cfo_liab":{"2020-01-31":0.150903,"2020-04-30":0.257236,"2020-07-31":0.313168,"2020-10-31":0.329734,"2021-01-31":0.191634,"2021-04-30":0.199984,"2021-07-31":0.206313,"2021-10-31":0.22629,"2022-01-31":0.222721,"2022-04-30":0.236207,"2022-07-31":0.255468,"2022-10-31":0.264202,"2023-01-31":0.265888,"2023-04-30":0.293119,"2023-07-31":0.29088,"2023-10-31":0.289767,"2024-01-31":0.270617,"2024-04-30":0.29218,"2024-07-31":0.308543,"2024-10-31":0.295054,"2025-01-31":0.2567,"2025-04-30":0.264394,"2025-07-31":0.252777,"2025-10-31":0.247227,"2026-01-31":0.243775,"2026-04-30":0.275852,"2026-07-31":0.29288},"cfo_capex":{"2020-01-31":1.246203,"2020-04-30":2.651007,"2020-07-31":3.520968,"2020-10-31":5.750723,"2021-01-31":6.753272,"2021-04-30":5.885575,"2021-07-31":5.864857,"2021-10-31":5.404791,"2022-01-31":5.125456,"2022-04-30":4.63494,"2022-07-31":4.256931,"2022-10-31":4.010197,"2023-01-31":4.003961,"2023-04-30":4.190369,"2023-07-31":4.8405,"2023-10-31":6.091182,"2024-01-31":6.60632,"2024-04-30":7.615482,"2024-07-31":8.172762,"2024-10-31":6.280036,"2025-01-31":5.421684,"2025-04-30":4.75253,"2025-07-31":4.921967,"2025-10-31":5.090401,"2026-01-31":5.336995,"2026-04-30":5.793914,"2026-07-31":4.943932},"wc":{"2019-04-30":8530000,"2019-07-31":663651000,"2019-10-31":637616000,"2020-01-31":678540000,"2020-04-30":692818000,"2020-07-31":712689000,"2020-10-31":638757000,"2021-01-31":1428721000,"2021-04-30":1055238000,"2021-07-31":1115197000,"2021-10-31":1118539000,"2022-01-31":1164122000,"2022-04-30":1235955000,"2022-07-31":1326730000,"2022-10-31":1386560000,"2023-01-31":1531195000,"2023-04-30":1628706000,"2023-07-31":1820923000,"2023-10-31":1728716000,"2024-01-31":2060028000,"2024-04-30":2157936000,"2024-07-31":2453329000,"2024-10-31":2571947000,"2025-01-31":2652295000,"2025-04-30":2788264000,"2025-07-31":3058416000,"2025-10-31":2919387000,"2026-01-31":3234927000,"2026-04-30":2185758000,"2026-07-31":2525490000},"wc_assets":{"2019-04-30":1.865048,"2019-07-31":56.645522,"2019-10-31":50.763423,"2020-01-31":48.297893,"2020-04-30":45.598251,"2020-07-31":44.076076,"2020-10-31":36.510644,"2021-01-31":52.28559,"2021-04-30":36.625317,"2021-07-31":35.560619,"2021-10-31":33.899056,"2022-01-31":32.172455,"2022-04-30":32.221276,"2022-07-31":31.936799,"2022-10-31":31.023105,"2023-01-31":30.462207,"2023-04-30":31.700098,"2023-07-31":32.984999,"2023-10-31":29.646706,"2024-01-31":30.994084,"2024-04-30":31.539619,"2024-07-31":34.06231,"2024-10-31":33.04588,"2025-01-31":30.480621,"2025-04-30":31.974177,"2025-07-31":32.925637,"2025-10-31":29.295387,"2026-01-31":29.17849,"2026-04-30":19.394309,"2026-07-31":21.001994},"cash_assets":{"2019-04-30":38.275891,"2019-07-31":70.571943,"2019-10-31":66.373579,"2020-01-31":64.919931,"2020-04-30":66.144113,"2020-07-31":65.848213,"2020-10-31":60.584198,"2021-01-31":70.213534,"2021-04-30":58.483061,"2021-07-31":56.984227,"2021-10-31":57.809982,"2022-01-31":55.180286,"2022-04-30":56.121705,"2022-07-31":55.819121,"2022-10-31":55.186989,"2023-01-31":53.821694,"2023-04-30":57.02137,"2023-07-31":57.372323,"2023-10-31":54.30224,"2024-01-31":52.277884,"2024-04-30":54.113492,"2024-07-31":56.071511,"2024-10-31":54.739136,"2025-01-31":49.684034,"2025-04-30":52.912402,"2025-07-31":53.531182,"2025-10-31":48.17778,"2026-01-31":47.174836,"2026-04-30":40.397166,"2026-07-31":41.69519},"cash_debt":{"2021-01-31":2.599638,"2021-04-30":2.281957,"2021-07-31":2.418948,"2021-10-31":2.580695,"2022-01-31":2.699915,"2022-04-30":2.909539,"2022-07-31":3.132487,"2022-10-31":3.330328,"2023-01-31":3.650946,"2023-04-30":3.95167,"2023-07-31":4.269922,"2023-10-31":4.266676,"2024-01-31":4.679715,"2024-04-30":4.98399,"2024-07-31":5.433705,"2024-10-31":5.729245,"2025-01-31":5.811013,"2025-04-30":6.198861,"2025-07-31":6.676857,"2025-10-31":6.44355,"2026-01-31":7.015866,"2026-04-30":6.104235,"2026-07-31":6.719029},"fcf_debt":{"2021-01-31":0.411592,"2021-04-30":0.455879,"2021-07-31":0.515334,"2021-10-31":0.583857,"2022-01-31":0.625599,"2022-04-30":0.68071,"2022-07-31":0.76858,"2022-10-31":0.838607,"2023-01-31":0.952744,"2023-04-30":1.054619,"2023-07-31":1.135768,"2023-10-31":1.23043,"2024-01-31":1.33291,"2024-04-30":1.460014,"2024-07-31":1.570988,"2024-10-31":1.563718,"2025-01-31":1.514652,"2025-04-30":1.46662,"2025-07-31":1.485959,"2025-10-31":1.574754,"2026-01-31":1.757602,"2026-04-30":2.018116,"2026-07-31":2.155834},"liab_equity":{"2019-04-30":null,"2019-07-31":0.609107,"2019-10-31":0.751716,"2020-01-31":0.892458,"2020-04-30":1.018733,"2020-07-31":1.04295,"2020-10-31":1.149037,"2021-01-31":2.137278,"2021-04-30":2.387684,"2021-07-31":2.46016,"2021-10-31":2.46793,"2022-01-31":2.515918,"2022-04-30":2.465975,"2022-07-31":2.375423,"2022-10-31":2.382894,"2023-01-31":2.418015,"2023-04-30":2.182456,"2023-07-31":1.985825,"2023-10-31":1.858207,"2024-01-31":1.870453,"2024-04-30":1.685323,"2024-07-31":1.511396,"2024-10-31":1.532848,"2025-01-31":1.641308,"2025-04-30":1.515368,"2025-07-31":1.462506,"2025-10-31":1.470518,"2026-01-31":1.493563,"2026-04-30":1.423164,"2026-07-31":1.349637},"altman_z":{"2020-10-31":13.738787,"2021-01-31":15.544543,"2021-04-30":13.817231,"2021-07-31":15.453794,"2021-10-31":16.465254,"2022-01-31":9.203366,"2022-04-30":10.372485,"2022-07-31":9.084405,"2022-10-31":7.637353,"2023-01-31":4.491615,"2023-04-30":5.265643,"2023-07-31":6.578406,"2023-10-31":7.286499,"2024-01-31":10.528258,"2024-04-30":10.768034,"2024-07-31":8.747241,"2024-10-31":10.149524,"2025-01-31":11.619874,"2025-04-30":12.839197,"2025-07-31":12.999569,"2025-10-31":14.407583,"2026-01-31":10.551762,"2026-04-30":10.79675,"2026-07-31":17.552054},"interest_cover_cfo":{"2020-01-31":14278.571429,"2020-04-30":32851.833333,"2020-07-31":51669.8,"2020-10-31":38527.25,"2021-01-31":19810.222222,"2021-04-30":13984.517241,"2021-07-31":4781.958333,"2021-10-31":41.539657,"2022-01-31":44.91687,"2022-04-30":27.382713,"2022-07-31":31.603687,"2022-10-31":37.633108,"2023-01-31":42.72795,"2023-04-30":46.568956,"2023-07-31":48.166711,"2023-10-31":49.546214,"2024-01-31":52.831422,"2024-04-30":56.4908,"2024-07-31":60.129022,"2024-10-31":62.4676,"2025-01-31":62.410089,"2025-04-30":62.449156,"2025-07-31":62.724311,"2025-10-31":65.897867,"2026-01-31":72.659956,"2026-04-30":81.8524,"2026-07-31":90.627333},"ar_turnover":{"2020-04-30":4.866625,"2020-07-31":4.947424,"2020-10-31":4.782996,"2021-01-31":4.326909,"2021-04-30":5.622661,"2021-07-31":5.473726,"2021-10-31":5.637634,"2022-01-31":4.780138,"2022-04-30":5.639867,"2022-07-31":5.352236,"2022-10-31":5.295131,"2023-01-31":4.508051,"2023-04-30":5.892357,"2023-07-31":5.515099,"2023-10-31":5.438556,"2024-01-31":4.131121,"2024-04-30":5.642883,"2024-07-31":5.857948,"2024-10-31":5.437472,"2025-01-31":3.990196,"2025-04-30":5.472557,"2025-07-31":5.610101,"2025-10-31":4.997343,"2026-01-31":3.864431,"2026-04-30":5.84673,"2026-07-31":5.606},"dso":{"2020-04-30":75.000648,"2020-07-31":73.775771,"2020-10-31":76.312,"2021-01-31":84.355832,"2021-04-30":64.915888,"2021-07-31":66.68218,"2021-10-31":64.743474,"2022-01-31":76.357632,"2022-04-30":64.717841,"2022-07-31":68.195798,"2022-10-31":68.931255,"2023-01-31":80.966259,"2023-04-30":61.944657,"2023-07-31":66.181946,"2023-10-31":67.113406,"2024-01-31":88.353734,"2024-04-30":64.683252,"2024-07-31":62.308503,"2024-10-31":67.126777,"2025-01-31":91.4742,"2025-04-30":66.696424,"2025-07-31":65.061214,"2025-10-31":73.038809,"2026-01-31":94.451161,"2026-04-30":62.428062,"2026-07-31":65.108812},"ap_turnover":{"2020-04-30":19.369701,"2020-07-31":32.38296,"2020-10-31":32.380122,"2021-01-31":34.234899,"2021-04-30":52.251901,"2021-07-31":19.972849,"2021-10-31":46.017734,"2022-01-31":12.83844,"2022-04-30":59.556721,"2022-07-31":13.114336,"2022-10-31":11.160467,"2023-01-31":12.928865,"2023-04-30":46.098625,"2023-07-31":15.094708,"2023-10-31":9.883356,"2024-01-31":20.549353,"2024-04-30":42.487814,"2024-07-31":29.789474,"2024-10-31":13.600373,"2025-01-31":12.466206,"2025-04-30":55.929396,"2025-07-31":15.894578,"2025-10-31":11.178037,"2026-01-31":10.295496,"2026-04-30":35.973975,"2026-07-31":11.366374},"dpo":{"2020-04-30":18.843863,"2020-07-31":11.27136,"2020-10-31":11.272348,"2021-01-31":10.661635,"2021-04-30":6.985392,"2021-07-31":18.274809,"2021-10-31":7.931725,"2022-01-31":28.430247,"2022-04-30":6.128611,"2022-07-31":27.832138,"2022-10-31":32.704725,"2023-01-31":28.231404,"2023-04-30":7.917807,"2023-07-31":24.18066,"2023-10-31":36.930775,"2024-01-31":17.762117,"2024-04-30":8.590699,"2024-07-31":12.25265,"2024-10-31":26.837499,"2025-01-31":29.279157,"2025-04-30":6.526085,"2025-07-31":22.963806,"2025-10-31":32.653318,"2026-01-31":35.452395,"2026-04-30":10.146224,"2026-07-31":32.112263},"asset_turnover":{"2020-04-30":0.570039,"2020-07-31":0.469262,"2020-10-31":0.506806,"2021-01-31":0.422695,"2021-04-30":0.454125,"2021-07-31":0.478823,"2021-10-31":0.509202,"2022-01-31":0.457129,"2022-04-30":0.487296,"2022-07-31":0.503149,"2022-10-31":0.523842,"2023-01-31":0.518509,"2023-04-30":0.545145,"2023-07-31":0.546261,"2023-10-31":0.552903,"2024-01-31":0.523523,"2024-04-30":0.548256,"2024-07-31":0.552743,"2024-10-31":0.549496,"2025-01-31":0.515194,"2025-04-30":0.531542,"2025-07-31":0.526471,"2025-10-31":0.514434,"2026-01-31":0.486349,"2026-04-30":0.509663,"2026-07-31":0.506351},"mcap":{"2020-10-31":21246005880,"2021-01-31":46773624950,"2021-04-30":45770400650,"2021-07-31":56278404800,"2021-10-31":63162933800,"2022-01-31":38364688100,"2022-04-30":45490996240,"2022-07-31":42305479200,"2022-10-31":37930933800,"2023-01-31":24330099050,"2023-04-30":28268339640,"2023-07-31":37015450600,"2023-10-31":42491689920,"2024-01-31":71253758240,"2024-04-30":71972905020,"2024-07-31":57593580360,"2024-10-31":73841552220,"2025-01-31":98912728960,"2025-04-30":106897556865.12,"2025-07-31":114074168438.4,"2025-10-31":136889452920,"2026-01-31":110376815050,"2026-04-30":113474814163.2,"2026-07-31":195428203944.12003},"ev_cash":{"2019-04-30":175059000,"2019-07-31":826811000,"2019-10-31":833688000,"2020-01-31":912064000,"2020-04-30":1004991000,"2020-07-31":1064734000,"2020-10-31":1059926000,"2021-01-31":1918608000,"2021-04-30":1684997000,"2021-07-31":1787051000,"2021-10-31":1907508000,"2022-01-31":1996633000,"2022-04-30":2152736000,"2022-07-31":2318858000,"2022-10-31":2466551000,"2023-01-31":2705369000,"2023-04-30":2929677000,"2023-07-31":3167215000,"2023-10-31":3166394000,"2024-01-31":3474660000,"2024-04-30":3702437000,"2024-07-31":4038536000,"2024-10-31":4260324000,"2025-01-31":4323295000,"2025-04-30":4614153000,"2025-07-31":4972436000,"2025-10-31":4801083000,"2026-01-31":5230125000,"2026-04-30":4552801000,"2026-07-31":5013847000},"ev_pref":{"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":500000,"2020-04-30":1000000,"2020-07-31":1050000,"2020-10-31":1300000,"2021-01-31":1300000,"2021-04-30":4133000,"2021-07-31":7133000,"2021-10-31":11388000,"2022-01-31":11879000,"2022-04-30":14456000,"2022-07-31":17928000,"2022-10-31":23343000,"2023-01-31":23793000,"2023-04-30":29058000,"2023-07-31":31893000,"2023-10-31":31897000,"2024-01-31":33139000,"2024-04-30":33242000,"2024-07-31":37675000,"2024-10-31":37678000,"2025-01-31":39423000,"2025-04-30":40137000,"2025-07-31":38011000,"2025-10-31":42520000,"2026-01-31":44215000,"2026-04-30":41455000,"2026-07-31":37801000},"ev_debt":{"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":738029000,"2021-04-30":738400000,"2021-07-31":738772000,"2021-10-31":739145000,"2022-01-31":739517000,"2022-04-30":739889000,"2022-07-31":740261000,"2022-10-31":740633000,"2023-01-31":741005000,"2023-04-30":741377000,"2023-07-31":741750000,"2023-10-31":742122000,"2024-01-31":742494000,"2024-04-30":742866000,"2024-07-31":743238000,"2024-10-31":743610000,"2025-01-31":743983000,"2025-04-30":744355000,"2025-07-31":744727000,"2025-10-31":745099000,"2026-01-31":745471000,"2026-04-30":745843000,"2026-07-31":746216000},"ev":{"2020-10-31":20187379880,"2021-01-31":45594345950,"2021-04-30":44827936650,"2021-07-31":55237258800,"2021-10-31":62005958800,"2022-01-31":37119451100,"2022-04-30":44092605240,"2022-07-31":40744810200,"2022-10-31":36228358800,"2023-01-31":22389528050,"2023-04-30":26109097640,"2023-07-31":34621878600,"2023-10-31":40099314920,"2024-01-31":68554731240,"2024-04-30":69046576020,"2024-07-31":54335957360,"2024-10-31":70362516220,"2025-01-31":95372839960,"2025-04-30":103067895865.12,"2025-07-31":109884470438.4,"2025-10-31":132875988920,"2026-01-31":105936376050,"2026-04-30":109709311163.2,"2026-07-31":191198373944.12003},"capital":{"2019-04-30":-485177000,"2019-07-31":728097000,"2019-10-31":717042000,"2020-01-31":742107000,"2020-04-30":752153000,"2020-07-31":790965000,"2020-10-31":813485000,"2021-01-31":1608603000,"2021-04-30":1587664000,"2021-07-31":1643040000,"2021-10-31":1687327000,"2022-01-31":1765281000,"2022-04-30":1842430000,"2022-07-31":1965680000,"2022-10-31":2054922000,"2023-01-31":2204646000,"2023-04-30":2346678000,"2023-07-31":2579957000,"2023-10-31":2771072000,"2024-01-31":3046444000,"2024-04-30":3278406000,"2024-07-31":3596153000,"2024-10-31":3801543000,"2025-01-31":4023477000,"2025-04-30":4195232000,"2025-07-31":4501407000,"2025-10-31":4761596000,"2026-01-31":5173861000,"2026-04-30":5379720000,"2026-07-31":5847940000},"debt_capital_ev":{"2019-04-30":null,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":45.880121,"2021-04-30":46.508581,"2021-07-31":44.963726,"2021-10-31":43.805676,"2022-01-31":41.892311,"2022-04-30":40.158324,"2022-07-31":37.659283,"2022-10-31":36.041903,"2023-01-31":33.611065,"2023-04-30":31.592617,"2023-07-31":28.750479,"2023-10-31":26.781044,"2024-01-31":24.372481,"2024-04-30":22.659366,"2024-07-31":20.667586,"2024-10-31":19.560742,"2025-01-31":18.491046,"2025-04-30":17.74288,"2025-07-31":16.544316,"2025-10-31":15.648094,"2026-01-31":14.408408,"2026-04-30":13.863974,"2026-07-31":12.760322},"debt_ev":{"2020-10-31":0,"2021-01-31":0.016187,"2021-04-30":0.016472,"2021-07-31":0.013375,"2021-10-31":0.011921,"2022-01-31":0.019923,"2022-04-30":0.01678,"2022-07-31":0.018168,"2022-10-31":0.020443,"2023-01-31":0.033096,"2023-04-30":0.028395,"2023-07-31":0.021424,"2023-10-31":0.018507,"2024-01-31":0.010831,"2024-04-30":0.010759,"2024-07-31":0.013679,"2024-10-31":0.010568,"2025-01-31":0.007801,"2025-04-30":0.007222,"2025-07-31":0.006777,"2025-10-31":0.005607,"2026-01-31":0.007037,"2026-04-30":0.006798,"2026-07-31":0.003903},"ev_sales":{"2020-10-31":26.505912,"2021-01-31":52.141314,"2021-04-30":44.863693,"2021-07-31":48.542219,"2021-10-31":48.234408,"2022-01-31":25.57151,"2022-04-30":26.941836,"2022-07-31":22.215782,"2022-10-31":17.803692,"2023-01-31":9.989813,"2023-04-30":10.67428,"2023-07-31":13.102164,"2023-10-31":14.081858,"2024-01-31":22.436098,"2024-04-30":21.025075,"2024-07-31":15.452783,"2024-10-31":18.811389,"2025-01-31":24.122891,"2025-04-30":24.919571,"2025-07-31":25.312575,"2025-10-31":29.106484,"2026-01-31":22.015018,"2026-04-30":21.536122,"2026-07-31":35.432401},"ev_ebit":{"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":2830.125672,"2024-07-31":1016.994036,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ev_cfo":{"2020-10-31":65.498783,"2021-01-31":127.870705,"2021-04-30":110.543785,"2021-07-31":120.349953,"2021-10-31":117.096436,"2022-01-31":64.579827,"2022-04-30":68.657826,"2022-07-31":54.791115,"2022-10-31":43.784092,"2023-01-31":23.793158,"2023-04-30":25.424121,"2023-07-31":32.606258,"2023-10-31":36.704716,"2024-01-31":58.784359,"2024-04-30":55.301721,"2024-07-31":40.841728,"2024-10-31":50.875956,"2025-01-31":69.024373,"2025-04-30":74.546108,"2025-07-31":79.122053,"2025-10-31":90.998361,"2026-01-31":65.70313,"2026-04-30":60.307046,"2026-07-31":94.81154},"ev_fcf":{"2020-10-31":79.285902,"2021-01-31":150.096442,"2021-04-30":133.170351,"2021-07-31":145.088594,"2021-10-31":143.680316,"2022-01-31":80.233812,"2022-04-30":87.546124,"2022-07-31":71.614044,"2022-10-31":58.329349,"2023-01-31":31.713752,"2023-04-30":33.393144,"2023-07-31":41.096364,"2023-10-31":43.914184,"2024-01-31":69.269733,"2024-04-30":63.66116,"2024-07-31":46.535731,"2024-10-31":60.511488,"2025-01-31":84.6348,"2025-04-30":94.411668,"2025-07-31":99.296127,"2025-10-31":113.245166,"2026-01-31":80.852588,"2026-04-30":72.886963,"2026-07-31":118.851392},"mcap_dil":{"2020-10-31":21246005880,"2021-01-31":46773624950,"2021-04-30":45770400650,"2021-07-31":56278404800,"2021-10-31":63162933800,"2022-01-31":38364688100,"2022-04-30":45490996240,"2022-07-31":42305479200,"2022-10-31":37930933800,"2023-01-31":24330099050,"2023-04-30":28268339640,"2023-07-31":37015450600,"2023-10-31":42491689920,"2024-01-31":71253758240,"2024-04-30":71972905020,"2024-07-31":57593580360,"2024-10-31":73841552220,"2025-01-31":98912728960,"2025-04-30":106380038520,"2025-07-31":112595648400,"2025-10-31":135288450000,"2026-01-31":110376815050,"2026-04-30":112520076480,"2026-07-31":194849021715},"ev_dil":{"2020-10-31":20187379880,"2021-01-31":45594345950,"2021-04-30":44827936650,"2021-07-31":55237258800,"2021-10-31":62005958800,"2022-01-31":37119451100,"2022-04-30":44092605240,"2022-07-31":40744810200,"2022-10-31":36228358800,"2023-01-31":22389528050,"2023-04-30":26109097640,"2023-07-31":34621878600,"2023-10-31":40099314920,"2024-01-31":68554731240,"2024-04-30":69046576020,"2024-07-31":54335957360,"2024-10-31":70362516220,"2025-01-31":95372839960,"2025-04-30":102550377520,"2025-07-31":108405950400,"2025-10-31":131274986000,"2026-01-31":105936376050,"2026-04-30":108754573480,"2026-07-31":190619191715},"ev_per_share":{"2020-10-31":29.417354,"2021-01-31":52.589787,"2021-04-30":51.056585,"2021-07-31":62.227105,"2021-10-31":69.159546,"2022-01-31":40.859303,"2022-04-30":48.162532,"2022-07-31":44.206727,"2022-10-31":39.073706,"2023-01-31":24.009059,"2023-04-30":27.717723,"2023-07-31":36.384565,"2023-10-31":41.702006,"2024-01-31":70.350281,"2024-04-30":70.166218,"2024-07-31":54.709955,"2024-10-31":70.723133,"2025-01-31":95.958378,"2025-04-30":103.378787,"2025-07-31":109.466248,"2025-10-31":131.769944,"2026-01-31":105.91064,"2026-04-30":107.742019,"2026-07-31":186.729044},"sales_base":{"2020-01-31":481413000,"2020-04-30":563414000,"2020-07-31":654277000,"2020-10-31":761618000,"2021-01-31":874438000,"2021-04-30":999203000,"2021-07-31":1137922000,"2021-10-31":1285513000,"2022-01-31":1451594000,"2022-04-30":1636585000,"2022-07-31":1834048000,"2022-10-31":2034879000,"2023-01-31":2241236000,"2023-04-30":2445982000,"2023-07-31":2642455000,"2023-10-31":2847587000,"2024-01-31":3055555000,"2024-04-30":3284011000,"2024-07-31":3516257000,"2024-10-31":3740421000,"2025-01-31":3953624000,"2025-04-30":4136022000,"2025-07-31":4341102000,"2025-10-31":4565168000,"2026-01-31":4812005000,"2026-04-30":5094200000,"2026-07-31":5396145000},"ebit_base":{"2020-01-31":-146065000,"2020-04-30":-142866000,"2020-07-31":-122218000,"2020-10-31":-107859000,"2021-01-31":-92529000,"2021-04-30":-101300000,"2021-07-31":-118712000,"2021-10-31":-134817000,"2022-01-31":-142548000,"2022-04-30":-135084000,"2022-07-31":-135988000,"2022-10-31":-152146000,"2023-01-31":-190112000,"2023-04-30":-185685000,"2023-07-31":-152751000,"2023-10-31":-93166000,"2024-01-31":-1995000,"2024-04-30":24397000,"2024-07-31":53428000,"2024-10-31":-5458000,"2025-01-31":-120430000,"2025-04-30":-246079000,"2025-07-31":-365194000,"2025-10-31":-378914000,"2026-01-31":-279827000,"2026-04-30":-191714000,"2026-07-31":-119489000},"cfo_base":{"2020-01-31":99943000,"2020-04-30":197105000,"2020-07-31":258344000,"2020-10-31":308210000,"2021-01-31":356566000,"2021-04-30":405522000,"2021-07-31":458972000,"2021-10-31":529529000,"2022-01-31":574784000,"2022-04-30":642208000,"2022-07-31":743639000,"2022-10-31":827432000,"2023-01-31":941007000,"2023-04-30":1026942000,"2023-07-31":1061817000,"2023-10-31":1092484000,"2024-01-31":1166207000,"2024-04-30":1248543000,"2024-07-31":1330403000,"2024-10-31":1383021000,"2025-01-31":1381727000,"2025-04-30":1382606000,"2025-07-31":1388797000,"2025-10-31":1460202000,"2026-01-31":1612349000,"2026-04-30":1819179000,"2026-07-31":2016615000},"fcf_base":{"2020-01-31":19745000,"2020-04-30":122754000,"2020-07-31":184971000,"2020-10-31":254615000,"2021-01-31":303767000,"2021-04-30":336621000,"2021-07-31":380714000,"2021-10-31":431555000,"2022-01-31":462641000,"2022-04-30":503650000,"2022-07-31":568950000,"2022-10-31":621100000,"2023-01-31":705988000,"2023-04-30":781870000,"2023-07-31":842456000,"2023-10-31":913129000,"2024-01-31":989678000,"2024-04-30":1084595000,"2024-07-31":1167618000,"2024-10-31":1162796000,"2025-01-31":1126875000,"2025-04-30":1091686000,"2025-07-31":1106634000,"2025-10-31":1173348000,"2026-01-31":1310241000,"2026-04-30":1505198000,"2026-07-31":1608718000},"pe":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":812.444444,"2024-04-30":552,"2024-07-31":336.173913,"2024-10-31":582.117647,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null},"pe_avg":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":567.494289,"2024-04-30":480.662796,"2024-07-31":417.309132,"2024-10-31":576.723693,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null},"pe_high":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":837.111111,"2024-04-30":631.245283,"2024-07-31":568.347826,"2024-10-31":768.941176,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null},"pe_low":{"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":302.666667,"2024-04-30":231.018868,"2024-07-31":212.753623,"2024-10-31":358.431373,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null},"pb":{"2020-10-31":26.117268,"2021-01-31":53.72734,"2021-04-30":53.894196,"2021-07-31":62.236422,"2021-10-31":66.614778,"2022-01-31":37.401087,"2022-04-30":41.26014,"2022-07-31":34.523277,"2022-10-31":28.860421,"2023-01-31":16.622996,"2023-04-30":17.60937,"2023-07-31":20.136715,"2023-10-31":20.942699,"2024-01-31":30.926782,"2024-04-30":28.385632,"2024-07-31":20.187626,"2024-10-31":24.147538,"2025-01-31":30.160973,"2025-04-30":30.976925,"2025-07-31":30.365687,"2025-10-31":34.081801,"2026-01-31":24.924818,"2026-04-30":24.488094,"2026-07-31":38.306307},"pb_avg":{"2020-10-31":17.717959,"2021-01-31":29.167966,"2021-04-30":39.503307,"2021-07-31":46.347332,"2021-10-31":52.741943,"2022-01-31":50.811392,"2022-04-30":47.1716,"2022-07-31":39.810684,"2022-10-31":33.446326,"2023-01-31":26.36365,"2023-04-30":21.53371,"2023-07-31":18.166447,"2023-10-31":16.789655,"2024-01-31":21.602427,"2024-04-30":24.717241,"2024-07-31":25.059888,"2024-10-31":23.923784,"2025-01-31":24.334801,"2025-04-30":24.418368,"2025-07-31":24.728871,"2025-10-31":26.33699,"2026-01-31":25.577232,"2026-04-30":25.259363,"2026-07-31":25.818427},"pb_high":{"2020-10-31":30.655734,"2021-01-31":55.699168,"2021-04-30":62.568133,"2021-07-31":66.005947,"2021-10-31":66.993003,"2022-01-31":62.952148,"2022-04-30":59.021348,"2022-07-31":53.46219,"2022-10-31":50.144188,"2023-01-31":37.463863,"2023-04-30":29.468263,"2023-07-31":25.996551,"2023-10-31":22.004289,"2024-01-31":31.865751,"2024-04-30":32.460682,"2024-07-31":34.129933,"2024-10-31":31.897394,"2025-01-31":30.964093,"2025-04-30":32.889509,"2025-07-31":34.344436,"2025-10-31":34.330354,"2026-01-31":31.481841,"2026-04-30":30.627697,"2026-07-31":42.294289},"pb_low":{"2020-10-31":8.343016,"2021-01-31":9.849182,"2021-04-30":17.885471,"2021-07-31":24.845486,"2021-10-31":31.250794,"2022-01-31":36.471152,"2022-04-30":34.193853,"2022-07-31":27.972128,"2022-10-31":25.742282,"2023-01-31":15.087488,"2023-04-30":13.895031,"2023-07-31":12.258031,"2023-10-31":11.222519,"2024-01-31":11.52141,"2024-04-30":11.87974,"2024-07-31":12.776097,"2024-10-31":14.868532,"2025-01-31":16.50792,"2025-04-30":15.736925,"2025-07-31":14.554901,"2025-10-31":18.759427,"2026-01-31":17.441726,"2026-04-30":19.240645,"2026-07-31":17.573615},"ptb":{"2020-10-31":29.756436,"2021-01-31":60.640147,"2021-04-30":118.627798,"2021-07-31":126.645344,"2021-10-31":128.530683,"2022-01-31":74.933519,"2022-04-30":76.795162,"2022-07-31":58.79738,"2022-10-31":47.741652,"2023-01-31":25.716012,"2023-04-30":25.902627,"2023-07-31":27.865296,"2023-10-31":33.148748,"2024-01-31":45.928949,"2024-04-30":42.54867,"2024-07-31":28.579117,"2024-10-31":33.163918,"2025-01-31":44.28449,"2025-04-30":44.317106,"2025-07-31":41.854447,"2025-10-31":54.339217,"2026-01-31":37.691928,"2026-04-30":54.538287,"2026-07-31":75.833693},"ptb_avg":{"2020-10-31":20.186771,"2021-01-31":32.920851,"2021-04-30":86.95167,"2021-07-31":94.312521,"2021-10-31":101.763574,"2022-01-31":101.801224,"2022-04-30":87.797828,"2022-07-31":67.802484,"2022-10-31":55.327775,"2023-01-31":40.784942,"2023-04-30":31.675162,"2023-07-31":25.138828,"2023-10-31":26.575182,"2024-01-31":32.081475,"2024-04-30":37.049932,"2024-07-31":35.476657,"2024-10-31":32.856618,"2025-01-31":35.73009,"2025-04-30":34.934114,"2025-07-31":34.084959,"2025-10-31":41.991073,"2026-01-31":38.678524,"2026-04-30":56.256008,"2026-07-31":51.111862},"ptb_high":{"2020-10-31":34.927289,"2021-01-31":62.865679,"2021-04-30":137.720206,"2021-07-31":134.315977,"2021-10-31":129.260453,"2022-01-31":126.125374,"2022-04-30":109.853091,"2022-07-31":91.052675,"2022-10-31":82.949808,"2023-01-31":57.95713,"2023-04-30":43.346548,"2023-07-31":35.974168,"2023-10-31":34.829065,"2024-01-31":47.3234,"2024-04-30":48.65697,"2024-07-31":48.316894,"2024-10-31":43.807471,"2025-01-31":45.463689,"2025-04-30":47.053342,"2025-07-31":47.338543,"2025-10-31":54.735503,"2026-01-31":47.60762,"2026-04-30":68.21201,"2026-07-31":83.728566},"ptb_low":{"2020-10-31":9.505528,"2021-01-31":11.116424,"2021-04-30":39.368136,"2021-07-31":50.55826,"2021-10-31":60.297219,"2022-01-31":73.070384,"2022-04-30":63.643082,"2022-07-31":47.639969,"2022-10-31":42.583547,"2023-01-31":23.340558,"2023-04-30":20.438994,"2023-07-31":16.96273,"2023-10-31":17.763348,"2024-01-31":17.110292,"2024-04-30":17.807148,"2024-07-31":18.086801,"2024-10-31":20.420251,"2025-01-31":24.238104,"2025-04-30":22.514016,"2025-07-31":20.061701,"2025-10-31":29.909586,"2026-01-31":26.37581,"2026-04-30":42.851511,"2026-07-31":34.789889},"ps":{"2020-10-31":27.895882,"2021-01-31":53.489927,"2021-04-30":45.806909,"2021-07-31":49.457173,"2021-10-31":49.134419,"2022-01-31":26.429352,"2022-04-30":27.796293,"2022-07-31":23.066724,"2022-10-31":18.640388,"2023-01-31":10.855661,"2023-04-30":11.557051,"2023-07-31":14.007978,"2023-10-31":14.921999,"2024-01-31":23.319416,"2024-04-30":21.916158,"2024-07-31":16.379229,"2024-10-31":19.741508,"2025-01-31":25.018244,"2025-04-30":25.8455,"2025-07-31":26.277698,"2025-10-31":29.985633,"2026-01-31":22.937801,"2026-04-30":22.275296,"2026-07-31":36.216263},"ps_avg":{"2020-10-31":18.924571,"2021-01-31":29.039078,"2021-04-30":33.575496,"2021-07-31":36.830652,"2021-10-31":38.901949,"2022-01-31":35.905698,"2022-04-30":31.778749,"2022-07-31":26.599505,"2022-10-31":21.602335,"2023-01-31":17.216803,"2023-04-30":14.1326,"2023-07-31":12.637373,"2023-10-31":11.96289,"2024-01-31":16.288665,"2024-04-30":19.083844,"2024-07-31":20.332339,"2024-10-31":19.558582,"2025-01-31":20.185489,"2025-04-30":20.373389,"2025-07-31":21.39974,"2025-10-31":23.171643,"2026-01-31":23.538204,"2026-04-30":22.976872,"2026-07-31":24.409739},"ps_high":{"2020-10-31":32.743422,"2021-01-31":55.453042,"2021-04-30":53.179246,"2021-07-31":52.452686,"2021-10-31":49.413393,"2022-01-31":44.484923,"2022-04-30":39.761733,"2022-07-31":35.720757,"2022-10-31":32.387161,"2023-01-31":24.465806,"2023-04-30":19.340057,"2023-07-31":18.084335,"2023-10-31":15.678398,"2024-01-31":24.027418,"2024-04-30":25.062448,"2024-07-31":27.69132,"2024-10-31":26.077304,"2025-01-31":25.684425,"2025-04-30":27.441258,"2025-07-31":29.720807,"2025-10-31":30.204313,"2026-01-31":28.972096,"2026-04-30":27.860111,"2026-07-31":39.986655},"ps_low":{"2020-10-31":8.911185,"2021-01-31":9.80566,"2021-04-30":15.201602,"2021-07-31":19.743865,"2021-10-31":23.050284,"2022-01-31":25.772216,"2022-04-30":23.035849,"2022-07-31":18.689574,"2022-10-31":16.626442,"2023-01-31":9.852896,"2023-04-30":9.119326,"2023-07-31":8.527221,"2023-10-31":7.996219,"2024-01-31":8.687375,"2024-04-30":9.172185,"2024-07-31":10.365886,"2024-10-31":12.155577,"2025-01-31":13.693165,"2025-04-30":13.130054,"2025-07-31":12.595444,"2025-10-31":16.504799,"2026-01-31":16.051264,"2026-04-30":17.502018,"2026-07-31":16.614775},"pcf":{"2020-10-31":68.933538,"2021-01-31":131.178029,"2021-04-30":112.867861,"2021-07-31":122.618384,"2021-10-31":119.28135,"2022-01-31":66.74627,"2022-04-30":70.8353,"2022-07-31":56.889807,"2022-10-31":45.841754,"2023-01-31":25.855386,"2023-04-30":27.526715,"2023-07-31":34.86048,"2023-10-31":38.894565,"2024-01-31":61.098723,"2024-04-30":57.645516,"2024-07-31":43.290327,"2024-10-31":53.39149,"2025-01-31":71.586304,"2025-04-30":77.315994,"2025-07-31":82.138836,"2025-10-31":93.746929,"2026-01-31":68.457149,"2026-04-30":62.376937,"2026-07-31":96.90903},"pcf_avg":{"2020-10-31":46.764524,"2021-01-31":71.215071,"2021-04-30":82.729757,"2021-07-31":91.313651,"2021-10-31":94.440457,"2022-01-31":90.678405,"2022-04-30":80.984079,"2022-07-31":65.602757,"2022-10-31":53.125983,"2023-01-31":41.005985,"2023-04-30":33.661186,"2023-07-31":31.449572,"2023-10-31":31.181573,"2024-01-31":42.677597,"2024-04-30":50.195751,"2024-07-31":53.738401,"2024-10-31":52.89676,"2025-01-31":57.758034,"2025-04-30":60.946348,"2025-07-31":66.891312,"2025-10-31":72.443704,"2026-01-31":70.249032,"2026-04-30":64.341542,"2026-07-31":65.316626},"pcf_high":{"2020-10-31":80.912299,"2021-01-31":135.992347,"2021-04-30":131.033243,"2021-07-31":130.045112,"2021-10-31":119.958604,"2022-01-31":112.344894,"2022-04-30":101.327694,"2022-07-31":88.098638,"2022-10-31":79.648786,"2023-01-31":58.271241,"2023-04-30":46.064366,"2023-07-31":45.00497,"2023-10-31":40.866138,"2024-01-31":62.953744,"2024-04-30":65.921123,"2024-07-31":73.188198,"2024-10-31":70.526835,"2025-01-31":73.492491,"2025-04-30":82.089654,"2025-07-31":92.901307,"2025-10-31":94.430608,"2026-01-31":86.466311,"2026-04-30":78.01595,"2026-07-31":106.998009},"pcf_low":{"2020-10-31":22.020436,"2021-01-31":24.047279,"2021-04-30":37.456628,"2021-07-31":48.950651,"2021-10-31":55.958107,"2022-01-31":65.086701,"2022-04-30":58.703917,"2022-07-31":46.094377,"2022-10-31":40.888917,"2023-01-31":23.467058,"2023-04-30":21.720513,"2023-07-31":21.220981,"2023-10-31":20.842347,"2024-01-31":22.761614,"2024-04-30":24.125366,"2024-07-31":27.397051,"2024-10-31":32.875116,"2025-01-31":39.181129,"2025-04-30":39.27814,"2025-07-31":39.370841,"2025-10-31":51.600519,"2026-01-31":47.904495,"2026-04-30":49.010451,"2026-07-31":44.458528},"pfcf":{"2020-10-31":83.443654,"2021-01-31":153.978625,"2021-04-30":135.970129,"2021-07-31":147.823313,"2021-10-31":146.361261,"2022-01-31":82.925396,"2022-04-30":90.322637,"2022-07-31":74.357113,"2022-10-31":61.070574,"2023-01-31":34.462482,"2023-04-30":36.154782,"2023-07-31":43.937548,"2023-10-31":46.534159,"2024-01-31":71.99691,"2024-04-30":66.359245,"2024-07-31":49.325704,"2024-10-31":63.503445,"2025-01-31":87.776132,"2025-04-30":97.919692,"2025-07-31":103.082111,"2025-10-31":116.665689,"2026-01-31":84.241613,"2026-04-30":75.388629,"2026-07-31":121.480709},"pfcf_avg":{"2020-10-31":56.608189,"2021-01-31":83.593258,"2021-04-30":99.663232,"2021-07-31":110.083709,"2021-10-31":115.880851,"2022-01-31":112.658619,"2022-04-30":103.263424,"2022-07-31":85.745265,"2022-10-31":70.774656,"2023-01-31":54.656621,"2023-04-30":44.212064,"2023-07-31":39.638497,"2023-10-31":37.306197,"2024-01-31":50.290005,"2024-04-30":57.78337,"2024-07-31":61.230411,"2024-10-31":62.915017,"2025-01-31":70.820486,"2025-04-30":77.18775,"2025-07-31":83.946863,"2025-10-31":90.154363,"2026-01-31":86.446659,"2026-04-30":77.763047,"2026-07-31":81.877923},"pfcf_high":{"2020-10-31":97.943875,"2021-01-31":159.62974,"2021-04-30":157.853677,"2021-07-31":156.776649,"2021-10-31":147.192268,"2022-01-31":139.57701,"2022-04-30":129.203724,"2022-07-31":115.148226,"2022-10-31":106.108444,"2023-01-31":77.669374,"2023-04-30":60.502938,"2023-07-31":56.723487,"2023-10-31":48.892985,"2024-01-31":74.182812,"2024-04-30":75.885797,"2024-07-31":83.391827,"2024-10-31":83.884098,"2025-01-31":90.113419,"2025-04-30":103.96547,"2025-07-31":116.588734,"2025-10-31":117.516511,"2026-01-31":106.403226,"2026-04-30":94.289906,"2026-07-31":134.127789},"pfcf_low":{"2020-10-31":26.655612,"2021-01-31":28.227036,"2021-04-30":45.123407,"2021-07-31":59.012745,"2021-10-31":68.662025,"2022-01-31":80.863552,"2022-04-30":74.853818,"2022-07-31":60.247081,"2022-10-31":54.472385,"2023-01-31":31.279095,"2023-04-30":28.528665,"2023-07-31":26.746559,"2023-10-31":24.936159,"2024-01-31":26.821606,"2024-04-30":27.77217,"2024-07-31":31.216647,"2024-10-31":39.101421,"2025-01-31":48.042262,"2025-04-30":49.745249,"2025-07-31":49.409385,"2025-10-31":64.215545,"2026-01-31":58.950044,"2026-04-30":59.233923,"2026-07-31":55.731169},"evs_avg":{"2020-10-31":17.534601,"2021-01-31":27.690464,"2021-04-30":32.632281,"2021-07-31":35.915698,"2021-10-31":38.001938,"2022-01-31":35.047857,"2022-04-30":30.924292,"2022-07-31":25.748563,"2022-10-31":20.765639,"2023-01-31":16.350954,"2023-04-30":13.249829,"2023-07-31":11.731559,"2023-10-31":11.122749,"2024-01-31":15.405347,"2024-04-30":18.19276,"2024-07-31":19.405893,"2024-10-31":18.628463,"2025-01-31":19.290136,"2025-04-30":19.447461,"2025-07-31":20.434617,"2025-10-31":22.292493,"2026-01-31":22.615421,"2026-04-30":22.237698,"2026-07-31":23.625877},"evs_high":{"2020-10-31":31.353452,"2021-01-31":54.104429,"2021-04-30":52.236031,"2021-07-31":51.537732,"2021-10-31":48.513383,"2022-01-31":43.627082,"2022-04-30":38.907276,"2022-07-31":34.869815,"2022-10-31":31.550465,"2023-01-31":23.599958,"2023-04-30":18.457286,"2023-07-31":17.178521,"2023-10-31":14.838257,"2024-01-31":23.1441,"2024-04-30":24.171365,"2024-07-31":26.764874,"2024-10-31":25.147185,"2025-01-31":24.789072,"2025-04-30":26.51533,"2025-07-31":28.755684,"2025-10-31":29.325164,"2026-01-31":28.049312,"2026-04-30":27.120937,"2026-07-31":39.202794},"evs_low":{"2020-10-31":7.521215,"2021-01-31":8.457047,"2021-04-30":14.258386,"2021-07-31":18.828911,"2021-10-31":22.150274,"2022-01-31":24.914375,"2022-04-30":22.181393,"2022-07-31":17.838632,"2022-10-31":15.789746,"2023-01-31":8.987048,"2023-04-30":8.236555,"2023-07-31":7.621408,"2023-10-31":7.156078,"2024-01-31":7.804057,"2024-04-30":8.281101,"2024-07-31":9.43944,"2024-10-31":11.225458,"2025-01-31":12.797812,"2025-04-30":12.204125,"2025-07-31":11.630321,"2025-10-31":15.62565,"2026-01-31":15.128481,"2026-04-30":16.762844,"2026-07-31":15.830914},"evb_avg":{"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":2448.875885,"2024-07-31":1277.16005,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"evb_high":{"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":3253.63887,"2024-07-31":1761.476671,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"evb_low":{"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":1114.695546,"2024-07-31":621.237849,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"earnings_yield":{"2020-01-31":-1.571709,"2020-04-30":-0.694444,"2020-07-31":-0.212014,"2020-10-31":-0.145349,"2021-01-31":-0.199259,"2021-04-30":-0.345291,"2021-07-31":-0.327287,"2021-10-31":-0.33357,"2022-01-31":-0.609756,"2022-04-30":-0.397464,"2022-07-31":-0.408497,"2022-10-31":-0.470545,"2023-01-31":-0.756995,"2023-04-30":-0.541486,"2023-07-31":-0.263496,"2023-10-31":-0.033944,"2024-01-31":0.123085,"2024-04-30":0.181159,"2024-07-31":0.297465,"2024-10-31":0.171787,"2025-01-31":-0.020096,"2025-04-30":-0.160884,"2025-07-31":-0.261792,"2025-10-31":-0.232044},"fcf_yield":{"2020-10-31":1.198413,"2021-01-31":0.649441,"2021-04-30":0.735456,"2021-07-31":0.676483,"2021-10-31":0.683241,"2022-01-31":1.205903,"2022-04-30":1.107142,"2022-07-31":1.344861,"2022-10-31":1.63745,"2023-01-31":2.901706,"2023-04-30":2.765886,"2023-07-31":2.275958,"2023-10-31":2.148959,"2024-01-31":1.388948,"2024-04-30":1.506949,"2024-07-31":2.027341,"2024-10-31":1.574718,"2025-01-31":1.139262,"2025-04-30":1.021245,"2025-07-31":0.9701,"2025-10-31":0.85715,"2026-01-31":1.187062,"2026-04-30":1.32646,"2026-07-31":0.823176},"peg":{"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":-5.58114,"2024-04-30":-3.040678,"2024-07-31":-1.253012,"2024-10-31":-0.612755,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null},"price":{"2019-07-31":23.22,"2019-10-31":12.53,"2020-01-31":15.27,"2020-04-30":18,"2020-07-31":28.3,"2020-10-31":30.96,"2021-01-31":53.95,"2021-04-30":52.13,"2021-07-31":63.4,"2021-10-31":70.45,"2022-01-31":42.23,"2022-04-30":49.69,"2022-07-31":45.9,"2022-10-31":40.91,"2023-01-31":26.09,"2023-04-30":30.01,"2023-07-31":38.9,"2023-10-31":44.19,"2024-01-31":73.12,"2024-04-30":73.14,"2024-07-31":57.99,"2024-10-31":74.22,"2025-01-31":99.52,"2025-04-30":107.22,"2025-07-31":113.64,"2025-10-31":135.75,"2026-01-31":110.35,"2026-04-30":111.44,"2026-07-31":190.86},"price_avg":{"2019-07-31":18.635714,"2019-10-31":18.163,"2020-01-31":16.257941,"2020-04-30":15.818478,"2020-07-31":17.487736,"2020-10-31":21.003269,"2021-01-31":29.288846,"2021-04-30":38.210189,"2021-07-31":47.213846,"2021-10-31":55.778462,"2022-01-31":57.371731,"2022-04-30":56.809231,"2022-07-31":52.929808,"2022-10-31":47.410577,"2023-01-31":41.378077,"2023-04-30":36.697885,"2023-07-31":35.093846,"2023-10-31":35.426897,"2024-01-31":51.074486,"2024-04-30":63.687821,"2024-07-31":71.985825,"2024-10-31":73.532271,"2025-01-31":80.2958,"2025-04-30":84.51896,"2025-07-31":92.54488,"2025-10-31":104.90192,"2026-01-31":113.23844,"2026-04-30":114.94988,"2026-07-31":128.639522},"price_high":{"2019-07-31":23.22,"2019-10-31":24.01,"2020-01-31":24.01,"2020-04-30":24.01,"2020-07-31":29.16,"2020-10-31":36.34,"2021-01-31":55.93,"2021-04-30":60.52,"2021-07-31":67.24,"2021-10-31":70.85,"2022-01-31":71.08,"2022-04-30":71.08,"2022-07-31":71.08,"2022-10-31":71.08,"2023-01-31":58.8,"2023-04-30":50.22,"2023-07-31":50.22,"2023-10-31":46.43,"2024-01-31":75.34,"2024-04-30":83.64,"2024-07-31":98.04,"2024-10-31":98.04,"2025-01-31":102.17,"2025-04-30":113.84,"2025-07-31":128.53,"2025-10-31":136.74,"2026-01-31":139.38,"2026-04-30":139.38,"2026-07-31":210.73},"price_low":{"2019-07-31":16.04,"2019-10-31":11.76,"2020-01-31":11.76,"2020-04-30":9.89,"2020-07-31":9.89,"2020-10-31":9.89,"2021-01-31":9.89,"2021-04-30":17.3,"2021-07-31":25.31,"2021-10-31":33.05,"2022-01-31":41.18,"2022-04-30":41.18,"2022-07-31":37.19,"2022-10-31":36.49,"2023-01-31":23.68,"2023-04-30":23.68,"2023-07-31":23.68,"2023-10-31":23.68,"2024-01-31":27.24,"2024-04-30":30.61,"2024-07-31":36.7,"2024-10-31":45.7,"2025-01-31":54.47,"2025-04-30":54.47,"2025-07-31":54.47,"2025-10-31":74.72,"2026-01-31":77.22,"2026-04-30":87.56,"2026-07-31":87.56},"ev_avg":{"2020-10-31":13354667978.557692,"2021-01-31":24213594127.307693,"2021-04-30":32606272711.320755,"2021-07-31":40869263243.07692,"2021-10-31":48851985590.76923,"2022-01-31":50875259251.92307,"2022-04-30":50610232532.307686,"2022-07-31":47224099592.30769,"2022-10-31":42255563711.53846,"2023-01-31":36646347744.23077,"2023-04-30":32408844183.846153,"2023-07-31":31000117683.076927,"2023-10-31":31672995063.44828,"2024-01-31":47071884875.607475,"2024-04-30":59745224960.89743,"2024-07-31":68236107141.35922,"2024-10-31":69678293866.93227,"2025-01-31":76265946028.4,"2025-04-30":80435124793.51617,"2025-07-31":88708755266.7328,"2025-10-31":101768977540.01921,"2026-01-31":108825517940.92,"2026-04-30":113283279531.70357,"2026-07-31":127488658544.27826},"shares_out":{"2019-04-30":192508000,"2020-10-31":686240500,"2021-01-31":866981000,"2021-04-30":878005000,"2021-07-31":887672000,"2021-10-31":896564000,"2022-01-31":908470000,"2022-04-30":915496000,"2022-07-31":921688000,"2022-10-31":927180000,"2023-01-31":932545000,"2023-04-30":941964000,"2023-07-31":951554000,"2023-10-31":961568000,"2024-01-31":974477000,"2024-04-30":984043000,"2024-07-31":993164000,"2024-10-31":994901000,"2025-01-31":993898000,"2025-04-30":996992696,"2025-07-31":1003820560,"2025-10-31":1008393760,"2026-01-31":1000243000,"2026-04-30":1018259280,"2026-07-31":1023934842},"shares_dil":{"2020-10-31":686240500,"2021-01-31":866981000,"2021-04-30":878005000,"2021-07-31":887672000,"2021-10-31":896564000,"2022-01-31":908470000,"2022-04-30":915496000,"2022-07-31":921688000,"2022-10-31":927180000,"2023-01-31":932545000,"2023-04-30":941964000,"2023-07-31":951554000,"2023-10-31":961568000,"2024-01-31":974477000,"2024-04-30":984043000,"2024-07-31":993164000,"2024-10-31":994901000,"2025-01-31":993898000,"2025-04-30":992166000,"2025-07-31":990810000,"2025-10-31":996600000,"2026-01-31":1000243000,"2026-04-30":1009692000,"2026-07-31":1020900250},"rev_ps":{"2020-10-31":1.109841,"2021-01-31":1.008601,"2021-04-30":1.138038,"2021-07-31":1.281917,"2021-10-31":1.433822,"2022-01-31":1.597845,"2022-04-30":1.787648,"2022-07-31":1.989879,"2022-10-31":2.194697,"2023-01-31":2.403354,"2023-04-30":2.596683,"2023-07-31":2.776989,"2023-10-31":2.9614,"2024-01-31":3.135585,"2024-04-30":3.337264,"2024-07-31":3.54046,"2024-10-31":3.759591,"2025-01-31":3.977897,"2025-04-30":4.168679,"2025-07-31":4.381367,"2025-10-31":4.580743,"2026-01-31":4.810836,"2026-04-30":5.045301,"2026-07-31":5.285673},"ebit_ps":{"2020-10-31":-0.157174,"2021-01-31":-0.106726,"2021-04-30":-0.115375,"2021-07-31":-0.133734,"2021-10-31":-0.150371,"2022-01-31":-0.15691,"2022-04-30":-0.147553,"2022-07-31":-0.147542,"2022-10-31":-0.164095,"2023-01-31":-0.203864,"2023-04-30":-0.197125,"2023-07-31":-0.160528,"2023-10-31":-0.09689,"2024-01-31":-0.002047,"2024-04-30":0.024793,"2024-07-31":0.053796,"2024-10-31":-0.005486,"2025-01-31":-0.121169,"2025-04-30":-0.248022,"2025-07-31":-0.368581,"2025-10-31":-0.380207,"2026-01-31":-0.279759,"2026-04-30":-0.189874,"2026-07-31":-0.117043},"eps":{"2020-01-31":-0.24,"2020-04-30":-0.125,"2020-07-31":-0.06,"2020-10-31":-0.045,"2021-01-31":-0.1075,"2021-04-30":-0.18,"2021-07-31":-0.2075,"2021-10-31":-0.235,"2022-01-31":-0.2575,"2022-04-30":-0.1975,"2022-07-31":-0.1875,"2022-10-31":-0.1925,"2023-01-31":-0.1975,"2023-04-30":-0.1625,"2023-07-31":-0.1025,"2023-10-31":-0.015,"2024-01-31":0.09,"2024-04-30":0.1325,"2024-07-31":0.1725,"2024-10-31":0.1275,"2025-01-31":-0.02,"2025-04-30":-0.1725,"2025-07-31":-0.2975,"2025-10-31":-0.315},"cfo_ps":{"2020-10-31":0.449128,"2021-01-31":0.411273,"2021-04-30":0.461868,"2021-07-31":0.517051,"2021-10-31":0.59062,"2022-01-31":0.632695,"2022-04-30":0.701486,"2022-07-31":0.806823,"2022-10-31":0.892418,"2023-01-31":1.009074,"2023-04-30":1.090214,"2023-07-31":1.115877,"2023-10-31":1.136148,"2024-01-31":1.196752,"2024-04-30":1.268789,"2024-07-31":1.33956,"2024-10-31":1.390109,"2025-01-31":1.39021,"2025-04-30":1.393523,"2025-07-31":1.401678,"2025-10-31":1.465184,"2026-01-31":1.611957,"2026-04-30":1.801717,"2026-07-31":1.97533},"fcf_ps":{"2020-10-31":0.371029,"2021-01-31":0.350373,"2021-04-30":0.383393,"2021-07-31":0.42889,"2021-10-31":0.481343,"2022-01-31":0.509253,"2022-04-30":0.550139,"2022-07-31":0.617291,"2022-10-31":0.669881,"2023-01-31":0.757055,"2023-04-30":0.830042,"2023-07-31":0.885348,"2023-10-31":0.949625,"2024-01-31":1.015599,"2024-04-30":1.102183,"2024-07-31":1.175655,"2024-10-31":1.168755,"2025-01-31":1.133793,"2025-04-30":1.100306,"2025-07-31":1.116898,"2025-10-31":1.177351,"2026-01-31":1.309923,"2026-04-30":1.49075,"2026-07-31":1.575784},"cash_ps":{"2019-04-30":0.90936,"2020-10-31":1.54454,"2021-01-31":2.212976,"2021-04-30":1.91912,"2021-07-31":2.013188,"2021-10-31":2.127576,"2022-01-31":2.197797,"2022-04-30":2.351442,"2022-07-31":2.515882,"2022-10-31":2.660272,"2023-01-31":2.90106,"2023-04-30":3.110179,"2023-07-31":3.328466,"2023-10-31":3.292949,"2024-01-31":3.565667,"2024-04-30":3.762475,"2024-07-31":4.066333,"2024-10-31":4.282159,"2025-01-31":4.349838,"2025-04-30":4.628071,"2025-07-31":4.953511,"2025-10-31":4.761119,"2026-01-31":5.228854,"2026-04-30":4.471161,"2026-07-31":4.896647},"bvps":{"2019-04-30":-2.520295,"2020-10-31":1.185423,"2021-01-31":1.004144,"2021-04-30":0.967266,"2021-07-31":1.018696,"2021-10-31":1.057573,"2022-01-31":1.129112,"2022-04-30":1.20431,"2022-07-31":1.329538,"2022-10-31":1.417512,"2023-01-31":1.569512,"2023-04-30":1.704206,"2023-07-31":1.931795,"2023-10-31":2.110043,"2024-01-31":2.364294,"2024-04-30":2.576656,"2024-07-31":2.872552,"2024-10-31":3.073605,"2025-01-31":3.299628,"2025-04-30":3.461286,"2025-07-31":3.742382,"2025-10-31":3.983064,"2026-01-31":4.427314,"2026-04-30":4.550783,"2026-07-31":4.982469},"tbvps":{"2019-04-30":-2.565426,"2020-10-31":1.040447,"2021-01-31":0.889675,"2021-04-30":0.439442,"2021-07-31":0.500611,"2021-10-31":0.548118,"2022-01-31":0.563566,"2022-04-30":0.647046,"2022-07-31":0.780647,"2022-10-31":0.856904,"2023-01-31":1.014543,"2023-04-30":1.15857,"2023-07-31":1.396002,"2023-10-31":1.333082,"2024-01-31":1.592024,"2024-04-30":1.718973,"2024-07-31":2.029104,"2024-10-31":2.237974,"2025-01-31":2.247288,"2025-04-30":2.419382,"2025-07-31":2.715124,"2025-10-31":2.498196,"2026-01-31":2.927683,"2026-04-30":2.043335,"2026-07-31":2.516823},"fcf_margin":{"2020-01-31":4.101468,"2020-04-30":21.787531,"2020-07-31":28.271053,"2020-10-31":33.430801,"2021-01-31":34.738541,"2021-04-30":33.68895,"2021-07-31":33.45695,"2021-10-31":33.570645,"2022-01-31":31.871239,"2022-04-30":30.774448,"2022-07-31":31.021544,"2022-10-31":30.522699,"2023-01-31":31.49994,"2023-04-30":31.965485,"2023-07-31":31.881565,"2023-10-31":32.066764,"2024-01-31":32.389468,"2024-04-30":33.026534,"2024-07-31":33.206276,"2024-10-31":31.087303,"2025-01-31":28.502331,"2025-04-30":26.394589,"2025-07-31":25.492006,"2025-10-31":25.702187,"2026-01-31":27.228588,"2026-04-30":29.547289,"2026-07-31":29.812357}},"masked":{"tax_rate_pct":{"annual":{"2018-01-31":"a loss","2019-01-31":"a loss","2020-01-31":"a loss","2021-01-31":"a loss","2022-01-31":"a loss","2023-01-31":"a loss","2025-01-31":"a loss","2026-01-31":"a loss"},"ttm":{"2020-01-31":"a loss","2020-04-30":"a loss","2020-07-31":"a loss","2020-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss","2023-07-31":"a loss","2023-10-31":"a loss","2025-01-31":"a loss","2025-04-30":"a loss","2025-07-31":"a loss","2025-10-31":"a loss","2026-01-31":"a loss","2026-04-30":"a loss"}},"ebit_int":{"annual":{"2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss","2026-01-31":"an operating loss"},"ttm":{"2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss","2025-10-31":"an operating loss","2026-01-31":"an operating loss","2026-04-30":"an operating loss","2026-07-31":"an operating loss"}},"debt_equity":{"annual":{"2019-01-31":"negative equity"},"ttm":{"2019-04-30":"negative equity"}},"net_debt_equity":{"annual":{"2019-01-31":"negative equity"},"ttm":{"2019-04-30":"negative equity"}},"liab_equity":{"annual":{"2019-01-31":"negative equity"},"ttm":{"2019-04-30":"negative equity"}},"debt_ebit":{"annual":{"2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss","2026-01-31":"an operating loss"},"ttm":{"2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss","2025-10-31":"an operating loss","2026-01-31":"an operating loss","2026-04-30":"an operating loss","2026-07-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss","2026-01-31":"an operating loss"},"ttm":{"2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss","2025-10-31":"an operating loss","2026-01-31":"an operating loss","2026-04-30":"an operating loss","2026-07-31":"an operating loss"}},"debt_capital":{"annual":{"2019-01-31":"negative capital"},"ttm":{"2019-04-30":"negative capital"}},"net_debt_capital":{"annual":{"2019-01-31":"negative capital"},"ttm":{"2019-04-30":"negative capital"}},"debt_capital_ev":{"annual":{"2019-01-31":"negative capital"},"ttm":{"2019-04-30":"negative capital"}},"roe":{"annual":{"2020-01-31":"negative equity"}},"pe":{"annual":{"2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2025-01-31":"a loss per share","2026-01-31":"a loss per share"},"ttm":{"2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share","2025-10-31":"a loss per share"}},"pe_avg":{"annual":{"2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2025-01-31":"a loss per share","2026-01-31":"a loss per share"},"ttm":{"2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share","2025-10-31":"a loss per share"}},"pe_high":{"annual":{"2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2025-01-31":"a loss per share","2026-01-31":"a loss per share"},"ttm":{"2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share","2025-10-31":"a loss per share"}},"pe_low":{"annual":{"2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2025-01-31":"a loss per share","2026-01-31":"a loss per share"},"ttm":{"2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share","2025-10-31":"a loss per share"}},"peg":{"annual":{"2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2025-01-31":"a loss per share","2026-01-31":"a loss per share"},"ttm":{"2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share","2025-10-31":"a loss per share"}},"ev_ebit":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss","2026-01-31":"an operating loss"},"ttm":{"2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss","2025-10-31":"an operating loss","2026-01-31":"an operating loss","2026-04-30":"an operating loss","2026-07-31":"an operating loss"}},"evb_avg":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss","2026-01-31":"an operating loss"},"ttm":{"2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss","2025-10-31":"an operating loss","2026-01-31":"an operating loss","2026-04-30":"an operating loss","2026-07-31":"an operating loss"}},"evb_high":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss","2026-01-31":"an operating loss"},"ttm":{"2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss","2025-10-31":"an operating loss","2026-01-31":"an operating loss","2026-04-30":"an operating loss","2026-07-31":"an operating loss"}},"evb_low":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss","2026-01-31":"an operating loss"},"ttm":{"2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss","2025-10-31":"an operating loss","2026-01-31":"an operating loss","2026-04-30":"an operating loss","2026-07-31":"an operating loss"}},"roic":{"annual":{"2020-01-31":"negative invested capital","2021-01-31":"negative invested capital","2022-01-31":"negative invested capital","2023-01-31":"negative invested capital","2024-01-31":"negative invested capital","2025-01-31":"negative invested capital","2026-01-31":"negative invested capital"},"ttm":{"2020-04-30":"negative invested capital","2020-07-31":"negative invested capital","2020-10-31":"negative invested capital","2021-01-31":"negative invested capital","2021-04-30":"negative invested capital","2021-07-31":"negative invested capital","2021-10-31":"negative invested capital","2022-01-31":"negative invested capital","2022-04-30":"negative invested capital","2022-07-31":"negative invested capital","2022-10-31":"negative invested capital","2023-01-31":"negative invested capital","2023-04-30":"negative invested capital","2023-07-31":"negative invested capital","2023-10-31":"negative invested capital","2024-01-31":"negative invested capital","2024-04-30":"negative invested capital","2024-07-31":"negative invested capital","2024-10-31":"negative invested capital","2025-01-31":"negative invested capital","2025-04-30":"negative invested capital","2025-07-31":"negative invested capital","2025-10-31":"negative invested capital","2026-01-31":"negative invested capital"}}}}