{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"COST","kind":"industrial","as_of":"2026-06-03","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-08-31":12.497003,"2011-08-31":12.807148,"2012-08-31":14.029471,"2013-08-31":17.582133,"2014-08-31":17.790456,"2015-08-31":20.74171,"2016-08-31":20.708495,"2017-08-31":23.441397,"2018-08-31":26.585231,"2019-08-31":26.096569,"2020-08-31":23.873296,"2021-08-31":27.934613,"2022-08-31":30.592054,"2023-08-31":27.536105,"2024-08-31":30.26705,"2025-08-31":30.686167},"roa":{"2010-08-31":5.690702,"2011-08-31":5.781398,"2012-08-31":6.341255,"2013-08-31":7.101684,"2014-08-31":6.539042,"2015-08-31":7.238234,"2016-08-31":7.101843,"2017-08-31":7.708243,"2018-08-31":8.121591,"2019-08-31":8.486606,"2020-08-31":7.928206,"2021-08-31":8.721173,"2022-08-31":9.469028,"2023-08-31":9.450285,"2024-08-31":10.613362,"2025-08-31":11.024297},"roc":{"2010-08-31":10.61589,"2011-08-31":11.636768,"2012-08-31":12.63095,"2013-08-31":13.947055,"2014-08-31":12.65851,"2015-08-31":14.182485,"2016-08-31":14.179487,"2017-08-31":15.93206,"2018-08-31":17.401804,"2019-08-31":17.742716,"2020-08-31":17.113946,"2021-08-31":19.987026,"2022-08-31":22.486481,"2023-08-31":20.4904,"2024-08-31":23.012546,"2025-08-31":24.1142},"roic":{"2010-08-31":15.994913,"2011-08-31":18.830003,"2012-08-31":20.215607,"2013-08-31":22.180588,"2014-08-31":21.255524,"2015-08-31":23.718481,"2016-08-31":21.095523,"2017-08-31":22.858871,"2018-08-31":26.930372,"2019-08-31":29.690652,"2020-08-31":32.510204,"2021-08-31":39.914613,"2022-08-31":40.450913,"2023-08-31":37.095889,"2024-08-31":40.527765,"2025-08-31":40.866036},"gross_margin":{"2008-08-31":12.389112,"2009-08-31":12.722971,"2010-08-31":12.766531,"2011-08-31":12.569308,"2012-08-31":12.421195,"2013-08-31":12.560386,"2014-08-31":12.590554,"2015-08-31":13.024208,"2016-08-31":13.323899,"2017-08-31":13.286572,"2018-08-31":13.013505,"2019-08-31":10.782368,"2020-08-31":13.085793,"2021-08-31":12.884769,"2022-08-31":12.148717,"2023-08-31":12.259689,"2024-08-31":12.613331,"2025-08-31":12.843207},"ebitda_margin":{"2008-08-31":3.6174,"2009-08-31":3.507323,"2010-08-31":3.684602,"2011-08-31":3.704662,"2012-08-31":3.698922,"2013-08-31":3.802921,"2014-08-31":3.772195,"2015-08-31":4.088675,"2016-08-31":4.150136,"2017-08-31":4.248014,"2018-08-31":4.179381,"2019-08-31":4.07916,"2020-08-31":4.245597,"2021-08-31":4.332692,"2022-08-31":4.27091,"2023-08-31":4.206117,"2024-08-31":4.528145,"2025-08-31":4.653841},"op_margin":{"2008-08-31":2.716499,"2009-08-31":2.488029,"2010-08-31":2.664665,"2011-08-31":2.743069,"2012-08-31":2.783017,"2013-08-31":2.903306,"2014-08-31":2.858665,"2015-08-31":3.118788,"2016-08-31":3.093018,"2017-08-31":3.186204,"2018-08-31":3.164378,"2019-08-31":3.1021,"2020-08-31":3.259155,"2021-08-31":3.423689,"2022-08-31":3.433735,"2023-08-31":3.348879,"2024-08-31":3.649004,"2025-08-31":3.772413},"incr_op_margin":{"2009-08-31":18.096136,"2010-08-31":4.598406,"2011-08-31":3.30021,"2012-08-31":3.130503,"2013-08-31":4.884532,"2014-08-31":2.231427,"2015-08-31":11.351503,"2016-08-31":1.904762,"2017-08-31":4.259655,"2018-08-31":2.940005,"2019-08-31":2.309697,"2020-08-31":4.965144,"2021-08-31":4.364372,"2022-08-31":3.49718,"2023-08-31":2.093114,"2024-08-31":9.627559,"2025-08-31":5.283418},"pretax_margin":{"2009-08-31":2.418022,"2010-08-31":2.635158,"2011-08-31":2.680088,"2012-08-31":2.791087,"2013-08-31":2.901404,"2014-08-31":2.838246,"2015-08-31":3.101576,"2016-08-31":3.048375,"2017-08-31":3.130401,"2018-08-31":3.137537,"2019-08-31":3.120436,"2020-08-31":3.218378,"2021-08-31":3.409398,"2022-08-31":3.454445,"2023-08-31":3.502827,"2024-08-31":3.827819,"2025-08-31":3.930459},"net_margin":{"2008-08-31":1.77007,"2009-08-31":1.52054,"2010-08-31":1.67167,"2011-08-31":1.644267,"2012-08-31":1.723877,"2013-08-31":1.939024,"2014-08-31":1.82706,"2015-08-31":2.045629,"2016-08-31":1.979464,"2017-08-31":2.076342,"2018-08-31":2.213652,"2019-08-31":2.396155,"2020-08-31":2.399842,"2021-08-31":2.555518,"2022-08-31":2.574971,"2023-08-31":2.596888,"2024-08-31":2.89523,"2025-08-31":2.942576},"common_margin":{"2008-08-31":1.77007,"2009-08-31":1.52054,"2010-08-31":1.67167,"2011-08-31":1.644267,"2012-08-31":1.723877,"2013-08-31":1.939024,"2014-08-31":1.82706,"2015-08-31":2.045629,"2016-08-31":1.979464,"2017-08-31":2.076342,"2018-08-31":2.213652,"2019-08-31":2.396155,"2020-08-31":2.399842,"2021-08-31":2.555518,"2022-08-31":2.574971,"2023-08-31":2.596888,"2024-08-31":2.89523,"2025-08-31":2.942576},"tax_rate_pct":{"2009-08-31":36.363636,"2010-08-31":35.589094,"2011-08-31":35.291649,"2012-08-31":36.140224,"2013-08-31":32.448378,"2014-08-31":34.688771,"2015-08-31":33.157603,"2016-08-31":34.346505,"2017-08-31":32.80515,"2018-08-31":28.433138,"2019-08-31":22.266527,"2020-08-31":24.371157,"2021-08-31":23.967066,"2022-08-31":24.553571,"2023-08-31":25.863085,"2024-08-31":24.36345,"2025-08-31":25.134036},"payout":{"2008-08-31":20.654716,"2009-08-31":27.255985,"2010-08-31":25.940138,"2011-08-31":26.607387,"2012-08-31":26.097133,"2013-08-31":174.59539,"2014-08-31":28.377065,"2015-08-31":120.53008,"2016-08-31":31.744681,"2017-08-31":145.726017,"2018-08-31":21.984684,"2019-08-31":28.368407,"2020-08-31":36.956522,"2021-08-31":114.799281,"2022-08-31":25.633128,"2023-08-31":19.88239,"2024-08-31":122.722954,"2025-08-31":26.953945},"sgr":{"2010-08-31":9.255263,"2011-08-31":9.399501,"2012-08-31":10.368181,"2013-08-31":-13.115461,"2014-08-31":12.742047,"2015-08-31":-4.25829,"2016-08-31":14.134649,"2017-08-31":-10.718817,"2018-08-31":20.740552,"2019-08-31":18.693388,"2020-08-31":15.050556,"2021-08-31":-4.134122,"2022-08-31":22.750353,"2023-08-31":22.061269,"2024-08-31":-6.877568,"2025-08-31":22.415034},"total_debt":{"2009-08-31":2210000000,"2010-08-31":2141000000,"2011-08-31":2153000000,"2012-08-31":1382000000,"2013-08-31":4998000000,"2014-08-31":5093000000,"2015-08-31":6147000000,"2016-08-31":5161000000,"2017-08-31":6659000000,"2018-08-31":6613000000,"2019-08-31":6852000000,"2020-08-31":7657000000,"2021-08-31":7531000000,"2022-08-31":6557000000,"2023-08-31":6458000000,"2024-08-31":5897000000,"2025-08-31":5788000000},"st_debt":{"2009-08-31":96000000,"2010-08-31":26000000,"2011-08-31":900000000,"2012-08-31":1000000,"2014-08-31":0,"2015-08-31":1283000000,"2016-08-31":1100000000,"2017-08-31":86000000,"2018-08-31":90000000,"2019-08-31":1699000000,"2020-08-31":95000000,"2021-08-31":799000000,"2022-08-31":73000000,"2023-08-31":1081000000,"2024-08-31":103000000},"lt_debt":{"2009-08-31":2130000000,"2010-08-31":2141000000,"2011-08-31":1253000000,"2012-08-31":1381000000,"2013-08-31":4998000000,"2014-08-31":5093000000,"2015-08-31":4852000000,"2016-08-31":4061000000,"2017-08-31":6573000000,"2018-08-31":6487000000,"2019-08-31":5124000000,"2020-08-31":7514000000,"2021-08-31":6692000000,"2022-08-31":6484000000,"2023-08-31":5377000000,"2024-08-31":5794000000,"2025-08-31":5713000000},"debt_ebitda":{"2009-08-31":0.882236,"2010-08-31":0.745474,"2011-08-31":0.653613,"2012-08-31":0.376875,"2013-08-31":1.249812,"2014-08-31":1.198635,"2015-08-31":1.293833,"2016-08-31":1.047493,"2017-08-31":1.214924,"2018-08-31":1.117627,"2019-08-31":1.100016,"2020-08-31":1.081497,"2021-08-31":0.887148,"2022-08-31":0.676468,"2023-08-31":0.633696,"2024-08-31":0.511804,"2025-08-31":0.45187},"net_debt_ebitda":{"2009-08-31":-0.605589,"2010-08-31":-0.908078,"2011-08-31":-1.050395,"2012-08-31":-0.946823,"2013-08-31":-0.28157,"2014-08-31":-0.522947,"2015-08-31":-0.057251,"2016-08-31":0.08768,"2017-08-31":0.160555,"2018-08-31":-0.109177,"2019-08-31":-0.416118,"2020-08-31":-0.79774,"2021-08-31":-0.547061,"2022-08-31":-0.463427,"2023-08-31":-0.861152,"2024-08-31":-0.45539,"2025-08-31":-0.741354},"debt_ebit":{"2009-08-31":1.243669,"2010-08-31":1.030814,"2011-08-31":0.882739,"2012-08-31":0.500906,"2013-08-31":1.637078,"2014-08-31":1.581677,"2015-08-31":1.696192,"2016-08-31":1.405501,"2017-08-31":1.619801,"2018-08-31":1.476116,"2019-08-31":1.446485,"2020-08-31":1.408832,"2021-08-31":1.122689,"2022-08-31":0.841396,"2023-08-31":0.795908,"2024-08-31":0.63511,"2025-08-31":0.55745},"net_debt_ebit":{"2009-08-31":-0.853686,"2010-08-31":-1.255657,"2011-08-31":-1.418614,"2012-08-31":-1.258427,"2013-08-31":-0.368818,"2014-08-31":-0.690062,"2015-08-31":-0.075055,"2016-08-31":0.117647,"2017-08-31":0.21406,"2018-08-31":-0.144196,"2019-08-31":-0.547182,"2020-08-31":-1.03919,"2021-08-31":-0.692308,"2022-08-31":-0.576415,"2023-08-31":-1.081587,"2024-08-31":-0.565105,"2025-08-31":-0.914572},"ebitda_int":{"2008-08-31":25.456311,"2009-08-31":23.194444,"2010-08-31":25.873874,"2011-08-31":28.396552,"2012-08-31":38.6,"2013-08-31":40.393939,"2014-08-31":37.60177,"2015-08-31":38.314516,"2016-08-31":37.045113,"2017-08-31":40.902985,"2018-08-31":37.213836,"2019-08-31":41.526667,"2020-08-31":44.25,"2021-08-31":49.643275,"2022-08-31":61.348101,"2023-08-31":63.69375,"2024-08-31":68.177515,"2025-08-31":83.175325},"ebitda_capex_int":{"2008-08-31":9.932039,"2009-08-31":11.62037,"2010-08-31":16.369369,"2011-08-31":17.275862,"2012-08-31":23.021053,"2013-08-31":19.353535,"2014-08-31":19.964602,"2015-08-31":19.016129,"2016-08-31":17.12782,"2017-08-31":22.231343,"2018-08-31":18.540881,"2019-08-31":21.54,"2020-08-31":26.6875,"2021-08-31":28.660819,"2022-08-31":36.721519,"2023-08-31":36.675,"2024-08-31":40.307692,"2025-08-31":47.474026},"ebit_int":{"2008-08-31":19.116505,"2009-08-31":16.453704,"2010-08-31":18.711712,"2011-08-31":21.025862,"2012-08-31":29.042105,"2013-08-31":30.838384,"2014-08-31":28.495575,"2015-08-31":29.225806,"2016-08-31":27.609023,"2017-08-31":30.679104,"2018-08-31":28.176101,"2019-08-31":31.58,"2020-08-31":33.96875,"2021-08-31":39.22807,"2022-08-31":49.322785,"2023-08-31":50.7125,"2024-08-31":54.940828,"2025-08-31":67.422078},"int_exp":{"2008-08-31":103000000,"2009-08-31":108000000,"2010-08-31":111000000,"2011-08-31":116000000,"2012-08-31":95000000,"2013-08-31":99000000,"2014-08-31":113000000,"2015-08-31":124000000,"2016-08-31":133000000,"2017-08-31":134000000,"2018-08-31":159000000,"2019-08-31":150000000,"2020-08-31":160000000,"2021-08-31":171000000,"2022-08-31":158000000,"2023-08-31":160000000,"2024-08-31":169000000,"2025-08-31":154000000},"equity_assets":{"2009-08-31":45.60717,"2010-08-31":45.471342,"2011-08-31":44.848847,"2012-08-31":45.545321,"2013-08-31":35.772546,"2014-08-31":37.667626,"2015-08-31":32.156162,"2016-08-31":36.423122,"2017-08-31":29.653066,"2018-08-31":31.347049,"2019-08-31":33.57489,"2020-08-31":32.910937,"2021-08-31":29.634879,"2022-08-31":32.169685,"2023-08-31":36.3191,"2024-08-31":33.827383,"2025-08-31":37.82669},"ltd_equity":{"2009-08-31":21.249002,"2010-08-31":19.770985,"2011-08-31":10.439927,"2012-08-31":11.172235,"2013-08-31":46.136804,"2014-08-31":41.396407,"2015-08-31":45.700292,"2016-08-31":33.620333,"2017-08-31":60.985341,"2018-08-31":50.683647,"2019-08-31":33.61543,"2020-08-31":41.09604,"2021-08-31":38.10066,"2022-08-31":31.411685,"2023-08-31":21.458217,"2024-08-31":24.527982,"2025-08-31":19.58922},"ltd_capital":{"2009-08-31":17.410495,"2010-08-31":16.507325,"2011-08-31":8.851996,"2012-08-31":10.048752,"2013-08-31":31.570968,"2014-08-31":29.276845,"2015-08-31":28.942973,"2016-08-31":23.555684,"2017-08-31":37.695705,"2018-08-31":33.417474,"2019-08-31":23.190767,"2020-08-31":28.96573,"2021-08-31":26.666667,"2022-08-31":23.839112,"2023-08-31":17.061175,"2024-08-31":19.628036,"2025-08-31":16.345274},"ltd_assets":{"2009-08-31":9.691069,"2010-08-31":8.990132,"2011-08-31":4.682187,"2012-08-31":5.08843,"2013-08-31":16.504309,"2014-08-31":15.593044,"2015-08-31":14.69546,"2016-08-31":12.245575,"2017-08-31":18.084023,"2018-08-31":15.887828,"2019-08-31":11.286344,"2020-08-31":13.525092,"2021-08-31":11.291085,"2022-08-31":10.10504,"2023-08-31":7.793431,"2024-08-31":8.297175,"2025-08-31":7.409953},"debt_equity":{"2009-08-31":22.047087,"2010-08-31":19.770985,"2011-08-31":17.938677,"2012-08-31":11.180325,"2013-08-31":46.136804,"2014-08-31":41.396407,"2015-08-31":57.897711,"2016-08-31":42.727047,"2017-08-31":61.783262,"2018-08-31":51.668099,"2019-08-31":44.951781,"2020-08-31":41.878145,"2021-08-31":42.877477,"2022-08-31":31.765333,"2023-08-31":25.772208,"2024-08-31":24.964017,"2025-08-31":19.846386},"debt_capital":{"2009-08-31":18.064411,"2010-08-31":16.507325,"2011-08-31":15.210173,"2012-08-31":10.056029,"2013-08-31":31.570968,"2014-08-31":29.276845,"2015-08-31":36.66786,"2016-08-31":29.936195,"2017-08-31":38.188909,"2018-08-31":34.066557,"2019-08-31":31.011541,"2020-08-31":29.516981,"2021-08-31":30.009962,"2022-08-31":24.107504,"2023-08-31":20.491179,"2024-08-31":19.976964,"2025-08-31":16.559854},"debt_assets":{"2009-08-31":10.055053,"2010-08-31":8.990132,"2011-08-31":8.04529,"2012-08-31":5.092115,"2013-08-31":16.504309,"2014-08-31":15.593044,"2015-08-31":18.617682,"2016-08-31":15.562525,"2017-08-31":18.320632,"2018-08-31":16.196424,"2019-08-31":15.092511,"2020-08-31":13.78249,"2021-08-31":12.706688,"2022-08-31":10.218807,"2023-08-31":9.360234,"2024-08-31":8.444674,"2025-08-31":7.507231},"net_debt_equity":{"2009-08-31":-0.151337,"2010-08-31":-0.240835,"2011-08-31":-0.288285,"2012-08-31":-0.280883,"2013-08-31":-0.103942,"2014-08-31":-0.180606,"2015-08-31":-0.025619,"2016-08-31":0.035765,"2017-08-31":0.081648,"2018-08-31":-0.050473,"2019-08-31":-0.170045,"2020-08-31":-0.308904,"2021-08-31":-0.264404,"2022-08-31":-0.217615,"2023-08-31":-0.350227,"2024-08-31":-0.222123,"2025-08-31":-0.325607},"net_debt_capital":{"2009-08-31":-12.399869,"2010-08-31":-20.107941,"2011-08-31":-24.443659,"2012-08-31":-25.263771,"2013-08-31":-7.112627,"2014-08-31":-12.773051,"2015-08-31":-1.622524,"2016-08-31":2.5058,"2017-08-31":5.04674,"2018-08-31":-3.327838,"2019-08-31":-11.731161,"2020-08-31":-21.772484,"2021-08-31":-18.505678,"2022-08-31":-16.515313,"2023-08-31":-27.846173,"2024-08-31":-17.774992,"2025-08-31":-27.168688},"ebitda":{"2008-08-31":2622000000,"2009-08-31":2505000000,"2010-08-31":2872000000,"2011-08-31":3294000000,"2012-08-31":3667000000,"2013-08-31":3999000000,"2014-08-31":4249000000,"2015-08-31":4751000000,"2016-08-31":4927000000,"2017-08-31":5481000000,"2018-08-31":5917000000,"2019-08-31":6229000000,"2020-08-31":7080000000,"2021-08-31":8489000000,"2022-08-31":9693000000,"2023-08-31":10191000000,"2024-08-31":11522000000,"2025-08-31":12809000000},"ebitda_capex":{"2008-08-31":1023000000,"2009-08-31":1255000000,"2010-08-31":1817000000,"2011-08-31":2004000000,"2012-08-31":2187000000,"2013-08-31":1916000000,"2014-08-31":2256000000,"2015-08-31":2358000000,"2016-08-31":2278000000,"2017-08-31":2979000000,"2018-08-31":2948000000,"2019-08-31":3231000000,"2020-08-31":4270000000,"2021-08-31":4901000000,"2022-08-31":5802000000,"2023-08-31":5868000000,"2024-08-31":6812000000,"2025-08-31":7311000000},"ebit":{"2008-08-31":1969000000,"2009-08-31":1777000000,"2010-08-31":2077000000,"2011-08-31":2439000000,"2012-08-31":2759000000,"2013-08-31":3053000000,"2014-08-31":3220000000,"2015-08-31":3624000000,"2016-08-31":3672000000,"2017-08-31":4111000000,"2018-08-31":4480000000,"2019-08-31":4737000000,"2020-08-31":5435000000,"2021-08-31":6708000000,"2022-08-31":7793000000,"2023-08-31":8114000000,"2024-08-31":9285000000,"2025-08-31":10383000000},"cash_ratio":{"2009-08-31":0.401573,"2010-08-31":0.471927,"2011-08-31":0.465809,"2012-08-31":0.395922,"2013-08-31":0.461945,"2014-08-31":0.507563,"2015-08-31":0.388089,"2016-08-31":0.303628,"2017-08-31":0.330323,"2018-08-31":0.364298,"2019-08-31":0.406421,"2020-08-31":0.535542,"2021-08-31":0.413539,"2022-08-31":0.345303,"2023-08-31":0.453622,"2024-08-31":0.314234,"2025-08-31":0.411879},"current_ratio":{"2009-08-31":1.113781,"2010-08-31":1.16347,"2011-08-31":1.137427,"2012-08-31":1.103263,"2013-08-31":1.19484,"2014-08-31":1.220372,"2015-08-31":1.01445,"2016-08-31":0.977079,"2017-08-31":0.989826,"2018-08-31":1.018217,"2019-08-31":1.010673,"2020-08-31":1.131863,"2021-08-31":1.002174,"2022-08-31":1.021814,"2023-08-31":1.068368,"2024-08-31":0.965655,"2025-08-31":1.034278},"quick_ratio":{"2009-08-31":0.491434,"2010-08-31":0.559773,"2011-08-31":0.545892,"2012-08-31":0.479608,"2013-08-31":0.552538,"2014-08-31":0.587219,"2015-08-31":0.462092,"2016-08-31":0.384013,"2017-08-31":0.412175,"2018-08-31":0.448058,"2019-08-31":0.472479,"2020-08-31":0.597931,"2021-08-31":0.47478,"2022-08-31":0.415338,"2023-08-31":0.521663,"2024-08-31":0.39096,"2025-08-31":0.498194},"cfo_avg_cl":{"2010-08-31":0.287428,"2011-08-31":0.289242,"2012-08-31":0.251501,"2013-08-31":0.269389,"2014-08-31":0.287976,"2015-08-31":0.27688,"2016-08-31":0.205013,"2017-08-31":0.406774,"2018-08-31":0.308597,"2019-08-31":0.294512,"2020-08-31":0.368586,"2021-08-31":0.330036,"2022-08-31":0.240629,"2023-08-31":0.337537,"2024-08-31":0.328443,"2025-08-31":0.367497},"cfo_liab":{"2009-08-31":0.176168,"2010-08-31":0.215755,"2011-08-31":0.225402,"2012-08-31":0.209069,"2013-08-31":0.178351,"2014-08-31":0.194256,"2015-08-31":0.193244,"2016-08-31":0.158034,"2017-08-31":0.266186,"2018-08-31":0.208245,"2019-08-31":0.213174,"2020-08-31":0.240455,"2021-08-31":0.21748,"2022-08-31":0.169857,"2023-08-31":0.251912,"2024-08-31":0.245385,"2025-08-31":0.278189},"cfo_capex":{"2008-08-31":1.379612,"2009-08-31":1.6736,"2010-08-31":2.635071,"2011-08-31":2.47907,"2012-08-31":2.065541,"2013-08-31":1.650024,"2014-08-31":1.998996,"2015-08-31":1.790639,"2016-08-31":1.242733,"2017-08-31":2.688249,"2018-08-31":1.944763,"2019-08-31":2.12008,"2020-08-31":3.153381,"2021-08-31":2.496656,"2022-08-31":1.899769,"2023-08-31":2.560259,"2024-08-31":2.407431,"2025-08-31":2.425427},"wc":{"2009-08-31":1056000000,"2010-08-31":1645000000,"2011-08-31":1656000000,"2012-08-31":1266000000,"2013-08-31":2583000000,"2014-08-31":3176000000,"2015-08-31":239000000,"2016-08-31":-357000000,"2017-08-31":-178000000,"2018-08-31":363000000,"2019-08-31":248000000,"2020-08-31":3276000000,"2021-08-31":64000000,"2022-08-31":698000000,"2023-08-31":2296000000,"2024-08-31":-1218000000,"2025-08-31":1272000000},"wc_assets":{"2009-08-31":4.804586,"2010-08-31":6.907411,"2011-08-31":6.18811,"2012-08-31":4.664702,"2013-08-31":8.529538,"2014-08-31":9.723838,"2015-08-31":0.72387,"2016-08-31":-1.076501,"2017-08-31":-0.489724,"2018-08-31":0.889052,"2019-08-31":0.546256,"2020-08-31":5.896753,"2021-08-31":0.107984,"2022-08-31":1.087804,"2023-08-31":3.327826,"2024-08-31":-1.744211,"2025-08-31":1.649827},"cash_assets":{"2009-08-31":16.957095,"2010-08-31":19.941214,"2011-08-31":20.974553,"2012-08-31":17.885041,"2013-08-31":20.222567,"2014-08-31":22.396057,"2015-08-31":19.4415,"2016-08-31":14.259868,"2017-08-31":15.899524,"2018-08-31":17.778594,"2019-08-31":20.801762,"2020-08-31":23.948808,"2021-08-31":20.542283,"2022-08-31":17.2194,"2023-08-31":22.080181,"2024-08-31":15.958528,"2025-08-31":19.823863},"cash_debt":{"2009-08-31":1.686425,"2010-08-31":2.218122,"2011-08-31":2.60706,"2012-08-31":3.512301,"2013-08-31":1.22529,"2014-08-31":1.436285,"2015-08-31":1.044249,"2016-08-31":0.916295,"2017-08-31":0.867848,"2018-08-31":1.097686,"2019-08-31":1.378284,"2020-08-31":1.737626,"2021-08-31":1.616651,"2022-08-31":1.685069,"2023-08-31":2.358935,"2024-08-31":1.889774,"2025-08-31":2.640636},"fcf_debt":{"2009-08-31":0.380995,"2010-08-31":0.805698,"2011-08-31":0.886205,"2012-08-31":1.1411,"2013-08-31":0.270908,"2014-08-31":0.390929,"2015-08-31":0.307792,"2016-08-31":0.124588,"2017-08-31":0.634329,"2018-08-31":0.424165,"2019-08-31":0.490076,"2020-08-31":0.790257,"2021-08-31":0.713053,"2022-08-31":0.533933,"2023-08-31":1.044441,"2024-08-31":1.124131,"2025-08-31":1.354008},"liab_equity":{"2009-08-31":1.184657,"2010-08-31":1.189861,"2011-08-31":1.182136,"2012-08-31":1.182914,"2013-08-31":1.778916,"2014-08-31":1.666992,"2015-08-31":2.088537,"2016-08-31":1.724563,"2017-08-31":2.344405,"2018-08-31":2.166341,"2019-08-31":1.956045,"2020-08-31":2.015478,"2021-08-31":2.345138,"2022-08-31":2.108274,"2023-08-31":1.753372,"2024-08-31":1.956185,"2025-08-31":1.643636},"altman_z":{"2009-08-31":5.10303,"2010-08-31":5.165369,"2011-08-31":5.487535,"2012-08-31":6.184679,"2013-08-31":5.719491,"2014-08-31":5.760731,"2015-08-31":5.825114,"2016-08-31":6.322673,"2017-08-31":5.730498,"2018-08-31":6.321228,"2019-08-31":6.638374,"2020-08-31":6.222655,"2021-08-31":6.854522,"2022-08-31":7.536584,"2023-08-31":7.564991,"2024-08-31":9.549466,"2025-08-31":9.678908},"interest_cover_cfo":{"2008-08-31":21.811321,"2009-08-31":21.115385,"2010-08-31":26.272727,"2011-08-31":29.810811,"2012-08-31":28.294643,"2013-08-31":40.965116,"2014-08-31":37.550459,"2015-08-31":37.623932,"2016-08-31":27.764228,"2017-08-31":52.343511,"2018-08-31":41.377622,"2019-08-31":46.078014,"2020-08-31":72.459677,"2021-08-31":61.120805,"2022-08-31":51.97931,"2023-08-31":89.544,"2024-08-31":88.899225,"2025-08-31":126.801887},"ar_turnover":{"2010-08-31":90.740396,"2011-08-31":96.176312,"2012-08-31":99.585133,"2013-08-31":94.43736,"2014-08-31":95.90464,"2015-08-31":97.975548,"2016-08-31":95.8958,"2017-08-31":96.143815,"2018-08-31":91.3099,"2019-08-31":95.320225,"2020-08-31":108.110859,"2021-08-31":116.86788,"2022-08-31":112.242334,"2023-08-31":107.065842,"2024-08-31":101.659209,"2025-08-31":92.922012},"dso":{"2010-08-31":4.022464,"2011-08-31":3.795113,"2012-08-31":3.665206,"2013-08-31":3.864996,"2014-08-31":3.805864,"2015-08-31":3.725419,"2016-08-31":3.806215,"2017-08-31":3.796396,"2018-08-31":3.997376,"2019-08-31":3.829198,"2020-08-31":3.376164,"2021-08-31":3.123185,"2022-08-31":3.251892,"2023-08-31":3.409117,"2024-08-31":3.590427,"2025-08-31":3.928025},"inv_turnover":{"2010-08-31":12.314588,"2011-08-31":12.6652,"2012-08-31":12.643512,"2013-08-31":12.267912,"2014-08-31":12.043792,"2015-08-31":11.640751,"2016-08-31":11.512111,"2017-08-31":11.900441,"2018-08-31":11.799559,"2019-08-31":11.846312,"2020-08-31":12.263739,"2021-08-31":12.902748,"2022-08-31":12.414046,"2023-08-31":12.303143,"2024-08-31":12.598901,"2025-08-31":13.050404},"dio":{"2010-08-31":29.639643,"2011-08-31":28.819126,"2012-08-31":28.86856,"2013-08-31":29.752414,"2014-08-31":30.30607,"2015-08-31":31.355365,"2016-08-31":31.705741,"2017-08-31":30.671131,"2018-08-31":30.933359,"2019-08-31":30.811278,"2020-08-31":29.762538,"2021-08-31":28.288548,"2022-08-31":29.402178,"2023-08-31":29.667217,"2024-08-31":28.970781,"2025-08-31":27.968483},"ap_turnover":{"2010-08-31":11.932087,"2011-08-31":12.447202,"2012-08-31":12.540334,"2013-08-31":12.118353,"2014-08-31":12.034224,"2015-08-31":11.548966,"2016-08-31":12.380557,"2017-08-31":12.994425,"2018-08-31":11.815975,"2019-08-31":11.597661,"2020-08-31":11.213415,"2021-08-31":11.210772,"2022-08-31":11.68505,"2023-08-31":12.033965,"2024-08-31":12.050618,"2025-08-31":12.237833},"dpo":{"2010-08-31":30.589786,"2011-08-31":29.323859,"2012-08-31":29.106084,"2013-08-31":30.119606,"2014-08-31":30.330166,"2015-08-31":31.604561,"2016-08-31":29.481711,"2017-08-31":28.088969,"2018-08-31":30.890383,"2019-08-31":31.471863,"2020-08-31":32.550297,"2021-08-31":32.557973,"2022-08-31":31.236496,"2023-08-31":30.330819,"2024-08-31":30.288903,"2025-08-31":29.825542},"ccc":{"2010-08-31":3.072321,"2011-08-31":3.29038,"2012-08-31":3.427682,"2013-08-31":3.497805,"2014-08-31":3.781767,"2015-08-31":3.476223,"2016-08-31":6.030246,"2017-08-31":6.378559,"2018-08-31":4.040351,"2019-08-31":3.168613,"2020-08-31":0.588405,"2021-08-31":-1.14624,"2022-08-31":1.417574,"2023-08-31":2.745515,"2024-08-31":2.272305,"2025-08-31":2.070966},"inv_to_cash":{"2010-08-31":33.662107,"2011-08-31":32.614239,"2012-08-31":32.533766,"2013-08-31":33.61741,"2014-08-31":34.111933,"2015-08-31":35.080785,"2016-08-31":35.511956,"2017-08-31":34.467527,"2018-08-31":34.930735,"2019-08-31":34.640476,"2020-08-31":33.138702,"2021-08-31":31.411733,"2022-08-31":32.65407,"2023-08-31":33.076334,"2024-08-31":32.561209,"2025-08-31":31.896508},"inventories":{"2009-08-31":5405000000,"2010-08-31":5638000000,"2011-08-31":6638000000,"2012-08-31":7096000000,"2013-08-31":7894000000,"2014-08-31":8456000000,"2015-08-31":8908000000,"2016-08-31":8969000000,"2017-08-31":9834000000,"2018-08-31":11040000000,"2019-08-31":11395000000,"2020-08-31":12242000000,"2021-08-31":14215000000,"2022-08-31":17907000000,"2023-08-31":16651000000,"2024-08-31":18647000000,"2025-08-31":18116000000},"asset_turnover":{"2010-08-31":3.404201,"2011-08-31":3.516095,"2012-08-31":3.678485,"2013-08-31":3.662505,"2014-08-31":3.578998,"2015-08-31":3.538391,"2016-08-31":3.587761,"2017-08-31":3.712415,"2018-08-31":3.668865,"2019-08-31":3.54176,"2020-08-31":3.303637,"2021-08-31":3.412684,"2022-08-31":3.677334,"2023-08-31":3.639081,"2024-08-31":3.665809,"2025-08-31":3.746478},"mcap":{"2008-08-31":29790734400,"2009-08-31":22570373980,"2010-08-31":24358926900,"2011-08-31":33529677859.999996,"2012-08-31":42314094500,"2013-08-31":48869178930,"2014-08-31":52994657640,"2015-08-31":61291382399.99999,"2016-08-31":71723309320,"2017-08-31":66651749799.99999,"2018-08-31":102155001570,"2019-08-31":129583865000,"2020-08-31":153720004350,"2021-08-31":198971470500,"2022-08-31":235417568480.00003,"2023-08-31":236455889930,"2024-08-31":395436779880,"2025-08-31":418114326840},"ev_cash":{"2009-08-31":3727000000,"2010-08-31":4749000000,"2011-08-31":5613000000,"2012-08-31":4854000000,"2013-08-31":6124000000,"2014-08-31":7315000000,"2015-08-31":6419000000,"2016-08-31":4729000000,"2017-08-31":5779000000,"2018-08-31":7259000000,"2019-08-31":9444000000,"2020-08-31":13305000000,"2021-08-31":12175000000,"2022-08-31":11049000000,"2023-08-31":15234000000,"2024-08-31":11144000000,"2025-08-31":15284000000},"ev_pref":{"2008-08-31":0,"2009-08-31":0,"2010-08-31":0,"2011-08-31":0,"2012-08-31":0,"2013-08-31":0,"2014-08-31":0,"2015-08-31":0,"2016-08-31":0,"2017-08-31":0,"2018-08-31":0,"2019-08-31":0,"2020-08-31":0,"2021-08-31":0,"2022-08-31":0,"2023-08-31":0,"2024-08-31":0,"2025-08-31":0},"ev_nci":{"2008-08-31":0,"2009-08-31":80000000,"2010-08-31":101000000,"2011-08-31":571000000,"2012-08-31":157000000,"2013-08-31":179000000,"2014-08-31":212000000,"2015-08-31":226000000,"2016-08-31":253000000,"2017-08-31":301000000,"2018-08-31":304000000,"2019-08-31":341000000,"2020-08-31":421000000,"2021-08-31":514000000,"2022-08-31":5000000,"2023-08-31":0,"2024-08-31":0,"2025-08-31":0},"ev_debt":{"2009-08-31":2210000000,"2010-08-31":2141000000,"2011-08-31":2153000000,"2012-08-31":1382000000,"2013-08-31":4998000000,"2014-08-31":5093000000,"2015-08-31":6147000000,"2016-08-31":5161000000,"2017-08-31":6659000000,"2018-08-31":6613000000,"2019-08-31":6852000000,"2020-08-31":7657000000,"2021-08-31":7531000000,"2022-08-31":6557000000,"2023-08-31":6458000000,"2024-08-31":5897000000,"2025-08-31":5788000000},"ev":{"2009-08-31":21133373980,"2010-08-31":21851926900,"2011-08-31":30640677860,"2012-08-31":38999094500,"2013-08-31":47922178930,"2014-08-31":50984657640,"2015-08-31":61245382399.99999,"2016-08-31":72408309320,"2017-08-31":67832749800,"2018-08-31":101813001570,"2019-08-31":127332865000,"2020-08-31":148493004350,"2021-08-31":194841470500,"2022-08-31":230930568480.00003,"2023-08-31":227679889930,"2024-08-31":390189779880,"2025-08-31":408618326840},"capital":{"2009-08-31":12234000000,"2010-08-31":12970000000,"2011-08-31":14155000000,"2012-08-31":13743000000,"2013-08-31":15831000000,"2014-08-31":17396000000,"2015-08-31":16764000000,"2016-08-31":17240000000,"2017-08-31":17437000000,"2018-08-31":19412000000,"2019-08-31":22095000000,"2020-08-31":25941000000,"2021-08-31":25095000000,"2022-08-31":27199000000,"2023-08-31":31516000000,"2024-08-31":29519000000,"2025-08-31":34952000000},"debt_capital_ev":{"2009-08-31":18.064411,"2010-08-31":16.507325,"2011-08-31":15.210173,"2012-08-31":10.056029,"2013-08-31":31.570968,"2014-08-31":29.276845,"2015-08-31":36.66786,"2016-08-31":29.936195,"2017-08-31":38.188909,"2018-08-31":34.066557,"2019-08-31":31.011541,"2020-08-31":29.516981,"2021-08-31":30.009962,"2022-08-31":24.107504,"2023-08-31":20.491179,"2024-08-31":19.976964,"2025-08-31":16.559854},"debt_ev":{"2009-08-31":0.104574,"2010-08-31":0.097978,"2011-08-31":0.070266,"2012-08-31":0.035437,"2013-08-31":0.104294,"2014-08-31":0.099893,"2015-08-31":0.100367,"2016-08-31":0.071276,"2017-08-31":0.098168,"2018-08-31":0.064952,"2019-08-31":0.053812,"2020-08-31":0.051565,"2021-08-31":0.038652,"2022-08-31":0.028394,"2023-08-31":0.028364,"2024-08-31":0.015113,"2025-08-31":0.014165},"ev_sales":{"2009-08-31":0.295894,"2010-08-31":0.280347,"2011-08-31":0.344606,"2012-08-31":0.393386,"2013-08-31":0.455725,"2014-08-31":0.452634,"2015-08-31":0.527073,"2016-08-31":0.609913,"2017-08-31":0.525733,"2018-08-31":0.71914,"2019-08-31":0.83386,"2020-08-31":0.890454,"2021-08-31":0.994449,"2022-08-31":1.017521,"2023-08-31":0.9397,"2024-08-31":1.533445,"2025-08-31":1.484616},"ev_ebitda":{"2009-08-31":8.436477,"2010-08-31":7.60861,"2011-08-31":9.301967,"2012-08-31":10.63515,"2013-08-31":11.983541,"2014-08-31":11.999213,"2015-08-31":12.891051,"2016-08-31":14.696227,"2017-08-31":12.375981,"2018-08-31":17.206862,"2019-08-31":20.441943,"2020-08-31":20.973588,"2021-08-31":22.952229,"2022-08-31":23.824468,"2023-08-31":22.341271,"2024-08-31":33.864761,"2025-08-31":31.900876},"ev_ebit":{"2009-08-31":11.892726,"2010-08-31":10.520908,"2011-08-31":12.562804,"2012-08-31":14.135228,"2013-08-31":15.69675,"2014-08-31":15.833745,"2015-08-31":16.89994,"2016-08-31":19.719038,"2017-08-31":16.500304,"2018-08-31":22.726116,"2019-08-31":26.880487,"2020-08-31":27.32162,"2021-08-31":29.046135,"2022-08-31":29.633077,"2023-08-31":28.060129,"2024-08-31":42.02367,"2025-08-31":39.354553},"ev_cfo":{"2009-08-31":10.101995,"2010-08-31":7.860405,"2011-08-31":9.5812,"2012-08-31":12.757309,"2013-08-31":13.943026,"2014-08-31":12.797354,"2015-08-31":14.292971,"2016-08-31":21.995234,"2017-08-31":10.085155,"2018-08-31":17.63301,"2019-08-31":20.03349,"2020-08-31":16.758041,"2021-08-31":21.750555,"2022-08-31":31.240607,"2023-08-31":20.571006,"2024-08-31":34.411304,"2025-08-31":30.642544},"ev_fcf":{"2009-08-31":25.099019,"2010-08-31":12.667784,"2011-08-31":16.059055,"2012-08-31":24.729927,"2013-08-31":35.393042,"2014-08-31":25.607563,"2015-08-31":32.37071,"2016-08-31":112.610123,"2017-08-31":16.05889,"2018-08-31":36.29697,"2019-08-31":37.919257,"2020-08-31":24.540242,"2021-08-31":36.283328,"2022-08-31":65.961316,"2023-08-31":33.755358,"2024-08-31":58.861032,"2025-08-31":52.139636},"mcap_dil":{"2008-08-31":29790734400,"2009-08-31":22802303580,"2010-08-31":25059054300,"2011-08-31":34211287739.999996,"2012-08-31":43001435510,"2013-08-31":49280077440,"2014-08-31":53576083800,"2015-08-31":61958104199.99999,"2016-08-31":72336243590,"2017-08-31":67220845649.99999,"2018-08-31":103004760420,"2019-08-31":130555983480,"2020-08-31":154641791370,"2021-08-31":200106777640,"2022-08-31":236530667740.00003,"2023-08-31":237341812520,"2024-08-31":396894036420,"2025-08-31":419591565960},"ev_dil":{"2009-08-31":21365303580,"2010-08-31":22552054300,"2011-08-31":31322287740,"2012-08-31":39686435510,"2013-08-31":48333077440,"2014-08-31":51566083800,"2015-08-31":61912104199.99999,"2016-08-31":73021243590,"2017-08-31":68401845650,"2018-08-31":102662760420,"2019-08-31":128304983480,"2020-08-31":149414791370,"2021-08-31":195976777640,"2022-08-31":232043667740.00003,"2023-08-31":228565812520,"2024-08-31":391647036420,"2025-08-31":410095565960},"ev_per_share":{"2009-08-31":48.473932,"2010-08-31":50.406973,"2011-08-31":70.557395,"2012-08-31":90.202601,"2013-08-31":109.702153,"2014-08-31":116.487635,"2015-08-31":139.844966,"2016-08-31":165.495628,"2017-08-31":155.151256,"2018-08-31":232.349515,"2019-08-31":289.639727,"2020-08-31":336.524242,"2021-08-31":440.992408,"2022-08-31":521.683644,"2023-08-31":514.190355,"2024-08-31":880.539124,"2025-08-31":921.895796},"sales_base":{"2008-08-31":72483000000,"2009-08-31":71422000000,"2010-08-31":77946000000,"2011-08-31":88915000000,"2012-08-31":99137000000,"2013-08-31":105156000000,"2014-08-31":112640000000,"2015-08-31":116199000000,"2016-08-31":118719000000,"2017-08-31":129025000000,"2018-08-31":141576000000,"2019-08-31":152703000000,"2020-08-31":166761000000,"2021-08-31":195929000000,"2022-08-31":226954000000,"2023-08-31":242290000000,"2024-08-31":254453000000,"2025-08-31":275235000000},"ebitda_base":{"2008-08-31":2622000000,"2009-08-31":2505000000,"2010-08-31":2872000000,"2011-08-31":3294000000,"2012-08-31":3667000000,"2013-08-31":3999000000,"2014-08-31":4249000000,"2015-08-31":4751000000,"2016-08-31":4927000000,"2017-08-31":5481000000,"2018-08-31":5917000000,"2019-08-31":6229000000,"2020-08-31":7080000000,"2021-08-31":8489000000,"2022-08-31":9693000000,"2023-08-31":10191000000,"2024-08-31":11522000000,"2025-08-31":12809000000},"ebit_base":{"2008-08-31":1969000000,"2009-08-31":1777000000,"2010-08-31":2077000000,"2011-08-31":2439000000,"2012-08-31":2759000000,"2013-08-31":3053000000,"2014-08-31":3220000000,"2015-08-31":3624000000,"2016-08-31":3672000000,"2017-08-31":4111000000,"2018-08-31":4480000000,"2019-08-31":4737000000,"2020-08-31":5435000000,"2021-08-31":6708000000,"2022-08-31":7793000000,"2023-08-31":8114000000,"2024-08-31":9285000000,"2025-08-31":10383000000},"cfo_base":{"2008-08-31":2206000000,"2009-08-31":2092000000,"2010-08-31":2780000000,"2011-08-31":3198000000,"2012-08-31":3057000000,"2013-08-31":3437000000,"2014-08-31":3984000000,"2015-08-31":4285000000,"2016-08-31":3292000000,"2017-08-31":6726000000,"2018-08-31":5774000000,"2019-08-31":6356000000,"2020-08-31":8861000000,"2021-08-31":8958000000,"2022-08-31":7392000000,"2023-08-31":11068000000,"2024-08-31":11339000000,"2025-08-31":13335000000},"fcf_base":{"2008-08-31":607000000,"2009-08-31":842000000,"2010-08-31":1725000000,"2011-08-31":1908000000,"2012-08-31":1577000000,"2013-08-31":1354000000,"2014-08-31":1991000000,"2015-08-31":1892000000,"2016-08-31":643000000,"2017-08-31":4224000000,"2018-08-31":2805000000,"2019-08-31":3358000000,"2020-08-31":6051000000,"2021-08-31":5370000000,"2022-08-31":3501000000,"2023-08-31":6745000000,"2024-08-31":6629000000,"2025-08-31":7837000000},"pe":{"2008-08-31":23.204152,"2009-08-31":20.959514,"2010-08-31":19.243151,"2011-08-31":23.39697,"2012-08-31":25.159383,"2013-08-31":24.161987,"2014-08-31":26.03871,"2015-08-31":26.061453,"2016-08-31":30.756098,"2017-08-31":25.074013,"2018-08-31":32.881523,"2019-08-31":35.68523,"2020-08-31":38.621951,"2021-08-31":39.959184,"2022-08-31":40.473364,"2023-08-31":37.712571,"2024-08-31":53.887681,"2025-08-31":51.802306},"pe_avg":{"2008-08-31":23.083311,"2009-08-31":20.27943,"2010-08-31":19.923077,"2011-08-31":22.093823,"2012-08-31":22.32027,"2013-08-31":22.712233,"2014-08-31":25.114433,"2015-08-31":26.256052,"2016-08-31":29.001407,"2017-08-31":26.575025,"2018-08-31":26.867552,"2019-08-31":28.916814,"2020-08-31":33.872271,"2021-08-31":33.345164,"2022-08-31":39.018938,"2023-08-31":35.599576,"2024-08-31":44.152353,"2025-08-31":52.676602},"pe_high":{"2008-08-31":25.352941,"2009-08-31":28.157895,"2010-08-31":20.962329,"2011-08-31":25.272727,"2012-08-31":25.159383,"2013-08-31":25.781857,"2014-08-31":26.974194,"2015-08-31":28.41527,"2016-08-31":31.714822,"2017-08-31":29.764803,"2018-08-31":32.881523,"2019-08-31":35.68523,"2020-08-31":38.621951,"2021-08-31":40.726708,"2022-08-31":45.665145,"2023-08-31":39.782486,"2024-08-31":54.885266,"2025-08-31":59.13564},"pe_low":{"2008-08-31":19.723183,"2009-08-31":15.781377,"2010-08-31":18.571918,"2011-08-31":17.748485,"2012-08-31":20.195373,"2013-08-31":20.470842,"2014-08-31":23.795699,"2015-08-31":23.212291,"2016-08-31":25.981238,"2017-08-31":23.394737,"2018-08-31":22.156559,"2019-08-31":23.549637,"2020-08-31":31.168514,"2021-08-31":28.156167,"2022-08-31":31.691781,"2023-08-31":32.108051,"2024-08-31":32.791667,"2025-08-31":47.973092},"pb":{"2009-08-31":2.251633,"2010-08-31":2.249416,"2011-08-31":2.793674,"2012-08-31":3.423193,"2013-08-31":4.51114,"2014-08-31":4.307458,"2015-08-31":5.772947,"2016-08-31":5.937852,"2017-08-31":6.184055,"2018-08-31":7.981483,"2019-08-31":8.501205,"2020-08-31":8.407351,"2021-08-31":11.328369,"2022-08-31":11.404785,"2023-08-31":9.436343,"2024-08-31":16.74019,"2025-08-31":14.336659},"pb_avg":{"2009-08-31":2.178574,"2010-08-31":2.328896,"2011-08-31":2.638074,"2012-08-31":3.036903,"2013-08-31":4.240465,"2014-08-31":4.15456,"2015-08-31":5.816054,"2016-08-31":5.599087,"2017-08-31":6.554253,"2018-08-31":6.521684,"2019-08-31":6.888782,"2020-08-31":7.373425,"2021-08-31":9.453304,"2022-08-31":10.99495,"2023-08-31":8.907635,"2024-08-31":13.715914,"2025-08-31":14.578627},"pb_high":{"2009-08-31":3.024939,"2010-08-31":2.450378,"2011-08-31":3.017646,"2012-08-31":3.423193,"2013-08-31":4.813576,"2014-08-31":4.462211,"2015-08-31":6.294348,"2016-08-31":6.122945,"2017-08-31":7.340955,"2018-08-31":7.981483,"2019-08-31":8.501205,"2020-08-31":8.407351,"2021-08-31":11.545961,"2022-08-31":12.867751,"2023-08-31":9.954272,"2024-08-31":17.05009,"2025-08-31":16.366212},"pb_low":{"2009-08-31":1.695358,"2010-08-31":2.170953,"2011-08-31":2.119227,"2012-08-31":2.747789,"2013-08-31":3.821988,"2014-08-31":3.936408,"2015-08-31":5.141821,"2016-08-31":5.016005,"2017-08-31":5.769892,"2018-08-31":5.378163,"2019-08-31":5.610172,"2020-08-31":6.784863,"2021-08-31":7.982231,"2022-08-31":8.930267,"2023-08-31":8.033995,"2024-08-31":10.186721,"2025-08-31":13.276897},"ptb":{"2009-08-31":2.251633,"2010-08-31":2.249416,"2011-08-31":2.793674,"2012-08-31":3.423193,"2013-08-31":4.51114,"2014-08-31":4.307458,"2015-08-31":5.772947,"2016-08-31":5.937852,"2017-08-31":6.184055,"2018-08-31":7.981483,"2019-08-31":8.501205,"2020-08-31":8.407351,"2021-08-31":11.328369,"2022-08-31":11.404785,"2023-08-31":9.436343,"2024-08-31":16.74019,"2025-08-31":14.336659},"ptb_avg":{"2009-08-31":2.178574,"2010-08-31":2.328896,"2011-08-31":2.638074,"2012-08-31":3.036903,"2013-08-31":4.240465,"2014-08-31":4.15456,"2015-08-31":5.816054,"2016-08-31":5.599087,"2017-08-31":6.554253,"2018-08-31":6.521684,"2019-08-31":6.888782,"2020-08-31":7.373425,"2021-08-31":9.453304,"2022-08-31":10.99495,"2023-08-31":8.907635,"2024-08-31":13.715914,"2025-08-31":14.578627},"ptb_high":{"2009-08-31":3.024939,"2010-08-31":2.450378,"2011-08-31":3.017646,"2012-08-31":3.423193,"2013-08-31":4.813576,"2014-08-31":4.462211,"2015-08-31":6.294348,"2016-08-31":6.122945,"2017-08-31":7.340955,"2018-08-31":7.981483,"2019-08-31":8.501205,"2020-08-31":8.407351,"2021-08-31":11.545961,"2022-08-31":12.867751,"2023-08-31":9.954272,"2024-08-31":17.05009,"2025-08-31":16.366212},"ptb_low":{"2009-08-31":1.695358,"2010-08-31":2.170953,"2011-08-31":2.119227,"2012-08-31":2.747789,"2013-08-31":3.821988,"2014-08-31":3.936408,"2015-08-31":5.141821,"2016-08-31":5.016005,"2017-08-31":5.769892,"2018-08-31":5.378163,"2019-08-31":5.610172,"2020-08-31":6.784863,"2021-08-31":7.982231,"2022-08-31":8.930267,"2023-08-31":8.033995,"2024-08-31":10.186721,"2025-08-31":13.276897},"ps":{"2008-08-31":0.411003,"2009-08-31":0.316014,"2010-08-31":0.31251,"2011-08-31":0.377098,"2012-08-31":0.426824,"2013-08-31":0.46473,"2014-08-31":0.470478,"2015-08-31":0.527469,"2016-08-31":0.604143,"2017-08-31":0.51658,"2018-08-31":0.721556,"2019-08-31":0.848601,"2020-08-31":0.921798,"2021-08-31":1.015528,"2022-08-31":1.037292,"2023-08-31":0.975921,"2024-08-31":1.554066,"2025-08-31":1.519118},"ps_avg":{"2008-08-31":0.408863,"2009-08-31":0.30576,"2010-08-31":0.323552,"2011-08-31":0.356095,"2012-08-31":0.378659,"2013-08-31":0.436846,"2014-08-31":0.453778,"2015-08-31":0.531408,"2016-08-31":0.569676,"2017-08-31":0.547504,"2018-08-31":0.589585,"2019-08-31":0.687647,"2020-08-31":0.808437,"2021-08-31":0.847439,"2022-08-31":1.000017,"2023-08-31":0.921241,"2024-08-31":1.273309,"2025-08-31":1.544757},"ps_high":{"2008-08-31":0.449063,"2009-08-31":0.424547,"2010-08-31":0.34043,"2011-08-31":0.40733,"2012-08-31":0.426824,"2013-08-31":0.495887,"2014-08-31":0.487381,"2015-08-31":0.575109,"2016-08-31":0.622976,"2017-08-31":0.613221,"2018-08-31":0.721556,"2019-08-31":0.848601,"2020-08-31":0.921798,"2021-08-31":1.035034,"2022-08-31":1.170352,"2023-08-31":1.029486,"2024-08-31":1.582835,"2025-08-31":1.73417},"ps_low":{"2008-08-31":0.349346,"2009-08-31":0.237942,"2010-08-31":0.301609,"2011-08-31":0.286059,"2012-08-31":0.342611,"2013-08-31":0.393735,"2014-08-31":0.42995,"2015-08-31":0.469804,"2016-08-31":0.510351,"2017-08-31":0.481983,"2018-08-31":0.486206,"2019-08-31":0.560014,"2020-08-31":0.743906,"2021-08-31":0.715565,"2022-08-31":0.812229,"2023-08-31":0.830888,"2024-08-31":0.945678,"2025-08-31":1.406825},"pcf":{"2008-08-31":13.504413,"2009-08-31":10.788898,"2010-08-31":8.762204,"2011-08-31":10.484577,"2012-08-31":13.841706,"2013-08-31":14.218557,"2014-08-31":13.301872,"2015-08-31":14.303707,"2016-08-31":21.787153,"2017-08-31":9.909567,"2018-08-31":17.692241,"2019-08-31":20.387644,"2020-08-31":17.34793,"2021-08-31":22.211595,"2022-08-31":31.847615,"2023-08-31":21.363922,"2024-08-31":34.874044,"2025-08-31":31.354655},"pcf_avg":{"2008-08-31":13.434085,"2009-08-31":10.438825,"2010-08-31":9.071803,"2011-08-31":9.900615,"2012-08-31":12.279737,"2013-08-31":13.365423,"2014-08-31":12.829705,"2015-08-31":14.410512,"2016-08-31":20.544157,"2017-08-31":10.502786,"2018-08-31":14.456362,"2019-08-31":16.52072,"2020-08-31":15.214503,"2021-08-31":18.535146,"2022-08-31":30.703159,"2023-08-31":20.166925,"2024-08-31":28.573712,"2025-08-31":31.883845},"pcf_high":{"2008-08-31":14.75497,"2009-08-31":14.49426,"2010-08-31":9.545017,"2011-08-31":11.325136,"2012-08-31":13.841706,"2013-08-31":15.171798,"2014-08-31":13.779764,"2015-08-31":15.595588,"2016-08-31":22.466299,"2017-08-31":11.763427,"2018-08-31":17.692241,"2019-08-31":20.387644,"2020-08-31":17.34793,"2021-08-31":22.638229,"2022-08-31":35.932915,"2023-08-31":22.536515,"2024-08-31":35.519642,"2025-08-31":35.793341},"pcf_low":{"2008-08-31":11.478549,"2009-08-31":8.123454,"2010-08-31":8.456564,"2011-08-31":7.953396,"2012-08-31":11.110702,"2013-08-31":12.046436,"2014-08-31":12.15603,"2015-08-31":12.739957,"2016-08-31":18.404716,"2017-08-31":9.245896,"2018-08-31":11.921564,"2019-08-31":13.454351,"2020-08-31":14.000049,"2021-08-31":15.650805,"2022-08-31":24.937577,"2023-08-31":18.188999,"2024-08-31":21.221511,"2025-08-31":29.036926},"pfcf":{"2008-08-31":49.07864,"2009-08-31":26.80567,"2010-08-31":14.121117,"2011-08-31":17.573206,"2012-08-31":26.832019,"2013-08-31":36.092451,"2014-08-31":26.617106,"2015-08-31":32.395022,"2016-08-31":111.544805,"2017-08-31":15.779297,"2018-08-31":36.418895,"2019-08-31":38.589596,"2020-08-31":25.404066,"2021-08-31":37.052415,"2022-08-31":67.24295,"2023-08-31":35.05647,"2024-08-31":59.652554,"2025-08-31":53.351324},"pfcf_avg":{"2008-08-31":48.823051,"2009-08-31":25.935893,"2010-08-31":14.620064,"2011-08-31":16.594427,"2012-08-31":23.804157,"2013-08-31":33.926853,"2014-08-31":25.672299,"2015-08-31":32.636915,"2016-08-31":105.180974,"2017-08-31":16.723897,"2018-08-31":29.757945,"2019-08-31":31.27031,"2020-08-31":22.279905,"2021-08-31":30.919522,"2022-08-31":64.826549,"2023-08-31":33.092294,"2024-08-31":48.875746,"2025-08-31":54.251763},"pfcf_high":{"2008-08-31":53.6235,"2009-08-31":36.011867,"2010-08-31":15.382694,"2011-08-31":18.982067,"2012-08-31":26.832019,"2013-08-31":38.512165,"2014-08-31":27.57337,"2015-08-31":35.320875,"2016-08-31":115.021862,"2017-08-31":18.731252,"2018-08-31":36.418895,"2019-08-31":38.589596,"2020-08-31":25.404066,"2021-08-31":37.764107,"2022-08-31":75.868639,"2023-08-31":36.980601,"2024-08-31":60.756859,"2025-08-31":60.903942},"pfcf_low":{"2008-08-31":41.716112,"2009-08-31":20.183214,"2010-08-31":13.628549,"2011-08-31":13.330692,"2012-08-31":21.537994,"2013-08-31":30.57873,"2014-08-31":24.324271,"2015-08-31":28.853444,"2016-08-31":94.227564,"2017-08-31":14.722513,"2018-08-31":24.540146,"2019-08-31":25.466306,"2020-08-31":20.501476,"2021-08-31":26.107991,"2022-08-31":52.653119,"2023-08-31":29.846677,"2024-08-31":36.2997,"2025-08-31":49.407606},"evs_avg":{"2009-08-31":0.285641,"2010-08-31":0.291389,"2011-08-31":0.323603,"2012-08-31":0.345221,"2013-08-31":0.42784,"2014-08-31":0.435933,"2015-08-31":0.531012,"2016-08-31":0.575446,"2017-08-31":0.556658,"2018-08-31":0.587169,"2019-08-31":0.672906,"2020-08-31":0.777092,"2021-08-31":0.82636,"2022-08-31":0.980246,"2023-08-31":0.88502,"2024-08-31":1.252688,"2025-08-31":1.510255},"evs_high":{"2009-08-31":0.404427,"2010-08-31":0.308267,"2011-08-31":0.374839,"2012-08-31":0.393386,"2013-08-31":0.486881,"2014-08-31":0.469536,"2015-08-31":0.574713,"2016-08-31":0.628746,"2017-08-31":0.622374,"2018-08-31":0.71914,"2019-08-31":0.83386,"2020-08-31":0.890454,"2021-08-31":1.013955,"2022-08-31":1.150582,"2023-08-31":0.993265,"2024-08-31":1.562215,"2025-08-31":1.699668},"evs_low":{"2009-08-31":0.217822,"2010-08-31":0.269446,"2011-08-31":0.253568,"2012-08-31":0.309172,"2013-08-31":0.384729,"2014-08-31":0.412106,"2015-08-31":0.469408,"2016-08-31":0.516121,"2017-08-31":0.491137,"2018-08-31":0.48379,"2019-08-31":0.545273,"2020-08-31":0.712561,"2021-08-31":0.694486,"2022-08-31":0.792458,"2023-08-31":0.794667,"2024-08-31":0.925058,"2025-08-31":1.372323},"eve_avg":{"2009-08-31":8.14412,"2010-08-31":7.908291,"2011-08-31":8.735023,"2012-08-31":9.333012,"2013-08-31":11.250302,"2014-08-31":11.556495,"2015-08-31":12.98738,"2016-08-31":13.865713,"2017-08-31":13.103948,"2018-08-31":14.049186,"2019-08-31":16.496179,"2020-08-31":18.30349,"2021-08-31":19.072663,"2022-08-31":22.951692,"2023-08-31":21.041264,"2024-08-31":27.664496,"2025-08-31":32.451797},"eve_high":{"2009-08-31":11.530935,"2010-08-31":8.366346,"2011-08-31":10.118028,"2012-08-31":10.63515,"2013-08-31":12.802819,"2014-08-31":12.4473,"2015-08-31":14.056219,"2016-08-31":15.150001,"2017-08-31":14.650941,"2018-08-31":17.206862,"2019-08-31":20.441943,"2020-08-31":20.973588,"2021-08-31":23.402433,"2022-08-31":26.939968,"2023-08-31":23.614773,"2024-08-31":34.500106,"2025-08-31":36.521836},"eve_low":{"2009-08-31":6.210486,"2010-08-31":7.31276,"2011-08-31":6.844554,"2012-08-31":8.358445,"2013-08-31":10.116679,"2014-08-31":10.924835,"2015-08-31":11.480681,"2016-08-31":12.436234,"2017-08-31":11.561558,"2018-08-31":11.575648,"2019-08-31":13.367291,"2020-08-31":16.783535,"2021-08-31":16.028968,"2022-08-31":18.554789,"2023-08-31":18.893125,"2024-08-31":20.429067,"2025-08-31":29.48797},"evb_avg":{"2009-08-31":11.480597,"2010-08-31":10.935297,"2011-08-31":11.797116,"2012-08-31":12.404551,"2013-08-31":14.736311,"2014-08-31":15.249549,"2015-08-31":17.026226,"2016-08-31":18.604675,"2017-08-31":17.470869,"2018-08-31":18.555588,"2019-08-31":21.691936,"2020-08-31":23.843368,"2021-08-31":24.136529,"2022-08-31":28.54751,"2023-08-31":26.427351,"2024-08-31":34.329598,"2025-08-31":40.034197},"evb_high":{"2009-08-31":16.254919,"2010-08-31":11.568679,"2011-08-31":13.664938,"2012-08-31":14.135228,"2013-08-31":16.769889,"2014-08-31":16.425024,"2015-08-31":18.427455,"2016-08-31":20.327902,"2017-08-31":19.5334,"2018-08-31":22.726116,"2019-08-31":26.880487,"2020-08-31":27.32162,"2021-08-31":29.61587,"2022-08-31":33.508162,"2023-08-31":29.65962,"2024-08-31":42.812086,"2025-08-31":45.055205},"evb_low":{"2009-08-31":8.754793,"2010-08-31":10.111819,"2011-08-31":9.243936,"2012-08-31":11.109248,"2013-08-31":13.251425,"2014-08-31":14.416032,"2015-08-31":15.05097,"2016-08-31":16.686635,"2017-08-31":15.414473,"2018-08-31":15.288641,"2019-08-31":17.57755,"2020-08-31":21.863373,"2021-08-31":20.284721,"2022-08-31":23.078605,"2023-08-31":23.729337,"2024-08-31":25.350965,"2025-08-31":36.377869},"earnings_yield":{"2008-08-31":4.309574,"2009-08-31":4.771103,"2010-08-31":5.196654,"2011-08-31":4.274058,"2012-08-31":3.97466,"2013-08-31":4.138732,"2014-08-31":3.840436,"2015-08-31":3.837085,"2016-08-31":3.251388,"2017-08-31":3.988193,"2018-08-31":3.041222,"2019-08-31":2.80228,"2020-08-31":2.589201,"2021-08-31":2.502554,"2022-08-31":2.470761,"2023-08-31":2.651636,"2024-08-31":1.855712,"2025-08-31":1.930416},"fcf_yield":{"2008-08-31":2.037546,"2009-08-31":3.730554,"2010-08-31":7.081593,"2011-08-31":5.690481,"2012-08-31":3.726891,"2013-08-31":2.770662,"2014-08-31":3.756982,"2015-08-31":3.086894,"2016-08-31":0.896501,"2017-08-31":6.337418,"2018-08-31":2.745827,"2019-08-31":2.591372,"2020-08-31":3.936378,"2021-08-31":2.698879,"2022-08-31":1.487145,"2023-08-31":2.85254,"2024-08-31":1.676374,"2025-08-31":1.874368},"div_yield":{"2008-08-31":0.909633,"2009-08-31":1.313502,"2010-08-31":1.370351,"2011-08-31":1.1527,"2012-08-31":1.052416,"2013-08-31":7.30312,"2014-08-31":1.098447,"2015-08-31":4.651661,"2016-08-31":1.037028,"2017-08-31":5.83798,"2018-08-31":0.917943,"2019-08-31":0.827792,"2023-08-31":0.719088,"2024-08-31":2.169479,"2025-08-31":0.521562},"shareholder_yield":{"2008-08-31":3.893828,"2009-08-31":1.617164,"2010-08-31":3.649586,"2011-08-31":3.021204,"2012-08-31":2.547614,"2013-08-31":7.358421,"2014-08-31":1.73225,"2015-08-31":5.459169,"2016-08-31":1.717712,"2017-08-31":6.560968,"2018-08-31":0.995546,"2019-08-31":0.991636,"2020-08-31":1.089643,"2021-08-31":3.138138,"2022-08-31":0.822793,"2023-08-31":0.814951,"2024-08-31":2.463352,"2025-08-31":0.738076},"peg":{"2009-08-31":-1.442214,"2010-08-31":1.056235,"2011-08-31":1.797872,"2012-08-31":1.40722,"2013-08-31":1.270137,"2014-08-31":60.279613,"2015-08-31":1.683135,"2016-08-31":-41.290061,"2017-08-31":1.781927,"2018-08-31":1.979403,"2019-08-31":2.162464,"2020-08-31":4.197596,"2021-08-31":1.601919,"2022-08-31":2.439224,"2023-08-31":4.858266,"2024-08-31":3.179373,"2025-08-31":5.199068},"price":{"2008-08-31":67.06,"2009-08-31":51.77,"2010-08-31":56.19,"2011-08-31":77.21,"2012-08-31":97.87,"2013-08-31":111.87,"2014-08-31":121.08,"2015-08-31":139.95,"2016-08-31":163.93,"2017-08-31":152.45,"2018-08-31":233.13,"2019-08-31":294.76,"2020-08-31":348.37,"2021-08-31":450.34,"2022-08-31":531.82,"2023-08-31":534.01,"2024-08-31":892.38,"2025-08-31":943.32},"price_avg":{"2008-08-31":66.710769,"2009-08-31":50.090192,"2010-08-31":58.175385,"2011-08-31":72.909615,"2012-08-31":86.825849,"2013-08-31":105.15764,"2014-08-31":116.782115,"2015-08-31":140.995,"2016-08-31":154.5775,"2017-08-31":161.576154,"2018-08-31":190.490943,"2019-08-31":238.852885,"2020-08-31":305.527885,"2021-08-31":375.8,"2022-08-31":512.708846,"2023-08-31":504.09,"2024-08-31":731.16296,"2025-08-31":959.240924},"price_high":{"2008-08-31":73.27,"2009-08-31":69.55,"2010-08-31":61.21,"2011-08-31":83.4,"2012-08-31":97.87,"2013-08-31":119.37,"2014-08-31":125.43,"2015-08-31":152.59,"2016-08-31":169.04,"2017-08-31":180.97,"2018-08-31":233.13,"2019-08-31":294.76,"2020-08-31":348.37,"2021-08-31":458.99,"2022-08-31":600.04,"2023-08-31":563.32,"2024-08-31":908.9,"2025-08-31":1076.86},"price_low":{"2008-08-31":57,"2009-08-31":38.98,"2010-08-31":54.23,"2011-08-31":58.57,"2012-08-31":78.56,"2013-08-31":94.78,"2014-08-31":110.65,"2015-08-31":124.65,"2016-08-31":138.48,"2017-08-31":142.24,"2018-08-31":157.09,"2019-08-31":194.52,"2020-08-31":281.14,"2021-08-31":317.32,"2022-08-31":416.43,"2023-08-31":454.65,"2024-08-31":543.03,"2025-08-31":873.59},"ev_avg":{"2009-08-31":20401021501.153847,"2010-08-31":22712610984.615383,"2011-08-31":28773167034.615387,"2012-08-31":34224155839.62265,"2013-08-31":44989958467.975,"2014-08-31":49103546607.88461,"2015-08-31":61703042240,"2016-08-31":68316366110,"2017-08-31":71822740766.15385,"2018-08-31":83129035995.84906,"2019-08-31":102754699399.03847,"2020-08-31":129588706725.96155,"2021-08-31":161907834999.99997,"2022-08-31":222470748673.84616,"2023-08-31":214431523370,"2024-08-31":318750317653.991,"2025-08-31":415675069295.7028},"shares_out":{"2008-08-31":444240000,"2009-08-31":435974000,"2010-08-31":433510000,"2011-08-31":434266000,"2012-08-31":432350000,"2013-08-31":436839000,"2014-08-31":437683000,"2015-08-31":437952000,"2016-08-31":437524000,"2017-08-31":437204000,"2018-08-31":438189000,"2019-08-31":439625000,"2020-08-31":441255000,"2021-08-31":441825000,"2022-08-31":442664000,"2023-08-31":442793000,"2024-08-31":443126000,"2025-08-31":443237000},"shares_dil":{"2008-08-31":444240000,"2009-08-31":440454000,"2010-08-31":445970000,"2011-08-31":443094000,"2012-08-31":439373000,"2013-08-31":440512000,"2014-08-31":442485000,"2015-08-31":442716000,"2016-08-31":441263000,"2017-08-31":440937000,"2018-08-31":441834000,"2019-08-31":442923000,"2020-08-31":443901000,"2021-08-31":444346000,"2022-08-31":444757000,"2023-08-31":444452000,"2024-08-31":444759000,"2025-08-31":444803000},"shares_basic":{"2008-08-31":434442000,"2009-08-31":433988000,"2010-08-31":438611000,"2011-08-31":436119000,"2012-08-31":433620000,"2013-08-31":435741000,"2014-08-31":438693000,"2015-08-31":439455000,"2016-08-31":438585000,"2017-08-31":438437000,"2018-08-31":438515000,"2019-08-31":439755000,"2020-08-31":442297000,"2021-08-31":443089000,"2022-08-31":443651000,"2023-08-31":443854000,"2024-08-31":443914000,"2025-08-31":443985000},"rev_ps":{"2008-08-31":163.161804,"2009-08-31":162.155412,"2010-08-31":174.778573,"2011-08-31":200.668481,"2012-08-31":225.632891,"2013-08-31":238.713134,"2014-08-31":254.562302,"2015-08-31":262.46849,"2016-08-31":269.043632,"2017-08-31":292.615498,"2018-08-31":320.428034,"2019-08-31":344.761956,"2020-08-31":375.671602,"2021-08-31":440.937918,"2022-08-31":510.28764,"2023-08-31":545.143233,"2024-08-31":572.114336,"2025-08-31":618.77955},"ebitda_ps":{"2008-08-31":5.902215,"2009-08-31":5.687314,"2010-08-31":6.439895,"2011-08-31":7.434088,"2012-08-31":8.345984,"2013-08-31":9.078073,"2014-08-31":9.602585,"2015-08-31":10.731485,"2016-08-31":11.165677,"2017-08-31":12.430347,"2018-08-31":13.391907,"2019-08-31":14.063393,"2020-08-31":15.949502,"2021-08-31":19.104482,"2022-08-31":21.793923,"2023-08-31":22.92936,"2024-08-31":25.906165,"2025-08-31":28.797018},"ebit_ps":{"2008-08-31":4.432289,"2009-08-31":4.034474,"2010-08-31":4.657264,"2011-08-31":5.504475,"2012-08-31":6.279403,"2013-08-31":6.930572,"2014-08-31":7.277083,"2015-08-31":8.185835,"2016-08-31":8.321568,"2017-08-31":9.323327,"2018-08-31":10.139555,"2019-08-31":10.694861,"2020-08-31":12.243721,"2021-08-31":15.096344,"2022-08-31":17.521928,"2023-08-31":18.25619,"2024-08-31":20.876475,"2025-08-31":23.342918},"eps_basic":{"2008-08-31":2.95,"2009-08-31":2.5,"2010-08-31":2.97,"2011-08-31":3.35,"2012-08-31":3.94,"2013-08-31":4.68,"2014-08-31":4.69,"2015-08-31":5.41,"2016-08-31":5.36,"2017-08-31":6.11,"2018-08-31":7.15,"2019-08-31":8.32,"2020-08-31":9.05,"2021-08-31":11.3,"2022-08-31":13.17,"2023-08-31":14.18,"2024-08-31":16.59,"2025-08-31":18.24},"eps":{"2008-08-31":2.89,"2009-08-31":2.47,"2010-08-31":2.92,"2011-08-31":3.3,"2012-08-31":3.89,"2013-08-31":4.63,"2014-08-31":4.65,"2015-08-31":5.37,"2016-08-31":5.33,"2017-08-31":6.08,"2018-08-31":7.09,"2019-08-31":8.26,"2020-08-31":9.02,"2021-08-31":11.27,"2022-08-31":13.14,"2023-08-31":14.16,"2024-08-31":16.56,"2025-08-31":18.21},"dps":{"2008-08-31":0.61,"2009-08-31":0.68,"2010-08-31":0.77,"2011-08-31":0.89,"2012-08-31":1.03,"2013-08-31":8.17,"2014-08-31":1.33,"2015-08-31":6.51,"2016-08-31":1.7,"2017-08-31":8.9,"2018-08-31":2.14,"2019-08-31":2.44,"2023-08-31":3.84,"2024-08-31":19.36,"2025-08-31":4.92},"cfo_ps":{"2008-08-31":4.965784,"2009-08-31":4.749645,"2010-08-31":6.233603,"2011-08-31":7.21743,"2012-08-31":6.957642,"2013-08-31":7.802285,"2014-08-31":9.003695,"2015-08-31":9.678891,"2016-08-31":7.460403,"2017-08-31":15.25388,"2018-08-31":13.068256,"2019-08-31":14.350124,"2020-08-31":19.961658,"2021-08-31":20.159965,"2022-08-31":16.620312,"2023-08-31":24.902577,"2024-08-31":25.494706,"2025-08-31":29.979564},"fcf_ps":{"2008-08-31":1.366379,"2009-08-31":1.911664,"2010-08-31":3.867973,"2011-08-31":4.306084,"2012-08-31":3.589206,"2013-08-31":3.073696,"2014-08-31":4.499588,"2015-08-31":4.27362,"2016-08-31":1.457181,"2017-08-31":9.5796,"2018-08-31":6.348538,"2019-08-31":7.581453,"2020-08-31":13.631418,"2021-08-31":12.085177,"2022-08-31":7.871714,"2023-08-31":15.175992,"2024-08-31":14.904701,"2025-08-31":17.619036},"cash_ps":{"2009-08-31":8.548675,"2010-08-31":10.954765,"2011-08-31":12.925258,"2012-08-31":11.227015,"2013-08-31":14.018895,"2014-08-31":16.713009,"2015-08-31":14.656857,"2016-08-31":10.80855,"2017-08-31":13.218086,"2018-08-31":16.565911,"2019-08-31":21.481945,"2020-08-31":30.152633,"2021-08-31":27.556159,"2022-08-31":24.960241,"2023-08-31":34.404338,"2024-08-31":25.148603,"2025-08-31":34.482681},"bvps":{"2009-08-31":22.992197,"2010-08-31":24.979816,"2011-08-31":27.637439,"2012-08-31":28.590263,"2013-08-31":24.79861,"2014-08-31":28.109385,"2015-08-31":24.242383,"2016-08-31":27.607628,"2017-08-31":24.652107,"2018-08-31":29.208857,"2019-08-31":34.672732,"2020-08-31":41.436358,"2021-08-31":39.753296,"2022-08-31":46.631305,"2023-08-31":56.590777,"2024-08-31":53.307637,"2025-08-31":65.797756},"tbvps":{"2009-08-31":22.992197,"2010-08-31":24.979816,"2011-08-31":27.637439,"2012-08-31":28.590263,"2013-08-31":24.79861,"2014-08-31":28.109385,"2015-08-31":24.242383,"2016-08-31":27.607628,"2017-08-31":24.652107,"2018-08-31":29.208857,"2019-08-31":34.672732,"2020-08-31":41.436358,"2021-08-31":39.753296,"2022-08-31":46.631305,"2023-08-31":56.590777,"2024-08-31":53.307637,"2025-08-31":65.797756},"buyback_ps":{"2008-08-31":2.014677,"2009-08-31":0.156657,"2010-08-31":1.235509,"2011-08-31":1.408279,"2012-08-31":1.438413,"2013-08-31":0.081723,"2014-08-31":0.754828,"2015-08-31":1.086475,"2016-08-31":1.101384,"2017-08-31":1.063644,"2018-08-31":0.74236,"2019-08-31":0.557659,"2020-08-31":0.44154,"2021-08-31":1.116247,"2022-08-31":0.987056,"2023-08-31":1.520974,"2024-08-31":1.573886,"2025-08-31":2.030112},"fcf_margin":{"2008-08-31":0.837438,"2009-08-31":1.178908,"2010-08-31":2.213071,"2011-08-31":2.14587,"2012-08-31":1.590728,"2013-08-31":1.287611,"2014-08-31":1.767578,"2015-08-31":1.628241,"2016-08-31":0.541615,"2017-08-31":3.273784,"2018-08-31":1.981268,"2019-08-31":2.19904,"2020-08-31":3.628546,"2021-08-31":2.740789,"2022-08-31":1.542603,"2023-08-31":2.783854,"2024-08-31":2.605196,"2025-08-31":2.847385}},"ttm":{"roe":{"2011-01-31":12.575335,"2011-04-30":12.400928,"2011-08-31":12.807148,"2012-01-31":12.731472,"2012-04-30":12.856445,"2012-08-31":14.029471,"2013-04-30":17.61721,"2013-08-31":17.582133,"2013-11-30":17.14812,"2014-04-30":17.747073,"2014-08-31":17.790456,"2014-11-30":18.057676,"2015-01-31":20.846186,"2015-04-30":20.592698,"2015-08-31":20.74171,"2016-01-31":21.776856,"2016-04-30":21.166033,"2016-08-31":20.708495,"2017-01-31":20.341297,"2017-04-30":23.725646,"2017-08-31":23.441397,"2018-04-30":27.312735,"2018-08-31":26.585231,"2018-11-30":26.900392,"2019-04-30":27.075744,"2019-08-31":26.096569,"2019-11-30":25.740664,"2020-04-30":23.715162,"2020-08-31":23.873296,"2020-11-30":28.150125,"2021-01-31":26.926176,"2021-04-30":28.398029},"roa":{"2011-01-31":5.696589,"2011-04-30":5.566804,"2011-08-31":5.781398,"2012-01-31":5.696357,"2012-04-30":5.758073,"2012-08-31":6.341255,"2013-04-30":7.022579,"2013-08-31":7.101684,"2013-11-30":6.64482,"2014-04-30":6.308706,"2014-08-31":6.501651,"2014-11-30":6.361681,"2015-01-31":6.948409,"2015-04-30":6.970631,"2015-08-31":7.198558,"2016-01-31":6.998242,"2016-04-30":6.941393,"2016-08-31":7.101843,"2017-01-31":7.009909,"2017-04-30":7.306054,"2017-08-31":7.708243,"2018-04-30":8.001489,"2018-08-31":8.121591,"2018-11-30":7.839696,"2019-04-30":8.649544,"2019-08-31":8.486606,"2019-11-30":7.845031,"2020-04-30":7.770935,"2020-08-31":7.928206,"2020-11-30":7.745772,"2021-01-31":8.378014,"2021-04-30":8.671082},"roc":{"2011-01-31":11.2099,"2011-04-30":11.241415,"2011-08-31":11.636768,"2012-01-31":11.282459,"2012-04-30":11.712426,"2012-08-31":12.63095,"2013-04-30":13.995816,"2013-08-31":13.947055,"2013-11-30":13.777556,"2014-04-30":12.540962,"2014-08-31":12.65851,"2014-11-30":12.888063,"2015-01-31":14.536302,"2015-04-30":14.079811,"2015-08-31":14.182485,"2016-01-31":15.165233,"2016-04-30":14.427923,"2016-08-31":14.179487,"2017-01-31":14.67203,"2017-04-30":17.060879,"2017-08-31":15.93206,"2018-04-30":19.118503,"2018-08-31":17.401804,"2018-11-30":17.843469,"2019-04-30":18.402561,"2019-08-31":17.742716,"2019-11-30":17.712408,"2020-04-30":15.975947,"2020-08-31":17.113946,"2020-11-30":19.64088,"2021-01-31":19.742881,"2021-04-30":19.449842},"roic":{"2011-01-31":18.067865,"2011-04-30":19.497392,"2011-08-31":18.830003,"2012-01-31":18.658741,"2012-04-30":20.705698,"2012-08-31":20.215607,"2013-04-30":24.378548,"2013-08-31":22.180588,"2013-11-30":22.860537,"2014-04-30":21.947708,"2014-08-31":21.255524,"2014-11-30":22.158921,"2015-01-31":25.915627,"2015-04-30":24.331853,"2015-08-31":23.718481,"2016-01-31":25.039522,"2016-04-30":23.496458,"2016-08-31":21.095523,"2017-01-31":21.675663,"2017-04-30":27.748723,"2017-08-31":22.858871,"2018-04-30":31.483603,"2018-08-31":26.930372,"2018-11-30":29.602802,"2019-04-30":29.870988,"2019-08-31":29.690652,"2019-11-30":30.75827,"2020-04-30":27.777694,"2020-08-31":32.510204,"2020-11-30":42.740627,"2021-01-31":32.637143,"2021-04-30":35.847197},"gross_margin":{"2010-08-31":12.766531,"2011-01-31":12.812885,"2011-04-30":12.701798,"2011-08-31":12.569308,"2012-01-31":12.397747,"2012-04-30":12.412589,"2012-08-31":12.421195,"2013-04-30":12.534442,"2013-08-31":12.560386,"2013-11-30":12.598396,"2014-04-30":12.558848,"2014-08-31":12.590554,"2014-11-30":12.638769,"2015-01-31":12.76754,"2015-04-30":12.883806,"2015-08-31":13.024208,"2016-01-31":13.128789,"2016-04-30":13.218074,"2016-08-31":13.323899,"2017-01-31":13.340594,"2017-04-30":13.343878,"2017-08-31":13.286572,"2018-04-30":13.11225,"2018-08-31":13.013505,"2018-11-30":12.895965,"2019-04-30":12.945808,"2019-08-31":12.977479,"2019-11-30":13.045502,"2020-04-30":13.070937,"2020-08-31":13.085793,"2020-11-30":13.164362,"2021-01-31":13.12239,"2021-04-30":13.011889},"ebitda_margin":{"2010-08-31":3.684602,"2011-01-31":3.794243,"2011-04-30":3.762579,"2011-08-31":3.704662,"2012-01-31":3.627564,"2012-04-30":3.639442,"2012-08-31":3.698922,"2013-04-30":3.805047,"2013-08-31":3.802921,"2013-11-30":3.80056,"2014-04-30":3.727966,"2014-08-31":3.772195,"2014-11-30":3.820454,"2015-01-31":3.932132,"2015-04-30":4.015732,"2015-08-31":4.088675,"2016-01-31":4.066718,"2016-04-30":4.099646,"2016-08-31":4.150136,"2017-01-31":4.166873,"2017-04-30":4.208947,"2017-08-31":4.248014,"2018-04-30":4.25268,"2018-08-31":4.179381,"2018-11-30":4.081168,"2019-04-30":4.12389,"2019-08-31":4.07916,"2019-11-30":4.124158,"2020-04-30":4.09135,"2020-08-31":4.245597,"2020-11-30":4.327788},"op_margin":{"2010-08-31":2.664665,"2011-01-31":2.804228,"2011-04-30":2.786878,"2011-08-31":2.743069,"2012-01-31":2.682128,"2012-04-30":2.704607,"2012-08-31":2.783017,"2013-04-30":2.905985,"2013-08-31":2.903306,"2013-11-30":2.895038,"2014-04-30":2.812854,"2014-08-31":2.858665,"2014-11-30":2.901589,"2015-01-31":3.005094,"2015-04-30":3.069585,"2015-08-31":3.118788,"2016-01-31":3.069865,"2016-04-30":3.08385,"2016-08-31":3.093018,"2017-01-31":3.087612,"2017-04-30":3.124468,"2017-08-31":3.186204,"2018-04-30":3.215144,"2018-08-31":3.164378,"2018-11-30":3.091773,"2019-04-30":3.154743,"2019-08-31":3.1021,"2019-11-30":3.134981,"2020-04-30":3.088714,"2020-08-31":3.259155,"2020-11-30":3.356291,"2021-01-31":3.290674,"2021-04-30":3.408756},"incr_op_margin":{"2011-08-31":3.30021,"2012-01-31":1.801881,"2012-04-30":2.022472,"2012-08-31":3.130503,"2013-04-30":4.862104,"2013-08-31":4.884532,"2014-04-30":0.741997,"2014-08-31":2.231427,"2014-11-30":2.98842,"2015-04-30":7.507886,"2015-08-31":11.351503,"2016-01-31":7.659314,"2016-04-30":3.913698,"2016-08-31":1.904762,"2017-01-31":3.617834,"2017-04-30":4.020194,"2017-08-31":4.259655,"2018-04-30":3.906057,"2018-08-31":2.940005,"2019-04-30":2.324894,"2019-08-31":2.309697,"2019-11-30":3.771092,"2020-04-30":2.211368,"2020-08-31":4.965144,"2020-11-30":5.231443,"2021-04-30":5.407399},"pretax_margin":{"2010-08-31":2.635158,"2011-01-31":2.724978,"2011-04-30":2.704391,"2011-08-31":2.680088,"2012-01-31":2.661784,"2012-04-30":2.70671,"2012-08-31":2.791087,"2013-04-30":2.919332,"2013-08-31":2.901404,"2013-11-30":2.87813,"2014-04-30":2.796431,"2014-08-31":2.838246,"2014-11-30":2.897222,"2015-01-31":2.991257,"2015-04-30":3.048023,"2015-08-31":3.101576,"2016-01-31":3.03405,"2016-04-30":3.04739,"2016-08-31":3.048375,"2017-01-31":3.029028,"2017-04-30":3.0831,"2017-08-31":3.130401,"2018-04-30":3.163518,"2018-08-31":3.137537,"2018-11-30":3.066227,"2019-04-30":3.15608,"2019-08-31":3.120436,"2019-11-30":3.160195,"2020-04-30":3.101768,"2020-08-31":3.218378,"2020-11-30":3.31292,"2021-01-31":3.230773,"2021-04-30":3.353033},"net_margin":{"2010-08-31":1.67167,"2011-01-31":1.704483,"2011-04-30":1.668591,"2011-08-31":1.644267,"2012-01-31":1.623196,"2012-04-30":1.659358,"2012-08-31":1.723877,"2013-04-30":1.93637,"2013-08-31":1.939024,"2013-11-30":1.923763,"2014-04-30":1.804679,"2014-08-31":1.82706,"2014-11-30":1.859567,"2015-01-31":1.957851,"2015-04-30":1.989754,"2015-08-31":2.045629,"2016-01-31":1.968977,"2016-04-30":1.982414,"2016-08-31":1.979464,"2017-01-31":1.967094,"2017-04-30":2.059456,"2017-08-31":2.076342,"2018-04-30":2.158248,"2018-08-31":2.213652,"2018-11-30":2.251512,"2019-04-30":2.409502,"2019-08-31":2.396155,"2019-11-30":2.415403,"2020-04-30":2.306124,"2020-08-31":2.399842,"2020-11-30":2.500448,"2021-01-31":2.431897,"2021-04-30":2.532188},"common_margin":{"2010-08-31":1.67167,"2011-01-31":1.704483,"2011-04-30":1.668591,"2011-08-31":1.644267,"2012-01-31":1.623196,"2012-04-30":1.659358,"2012-08-31":1.723877,"2013-04-30":1.93637,"2013-08-31":1.939024,"2013-11-30":1.923763,"2014-04-30":1.804679,"2014-08-31":1.82706,"2014-11-30":1.859567,"2015-01-31":1.957851,"2015-04-30":1.989754,"2015-08-31":2.045629,"2016-01-31":1.968977,"2016-04-30":1.982414,"2016-08-31":1.979464,"2017-01-31":1.967094,"2017-04-30":2.059456,"2017-08-31":2.076342,"2018-04-30":2.158248,"2018-08-31":2.213652,"2018-11-30":2.251512,"2019-04-30":2.409502,"2019-08-31":2.396155,"2019-11-30":2.415403,"2020-04-30":2.306124,"2020-08-31":2.399842,"2020-11-30":2.500448,"2021-01-31":2.431897,"2021-04-30":2.532188},"tax_rate_pct":{"2010-08-31":35.589094,"2011-01-31":35.167785,"2011-04-30":35.555556,"2011-08-31":35.291649,"2012-01-31":36.403862,"2012-04-30":36.091686,"2012-08-31":36.140224,"2013-04-30":32.691052,"2013-08-31":32.448378,"2013-11-30":32.408616,"2014-04-30":34.584013,"2014-08-31":34.688771,"2014-11-30":34.820621,"2015-01-31":33.622434,"2015-04-30":33.899264,"2015-08-31":33.157603,"2016-01-31":34.260821,"2016-04-30":34.084585,"2016-08-31":34.346505,"2017-01-31":34.350313,"2017-04-30":32.465141,"2017-08-31":32.80515,"2018-04-30":30.68903,"2018-08-31":28.433138,"2018-11-30":25.579824,"2019-04-30":22.765777,"2019-08-31":22.266527,"2019-11-30":22.606383,"2020-04-30":24.549098,"2020-08-31":24.371157,"2020-11-30":23.477047,"2021-01-31":23.61809,"2021-04-30":23.473953},"total_debt":{"2009-11-30":2185000000,"2010-01-31":2225000000,"2010-04-30":2132000000,"2010-08-31":2141000000,"2010-11-30":2143000000,"2011-01-31":2145000000,"2011-04-30":2147000000,"2011-08-31":2153000000,"2011-11-30":2230000000,"2012-01-31":2280000000,"2012-04-30":1373000000,"2012-08-31":1382000000,"2012-11-30":1367000000,"2013-02-28":4870000000,"2013-04-30":4887000000,"2013-08-31":4998000000,"2013-11-30":4987000000,"2014-02-28":4985000000,"2014-04-30":4985000000,"2014-08-31":5093000000,"2014-11-30":5034000000,"2015-01-31":5030000000,"2015-04-30":6026000000,"2015-08-31":6147000000,"2015-11-30":6126000000,"2016-01-31":4975000000,"2016-04-30":5114000000,"2016-08-31":5161000000,"2016-11-30":5092000000,"2017-01-31":5072000000,"2017-04-30":3979000000,"2017-08-31":6659000000,"2017-11-30":6594000000,"2018-02-28":6627000000,"2018-04-30":6492000000,"2018-08-31":6613000000,"2018-11-30":6514000000,"2019-02-28":6492000000,"2019-04-30":6498000000,"2019-08-31":6852000000,"2019-11-30":6833000000,"2020-02-29":5599000000,"2020-04-30":9149000000,"2020-08-31":7657000000,"2020-11-30":7672000000,"2021-01-31":7617000000,"2021-04-30":7630000000,"2021-11-30":7504000000,"2022-01-31":6658000000,"2022-04-30":6618000000,"2022-11-30":6543000000,"2023-01-31":6582000000,"2023-04-30":6497000000,"2023-11-30":6946000000,"2024-02-29":6945000000,"2024-04-30":6911000000,"2024-11-30":5842000000,"2025-02-28":5755000000,"2025-04-30":5717000000,"2025-11-30":5736000000,"2026-01-31":5688000000,"2026-04-30":5670000000},"st_debt":{"2009-11-30":80000000,"2010-01-31":91000000,"2010-04-30":30000000,"2010-08-31":26000000,"2010-11-30":24000000,"2011-01-31":1000000,"2011-04-30":901000000,"2011-08-31":900000000,"2011-11-30":934000000,"2012-01-31":900000000,"2012-04-30":0,"2012-08-31":1000000,"2012-11-30":12000000,"2013-02-28":64000000,"2014-08-31":0,"2015-01-31":1200000000,"2015-04-30":1200000000,"2015-08-31":1283000000,"2015-11-30":1281000000,"2016-01-31":89000000,"2016-04-30":1193000000,"2016-08-31":1100000000,"2016-11-30":1159000000,"2017-01-31":2257000000,"2017-04-30":1158000000,"2017-08-31":86000000,"2018-08-31":90000000,"2019-02-28":1698000000,"2019-04-30":1699000000,"2019-08-31":1699000000,"2019-11-30":1700000000,"2020-02-29":500000000,"2020-04-30":1497000000,"2020-08-31":95000000,"2020-11-30":96000000,"2021-01-31":95000000,"2021-04-30":92000000,"2021-11-30":799000000,"2022-01-31":0,"2022-04-30":77000000,"2022-11-30":71000000,"2023-01-31":76000000,"2023-04-30":0,"2023-11-30":1080000000,"2024-02-29":1080000000,"2024-04-30":1077000000},"lt_debt":{"2009-11-30":2135000000,"2010-01-31":2134000000,"2010-04-30":2132000000,"2010-08-31":2141000000,"2010-11-30":2143000000,"2011-01-31":2144000000,"2011-04-30":1247000000,"2011-08-31":1253000000,"2011-11-30":1330000000,"2012-01-31":1380000000,"2012-04-30":1373000000,"2012-08-31":1381000000,"2012-11-30":1366000000,"2013-02-28":4806000000,"2013-04-30":4887000000,"2013-08-31":4998000000,"2013-11-30":4987000000,"2014-02-28":4985000000,"2014-04-30":4985000000,"2014-08-31":5093000000,"2014-11-30":5034000000,"2015-01-31":3830000000,"2015-04-30":4826000000,"2015-08-31":4852000000,"2015-11-30":4845000000,"2016-01-31":4886000000,"2016-04-30":3921000000,"2016-08-31":4061000000,"2016-11-30":3933000000,"2017-01-31":2815000000,"2017-04-30":2821000000,"2017-08-31":6573000000,"2017-11-30":6478000000,"2018-02-28":6505000000,"2018-04-30":6492000000,"2018-08-31":6487000000,"2018-11-30":6480000000,"2019-02-28":4794000000,"2019-04-30":4799000000,"2019-08-31":5124000000,"2019-11-30":5107000000,"2020-02-29":5099000000,"2020-04-30":7598000000,"2020-08-31":7514000000,"2020-11-30":7529000000,"2021-01-31":7522000000,"2021-04-30":7495000000,"2021-11-30":6667000000,"2022-01-31":6658000000,"2022-04-30":6507000000,"2022-11-30":6472000000,"2023-01-31":6506000000,"2023-04-30":6497000000,"2023-11-30":5866000000,"2024-02-29":5865000000,"2024-04-30":5834000000,"2024-11-30":5745000000,"2025-02-28":5755000000,"2025-04-30":5717000000,"2025-11-30":5666000000,"2026-01-31":5688000000,"2026-04-30":5670000000},"debt_ebitda":{"2010-08-31":0.745474,"2011-01-31":0.689267,"2011-04-30":0.672408,"2011-08-31":0.653613,"2012-01-31":0.672963,"2012-04-30":0.396706,"2012-08-31":0.376875,"2013-04-30":1.224505,"2013-08-31":1.249812,"2013-11-30":1.232575,"2014-04-30":1.22002,"2014-08-31":1.198635,"2014-11-30":1.150892,"2015-01-31":1.106224,"2015-04-30":1.294244,"2015-08-31":1.293833,"2016-01-31":1.043196,"2016-04-30":1.057704,"2016-08-31":1.047493,"2017-01-31":1.004356,"2017-04-30":0.766814,"2017-08-31":1.214924,"2018-04-30":1.094588,"2018-08-31":1.117627,"2018-11-30":1.102013,"2019-04-30":1.05316,"2019-08-31":1.100016,"2019-11-30":1.071171,"2020-04-30":1.390003,"2020-08-31":1.081497,"2020-11-30":1.02512},"net_debt_ebitda":{"2010-08-31":-0.908078,"2011-01-31":-1.039203,"2011-04-30":-1.274037,"2011-08-31":-1.050395,"2012-01-31":-1.034534,"2012-04-30":-1.329962,"2012-08-31":-0.946823,"2013-04-30":-0.406665,"2013-08-31":-0.28157,"2013-11-30":-0.358873,"2014-04-30":-0.56045,"2014-08-31":-0.522947,"2014-11-30":-0.590992,"2015-01-31":-0.532879,"2015-04-30":-0.167311,"2015-08-31":-0.057251,"2016-01-31":0.025163,"2016-04-30":-0.18759,"2016-08-31":0.08768,"2017-01-31":-0.176832,"2017-04-30":-0.336481,"2017-08-31":0.160555,"2018-04-30":-0.09307,"2018-08-31":-0.109177,"2018-11-30":-0.243444,"2019-04-30":-0.270502,"2019-08-31":-0.416118,"2019-11-30":-0.499608,"2020-04-30":-0.398815,"2020-08-31":-0.79774,"2020-11-30":-0.902058},"debt_ebit":{"2010-08-31":1.030814,"2011-01-31":0.932609,"2011-04-30":0.907822,"2011-08-31":0.882739,"2012-01-31":0.91018,"2012-04-30":0.533826,"2012-08-31":0.500906,"2013-04-30":1.603346,"2013-08-31":1.637078,"2013-11-30":1.618105,"2014-04-30":1.616932,"2014-08-31":1.581677,"2014-11-30":1.515352,"2015-01-31":1.447482,"2015-04-30":1.693172,"2015-08-31":1.696192,"2016-01-31":1.381944,"2016-04-30":1.406104,"2016-08-31":1.405501,"2017-01-31":1.355425,"2017-04-30":1.03297,"2017-08-31":1.619801,"2018-04-30":1.447814,"2018-08-31":1.476116,"2018-11-30":1.454667,"2019-04-30":1.376695,"2019-08-31":1.446485,"2019-11-30":1.409157,"2020-04-30":1.841216,"2020-08-31":1.408832,"2020-11-30":1.321847,"2021-01-31":1.295849,"2021-04-30":1.199308},"net_debt_ebit":{"2010-08-31":-1.255657,"2011-01-31":-1.406087,"2011-04-30":-1.720085,"2011-08-31":-1.418614,"2012-01-31":-1.399202,"2012-04-30":-1.789658,"2012-08-31":-1.258427,"2013-04-30":-0.53248,"2013-08-31":-0.368818,"2013-11-30":-0.471123,"2014-04-30":-0.742783,"2014-08-31":-0.690062,"2014-11-30":-0.778146,"2015-01-31":-0.697266,"2015-04-30":-0.218882,"2015-08-31":-0.075055,"2016-01-31":0.033333,"2016-04-30":-0.249381,"2016-08-31":0.117647,"2017-01-31":-0.238642,"2017-04-30":-0.453271,"2017-08-31":0.21406,"2018-04-30":-0.123104,"2018-08-31":-0.144196,"2018-11-30":-0.321349,"2019-04-30":-0.353602,"2019-08-31":-0.547182,"2019-11-30":-0.657249,"2020-04-30":-0.528275,"2020-08-31":-1.03919,"2020-11-30":-1.163163,"2021-01-31":-0.278496,"2021-04-30":-0.549513},"ebitda_int":{"2010-08-31":25.873874,"2011-01-31":27.298246,"2011-04-30":28.008772,"2011-08-31":28.396552,"2012-01-31":28.957265,"2012-04-30":31.752294,"2012-08-31":38.6,"2013-04-30":46.952941,"2013-08-31":40.393939,"2013-11-30":35.80531,"2014-04-30":35.842105,"2014-08-31":37.60177,"2014-11-30":39.053571,"2015-01-31":40.238938,"2015-04-30":39.12605,"2015-08-31":38.314516,"2016-01-31":35.325926,"2016-04-30":36.08209,"2016-08-31":37.045113,"2017-01-31":39.147287,"2017-04-30":43.241667,"2017-08-31":40.902985,"2018-04-30":36.164634,"2018-08-31":37.213836,"2018-11-30":37.411392,"2019-04-30":40.326797,"2019-08-31":41.526667,"2019-11-30":41.967105,"2020-04-30":42.74026,"2020-08-31":44.25,"2020-11-30":46.484472},"ebit_int":{"2010-08-31":18.711712,"2011-01-31":20.175439,"2011-04-30":20.745614,"2011-08-31":21.025862,"2012-01-31":21.410256,"2012-04-30":23.59633,"2012-08-31":29.042105,"2013-04-30":35.858824,"2013-08-31":30.838384,"2013-11-30":27.274336,"2014-04-30":27.04386,"2014-08-31":28.495575,"2014-11-30":29.660714,"2015-01-31":30.752212,"2015-04-30":29.907563,"2015-08-31":29.225806,"2016-01-31":26.666667,"2016-04-30":27.141791,"2016-08-31":27.609023,"2017-01-31":29.007752,"2017-04-30":32.1,"2017-08-31":30.679104,"2018-04-30":27.341463,"2018-08-31":28.176101,"2018-11-30":28.341772,"2019-04-30":30.849673,"2019-08-31":31.58,"2019-11-30":31.901316,"2020-04-30":32.266234,"2020-08-31":33.96875,"2020-11-30":36.049689,"2021-01-31":35.197605,"2021-04-30":37.423529},"int_exp":{"2010-08-31":111000000,"2011-01-31":114000000,"2011-04-30":114000000,"2011-08-31":116000000,"2012-01-31":117000000,"2012-04-30":109000000,"2012-08-31":95000000,"2013-04-30":85000000,"2013-08-31":99000000,"2013-11-30":113000000,"2014-04-30":114000000,"2014-08-31":113000000,"2014-11-30":112000000,"2015-01-31":113000000,"2015-04-30":119000000,"2015-08-31":124000000,"2016-01-31":135000000,"2016-04-30":134000000,"2016-08-31":133000000,"2017-01-31":129000000,"2017-04-30":120000000,"2017-08-31":134000000,"2018-04-30":164000000,"2018-08-31":159000000,"2018-11-30":158000000,"2019-04-30":153000000,"2019-08-31":150000000,"2019-11-30":152000000,"2020-04-30":154000000,"2020-08-31":160000000,"2020-11-30":161000000,"2021-01-31":167000000,"2021-04-30":170000000},"equity_assets":{"2009-11-30":44.062527,"2010-01-31":45.583326,"2010-04-30":45.499812,"2010-08-31":45.471342,"2010-11-30":43.001958,"2011-01-31":45.041997,"2011-04-30":44.350115,"2011-08-31":44.848847,"2011-11-30":42.526068,"2012-01-31":44.462215,"2012-04-30":45.211237,"2012-08-31":45.545321,"2012-11-30":43.191351,"2013-02-28":34.762281,"2013-04-30":34.899687,"2013-08-31":35.772546,"2013-11-30":34.719515,"2014-02-28":36.479123,"2014-04-30":36.142626,"2014-08-31":37.254724,"2014-11-30":35.706238,"2015-01-31":30.375,"2015-04-30":31.611478,"2015-08-31":32.156162,"2015-11-30":30.599983,"2016-01-31":33.963196,"2016-04-30":33.965105,"2016-08-31":36.423122,"2016-11-30":32.774006,"2017-01-31":34.914398,"2017-04-30":27.779181,"2017-08-31":29.653066,"2017-11-30":28.13246,"2018-02-28":30.369739,"2018-04-30":30.66027,"2018-08-31":31.347049,"2018-11-30":30.052038,"2019-02-28":32.379261,"2019-04-30":33.109344,"2019-08-31":33.57489,"2019-11-30":30.839377,"2020-02-29":34.057644,"2020-04-30":32.47893,"2020-08-31":32.910937,"2020-11-30":24.677417,"2021-01-31":28.500674,"2021-04-30":28.777456,"2021-11-30":28.781431,"2022-01-31":30.784109,"2022-04-30":31.272317,"2022-11-30":32.518515,"2023-01-31":34.098253,"2023-04-30":35.306807,"2023-11-30":35.466544,"2024-02-29":31.301359,"2024-04-30":32.058135,"2024-11-30":33.318344,"2025-02-28":34.929804,"2025-04-30":35.93572,"2025-11-30":36.602247,"2026-01-31":38.363682,"2026-04-30":38.770103},"ltd_equity":{"2009-11-30":20.637989,"2010-01-31":20.035677,"2010-04-30":19.606401,"2010-08-31":19.770985,"2010-11-30":19.135637,"2011-01-31":18.509885,"2011-04-30":10.423807,"2011-08-31":10.439927,"2011-11-30":11.168024,"2012-01-31":11.281884,"2012-04-30":10.909813,"2012-08-31":11.172235,"2012-11-30":10.78563,"2013-02-28":47.52769,"2013-04-30":46.667303,"2013-08-31":46.136804,"2013-11-30":44.443454,"2014-02-28":43.291359,"2014-04-30":42.177849,"2014-08-31":41.396407,"2014-11-30":40.731451,"2015-01-31":37.526945,"2015-04-30":45.584207,"2015-08-31":45.700292,"2015-11-30":44.662611,"2016-01-31":44.418182,"2016-04-30":34.080834,"2016-08-31":33.620333,"2016-11-30":32.84891,"2017-01-31":22.628617,"2017-04-30":28.500707,"2017-08-31":60.985341,"2017-11-30":58.476259,"2018-02-28":55.342862,"2018-04-30":53.4629,"2018-08-31":50.683647,"2018-11-30":49.213944,"2019-02-28":34.593736,"2019-04-30":33.128538,"2019-08-31":33.61543,"2019-11-30":32.198474,"2020-02-29":30.690984,"2020-04-30":45.220807,"2020-08-31":41.09604,"2020-11-30":50.666218,"2021-01-31":48.057756,"2021-04-30":45.47385,"2021-11-30":36.110058,"2022-01-31":34.287774,"2022-04-30":32.587139,"2022-11-30":30.142984,"2023-01-31":28.542599,"2023-04-30":27.56704,"2023-11-30":22.434696,"2024-02-29":28.251445,"2024-04-30":26.797115,"2024-11-30":23.495972,"2025-02-28":22.500684,"2025-04-30":21.076498,"2025-11-30":18.697819,"2026-01-31":17.726805,"2026-04-30":16.920827},"ltd_capital":{"2009-11-30":17.039106,"2010-01-31":16.57347,"2010-04-30":16.392434,"2010-08-31":16.507325,"2010-11-30":16.06206,"2011-01-31":15.617716,"2011-04-30":8.837704,"2011-08-31":8.851996,"2011-11-30":9.406606,"2012-01-31":9.509372,"2012-04-30":9.836653,"2012-08-31":10.048752,"2012-11-30":9.734892,"2013-02-28":32.078494,"2013-04-30":31.818478,"2013-08-31":31.570968,"2013-11-30":30.768756,"2014-02-28":30.212121,"2014-04-30":29.665556,"2014-08-31":29.276845,"2014-11-30":28.942678,"2015-01-31":25.137831,"2015-04-30":29.04954,"2015-08-31":28.942973,"2015-11-30":28.543655,"2016-01-31":30.58529,"2016-04-30":23.593477,"2016-08-31":23.555684,"2016-11-30":23.047173,"2017-01-31":16.074692,"2017-04-30":20.328601,"2017-08-31":37.695705,"2017-11-30":36.656858,"2018-02-28":35.389805,"2018-04-30":34.837671,"2018-08-31":33.417474,"2018-11-30":32.925156,"2019-02-28":23.55774,"2019-04-30":22.869806,"2019-08-31":23.190767,"2019-11-30":22.503745,"2020-02-29":22.955026,"2020-04-30":29.278255,"2020-08-31":28.96573,"2020-11-30":33.414699,"2021-01-31":32.326271,"2021-04-30":31.084107,"2021-11-30":25.674895,"2022-01-31":25.533057,"2022-04-30":24.475288,"2022-11-30":23.102734,"2023-01-31":22.147331,"2023-04-30":21.609845,"2023-11-30":17.725803,"2024-02-29":21.169464,"2024-04-30":20.340283,"2024-11-30":18.964777,"2025-02-28":18.367803,"2025-04-30":17.407588,"2025-11-30":15.721857,"2026-01-31":15.057578,"2026-04-30":14.472039},"ltd_assets":{"2009-11-30":9.09362,"2010-01-31":9.132928,"2010-04-30":8.920875,"2010-08-31":8.990132,"2010-11-30":8.228699,"2011-01-31":8.337222,"2011-04-30":4.62297,"2011-08-31":4.682187,"2011-11-30":4.749322,"2012-01-31":5.016175,"2012-04-30":4.932462,"2012-08-31":5.08843,"2012-11-30":4.658459,"2013-02-28":16.521709,"2013-04-30":16.286743,"2013-08-31":16.504309,"2013-11-30":15.430552,"2014-02-28":15.792308,"2014-04-30":15.244182,"2014-08-31":15.422117,"2014-11-30":14.543669,"2015-01-31":11.39881,"2015-04-30":14.409841,"2015-08-31":14.69546,"2015-11-30":13.666751,"2016-01-31":15.085834,"2016-04-30":11.575591,"2016-08-31":12.245575,"2016-11-30":10.765904,"2017-01-31":7.900646,"2017-04-30":7.917263,"2017-08-31":18.084023,"2017-11-30":16.45081,"2018-02-28":16.807483,"2018-04-30":16.39187,"2018-08-31":15.887828,"2018-11-30":14.789793,"2019-02-28":11.201196,"2019-04-30":10.968641,"2019-08-31":11.286344,"2019-11-30":9.929809,"2020-02-29":10.452626,"2020-04-30":14.687234,"2020-08-31":13.525092,"2020-11-30":12.503114,"2021-01-31":13.696784,"2021-04-30":13.086217,"2021-11-30":10.392991,"2022-01-31":10.555186,"2022-04-30":10.190754,"2022-11-30":9.802051,"2023-01-31":9.732528,"2023-04-30":9.733042,"2023-11-30":7.956811,"2024-02-29":8.843086,"2024-04-30":8.590655,"2024-11-30":7.828469,"2025-02-28":7.859445,"2025-04-30":7.573991,"2025-11-30":6.843822,"2026-01-31":6.800655,"2026-04-30":6.560222},"debt_equity":{"2009-11-30":21.121315,"2010-01-31":20.890057,"2010-04-30":19.606401,"2010-08-31":19.770985,"2010-11-30":19.135637,"2011-01-31":18.518519,"2011-04-30":17.947003,"2011-08-31":17.938677,"2011-11-30":18.725334,"2012-01-31":18.639634,"2012-04-30":10.909813,"2012-08-31":11.180325,"2012-11-30":10.793525,"2013-02-28":48.160601,"2013-04-30":46.667303,"2013-08-31":46.136804,"2013-11-30":44.443454,"2014-02-28":43.291359,"2014-04-30":42.177849,"2014-08-31":41.396407,"2014-11-30":40.731451,"2015-01-31":49.284734,"2015-04-30":56.918863,"2015-08-31":57.897711,"2015-11-30":56.471239,"2016-01-31":45.227273,"2016-04-30":44.450239,"2016-08-31":42.727047,"2016-11-30":42.529024,"2017-01-31":40.771704,"2017-04-30":40.20004,"2017-08-31":61.783262,"2017-11-30":59.52338,"2018-02-28":56.380807,"2018-04-30":53.4629,"2018-08-31":51.668099,"2018-11-30":49.472165,"2019-02-28":46.846587,"2019-04-30":44.857103,"2019-08-31":44.951781,"2019-11-30":43.080512,"2020-02-29":33.700494,"2020-04-30":54.451851,"2020-08-31":41.878145,"2020-11-30":51.628533,"2021-01-31":48.664707,"2021-04-30":46.292926,"2021-11-30":40.643449,"2022-01-31":34.287774,"2022-04-30":33.143029,"2022-11-30":30.473662,"2023-01-31":28.87602,"2023-04-30":27.56704,"2023-11-30":26.565189,"2024-02-29":33.453757,"2024-04-30":31.744063,"2024-11-30":23.892683,"2025-02-28":22.500684,"2025-04-30":21.076498,"2025-11-30":18.928819,"2026-01-31":17.726805,"2026-04-30":16.920827},"debt_capital":{"2009-11-30":17.438148,"2010-01-31":17.280211,"2010-04-30":16.392434,"2010-08-31":16.507325,"2010-11-30":16.06206,"2011-01-31":15.625,"2011-04-30":15.216159,"2011-08-31":15.210173,"2011-11-30":15.771978,"2012-01-31":15.711136,"2012-04-30":9.836653,"2012-08-31":10.056029,"2012-11-30":9.742018,"2013-02-28":32.505673,"2013-04-30":31.818478,"2013-08-31":31.570968,"2013-11-30":30.768756,"2014-02-28":30.212121,"2014-04-30":29.665556,"2014-08-31":29.276845,"2014-11-30":28.942678,"2015-01-31":33.013914,"2015-04-30":36.272798,"2015-08-31":36.66786,"2015-11-30":36.090491,"2016-01-31":31.14241,"2016-04-30":30.772008,"2016-08-31":29.936195,"2016-11-30":29.838851,"2017-01-31":28.962997,"2017-04-30":28.673344,"2017-08-31":38.188909,"2017-11-30":37.313264,"2018-02-28":36.053534,"2018-04-30":34.837671,"2018-08-31":34.066557,"2018-11-30":33.097912,"2019-02-28":31.90172,"2019-04-30":30.966451,"2019-08-31":31.011541,"2019-11-30":30.10928,"2020-02-29":25.20596,"2020-04-30":35.254903,"2020-08-31":29.516981,"2020-11-30":34.049352,"2021-01-31":32.73454,"2021-04-30":31.643995,"2021-11-30":28.898217,"2022-01-31":25.533057,"2022-04-30":24.892801,"2022-11-30":23.356179,"2023-01-31":22.406046,"2023-04-30":21.609845,"2023-11-30":20.989333,"2024-02-29":25.067677,"2024-04-30":24.095251,"2024-11-30":19.284983,"2025-02-28":18.367803,"2025-04-30":17.407588,"2025-11-30":15.916091,"2026-01-31":15.057578,"2026-04-30":14.472039},"debt_assets":{"2009-11-30":9.306585,"2010-01-31":9.522383,"2010-04-30":8.920875,"2010-08-31":8.990132,"2010-11-30":8.228699,"2011-01-31":8.341111,"2011-04-30":7.959517,"2011-08-31":8.04529,"2011-11-30":7.963148,"2012-01-31":8.287594,"2012-04-30":4.932462,"2012-08-31":5.092115,"2012-11-30":4.66187,"2013-02-28":16.741724,"2013-04-30":16.286743,"2013-08-31":16.504309,"2013-11-30":15.430552,"2014-02-28":15.792308,"2014-04-30":15.244182,"2014-08-31":15.422117,"2014-11-30":14.543669,"2015-01-31":14.970238,"2015-04-30":17.992894,"2015-08-31":18.617682,"2015-11-30":17.28019,"2016-01-31":15.360627,"2016-04-30":15.09757,"2016-08-31":15.562525,"2016-11-30":13.938465,"2017-01-31":14.235195,"2017-04-30":11.167242,"2017-08-31":18.320632,"2017-11-30":16.745391,"2018-02-28":17.122704,"2018-04-30":16.39187,"2018-08-31":16.196424,"2018-11-30":14.867394,"2019-02-28":15.168579,"2019-04-30":14.851892,"2019-08-31":15.092511,"2019-11-30":13.285762,"2020-02-29":11.477594,"2020-04-30":17.685378,"2020-08-31":13.78249,"2020-11-30":12.740588,"2021-01-31":13.869769,"2021-04-30":13.321926,"2021-11-30":11.697766,"2022-01-31":10.555186,"2022-04-30":10.364593,"2022-11-30":9.909582,"2023-01-31":9.846218,"2023-04-30":9.733042,"2023-11-30":9.421754,"2024-02-29":10.47148,"2024-04-30":10.176555,"2024-11-30":7.960646,"2025-02-28":7.859445,"2025-04-30":7.573991,"2025-11-30":6.928373,"2026-01-31":6.800655,"2026-04-30":6.560222},"net_debt_equity":{"2009-11-30":-0.193717,"2010-01-31":-0.234156,"2010-04-30":-0.288302,"2010-08-31":-0.240835,"2010-11-30":-0.280471,"2011-01-31":-0.279202,"2011-04-30":-0.340048,"2011-08-31":-0.288285,"2011-11-30":-0.30943,"2012-01-31":-0.286543,"2012-04-30":-0.365753,"2012-08-31":-0.280883,"2012-11-30":-0.332333,"2013-02-28":-0.077235,"2013-04-30":-0.154985,"2013-08-31":-0.103942,"2013-11-30":-0.1294,"2014-02-28":-0.130004,"2014-04-30":-0.193756,"2014-08-31":-0.180606,"2014-11-30":-0.209159,"2015-01-31":-0.237409,"2015-04-30":-0.073581,"2015-08-31":-0.025619,"2015-11-30":-0.014473,"2016-01-31":0.010909,"2016-04-30":-0.078835,"2016-08-31":0.035765,"2016-11-30":-0.085526,"2017-01-31":-0.071785,"2017-04-30":-0.176399,"2017-08-31":0.081648,"2017-11-30":-0.026268,"2018-02-28":0.067807,"2018-04-30":-0.045458,"2018-08-31":-0.050473,"2018-11-30":-0.109288,"2019-02-28":-0.045461,"2019-04-30":-0.115215,"2019-08-31":-0.170045,"2019-11-30":-0.200933,"2020-02-29":-0.187553,"2020-04-30":-0.156231,"2020-08-31":-0.308904,"2020-11-30":-0.454307,"2021-01-31":-0.104587,"2021-04-30":-0.21211,"2021-11-30":-0.323458,"2022-01-31":-0.290349,"2022-04-30":-0.261068,"2022-11-30":-0.238927,"2023-01-31":-0.312495,"2023-04-30":-0.305966,"2023-11-30":-0.417562,"2024-02-29":-0.16262,"2024-04-30":-0.210739,"2024-11-30":-0.244775,"2025-02-28":-0.28944,"2025-04-30":-0.3367,"2025-11-30":-0.377751,"2026-01-31":-0.391186,"2026-04-30":-0.427527},"net_debt_capital":{"2009-11-30":-15.993615,"2010-01-31":-19.369369,"2010-04-30":-24.10426,"2010-08-31":-20.107941,"2010-11-30":-23.542198,"2011-01-31":-23.557692,"2011-04-30":-28.830617,"2011-08-31":-24.443659,"2011-11-30":-26.062664,"2012-01-31":-24.152426,"2012-04-30":-32.977504,"2012-08-31":-25.263771,"2012-11-30":-29.995724,"2013-02-28":-5.212922,"2013-04-30":-10.567094,"2013-08-31":-7.112627,"2013-11-30":-8.958539,"2014-02-28":-9.072727,"2014-04-30":-13.627708,"2014-08-31":-12.773051,"2014-11-30":-14.862301,"2015-01-31":-15.903124,"2015-04-30":-4.689099,"2015-08-31":-1.622524,"2015-11-30":-0.924944,"2016-01-31":0.751174,"2016-04-30":-5.457609,"2016-08-31":2.5058,"2016-11-30":-6.000586,"2017-01-31":-5.09936,"2017-04-30":-12.58197,"2017-08-31":5.04674,"2017-11-30":-1.646673,"2018-02-28":4.335999,"2018-04-30":-2.962168,"2018-08-31":-3.327838,"2018-11-30":-7.31162,"2019-02-28":-3.095823,"2019-04-30":-7.953679,"2019-08-31":-11.731161,"2019-11-30":-14.043359,"2020-02-29":-14.027822,"2020-04-30":-10.115217,"2020-08-31":-21.772484,"2020-11-30":-29.961832,"2021-01-31":-7.035111,"2021-04-30":-14.499005,"2021-11-30":-22.998421,"2022-01-31":-21.621414,"2022-04-30":-19.608064,"2022-11-30":-18.312272,"2023-01-31":-24.247685,"2023-04-30":-23.9847,"2023-11-30":-32.991871,"2024-02-29":-12.185526,"2024-04-30":-15.996095,"2024-11-30":-19.75704,"2025-02-28":-23.627601,"2025-04-30":-27.808903,"2025-11-30":-31.762813,"2026-01-31":-33.228326,"2026-04-30":-36.565507},"ebitda":{"2010-08-31":2872000000,"2011-01-31":3112000000,"2011-04-30":3193000000,"2011-08-31":3294000000,"2012-01-31":3388000000,"2012-04-30":3461000000,"2012-08-31":3667000000,"2013-04-30":3991000000,"2013-08-31":3999000000,"2013-11-30":4046000000,"2014-04-30":4086000000,"2014-08-31":4249000000,"2014-11-30":4374000000,"2015-01-31":4547000000,"2015-04-30":4656000000,"2015-08-31":4751000000,"2016-01-31":4769000000,"2016-04-30":4835000000,"2016-08-31":4927000000,"2017-01-31":5050000000,"2017-04-30":5189000000,"2017-08-31":5481000000,"2018-04-30":5931000000,"2018-08-31":5917000000,"2018-11-30":5911000000,"2019-04-30":6170000000,"2019-08-31":6229000000,"2019-11-30":6379000000,"2020-04-30":6582000000,"2020-08-31":7080000000,"2020-11-30":7484000000},"ebit":{"2010-08-31":2077000000,"2011-01-31":2300000000,"2011-04-30":2365000000,"2011-08-31":2439000000,"2012-01-31":2505000000,"2012-04-30":2572000000,"2012-08-31":2759000000,"2013-04-30":3048000000,"2013-08-31":3053000000,"2013-11-30":3082000000,"2014-04-30":3083000000,"2014-08-31":3220000000,"2014-11-30":3322000000,"2015-01-31":3475000000,"2015-04-30":3559000000,"2015-08-31":3624000000,"2016-01-31":3600000000,"2016-04-30":3637000000,"2016-08-31":3672000000,"2017-01-31":3742000000,"2017-04-30":3852000000,"2017-08-31":4111000000,"2018-04-30":4484000000,"2018-08-31":4480000000,"2018-11-30":4478000000,"2019-04-30":4720000000,"2019-08-31":4737000000,"2019-11-30":4849000000,"2020-04-30":4969000000,"2020-08-31":5435000000,"2020-11-30":5804000000,"2021-01-31":5878000000,"2021-04-30":6362000000},"cash_ratio":{"2009-11-30":0.407292,"2010-01-31":0.478358,"2010-04-30":0.51693,"2010-08-31":0.471927,"2010-11-30":0.459398,"2011-01-31":0.500558,"2011-04-30":0.497439,"2011-08-31":0.465809,"2011-11-30":0.444369,"2012-01-31":0.466194,"2012-04-30":0.483261,"2012-08-31":0.395922,"2012-11-30":0.394482,"2013-02-28":0.433193,"2013-04-30":0.481901,"2013-08-31":0.461945,"2013-11-30":0.431193,"2014-02-28":0.466868,"2014-04-30":0.495336,"2014-08-31":0.507563,"2014-11-30":0.475623,"2015-01-31":0.408406,"2015-04-30":0.406609,"2015-08-31":0.388113,"2015-11-30":0.343465,"2016-01-31":0.314586,"2016-04-30":0.354197,"2016-08-31":0.303628,"2016-11-30":0.31919,"2017-01-31":0.316278,"2017-04-30":0.267598,"2017-08-31":0.330323,"2017-11-30":0.338163,"2018-02-28":0.308254,"2018-04-30":0.362887,"2018-08-31":0.364298,"2018-11-30":0.353891,"2019-02-28":0.317238,"2019-04-30":0.3577,"2019-08-31":0.406421,"2019-11-30":0.381496,"2020-02-29":0.384005,"2020-04-30":0.51688,"2020-08-31":0.535542,"2020-11-30":0.441516,"2021-01-31":0.348366,"2021-04-30":0.397613,"2021-11-30":0.404175,"2022-01-31":0.389792,"2022-04-30":0.371518,"2022-11-30":0.353011,"2023-01-31":0.421485,"2023-04-30":0.43232,"2023-11-30":0.485857,"2024-02-29":0.297538,"2024-04-30":0.325189,"2024-11-30":0.308888,"2025-02-28":0.355631,"2025-04-30":0.395168,"2025-11-30":0.411027,"2026-01-31":0.447465,"2026-04-30":0.474682},"current_ratio":{"2009-11-30":1.130481,"2010-01-31":1.165839,"2010-04-30":1.183335,"2010-08-31":1.16347,"2010-11-30":1.178752,"2011-01-31":1.222594,"2011-04-30":1.126061,"2011-08-31":1.137427,"2011-11-30":1.126362,"2012-01-31":1.157225,"2012-04-30":1.179929,"2012-08-31":1.103263,"2012-11-30":1.089848,"2013-02-28":1.158298,"2013-04-30":1.174254,"2013-08-31":1.19484,"2013-11-30":1.170093,"2014-02-28":1.19807,"2014-04-30":1.193777,"2014-08-31":1.220372,"2014-11-30":1.19583,"2015-01-31":0.989534,"2015-04-30":1.053657,"2015-08-31":1.014511,"2015-11-30":1.030886,"2016-01-31":1.00622,"2016-04-30":0.973116,"2016-08-31":0.977079,"2016-11-30":0.969156,"2017-01-31":0.925769,"2017-04-30":0.806581,"2017-08-31":0.989826,"2017-11-30":0.977259,"2018-02-28":0.99926,"2018-04-30":1.014528,"2018-08-31":1.018217,"2018-11-30":1.021403,"2019-02-28":0.964276,"2019-04-30":0.976042,"2019-08-31":1.010673,"2019-11-30":1.014392,"2020-02-29":1.044415,"2020-04-30":1.108653,"2020-08-31":1.131863,"2020-11-30":0.982521,"2021-01-31":0.990363,"2021-04-30":0.997641,"2021-11-30":1.015236,"2022-01-31":1.032335,"2022-04-30":1.036521,"2022-11-30":1.032752,"2023-01-31":1.055788,"2023-04-30":1.081399,"2023-11-30":1.090078,"2024-02-29":0.926718,"2024-04-30":0.941376,"2024-11-30":0.979994,"2025-02-28":0.997243,"2025-04-30":1.015221,"2025-11-30":1.038416,"2026-01-31":1.058141,"2026-04-30":1.072451},"quick_ratio":{"2009-11-30":0.48984,"2010-01-31":0.574759,"2010-04-30":0.597213,"2010-08-31":0.559773,"2010-11-30":0.545036,"2011-01-31":0.604411,"2011-04-30":0.573315,"2011-08-31":0.545892,"2011-11-30":0.518143,"2012-01-31":0.554195,"2012-04-30":0.565583,"2012-08-31":0.479608,"2012-11-30":0.477609,"2013-02-28":0.532848,"2013-04-30":0.565845,"2013-08-31":0.552538,"2013-11-30":0.507868,"2014-02-28":0.556468,"2014-04-30":0.571253,"2014-08-31":0.587219,"2014-11-30":0.55353,"2015-01-31":0.47893,"2015-04-30":0.478011,"2015-08-31":0.46212,"2015-11-30":0.417755,"2016-01-31":0.408735,"2016-04-30":0.430672,"2016-08-31":0.384013,"2016-11-30":0.39737,"2017-01-31":0.400954,"2017-04-30":0.335935,"2017-08-31":0.412175,"2017-11-30":0.414735,"2018-02-28":0.414054,"2018-04-30":0.444954,"2018-08-31":0.448058,"2018-11-30":0.433765,"2019-02-28":0.406102,"2019-04-30":0.432332,"2019-08-31":0.472479,"2019-11-30":0.44664,"2020-02-29":0.471602,"2020-04-30":0.583037,"2020-08-31":0.597931,"2020-11-30":0.491903,"2021-01-31":0.421172,"2021-04-30":0.454614,"2021-11-30":0.46212,"2022-01-31":0.460548,"2022-04-30":0.43404,"2022-11-30":0.422929,"2023-01-31":0.504951,"2023-04-30":0.511227,"2023-11-30":0.554993,"2024-02-29":0.377652,"2024-04-30":0.398235,"2024-11-30":0.386273,"2025-02-28":0.438336,"2025-04-30":0.471673,"2025-11-30":0.488315,"2026-01-31":0.540245,"2026-04-30":0.563703},"wc":{"2009-11-30":1342000000,"2010-01-31":1636000000,"2010-04-30":1868000000,"2010-08-31":1645000000,"2010-11-30":2056000000,"2011-01-31":2392000000,"2011-04-30":1575000000,"2011-08-31":1656000000,"2011-11-30":1682000000,"2012-01-31":1951000000,"2012-04-30":2225000000,"2012-08-31":1266000000,"2012-11-30":1270000000,"2013-02-28":2065000000,"2013-04-30":2354000000,"2013-08-31":2583000000,"2013-11-30":2540000000,"2014-02-28":2750000000,"2014-04-30":2846000000,"2014-08-31":3176000000,"2014-11-30":3137000000,"2015-01-31":-191000000,"2015-04-30":898000000,"2015-08-31":240000000,"2015-11-30":565000000,"2016-01-31":96000000,"2016-04-30":-457000000,"2016-08-31":-357000000,"2016-11-30":-591000000,"2017-01-31":-1400000000,"2017-04-30":-4138000000,"2017-08-31":-178000000,"2017-11-30":-463000000,"2018-02-28":-14000000,"2018-04-30":282000000,"2018-08-31":363000000,"2018-11-30":481000000,"2019-02-28":-802000000,"2019-04-30":-547000000,"2019-08-31":248000000,"2019-11-30":378000000,"2020-02-29":1008000000,"2020-04-30":2475000000,"2020-08-31":3276000000,"2020-11-30":-571000000,"2021-01-31":-256000000,"2021-04-30":-66000000,"2021-11-30":508000000,"2022-01-31":1020000000,"2022-04-30":1163000000,"2022-11-30":1083000000,"2023-01-31":1814000000,"2023-04-30":2581000000,"2023-11-30":3312000000,"2024-02-29":-2542000000,"2024-04-30":-2073000000,"2024-11-30":-766000000,"2025-02-28":-102000000,"2025-04-30":572000000,"2025-11-30":1606000000,"2026-01-31":2370000000,"2026-04-30":3052000000},"wc_assets":{"2009-11-30":5.715989,"2010-01-31":7.001626,"2010-04-30":7.816227,"2010-08-31":6.907411,"2010-11-30":7.894636,"2011-01-31":9.301602,"2011-04-30":5.838956,"2011-08-31":6.18811,"2011-11-30":6.006285,"2012-01-31":7.091709,"2012-04-30":7.993246,"2012-08-31":4.664702,"2012-11-30":4.331071,"2013-02-28":7.098903,"2013-04-30":7.845098,"2013-08-31":8.529538,"2013-11-30":7.859154,"2014-02-28":8.711905,"2014-04-30":8.703098,"2014-08-31":9.617248,"2014-11-30":9.063069,"2015-01-31":-0.568452,"2015-04-30":2.681317,"2015-08-31":0.726898,"2015-11-30":1.593749,"2016-01-31":0.296406,"2016-04-30":-1.349157,"2016-08-31":-1.076501,"2016-11-30":-1.61776,"2017-01-31":-3.929273,"2017-04-30":-11.613483,"2017-08-31":-0.489724,"2017-11-30":-1.175783,"2018-02-28":-0.036173,"2018-04-30":0.712031,"2018-08-31":0.889052,"2018-11-30":1.097823,"2019-02-28":-1.873876,"2019-04-30":-1.250229,"2019-08-31":0.546256,"2019-11-30":0.734965,"2020-02-29":2.066336,"2020-04-30":4.784273,"2020-08-31":5.896753,"2020-11-30":-0.948237,"2021-01-31":-0.46615,"2021-04-30":-0.115236,"2021-11-30":0.791906,"2022-01-31":1.617046,"2022-04-30":1.821399,"2022-11-30":1.640238,"2023-01-31":2.713619,"2023-04-30":3.866551,"2023-11-30":4.492492,"2024-02-29":-3.832758,"2024-04-30":-3.052525,"2024-11-30":-1.043796,"2025-02-28":-0.139299,"2025-04-30":0.757797,"2025-11-30":1.939848,"2026-01-31":2.833606,"2026-04-30":3.531181},"cash_assets":{"2009-11-30":17.842235,"2010-01-31":20.196011,"2010-04-30":22.038579,"2010-08-31":19.941214,"2010-11-30":20.289521,"2011-01-31":20.916939,"2011-04-30":23.040706,"2011-08-31":20.974553,"2011-11-30":21.121983,"2012-01-31":21.027952,"2012-04-30":21.468602,"2012-08-31":17.885041,"2012-11-30":19.01579,"2013-02-28":19.426587,"2013-04-30":21.695661,"2013-08-31":20.222567,"2013-11-30":19.923265,"2014-02-28":20.534753,"2014-04-30":22.247026,"2014-08-31":22.150557,"2014-11-30":22.011961,"2015-01-31":22.181548,"2015-04-30":20.318892,"2015-08-31":19.4415,"2015-11-30":17.723054,"2016-01-31":14.99012,"2016-04-30":17.775219,"2016-08-31":14.259868,"2016-11-30":16.741487,"2017-01-31":16.74151,"2017-04-30":16.067469,"2017-08-31":15.899524,"2017-11-30":17.484382,"2018-02-28":15.063432,"2018-04-30":17.785633,"2018-08-31":17.778594,"2018-11-30":18.151732,"2019-02-28":16.640576,"2019-04-30":18.666575,"2019-08-31":20.801762,"2019-11-30":19.482413,"2020-02-29":17.865196,"2020-04-30":22.759607,"2020-08-31":23.948808,"2020-11-30":23.951708,"2021-01-31":16.850577,"2021-04-30":19.425918,"2021-11-30":21.007342,"2022-01-31":19.493326,"2022-04-30":18.528785,"2022-11-30":17.679131,"2023-01-31":20.501735,"2023-04-30":20.535714,"2023-11-30":24.231244,"2024-02-29":15.561721,"2024-04-30":16.932456,"2024-11-30":16.116153,"2025-02-28":17.969518,"2025-04-30":19.673565,"2025-11-30":20.754922,"2026-01-31":21.808008,"2026-04-30":23.135485},"cash_debt":{"2009-11-30":1.917162,"2010-01-31":2.120899,"2010-04-30":2.47045,"2010-08-31":2.218122,"2010-11-30":2.465702,"2011-01-31":2.507692,"2011-04-30":2.894737,"2011-08-31":2.60706,"2011-11-30":2.652466,"2012-01-31":2.537281,"2012-04-30":4.352513,"2012-08-31":3.512301,"2012-11-30":4.079005,"2013-02-28":1.16037,"2013-04-30":1.332106,"2013-08-31":1.22529,"2013-11-30":1.291157,"2014-02-28":1.300301,"2014-04-30":1.459378,"2014-08-31":1.436285,"2014-11-30":1.513508,"2015-01-31":1.48171,"2015-04-30":1.129273,"2015-08-31":1.044249,"2015-11-30":1.025628,"2016-01-31":0.975879,"2016-04-30":1.177356,"2016-08-31":0.916295,"2016-11-30":1.2011,"2017-01-31":1.176065,"2017-04-30":1.438804,"2017-08-31":0.867848,"2017-11-30":1.044131,"2018-02-28":0.879734,"2018-04-30":1.085028,"2018-08-31":1.097686,"2018-11-30":1.220909,"2019-02-28":1.097043,"2019-04-30":1.256848,"2019-08-31":1.378284,"2019-11-30":1.466413,"2020-02-29":1.556528,"2020-04-30":1.286917,"2020-08-31":1.737626,"2020-11-30":1.879953,"2021-01-31":1.214914,"2021-04-30":1.458191,"2021-11-30":1.795842,"2022-01-31":1.846801,"2022-04-30":1.7877,"2022-11-30":1.784044,"2023-01-31":2.082194,"2023-04-30":2.109897,"2023-11-30":2.57184,"2024-02-29":1.486105,"2024-04-30":1.663869,"2024-11-30":2.024478,"2025-02-28":2.28636,"2025-04-30":2.597516,"2025-11-30":2.995642,"2026-01-31":3.206751,"2026-04-30":3.526631},"liab_equity":{"2009-11-30":1.261189,"2010-01-31":1.185147,"2010-04-30":1.188799,"2010-08-31":1.189861,"2010-11-30":1.280114,"2011-01-31":1.173444,"2011-04-30":1.20647,"2011-08-31":1.182136,"2011-11-30":1.306323,"2012-01-31":1.201112,"2012-04-30":1.164323,"2012-08-31":1.182914,"2012-11-30":1.302092,"2013-02-28":1.859771,"2013-04-30":1.848644,"2013-08-31":1.778916,"2013-11-30":1.86347,"2014-02-28":1.724446,"2014-04-30":1.749725,"2014-08-31":1.666992,"2014-11-30":1.783559,"2015-01-31":2.270723,"2015-04-30":2.141967,"2015-08-31":2.088537,"2015-11-30":2.246589,"2016-01-31":1.923091,"2016-04-30":1.923077,"2016-08-31":1.724563,"2016-11-30":2.02965,"2017-01-31":1.842283,"2017-04-30":2.570822,"2017-08-31":2.344405,"2017-11-30":2.529518,"2018-02-28":2.267313,"2018-04-30":2.236515,"2018-08-31":2.166341,"2018-11-30":2.303866,"2019-02-28":2.064944,"2019-04-30":1.997239,"2019-08-31":1.956045,"2019-11-30":2.219721,"2020-02-29":1.913025,"2020-04-30":2.055053,"2020-08-31":2.015478,"2020-11-30":3.022073,"2021-01-31":2.478214,"2021-04-30":2.445092,"2021-11-30":2.445377,"2022-01-31":2.219693,"2022-04-30":2.170423,"2022-11-30":2.074938,"2023-01-31":1.932482,"2023-04-30":1.832103,"2023-11-30":1.819559,"2024-02-29":2.19475,"2024-04-30":2.119333,"2024-11-30":2.00135,"2025-02-28":1.862885,"2025-04-30":1.782747,"2025-11-30":1.732073,"2026-01-31":1.606632,"2026-04-30":1.579307},"altman_z":{"2010-08-31":5.165369,"2011-01-31":5.380593,"2011-04-30":5.340446,"2011-08-31":5.487535,"2012-01-31":5.626515,"2012-04-30":5.773327,"2012-08-31":6.184679,"2013-04-30":5.683667,"2013-08-31":5.719491,"2013-11-30":5.570244,"2014-04-30":5.545578,"2014-08-31":5.714578,"2014-11-30":5.751968,"2015-01-31":5.661298,"2015-04-30":5.825865,"2015-08-31":5.82515,"2016-01-31":6.18879,"2016-04-30":5.879454,"2016-08-31":6.322673,"2017-01-31":5.890857,"2017-04-30":5.730087,"2017-08-31":5.730498,"2018-04-30":6.073774,"2018-08-31":6.321228,"2018-11-30":5.939175,"2019-04-30":6.302156,"2019-08-31":6.638374,"2019-11-30":5.878098,"2020-04-30":6.188372,"2020-08-31":6.222655,"2020-11-30":5.691648,"2021-01-31":6.270948,"2021-04-30":6.329054},"ar_turnover":{"2011-01-31":79.360426,"2011-04-30":96.106455,"2011-08-31":96.176312,"2012-01-31":84.597826,"2012-04-30":96.741607,"2012-08-31":99.585133,"2013-04-30":97.478625,"2013-08-31":94.43736,"2013-11-30":91.774138,"2014-04-30":97.469097,"2014-08-31":95.90464,"2014-11-30":95.686586,"2015-01-31":91.376531,"2015-04-30":100.384416,"2015-08-31":97.975548,"2016-01-31":85.59781,"2016-04-30":94.538677,"2016-08-31":95.8958,"2017-01-31":79.471475,"2017-04-30":89.272266,"2017-08-31":96.143815,"2018-04-30":91.302782,"2018-08-31":91.3099,"2018-11-30":86.36613,"2019-04-30":90.758872,"2019-08-31":95.320225,"2019-11-30":88.233885,"2020-04-30":100.203052,"2020-08-31":108.110859,"2020-11-30":103.025916,"2021-01-31":91.08924,"2021-04-30":120.333333},"dso":{"2011-01-31":4.59927,"2011-04-30":3.797872,"2011-08-31":3.795113,"2012-01-31":4.314532,"2012-04-30":3.772937,"2012-08-31":3.665206,"2013-04-30":3.744411,"2013-08-31":3.864996,"2013-11-30":3.977155,"2014-04-30":3.744777,"2014-08-31":3.805864,"2014-11-30":3.814537,"2015-01-31":3.994461,"2015-04-30":3.636023,"2015-08-31":3.725419,"2016-01-31":4.264128,"2016-04-30":3.860854,"2016-08-31":3.806215,"2017-01-31":4.592843,"2017-04-30":4.088616,"2017-08-31":3.796396,"2018-04-30":3.997688,"2018-08-31":3.997376,"2018-11-30":4.226194,"2019-04-30":4.021645,"2019-08-31":3.829198,"2019-11-30":4.136733,"2020-04-30":3.642604,"2020-08-31":3.376164,"2020-11-30":3.542798,"2021-01-31":4.007059,"2021-04-30":3.033241},"inv_turnover":{"2011-01-31":12.445179,"2011-04-30":12.407134,"2011-08-31":12.6652,"2012-01-31":12.528443,"2012-04-30":12.394792,"2012-08-31":12.643512,"2013-04-30":12.499489,"2013-08-31":12.267912,"2013-11-30":10.640517,"2014-04-30":11.89217,"2014-08-31":12.043792,"2014-11-30":10.538855,"2015-01-31":11.990847,"2015-04-30":11.642001,"2015-08-31":11.640751,"2016-01-31":11.665293,"2016-04-30":11.50236,"2016-08-31":11.512111,"2017-01-31":11.392342,"2017-04-30":11.448749,"2017-08-31":11.900441,"2018-04-30":11.902367,"2018-08-31":11.799559,"2018-11-30":10.774447,"2019-04-30":11.878431,"2019-08-31":11.846312,"2019-11-30":10.336702,"2020-04-30":12.534552,"2020-08-31":12.263739,"2020-11-30":10.457467,"2021-01-31":12.069687,"2021-04-30":12.995958},"dio":{"2011-01-31":29.328625,"2011-04-30":29.418558,"2011-08-31":28.819126,"2012-01-31":29.133707,"2012-04-30":29.447853,"2012-08-31":28.86856,"2013-04-30":29.201194,"2013-08-31":29.752414,"2013-11-30":34.302845,"2014-04-30":30.692463,"2014-08-31":30.30607,"2014-11-30":34.633745,"2015-01-31":30.439885,"2015-04-30":31.351999,"2015-08-31":31.355365,"2016-01-31":31.2894,"2016-04-30":31.732618,"2016-08-31":31.705741,"2017-01-31":32.039067,"2017-04-30":31.881213,"2017-08-31":30.671131,"2018-04-30":30.666169,"2018-08-31":30.933359,"2018-11-30":33.876449,"2019-04-30":30.727963,"2019-08-31":30.811278,"2019-11-30":35.311069,"2020-04-30":29.119508,"2020-08-31":29.762538,"2020-11-30":34.903289,"2021-01-31":30.241049,"2021-04-30":28.085656},"ap_turnover":{"2011-01-31":12.363416,"2011-04-30":11.598121,"2011-08-31":12.447202,"2012-01-31":13.299252,"2012-04-30":11.812934,"2012-08-31":12.540334,"2013-04-30":12.159046,"2013-08-31":12.118353,"2013-11-30":10.324678,"2014-04-30":11.869342,"2014-08-31":12.034224,"2014-11-30":10.538299,"2015-01-31":12.602036,"2015-04-30":11.706769,"2015-08-31":11.548966,"2016-01-31":12.330307,"2016-04-30":11.549738,"2016-08-31":12.380557,"2017-01-31":12.366184,"2017-04-30":11.705911,"2017-08-31":12.994425,"2018-04-30":12.039543,"2018-08-31":11.815975,"2018-11-30":10.042428,"2019-04-30":11.821292,"2019-08-31":11.597661,"2019-11-30":9.755631,"2020-04-30":12.63078,"2020-08-31":11.213415,"2020-11-30":9.548166,"2021-01-31":12.192968,"2021-04-30":12.322265},"dpo":{"2011-01-31":29.522584,"2011-04-30":31.470614,"2011-08-31":29.323859,"2012-01-31":27.445152,"2012-04-30":30.898335,"2012-08-31":29.106084,"2013-04-30":30.018803,"2013-08-31":30.119606,"2013-11-30":35.352191,"2014-04-30":30.751495,"2014-08-31":30.330166,"2014-11-30":34.635569,"2015-01-31":28.963573,"2015-04-30":31.178544,"2015-08-31":31.604561,"2016-01-31":29.601857,"2016-04-30":31.602449,"2016-08-31":29.481711,"2017-01-31":29.515977,"2017-04-30":31.180827,"2017-08-31":28.088969,"2018-04-30":30.316765,"2018-08-31":30.890383,"2018-11-30":36.345793,"2019-04-30":30.876489,"2019-08-31":31.471863,"2019-11-30":37.414291,"2020-04-30":28.89766,"2020-08-31":32.550297,"2020-11-30":38.227238,"2021-01-31":29.935287,"2021-04-30":29.621178},"ccc":{"2011-01-31":4.405311,"2011-04-30":1.745815,"2011-08-31":3.29038,"2012-01-31":6.003087,"2012-04-30":2.322455,"2012-08-31":3.427682,"2013-04-30":2.926801,"2013-08-31":3.497805,"2013-11-30":2.927809,"2014-04-30":3.685745,"2014-08-31":3.781767,"2014-11-30":3.812712,"2015-01-31":5.470773,"2015-04-30":3.809478,"2015-08-31":3.476223,"2016-01-31":5.95167,"2016-04-30":3.991022,"2016-08-31":6.030246,"2017-01-31":7.115932,"2017-04-30":4.789001,"2017-08-31":6.378559,"2018-04-30":4.347091,"2018-08-31":4.040351,"2018-11-30":1.75685,"2019-04-30":3.87312,"2019-08-31":3.168613,"2019-11-30":2.03351,"2020-04-30":3.864452,"2020-08-31":0.588405,"2020-11-30":0.218849,"2021-01-31":4.312822,"2021-04-30":1.497719},"inv_to_cash":{"2011-01-31":33.927895,"2011-04-30":33.216429,"2011-08-31":32.614239,"2012-01-31":33.448239,"2012-04-30":33.22079,"2012-08-31":32.533766,"2013-04-30":32.945604,"2013-08-31":33.61741,"2013-11-30":38.28,"2014-04-30":34.43724,"2014-08-31":34.111933,"2014-11-30":38.448281,"2015-01-31":34.434346,"2015-04-30":34.988021,"2015-08-31":35.080785,"2016-01-31":35.553527,"2016-04-30":35.593472,"2016-08-31":35.511956,"2017-01-31":36.631909,"2017-04-30":35.969829,"2017-08-31":34.467527,"2018-04-30":34.663856,"2018-08-31":34.930735,"2018-11-30":38.102642,"2019-04-30":34.749608,"2019-08-31":34.640476,"2019-11-30":39.447801,"2020-04-30":32.762112,"2020-08-31":33.138702,"2020-11-30":38.446087,"2021-01-31":34.248109,"2021-04-30":31.118897},"inventories":{"2009-11-30":6223000000,"2010-01-31":5365000000,"2010-04-30":5546000000,"2010-08-31":5638000000,"2010-11-30":6852000000,"2011-01-31":6127000000,"2011-04-30":6396000000,"2011-08-31":6638000000,"2011-11-30":7618000000,"2012-01-31":6934000000,"2012-04-30":7044000000,"2012-08-31":7096000000,"2012-11-30":8152000000,"2013-02-28":7582000000,"2013-04-30":7635000000,"2013-08-31":7894000000,"2013-11-30":9337000000,"2014-02-28":8267000000,"2014-04-30":8483000000,"2014-08-31":8456000000,"2014-11-30":9644000000,"2015-01-31":8558000000,"2015-04-30":8869000000,"2015-08-31":8908000000,"2015-11-30":10382000000,"2016-01-31":8908000000,"2016-04-30":8927000000,"2016-08-31":8969000000,"2016-11-30":10721000000,"2017-01-31":9530000000,"2017-04-30":9736000000,"2017-08-31":9834000000,"2017-11-30":11213000000,"2018-02-28":10671000000,"2018-04-30":10626000000,"2018-08-31":11040000000,"2018-11-30":12205000000,"2019-02-28":11356000000,"2019-04-30":11304000000,"2019-08-31":11395000000,"2019-11-30":13818000000,"2020-02-29":11850000000,"2020-04-30":11010000000,"2020-08-31":12242000000,"2020-11-30":14901000000,"2021-01-31":13865000000,"2021-04-30":13975000000,"2021-11-30":16942000000,"2022-01-31":16485000000,"2022-04-30":17623000000,"2022-11-30":18571000000,"2023-01-31":16081000000,"2023-04-30":16324000000,"2023-11-30":18001000000,"2024-02-29":17075000000,"2024-04-30":17430000000,"2024-11-30":20979000000,"2025-02-28":18754000000,"2025-04-30":18606000000,"2025-11-30":21141000000,"2026-01-31":18991000000,"2026-04-30":19418000000},"asset_turnover":{"2011-01-31":3.342121,"2011-04-30":3.336229,"2011-08-31":3.516095,"2012-01-31":3.509347,"2012-04-30":3.47006,"2012-08-31":3.678485,"2013-04-30":3.626673,"2013-08-31":3.662505,"2013-11-30":3.454074,"2014-04-30":3.49575,"2014-08-31":3.558532,"2014-11-30":3.421054,"2015-01-31":3.548998,"2015-04-30":3.503263,"2015-08-31":3.518996,"2016-01-31":3.554252,"2016-04-30":3.501484,"2016-08-31":3.587761,"2017-01-31":3.563586,"2017-04-30":3.547566,"2017-08-31":3.712415,"2018-04-30":3.707401,"2018-08-31":3.668865,"2018-11-30":3.481969,"2019-04-30":3.589765,"2019-08-31":3.54176,"2019-11-30":3.247919,"2020-04-30":3.369695,"2020-08-31":3.303637,"2020-11-30":3.097754,"2021-01-31":3.445053,"2021-04-30":3.424344},"mcap":{"2009-11-30":26372679750,"2010-04-30":25757343920,"2010-08-31":24358926900,"2010-11-30":29330573140,"2011-01-31":31958966545.000004,"2011-04-30":35408384150,"2011-08-31":33529677859.999996,"2011-11-30":35177228280,"2012-01-31":36059124255,"2012-04-30":38424321670,"2012-08-31":42314094500,"2012-11-30":45186910080,"2013-04-30":48012664332.5,"2013-08-31":48869178930,"2013-11-30":55154330460,"2014-04-30":50888359690,"2014-08-31":52994657640,"2014-11-30":62603717880,"2015-01-31":63262815467.50001,"2015-04-30":65135621880,"2015-08-31":61291382399.99999,"2015-11-30":71938721660,"2016-01-31":66813212180,"2016-04-30":64935451840,"2016-08-31":71723309320,"2016-11-30":66727414840,"2017-01-31":71432644740,"2017-04-30":77874296080,"2017-08-31":66651749799.99999,"2017-11-30":75372929700,"2018-02-28":83304382230,"2018-04-30":86749279650,"2018-08-31":102155001570,"2018-11-30":101876637751.84,"2019-04-30":107899798025,"2019-08-31":129583865000,"2019-11-30":132443354150.87,"2020-04-30":137114967650,"2020-08-31":153720004350,"2020-11-30":172039292450,"2021-01-31":156564031845,"2021-04-30":164516244690,"2021-11-30":242172610420,"2022-04-30":235567379880,"2022-11-30":236860188060,"2023-04-30":223038174840,"2023-11-30":263050306380,"2024-11-30":431458350960,"2025-11-30":405559959210,"2026-04-30":449958258420},"ev_cash":{"2009-11-30":4189000000,"2010-01-31":4719000000,"2010-04-30":5267000000,"2010-08-31":4749000000,"2010-11-30":5284000000,"2011-01-31":5379000000,"2011-04-30":6215000000,"2011-08-31":5613000000,"2011-11-30":5915000000,"2012-01-31":5785000000,"2012-04-30":5976000000,"2012-08-31":4854000000,"2012-11-30":5576000000,"2013-02-28":5651000000,"2013-04-30":6510000000,"2013-08-31":6124000000,"2013-11-30":6439000000,"2014-02-28":6482000000,"2014-04-30":7275000000,"2014-08-31":7315000000,"2014-11-30":7619000000,"2015-01-31":7453000000,"2015-04-30":6805000000,"2015-08-31":6419000000,"2015-11-30":6283000000,"2016-01-31":4855000000,"2016-04-30":6021000000,"2016-08-31":4729000000,"2016-11-30":6116000000,"2017-01-31":5965000000,"2017-04-30":5725000000,"2017-08-31":5779000000,"2017-11-30":6885000000,"2018-02-28":5830000000,"2018-04-30":7044000000,"2018-08-31":7259000000,"2018-11-30":7953000000,"2019-02-28":7122000000,"2019-04-30":8167000000,"2019-08-31":9444000000,"2019-11-30":10020000000,"2020-02-29":8715000000,"2020-04-30":11774000000,"2020-08-31":13305000000,"2020-11-30":14423000000,"2021-01-31":9254000000,"2021-04-30":11126000000,"2021-11-30":13476000000,"2022-01-31":12296000000,"2022-04-30":11831000000,"2022-11-30":11673000000,"2023-01-31":13705000000,"2023-04-30":13708000000,"2023-11-30":17864000000,"2024-02-29":10321000000,"2024-04-30":11499000000,"2024-11-30":11827000000,"2025-02-28":13158000000,"2025-04-30":14850000000,"2025-11-30":17183000000,"2026-01-31":18240000000,"2026-04-30":19996000000},"ev_pref":{"2009-11-30":0,"2010-01-31":0,"2010-04-30":0,"2010-08-31":0,"2010-11-30":0,"2011-01-31":0,"2011-04-30":0,"2011-08-31":0,"2011-11-30":0,"2012-01-31":0,"2012-04-30":0,"2012-08-31":0,"2012-11-30":0,"2013-02-28":0,"2013-04-30":0,"2013-08-31":0,"2013-11-30":0,"2014-02-28":0,"2014-04-30":0,"2014-08-31":0,"2014-11-30":0,"2015-01-31":0,"2015-04-30":0,"2015-08-31":0,"2015-11-30":0,"2016-01-31":0,"2016-04-30":0,"2016-08-31":0,"2016-11-30":0,"2017-01-31":0,"2017-04-30":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-04-30":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-04-30":0,"2019-08-31":0,"2019-11-30":0,"2020-02-29":0,"2020-04-30":0,"2020-08-31":0,"2020-11-30":0,"2021-01-31":0,"2021-04-30":0,"2021-11-30":0,"2022-01-31":0,"2022-04-30":0,"2022-11-30":0,"2023-01-31":0,"2023-04-30":0,"2023-11-30":0,"2024-02-29":0,"2024-04-30":0,"2024-11-30":0,"2025-02-28":0,"2025-04-30":0,"2025-11-30":0,"2026-01-31":0,"2026-04-30":0},"ev_nci":{"2009-11-30":86000000,"2010-01-31":92000000,"2010-04-30":98000000,"2010-08-31":101000000,"2010-11-30":508000000,"2011-01-31":541000000,"2011-04-30":578000000,"2011-08-31":571000000,"2011-11-30":538000000,"2012-01-31":587000000,"2012-04-30":598000000,"2012-08-31":157000000,"2012-11-30":167000000,"2013-02-28":171000000,"2013-04-30":175000000,"2013-08-31":179000000,"2013-11-30":188000000,"2014-02-28":194000000,"2014-04-30":202000000,"2014-08-31":212000000,"2014-11-30":211000000,"2015-01-31":219000000,"2015-04-30":227000000,"2015-08-31":226000000,"2015-11-30":232000000,"2016-01-31":234000000,"2016-04-30":243000000,"2016-08-31":253000000,"2016-11-30":258000000,"2017-01-31":272000000,"2017-04-30":287000000,"2017-08-31":301000000,"2017-11-30":278000000,"2018-02-28":299000000,"2018-04-30":304000000,"2018-08-31":304000000,"2018-11-30":312000000,"2019-02-28":325000000,"2019-04-30":334000000,"2019-08-31":341000000,"2019-11-30":363000000,"2020-02-29":385000000,"2020-04-30":401000000,"2020-08-31":421000000,"2020-11-30":449000000,"2021-01-31":477000000,"2021-04-30":492000000,"2021-11-30":537000000,"2022-01-31":558000000,"2022-04-30":545000000,"2022-11-30":5000000,"2023-01-31":5000000,"2023-04-30":5000000,"2023-11-30":0,"2024-02-29":0,"2024-04-30":0,"2024-11-30":0,"2025-02-28":0,"2025-04-30":0,"2025-11-30":0,"2026-01-31":0,"2026-04-30":0},"ev_debt":{"2009-11-30":2185000000,"2010-01-31":2225000000,"2010-04-30":2132000000,"2010-08-31":2141000000,"2010-11-30":2143000000,"2011-01-31":2145000000,"2011-04-30":2147000000,"2011-08-31":2153000000,"2011-11-30":2230000000,"2012-01-31":2280000000,"2012-04-30":1373000000,"2012-08-31":1382000000,"2012-11-30":1367000000,"2013-02-28":4870000000,"2013-04-30":4887000000,"2013-08-31":4998000000,"2013-11-30":4987000000,"2014-02-28":4985000000,"2014-04-30":4985000000,"2014-08-31":5093000000,"2014-11-30":5034000000,"2015-01-31":5030000000,"2015-04-30":6026000000,"2015-08-31":6147000000,"2015-11-30":6126000000,"2016-01-31":4975000000,"2016-04-30":5114000000,"2016-08-31":5161000000,"2016-11-30":5092000000,"2017-01-31":5072000000,"2017-04-30":3979000000,"2017-08-31":6659000000,"2017-11-30":6594000000,"2018-02-28":6627000000,"2018-04-30":6492000000,"2018-08-31":6613000000,"2018-11-30":6514000000,"2019-02-28":6492000000,"2019-04-30":6498000000,"2019-08-31":6852000000,"2019-11-30":6833000000,"2020-02-29":5599000000,"2020-04-30":9149000000,"2020-08-31":7657000000,"2020-11-30":7672000000,"2021-01-31":7617000000,"2021-04-30":7630000000,"2021-11-30":7504000000,"2022-01-31":6658000000,"2022-04-30":6618000000,"2022-11-30":6543000000,"2023-01-31":6582000000,"2023-04-30":6497000000,"2023-11-30":6946000000,"2024-02-29":6945000000,"2024-04-30":6911000000,"2024-11-30":5842000000,"2025-02-28":5755000000,"2025-04-30":5717000000,"2025-11-30":5736000000,"2026-01-31":5688000000,"2026-04-30":5670000000},"ev":{"2009-11-30":24454679750,"2010-04-30":22720343920,"2010-08-31":21851926900,"2010-11-30":26697573140,"2011-01-31":29265966545,"2011-04-30":31918384150,"2011-08-31":30640677860,"2011-11-30":32030228280,"2012-01-31":33141124255,"2012-04-30":34419321670,"2012-08-31":38999094500,"2012-11-30":41144910080,"2013-04-30":46564664332.5,"2013-08-31":47922178930,"2013-11-30":53890330460,"2014-04-30":48800359690,"2014-08-31":50984657640,"2014-11-30":60229717880,"2015-01-31":61058815467.50001,"2015-04-30":64583621880,"2015-08-31":61245382399.99999,"2015-11-30":72013721660,"2016-01-31":67167212180,"2016-04-30":64271451840,"2016-08-31":72408309320,"2016-11-30":65961414840,"2017-01-31":70811644740,"2017-04-30":76415296080,"2017-08-31":67832749800,"2017-11-30":75359929700,"2018-02-28":84400382230,"2018-04-30":86501279650,"2018-08-31":101813001570,"2018-11-30":100749637751.84,"2019-04-30":106564798025,"2019-08-31":127332865000,"2019-11-30":129619354150.87,"2020-04-30":134890967650,"2020-08-31":148493004350,"2020-11-30":165737292450,"2021-01-31":155404031845,"2021-04-30":161512244690,"2021-11-30":236737610420,"2022-04-30":230899379880,"2022-11-30":231735188060,"2023-04-30":215832174840,"2023-11-30":252132306380,"2024-11-30":425473350960,"2025-11-30":394112959210,"2026-04-30":435632258420},"capital":{"2009-11-30":12530000000,"2010-01-31":12876000000,"2010-04-30":13006000000,"2010-08-31":12970000000,"2010-11-30":13342000000,"2011-01-31":13728000000,"2011-04-30":14110000000,"2011-08-31":14155000000,"2011-11-30":14139000000,"2012-01-31":14512000000,"2012-04-30":13958000000,"2012-08-31":13743000000,"2012-11-30":14032000000,"2013-02-28":14982000000,"2013-04-30":15359000000,"2013-08-31":15831000000,"2013-11-30":16208000000,"2014-02-28":16500000000,"2014-04-30":16804000000,"2014-08-31":17396000000,"2014-11-30":17393000000,"2015-01-31":15236000000,"2015-04-30":16613000000,"2015-08-31":16764000000,"2015-11-30":16974000000,"2016-01-31":15975000000,"2016-04-30":16619000000,"2016-08-31":17240000000,"2016-11-30":17065000000,"2017-01-31":17512000000,"2017-04-30":13877000000,"2017-08-31":17437000000,"2017-11-30":17672000000,"2018-02-28":18381000000,"2018-04-30":18635000000,"2018-08-31":19412000000,"2018-11-30":19681000000,"2019-02-28":20350000000,"2019-04-30":20984000000,"2019-08-31":22095000000,"2019-11-30":22694000000,"2020-02-29":22213000000,"2020-04-30":25951000000,"2020-08-31":25941000000,"2020-11-30":22532000000,"2021-01-31":23269000000,"2021-04-30":24112000000,"2021-11-30":25967000000,"2022-01-31":26076000000,"2022-04-30":26586000000,"2022-11-30":28014000000,"2023-01-31":29376000000,"2023-04-30":30065000000,"2023-11-30":33093000000,"2024-02-29":27705000000,"2024-04-30":28682000000,"2024-11-30":30293000000,"2025-02-28":31332000000,"2025-04-30":32842000000,"2025-11-30":36039000000,"2026-01-31":37775000000,"2026-04-30":39179000000},"debt_capital_ev":{"2009-11-30":17.438148,"2010-01-31":17.280211,"2010-04-30":16.392434,"2010-08-31":16.507325,"2010-11-30":16.06206,"2011-01-31":15.625,"2011-04-30":15.216159,"2011-08-31":15.210173,"2011-11-30":15.771978,"2012-01-31":15.711136,"2012-04-30":9.836653,"2012-08-31":10.056029,"2012-11-30":9.742018,"2013-02-28":32.505673,"2013-04-30":31.818478,"2013-08-31":31.570968,"2013-11-30":30.768756,"2014-02-28":30.212121,"2014-04-30":29.665556,"2014-08-31":29.276845,"2014-11-30":28.942678,"2015-01-31":33.013914,"2015-04-30":36.272798,"2015-08-31":36.66786,"2015-11-30":36.090491,"2016-01-31":31.14241,"2016-04-30":30.772008,"2016-08-31":29.936195,"2016-11-30":29.838851,"2017-01-31":28.962997,"2017-04-30":28.673344,"2017-08-31":38.188909,"2017-11-30":37.313264,"2018-02-28":36.053534,"2018-04-30":34.837671,"2018-08-31":34.066557,"2018-11-30":33.097912,"2019-02-28":31.90172,"2019-04-30":30.966451,"2019-08-31":31.011541,"2019-11-30":30.10928,"2020-02-29":25.20596,"2020-04-30":35.254903,"2020-08-31":29.516981,"2020-11-30":34.049352,"2021-01-31":32.73454,"2021-04-30":31.643995,"2021-11-30":28.898217,"2022-01-31":25.533057,"2022-04-30":24.892801,"2022-11-30":23.356179,"2023-01-31":22.406046,"2023-04-30":21.609845,"2023-11-30":20.989333,"2024-02-29":25.067677,"2024-04-30":24.095251,"2024-11-30":19.284983,"2025-02-28":18.367803,"2025-04-30":17.407588,"2025-11-30":15.916091,"2026-01-31":15.057578,"2026-04-30":14.472039},"debt_ev":{"2009-11-30":0.089349,"2010-04-30":0.093837,"2010-08-31":0.097978,"2010-11-30":0.080269,"2011-01-31":0.073293,"2011-04-30":0.067265,"2011-08-31":0.070266,"2011-11-30":0.069622,"2012-01-31":0.068797,"2012-04-30":0.03989,"2012-08-31":0.035437,"2012-11-30":0.033224,"2013-04-30":0.104951,"2013-08-31":0.104294,"2013-11-30":0.09254,"2014-04-30":0.102151,"2014-08-31":0.099893,"2014-11-30":0.08358,"2015-01-31":0.08238,"2015-04-30":0.093305,"2015-08-31":0.100367,"2015-11-30":0.085067,"2016-01-31":0.074069,"2016-04-30":0.079569,"2016-08-31":0.071276,"2016-11-30":0.077197,"2017-01-31":0.071627,"2017-04-30":0.052071,"2017-08-31":0.098168,"2017-11-30":0.0875,"2018-02-28":0.078519,"2018-04-30":0.075051,"2018-08-31":0.064952,"2018-11-30":0.064655,"2019-04-30":0.060977,"2019-08-31":0.053812,"2019-11-30":0.052716,"2020-04-30":0.067825,"2020-08-31":0.051565,"2020-11-30":0.04629,"2021-01-31":0.049014,"2021-04-30":0.047241,"2021-11-30":0.031698,"2022-04-30":0.028662,"2022-11-30":0.028235,"2023-04-30":0.030102,"2023-11-30":0.027549,"2024-11-30":0.013731,"2025-11-30":0.014554,"2026-04-30":0.013016},"ev_sales":{"2010-08-31":0.280347,"2011-01-31":0.356819,"2011-04-30":0.376121,"2011-08-31":0.344606,"2012-01-31":0.354845,"2012-04-30":0.361939,"2012-08-31":0.393386,"2013-04-30":0.443951,"2013-08-31":0.455725,"2013-11-30":0.506212,"2014-04-30":0.445243,"2014-08-31":0.452634,"2014-11-30":0.526074,"2015-01-31":0.528021,"2015-04-30":0.557024,"2015-08-31":0.527073,"2016-01-31":0.572762,"2016-04-30":0.544964,"2016-08-31":0.609913,"2017-01-31":0.584283,"2017-04-30":0.619826,"2017-08-31":0.525733,"2018-04-30":0.620236,"2018-08-31":0.71914,"2018-11-30":0.695612,"2019-04-30":0.712255,"2019-08-31":0.83386,"2019-11-30":0.838016,"2020-04-30":0.838478,"2020-08-31":0.890454,"2020-11-30":0.958412,"2021-01-31":0.869997,"2021-04-30":0.865382},"ev_ebitda":{"2010-08-31":7.60861,"2011-01-31":9.404231,"2011-04-30":9.996362,"2011-08-31":9.301967,"2012-01-31":9.781914,"2012-04-30":9.944907,"2012-08-31":10.63515,"2013-04-30":11.667418,"2013-08-31":11.983541,"2013-11-30":13.319409,"2014-04-30":11.943309,"2014-08-31":11.999213,"2014-11-30":13.76994,"2015-01-31":13.428374,"2015-04-30":13.871053,"2015-08-31":12.891051,"2016-01-31":14.084129,"2016-04-30":13.292958,"2016-08-31":14.696227,"2017-01-31":14.022108,"2017-04-30":14.726401,"2017-08-31":12.375981,"2018-04-30":14.584603,"2018-08-31":17.206862,"2018-11-30":17.044432,"2019-04-30":17.271442,"2019-08-31":20.441943,"2019-11-30":20.319698,"2020-04-30":20.493918,"2020-08-31":20.973588,"2020-11-30":22.145549},"ev_ebit":{"2010-08-31":10.520908,"2011-01-31":12.724333,"2011-04-30":13.496146,"2011-08-31":12.562804,"2012-01-31":13.22999,"2012-04-30":13.382318,"2012-08-31":14.135228,"2013-04-30":15.277121,"2013-08-31":15.69675,"2013-11-30":17.485506,"2014-04-30":15.828855,"2014-08-31":15.833745,"2014-11-30":18.130559,"2015-01-31":17.570882,"2015-04-30":18.146564,"2015-08-31":16.89994,"2016-01-31":18.657559,"2016-04-30":17.671557,"2016-08-31":19.719038,"2017-01-31":18.923475,"2017-04-30":19.837823,"2017-08-31":16.500304,"2018-04-30":19.291097,"2018-08-31":22.726116,"2018-11-30":22.498803,"2019-04-30":22.577288,"2019-08-31":26.880487,"2019-11-30":26.731152,"2020-04-30":27.146502,"2020-08-31":27.32162,"2020-11-30":28.555702,"2021-01-31":26.43825,"2021-04-30":25.387024},"mcap_dil":{"2010-08-31":25067019232.5,"2011-01-31":31958966545.000004,"2011-04-30":35842460112.5,"2011-08-31":34196965284.999996,"2012-01-31":36059124255,"2012-04-30":39084951307.5,"2012-08-31":43003906727.5,"2013-04-30":48012664332.5,"2013-08-31":49254738885,"2013-11-30":55343447542.5,"2014-04-30":50888359690,"2014-08-31":53573541120,"2014-11-30":62875522380,"2015-01-31":63262815467.50001,"2015-04-30":65547728750,"2015-08-31":61950336974.99999,"2016-01-31":66813212180,"2016-04-30":65414763487.5,"2016-08-31":72329153617.5,"2017-01-31":71432644740,"2017-04-30":78246644280,"2017-08-31":67202780324.99999,"2018-04-30":86749279650,"2018-08-31":102959591482.5,"2018-11-30":102252299380,"2019-04-30":107899798025,"2019-08-31":130514422320,"2019-11-30":132820252197.5,"2020-04-30":137780321025,"2020-08-31":154632124102.5,"2020-11-30":172464482402.5,"2021-01-31":156564031845,"2021-04-30":165323121855},"ev_dil":{"2010-08-31":22560019232.5,"2011-01-31":29265966545,"2011-04-30":32352460112.5,"2011-08-31":31307965285,"2012-01-31":33141124255,"2012-04-30":35079951307.5,"2012-08-31":39688906727.5,"2013-04-30":46564664332.5,"2013-08-31":48307738885,"2013-11-30":54079447542.5,"2014-04-30":48800359690,"2014-08-31":51563541120,"2014-11-30":60501522380,"2015-01-31":61058815467.50001,"2015-04-30":64995728750,"2015-08-31":61904336974.99999,"2016-01-31":67167212180,"2016-04-30":64750763487.5,"2016-08-31":73014153617.5,"2017-01-31":70811644740,"2017-04-30":76787644280,"2017-08-31":68383780325,"2018-04-30":86501279650,"2018-08-31":102617591482.5,"2018-11-30":101125299380,"2019-04-30":106564798025,"2019-08-31":128263422320,"2019-11-30":129996252197.5,"2020-04-30":135556321025,"2020-08-31":149405124102.5,"2020-11-30":166162482402.5,"2021-01-31":155404031845,"2021-04-30":162319121855},"ev_per_share":{"2009-11-30":55.664212,"2010-04-30":52.113988,"2010-08-31":50.406973,"2010-11-30":61.185673,"2011-01-31":65.868869,"2011-04-30":72.91714,"2011-08-31":70.557395,"2011-11-30":73.589739,"2012-01-31":75.015093,"2012-04-30":79.445765,"2012-08-31":90.202601,"2012-11-30":94.624285,"2013-04-30":105.974558,"2013-08-31":109.702153,"2013-11-30":122.555457,"2014-04-30":110.291025,"2014-08-31":116.487635,"2014-11-30":136.730657,"2015-01-31":138.008401,"2015-04-30":146.864738,"2015-08-31":139.844966,"2015-11-30":163.750541,"2016-01-31":151.920687,"2016-04-30":146.615291,"2016-08-31":165.495628,"2016-11-30":150.136488,"2017-01-31":160.651131,"2017-04-30":174.194106,"2017-08-31":155.151256,"2017-11-30":171.5904,"2018-02-28":192.307249,"2018-04-30":196.018014,"2018-08-31":232.349515,"2018-11-30":228.721488,"2019-04-30":240.803315,"2019-08-31":289.639727,"2019-11-30":293.417354,"2020-04-30":305.51289,"2020-08-31":336.524242,"2020-11-30":374.162821,"2021-01-31":349.818808,"2021-04-30":365.295787,"2021-11-30":533.873385,"2022-04-30":521.183444,"2022-11-30":522.113072,"2023-04-30":486.961782,"2023-11-30":568.138108,"2024-11-30":958.398509,"2025-11-30":887.803764,"2026-04-30":982.228878},"sales_base":{"2010-08-31":77946000000,"2011-01-31":82019000000,"2011-04-30":84862000000,"2011-08-31":88915000000,"2012-01-31":93396000000,"2012-04-30":95097000000,"2012-08-31":99137000000,"2013-04-30":104887000000,"2013-08-31":105156000000,"2013-11-30":106458000000,"2014-04-30":109604000000,"2014-08-31":112640000000,"2014-11-30":114489000000,"2015-01-31":115637000000,"2015-04-30":115944000000,"2015-08-31":116199000000,"2016-01-31":117269000000,"2016-04-30":117937000000,"2016-08-31":118719000000,"2017-01-31":121194000000,"2017-04-30":123285000000,"2017-08-31":129025000000,"2018-04-30":139465000000,"2018-08-31":141576000000,"2018-11-30":144836000000,"2019-04-30":149616000000,"2019-08-31":152703000000,"2019-11-30":154674000000,"2020-04-30":160876000000,"2020-08-31":166761000000,"2020-11-30":172929000000,"2021-01-31":178626000000,"2021-04-30":186637000000},"ebitda_base":{"2010-08-31":2872000000,"2011-01-31":3112000000,"2011-04-30":3193000000,"2011-08-31":3294000000,"2012-01-31":3388000000,"2012-04-30":3461000000,"2012-08-31":3667000000,"2013-04-30":3991000000,"2013-08-31":3999000000,"2013-11-30":4046000000,"2014-04-30":4086000000,"2014-08-31":4249000000,"2014-11-30":4374000000,"2015-01-31":4547000000,"2015-04-30":4656000000,"2015-08-31":4751000000,"2016-01-31":4769000000,"2016-04-30":4835000000,"2016-08-31":4927000000,"2017-01-31":5050000000,"2017-04-30":5189000000,"2017-08-31":5481000000,"2018-04-30":5931000000,"2018-08-31":5917000000,"2018-11-30":5911000000,"2019-04-30":6170000000,"2019-08-31":6229000000,"2019-11-30":6379000000,"2020-04-30":6582000000,"2020-08-31":7080000000,"2020-11-30":7484000000},"ebit_base":{"2010-08-31":2077000000,"2011-01-31":2300000000,"2011-04-30":2365000000,"2011-08-31":2439000000,"2012-01-31":2505000000,"2012-04-30":2572000000,"2012-08-31":2759000000,"2013-04-30":3048000000,"2013-08-31":3053000000,"2013-11-30":3082000000,"2014-04-30":3083000000,"2014-08-31":3220000000,"2014-11-30":3322000000,"2015-01-31":3475000000,"2015-04-30":3559000000,"2015-08-31":3624000000,"2016-01-31":3600000000,"2016-04-30":3637000000,"2016-08-31":3672000000,"2017-01-31":3742000000,"2017-04-30":3852000000,"2017-08-31":4111000000,"2018-04-30":4484000000,"2018-08-31":4480000000,"2018-11-30":4478000000,"2019-04-30":4720000000,"2019-08-31":4737000000,"2019-11-30":4849000000,"2020-04-30":4969000000,"2020-08-31":5435000000,"2020-11-30":5804000000,"2021-01-31":5878000000,"2021-04-30":6362000000},"pe":{"2010-08-31":19.243151,"2011-01-31":22.834921,"2011-04-30":25.278125,"2011-08-31":23.326284,"2012-01-31":23.726744,"2012-04-30":24.704735,"2012-08-31":25.094872,"2013-04-30":23.651515,"2013-08-31":24.161987,"2013-11-30":27.032328,"2014-04-30":25.671875,"2014-08-31":25.982833,"2014-11-30":29.485477,"2015-01-31":27.927734,"2015-04-30":28.375479,"2015-08-31":26.061453,"2016-01-31":28.894837,"2016-04-30":27.949057,"2016-08-31":30.698502,"2017-01-31":29.900369,"2017-04-30":30.766031,"2017-08-31":25.074013,"2018-04-30":28.824047,"2018-08-31":32.835211,"2018-11-30":31.338753,"2019-04-30":29.916564,"2019-08-31":35.68523,"2019-11-30":35.56465,"2020-04-30":37.147129,"2020-08-31":38.621951,"2020-11-30":39.87577,"2021-01-31":36.035787,"2021-04-30":34.970865},"pe_avg":{"2010-08-31":19.923077,"2011-01-31":19.616422,"2011-04-30":20.461058,"2011-08-31":22.027074,"2012-01-31":23.109738,"2012-04-30":23.021106,"2012-08-31":22.263038,"2013-04-30":21.174148,"2013-08-31":22.712233,"2013-11-30":23.749947,"2014-04-30":25.737723,"2014-08-31":25.06054,"2014-11-30":24.867459,"2015-01-31":24.248272,"2015-04-30":25.33967,"2015-08-31":26.256052,"2016-01-31":28.439587,"2016-04-30":28.168433,"2016-08-31":28.947097,"2017-01-31":28.585616,"2017-04-30":27.712572,"2017-08-31":26.575025,"2018-04-30":25.551799,"2018-08-31":26.82971,"2018-11-30":28.026972,"2019-04-30":27.042331,"2019-08-31":28.916814,"2019-11-30":30.313144,"2020-04-30":34.406837,"2020-08-31":33.872271,"2020-11-30":33.102669,"2021-01-31":34.183046,"2021-04-30":32.453061},"pe_high":{"2010-08-31":20.962329,"2011-01-31":23.101587,"2011-04-30":25.278125,"2011-08-31":25.196375,"2012-01-31":25.212209,"2012-04-30":25.292479,"2012-08-31":25.094872,"2013-04-30":23.651515,"2013-08-31":25.781857,"2013-11-30":27.032328,"2014-04-30":27.997768,"2014-08-31":26.916309,"2014-11-30":29.485477,"2015-01-31":28.015625,"2015-04-30":29.231801,"2015-08-31":28.41527,"2016-01-31":31.892925,"2016-04-30":31.471698,"2016-08-31":31.655431,"2017-01-31":31.188192,"2017-04-30":30.772964,"2017-08-31":29.764803,"2018-04-30":29.165689,"2018-08-31":32.835211,"2018-11-30":32.718157,"2019-04-30":30.168098,"2019-08-31":35.68523,"2019-11-30":36.033215,"2020-04-30":38.510766,"2020-08-31":38.621951,"2020-11-30":39.87577,"2021-01-31":39.712679,"2021-04-30":36.50282},"pe_low":{"2010-08-31":18.571918,"2011-01-31":17.215873,"2011-04-30":16.946875,"2011-08-31":17.694864,"2012-01-31":20.540698,"2012-04-30":20.275766,"2012-08-31":20.14359,"2013-04-30":17.952381,"2013-08-31":20.470842,"2013-11-30":20.887349,"2014-04-30":24.252232,"2014-08-31":23.744635,"2014-11-30":22.956432,"2015-01-31":21.611328,"2015-04-30":22.019157,"2015-08-31":23.212291,"2016-01-31":26.078394,"2016-04-30":25.733962,"2016-08-31":25.932584,"2017-01-31":26.243542,"2017-04-30":24.651646,"2017-08-31":23.394737,"2018-04-30":22.058651,"2018-08-31":22.125352,"2018-11-30":24.487805,"2019-04-30":23.867485,"2019-08-31":23.549637,"2019-11-30":23.074733,"2020-04-30":28.657895,"2020-08-31":31.168514,"2020-11-30":28.864476,"2021-01-31":28.746421,"2021-04-30":27.87218},"pb":{"2009-11-30":2.549317,"2010-04-30":2.368709,"2010-08-31":2.249416,"2010-11-30":2.619035,"2011-01-31":2.759127,"2011-04-30":2.959825,"2011-08-31":2.793674,"2011-11-30":2.953836,"2012-01-31":2.947934,"2012-04-30":3.053184,"2012-08-31":3.423193,"2012-11-30":3.567857,"2013-04-30":4.584861,"2013-08-31":4.51114,"2013-11-30":4.915278,"2014-04-30":4.30564,"2014-08-31":4.307458,"2014-11-30":5.065436,"2015-01-31":6.198591,"2015-04-30":6.152415,"2015-08-31":5.772947,"2015-11-30":6.631519,"2016-01-31":6.073928,"2016-04-30":5.644107,"2016-08-31":5.937852,"2016-11-30":5.573158,"2017-01-31":5.742174,"2017-04-30":7.86768,"2017-08-31":6.184055,"2017-11-30":6.803839,"2018-02-28":7.087322,"2018-04-30":7.143974,"2018-08-31":7.981483,"2018-11-30":7.73727,"2019-04-30":7.448557,"2019-08-31":8.501205,"2019-11-30":8.350252,"2020-04-30":8.160634,"2020-08-31":8.407351,"2020-11-30":11.577341,"2021-01-31":10.002813,"2021-04-30":9.98157,"2021-11-30":13.116645,"2022-04-30":11.797245,"2022-11-30":11.031633,"2023-04-30":9.463602,"2023-11-30":10.060439,"2024-11-30":17.645837,"2025-11-30":13.383492,"2026-04-30":13.427982},"pb_avg":{"2009-11-30":2.128204,"2010-04-30":2.210976,"2010-08-31":2.328896,"2010-11-30":2.321589,"2011-01-31":2.370238,"2011-04-30":2.395793,"2011-08-31":2.638074,"2011-11-30":2.833367,"2012-01-31":2.871274,"2012-04-30":2.845109,"2012-08-31":3.036903,"2012-11-30":3.121532,"2013-04-30":4.104622,"2013-08-31":4.240465,"2013-11-30":4.318444,"2014-04-30":4.316684,"2014-08-31":4.15456,"2014-11-30":4.272087,"2015-01-31":5.38193,"2015-04-30":5.494187,"2015-08-31":5.816054,"2015-11-30":5.921463,"2016-01-31":5.978231,"2016-04-30":5.688408,"2016-08-31":5.599087,"2016-11-30":5.663842,"2017-01-31":5.489684,"2017-04-30":7.08683,"2017-08-31":6.554253,"2017-11-30":6.531556,"2018-02-28":6.383919,"2018-04-30":6.332955,"2018-08-31":6.521684,"2018-11-30":6.91962,"2019-04-30":6.732937,"2019-08-31":6.888782,"2019-11-30":7.117247,"2020-04-30":7.558635,"2020-08-31":7.373425,"2020-11-30":9.610872,"2021-01-31":9.488529,"2021-04-30":9.262925,"2021-11-30":9.743876,"2022-04-30":10.709896,"2022-11-30":10.66941,"2023-04-30":9.296897,"2023-11-30":9.098977,"2024-11-30":14.489458,"2025-11-30":14.150596,"2026-04-30":12.719829},"pb_high":{"2009-11-30":2.568002,"2010-04-30":2.454108,"2010-08-31":2.450378,"2010-11-30":2.619035,"2011-01-31":2.791348,"2011-04-30":2.959825,"2011-08-31":3.017646,"2011-11-30":3.117572,"2012-01-31":3.132496,"2012-04-30":3.125822,"2012-08-31":3.423193,"2012-11-30":3.567857,"2013-04-30":4.584861,"2013-08-31":4.813576,"2013-11-30":4.915278,"2014-04-30":4.695735,"2014-08-31":4.462211,"2014-11-30":5.065436,"2015-01-31":6.218098,"2015-04-30":6.338084,"2015-08-31":6.294348,"2015-11-30":6.631519,"2016-01-31":6.704151,"2016-04-30":6.355479,"2016-08-31":6.122945,"2016-11-30":6.202835,"2017-01-31":5.989492,"2017-04-30":7.869453,"2017-08-31":7.340955,"2017-11-30":7.174518,"2018-02-28":7.427107,"2018-04-30":7.22865,"2018-08-31":7.981483,"2018-11-30":8.077833,"2019-04-30":7.511183,"2019-08-31":8.501205,"2019-11-30":8.460267,"2020-04-30":8.460203,"2020-08-31":8.407351,"2020-11-30":11.577341,"2021-01-31":11.023445,"2021-04-30":10.418829,"2021-11-30":13.116645,"2022-04-30":13.313057,"2022-11-30":12.403817,"2023-04-30":10.428543,"2023-11-30":10.129009,"2024-11-30":17.645837,"2025-11-30":15.77529,"2026-04-30":13.988116},"pb_low":{"2009-11-30":1.655378,"2010-04-30":1.789763,"2010-08-31":2.170953,"2010-11-30":2.112917,"2011-01-31":2.080181,"2011-04-30":1.984316,"2011-08-31":2.119227,"2011-11-30":2.49954,"2012-01-31":2.552083,"2012-04-30":2.505821,"2012-08-31":2.747789,"2012-11-30":2.767561,"2013-04-30":3.48008,"2013-08-31":3.821988,"2013-11-30":3.797939,"2014-04-30":4.06754,"2014-08-31":3.936408,"2014-11-30":3.943783,"2015-01-31":4.796657,"2015-04-30":4.774228,"2015-08-31":5.141821,"2015-11-30":5.529239,"2016-01-31":5.481889,"2016-04-30":5.196785,"2016-08-31":5.016005,"2016-11-30":5.219423,"2017-01-31":5.039904,"2017-04-30":6.304072,"2017-08-31":5.769892,"2017-11-30":5.964162,"2018-02-28":5.617284,"2018-04-30":5.467186,"2018-08-31":5.378163,"2018-11-30":6.04583,"2019-04-30":5.942471,"2019-08-31":5.610172,"2019-11-30":5.417735,"2020-04-30":6.295684,"2020-08-31":6.784863,"2020-11-30":8.380375,"2021-01-31":7.979431,"2021-04-30":7.955426,"2021-11-30":7.621214,"2022-04-30":8.392657,"2022-11-30":8.608295,"2023-04-30":7.831421,"2023-11-30":7.748069,"2024-11-30":10.877133,"2025-11-30":12.981075,"2026-04-30":11.250318},"ptb":{"2009-11-30":2.549317,"2010-04-30":2.368709,"2010-08-31":2.249416,"2010-11-30":2.619035,"2011-01-31":2.759127,"2011-04-30":2.959825,"2011-08-31":2.793674,"2011-11-30":2.953836,"2012-01-31":2.947934,"2012-04-30":3.053184,"2012-08-31":3.423193,"2012-11-30":3.567857,"2013-04-30":4.584861,"2013-08-31":4.51114,"2013-11-30":4.915278,"2014-04-30":4.30564,"2014-08-31":4.307458,"2014-11-30":5.065436,"2015-01-31":6.198591,"2015-04-30":6.152415,"2015-08-31":5.772947,"2015-11-30":6.631519,"2016-01-31":6.073928,"2016-04-30":5.644107,"2016-08-31":5.937852,"2016-11-30":5.573158,"2017-01-31":5.742174,"2017-04-30":7.86768,"2017-08-31":6.184055,"2017-11-30":6.803839,"2018-02-28":7.087322,"2018-04-30":7.143974,"2018-08-31":7.981483,"2018-11-30":7.73727,"2019-04-30":7.448557,"2019-08-31":8.501205,"2019-11-30":8.350252,"2020-04-30":8.160634,"2020-08-31":8.407351,"2020-11-30":11.577341,"2021-01-31":10.002813,"2021-04-30":9.98157,"2021-11-30":13.116645,"2022-04-30":11.797245,"2022-11-30":11.031633,"2023-04-30":9.463602,"2023-11-30":10.060439,"2024-11-30":17.645837,"2025-11-30":13.383492,"2026-04-30":13.427982},"ptb_avg":{"2009-11-30":2.128204,"2010-04-30":2.210976,"2010-08-31":2.328896,"2010-11-30":2.321589,"2011-01-31":2.370238,"2011-04-30":2.395793,"2011-08-31":2.638074,"2011-11-30":2.833367,"2012-01-31":2.871274,"2012-04-30":2.845109,"2012-08-31":3.036903,"2012-11-30":3.121532,"2013-04-30":4.104622,"2013-08-31":4.240465,"2013-11-30":4.318444,"2014-04-30":4.316684,"2014-08-31":4.15456,"2014-11-30":4.272087,"2015-01-31":5.38193,"2015-04-30":5.494187,"2015-08-31":5.816054,"2015-11-30":5.921463,"2016-01-31":5.978231,"2016-04-30":5.688408,"2016-08-31":5.599087,"2016-11-30":5.663842,"2017-01-31":5.489684,"2017-04-30":7.08683,"2017-08-31":6.554253,"2017-11-30":6.531556,"2018-02-28":6.383919,"2018-04-30":6.332955,"2018-08-31":6.521684,"2018-11-30":6.91962,"2019-04-30":6.732937,"2019-08-31":6.888782,"2019-11-30":7.117247,"2020-04-30":7.558635,"2020-08-31":7.373425,"2020-11-30":9.610872,"2021-01-31":9.488529,"2021-04-30":9.262925,"2021-11-30":9.743876,"2022-04-30":10.709896,"2022-11-30":10.66941,"2023-04-30":9.296897,"2023-11-30":9.098977,"2024-11-30":14.489458,"2025-11-30":14.150596,"2026-04-30":12.719829},"ptb_high":{"2009-11-30":2.568002,"2010-04-30":2.454108,"2010-08-31":2.450378,"2010-11-30":2.619035,"2011-01-31":2.791348,"2011-04-30":2.959825,"2011-08-31":3.017646,"2011-11-30":3.117572,"2012-01-31":3.132496,"2012-04-30":3.125822,"2012-08-31":3.423193,"2012-11-30":3.567857,"2013-04-30":4.584861,"2013-08-31":4.813576,"2013-11-30":4.915278,"2014-04-30":4.695735,"2014-08-31":4.462211,"2014-11-30":5.065436,"2015-01-31":6.218098,"2015-04-30":6.338084,"2015-08-31":6.294348,"2015-11-30":6.631519,"2016-01-31":6.704151,"2016-04-30":6.355479,"2016-08-31":6.122945,"2016-11-30":6.202835,"2017-01-31":5.989492,"2017-04-30":7.869453,"2017-08-31":7.340955,"2017-11-30":7.174518,"2018-02-28":7.427107,"2018-04-30":7.22865,"2018-08-31":7.981483,"2018-11-30":8.077833,"2019-04-30":7.511183,"2019-08-31":8.501205,"2019-11-30":8.460267,"2020-04-30":8.460203,"2020-08-31":8.407351,"2020-11-30":11.577341,"2021-01-31":11.023445,"2021-04-30":10.418829,"2021-11-30":13.116645,"2022-04-30":13.313057,"2022-11-30":12.403817,"2023-04-30":10.428543,"2023-11-30":10.129009,"2024-11-30":17.645837,"2025-11-30":15.77529,"2026-04-30":13.988116},"ptb_low":{"2009-11-30":1.655378,"2010-04-30":1.789763,"2010-08-31":2.170953,"2010-11-30":2.112917,"2011-01-31":2.080181,"2011-04-30":1.984316,"2011-08-31":2.119227,"2011-11-30":2.49954,"2012-01-31":2.552083,"2012-04-30":2.505821,"2012-08-31":2.747789,"2012-11-30":2.767561,"2013-04-30":3.48008,"2013-08-31":3.821988,"2013-11-30":3.797939,"2014-04-30":4.06754,"2014-08-31":3.936408,"2014-11-30":3.943783,"2015-01-31":4.796657,"2015-04-30":4.774228,"2015-08-31":5.141821,"2015-11-30":5.529239,"2016-01-31":5.481889,"2016-04-30":5.196785,"2016-08-31":5.016005,"2016-11-30":5.219423,"2017-01-31":5.039904,"2017-04-30":6.304072,"2017-08-31":5.769892,"2017-11-30":5.964162,"2018-02-28":5.617284,"2018-04-30":5.467186,"2018-08-31":5.378163,"2018-11-30":6.04583,"2019-04-30":5.942471,"2019-08-31":5.610172,"2019-11-30":5.417735,"2020-04-30":6.295684,"2020-08-31":6.784863,"2020-11-30":8.380375,"2021-01-31":7.979431,"2021-04-30":7.955426,"2021-11-30":7.621214,"2022-04-30":8.392657,"2022-11-30":8.608295,"2023-04-30":7.831421,"2023-11-30":7.748069,"2024-11-30":10.877133,"2025-11-30":12.981075,"2026-04-30":11.250318},"ps":{"2010-08-31":0.31251,"2011-01-31":0.389653,"2011-04-30":0.417247,"2011-08-31":0.377098,"2012-01-31":0.386089,"2012-04-30":0.404054,"2012-08-31":0.426824,"2013-04-30":0.457756,"2013-08-31":0.46473,"2013-11-30":0.518085,"2014-04-30":0.464293,"2014-08-31":0.470478,"2014-11-30":0.54681,"2015-01-31":0.547081,"2015-04-30":0.561785,"2015-08-31":0.527469,"2016-01-31":0.569743,"2016-04-30":0.550594,"2016-08-31":0.604143,"2017-01-31":0.589407,"2017-04-30":0.631661,"2017-08-31":0.51658,"2018-04-30":0.622015,"2018-08-31":0.721556,"2018-11-30":0.703393,"2019-04-30":0.721178,"2019-08-31":0.848601,"2019-11-30":0.856274,"2020-04-30":0.852302,"2020-08-31":0.921798,"2020-11-30":0.994855,"2021-01-31":0.876491,"2021-04-30":0.881477},"ps_avg":{"2010-08-31":0.323552,"2011-01-31":0.334733,"2011-04-30":0.337735,"2011-08-31":0.356095,"2012-01-31":0.376048,"2012-04-30":0.376518,"2012-08-31":0.378659,"2013-04-30":0.409809,"2013-08-31":0.436846,"2013-11-30":0.455177,"2014-04-30":0.465484,"2014-08-31":0.453778,"2014-11-30":0.461168,"2015-01-31":0.475003,"2015-04-30":0.501681,"2015-08-31":0.531408,"2016-01-31":0.560767,"2016-04-30":0.554916,"2016-08-31":0.569676,"2017-01-31":0.563491,"2017-04-30":0.56897,"2017-08-31":0.547504,"2018-04-30":0.551401,"2018-08-31":0.589585,"2018-11-30":0.629061,"2019-04-30":0.651891,"2019-08-31":0.687647,"2019-11-30":0.729836,"2020-04-30":0.789429,"2020-08-31":0.808437,"2020-11-30":0.825874,"2021-01-31":0.831427,"2021-04-30":0.818013},"ps_high":{"2010-08-31":0.34043,"2011-01-31":0.394204,"2011-04-30":0.417247,"2011-08-31":0.40733,"2012-01-31":0.41026,"2012-04-30":0.413667,"2012-08-31":0.426824,"2013-04-30":0.457756,"2013-08-31":0.495887,"2013-11-30":0.518085,"2014-04-30":0.506358,"2014-08-31":0.487381,"2014-11-30":0.54681,"2015-01-31":0.548803,"2015-04-30":0.578739,"2015-08-31":0.575109,"2016-01-31":0.628859,"2016-04-30":0.61999,"2016-08-31":0.622976,"2017-01-31":0.614793,"2017-04-30":0.631803,"2017-08-31":0.613221,"2018-04-30":0.629387,"2018-08-31":0.721556,"2018-11-30":0.734354,"2019-04-30":0.727242,"2019-08-31":0.848601,"2019-11-30":0.867556,"2020-04-30":0.883589,"2020-08-31":0.921798,"2020-11-30":0.994855,"2021-01-31":0.965923,"2021-04-30":0.920092},"ps_low":{"2010-08-31":0.301609,"2011-01-31":0.29377,"2011-04-30":0.279729,"2011-08-31":0.286059,"2012-01-31":0.334244,"2012-04-30":0.331617,"2012-08-31":0.342611,"2013-04-30":0.347454,"2013-08-31":0.393735,"2013-11-30":0.400314,"2014-04-30":0.438618,"2014-08-31":0.42995,"2014-11-30":0.425728,"2015-01-31":0.423348,"2015-04-30":0.435941,"2015-08-31":0.469804,"2016-01-31":0.514209,"2016-04-30":0.506957,"2016-08-31":0.510351,"2017-01-31":0.517323,"2017-04-30":0.506126,"2017-08-31":0.481983,"2018-04-30":0.476019,"2018-08-31":0.486206,"2018-11-30":0.549625,"2019-04-30":0.575357,"2019-08-31":0.560014,"2019-11-30":0.55556,"2020-04-30":0.657526,"2020-08-31":0.743906,"2020-11-30":0.720136,"2021-01-31":0.699193,"2021-04-30":0.702547},"evs_avg":{"2010-08-31":0.291389,"2011-01-31":0.301899,"2011-04-30":0.296609,"2011-08-31":0.323603,"2012-01-31":0.344805,"2012-04-30":0.334403,"2012-08-31":0.345221,"2013-04-30":0.396003,"2013-08-31":0.42784,"2013-11-30":0.443304,"2014-04-30":0.446433,"2014-08-31":0.435933,"2014-11-30":0.440433,"2015-01-31":0.455944,"2015-04-30":0.496921,"2015-08-31":0.531012,"2016-01-31":0.563785,"2016-04-30":0.549286,"2016-08-31":0.575446,"2017-01-31":0.558367,"2017-04-30":0.557135,"2017-08-31":0.556658,"2018-04-30":0.549622,"2018-08-31":0.587169,"2018-11-30":0.621279,"2019-04-30":0.642968,"2019-08-31":0.672906,"2019-11-30":0.711578,"2020-04-30":0.775605,"2020-08-31":0.777092,"2020-11-30":0.789431,"2021-01-31":0.824933,"2021-04-30":0.801918},"evs_high":{"2010-08-31":0.308267,"2011-01-31":0.36137,"2011-04-30":0.376121,"2011-08-31":0.374839,"2012-01-31":0.379017,"2012-04-30":0.371552,"2012-08-31":0.393386,"2013-04-30":0.443951,"2013-08-31":0.486881,"2013-11-30":0.506212,"2014-04-30":0.487308,"2014-08-31":0.469536,"2014-11-30":0.526074,"2015-01-31":0.529743,"2015-04-30":0.573978,"2015-08-31":0.574713,"2016-01-31":0.631878,"2016-04-30":0.61436,"2016-08-31":0.628746,"2017-01-31":0.609669,"2017-04-30":0.619969,"2017-08-31":0.622374,"2018-04-30":0.627609,"2018-08-31":0.71914,"2018-11-30":0.726572,"2019-04-30":0.718319,"2019-08-31":0.83386,"2019-11-30":0.849298,"2020-04-30":0.869765,"2020-08-31":0.890454,"2020-11-30":0.958412,"2021-01-31":0.959429,"2021-04-30":0.903996},"evs_low":{"2010-08-31":0.269446,"2011-01-31":0.260936,"2011-04-30":0.238603,"2011-08-31":0.253568,"2012-01-31":0.303001,"2012-04-30":0.289502,"2012-08-31":0.309172,"2013-04-30":0.333649,"2013-08-31":0.384729,"2013-11-30":0.388441,"2014-04-30":0.419567,"2014-08-31":0.412106,"2014-11-30":0.404993,"2015-01-31":0.404288,"2015-04-30":0.43118,"2015-08-31":0.469408,"2016-01-31":0.517228,"2016-04-30":0.501327,"2016-08-31":0.516121,"2017-01-31":0.512199,"2017-04-30":0.494291,"2017-08-31":0.491137,"2018-04-30":0.474241,"2018-08-31":0.48379,"2018-11-30":0.541843,"2019-04-30":0.566434,"2019-08-31":0.545273,"2019-11-30":0.537302,"2020-04-30":0.643701,"2020-08-31":0.712561,"2020-11-30":0.683693,"2021-01-31":0.692699,"2021-04-30":0.686452},"eve_avg":{"2010-08-31":7.908291,"2011-01-31":7.95677,"2011-04-30":7.88314,"2011-08-31":8.735023,"2012-01-31":9.505141,"2012-04-30":9.188298,"2012-08-31":9.333012,"2013-04-30":10.407316,"2013-08-31":11.250302,"2013-11-30":11.664176,"2014-04-30":11.975254,"2014-08-31":11.556495,"2014-11-30":11.528285,"2015-01-31":11.595333,"2015-04-30":12.374346,"2015-08-31":12.98738,"2016-01-31":13.863397,"2016-04-30":13.398374,"2016-08-31":13.865713,"2017-01-31":13.400133,"2017-04-30":13.236933,"2017-08-31":13.103948,"2018-04-30":12.92414,"2018-08-31":14.049186,"2018-11-30":15.223082,"2019-04-30":15.591301,"2019-08-31":16.496179,"2019-11-30":17.253905,"2020-04-30":18.957184,"2020-08-31":18.30349,"2020-11-30":18.240988},"eve_high":{"2010-08-31":8.366346,"2011-01-31":9.524159,"2011-04-30":9.996362,"2011-08-31":10.118028,"2012-01-31":10.448254,"2012-04-30":10.209033,"2012-08-31":10.63515,"2013-04-30":11.667418,"2013-08-31":12.802819,"2013-11-30":13.319409,"2014-04-30":13.071681,"2014-08-31":12.4473,"2014-11-30":13.76994,"2015-01-31":13.472159,"2015-04-30":14.293235,"2015-08-31":14.056219,"2016-01-31":15.537777,"2016-04-30":14.985684,"2016-08-31":15.150001,"2017-01-31":14.631343,"2017-04-30":14.729783,"2017-08-31":14.650941,"2018-04-30":14.757965,"2018-08-31":17.206862,"2018-11-30":17.80305,"2019-04-30":17.418477,"2019-08-31":20.441943,"2019-11-30":20.593243,"2020-04-30":21.258634,"2020-08-31":20.973588,"2020-11-30":22.145549},"eve_low":{"2010-08-31":7.31276,"2011-01-31":6.877166,"2011-04-30":6.341487,"2011-08-31":6.844554,"2012-01-31":8.352738,"2012-04-30":7.954567,"2012-08-31":8.358445,"2013-04-30":8.768579,"2013-08-31":10.116679,"2013-11-30":10.22063,"2014-04-30":11.254591,"2014-08-31":10.924835,"2014-11-30":10.600643,"2015-01-31":10.281655,"2015-04-30":10.737274,"2015-08-31":11.480681,"2016-01-31":12.718553,"2016-04-30":12.228544,"2016-08-31":12.436234,"2017-01-31":12.292159,"2017-04-30":11.743824,"2017-08-31":11.561558,"2018-04-30":11.151584,"2018-08-31":11.575648,"2018-11-30":13.276677,"2019-04-30":13.735436,"2019-08-31":13.367291,"2019-11-30":13.02817,"2020-04-30":15.733224,"2020-08-31":16.783535,"2020-11-30":15.797751},"evb_avg":{"2010-08-31":10.935297,"2011-01-31":10.765855,"2011-04-30":10.643073,"2011-08-31":11.797116,"2012-01-31":12.855656,"2012-04-30":12.364192,"2012-08-31":12.404551,"2013-04-30":13.627165,"2013-08-31":14.736311,"2013-11-30":15.312543,"2014-04-30":15.871193,"2014-08-31":15.249549,"2014-11-30":15.179024,"2015-01-31":15.172368,"2015-04-30":16.188523,"2015-08-31":17.026226,"2016-01-31":18.36515,"2016-04-30":17.811696,"2016-08-31":18.604675,"2017-01-31":18.084092,"2017-04-30":17.831373,"2017-08-31":17.470869,"2018-04-30":17.094798,"2018-08-31":18.555588,"2018-11-30":20.094604,"2019-04-30":20.381002,"2019-08-31":21.691936,"2019-11-30":22.698012,"2020-04-30":25.110925,"2020-08-31":23.843368,"2020-11-30":23.520943,"2021-01-31":25.068809,"2021-04-30":23.525234},"evb_high":{"2010-08-31":11.568679,"2011-01-31":12.886602,"2011-04-30":13.496146,"2011-08-31":13.664938,"2012-01-31":14.131212,"2012-04-30":13.737739,"2012-08-31":14.135228,"2013-04-30":15.277121,"2013-08-31":16.769889,"2013-11-30":17.485506,"2014-04-30":17.324323,"2014-08-31":16.425024,"2014-11-30":18.130559,"2015-01-31":17.628175,"2015-04-30":18.698876,"2015-08-31":18.427455,"2016-01-31":20.583238,"2016-04-30":19.921854,"2016-08-31":20.327902,"2017-01-31":19.745666,"2017-04-30":19.842379,"2017-08-31":19.5334,"2018-04-30":19.520404,"2018-08-31":22.726116,"2018-11-30":23.500186,"2019-04-30":22.769492,"2019-08-31":26.880487,"2019-11-30":27.091008,"2020-04-30":28.159455,"2020-08-31":27.32162,"2020-11-30":28.555702,"2021-01-31":29.155998,"2021-04-30":26.519828},"evb_low":{"2010-08-31":10.111819,"2011-01-31":9.305105,"2011-04-30":8.561678,"2011-08-31":9.243936,"2012-01-31":11.297036,"2012-04-30":10.704027,"2012-08-31":11.109248,"2013-04-30":11.481431,"2013-08-31":13.251425,"2013-11-30":13.417479,"2014-04-30":14.916074,"2014-08-31":14.416032,"2014-11-30":13.95762,"2015-01-31":13.453435,"2015-04-30":14.046853,"2015-08-31":15.05097,"2016-01-31":16.84855,"2016-04-30":16.256533,"2016-08-31":16.686635,"2017-01-31":16.588831,"2017-04-30":15.820016,"2017-08-31":15.414473,"2018-04-30":14.750233,"2018-08-31":15.288641,"2018-11-30":17.525333,"2019-04-30":17.955008,"2019-08-31":17.57755,"2019-11-30":17.138935,"2020-04-30":20.840427,"2020-08-31":21.863373,"2020-11-30":20.370498,"2021-01-31":21.050367,"2021-04-30":20.137902},"earnings_yield":{"2010-08-31":5.196654,"2011-01-31":4.379258,"2011-04-30":3.95599,"2011-08-31":4.287009,"2012-01-31":4.214653,"2012-04-30":4.047807,"2012-08-31":3.984878,"2013-04-30":4.228059,"2013-08-31":4.138732,"2013-11-30":3.699274,"2014-04-30":3.895313,"2014-08-31":3.848695,"2014-11-30":3.3915,"2015-01-31":3.58067,"2015-04-30":3.52417,"2015-08-31":3.837085,"2016-01-31":3.460826,"2016-04-30":3.577938,"2016-08-31":3.257488,"2017-01-31":3.34444,"2017-04-30":3.250338,"2017-08-31":3.988193,"2018-04-30":3.469325,"2018-08-31":3.045511,"2018-11-30":3.190937,"2019-04-30":3.34263,"2019-08-31":2.80228,"2019-11-30":2.811781,"2020-04-30":2.691998,"2020-08-31":2.589201,"2020-11-30":2.507789,"2021-01-31":2.775019,"2021-04-30":2.859523},"div_yield":{"2010-08-31":1.370351,"2011-01-31":1.139997,"2011-04-30":1.056991,"2011-08-31":1.1527,"2012-01-31":1.176182,"2012-04-30":0.811816,"2012-08-31":1.052416,"2013-04-30":7.696532,"2013-08-31":7.30312,"2013-11-30":6.541497,"2014-04-30":1.117294,"2014-08-31":1.098447,"2014-11-30":0.967492,"2015-01-31":4.489824,"2015-04-30":4.364704,"2015-08-31":4.651661,"2016-01-31":1.058761,"2016-04-30":1.113886,"2016-08-31":1.037028,"2017-01-31":1.1107,"2017-04-30":4.985354,"2017-08-31":5.83798,"2018-04-30":1.053006,"2018-08-31":0.917943},"peg":{"2011-08-31":1.746481,"2012-01-31":2.577215,"2012-04-30":2.027055,"2012-08-31":1.407865,"2013-04-30":0.824359,"2013-08-31":1.290846,"2014-04-30":-8.471719,"2014-08-31":40.100172,"2014-11-30":7.600701,"2015-04-30":1.717867,"2015-08-31":1.710512,"2016-01-31":13.449233,"2016-04-30":18.236759,"2016-08-31":-54.950318,"2017-01-31":8.23047,"2017-04-30":3.469361,"2017-08-31":1.809395,"2018-04-30":1.58395,"2018-08-31":1.957236,"2019-04-30":1.534067,"2019-08-31":2.184182,"2019-11-30":2.499687,"2020-04-30":14.416624,"2020-08-31":4.197596,"2020-11-30":2.566051,"2021-04-30":1.282265},"price":{"2009-11-30":60.03,"2010-01-31":57.43,"2010-04-30":59.08,"2010-08-31":56.19,"2010-11-30":67.22,"2011-01-31":71.93,"2011-04-30":80.89,"2011-08-31":77.21,"2011-11-30":80.82,"2012-01-31":81.62,"2012-04-30":88.69,"2012-08-31":97.87,"2012-11-30":103.92,"2013-02-28":101.16,"2013-04-30":109.27,"2013-08-31":111.87,"2013-11-30":125.43,"2014-02-28":116.8,"2014-04-30":115.01,"2014-08-31":121.08,"2014-11-30":142.12,"2015-01-31":142.99,"2015-04-30":148.12,"2015-08-31":139.95,"2015-11-30":163.58,"2016-01-31":151.12,"2016-04-30":148.13,"2016-08-31":163.93,"2016-11-30":151.88,"2017-01-31":162.06,"2017-04-30":177.52,"2017-08-31":152.45,"2017-11-30":171.62,"2018-02-28":189.81,"2018-04-30":196.58,"2018-08-31":233.13,"2018-11-30":231.28,"2019-02-28":216.29,"2019-04-30":243.82,"2019-08-31":294.76,"2019-11-30":299.81,"2020-02-29":281.14,"2020-04-30":310.55,"2020-08-31":348.37,"2020-11-30":388.39,"2021-01-31":352.43,"2021-04-30":372.09,"2021-11-30":546.13,"2022-01-31":492.43,"2022-04-30":531.72,"2022-11-30":533.66,"2023-01-31":503.29,"2023-04-30":503.22,"2023-11-30":592.74,"2024-02-29":743.89,"2024-04-30":722.9,"2024-11-30":971.88,"2025-02-28":1048.61,"2025-04-30":994.5,"2025-11-30":913.59,"2026-01-31":940.25,"2026-04-30":1014.53},"price_avg":{"2009-11-30":50.113846,"2010-01-31":51.489808,"2010-04-30":55.145849,"2010-08-31":58.175385,"2010-11-30":59.585769,"2011-01-31":61.791731,"2011-04-30":65.475385,"2011-08-31":72.909615,"2011-11-30":77.523846,"2012-01-31":79.4975,"2012-04-30":82.645769,"2012-08-31":86.825849,"2012-11-30":90.92,"2013-02-28":95.040717,"2013-04-30":97.824563,"2013-08-31":105.15764,"2013-11-30":110.199756,"2014-02-28":113.87283,"2014-04-30":115.305,"2014-08-31":116.782115,"2014-11-30":119.861154,"2015-01-31":124.151154,"2015-04-30":132.273077,"2015-08-31":140.995,"2015-11-30":146.065,"2016-01-31":148.739038,"2016-04-30":149.292692,"2016-08-31":154.5775,"2016-11-30":154.351346,"2017-01-31":154.934038,"2017-04-30":159.901538,"2017-08-31":161.576154,"2017-11-30":164.751923,"2018-02-28":170.971731,"2018-04-30":174.263269,"2018-08-31":190.490943,"2018-11-30":206.839057,"2019-02-28":211.895962,"2019-04-30":220.395,"2019-08-31":238.852885,"2019-11-30":255.539808,"2020-02-29":278.277308,"2020-04-30":287.641154,"2020-08-31":305.527885,"2020-11-30":322.42,"2021-01-31":334.310192,"2021-04-30":345.300566,"2021-11-30":405.7,"2022-01-31":433.833077,"2022-04-30":482.711538,"2022-11-30":516.137308,"2023-01-31":507.349423,"2023-04-30":494.355577,"2023-11-30":536.092667,"2024-02-29":613.538293,"2024-04-30":651.685128,"2024-11-30":798.03608,"2025-02-28":870.24156,"2025-04-30":908.1774,"2025-11-30":965.954378,"2026-01-31":957.94304,"2026-04-30":961.026613},"price_high":{"2009-11-30":60.47,"2010-01-31":60.47,"2010-04-30":61.21,"2010-08-31":61.21,"2010-11-30":67.22,"2011-01-31":72.77,"2011-04-30":80.89,"2011-08-31":83.4,"2011-11-30":85.3,"2012-01-31":86.73,"2012-04-30":90.8,"2012-08-31":97.87,"2012-11-30":103.92,"2013-02-28":104.15,"2013-04-30":109.27,"2013-08-31":119.37,"2013-11-30":125.43,"2014-02-28":125.43,"2014-04-30":125.43,"2014-08-31":125.43,"2014-11-30":142.12,"2015-01-31":143.44,"2015-04-30":152.59,"2015-08-31":152.59,"2015-11-30":163.58,"2016-01-31":166.8,"2016-04-30":166.8,"2016-08-31":169.04,"2016-11-30":169.04,"2017-01-31":169.04,"2017-04-30":177.56,"2017-08-31":180.97,"2017-11-30":180.97,"2018-02-28":198.91,"2018-04-30":198.91,"2018-08-31":233.13,"2018-11-30":241.46,"2019-02-28":241.46,"2019-04-30":245.87,"2019-08-31":294.76,"2019-11-30":303.76,"2020-02-29":321.95,"2020-04-30":321.95,"2020-08-31":348.37,"2020-11-30":388.39,"2021-01-31":388.39,"2021-04-30":388.39,"2021-11-30":546.13,"2022-01-31":567.7,"2022-04-30":600.04,"2022-11-30":600.04,"2023-01-31":600.04,"2023-04-30":554.53,"2023-11-30":596.78,"2024-02-29":747.96,"2024-04-30":785.59,"2024-11-30":971.88,"2025-02-28":1076.86,"2025-04-30":1076.86,"2025-11-30":1076.86,"2026-01-31":1076.86,"2026-04-30":1056.85},"price_low":{"2009-11-30":38.98,"2010-01-31":38.98,"2010-04-30":44.64,"2010-08-31":54.23,"2010-11-30":54.23,"2011-01-31":54.23,"2011-04-30":54.23,"2011-08-31":58.57,"2011-11-30":68.39,"2012-01-31":70.66,"2012-04-30":72.79,"2012-08-31":78.56,"2012-11-30":80.61,"2013-02-28":82.94,"2013-04-30":82.94,"2013-08-31":94.78,"2013-11-30":96.9173,"2014-02-28":101.42,"2014-04-30":108.65,"2014-08-31":110.65,"2014-11-30":110.65,"2015-01-31":110.65,"2015-04-30":114.94,"2015-08-31":124.65,"2015-11-30":136.39,"2016-01-31":136.39,"2016-04-30":136.39,"2016-08-31":138.48,"2016-11-30":142.24,"2017-01-31":142.24,"2017-04-30":142.24,"2017-08-31":142.24,"2017-11-30":150.44,"2018-02-28":150.44,"2018-04-30":150.44,"2018-08-31":157.09,"2018-11-30":180.72,"2019-02-28":180.84,"2019-04-30":194.52,"2019-08-31":194.52,"2019-11-30":194.52,"2020-02-29":227.82,"2020-04-30":239.58,"2020-08-31":281.14,"2020-11-30":281.14,"2021-01-31":281.14,"2021-04-30":296.56,"2021-11-30":317.32,"2022-01-31":317.32,"2022-04-30":378.27,"2022-11-30":416.43,"2023-01-31":416.43,"2023-04-30":416.43,"2023-11-30":456.5,"2024-02-29":471.14,"2024-04-30":496.52,"2024-11-30":599.08,"2025-02-28":704.88,"2025-04-30":722.22,"2025-11-30":886.12,"2026-01-31":850,"2026-04-30":850},"ev_avg":{"2009-11-30":20098265461.53846,"2010-04-30":21005156396.60377,"2010-08-31":22712610984.615383,"2010-11-30":23366475788.846153,"2011-01-31":24761467627.01923,"2011-04-30":25170867484.615383,"2011-08-31":28773167034.615387,"2011-11-30":30595564133.846153,"2012-01-31":32203419143.125,"2012-04-30":31800700998.846153,"2012-08-31":34224155839.62265,"2012-11-30":35492198080,"2013-04-30":41535599606.041824,"2013-08-31":44989958467.975,"2013-11-30":47193257006.3577,"2014-04-30":48930888045,"2014-08-31":49103546607.88461,"2014-11-30":50424718408.07692,"2015-01-31":52723977731.63461,"2015-04-30":57614953303.84615,"2015-08-31":61703042240,"2015-11-30":64311027505,"2016-01-31":66114540869.375,"2016-04-30":64781138941.53845,"2016-08-31":68316366110,"2016-11-30":67047183473.269226,"2017-01-31":67670670539.03845,"2017-04-30":68686446990.76924,"2017-08-31":71822740766.15385,"2017-11-30":72343573336.53847,"2018-02-28":76132586115.19232,"2018-04-30":76653073737.01924,"2018-08-31":83129035995.84906,"2018-11-30":89983634912.46527,"2019-04-30":96198327806.24998,"2019-08-31":102754699399.03847,"2019-11-30":110062659050.19019,"2020-04-30":124776185169.61537,"2020-08-31":129588706725.96155,"2020-11-30":136515551100,"2021-01-31":147354461296.0577,"2021-04-30":149667537568.49057,"2021-11-30":174466173800.00003,"2022-04-30":209187210173.0769,"2022-11-30":223957898783.46152,"2023-04-30":211903267515.00003,"2023-11-30":226992956262,"2024-11-30":348296733427.36,"2025-11-30":417358501309.8795,"2026-04-30":411902757303.4606},"shares_out":{"2009-11-30":439325000,"2010-04-30":435974000,"2010-08-31":433510000,"2010-11-30":436337000,"2011-01-31":444306500,"2011-04-30":437735000,"2011-08-31":434266000,"2011-11-30":435254000,"2012-01-31":441792750,"2012-04-30":433243000,"2012-08-31":432350000,"2012-11-30":434824000,"2013-04-30":439394750,"2013-08-31":436839000,"2013-11-30":439722000,"2014-04-30":442469000,"2014-08-31":437683000,"2014-11-30":440499000,"2015-01-31":442428250,"2015-04-30":439749000,"2015-08-31":437952000,"2015-11-30":439777000,"2016-01-31":442120250,"2016-04-30":438368000,"2016-08-31":437524000,"2016-11-30":439343000,"2017-01-31":440779000,"2017-04-30":438679000,"2017-08-31":437204000,"2017-11-30":439185000,"2018-02-28":438883000,"2018-04-30":441292500,"2018-08-31":438189000,"2018-11-30":440490478,"2019-04-30":442538750,"2019-08-31":439625000,"2019-11-30":441757627,"2020-04-30":441523000,"2020-08-31":441255000,"2020-11-30":442955000,"2021-01-31":444241500,"2021-04-30":442141000,"2021-11-30":443434000,"2022-04-30":443029000,"2022-11-30":443841000,"2023-04-30":443222000,"2023-11-30":443787000,"2024-11-30":443942000,"2025-11-30":443919000,"2026-04-30":443514000},"shares_dil":{"2010-08-31":446111750,"2011-01-31":444306500,"2011-04-30":443101250,"2011-08-31":442908500,"2012-01-31":441792750,"2012-04-30":440691750,"2012-08-31":439398250,"2013-04-30":439394750,"2013-08-31":440285500,"2013-11-30":441229750,"2014-04-30":442469000,"2014-08-31":442464000,"2014-11-30":442411500,"2015-01-31":442428250,"2015-04-30":442531250,"2015-08-31":442660500,"2016-01-31":442120250,"2016-04-30":441603750,"2016-08-31":441219750,"2017-01-31":440779000,"2017-04-30":440776500,"2017-08-31":440818500,"2018-04-30":441292500,"2018-08-31":441640250,"2018-11-30":442114750,"2019-04-30":442538750,"2019-08-31":442782000,"2019-11-30":443014750,"2020-04-30":443665500,"2020-08-31":443873250,"2020-11-30":444049750,"2021-01-31":444241500,"2021-04-30":444309500},"shares_basic":{"2010-08-31":438750750,"2011-01-31":437206250,"2011-04-30":436207250,"2011-08-31":436088500,"2012-01-31":435582500,"2012-04-30":434786000,"2012-08-31":433746250,"2013-04-30":434580750,"2013-08-31":435659500,"2013-11-30":436796250,"2014-04-30":438486000,"2014-08-31":438766750,"2014-11-30":438964250,"2015-01-31":439116250,"2015-04-30":439272250,"2015-08-31":439512250,"2016-01-31":439223750,"2016-04-30":438910000,"2016-08-31":438653500,"2017-01-31":438439500,"2017-04-30":438440000,"2017-08-31":438484500,"2018-04-30":438428500,"2018-08-31":438526500,"2018-11-30":438824500,"2019-04-30":439419750,"2019-08-31":439756750,"2019-11-30":440422000,"2020-04-30":441472000,"2020-08-31":442251000,"2020-11-30":442534500,"2021-01-31":442812750,"2021-04-30":442993000},"rev_ps":{"2010-08-31":174.723037,"2011-01-31":184.600045,"2011-04-30":191.518304,"2011-08-31":200.752526,"2012-01-31":211.402292,"2012-04-30":215.790289,"2012-08-31":225.619925,"2013-04-30":238.707904,"2013-08-31":238.835937,"2013-11-30":241.275662,"2014-04-30":247.710009,"2014-08-31":254.574383,"2014-11-30":258.78396,"2015-01-31":261.368934,"2015-04-30":262.001836,"2015-08-31":262.501398,"2016-01-31":265.242318,"2016-04-30":267.065214,"2016-08-31":269.070004,"2017-01-31":274.954115,"2017-04-30":279.699576,"2017-08-31":292.694159,"2018-04-30":316.037549,"2018-08-31":320.568608,"2018-11-30":327.598208,"2019-04-30":338.085648,"2019-08-31":344.871743,"2019-11-30":349.139617,"2020-04-30":362.606513,"2020-08-31":375.695089,"2020-11-30":389.436094,"2021-01-31":402.092105,"2021-04-30":420.060791},"ebitda_ps":{"2010-08-31":6.437849,"2011-01-31":7.004174,"2011-04-30":7.206028,"2011-08-31":7.437202,"2012-01-31":7.668754,"2012-04-30":7.853562,"2012-08-31":8.345504,"2013-04-30":9.082949,"2013-08-31":9.082743,"2013-11-30":9.169826,"2014-04-30":9.234545,"2014-08-31":9.603041,"2014-11-30":9.886723,"2015-01-31":10.277373,"2015-04-30":10.521291,"2015-08-31":10.73283,"2016-01-31":10.786658,"2016-04-30":10.948729,"2016-08-31":11.166771,"2017-01-31":11.456989,"2017-04-30":11.772406,"2017-08-31":12.433689,"2018-04-30":13.440065,"2018-08-31":13.397782,"2018-11-30":13.369832,"2019-04-30":13.942282,"2019-08-31":14.067871,"2019-11-30":14.399069,"2020-04-30":14.835501,"2020-08-31":15.950499,"2020-11-30":16.853967},"ebit_ps":{"2010-08-31":4.655784,"2011-01-31":5.176607,"2011-04-30":5.337381,"2011-08-31":5.506781,"2012-01-31":5.670079,"2012-04-30":5.836279,"2012-08-31":6.279042,"2013-04-30":6.936815,"2013-08-31":6.934137,"2013-11-30":6.985023,"2014-04-30":6.96772,"2014-08-31":7.277428,"2014-11-30":7.508846,"2015-01-31":7.854381,"2015-04-30":8.04237,"2015-08-31":8.186861,"2016-01-31":8.142581,"2016-04-30":8.23589,"2016-08-31":8.322384,"2017-01-31":8.489515,"2017-04-30":8.739123,"2017-08-31":9.325834,"2018-04-30":10.161061,"2018-08-31":10.144003,"2018-11-30":10.128592,"2019-04-30":10.665733,"2019-08-31":10.698267,"2019-11-30":10.945459,"2020-04-30":11.199879,"2020-08-31":12.244486,"2020-11-30":13.070608,"2021-01-31":13.231542,"2021-04-30":14.318848},"eps_basic":{"2010-08-31":2.97,"2011-01-31":3.2,"2011-04-30":3.25,"2011-08-31":3.35,"2012-01-31":3.48,"2012-04-30":3.63,"2012-08-31":3.95,"2013-04-30":4.68,"2013-08-31":4.68,"2013-11-30":4.69,"2014-04-30":4.51,"2014-08-31":4.69,"2014-11-30":4.85,"2015-01-31":5.16,"2015-04-30":5.25,"2015-08-31":5.41,"2016-01-31":5.26,"2016-04-30":5.33,"2016-08-31":5.36,"2017-01-31":5.43,"2017-04-30":5.78,"2017-08-31":6.1,"2018-04-30":6.87,"2018-08-31":7.15,"2018-11-30":7.44,"2019-04-30":8.21,"2019-08-31":8.32,"2019-11-30":8.48,"2020-04-30":8.4,"2020-08-31":9.05,"2020-11-30":9.77,"2021-01-31":9.82,"2021-04-30":10.67},"eps":{"2010-08-31":2.92,"2011-01-31":3.15,"2011-04-30":3.2,"2011-08-31":3.31,"2012-01-31":3.44,"2012-04-30":3.59,"2012-08-31":3.9,"2013-04-30":4.62,"2013-08-31":4.63,"2013-11-30":4.64,"2014-04-30":4.48,"2014-08-31":4.66,"2014-11-30":4.82,"2015-01-31":5.12,"2015-04-30":5.22,"2015-08-31":5.37,"2016-01-31":5.23,"2016-04-30":5.3,"2016-08-31":5.34,"2017-01-31":5.42,"2017-04-30":5.77,"2017-08-31":6.08,"2018-04-30":6.82,"2018-08-31":7.1,"2018-11-30":7.38,"2019-04-30":8.15,"2019-08-31":8.26,"2019-11-30":8.43,"2020-04-30":8.36,"2020-08-31":9.02,"2020-11-30":9.74,"2021-01-31":9.78,"2021-04-30":10.64},"dps":{"2010-08-31":0.77,"2011-01-31":0.82,"2011-04-30":0.855,"2011-08-31":0.89,"2012-01-31":0.96,"2012-04-30":0.72,"2012-08-31":1.03,"2013-04-30":8.41,"2013-08-31":8.17,"2013-11-30":8.205,"2014-04-30":1.285,"2014-08-31":1.33,"2014-11-30":1.375,"2015-01-31":6.42,"2015-04-30":6.465,"2015-08-31":6.51,"2016-01-31":1.6,"2016-04-30":1.65,"2016-08-31":1.7,"2017-01-31":1.8,"2017-04-30":8.85,"2017-08-31":8.9,"2018-04-30":2.07,"2018-08-31":2.14},"cash_ps":{"2009-11-30":9.535082,"2010-04-30":12.080996,"2010-08-31":10.954765,"2010-11-30":12.109906,"2011-01-31":12.106508,"2011-04-30":14.198088,"2011-08-31":12.925258,"2011-11-30":13.589766,"2012-01-31":13.094375,"2012-04-30":13.793645,"2012-08-31":11.227015,"2012-11-30":12.823579,"2013-04-30":14.815835,"2013-08-31":14.018895,"2013-11-30":14.643343,"2014-04-30":16.44183,"2014-08-31":16.713009,"2014-11-30":17.296294,"2015-01-31":16.845669,"2015-04-30":15.474737,"2015-08-31":14.656857,"2015-11-30":14.286786,"2016-01-31":10.981175,"2016-04-30":13.735035,"2016-08-31":10.80855,"2016-11-30":13.920786,"2017-01-31":13.532859,"2017-04-30":13.050545,"2017-08-31":13.218086,"2017-11-30":15.676765,"2018-02-28":13.283723,"2018-04-30":15.962202,"2018-08-31":16.565911,"2018-11-30":18.054874,"2019-04-30":18.454881,"2019-08-31":21.481945,"2019-11-30":22.682121,"2020-04-30":26.666787,"2020-08-31":30.152633,"2020-11-30":32.56087,"2021-01-31":20.831012,"2021-04-30":25.163918,"2021-11-30":30.390092,"2022-04-30":26.704798,"2022-11-30":26.299959,"2023-04-30":30.928068,"2023-11-30":40.253545,"2024-11-30":26.640868,"2025-11-30":38.707512,"2026-04-30":45.085386},"bvps":{"2009-11-30":23.547488,"2010-04-30":24.941854,"2010-08-31":24.979816,"2010-11-30":25.665942,"2011-01-31":26.069841,"2011-04-30":27.32932,"2011-08-31":27.637439,"2011-11-30":27.361035,"2012-01-31":27.68719,"2012-04-30":29.048363,"2012-08-31":28.590263,"2012-11-30":29.126727,"2013-04-30":23.832784,"2013-08-31":24.79861,"2013-11-30":25.518396,"2014-04-30":26.711476,"2014-08-31":28.109385,"2014-11-30":28.056817,"2015-01-31":23.068147,"2015-04-30":24.075097,"2015-08-31":24.242383,"2015-11-30":24.667047,"2016-01-31":24.880109,"2016-04-30":26.245073,"2016-08-31":27.607628,"2016-11-30":27.252056,"2017-01-31":28.22276,"2017-04-30":22.563195,"2017-08-31":24.652107,"2017-11-30":25.223994,"2018-02-28":26.781625,"2018-04-30":27.516896,"2018-08-31":29.208857,"2018-11-30":29.891679,"2019-04-30":32.733857,"2019-08-31":34.672732,"2019-11-30":35.904304,"2020-04-30":38.054643,"2020-08-31":41.436358,"2020-11-30":33.547426,"2021-01-31":35.233088,"2021-04-30":37.277701,"2021-11-30":41.63641,"2022-04-30":45.071542,"2022-11-30":48.375432,"2023-04-30":53.174256,"2023-11-30":58.917904,"2024-11-30":55.077015,"2025-11-30":68.262453,"2026-04-30":75.553421},"tbvps":{"2009-11-30":23.547488,"2010-04-30":24.941854,"2010-08-31":24.979816,"2010-11-30":25.665942,"2011-01-31":26.069841,"2011-04-30":27.32932,"2011-08-31":27.637439,"2011-11-30":27.361035,"2012-01-31":27.68719,"2012-04-30":29.048363,"2012-08-31":28.590263,"2012-11-30":29.126727,"2013-04-30":23.832784,"2013-08-31":24.79861,"2013-11-30":25.518396,"2014-04-30":26.711476,"2014-08-31":28.109385,"2014-11-30":28.056817,"2015-01-31":23.068147,"2015-04-30":24.075097,"2015-08-31":24.242383,"2015-11-30":24.667047,"2016-01-31":24.880109,"2016-04-30":26.245073,"2016-08-31":27.607628,"2016-11-30":27.252056,"2017-01-31":28.22276,"2017-04-30":22.563195,"2017-08-31":24.652107,"2017-11-30":25.223994,"2018-02-28":26.781625,"2018-04-30":27.516896,"2018-08-31":29.208857,"2018-11-30":29.891679,"2019-04-30":32.733857,"2019-08-31":34.672732,"2019-11-30":35.904304,"2020-04-30":38.054643,"2020-08-31":41.436358,"2020-11-30":33.547426,"2021-01-31":35.233088,"2021-04-30":37.277701,"2021-11-30":41.63641,"2022-04-30":45.071542,"2022-11-30":48.375432,"2023-04-30":53.174256,"2023-11-30":58.917904,"2024-11-30":55.077015,"2025-11-30":68.262453,"2026-04-30":75.553421}},"masked":{}}