{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"CNXN","cik":"1050377","as_of":"2026-07-29","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001104659-26-051493":{"form":"10-Q","filed":"2026-04-29","period":"2026-03-31","accepted":"2026-04-29 16:08:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000110465926051493/"},"0001558370-17-001339":{"form":"10-K","filed":"2017-03-03","period":"2016-12-31","accepted":"2017-03-03 16:45:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837017001339/"},"0001193125-15-179502":{"form":"10-Q","filed":"2015-05-08","period":"2015-03-31","accepted":"2015-05-08 15:54:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312515179502/"},"0001193125-15-080522":{"form":"10-K","filed":"2015-03-06","period":"2014-12-31","accepted":"2015-03-06 13:16:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312515080522/"},"0001558370-24-002727":{"form":"10-K","filed":"2024-03-07","period":"2023-12-31","accepted":"2024-03-07 16:16:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837024002727/"},"0001558370-21-014611":{"form":"10-Q","filed":"2021-11-04","period":"2021-09-30","accepted":"2021-11-04 16:19:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837021014611/"},"0001193125-13-198214":{"form":"10-Q","filed":"2013-05-03","period":"2013-03-31","accepted":"2013-05-03 11:13:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312513198214/"},"0001558370-16-009350":{"form":"10-Q","filed":"2016-11-04","period":"2016-09-30","accepted":"2016-11-04 15:32:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837016009350/"},"0001193125-12-084856":{"form":"10-K","filed":"2012-02-28","period":"2011-12-31","accepted":"2012-02-28 15:03:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312512084856/"},"0001558370-24-013946":{"form":"10-Q","filed":"2024-10-30","period":"2024-09-30","accepted":"2024-10-30 16:11:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837024013946/"},"0001558370-21-006379":{"form":"10-Q","filed":"2021-05-07","period":"2021-03-31","accepted":"2021-05-07 09:18:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837021006379/"},"0001104659-25-103731":{"form":"10-Q","filed":"2025-10-29","period":"2025-09-30","accepted":"2025-10-29 16:14:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000110465925103731/"},"0001558370-22-016459":{"form":"10-Q","filed":"2022-11-04","period":"2022-09-30","accepted":"2022-11-04 17:18:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837022016459/"},"0001193125-11-302379":{"form":"10-Q","filed":"2011-11-08","period":"2011-09-30","accepted":"2011-11-08 17:10:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312511302379/"},"0001558370-22-012230":{"form":"10-Q","filed":"2022-08-04","period":"2022-06-30","accepted":"2022-08-04 16:28:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837022012230/"},"0001558370-17-003791":{"form":"10-Q","filed":"2017-05-08","period":"2017-03-31","accepted":"2017-05-08 16:16:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837017003791/"},"0001558370-17-008668":{"form":"10-Q","filed":"2017-11-09","period":"2017-09-30","accepted":"2017-11-09 14:46:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837017008668/"},"0001193125-15-369556":{"form":"10-Q","filed":"2015-11-06","period":"2015-09-30","accepted":"2015-11-06 11:44:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312515369556/"},"0001558370-23-008133":{"form":"10-Q","filed":"2023-05-04","period":"2023-03-31","accepted":"2023-05-04 16:31:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837023008133/"},"0001558370-25-005995":{"form":"10-Q","filed":"2025-04-30","period":"2025-03-31","accepted":"2025-04-30 16:10:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837025005995/"},"0001193125-13-424668":{"form":"10-Q","filed":"2013-11-04","period":"2013-09-30","accepted":"2013-11-04 12:29:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312513424668/"},"0001558370-20-010185":{"form":"10-Q","filed":"2020-08-10","period":"2020-06-30","accepted":"2020-08-10 16:07:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837020010185/"},"0001193125-11-219500":{"form":"10-Q","filed":"2011-08-11","period":"2011-06-30","accepted":"2011-08-11 15:22:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312511219500/"},"0001193125-14-392040":{"form":"10-Q","filed":"2014-10-31","period":"2014-09-30","accepted":"2014-10-31 16:11:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312514392040/"},"0001558370-19-003854":{"form":"10-Q","filed":"2019-05-02","period":"2019-03-31","accepted":"2019-05-02 16:09:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837019003854/"},"0001558370-25-001382":{"form":"10-K","filed":"2025-02-24","period":"2024-12-31","accepted":"2025-02-24 16:26:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837025001382/"},"0001558370-23-002947":{"form":"10-K","filed":"2023-03-06","period":"2022-12-31","accepted":"2023-03-06 17:11:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837023002947/"},"0001558370-23-012938":{"form":"10-Q","filed":"2023-08-02","period":"2023-06-30","accepted":"2023-08-02 16:31:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837023012938/"},"0001558370-16-003815":{"form":"10-K","filed":"2016-03-03","period":"2015-12-31","accepted":"2016-03-03 15:53:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837016003815/"},"0001558370-22-007352":{"form":"10-Q","filed":"2022-05-05","period":"2022-03-31","accepted":"2022-05-05 16:03:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837022007352/"},"0001104659-26-088136":{"form":"10-Q","filed":"2026-07-29","period":"2026-06-30","accepted":"2026-07-29 16:08:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000110465926088136/"},"0001193125-12-214861":{"form":"10-Q","filed":"2012-05-07","period":"2012-03-31","accepted":"2012-05-07 15:38:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312512214861/"},"0001558370-17-006002":{"form":"10-Q","filed":"2017-08-04","period":"2017-06-30","accepted":"2017-08-04 16:52:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837017006002/"},"0001558370-20-004793":{"form":"10-Q","filed":"2020-04-30","period":"2020-03-31","accepted":"2020-04-30 16:13:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837020004793/"},"0001193125-15-282569":{"form":"10-Q","filed":"2015-08-07","period":"2015-06-30","accepted":"2015-08-07 11:47:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312515282569/"},"0001193125-12-457779":{"form":"10-Q","filed":"2012-11-07","period":"2012-09-30","accepted":"2012-11-07 17:18:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312512457779/"},"0001193125-14-295796":{"form":"10-Q","filed":"2014-08-05","period":"2014-06-30","accepted":"2014-08-05 16:17:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312514295796/"},"0001558370-19-006806":{"form":"10-Q","filed":"2019-08-01","period":"2019-06-30","accepted":"2019-08-01 16:09:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837019006806/"},"0001193125-12-343972":{"form":"10-Q","filed":"2012-08-08","period":"2012-06-30","accepted":"2012-08-08 16:02:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312512343972/"},"0001558370-25-009797":{"form":"10-Q","filed":"2025-07-30","period":"2025-06-30","accepted":"2025-07-30 16:11:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837025009797/"},"0001193125-13-316669":{"form":"10-Q","filed":"2013-08-02","period":"2013-06-30","accepted":"2013-08-02 12:23:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312513316669/"},"0001104659-26-019108":{"form":"10-K","filed":"2026-02-24","period":"2025-12-31","accepted":"2026-02-24 16:07:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000110465926019108/"},"0001558370-19-000459":{"form":"10-K","filed":"2019-02-07","period":"2018-12-31","accepted":"2019-02-07 16:10:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837019000459/"},"0001558370-18-001807":{"form":"10-K","filed":"2018-03-09","period":"2017-12-31","accepted":"2018-03-09 16:54:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837018001807/"},"0001558370-18-004515":{"form":"10-Q","filed":"2018-05-09","period":"2018-03-31","accepted":"2018-05-09 17:17:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837018004515/"},"0001558370-18-008260":{"form":"10-Q","filed":"2018-11-01","period":"2018-09-30","accepted":"2018-11-01 16:09:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837018008260/"},"0001558370-23-017247":{"form":"10-Q","filed":"2023-11-01","period":"2023-09-30","accepted":"2023-11-01 16:31:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837023017247/"},"0001558370-16-005506":{"form":"10-Q","filed":"2016-05-06","period":"2016-03-31","accepted":"2016-05-06 11:54:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837016005506/"},"0001193125-14-090858":{"form":"10-K","filed":"2014-03-10","period":"2013-12-31","accepted":"2014-03-10 12:31:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312514090858/"},"0001558370-24-010484":{"form":"10-Q","filed":"2024-07-31","period":"2024-06-30","accepted":"2024-07-31 16:20:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837024010484/"},"0001558370-19-009434":{"form":"10-Q","filed":"2019-10-30","period":"2019-09-30","accepted":"2019-10-30 16:10:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837019009434/"},"0001193125-13-089191":{"form":"10-K","filed":"2013-03-04","period":"2012-12-31","accepted":"2013-03-04 12:47:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312513089191/"},"0001193125-14-192488":{"form":"10-Q","filed":"2014-05-09","period":"2014-03-31","accepted":"2014-05-09 16:18:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000119312514192488/"},"0001558370-24-006387":{"form":"10-Q","filed":"2024-05-01","period":"2024-03-31","accepted":"2024-05-01 16:11:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837024006387/"},"0001558370-18-006214":{"form":"10-Q","filed":"2018-08-02","period":"2018-06-30","accepted":"2018-08-02 16:08:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837018006214/"},"0001558370-21-003067":{"form":"10-K","filed":"2021-03-16","period":"2020-12-31","accepted":"2021-03-16 14:33:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837021003067/"},"0001558370-22-003574":{"form":"10-K","filed":"2022-03-14","period":"2021-12-31","accepted":"2022-03-14 17:16:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837022003574/"},"0001558370-20-013402":{"form":"10-Q","filed":"2020-11-09","period":"2020-09-30","accepted":"2020-11-09 16:52:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837020013402/"},"0001558370-21-010557":{"form":"10-Q","filed":"2021-08-05","period":"2021-06-30","accepted":"2021-08-05 16:19:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837021010557/"},"0001558370-20-000576":{"form":"10-K","filed":"2020-02-06","period":"2019-12-31","accepted":"2020-02-06 16:07:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837020000576/"},"0001558370-16-007474":{"form":"10-Q","filed":"2016-08-05","period":"2016-06-30","accepted":"2016-08-05 09:06:00.0","cik":"1050377","url":"https://www.sec.gov/Archives/edgar/data/1050377/000155837016007474/"}},"annual":{"IS":{"name":"Income statement","periods":["2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2009-12-31":"0001193125-12-084856","2010-12-31":"0001193125-13-089191","2011-12-31":"0001193125-14-090858","2012-12-31":"0001193125-15-080522","2013-12-31":"0001558370-16-003815","2014-12-31":"0001558370-17-001339","2015-12-31":"0001558370-18-001807","2016-12-31":"0001558370-19-000459","2017-12-31":"0001558370-20-000576","2018-12-31":"0001558370-21-003067","2019-12-31":"0001558370-22-003574","2020-12-31":"0001558370-23-002947","2021-12-31":"0001558370-24-002727","2022-12-31":"0001558370-25-001382","2023-12-31":"0001104659-26-019108","2024-12-31":"0001104659-26-019108","2025-12-31":"0001104659-26-019108"},"frame_from":"0001104659-26-019108","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["SalesRevenueNet"],"label":"Net sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1569656000},"2010-12-31":{"v":1974198000},"2011-12-31":{"v":2103295000},"2012-12-31":{"v":2158873000},"2013-12-31":{"v":2221638000},"2014-12-31":{"v":2463339000},"2015-12-31":{"v":2573973000},"2016-12-31":{"v":2692592000},"2017-12-31":{"v":2911883000},"2018-12-31":{"v":2699489000},"2019-12-31":{"v":2820034000},"2020-12-31":{"v":2590290000},"2021-12-31":{"v":2892595000},"2022-12-31":{"v":3124996000},"2023-12-31":{"v":2850644000},"2024-12-31":{"v":2802118000},"2025-12-31":{"v":2872746000}},"depth":1,"sign":1},{"tag":"CostOfGoodsAndServicesSold","also_tags":["CostOfRevenue"],"label":"Cost of sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1384860000},"2010-12-31":{"v":1744298000},"2011-12-31":{"v":1838411000},"2012-12-31":{"v":1876784000},"2013-12-31":{"v":1928638000},"2014-12-31":{"v":2139950000},"2015-12-31":{"v":2232954000},"2016-12-31":{"v":2321435000},"2017-12-31":{"v":2529807000},"2018-12-31":{"v":2288403000},"2019-12-31":{"v":2368724000},"2020-12-31":{"v":2171483000},"2021-12-31":{"v":2428016000},"2022-12-31":{"v":2598819000},"2023-12-31":{"v":2338908000},"2024-12-31":{"v":2282324000},"2025-12-31":{"v":2333416000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":184796000},"2010-12-31":{"v":229900000},"2011-12-31":{"v":264884000},"2012-12-31":{"v":282089000},"2013-12-31":{"v":293000000},"2014-12-31":{"v":323389000},"2015-12-31":{"v":341019000},"2016-12-31":{"v":371157000},"2017-12-31":{"v":382076000},"2018-12-31":{"v":411086000},"2019-12-31":{"v":451310000},"2020-12-31":{"v":418807000},"2021-12-31":{"v":464579000},"2022-12-31":{"v":526177000},"2023-12-31":{"v":511736000},"2024-12-31":{"v":519794000},"2025-12-31":{"v":539330000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general and administrative expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":172654000},"2010-12-31":{"v":191233000},"2011-12-31":{"v":217273000},"2012-12-31":{"v":226322000},"2013-12-31":{"v":233604000},"2014-12-31":{"v":251935000},"2015-12-31":{"v":262465000},"2016-12-31":{"v":287231000,"first_filed":290637000,"first_src":"0001558370-17-001339"},"2017-12-31":{"v":300913000,"first_filed":304549000,"first_src":"0001558370-18-001807"},"2018-12-31":{"v":324433000},"2019-12-31":{"v":338635000},"2020-12-31":{"v":345741000},"2021-12-31":{"v":368062000},"2022-12-31":{"v":405625000},"2023-12-31":{"v":405896000},"2024-12-31":{"v":422317000},"2025-12-31":{"v":434035000}},"depth":1,"sign":-1},{"tag":"OtherNonrecurringExpense","also_tags":["RestructuringSettlementAndImpairmentProvisions"],"label":"Special charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":12826000},"2012-12-31":{"v":1135000}},"depth":1,"sign":null},{"tag":"RestructuringCharges","also_tags":["RestructuringAndOtherCharges"],"label":"Severance expenses and other charges","note":null,"earlier_labels":["Restructuring and other charges"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":3406000},"2017-12-31":{"v":3636000},"2018-12-31":{"v":967000},"2019-12-31":{"v":703000},"2020-12-31":{"v":992000},"2021-12-31":{"v":0,"src":"0001558370-23-002947"},"2022-12-31":{"v":0,"src":"0001558370-23-002947"},"2023-12-31":{"v":2687000},"2024-12-31":{"v":415000},"2025-12-31":{"v":6013000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-684000},"2010-12-31":{"v":38667000},"2011-12-31":{"v":47611000},"2012-12-31":{"v":54632000},"2013-12-31":{"v":59396000},"2014-12-31":{"v":71454000},"2015-12-31":{"v":78554000},"2016-12-31":{"v":80520000},"2017-12-31":{"v":77527000},"2018-12-31":{"v":85686000},"2019-12-31":{"v":111972000},"2020-12-31":{"v":72074000},"2021-12-31":{"v":96517000},"2022-12-31":{"v":120552000},"2023-12-31":{"v":103153000},"2024-12-31":{"v":97062000},"2025-12-31":{"v":99282000}},"depth":0,"sign":1},{"tag":"InterestExpense","also_tags":[],"label":"Interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":517000},"2010-12-31":{"v":490000},"2011-12-31":{"v":369000},"2012-12-31":{"v":166000},"2013-12-31":{"v":149000,"src":"0001193125-15-080522"},"2014-12-31":{"v":86000,"src":"0001193125-15-080522"},"2018-12-31":{"v":145000},"2019-12-31":{"v":107000,"src":"0001558370-21-003067"},"2020-12-31":{"v":107000,"src":"0001558370-21-003067"}},"depth":0,"sign":null},{"tag":"InvestmentIncomeInterest","also_tags":["InterestIncomeExpenseNet"],"label":"Interest income","note":null,"earlier_labels":["Interest expense"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":-149000},"2014-12-31":{"v":-86000},"2015-12-31":{"v":-87000},"2016-12-31":{"v":-67000,"src":"0001558370-18-001807"},"2017-12-31":{"v":98000,"src":"0001558370-18-001807"},"2018-12-31":{"v":3123000},"2019-12-31":{"v":814000,"src":"0001558370-21-003067"},"2020-12-31":{"v":168000,"src":"0001558370-21-003067"}},"depth":0,"sign":null},{"tag":"GainOnLifeInsurancePolicies","also_tags":[],"label":"Gain from life insurance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":1061000}},"depth":0,"sign":null},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":["OtherNonoperatingIncomeExpense"],"label":"Interest income, net","note":null,"earlier_labels":["Other income, net","Other, net"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":524000},"2010-12-31":{"v":213000},"2011-12-31":{"v":189000},"2012-12-31":{"v":41000},"2016-12-31":{"v":-67000},"2017-12-31":{"v":98000},"2018-12-31":{"v":2978000,"src":"0001558370-20-000576"},"2019-12-31":{"v":707000},"2020-12-31":{"v":1122000},"2021-12-31":{"v":5000},"2022-12-31":{"v":1083000},"2023-12-31":{"v":9961000},"2024-12-31":{"v":18725000},"2025-12-31":{"v":14370000}},"depth":1,"sign":1},{"tag":"OtherNonoperatingIncome","also_tags":[],"label":"Other income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-12-31":{"v":1700000},"2025-12-31":{"v":76000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"Income before taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-677000},"2010-12-31":{"v":38390000},"2011-12-31":{"v":47431000},"2012-12-31":{"v":54507000},"2013-12-31":{"v":59247000},"2014-12-31":{"v":71368000},"2015-12-31":{"v":78467000},"2016-12-31":{"v":80453000},"2017-12-31":{"v":77625000},"2018-12-31":{"v":88664000},"2019-12-31":{"v":112679000},"2020-12-31":{"v":73196000},"2021-12-31":{"v":96522000},"2022-12-31":{"v":121635000},"2023-12-31":{"v":113114000},"2024-12-31":{"v":117487000},"2025-12-31":{"v":113728000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax provision","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":545000},"2010-12-31":{"v":15429000},"2011-12-31":{"v":18644000},"2012-12-31":{"v":21436000},"2013-12-31":{"v":23565000},"2014-12-31":{"v":28687000},"2015-12-31":{"v":31640000},"2016-12-31":{"v":32342000},"2017-12-31":{"v":22768000},"2018-12-31":{"v":24072000},"2019-12-31":{"v":30568000},"2020-12-31":{"v":17431000},"2021-12-31":{"v":26616000},"2022-12-31":{"v":32416000},"2023-12-31":{"v":29843000},"2024-12-31":{"v":30392000},"2025-12-31":{"v":30006000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-1222000},"2010-12-31":{"v":22961000},"2011-12-31":{"v":28787000},"2012-12-31":{"v":33071000},"2013-12-31":{"v":35682000},"2014-12-31":{"v":42681000},"2015-12-31":{"v":46827000},"2016-12-31":{"v":48111000},"2017-12-31":{"v":54857000},"2018-12-31":{"v":64592000},"2019-12-31":{"v":82111000},"2020-12-31":{"v":55765000},"2021-12-31":{"v":69906000},"2022-12-31":{"v":89219000},"2023-12-31":{"v":83271000},"2024-12-31":{"v":87095000},"2025-12-31":{"v":83722000}},"depth":0,"sign":1},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2009-12-31":{"v":-0.05},"2010-12-31":{"v":0.85},"2011-12-31":{"v":1.08},"2012-12-31":{"v":1.25},"2013-12-31":{"v":1.37},"2014-12-31":{"v":1.63},"2015-12-31":{"v":1.77},"2016-12-31":{"v":1.81},"2017-12-31":{"v":2.05},"2018-12-31":{"v":2.42},"2019-12-31":{"v":3.12},"2020-12-31":{"v":2.13},"2021-12-31":{"v":2.67},"2022-12-31":{"v":3.4},"2023-12-31":{"v":3.17},"2024-12-31":{"v":3.31},"2025-12-31":{"v":3.28}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2009-12-31":{"v":-0.05},"2010-12-31":{"v":0.85},"2011-12-31":{"v":1.07},"2012-12-31":{"v":1.24},"2013-12-31":{"v":1.35},"2014-12-31":{"v":1.61},"2015-12-31":{"v":1.76},"2016-12-31":{"v":1.8},"2017-12-31":{"v":2.04},"2018-12-31":{"v":2.41},"2019-12-31":{"v":3.1},"2020-12-31":{"v":2.12},"2021-12-31":{"v":2.65},"2022-12-31":{"v":3.37},"2023-12-31":{"v":3.15},"2024-12-31":{"v":3.29},"2025-12-31":{"v":3.27}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2009-12-31":{"v":26833000},"2010-12-31":{"v":27007000},"2011-12-31":{"v":26703000},"2012-12-31":{"v":26431000},"2013-12-31":{"v":26120000},"2014-12-31":{"v":26246000},"2015-12-31":{"v":26398000},"2016-12-31":{"v":26528000},"2017-12-31":{"v":26771000},"2018-12-31":{"v":26717000},"2019-12-31":{"v":26335000},"2020-12-31":{"v":26157000},"2021-12-31":{"v":26196000},"2022-12-31":{"v":26279000},"2023-12-31":{"v":26287000},"2024-12-31":{"v":26322000},"2025-12-31":{"v":25511000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2009-12-31":{"v":26833000},"2010-12-31":{"v":27053000},"2011-12-31":{"v":26800000},"2012-12-31":{"v":26586000},"2013-12-31":{"v":26387000},"2014-12-31":{"v":26512000},"2015-12-31":{"v":26616000},"2016-12-31":{"v":26719000},"2017-12-31":{"v":26891000},"2018-12-31":{"v":26854000},"2019-12-31":{"v":26505000},"2020-12-31":{"v":26336000},"2021-12-31":{"v":26364000},"2022-12-31":{"v":26443000},"2023-12-31":{"v":26429000},"2024-12-31":{"v":26508000},"2025-12-31":{"v":25633000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2010-12-31":"0001193125-12-084856","2011-12-31":"0001193125-13-089191","2012-12-31":"0001193125-14-090858","2013-12-31":"0001193125-15-080522","2014-12-31":"0001558370-16-003815","2015-12-31":"0001558370-17-001339","2016-12-31":"0001558370-18-001807","2017-12-31":"0001558370-19-000459","2018-12-31":"0001558370-20-000576","2019-12-31":"0001558370-21-003067","2020-12-31":"0001558370-22-003574","2021-12-31":"0001558370-23-002947","2022-12-31":"0001558370-24-002727","2023-12-31":"0001558370-25-001382","2024-12-31":"0001104659-26-019108","2025-12-31":"0001104659-26-019108"},"frame_from":"0001104659-26-019108","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":35374000},"2011-12-31":{"v":4615000},"2012-12-31":{"v":39907000},"2013-12-31":{"v":42547000},"2014-12-31":{"v":60909000},"2015-12-31":{"v":80188000},"2016-12-31":{"v":49180000},"2017-12-31":{"v":49990000},"2018-12-31":{"v":91703000},"2019-12-31":{"v":90060000},"2020-12-31":{"v":95655000},"2021-12-31":{"v":108310000},"2022-12-31":{"v":122930000},"2023-12-31":{"v":144954000},"2024-12-31":{"v":178318000},"2025-12-31":{"v":193221000}},"depth":1,"sign":1},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":152232000},"2024-12-31":{"v":264295000},"2025-12-31":{"v":213457000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts Receivable, net"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":238011000},"2011-12-31":{"v":295188000},"2012-12-31":{"v":267310000},"2013-12-31":{"v":283051000},"2014-12-31":{"v":293027000},"2015-12-31":{"v":356145000},"2016-12-31":{"v":411883000},"2017-12-31":{"v":449682000},"2018-12-31":{"v":447698000},"2019-12-31":{"v":549626000},"2020-12-31":{"v":611021000},"2021-12-31":{"v":607532000},"2022-12-31":{"v":610280000},"2023-12-31":{"v":606834000},"2024-12-31":{"v":611433000},"2025-12-31":{"v":648020000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories, net","note":null,"earlier_labels":["Inventories"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":74293000},"2011-12-31":{"v":77437000},"2012-12-31":{"v":69637000},"2013-12-31":{"v":79141000},"2014-12-31":{"v":90917000},"2015-12-31":{"v":102780000},"2016-12-31":{"v":90535000},"2017-12-31":{"v":106753000},"2018-12-31":{"v":119195000},"2019-12-31":{"v":124666000},"2020-12-31":{"v":140867000},"2021-12-31":{"v":206555000},"2022-12-31":{"v":208682000},"2023-12-31":{"v":124179000},"2024-12-31":{"v":95054000},"2025-12-31":{"v":143567000}},"depth":1,"sign":1},{"tag":"IncomeTaxesReceivable","also_tags":[],"label":"Income taxes receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1489000},"2011-12-31":{"v":1927000},"2012-12-31":{"v":434000},"2013-12-31":{"v":2256000},"2014-12-31":{"v":212000},"2015-12-31":{"v":1575000},"2016-12-31":{"v":2120000},"2017-12-31":{"v":3933000},"2018-12-31":{"v":922000},"2019-12-31":{"v":1388000},"2023-12-31":{"v":4348000},"2024-12-31":{"v":2394000,"src":"0001558370-25-001382"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":4210000},"2011-12-31":{"v":4713000},"2012-12-31":{"v":3934000},"2013-12-31":{"v":5117000},"2014-12-31":{"v":5332000},"2015-12-31":{"v":4254000},"2016-12-31":{"v":5453000},"2017-12-31":{"v":5737000},"2018-12-31":{"v":9661000},"2019-12-31":{"v":10671000},"2020-12-31":{"v":11437000},"2021-12-31":{"v":10016000},"2022-12-31":{"v":11900000},"2023-12-31":{"v":16092000},"2024-12-31":{"v":17750000,"first_filed":15356000,"first_src":"0001558370-25-001382"},"2025-12-31":{"v":22607000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":["DeferredTaxAssetsNetCurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":3813000},"2011-12-31":{"v":4436000},"2012-12-31":{"v":5250000},"2013-12-31":{"v":6382000},"2014-12-31":{"v":7749000},"2015-12-31":{"v":7909000}},"depth":1,"sign":null},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":357190000},"2011-12-31":{"v":388316000},"2012-12-31":{"v":386472000},"2013-12-31":{"v":418494000},"2014-12-31":{"v":458146000},"2015-12-31":{"v":552851000},"2016-12-31":{"v":559171000},"2017-12-31":{"v":616095000},"2018-12-31":{"v":669179000},"2019-12-31":{"v":776411000},"2020-12-31":{"v":858980000},"2021-12-31":{"v":932413000},"2022-12-31":{"v":953792000},"2023-12-31":{"v":1048639000},"2024-12-31":{"v":1166850000},"2025-12-31":{"v":1220872000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":13500000},"2011-12-31":{"v":22570000},"2012-12-31":{"v":26104000},"2013-12-31":{"v":27600000},"2014-12-31":{"v":27861000},"2015-12-31":{"v":32227000},"2016-12-31":{"v":39402000},"2017-12-31":{"v":41491000},"2018-12-31":{"v":51799000},"2019-12-31":{"v":64226000},"2020-12-31":{"v":61537000},"2021-12-31":{"v":61011000},"2022-12-31":{"v":59171000},"2023-12-31":{"v":56658000},"2024-12-31":{"v":52520000},"2025-12-31":{"v":46912000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":13842000},"2020-12-31":{"v":12821000},"2021-12-31":{"v":9579000},"2022-12-31":{"v":7558000},"2023-12-31":{"v":4340000},"2024-12-31":{"v":3077000},"2025-12-31":{"v":1569000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":48060000},"2011-12-31":{"v":51276000},"2012-12-31":{"v":51276000},"2013-12-31":{"v":51276000},"2014-12-31":{"v":51276000},"2015-12-31":{"v":51276000},"2016-12-31":{"v":73602000},"2017-12-31":{"v":73602000},"2018-12-31":{"v":73602000},"2019-12-31":{"v":73602000},"2020-12-31":{"v":73602000},"2021-12-31":{"v":73602000},"2022-12-31":{"v":73602000},"2023-12-31":{"v":73602000},"2024-12-31":{"v":73602000},"2025-12-31":{"v":73602000}},"depth":1,"sign":1},{"tag":"OtherIntangibleAssetsNet","also_tags":[],"label":"Other intangibles, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":5205000},"2012-12-31":{"v":3757000},"2013-12-31":{"v":2854000},"2014-12-31":{"v":1953000},"2015-12-31":{"v":1668000},"2016-12-31":{"v":12586000},"2017-12-31":{"v":11025000,"src":"0001558370-18-001807"}},"depth":1,"sign":null},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangibles, net","note":null,"earlier_labels":["Intangible, net","Intangible assets, net","Intangibles assets, net","Other intangibles, net"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":1786000},"2011-12-31":{"v":5205000,"src":"0001193125-12-084856"},"2017-12-31":{"v":11025000},"2018-12-31":{"v":9564000},"2019-12-31":{"v":8307000},"2020-12-31":{"v":7088000},"2021-12-31":{"v":5868000},"2022-12-31":{"v":4648000},"2023-12-31":{"v":3428000},"2024-12-31":{"v":2209000},"2025-12-31":{"v":989000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":405000},"2011-12-31":{"v":652000},"2012-12-31":{"v":714000},"2013-12-31":{"v":720000},"2014-12-31":{"v":724000},"2015-12-31":{"v":1052000},"2016-12-31":{"v":1373000},"2017-12-31":{"v":5638000},"2018-12-31":{"v":1211000},"2019-12-31":{"v":947000},"2020-12-31":{"v":1345000},"2021-12-31":{"v":910000},"2022-12-31":{"v":1055000},"2023-12-31":{"v":1714000},"2024-12-31":{"v":1096000},"2025-12-31":{"v":6981000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total Assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":420941000},"2011-12-31":{"v":468019000},"2012-12-31":{"v":468323000},"2013-12-31":{"v":500944000},"2014-12-31":{"v":539960000},"2015-12-31":{"v":639074000},"2016-12-31":{"v":686134000},"2017-12-31":{"v":747851000},"2018-12-31":{"v":805355000},"2019-12-31":{"v":937335000},"2020-12-31":{"v":1015373000},"2021-12-31":{"v":1083383000},"2022-12-31":{"v":1099826000},"2023-12-31":{"v":1188381000},"2024-12-31":{"v":1299354000},"2025-12-31":{"v":1350925000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":114632000},"2011-12-31":{"v":130900000},"2012-12-31":{"v":126110000},"2013-12-31":{"v":124821000},"2014-12-31":{"v":124893000},"2015-12-31":{"v":166516000},"2016-12-31":{"v":177862000},"2017-12-31":{"v":194257000},"2018-12-31":{"v":201640000},"2019-12-31":{"v":235641000},"2020-12-31":{"v":266846000},"2021-12-31":{"v":281836000},"2022-12-31":{"v":232638000},"2023-12-31":{"v":263682000},"2024-12-31":{"v":300242000},"2025-12-31":{"v":338202000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":23963000},"2011-12-31":{"v":30902000,"src":"0001193125-12-084856"}},"depth":1,"sign":null},{"tag":"EmployeeRelatedLiabilitiesCurrent","also_tags":[],"label":"Accrued payroll","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":12652000},"2011-12-31":{"v":12964000},"2012-12-31":{"v":13824000},"2013-12-31":{"v":14935000},"2014-12-31":{"v":17793000},"2015-12-31":{"v":19280000},"2016-12-31":{"v":21345000},"2017-12-31":{"v":22662000},"2018-12-31":{"v":24319000},"2019-12-31":{"v":28050000},"2020-12-31":{"v":17828000},"2021-12-31":{"v":30966000},"2022-12-31":{"v":24071000},"2023-12-31":{"v":20440000},"2024-12-31":{"v":23330000},"2025-12-31":{"v":30939000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsCurrent","also_tags":[],"label":"Current maturities of capital lease obligation to affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":870000},"2011-12-31":{"v":971000},"2012-12-31":{"v":989000}},"depth":1,"sign":null},{"tag":"LinesOfCreditCurrent","also_tags":[],"label":"Borrowings under bank line of credit","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":5267000}},"depth":1,"sign":null},{"tag":"AccruedLiabilitiesAndOtherLiabilities","also_tags":[],"label":"Accrued expenses and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":30902000},"2012-12-31":{"v":22562000},"2013-12-31":{"v":22362000},"2014-12-31":{"v":22011000},"2015-12-31":{"v":36207000},"2016-12-31":{"v":31047000},"2017-12-31":{"v":31096000},"2018-12-31":{"v":33840000},"2019-12-31":{"v":45232000},"2020-12-31":{"v":57586000},"2021-12-31":{"v":61830000},"2022-12-31":{"v":53808000},"2023-12-31":{"v":43843000},"2024-12-31":{"v":47633000},"2025-12-31":{"v":51251000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":152117000},"2011-12-31":{"v":181004000},"2012-12-31":{"v":163485000},"2013-12-31":{"v":162118000},"2014-12-31":{"v":164697000},"2015-12-31":{"v":222003000},"2016-12-31":{"v":230254000},"2017-12-31":{"v":248015000},"2018-12-31":{"v":259799000},"2019-12-31":{"v":308923000},"2020-12-31":{"v":342260000},"2021-12-31":{"v":374632000},"2022-12-31":{"v":310517000},"2023-12-31":{"v":327965000},"2024-12-31":{"v":371205000},"2025-12-31":{"v":420392000}},"depth":0,"sign":1},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":5822000},"2011-12-31":{"v":9026000},"2012-12-31":{"v":10514000},"2013-12-31":{"v":16224000},"2014-12-31":{"v":18803000},"2015-12-31":{"v":21615000},"2016-12-31":{"v":19602000,"src":"0001558370-17-001339"}},"depth":0,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":19602000},"2017-12-31":{"v":15696000},"2018-12-31":{"v":17184000},"2019-12-31":{"v":20170000},"2020-12-31":{"v":18525000},"2021-12-31":{"v":19278000},"2022-12-31":{"v":17970000},"2023-12-31":{"v":15844000},"2024-12-31":{"v":15091000},"2025-12-31":{"v":19905000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Non-current operating lease liabilities","note":null,"earlier_labels":["Noncurrent operating lease liabilities"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":10330000},"2020-12-31":{"v":9631000},"2021-12-31":{"v":6789000},"2022-12-31":{"v":4994000},"2023-12-31":{"v":3181000},"2024-12-31":{"v":1552000},"2025-12-31":{"v":498000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":3403000},"2011-12-31":{"v":3471000},"2012-12-31":{"v":3021000},"2013-12-31":{"v":2773000},"2014-12-31":{"v":2452000},"2015-12-31":{"v":3005000},"2016-12-31":{"v":2836000},"2017-12-31":{"v":1888000},"2018-12-31":{"v":2469000},"2019-12-31":{"v":600000},"2020-12-31":{"v":8630000},"2021-12-31":{"v":211000},"2022-12-31":{"v":170000},"2023-12-31":{"v":624000},"2024-12-31":{"v":516000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsNoncurrent","also_tags":[],"label":"Capital lease obligation to affiliate, less current maturities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1960000},"2011-12-31":{"v":989000}},"depth":1,"sign":null},{"tag":"Liabilities","also_tags":[],"label":"Total Liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":163302000},"2011-12-31":{"v":194490000},"2012-12-31":{"v":177020000},"2013-12-31":{"v":181115000},"2014-12-31":{"v":185952000},"2015-12-31":{"v":246623000},"2016-12-31":{"v":252692000},"2017-12-31":{"v":265599000},"2018-12-31":{"v":279452000},"2019-12-31":{"v":340023000},"2020-12-31":{"v":379046000},"2021-12-31":{"v":400910000},"2022-12-31":{"v":333651000},"2023-12-31":{"v":347614000},"2024-12-31":{"v":388364000},"2025-12-31":{"v":440795000}},"depth":0,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock, $0.01 par value, 100,000 shares authorized at December 31, 2025 and 2024; 29,525 issued and 25,221 outstanding at December 31, 2025 and 29,390 issued and 26,300 outstanding at December 31, 2024","note":null,"earlier_labels":["Common Stock, $.01 par value, 100,000 shares authorized, 29,390 and 29,262 issued, 26,300 and 26,360 outstanding at December 31, 2024 and 2023, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 29,262 and 29,123 issued, 26,360 and 26,350 outstanding at December 31, 2023 and 2022, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 29,123 and 29,025 issued, 26,350 and 26,252 outstanding at December 31, 2022 and 2021, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 29,025 and 28,943 issued, 26,252 and 26,170 outstanding at December 31, 2021 and 2020, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,943 and 28,870 issued, 26,170 and 26,344 outstanding at December 31, 2020 and 2019, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,870 and 28,787 issued, 26,345 and 26,396 outstanding at December 31, 2019 and 2018, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,787 and 28,709 issued, 26,396 and 26,853 outstanding at December 31, 2018 and 2017, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,709 and 28,465 issued, 26,853 and 26,609 outstanding at December 31, 2017 and 2016, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,465 and 28,353 issued, 26,609 and 26,498 outstanding at December 31, 2016 and 2015, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,353 and 28,199 issued, 26,498 and 26,343 outstanding at December 31, 2015 and 2014, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,199 and 28,056 issued, 26,343 and 26,200 outstanding at December 31, 2014 and 2013, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,056 and 27,772 issued, 26,200 and 25,887 outstanding at December 31, 2013 and 2012, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 27,772 and 27,613 issued, 25,887 and 26,365 outstanding at December 31, 2012 and 2011, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 27,613 and 27,507 issued, 26,365 and 26,653 outstanding at December 31, 2011 and 2010, respectively"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":275000},"2011-12-31":{"v":276000},"2012-12-31":{"v":278000},"2013-12-31":{"v":281000},"2014-12-31":{"v":282000},"2015-12-31":{"v":284000},"2016-12-31":{"v":285000},"2017-12-31":{"v":287000},"2018-12-31":{"v":288000},"2019-12-31":{"v":288000},"2020-12-31":{"v":289000},"2021-12-31":{"v":290000},"2022-12-31":{"v":291000},"2023-12-31":{"v":293000},"2024-12-31":{"v":294000},"2025-12-31":{"v":295000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":98871000},"2011-12-31":{"v":99957000},"2012-12-31":{"v":101735000},"2013-12-31":{"v":104932000},"2014-12-31":{"v":106956000},"2015-12-31":{"v":109161000},"2016-12-31":{"v":111081000},"2017-12-31":{"v":114154000},"2018-12-31":{"v":115842000},"2019-12-31":{"v":118045000},"2020-12-31":{"v":119891000},"2021-12-31":{"v":122354000},"2022-12-31":{"v":125784000},"2023-12-31":{"v":130878000},"2024-12-31":{"v":137036000},"2025-12-31":{"v":144608000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":164075000},"2011-12-31":{"v":182274000},"2012-12-31":{"v":205271000},"2013-12-31":{"v":230478000},"2014-12-31":{"v":262632000},"2015-12-31":{"v":298868000},"2016-12-31":{"v":337938000},"2017-12-31":{"v":383673000},"2018-12-31":{"v":441010000},"2019-12-31":{"v":514694000},"2020-12-31":{"v":562084000},"2021-12-31":{"v":605766000},"2022-12-31":{"v":686037000},"2023-12-31":{"v":760898000},"2024-12-31":{"v":837466000},"2025-12-31":{"v":905890000}},"depth":1,"sign":1},{"tag":"TreasuryStockValue","also_tags":[],"label":"Treasury stock at cost, 1,856 shares at December 31, 2015 and 2014","note":null,"earlier_labels":["Treasury stock at cost, 1,856 shares at December 31, 2014 and 2013","Treasury stock at cost, 1,856 and 1,885 shares at December 31, 2013 and 2012, respectively","Treasury stock at cost, 1,885 and 1,248 shares at December 31, 2012 and 2011, respectively","Treasury stock at cost, 1,248 and 854 shares at December 31, 2011 and 2010, respectively"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":5582000},"2011-12-31":{"v":8978000},"2012-12-31":{"v":15981000},"2013-12-31":{"v":15862000},"2014-12-31":{"v":15862000},"2015-12-31":{"v":15862000,"src":"0001558370-16-003815"}},"depth":1,"sign":null},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":81000},"2024-12-31":{"v":174000},"2025-12-31":{"v":78000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":[],"label":"Treasury stock at cost, 4,304 and 3,090 shares at December 31, 2025 and 2024, respectively","note":null,"earlier_labels":["Treasury stock at cost, 3,090 and 2,902 shares at December 31, 2024 and 2023, respectively","Treasury stock at cost, 2,902 and 2,773 shares at December 31, 2023 and 2022, respectively","Treasury stock at cost, 2,773 and 2,773 shares at December 31, 2022 and 2021, respectively","Treasury stock at cost, 2,773 and 2,773 shares at December 31, 2021 and 2020, respectively","Treasury stock at cost, 2,773 and 2,526 shares at December 31, 2020 and 2019, respectively","Treasury stock at cost, 2,526 and 2,391 shares at December 31, 2019 and 2018, respectively","Treasury stock, at cost, 2,391 and 1,856 shares at December 31, 2018 and 2017","Treasury stock, at cost, 1,856 shares at December 31, 2017 and 2016","Treasury stock, at cost, 1,856 shares at December 31, 2016 and 2015"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":15862000},"2016-12-31":{"v":15862000},"2017-12-31":{"v":15862000},"2018-12-31":{"v":31237000},"2019-12-31":{"v":35715000},"2020-12-31":{"v":45937000},"2021-12-31":{"v":45937000},"2022-12-31":{"v":45937000},"2023-12-31":{"v":51383000},"2024-12-31":{"v":63980000},"2025-12-31":{"v":140741000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Stockholders' Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":257639000},"2011-12-31":{"v":273529000},"2012-12-31":{"v":291303000},"2013-12-31":{"v":319829000},"2014-12-31":{"v":354008000},"2015-12-31":{"v":392451000},"2016-12-31":{"v":433442000},"2017-12-31":{"v":482252000},"2018-12-31":{"v":525903000},"2019-12-31":{"v":597312000},"2020-12-31":{"v":636327000},"2021-12-31":{"v":682473000},"2022-12-31":{"v":766175000},"2023-12-31":{"v":840767000},"2024-12-31":{"v":910990000},"2025-12-31":{"v":910130000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total Liabilities and Stockholders' Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":420941000},"2011-12-31":{"v":468019000},"2012-12-31":{"v":468323000},"2013-12-31":{"v":500944000},"2014-12-31":{"v":539960000},"2015-12-31":{"v":639074000},"2016-12-31":{"v":686134000},"2017-12-31":{"v":747851000},"2018-12-31":{"v":805355000},"2019-12-31":{"v":937335000},"2020-12-31":{"v":1015373000},"2021-12-31":{"v":1083383000},"2022-12-31":{"v":1099826000},"2023-12-31":{"v":1188381000},"2024-12-31":{"v":1299354000},"2025-12-31":{"v":1350925000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2009-12-31":"0001193125-12-084856","2010-12-31":"0001193125-13-089191","2011-12-31":"0001193125-14-090858","2012-12-31":"0001193125-15-080522","2013-12-31":"0001558370-16-003815","2014-12-31":"0001558370-17-001339","2015-12-31":"0001558370-18-001807","2016-12-31":"0001558370-19-000459","2017-12-31":"0001558370-20-000576","2018-12-31":"0001558370-21-003067","2019-12-31":"0001558370-22-003574","2020-12-31":"0001558370-23-002947","2021-12-31":"0001558370-24-002727","2022-12-31":"0001558370-25-001382","2023-12-31":"0001104659-26-019108","2024-12-31":"0001104659-26-019108","2025-12-31":"0001104659-26-019108"},"frame_from":"0001104659-26-019108","lines":[{"tag":"ProfitLoss","also_tags":["NetIncomeLoss"],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-1222000},"2010-12-31":{"v":22961000},"2011-12-31":{"v":28787000},"2012-12-31":{"v":33071000},"2013-12-31":{"v":35682000},"2014-12-31":{"v":42681000},"2015-12-31":{"v":46827000},"2016-12-31":{"v":48111000},"2017-12-31":{"v":54857000},"2018-12-31":{"v":64592000},"2019-12-31":{"v":82111000},"2020-12-31":{"v":55765000},"2021-12-31":{"v":69906000},"2022-12-31":{"v":89219000},"2023-12-31":{"v":83271000},"2024-12-31":{"v":87095000},"2025-12-31":{"v":83722000}},"depth":1,"sign":1},{"tag":"DepreciationAndAmortization","also_tags":["DepreciationDepletionAndAmortization"],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":6796000},"2010-12-31":{"v":5430000},"2011-12-31":{"v":5951000},"2012-12-31":{"v":6895000},"2013-12-31":{"v":7089000},"2014-12-31":{"v":8092000},"2015-12-31":{"v":8961000},"2016-12-31":{"v":10453000},"2017-12-31":{"v":11839000},"2018-12-31":{"v":14063000},"2019-12-31":{"v":13314000},"2020-12-31":{"v":13603000},"2021-12-31":{"v":12202000},"2022-12-31":{"v":11978000},"2023-12-31":{"v":12654000},"2024-12-31":{"v":12984000},"2025-12-31":{"v":11703000}},"depth":1,"sign":1},{"tag":"ProvisionForDoubtfulAccounts","also_tags":[],"label":"Adjustments to credit losses reserve","note":null,"earlier_labels":["Provision for credit losses","Provision for doubtful accounts"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":2354000},"2010-12-31":{"v":2372000},"2011-12-31":{"v":2768000},"2012-12-31":{"v":1561000},"2013-12-31":{"v":1078000},"2014-12-31":{"v":1383000},"2015-12-31":{"v":1097000},"2016-12-31":{"v":360000},"2017-12-31":{"v":1658000},"2018-12-31":{"v":1680000},"2019-12-31":{"v":25000},"2020-12-31":{"v":3316000},"2021-12-31":{"v":3307000},"2022-12-31":{"v":3252000},"2023-12-31":{"v":1847000},"2024-12-31":{"v":1914000},"2025-12-31":{"v":1861000}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1420000},"2010-12-31":{"v":1531000},"2011-12-31":{"v":824000},"2012-12-31":{"v":1494000},"2013-12-31":{"v":958000},"2014-12-31":{"v":929000},"2015-12-31":{"v":994000},"2016-12-31":{"v":1049000},"2017-12-31":{"v":741000},"2018-12-31":{"v":1080000},"2019-12-31":{"v":1863000},"2020-12-31":{"v":2668000},"2021-12-31":{"v":4231000},"2022-12-31":{"v":5675000},"2023-12-31":{"v":7022000},"2024-12-31":{"v":8475000},"2025-12-31":{"v":9343000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxExpenseBenefitAdjusted","also_tags":["DeferredIncomeTaxExpenseBenefit","DeferredIncomeTaxesAndTaxCredits"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-1476000},"2010-12-31":{"v":1546000,"src":"0001193125-12-084856"},"2011-12-31":{"v":2581000,"src":"0001193125-12-084856"},"2012-12-31":{"v":674000},"2013-12-31":{"v":4578000},"2014-12-31":{"v":1212000},"2015-12-31":{"v":2652000},"2016-12-31":{"v":3506000},"2017-12-31":{"v":-3906000},"2018-12-31":{"v":1488000},"2019-12-31":{"v":2986000},"2020-12-31":{"v":-1645000},"2021-12-31":{"v":753000},"2022-12-31":{"v":-1308000},"2023-12-31":{"v":-2148000},"2024-12-31":{"v":-777000},"2025-12-31":{"v":4840000}},"depth":1,"sign":1},{"tag":"InvestmentIncomeAmortizationOfDiscount","also_tags":["GainOnLifeInsurancePolicies"],"label":"Amortization of discount on short-term investments, net","note":null,"earlier_labels":["Amortization of discount on short-term investments","Gain from life insurance"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":1061000},"2023-12-31":{"v":1522000},"2024-12-31":{"v":4235000}},"depth":1,"sign":-1},{"tag":"AmortizationOfDiscountOnShortTermInvestmentsNet","also_tags":[],"label":"Amortization of discount on short-term investments, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":569000}},"depth":1,"sign":1},{"tag":"GainOnSaleOfInvestments","also_tags":[],"label":"Gain on sale of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":76000}},"depth":1,"sign":-1},{"tag":"GainLossOnSaleOfPropertyPlantEquipment","also_tags":[],"label":"Loss on disposal of fixed assets","note":null,"earlier_labels":["loss on disposal of fixed assets"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-16000},"2010-12-31":{"v":-2000},"2011-12-31":{"v":-16000},"2012-12-31":{"v":-82000},"2013-12-31":{"v":-5000},"2014-12-31":{"v":-14000},"2015-12-31":{"v":-44000},"2016-12-31":{"v":-92000},"2017-12-31":{"v":-24000},"2018-12-31":{"v":-51000},"2019-12-31":{"v":-213000},"2020-12-31":{"v":-28000},"2021-12-31":{"v":36000},"2022-12-31":{"v":-17000},"2023-12-31":{"v":-572000},"2024-12-31":{"v":-58000},"2025-12-31":{"v":-44000}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefit from exercise of equity awards","note":null,"earlier_labels":["Excess tax benefit from exercise of stock options","Income tax benefit from stock-based compensation"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":16000},"2011-12-31":{"v":15000},"2012-12-31":{"v":15000,"first_filed":-213000,"first_src":"0001193125-13-089191"},"2013-12-31":{"v":260000},"2014-12-31":{"v":556000},"2015-12-31":{"v":552000},"2016-12-31":{"v":513000}},"depth":1,"sign":null},{"tag":"NonCashPortionOfSpecialCharges","also_tags":[],"label":"Non-cash portion of special charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":11625000}},"depth":1,"sign":null},{"tag":"DeferredTaxExpenseFromStockOptionsExercised","also_tags":["TaxBenefitFromStockOptionsExercised"],"label":"Income tax benefit from stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-106000},"2010-12-31":{"v":-16000,"src":"0001193125-12-084856"},"2011-12-31":{"v":112000},"2012-12-31":{"v":213000}},"depth":1,"sign":null},{"tag":"BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1","also_tags":["BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability"],"label":"Fair value adjustment to contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":-80000},"2012-12-31":{"v":-44000}},"depth":1,"sign":null},{"tag":"TaxBenefitFromStockOptionsExercised1","also_tags":[],"label":"Excess tax benefit from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":-15000,"src":"0001193125-13-089191"},"2012-12-31":{"v":-15000,"src":"0001193125-13-089191"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":34564000},"2010-12-31":{"v":22288000},"2011-12-31":{"v":56682000},"2012-12-31":{"v":-26317000},"2013-12-31":{"v":16819000},"2014-12-31":{"v":11359000},"2015-12-31":{"v":64215000},"2016-12-31":{"v":33835000},"2017-12-31":{"v":39457000},"2018-12-31":{"v":-14872000},"2019-12-31":{"v":101953000},"2020-12-31":{"v":63650000},"2021-12-31":{"v":1318000},"2022-12-31":{"v":6000000},"2023-12-31":{"v":-1599000},"2024-12-31":{"v":6513000},"2025-12-31":{"v":38448000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":6578000},"2010-12-31":{"v":6902000},"2011-12-31":{"v":2850000},"2012-12-31":{"v":-7800000},"2013-12-31":{"v":9504000},"2014-12-31":{"v":11776000},"2015-12-31":{"v":11863000},"2016-12-31":{"v":-12401000},"2017-12-31":{"v":16218000},"2018-12-31":{"v":23311000},"2019-12-31":{"v":5471000},"2020-12-31":{"v":16201000},"2021-12-31":{"v":65688000},"2022-12-31":{"v":2127000},"2023-12-31":{"v":-84503000},"2024-12-31":{"v":-29125000},"2025-12-31":{"v":48513000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":["IncreaseDecreaseInPrepaidExpenseIncomeTaxReceivablesAndOtherCurrentAssets"],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":["Prepaid expenses, income tax receivable, and other current assets","Prepaid expenses, income tax receivables and other current assets"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-1389000},"2010-12-31":{"v":2014000},"2011-12-31":{"v":673000},"2012-12-31":{"v":-2272000},"2013-12-31":{"v":3005000},"2014-12-31":{"v":-1829000},"2015-12-31":{"v":285000,"src":"0001558370-17-001339"},"2016-12-31":{"v":1274000,"src":"0001558370-17-001339"},"2017-12-31":{"v":2097000},"2018-12-31":{"v":1045000},"2019-12-31":{"v":1476000},"2020-12-31":{"v":-622000},"2021-12-31":{"v":-1421000},"2022-12-31":{"v":1884000},"2023-12-31":{"v":8540000},"2024-12-31":{"v":-2690000},"2025-12-31":{"v":4300000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherNoncurrentAssets","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":97000},"2010-12-31":{"v":-77000},"2011-12-31":{"v":219000},"2012-12-31":{"v":62000},"2013-12-31":{"v":6000},"2014-12-31":{"v":4000},"2015-12-31":{"v":328000},"2016-12-31":{"v":321000},"2017-12-31":{"v":4265000},"2018-12-31":{"v":-2403000},"2019-12-31":{"v":-264000},"2020-12-31":{"v":398000},"2021-12-31":{"v":-435000},"2022-12-31":{"v":145000},"2023-12-31":{"v":659000},"2024-12-31":{"v":-618000},"2025-12-31":{"v":4087000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":23471000},"2010-12-31":{"v":-10329000},"2011-12-31":{"v":14497000},"2012-12-31":{"v":-4613000},"2013-12-31":{"v":-1371000},"2014-12-31":{"v":202000},"2015-12-31":{"v":41324000},"2016-12-31":{"v":-3012000},"2017-12-31":{"v":15807000},"2018-12-31":{"v":5722000},"2019-12-31":{"v":34960000},"2020-12-31":{"v":32515000},"2021-12-31":{"v":14814000},"2022-12-31":{"v":-49056000},"2023-12-31":{"v":31146000},"2024-12-31":{"v":36450000},"2025-12-31":{"v":38075000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities","also_tags":["IncreaseDecreaseInAccruedLiabilities"],"label":"Accrued expenses and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":2682000},"2010-12-31":{"v":6768000},"2011-12-31":{"v":-309000},"2012-12-31":{"v":-5986000},"2013-12-31":{"v":1231000},"2014-12-31":{"v":2751000},"2015-12-31":{"v":6206000},"2016-12-31":{"v":-3431000},"2017-12-31":{"v":337000},"2018-12-31":{"v":5244000},"2019-12-31":{"v":9767000},"2020-12-31":{"v":10536000},"2021-12-31":{"v":17727000},"2022-12-31":{"v":-14732000},"2023-12-31":{"v":-11791000},"2024-12-31":{"v":5984000},"2025-12-31":{"v":10705000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":["NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":5710000},"2010-12-31":{"v":-862000},"2011-12-31":{"v":-5292000},"2012-12-31":{"v":69659000,"src":"0001193125-14-090858"},"2013-12-31":{"v":19656000,"src":"0001193125-14-090858"},"2014-12-31":{"v":35398000},"2015-12-31":{"v":30862000},"2016-12-31":{"v":33586000},"2017-12-31":{"v":19320000},"2018-12-31":{"v":86839000},"2019-12-31":{"v":36603000},"2020-12-31":{"v":36098000},"2021-12-31":{"v":57754000},"2022-12-31":{"v":34889000},"2023-12-31":{"v":197954000},"2024-12-31":{"v":173868000},"2025-12-31":{"v":65438000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireShortTermInvestments","also_tags":[],"label":"Purchases of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":150607000},"2024-12-31":{"v":358317000},"2025-12-31":{"v":264139000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfShortTermInvestments","also_tags":[],"label":"Proceeds from sale of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":108763000}},"depth":1,"sign":1},{"tag":"ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments","also_tags":[],"label":"Maturities of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-12-31":{"v":250606000},"2025-12-31":{"v":205599000}},"depth":1,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":["PaymentsToAcquirePropertyPlantEquipmentAndSoftware"],"label":"Purchases of property and equipment","note":null,"earlier_labels":["Purchases of equipment and capitalized software","Purchases of equipment"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":5569000},"2010-12-31":{"v":6387000},"2011-12-31":{"v":10855000},"2012-12-31":{"v":9250000},"2013-12-31":{"v":7607000},"2014-12-31":{"v":7609000},"2015-12-31":{"v":12337000},"2016-12-31":{"v":11885000,"src":"0001558370-18-001807"},"2017-12-31":{"v":11803000,"src":"0001558370-18-001807"},"2018-12-31":{"v":21238000},"2019-12-31":{"v":25656000},"2020-12-31":{"v":11033000},"2021-12-31":{"v":10302000},"2022-12-31":{"v":9077000},"2023-12-31":{"v":9595000},"2024-12-31":{"v":7575000},"2025-12-31":{"v":7389000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Cash paid for acquisitions","note":null,"earlier_labels":["Cash paid for Acquisitions","Acquisition of ValCom Technology, net of cash acquired"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":4745000},"2016-12-31":{"v":42990000}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireIntangibleAssets","also_tags":[],"label":"Purchase of intangible assets","note":null,"earlier_labels":["Purchase of intangible asset","Purchase of Intangible asset"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":800000},"2011-12-31":{"v":450000},"2015-12-31":{"v":450000}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from sale of equipment","note":null,"earlier_labels":["Proceeds from sale of property and equipment"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":2000},"2010-12-31":{"v":9000},"2011-12-31":{"v":4000},"2012-12-31":{"v":10000},"2013-12-31":{"v":2000},"2014-12-31":{"v":13000},"2021-12-31":{"v":69000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used for investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":-9240000},"2013-12-31":{"v":-7605000},"2014-12-31":{"v":-7596000},"2015-12-31":{"v":-12787000,"src":"0001558370-17-001339"},"2016-12-31":{"v":-54875000,"src":"0001558370-17-001339"}},"depth":1,"sign":null},{"tag":"ProceedsFromLifeInsurancePolicies","also_tags":[],"label":"Proceeds from life insurance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":1500000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash provided by investing activities","note":"used in","earlier_labels":["Net cash used in investing activities","Net cash used for investing activities"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-5567000},"2010-12-31":{"v":-7178000},"2011-12-31":{"v":-16046000},"2012-12-31":{"v":-9240000,"src":"0001193125-14-090858"},"2013-12-31":{"v":-7605000,"src":"0001193125-14-090858"},"2015-12-31":{"v":-12787000},"2016-12-31":{"v":-54875000},"2017-12-31":{"v":-11803000},"2018-12-31":{"v":-21238000},"2019-12-31":{"v":-25656000},"2020-12-31":{"v":-11033000},"2021-12-31":{"v":-8733000},"2022-12-31":{"v":-9077000},"2023-12-31":{"v":-160202000},"2024-12-31":{"v":-115286000},"2025-12-31":{"v":42834000}},"depth":0,"sign":1},{"tag":"ProceedsFromLinesOfCredit","also_tags":["ProceedsFromShortTermDebt"],"label":"Proceeds from short-term borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":22401000},"2010-12-31":{"v":9485000},"2011-12-31":{"v":59373000},"2012-12-31":{"v":7204000},"2018-12-31":{"v":859000},"2022-12-31":{"v":36463000},"2023-12-31":{"v":88198000},"2024-12-31":{"v":26051000},"2025-12-31":{"v":732000}},"depth":1,"sign":1},{"tag":"RepaymentsOfLinesOfCredit","also_tags":["RepaymentsOfShortTermDebt"],"label":"Repayment of short-term borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":22401000},"2010-12-31":{"v":9485000},"2011-12-31":{"v":54106000},"2012-12-31":{"v":12471000},"2018-12-31":{"v":859000},"2022-12-31":{"v":36463000},"2023-12-31":{"v":88198000},"2024-12-31":{"v":26051000},"2025-12-31":{"v":732000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Purchase of treasury shares","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":425000},"2010-12-31":{"v":2857000,"first_filed":3067000,"first_src":"0001193125-12-084856"},"2011-12-31":{"v":3823000,"first_filed":4029000,"first_src":"0001193125-12-084856"},"2012-12-31":{"v":7813000},"2018-12-31":{"v":15375000},"2019-12-31":{"v":4478000},"2020-12-31":{"v":10222000},"2023-12-31":{"v":5392000},"2024-12-31":{"v":12375000},"2025-12-31":{"v":76265000}},"depth":1,"sign":-1},{"tag":"PaymentsOfMergerRelatedCostsFinancingActivities","also_tags":[],"label":"Payment of contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":1900000}},"depth":1,"sign":null},{"tag":"PaymentExerciseTaxRepurchaseOfCommonStock","also_tags":[],"label":"Payments for excise tax on treasury purchases","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":36000}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividend payments","note":null,"earlier_labels":["Dividend payment"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":10588000},"2012-12-31":{"v":10074000},"2013-12-31":{"v":10475000},"2014-12-31":{"v":10527000},"2016-12-31":{"v":10591000},"2017-12-31":{"v":9041000},"2018-12-31":{"v":9122000},"2019-12-31":{"v":8452000},"2020-12-31":{"v":8427000},"2021-12-31":{"v":34599000},"2022-12-31":{"v":8948000},"2023-12-31":{"v":8410000},"2024-12-31":{"v":10527000},"2025-12-31":{"v":15298000}},"depth":1,"sign":-1},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":["Exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":670000},"2011-12-31":{"v":404000},"2012-12-31":{"v":872000},"2013-12-31":{"v":1779000},"2014-12-31":{"v":356000},"2015-12-31":{"v":437000},"2016-12-31":{"v":135000},"2017-12-31":{"v":1750000}},"depth":1,"sign":null},{"tag":"ProceedsFromStockPlans","also_tags":["ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans"],"label":"Issuance of stock under Employee Stock Purchase Plan","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":275000},"2010-12-31":{"v":294000},"2011-12-31":{"v":380000},"2012-12-31":{"v":515000},"2013-12-31":{"v":591000},"2014-12-31":{"v":753000},"2015-12-31":{"v":875000},"2016-12-31":{"v":961000},"2017-12-31":{"v":1197000},"2018-12-31":{"v":1247000},"2019-12-31":{"v":1253000},"2020-12-31":{"v":536000},"2023-12-31":{"v":1089000},"2024-12-31":{"v":1108000},"2025-12-31":{"v":1234000}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefit from exercise of equity awards","note":null,"earlier_labels":["Excess tax benefit from exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":15000},"2012-12-31":{"v":15000},"2013-12-31":{"v":260000},"2014-12-31":{"v":556000},"2015-12-31":{"v":552000},"2016-12-31":{"v":513000}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payment of payroll taxes on stock-based compensation through shares withheld","note":null,"earlier_labels":["Payments of payroll taxes on stock-based compensation through shares withheld","Shares withheld for taxes paid on stock awards"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":210000},"2011-12-31":{"v":206000},"2012-12-31":{"v":504000},"2013-12-31":{"v":577000},"2014-12-31":{"v":578000},"2015-12-31":{"v":660000},"2016-12-31":{"v":737000},"2017-12-31":{"v":613000},"2018-12-31":{"v":638000},"2019-12-31":{"v":913000},"2020-12-31":{"v":1357000},"2021-12-31":{"v":1767000},"2022-12-31":{"v":2244000},"2023-12-31":{"v":3015000},"2024-12-31":{"v":3424000},"2025-12-31":{"v":3004000}},"depth":1,"sign":-1},{"tag":"RepaymentsOfLongTermCapitalLeaseObligations","also_tags":[],"label":"Repayment of capital lease obligation to affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":699000},"2010-12-31":{"v":780000},"2011-12-31":{"v":870000},"2012-12-31":{"v":971000},"2013-12-31":{"v":989000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by financing activities","note":"used for","earlier_labels":["Net cash used for financing activities"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":-25127000},"2013-12-31":{"v":-9411000},"2014-12-31":{"v":-9440000},"2015-12-31":{"v":1204000,"src":"0001558370-17-001339"},"2016-12-31":{"v":-9719000,"src":"0001558370-17-001339"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities","Net cash used for financing activities"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-849000},"2010-12-31":{"v":-2883000},"2011-12-31":{"v":-9421000},"2012-12-31":{"v":-25127000,"src":"0001193125-14-090858"},"2013-12-31":{"v":-9411000,"src":"0001193125-14-090858"},"2015-12-31":{"v":1204000},"2016-12-31":{"v":-9719000},"2017-12-31":{"v":-6707000},"2018-12-31":{"v":-23888000},"2019-12-31":{"v":-12590000},"2020-12-31":{"v":-19470000},"2021-12-31":{"v":-36366000},"2022-12-31":{"v":-11192000},"2023-12-31":{"v":-15728000},"2024-12-31":{"v":-25218000},"2025-12-31":{"v":-93369000}},"depth":0,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease","NetCashProvidedByUsedInContinuingOperations"],"label":"Increase in cash and cash equivalents","note":null,"earlier_labels":["increase in cash and cash equivalents","Decrease in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-706000},"2010-12-31":{"v":-10923000},"2011-12-31":{"v":-30759000},"2012-12-31":{"v":35292000},"2013-12-31":{"v":2640000},"2014-12-31":{"v":18362000,"src":"0001558370-16-003815"},"2015-12-31":{"v":19279000},"2016-12-31":{"v":-31008000},"2017-12-31":{"v":810000},"2018-12-31":{"v":41713000},"2019-12-31":{"v":-1643000},"2020-12-31":{"v":5595000},"2021-12-31":{"v":12655000},"2022-12-31":{"v":14620000},"2023-12-31":{"v":22024000},"2024-12-31":{"v":33364000},"2025-12-31":{"v":14903000}},"depth":0,"sign":null},{"tag":"CapitalExpendituresIncurredButNotYetPaid","also_tags":[],"label":"Accrued purchases of property and equipment","note":null,"earlier_labels":["Accrued capital expenditures"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":163000},"2010-12-31":{"v":4000},"2011-12-31":{"v":430000},"2012-12-31":{"v":253000},"2013-12-31":{"v":335000},"2014-12-31":{"v":205000},"2015-12-31":{"v":504000},"2016-12-31":{"v":109000},"2017-12-31":{"v":699000},"2018-12-31":{"v":2422000},"2019-12-31":{"v":1463000},"2020-12-31":{"v":442000},"2021-12-31":{"v":334000},"2022-12-31":{"v":192000},"2023-12-31":{"v":90000},"2024-12-31":{"v":200000},"2025-12-31":{"v":85000}},"depth":0,"sign":null},{"tag":"LiabilitiesAssumed1","also_tags":[],"label":"Contingent consideration recorded in accrued expenses and other liabilities","note":null,"earlier_labels":["Contingent consideration included in accrued expenses and other liabilities"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":1960000}},"depth":0,"sign":null},{"tag":"StockIssued1","also_tags":[],"label":"Issuance of nonvested stock","note":null,"earlier_labels":["Issuance of nonvested stock from treasury"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":372000},"2010-12-31":{"v":820000},"2011-12-31":{"v":633000},"2012-12-31":{"v":1314000},"2013-12-31":{"v":403000}},"depth":0,"sign":null},{"tag":"ReceivableForLifeInsuranceProceeds","also_tags":[],"label":"Life insurance recorded as accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":1500000}},"depth":0,"sign":null},{"tag":"TreasurySharesExpendituresIncurredButNotYetPaid","also_tags":[],"label":"Accrued purchase of treasury shares","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-12-31":{"v":240000},"2025-12-31":{"v":58000}},"depth":0,"sign":null},{"tag":"AccruedExciseTaxOnTreasuryPurchases","also_tags":[],"label":"Accrued excise tax on treasury purchases","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":54000},"2024-12-31":{"v":36000},"2025-12-31":{"v":678000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":["IncomeTaxesPaid"],"label":"Income taxes paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1551000},"2010-12-31":{"v":14894000,"src":"0001193125-12-084856"},"2011-12-31":{"v":16813000,"src":"0001193125-12-084856"},"2012-12-31":{"v":19025000},"2013-12-31":{"v":20891000},"2014-12-31":{"v":24219000},"2015-12-31":{"v":30371000},"2016-12-31":{"v":29740000},"2017-12-31":{"v":28927000},"2018-12-31":{"v":19945000},"2019-12-31":{"v":28460000},"2020-12-31":{"v":19441000},"2021-12-31":{"v":21465000},"2022-12-31":{"v":33687000},"2023-12-31":{"v":41668000},"2024-12-31":{"v":29295000},"2025-12-31":{"v":29705000}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":["InterestPaid"],"label":"Interest paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":456000},"2010-12-31":{"v":403000},"2011-12-31":{"v":276000},"2012-12-31":{"v":244000},"2013-12-31":{"v":101000},"2022-12-31":{"v":4000},"2023-12-31":{"v":24000,"src":"0001558370-25-001382"},"2024-12-31":{"v":6000,"src":"0001558370-25-001382"}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2011-06-30":"0001193125-13-089191","2011-09-30":"0001193125-13-089191","2011-12-31":"0001193125-13-089191","2012-03-31":"0001193125-14-090858","2012-06-30":"0001193125-14-090858","2012-09-30":"0001193125-14-090858","2012-12-31":"0001193125-14-090858","2013-03-31":"0001193125-15-080522","2013-06-30":"0001193125-15-080522","2013-09-30":"0001193125-15-080522","2013-12-31":"0001193125-15-080522","2014-03-31":"0001558370-16-003815","2014-06-30":"0001558370-16-003815","2014-09-30":"0001558370-16-003815","2014-12-31":"0001558370-16-003815","2015-03-31":"0001558370-17-001339","2015-06-30":"0001558370-17-001339","2015-09-30":"0001558370-17-001339","2015-12-31":"0001558370-17-001339","2016-03-31":"0001558370-18-001807","2016-06-30":"0001558370-18-001807","2016-09-30":"0001558370-18-001807","2016-12-31":"0001558370-18-001807","2017-03-31":"0001558370-19-000459","2017-06-30":"0001558370-19-000459","2017-09-30":"0001558370-19-000459","2017-12-31":"0001558370-19-000459","2018-03-31":"0001558370-20-000576","2018-06-30":"0001558370-20-000576","2018-09-30":"0001558370-20-000576","2018-12-31":"0001558370-20-000576","2019-03-31":"0001558370-21-003067","2019-06-30":"0001558370-21-003067","2019-09-30":"0001558370-21-003067","2019-12-31":"0001558370-21-003067","2020-03-31":"0001558370-21-006379","2020-06-30":"0001558370-21-010557","2020-09-30":"0001558370-21-014611","2020-12-31":"0001558370-21-003067","2021-03-31":"0001558370-22-007352","2021-06-30":"0001558370-22-012230","2021-09-30":"0001558370-22-016459","2022-03-31":"0001558370-23-008133","2022-06-30":"0001558370-23-012938","2022-09-30":"0001558370-23-017247","2023-03-31":"0001558370-24-006387","2023-06-30":"0001558370-24-010484","2023-09-30":"0001558370-24-013946","2024-03-31":"0001558370-25-005995","2024-06-30":"0001558370-25-009797","2024-09-30":"0001104659-25-103731","2025-03-31":"0001104659-26-051493","2025-06-30":"0001104659-26-088136","2025-09-30":"0001104659-25-103731","2026-03-31":"0001104659-26-051493","2026-06-30":"0001104659-26-088136"},"frame_from":"0001104659-26-088136","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["Revenues","SalesRevenueNet"],"label":"Net sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":512561000},"2011-09-30":{"v":575646000},"2011-12-31":{"v":553162000},"2012-03-31":{"v":498763000},"2012-06-30":{"v":542569000},"2012-09-30":{"v":561294000},"2012-12-31":{"v":556247000},"2013-03-31":{"v":505423000},"2013-06-30":{"v":557287000},"2013-09-30":{"v":580356000},"2013-12-31":{"v":578572000},"2014-03-31":{"v":559760000},"2014-06-30":{"v":633244000},"2014-09-30":{"v":639570000},"2014-12-31":{"v":630765000},"2015-03-31":{"v":581259000},"2015-06-30":{"v":627622000},"2015-09-30":{"v":680769000},"2015-12-31":{"v":684323000},"2016-03-31":{"v":572394000},"2016-06-30":{"v":676165000},"2016-09-30":{"v":708485000},"2016-12-31":{"v":735548000},"2017-03-31":{"v":670594000},"2017-06-30":{"v":749792000},"2017-09-30":{"v":729230000},"2017-12-31":{"v":762267000},"2018-03-31":{"v":624895000},"2018-06-30":{"v":706570000},"2018-09-30":{"v":658504000},"2018-12-31":{"v":709520000},"2019-03-31":{"v":632921000},"2019-06-30":{"v":741076000},"2019-09-30":{"v":729410000},"2019-12-31":{"v":716627000},"2020-03-31":{"v":711850000},"2020-06-30":{"v":550002000},"2020-09-30":{"v":652752000},"2020-12-31":{"v":675686000},"2021-03-31":{"v":636892000},"2021-06-30":{"v":704161000},"2021-09-30":{"v":751368000},"2021-12-31":{"v":800174000,"derived":"4 quarters less 3"},"2022-03-31":{"v":788344000},"2022-06-30":{"v":828509000},"2022-09-30":{"v":775692000},"2022-12-31":{"v":732451000,"derived":"4 quarters less 3"},"2023-03-31":{"v":727545000},"2023-06-30":{"v":733547000},"2023-09-30":{"v":693086000},"2023-12-31":{"v":696466000,"derived":"4 quarters less 3"},"2024-03-31":{"v":632025000},"2024-06-30":{"v":736479000},"2024-09-30":{"v":724717000},"2024-12-31":{"v":708897000,"derived":"4 quarters less 3"},"2025-03-31":{"v":701046000},"2025-06-30":{"v":759693000},"2025-09-30":{"v":709068000},"2025-12-31":{"v":702939000,"derived":"4 quarters less 3"},"2026-03-31":{"v":721866000},"2026-06-30":{"v":853996000}},"depth":1,"sign":1},{"tag":"CostOfGoodsAndServicesSold","also_tags":["CostOfRevenue"],"label":"Cost of sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":445667000},"2011-09-30":{"v":505210000},"2011-12-31":{"v":484427000},"2012-03-31":{"v":432152000},"2012-06-30":{"v":470998000},"2012-09-30":{"v":489088000},"2012-12-31":{"v":484546000},"2013-03-31":{"v":438585000},"2013-06-30":{"v":483371000},"2013-09-30":{"v":503803000},"2013-12-31":{"v":502879000},"2014-03-31":{"v":486913000},"2014-06-30":{"v":549478000},"2014-09-30":{"v":555918000},"2014-12-31":{"v":547641000},"2015-03-31":{"v":503646000},"2015-06-30":{"v":544635000},"2015-09-30":{"v":592201000},"2015-12-31":{"v":592472000},"2016-03-31":{"v":490201000},"2016-06-30":{"v":582291000},"2016-09-30":{"v":611518000},"2016-12-31":{"v":637425000},"2017-03-31":{"v":583861000},"2017-06-30":{"v":650122000},"2017-09-30":{"v":633087000},"2017-12-31":{"v":662737000},"2018-03-31":{"v":528523000},"2018-06-30":{"v":599102000},"2018-09-30":{"v":558060000},"2018-12-31":{"v":602718000},"2019-03-31":{"v":533574000},"2019-06-30":{"v":624089000},"2019-09-30":{"v":610547000},"2019-12-31":{"v":600514000},"2020-03-31":{"v":598732000},"2020-06-30":{"v":461002000},"2020-09-30":{"v":544922000},"2020-12-31":{"v":566827000},"2021-03-31":{"v":536372000},"2021-06-30":{"v":587834000},"2021-09-30":{"v":630671000},"2021-12-31":{"v":673139000,"derived":"4 quarters less 3"},"2022-03-31":{"v":660038000},"2022-06-30":{"v":691608000},"2022-09-30":{"v":639066000},"2022-12-31":{"v":608107000,"derived":"4 quarters less 3"},"2023-03-31":{"v":605249000},"2023-06-30":{"v":605770000},"2023-09-30":{"v":561198000},"2023-12-31":{"v":566691000,"derived":"4 quarters less 3"},"2024-03-31":{"v":513953000},"2024-06-30":{"v":599937000},"2024-09-30":{"v":589311000},"2024-12-31":{"v":579123000,"derived":"4 quarters less 3"},"2025-03-31":{"v":573735000},"2025-06-30":{"v":621927000},"2025-09-30":{"v":570423000},"2025-12-31":{"v":567331000,"derived":"4 quarters less 3"},"2026-03-31":{"v":589129000},"2026-06-30":{"v":696523000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":66894000},"2011-09-30":{"v":70436000},"2011-12-31":{"v":68735000},"2012-03-31":{"v":66611000},"2012-06-30":{"v":71571000},"2012-09-30":{"v":72206000},"2012-12-31":{"v":71701000},"2013-03-31":{"v":66838000},"2013-06-30":{"v":73916000},"2013-09-30":{"v":76553000},"2013-12-31":{"v":75693000},"2014-03-31":{"v":72847000},"2014-06-30":{"v":83766000},"2014-09-30":{"v":83652000},"2014-12-31":{"v":83124000},"2015-03-31":{"v":77613000},"2015-06-30":{"v":82987000},"2015-09-30":{"v":88568000},"2015-12-31":{"v":91851000},"2016-03-31":{"v":82193000},"2016-06-30":{"v":93874000},"2016-09-30":{"v":96967000},"2016-12-31":{"v":98123000},"2017-03-31":{"v":86733000},"2017-06-30":{"v":99670000},"2017-09-30":{"v":96143000},"2017-12-31":{"v":99530000},"2018-03-31":{"v":96372000},"2018-06-30":{"v":107468000},"2018-09-30":{"v":100444000},"2018-12-31":{"v":106802000},"2019-03-31":{"v":99347000},"2019-06-30":{"v":116987000},"2019-09-30":{"v":118863000},"2019-12-31":{"v":116113000},"2020-03-31":{"v":113118000},"2020-06-30":{"v":89000000},"2020-09-30":{"v":107830000},"2020-12-31":{"v":108859000},"2021-03-31":{"v":100520000},"2021-06-30":{"v":116327000},"2021-09-30":{"v":120697000},"2021-12-31":{"v":127035000,"derived":"4 quarters less 3"},"2022-03-31":{"v":128306000},"2022-06-30":{"v":136901000},"2022-09-30":{"v":136626000},"2022-12-31":{"v":124344000,"derived":"4 quarters less 3"},"2023-03-31":{"v":122296000},"2023-06-30":{"v":127777000},"2023-09-30":{"v":131888000},"2023-12-31":{"v":129775000,"derived":"4 quarters less 3"},"2024-03-31":{"v":118072000},"2024-06-30":{"v":136542000},"2024-09-30":{"v":135406000},"2024-12-31":{"v":129774000,"derived":"4 quarters less 3"},"2025-03-31":{"v":127311000},"2025-06-30":{"v":137766000},"2025-09-30":{"v":138645000},"2025-12-31":{"v":135608000,"derived":"4 quarters less 3"},"2026-03-31":{"v":132737000},"2026-06-30":{"v":157473000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general and administrative expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":54477000},"2011-09-30":{"v":54554000},"2011-12-31":{"v":56952000},"2012-03-31":{"v":56450000},"2012-06-30":{"v":56903000},"2012-09-30":{"v":55906000},"2012-12-31":{"v":57063000},"2013-03-31":{"v":56713000},"2013-06-30":{"v":58533000},"2013-09-30":{"v":59043000},"2013-12-31":{"v":59315000},"2014-03-31":{"v":61101000},"2014-06-30":{"v":64564000},"2014-09-30":{"v":63235000},"2014-12-31":{"v":63035000},"2015-03-31":{"v":63434000},"2015-06-30":{"v":63364000},"2015-09-30":{"v":66707000},"2015-12-31":{"v":68960000},"2016-03-31":{"v":67029000},"2016-06-30":{"v":72864000},"2016-09-30":{"v":74522000},"2016-12-31":{"v":76222000},"2017-03-31":{"v":75281000},"2017-06-30":{"v":76289000,"first_filed":77230000,"first_src":"0001558370-17-006002"},"2017-09-30":{"v":74404000},"2017-12-31":{"v":74939000,"first_filed":77634000,"first_src":"0001558370-18-001807"},"2018-03-31":{"v":80900000},"2018-06-30":{"v":82521000},"2018-09-30":{"v":81494000},"2018-12-31":{"v":79518000},"2019-03-31":{"v":81235000},"2019-06-30":{"v":84664000},"2019-09-30":{"v":86226000},"2019-12-31":{"v":86510000},"2020-03-31":{"v":92468000},"2020-06-30":{"v":77420000},"2020-09-30":{"v":86753000},"2020-12-31":{"v":89100000},"2021-03-31":{"v":86400000},"2021-06-30":{"v":92563000},"2021-09-30":{"v":93369000},"2021-12-31":{"v":95730000,"derived":"4 quarters less 3"},"2022-03-31":{"v":98172000},"2022-06-30":{"v":102131000},"2022-09-30":{"v":104887000},"2022-12-31":{"v":100436000,"derived":"4 quarters less 3"},"2023-03-31":{"v":103282000},"2023-06-30":{"v":100960000},"2023-09-30":{"v":99822000},"2023-12-31":{"v":101832000,"derived":"4 quarters less 3"},"2024-03-31":{"v":104608000},"2024-06-30":{"v":105208000},"2024-09-30":{"v":105365000},"2024-12-31":{"v":107136000,"derived":"4 quarters less 3"},"2025-03-31":{"v":109859000},"2025-06-30":{"v":106869000},"2025-09-30":{"v":108379000},"2025-12-31":{"v":108928000,"derived":"4 quarters less 3"},"2026-03-31":{"v":109452000},"2026-06-30":{"v":114461000}},"depth":1,"sign":-1},{"tag":"OtherNonrecurringExpense","also_tags":["PostemploymentBenefitsPeriodExpense","RestructuringSettlementAndImpairmentProvisions"],"label":"Special charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":1135000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"SeveranceCosts1","also_tags":["RestructuringCharges","RestructuringAndOtherCharges"],"label":"Severance expenses","note":null,"earlier_labels":["Severance expenses and other charges","Restructuring and other charges"],"kind":"money","earlier_years":false,"values":{"2017-06-30":{"v":941000},"2017-12-31":{"v":2695000},"2018-03-31":{"v":0,"src":"0001558370-19-003854"},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-12-31":{"v":967000},"2019-03-31":{"v":703000},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-06-30":{"v":992000},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":897000},"2023-06-30":{"v":1746000},"2023-09-30":{"v":44000},"2024-03-31":{"v":0,"src":"0001558370-24-006387"},"2024-06-30":{"v":415000},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-03-31":{"v":2930000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2026-03-31":{"v":3060000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":12417000},"2011-09-30":{"v":15882000},"2011-12-31":{"v":11783000},"2012-03-31":{"v":9026000},"2012-06-30":{"v":14668000},"2012-09-30":{"v":16300000},"2012-12-31":{"v":14638000},"2013-03-31":{"v":10125000},"2013-06-30":{"v":15383000},"2013-09-30":{"v":17510000},"2013-12-31":{"v":16378000},"2014-03-31":{"v":11746000},"2014-06-30":{"v":19202000},"2014-09-30":{"v":20417000},"2014-12-31":{"v":20089000},"2015-03-31":{"v":14179000},"2015-06-30":{"v":19623000},"2015-09-30":{"v":21861000},"2015-12-31":{"v":22891000},"2016-03-31":{"v":15164000},"2016-06-30":{"v":21010000},"2016-09-30":{"v":22445000},"2016-12-31":{"v":21901000},"2017-03-31":{"v":11452000},"2017-06-30":{"v":22440000},"2017-09-30":{"v":21739000},"2017-12-31":{"v":21896000},"2018-03-31":{"v":15472000},"2018-06-30":{"v":24947000},"2018-09-30":{"v":18950000},"2018-12-31":{"v":26317000},"2019-03-31":{"v":17409000},"2019-06-30":{"v":32323000},"2019-09-30":{"v":32637000},"2019-12-31":{"v":29603000},"2020-03-31":{"v":20650000},"2020-06-30":{"v":10588000},"2020-09-30":{"v":21077000},"2020-12-31":{"v":19759000},"2021-03-31":{"v":14120000},"2021-06-30":{"v":23764000},"2021-09-30":{"v":27328000},"2021-12-31":{"v":31305000,"derived":"4 quarters less 3"},"2022-03-31":{"v":30134000},"2022-06-30":{"v":34770000},"2022-09-30":{"v":31739000},"2022-12-31":{"v":23908000,"derived":"4 quarters less 3"},"2023-03-31":{"v":18117000},"2023-06-30":{"v":25071000},"2023-09-30":{"v":32022000},"2023-12-31":{"v":27943000,"derived":"4 quarters less 3"},"2024-03-31":{"v":13464000},"2024-06-30":{"v":30919000},"2024-09-30":{"v":30041000},"2024-12-31":{"v":22638000,"derived":"4 quarters less 3"},"2025-03-31":{"v":14522000},"2025-06-30":{"v":30897000},"2025-09-30":{"v":30266000},"2025-12-31":{"v":23597000,"derived":"4 quarters less 3"},"2026-03-31":{"v":20225000},"2026-06-30":{"v":43012000}},"depth":0,"sign":1},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Interest/other expense, net","note":null,"earlier_labels":["Interest/other income, net","Interest expense and other, net"],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":46000,"src":"0001193125-13-198214"},"2013-03-31":{"v":-50000,"src":"0001193125-14-192488"},"2013-06-30":{"v":-46000,"src":"0001193125-14-295796"},"2013-09-30":{"v":-39000,"src":"0001193125-14-392040"},"2014-03-31":{"v":-10000,"src":"0001193125-15-179502"},"2014-06-30":{"v":-26000,"src":"0001193125-15-282569"},"2014-09-30":{"v":-36000,"src":"0001193125-15-369556"},"2015-03-31":{"v":1000,"src":"0001193125-15-179502"},"2015-06-30":{"v":-39000,"src":"0001193125-15-282569"},"2015-09-30":{"v":-29000,"src":"0001193125-15-369556"}},"depth":0,"sign":null},{"tag":"InterestExpense","also_tags":[],"label":"Interest expense","note":null,"earlier_labels":["Interest/other expense, net"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":87000},"2011-09-30":{"v":93000},"2011-12-31":{"v":148000},"2012-06-30":{"v":64000},"2012-09-30":{"v":69000},"2012-12-31":{"v":33000},"2013-03-31":{"v":53000},"2013-06-30":{"v":46000},"2013-09-30":{"v":39000},"2013-12-31":{"v":11000},"2014-03-31":{"v":10000,"src":"0001193125-15-080522"},"2014-06-30":{"v":26000,"src":"0001193125-15-080522"},"2014-09-30":{"v":36000,"src":"0001193125-15-080522"},"2014-12-31":{"v":14000,"src":"0001193125-15-080522"}},"depth":0,"sign":null},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":["InterestIncomeExpenseNet","OtherNonoperatingIncomeExpense"],"label":"Interest income, net","note":null,"earlier_labels":["Other income, net","Other expenses, net","Interest income","Interest expense","Interest/other expense, net","Interest/other income, net","Other, net"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":32000},"2011-09-30":{"v":32000},"2011-12-31":{"v":60000},"2012-03-31":{"v":46000},"2012-06-30":{"v":-29000},"2012-09-30":{"v":6000},"2012-12-31":{"v":18000},"2013-03-31":{"v":3000},"2013-12-31":{"v":-3000},"2014-03-31":{"v":-10000},"2014-06-30":{"v":-26000},"2014-09-30":{"v":-36000},"2014-12-31":{"v":-14000},"2015-03-31":{"v":1000},"2015-06-30":{"v":-39000},"2015-09-30":{"v":-29000},"2015-12-31":{"v":-20000},"2016-03-31":{"v":-14000},"2016-06-30":{"v":-12000},"2016-09-30":{"v":-27000},"2016-12-31":{"v":-14000},"2017-03-31":{"v":19000,"src":"0001558370-18-004515"},"2017-06-30":{"v":9000,"src":"0001558370-18-006214"},"2017-09-30":{"v":-8000,"src":"0001558370-18-008260"},"2017-12-31":{"v":78000,"src":"0001558370-18-001807"},"2018-03-31":{"v":116000,"src":"0001558370-19-003854"},"2018-06-30":{"v":182000,"src":"0001558370-19-006806"},"2018-09-30":{"v":114000,"src":"0001558370-19-009434"},"2018-12-31":{"v":2566000},"2019-03-31":{"v":198000,"src":"0001558370-20-004793"},"2019-06-30":{"v":184000,"src":"0001558370-20-010185"},"2019-09-30":{"v":62000,"src":"0001558370-20-013402"},"2019-12-31":{"v":263000,"src":"0001558370-20-000576"},"2020-03-31":{"v":92000,"src":"0001558370-20-004793"},"2020-06-30":{"v":5000,"src":"0001558370-20-010185"},"2020-09-30":{"v":-17000,"src":"0001558370-20-013402"},"2020-12-31":{"v":1042000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-7000},"2021-06-30":{"v":14000},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":-2000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-3000},"2022-06-30":{"v":15000},"2022-09-30":{"v":308000},"2023-03-31":{"v":1286000},"2023-06-30":{"v":1874000},"2023-09-30":{"v":2688000},"2023-12-31":{"v":4113000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4567000},"2024-06-30":{"v":4649000},"2024-09-30":{"v":4837000},"2024-12-31":{"v":4672000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3900000},"2025-06-30":{"v":3216000},"2025-09-30":{"v":3689000},"2025-12-31":{"v":3565000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3363000},"2026-06-30":{"v":2525000}},"depth":1,"sign":1},{"tag":"OtherNonoperatingIncome","also_tags":["OtherIncome"],"label":"Other income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-09-30":{"v":1700000},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":76000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"Income before taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":12362000},"2011-09-30":{"v":15821000},"2011-12-31":{"v":11695000},"2012-03-31":{"v":9072000},"2012-06-30":{"v":14575000},"2012-09-30":{"v":16237000},"2012-12-31":{"v":14623000},"2013-03-31":{"v":10075000},"2013-06-30":{"v":15337000},"2013-09-30":{"v":17471000},"2013-12-31":{"v":16364000},"2014-03-31":{"v":11736000},"2014-06-30":{"v":19176000},"2014-09-30":{"v":20381000},"2014-12-31":{"v":20075000},"2015-03-31":{"v":14180000},"2015-06-30":{"v":19584000},"2015-09-30":{"v":21832000},"2015-12-31":{"v":22871000},"2016-03-31":{"v":15150000},"2016-06-30":{"v":20998000},"2016-09-30":{"v":22418000},"2016-12-31":{"v":21887000},"2017-03-31":{"v":11471000},"2017-06-30":{"v":22449000},"2017-09-30":{"v":21731000},"2017-12-31":{"v":21974000},"2018-03-31":{"v":15588000},"2018-06-30":{"v":25129000},"2018-09-30":{"v":19064000},"2018-12-31":{"v":28883000},"2019-03-31":{"v":17607000},"2019-06-30":{"v":32507000},"2019-09-30":{"v":32699000},"2019-12-31":{"v":29866000},"2020-03-31":{"v":20742000},"2020-06-30":{"v":10593000},"2020-09-30":{"v":21060000},"2020-12-31":{"v":20801000},"2021-03-31":{"v":14113000},"2021-06-30":{"v":23778000},"2021-09-30":{"v":27328000},"2021-12-31":{"v":31303000,"derived":"4 quarters less 3"},"2022-03-31":{"v":30131000},"2022-06-30":{"v":34785000},"2022-09-30":{"v":32047000},"2022-12-31":{"v":24672000,"derived":"4 quarters less 3"},"2023-03-31":{"v":19403000},"2023-06-30":{"v":26945000},"2023-09-30":{"v":34710000},"2023-12-31":{"v":32056000,"derived":"4 quarters less 3"},"2024-03-31":{"v":18031000},"2024-06-30":{"v":35568000},"2024-09-30":{"v":36578000},"2024-12-31":{"v":27310000,"derived":"4 quarters less 3"},"2025-03-31":{"v":18498000},"2025-06-30":{"v":34113000},"2025-09-30":{"v":33955000},"2025-12-31":{"v":27162000,"derived":"4 quarters less 3"},"2026-03-31":{"v":23588000},"2026-06-30":{"v":45537000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax provision","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":4882000},"2011-09-30":{"v":6435000},"2011-12-31":{"v":4268000},"2012-03-31":{"v":3597000},"2012-06-30":{"v":5749000},"2012-09-30":{"v":6336000},"2012-12-31":{"v":5754000},"2013-03-31":{"v":3977000},"2013-06-30":{"v":6183000},"2013-09-30":{"v":6882000},"2013-12-31":{"v":6523000},"2014-03-31":{"v":4605000},"2014-06-30":{"v":7747000},"2014-09-30":{"v":8204000},"2014-12-31":{"v":8131000},"2015-03-31":{"v":5596000},"2015-06-30":{"v":7955000},"2015-09-30":{"v":8831000},"2015-12-31":{"v":9258000},"2016-03-31":{"v":6087000},"2016-06-30":{"v":8540000},"2016-09-30":{"v":8825000},"2016-12-31":{"v":8890000},"2017-03-31":{"v":4039000},"2017-06-30":{"v":8864000},"2017-09-30":{"v":8614000},"2017-12-31":{"v":1251000},"2018-03-31":{"v":4288000},"2018-06-30":{"v":6903000},"2018-09-30":{"v":5298000},"2018-12-31":{"v":7583000},"2019-03-31":{"v":4880000},"2019-06-30":{"v":8839000},"2019-09-30":{"v":8949000},"2019-12-31":{"v":7900000},"2020-03-31":{"v":5846000},"2020-06-30":{"v":2950000},"2020-09-30":{"v":4130000},"2020-12-31":{"v":4505000},"2021-03-31":{"v":3929000},"2021-06-30":{"v":6486000},"2021-09-30":{"v":7283000},"2021-12-31":{"v":8918000,"derived":"4 quarters less 3"},"2022-03-31":{"v":8339000},"2022-06-30":{"v":9387000},"2022-09-30":{"v":8841000},"2022-12-31":{"v":5849000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5205000},"2023-06-30":{"v":7248000},"2023-09-30":{"v":9112000},"2023-12-31":{"v":8278000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4877000},"2024-06-30":{"v":9407000},"2024-09-30":{"v":9519000},"2024-12-31":{"v":6589000,"derived":"4 quarters less 3"},"2025-03-31":{"v":5017000},"2025-06-30":{"v":9324000},"2025-09-30":{"v":9215000},"2025-12-31":{"v":6450000,"derived":"4 quarters less 3"},"2026-03-31":{"v":6365000},"2026-06-30":{"v":12369000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":7480000},"2011-09-30":{"v":9386000},"2011-12-31":{"v":7427000},"2012-03-31":{"v":5475000},"2012-06-30":{"v":8826000},"2012-09-30":{"v":9901000},"2012-12-31":{"v":8869000},"2013-03-31":{"v":6098000},"2013-06-30":{"v":9154000},"2013-09-30":{"v":10589000},"2013-12-31":{"v":9841000},"2014-03-31":{"v":7131000},"2014-06-30":{"v":11429000},"2014-09-30":{"v":12177000},"2014-12-31":{"v":11944000},"2015-03-31":{"v":8584000},"2015-06-30":{"v":11629000},"2015-09-30":{"v":13001000},"2015-12-31":{"v":13613000},"2016-03-31":{"v":9063000},"2016-06-30":{"v":12458000},"2016-09-30":{"v":13593000},"2016-12-31":{"v":12997000},"2017-03-31":{"v":7432000},"2017-06-30":{"v":13585000},"2017-09-30":{"v":13117000},"2017-12-31":{"v":20723000},"2018-03-31":{"v":11300000},"2018-06-30":{"v":18226000},"2018-09-30":{"v":13766000},"2018-12-31":{"v":21300000},"2019-03-31":{"v":12727000},"2019-06-30":{"v":23668000},"2019-09-30":{"v":23750000},"2019-12-31":{"v":21966000},"2020-03-31":{"v":14896000},"2020-06-30":{"v":7643000},"2020-09-30":{"v":16930000},"2020-12-31":{"v":16296000},"2021-03-31":{"v":10184000},"2021-06-30":{"v":17292000},"2021-09-30":{"v":20045000},"2021-12-31":{"v":22385000,"derived":"4 quarters less 3"},"2022-03-31":{"v":21792000},"2022-06-30":{"v":25398000},"2022-09-30":{"v":23206000},"2022-12-31":{"v":18823000,"derived":"4 quarters less 3"},"2023-03-31":{"v":14198000},"2023-06-30":{"v":19697000},"2023-09-30":{"v":25598000},"2023-12-31":{"v":23778000,"derived":"4 quarters less 3"},"2024-03-31":{"v":13154000},"2024-06-30":{"v":26161000},"2024-09-30":{"v":27059000},"2024-12-31":{"v":20721000,"derived":"4 quarters less 3"},"2025-03-31":{"v":13481000},"2025-06-30":{"v":24789000},"2025-09-30":{"v":24740000},"2025-12-31":{"v":20712000,"derived":"4 quarters less 3"},"2026-03-31":{"v":17223000},"2026-06-30":{"v":33168000}},"depth":0,"sign":1},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2011-06-30":{"v":0.28},"2011-09-30":{"v":0.35},"2011-12-31":{"v":0.28},"2012-03-31":{"v":0.21},"2012-06-30":{"v":0.33},"2012-09-30":{"v":0.37},"2012-12-31":{"v":0.34},"2013-03-31":{"v":0.23},"2013-06-30":{"v":0.35},"2013-09-30":{"v":0.4},"2013-12-31":{"v":0.38},"2014-03-31":{"v":0.27},"2014-06-30":{"v":0.44},"2014-09-30":{"v":0.46},"2014-12-31":{"v":0.45},"2015-03-31":{"v":0.33},"2015-06-30":{"v":0.44},"2015-09-30":{"v":0.49},"2015-12-31":{"v":0.51},"2016-03-31":{"v":0.34},"2016-06-30":{"v":0.47},"2016-09-30":{"v":0.51},"2016-12-31":{"v":0.49},"2017-03-31":{"v":0.28},"2017-06-30":{"v":0.51},"2017-09-30":{"v":0.49},"2017-12-31":{"v":0.77},"2018-03-31":{"v":0.42},"2018-06-30":{"v":0.68},"2018-09-30":{"v":0.52},"2018-12-31":{"v":0.8},"2019-03-31":{"v":0.48},"2019-06-30":{"v":0.9},"2019-09-30":{"v":0.9},"2019-12-31":{"v":0.84},"2020-03-31":{"v":0.57},"2020-06-30":{"v":0.29},"2020-09-30":{"v":0.65},"2020-12-31":{"v":0.62},"2021-03-31":{"v":0.39},"2021-06-30":{"v":0.66},"2021-09-30":{"v":0.77},"2022-03-31":{"v":0.83},"2022-06-30":{"v":0.97},"2022-09-30":{"v":0.88},"2023-03-31":{"v":0.54},"2023-06-30":{"v":0.75},"2023-09-30":{"v":0.97},"2024-03-31":{"v":0.5},"2024-06-30":{"v":0.99},"2024-09-30":{"v":1.03},"2025-03-31":{"v":0.52},"2025-06-30":{"v":0.98},"2025-09-30":{"v":0.98},"2026-03-31":{"v":0.68},"2026-06-30":{"v":1.31}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2011-06-30":{"v":0.28},"2011-09-30":{"v":0.35},"2011-12-31":{"v":0.28},"2012-03-31":{"v":0.21},"2012-06-30":{"v":0.33},"2012-09-30":{"v":0.37},"2012-12-31":{"v":0.33},"2013-03-31":{"v":0.23},"2013-06-30":{"v":0.35},"2013-09-30":{"v":0.4},"2013-12-31":{"v":0.37},"2014-03-31":{"v":0.27},"2014-06-30":{"v":0.43},"2014-09-30":{"v":0.46},"2014-12-31":{"v":0.45},"2015-03-31":{"v":0.32},"2015-06-30":{"v":0.44},"2015-09-30":{"v":0.49},"2015-12-31":{"v":0.51},"2016-03-31":{"v":0.34},"2016-06-30":{"v":0.47},"2016-09-30":{"v":0.51},"2016-12-31":{"v":0.49},"2017-03-31":{"v":0.28},"2017-06-30":{"v":0.51},"2017-09-30":{"v":0.49},"2017-12-31":{"v":0.77},"2018-03-31":{"v":0.42},"2018-06-30":{"v":0.68},"2018-09-30":{"v":0.51},"2018-12-31":{"v":0.8},"2019-03-31":{"v":0.48},"2019-06-30":{"v":0.89},"2019-09-30":{"v":0.9},"2019-12-31":{"v":0.83},"2020-03-31":{"v":0.56},"2020-06-30":{"v":0.29},"2020-09-30":{"v":0.64},"2020-12-31":{"v":0.62},"2021-03-31":{"v":0.39},"2021-06-30":{"v":0.66},"2021-09-30":{"v":0.76},"2022-03-31":{"v":0.83},"2022-06-30":{"v":0.96},"2022-09-30":{"v":0.88},"2023-03-31":{"v":0.54},"2023-06-30":{"v":0.75},"2023-09-30":{"v":0.97},"2024-03-31":{"v":0.5},"2024-06-30":{"v":0.99},"2024-09-30":{"v":1.02},"2025-03-31":{"v":0.51},"2025-06-30":{"v":0.97},"2025-09-30":{"v":0.97},"2026-03-31":{"v":0.68},"2026-06-30":{"v":1.31}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2011-06-30":{"v":26852000,"first_filed":26852,"first_src":"0001193125-11-219500"},"2011-09-30":{"v":26615000},"2011-12-31":{"v":26451000},"2012-03-31":{"v":26439000},"2012-06-30":{"v":26403000},"2012-09-30":{"v":26470000},"2012-12-31":{"v":26413000},"2013-03-31":{"v":25998000},"2013-06-30":{"v":26127000},"2013-09-30":{"v":26169000},"2013-12-31":{"v":26181000},"2014-03-31":{"v":26202000},"2014-06-30":{"v":26206000},"2014-09-30":{"v":26266000},"2014-12-31":{"v":26311000},"2015-03-31":{"v":26346000},"2015-06-30":{"v":26363000},"2015-09-30":{"v":26423000},"2015-12-31":{"v":26459000},"2016-03-31":{"v":26499000},"2016-06-30":{"v":26501000},"2016-09-30":{"v":26542000},"2016-12-31":{"v":26569000},"2017-03-31":{"v":26697000},"2017-06-30":{"v":26761000},"2017-09-30":{"v":26802000},"2017-12-31":{"v":26822000},"2018-03-31":{"v":26835000},"2018-06-30":{"v":26685000},"2018-09-30":{"v":26716000},"2018-12-31":{"v":26632000},"2019-03-31":{"v":26359000},"2019-06-30":{"v":26337000},"2019-09-30":{"v":26323000},"2019-12-31":{"v":26322000},"2020-03-31":{"v":26236000},"2020-06-30":{"v":26107000},"2020-09-30":{"v":26130000},"2020-12-31":{"v":26156000},"2021-03-31":{"v":26172000},"2021-06-30":{"v":26187000},"2021-09-30":{"v":26197000},"2022-03-31":{"v":26255000},"2022-06-30":{"v":26268000},"2022-09-30":{"v":26279000},"2023-03-31":{"v":26325000},"2023-06-30":{"v":26256000},"2023-09-30":{"v":26262000},"2024-03-31":{"v":26362000},"2024-06-30":{"v":26348000},"2024-09-30":{"v":26292000},"2025-03-31":{"v":26076000},"2025-06-30":{"v":25405000},"2025-09-30":{"v":25354000},"2026-03-31":{"v":25201000},"2026-06-30":{"v":25226000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2011-06-30":{"v":26923000,"first_filed":26923,"first_src":"0001193125-11-219500"},"2011-09-30":{"v":26692000},"2011-12-31":{"v":26599000},"2012-03-31":{"v":26586000},"2012-06-30":{"v":26519000},"2012-09-30":{"v":26660000},"2012-12-31":{"v":26598000},"2013-03-31":{"v":26272000},"2013-06-30":{"v":26379000},"2013-09-30":{"v":26399000},"2013-12-31":{"v":26453000},"2014-03-31":{"v":26485000},"2014-06-30":{"v":26487000},"2014-09-30":{"v":26524000},"2014-12-31":{"v":26554000},"2015-03-31":{"v":26593000},"2015-06-30":{"v":26616000},"2015-09-30":{"v":26622000},"2015-12-31":{"v":26632000},"2016-03-31":{"v":26671000},"2016-06-30":{"v":26691000},"2016-09-30":{"v":26736000},"2016-12-31":{"v":26738000},"2017-03-31":{"v":26866000},"2017-06-30":{"v":26893000},"2017-09-30":{"v":26899000},"2017-12-31":{"v":26907000},"2018-03-31":{"v":26916000},"2018-06-30":{"v":26820000},"2018-09-30":{"v":26902000},"2018-12-31":{"v":26766000},"2019-03-31":{"v":26525000},"2019-06-30":{"v":26494000},"2019-09-30":{"v":26479000},"2019-12-31":{"v":26523000},"2020-03-31":{"v":26421000},"2020-06-30":{"v":26279000},"2020-09-30":{"v":26311000},"2020-12-31":{"v":26328000},"2021-03-31":{"v":26360000},"2021-06-30":{"v":26359000},"2021-09-30":{"v":26368000},"2022-03-31":{"v":26405000},"2022-06-30":{"v":26429000},"2022-09-30":{"v":26455000},"2023-03-31":{"v":26436000},"2023-06-30":{"v":26365000},"2023-09-30":{"v":26434000},"2024-03-31":{"v":26525000},"2024-06-30":{"v":26520000},"2024-09-30":{"v":26501000},"2025-03-31":{"v":26218000},"2025-06-30":{"v":25520000},"2025-09-30":{"v":25489000},"2026-03-31":{"v":25281000},"2026-06-30":{"v":25339000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2011-06-30":"0001193125-11-219500","2011-09-30":"0001193125-11-302379","2011-12-31":"0001193125-13-089191","2012-03-31":"0001193125-12-214861","2012-06-30":"0001193125-12-343972","2012-09-30":"0001193125-12-457779","2012-12-31":"0001193125-14-090858","2013-03-31":"0001193125-13-198214","2013-06-30":"0001193125-13-316669","2013-09-30":"0001193125-13-424668","2013-12-31":"0001193125-15-080522","2014-03-31":"0001193125-14-192488","2014-06-30":"0001193125-14-295796","2014-09-30":"0001193125-14-392040","2014-12-31":"0001558370-16-003815","2015-03-31":"0001193125-15-179502","2015-06-30":"0001193125-15-282569","2015-09-30":"0001193125-15-369556","2015-12-31":"0001558370-17-001339","2016-03-31":"0001558370-16-005506","2016-06-30":"0001558370-16-007474","2016-09-30":"0001558370-16-009350","2016-12-31":"0001558370-18-001807","2017-03-31":"0001558370-17-003791","2017-06-30":"0001558370-17-006002","2017-09-30":"0001558370-17-008668","2017-12-31":"0001558370-19-000459","2018-03-31":"0001558370-18-004515","2018-06-30":"0001558370-18-006214","2018-09-30":"0001558370-18-008260","2018-12-31":"0001558370-20-000576","2019-03-31":"0001558370-19-003854","2019-06-30":"0001558370-19-006806","2019-09-30":"0001558370-19-009434","2019-12-31":"0001558370-21-003067","2020-03-31":"0001558370-20-004793","2020-06-30":"0001558370-20-010185","2020-09-30":"0001558370-20-013402","2020-12-31":"0001558370-22-003574","2021-03-31":"0001558370-21-006379","2021-06-30":"0001558370-21-010557","2021-09-30":"0001558370-21-014611","2021-12-31":"0001558370-23-002947","2022-03-31":"0001558370-22-007352","2022-06-30":"0001558370-22-012230","2022-09-30":"0001558370-22-016459","2022-12-31":"0001558370-24-002727","2023-03-31":"0001558370-23-008133","2023-06-30":"0001558370-23-012938","2023-09-30":"0001558370-23-017247","2023-12-31":"0001558370-25-001382","2024-03-31":"0001558370-24-006387","2024-06-30":"0001558370-24-010484","2024-09-30":"0001558370-24-013946","2024-12-31":"0001104659-26-019108","2025-03-31":"0001558370-25-005995","2025-06-30":"0001558370-25-009797","2025-09-30":"0001104659-25-103731","2025-12-31":"0001104659-26-088136","2026-03-31":"0001104659-26-051493","2026-06-30":"0001104659-26-088136"},"frame_from":"0001104659-26-088136","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":55292000},"2011-09-30":{"v":39760000},"2011-12-31":{"v":4615000},"2012-03-31":{"v":49752000},"2012-06-30":{"v":63424000},"2012-09-30":{"v":53528000},"2012-12-31":{"v":39907000},"2013-03-31":{"v":58529000},"2013-06-30":{"v":64219000},"2013-09-30":{"v":77181000},"2013-12-31":{"v":42547000},"2014-03-31":{"v":64881000},"2014-06-30":{"v":60289000},"2014-09-30":{"v":66434000},"2014-12-31":{"v":60909000},"2015-03-31":{"v":79882000},"2015-06-30":{"v":72497000},"2015-09-30":{"v":76867000},"2015-12-31":{"v":80188000},"2016-03-31":{"v":90980000},"2016-06-30":{"v":47299000},"2016-09-30":{"v":66883000},"2016-12-31":{"v":49180000},"2017-03-31":{"v":65755000},"2017-06-30":{"v":28131000},"2017-09-30":{"v":62338000},"2017-12-31":{"v":49990000},"2018-03-31":{"v":70967000},"2018-06-30":{"v":68680000},"2018-09-30":{"v":102243000},"2018-12-31":{"v":91703000},"2019-03-31":{"v":93470000},"2019-06-30":{"v":69739000},"2019-09-30":{"v":98489000},"2019-12-31":{"v":90060000},"2020-03-31":{"v":111323000},"2020-06-30":{"v":165943000},"2020-09-30":{"v":108051000},"2020-12-31":{"v":95655000},"2021-03-31":{"v":92257000},"2021-06-30":{"v":115665000},"2021-09-30":{"v":89728000},"2021-12-31":{"v":108310000},"2022-03-31":{"v":67409000},"2022-06-30":{"v":94896000},"2022-09-30":{"v":116190000},"2022-12-31":{"v":122930000},"2023-03-31":{"v":134810000},"2023-06-30":{"v":243983000},"2023-09-30":{"v":240509000},"2023-12-31":{"v":144954000},"2024-03-31":{"v":147579000},"2024-06-30":{"v":128213000},"2024-09-30":{"v":167511000},"2024-12-31":{"v":178318000},"2025-03-31":{"v":182457000},"2025-06-30":{"v":186744000},"2025-09-30":{"v":187845000},"2025-12-31":{"v":193221000},"2026-03-31":{"v":196259000},"2026-06-30":{"v":123717000}},"depth":1,"sign":1},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":48894000},"2023-12-31":{"v":152232000},"2024-03-31":{"v":204374000},"2024-06-30":{"v":257590000},"2024-09-30":{"v":261603000},"2024-12-31":{"v":264295000},"2025-03-31":{"v":157868000},"2025-06-30":{"v":159350000},"2025-09-30":{"v":211354000},"2025-12-31":{"v":213457000},"2026-03-31":{"v":215189000},"2026-06-30":{"v":216973000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts Receivable, net"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":241039000},"2011-09-30":{"v":269916000},"2011-12-31":{"v":295188000},"2012-03-31":{"v":242403000},"2012-06-30":{"v":253734000},"2012-09-30":{"v":270308000},"2012-12-31":{"v":267310000},"2013-03-31":{"v":236282000},"2013-06-30":{"v":256133000},"2013-09-30":{"v":250991000},"2013-12-31":{"v":283051000},"2014-03-31":{"v":260853000},"2014-06-30":{"v":295327000},"2014-09-30":{"v":273938000},"2014-12-31":{"v":293027000},"2015-03-31":{"v":284851000},"2015-06-30":{"v":332899000},"2015-09-30":{"v":331186000},"2015-12-31":{"v":356145000},"2016-03-31":{"v":288306000},"2016-06-30":{"v":387975000},"2016-09-30":{"v":357967000},"2016-12-31":{"v":411883000},"2017-03-31":{"v":378453000},"2017-06-30":{"v":426439000},"2017-09-30":{"v":382666000},"2017-12-31":{"v":449682000},"2018-03-31":{"v":408334000},"2018-06-30":{"v":463994000},"2018-09-30":{"v":400831000},"2018-12-31":{"v":447698000},"2019-03-31":{"v":433948000},"2019-06-30":{"v":500912000},"2019-09-30":{"v":478907000},"2019-12-31":{"v":549626000},"2020-03-31":{"v":485316000},"2020-06-30":{"v":446716000},"2020-09-30":{"v":588960000},"2020-12-31":{"v":611021000},"2021-03-31":{"v":554696000},"2021-06-30":{"v":581656000},"2021-09-30":{"v":585380000},"2021-12-31":{"v":607532000},"2022-03-31":{"v":634142000},"2022-06-30":{"v":643953000},"2022-09-30":{"v":646656000},"2022-12-31":{"v":610280000},"2023-03-31":{"v":621844000},"2023-06-30":{"v":592663000},"2023-09-30":{"v":587597000},"2023-12-31":{"v":606834000},"2024-03-31":{"v":527259000},"2024-06-30":{"v":598826000},"2024-09-30":{"v":585076000},"2024-12-31":{"v":611433000},"2025-03-31":{"v":603984000},"2025-06-30":{"v":637037000},"2025-09-30":{"v":616704000},"2025-12-31":{"v":648020000},"2026-03-31":{"v":661481000},"2026-06-30":{"v":726823000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories, net","note":null,"earlier_labels":["Inventories"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":75432000},"2011-09-30":{"v":72970000},"2011-12-31":{"v":77437000},"2012-03-31":{"v":62528000},"2012-06-30":{"v":74921000},"2012-09-30":{"v":65478000},"2012-12-31":{"v":69637000},"2013-03-31":{"v":59593000},"2013-06-30":{"v":77135000},"2013-09-30":{"v":76373000},"2013-12-31":{"v":79141000},"2014-03-31":{"v":71419000},"2014-06-30":{"v":97187000},"2014-09-30":{"v":82541000},"2014-12-31":{"v":90917000},"2015-03-31":{"v":71274000},"2015-06-30":{"v":98575000},"2015-09-30":{"v":102573000},"2015-12-31":{"v":102780000},"2016-03-31":{"v":97349000},"2016-06-30":{"v":112494000},"2016-09-30":{"v":101982000},"2016-12-31":{"v":90535000},"2017-03-31":{"v":99973000},"2017-06-30":{"v":118226000},"2017-09-30":{"v":106724000},"2017-12-31":{"v":106753000},"2018-03-31":{"v":85582000},"2018-06-30":{"v":107449000},"2018-09-30":{"v":105283000},"2018-12-31":{"v":119195000},"2019-03-31":{"v":137665000},"2019-06-30":{"v":175904000},"2019-09-30":{"v":126078000},"2019-12-31":{"v":124666000},"2020-03-31":{"v":136985000},"2020-06-30":{"v":165632000},"2020-09-30":{"v":134689000},"2020-12-31":{"v":140867000},"2021-03-31":{"v":140534000},"2021-06-30":{"v":167079000},"2021-09-30":{"v":175374000},"2021-12-31":{"v":206555000},"2022-03-31":{"v":234601000},"2022-06-30":{"v":223158000},"2022-09-30":{"v":213316000},"2022-12-31":{"v":208682000},"2023-03-31":{"v":199317000},"2023-06-30":{"v":159734000},"2023-09-30":{"v":142243000},"2023-12-31":{"v":124179000},"2024-03-31":{"v":123900000},"2024-06-30":{"v":136613000},"2024-09-30":{"v":113691000},"2024-12-31":{"v":95054000},"2025-03-31":{"v":151792000},"2025-06-30":{"v":133487000},"2025-09-30":{"v":135018000},"2025-12-31":{"v":143567000},"2026-03-31":{"v":194294000},"2026-06-30":{"v":205095000}},"depth":1,"sign":1},{"tag":"IncomeTaxesReceivable","also_tags":[],"label":"Income taxes receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":2545000},"2011-09-30":{"v":250000},"2011-12-31":{"v":1927000},"2012-03-31":{"v":3229000},"2012-06-30":{"v":2479000},"2012-09-30":{"v":1899000},"2012-12-31":{"v":434000},"2013-03-31":{"v":204000},"2013-06-30":{"v":451000},"2013-09-30":{"v":30000},"2013-12-31":{"v":2256000},"2014-06-30":{"v":783000},"2014-09-30":{"v":4607000},"2014-12-31":{"v":212000},"2015-03-31":{"v":2348000},"2015-06-30":{"v":2118000},"2015-09-30":{"v":833000},"2015-12-31":{"v":1575000},"2016-03-31":{"v":2626000},"2016-06-30":{"v":2119000},"2016-09-30":{"v":1660000},"2016-12-31":{"v":2120000},"2017-03-31":{"v":953000},"2017-06-30":{"v":4604000},"2017-09-30":{"v":4579000},"2017-12-31":{"v":3933000},"2018-03-31":{"v":380000},"2018-06-30":{"v":933000},"2018-09-30":{"v":2658000},"2018-12-31":{"v":922000},"2019-06-30":{"v":56000},"2019-12-31":{"v":1388000},"2020-03-31":{"v":1388000},"2023-06-30":{"v":9016000},"2023-09-30":{"v":7388000},"2023-12-31":{"v":4348000},"2024-03-31":{"v":3318000},"2024-06-30":{"v":9281000},"2024-09-30":{"v":7088000},"2024-12-31":{"v":2394000,"src":"0001558370-25-001382"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":4102000},"2011-09-30":{"v":3931000},"2011-12-31":{"v":4713000},"2012-03-31":{"v":5250000},"2012-06-30":{"v":4655000},"2012-09-30":{"v":3880000},"2012-12-31":{"v":3934000},"2013-03-31":{"v":5134000},"2013-06-30":{"v":4577000},"2013-09-30":{"v":4495000},"2013-12-31":{"v":5117000},"2014-03-31":{"v":5056000},"2014-06-30":{"v":4533000},"2014-09-30":{"v":4868000},"2014-12-31":{"v":5332000},"2015-03-31":{"v":6153000},"2015-06-30":{"v":5168000},"2015-09-30":{"v":4632000},"2015-12-31":{"v":4254000},"2016-03-31":{"v":5131000},"2016-06-30":{"v":5348000},"2016-09-30":{"v":4109000},"2016-12-31":{"v":5453000},"2017-03-31":{"v":5604000},"2017-06-30":{"v":5517000},"2017-09-30":{"v":5185000},"2017-12-31":{"v":5737000},"2018-03-31":{"v":6437000},"2018-06-30":{"v":6279000},"2018-09-30":{"v":6068000},"2018-12-31":{"v":9661000},"2019-03-31":{"v":7261000},"2019-06-30":{"v":7054000},"2019-09-30":{"v":6881000},"2019-12-31":{"v":10671000},"2020-03-31":{"v":13971000},"2020-06-30":{"v":13450000},"2020-09-30":{"v":12016000},"2020-12-31":{"v":11437000},"2021-03-31":{"v":15364000},"2021-06-30":{"v":13588000},"2021-09-30":{"v":11797000},"2021-12-31":{"v":10016000},"2022-03-31":{"v":14588000},"2022-06-30":{"v":13368000},"2022-09-30":{"v":10095000},"2022-12-31":{"v":11900000},"2023-03-31":{"v":18145000},"2023-06-30":{"v":16537000},"2023-09-30":{"v":14068000},"2023-12-31":{"v":16092000},"2024-03-31":{"v":16926000},"2024-06-30":{"v":16982000},"2024-09-30":{"v":16757000},"2024-12-31":{"v":17750000,"first_filed":15356000,"first_src":"0001558370-25-001382"},"2025-03-31":{"v":20418000},"2025-06-30":{"v":22449000},"2025-09-30":{"v":23161000},"2025-12-31":{"v":22607000},"2026-03-31":{"v":23382000},"2026-06-30":{"v":21533000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":["DeferredTaxAssetsNetCurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":4351000},"2011-09-30":{"v":4520000},"2011-12-31":{"v":4436000},"2012-03-31":{"v":3398000},"2012-06-30":{"v":3398000},"2012-09-30":{"v":3398000},"2012-12-31":{"v":5250000},"2013-03-31":{"v":5250000},"2013-06-30":{"v":5250000},"2013-09-30":{"v":5250000},"2013-12-31":{"v":6382000},"2014-03-31":{"v":6382000},"2014-06-30":{"v":6382000},"2014-09-30":{"v":6382000},"2014-12-31":{"v":7749000},"2015-03-31":{"v":7749000},"2015-06-30":{"v":7749000},"2015-09-30":{"v":7749000},"2015-12-31":{"v":7909000}},"depth":1,"sign":null},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":["Total Current Assets"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":382761000},"2011-09-30":{"v":391347000},"2011-12-31":{"v":388316000},"2012-03-31":{"v":366560000},"2012-06-30":{"v":402611000},"2012-09-30":{"v":398491000},"2012-12-31":{"v":386472000},"2013-03-31":{"v":364992000},"2013-06-30":{"v":407765000},"2013-09-30":{"v":414320000},"2013-12-31":{"v":418494000},"2014-03-31":{"v":408591000},"2014-06-30":{"v":464501000},"2014-09-30":{"v":438770000},"2014-12-31":{"v":458146000},"2015-03-31":{"v":452257000},"2015-06-30":{"v":519006000},"2015-09-30":{"v":523840000},"2015-12-31":{"v":552851000},"2016-03-31":{"v":484392000},"2016-06-30":{"v":555235000},"2016-09-30":{"v":532601000},"2016-12-31":{"v":559171000},"2017-03-31":{"v":550738000},"2017-06-30":{"v":582917000},"2017-09-30":{"v":561492000},"2017-12-31":{"v":616095000},"2018-03-31":{"v":571700000},"2018-06-30":{"v":647335000},"2018-09-30":{"v":617083000},"2018-12-31":{"v":669179000},"2019-03-31":{"v":672344000},"2019-06-30":{"v":753665000},"2019-09-30":{"v":710355000},"2019-12-31":{"v":776411000},"2020-03-31":{"v":748983000},"2020-06-30":{"v":791741000},"2020-09-30":{"v":843716000},"2020-12-31":{"v":858980000},"2021-03-31":{"v":802851000},"2021-06-30":{"v":877988000},"2021-09-30":{"v":862279000},"2021-12-31":{"v":932413000},"2022-03-31":{"v":950740000},"2022-06-30":{"v":975375000},"2022-09-30":{"v":986257000},"2022-12-31":{"v":953792000},"2023-03-31":{"v":974116000},"2023-06-30":{"v":1021933000},"2023-09-30":{"v":1040699000},"2023-12-31":{"v":1048639000},"2024-03-31":{"v":1023356000},"2024-06-30":{"v":1147505000},"2024-09-30":{"v":1151726000},"2024-12-31":{"v":1166850000},"2025-03-31":{"v":1116519000},"2025-06-30":{"v":1139067000},"2025-09-30":{"v":1174082000},"2025-12-31":{"v":1220872000},"2026-03-31":{"v":1290605000},"2026-06-30":{"v":1294141000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":20560000},"2011-09-30":{"v":21913000},"2011-12-31":{"v":22570000},"2012-03-31":{"v":24088000},"2012-06-30":{"v":24902000},"2012-09-30":{"v":25399000},"2012-12-31":{"v":26104000},"2013-03-31":{"v":26546000},"2013-06-30":{"v":27369000},"2013-09-30":{"v":26773000},"2013-12-31":{"v":27600000},"2014-03-31":{"v":27228000},"2014-06-30":{"v":27679000},"2014-09-30":{"v":27745000},"2014-12-31":{"v":27861000},"2015-03-31":{"v":28102000},"2015-06-30":{"v":29878000},"2015-09-30":{"v":32400000},"2015-12-31":{"v":32227000},"2016-03-31":{"v":32113000},"2016-06-30":{"v":33765000},"2016-09-30":{"v":34287000},"2016-12-31":{"v":39402000},"2017-03-31":{"v":38650000},"2017-06-30":{"v":39601000},"2017-09-30":{"v":40077000},"2017-12-31":{"v":41491000},"2018-03-31":{"v":44019000},"2018-06-30":{"v":46012000},"2018-09-30":{"v":48176000},"2018-12-31":{"v":51799000},"2019-03-31":{"v":55438000},"2019-06-30":{"v":59468000},"2019-09-30":{"v":62336000},"2019-12-31":{"v":64226000},"2020-03-31":{"v":65754000},"2020-06-30":{"v":65387000},"2020-09-30":{"v":63189000},"2020-12-31":{"v":61537000},"2021-03-31":{"v":61592000},"2021-06-30":{"v":61002000},"2021-09-30":{"v":60623000},"2021-12-31":{"v":61011000},"2022-03-31":{"v":60835000},"2022-06-30":{"v":60248000},"2022-09-30":{"v":59913000},"2022-12-31":{"v":59171000},"2023-03-31":{"v":58372000},"2023-06-30":{"v":58012000},"2023-09-30":{"v":57638000},"2023-12-31":{"v":56658000},"2024-03-31":{"v":55529000},"2024-06-30":{"v":54376000},"2024-09-30":{"v":53255000},"2024-12-31":{"v":52520000},"2025-03-31":{"v":51658000},"2025-06-30":{"v":48267000},"2025-09-30":{"v":48064000},"2025-12-31":{"v":46912000},"2026-03-31":{"v":46547000},"2026-06-30":{"v":45762000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Right-of-use assets","note":null,"earlier_labels":["Right-of-use assets, net"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":18723000,"src":"0001558370-19-009434"},"2019-03-31":{"v":16750000},"2019-06-30":{"v":15169000},"2019-09-30":{"v":14850000},"2019-12-31":{"v":13842000},"2020-03-31":{"v":15776000},"2020-06-30":{"v":14755000},"2020-09-30":{"v":13768000},"2020-12-31":{"v":12821000},"2021-03-31":{"v":11857000},"2021-06-30":{"v":11174000},"2021-09-30":{"v":10218000},"2021-12-31":{"v":9579000},"2022-03-31":{"v":9201000},"2022-06-30":{"v":8267000},"2022-09-30":{"v":8495000},"2022-12-31":{"v":7558000},"2023-03-31":{"v":6611000},"2023-06-30":{"v":5775000},"2023-09-30":{"v":4934000},"2023-12-31":{"v":4340000},"2024-03-31":{"v":4020000},"2024-06-30":{"v":3917000},"2024-09-30":{"v":3460000},"2024-12-31":{"v":3077000},"2025-03-31":{"v":2808000},"2025-06-30":{"v":2219000},"2025-09-30":{"v":1781000},"2025-12-31":{"v":1569000},"2026-03-31":{"v":7173000},"2026-06-30":{"v":7315000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":51276000},"2011-09-30":{"v":51276000},"2011-12-31":{"v":51276000},"2012-03-31":{"v":51276000},"2012-06-30":{"v":51276000},"2012-09-30":{"v":51276000},"2012-12-31":{"v":51276000},"2013-03-31":{"v":51276000},"2013-06-30":{"v":51276000},"2013-09-30":{"v":51276000},"2013-12-31":{"v":51276000},"2014-03-31":{"v":51276000},"2014-06-30":{"v":51276000},"2014-09-30":{"v":51276000},"2014-12-31":{"v":51276000},"2015-03-31":{"v":51276000},"2015-06-30":{"v":51276000},"2015-09-30":{"v":51276000},"2015-12-31":{"v":51276000},"2016-03-31":{"v":51276000},"2016-06-30":{"v":67510000},"2016-09-30":{"v":67510000},"2016-12-31":{"v":73602000},"2017-03-31":{"v":73602000},"2017-06-30":{"v":73602000},"2017-09-30":{"v":73602000},"2017-12-31":{"v":73602000},"2018-03-31":{"v":73602000},"2018-06-30":{"v":73602000},"2018-09-30":{"v":73602000},"2018-12-31":{"v":73602000},"2019-03-31":{"v":73602000},"2019-06-30":{"v":73602000},"2019-09-30":{"v":73602000},"2019-12-31":{"v":73602000},"2020-03-31":{"v":73602000},"2020-06-30":{"v":73602000},"2020-09-30":{"v":73602000},"2020-12-31":{"v":73602000},"2021-03-31":{"v":73602000},"2021-06-30":{"v":73602000},"2021-09-30":{"v":73602000},"2021-12-31":{"v":73602000},"2022-03-31":{"v":73602000},"2022-06-30":{"v":73602000},"2022-09-30":{"v":73602000},"2022-12-31":{"v":73602000},"2023-03-31":{"v":73602000},"2023-06-30":{"v":73602000},"2023-09-30":{"v":73602000},"2023-12-31":{"v":73602000},"2024-03-31":{"v":73602000},"2024-06-30":{"v":73602000},"2024-09-30":{"v":73602000},"2024-12-31":{"v":73602000},"2025-03-31":{"v":73602000},"2025-06-30":{"v":73602000},"2025-09-30":{"v":73602000},"2025-12-31":{"v":73602000},"2026-03-31":{"v":73602000},"2026-06-30":{"v":73602000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangibles, net","note":null,"earlier_labels":["Intangible, net","Intangible assets, net","Intangibles assets, net","Other intangibles, net"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":5573000},"2011-09-30":{"v":5389000},"2011-12-31":{"v":5205000,"src":"0001193125-12-214861"},"2012-03-31":{"v":4971000},"2017-12-31":{"v":11025000},"2018-06-30":{"v":10284000},"2018-09-30":{"v":9924000},"2018-12-31":{"v":9564000},"2019-03-31":{"v":9223000},"2019-06-30":{"v":8918000},"2019-09-30":{"v":8613000},"2019-12-31":{"v":8307000},"2020-03-31":{"v":8002000},"2020-06-30":{"v":7698000},"2020-09-30":{"v":7393000},"2020-12-31":{"v":7088000},"2021-03-31":{"v":6783000},"2021-06-30":{"v":6478000},"2021-09-30":{"v":6173000},"2021-12-31":{"v":5868000},"2022-03-31":{"v":5563000},"2022-06-30":{"v":5258000},"2022-09-30":{"v":4953000},"2022-12-31":{"v":4648000},"2023-03-31":{"v":4343000},"2023-06-30":{"v":4038000},"2023-09-30":{"v":3733000},"2023-12-31":{"v":3428000},"2024-03-31":{"v":3124000},"2024-06-30":{"v":2819000},"2024-09-30":{"v":2514000},"2024-12-31":{"v":2209000},"2025-03-31":{"v":1904000},"2025-06-30":{"v":1599000},"2025-09-30":{"v":1294000},"2025-12-31":{"v":989000},"2026-03-31":{"v":684000},"2026-06-30":{"v":473000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetNoncurrent","also_tags":[],"label":"Long-term accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":1890000,"src":"0001558370-18-006214"},"2018-03-31":{"v":1890000},"2018-06-30":{"v":1890000}},"depth":1,"sign":null},{"tag":"OtherIntangibleAssetsNet","also_tags":[],"label":"Other intangibles, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":5205000},"2012-06-30":{"v":4697000},"2012-09-30":{"v":4403000},"2012-12-31":{"v":3757000},"2013-03-31":{"v":3532000},"2013-06-30":{"v":3305000},"2013-09-30":{"v":3080000},"2013-12-31":{"v":2854000},"2014-03-31":{"v":2629000},"2014-06-30":{"v":2404000},"2014-09-30":{"v":2178000},"2014-12-31":{"v":1953000},"2015-03-31":{"v":1743000},"2015-06-30":{"v":1568000},"2015-09-30":{"v":1393000},"2015-12-31":{"v":1668000},"2016-03-31":{"v":1518000},"2016-06-30":{"v":12586000},"2016-09-30":{"v":12142000},"2016-12-31":{"v":12586000},"2017-03-31":{"v":12151000},"2017-06-30":{"v":11759000},"2017-09-30":{"v":11393000},"2017-12-31":{"v":11025000,"src":"0001558370-18-004515"},"2018-03-31":{"v":10645000}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":598000},"2011-09-30":{"v":590000},"2011-12-31":{"v":652000},"2012-03-31":{"v":720000},"2012-06-30":{"v":708000},"2012-09-30":{"v":734000},"2012-12-31":{"v":714000},"2013-03-31":{"v":703000},"2013-06-30":{"v":701000},"2013-09-30":{"v":731000},"2013-12-31":{"v":720000},"2014-03-31":{"v":692000},"2014-06-30":{"v":698000},"2014-09-30":{"v":751000},"2014-12-31":{"v":724000},"2015-03-31":{"v":673000},"2015-06-30":{"v":818000},"2015-09-30":{"v":1173000},"2015-12-31":{"v":1052000},"2016-03-31":{"v":1180000},"2016-06-30":{"v":1078000},"2016-09-30":{"v":1193000},"2016-12-31":{"v":1373000},"2017-03-31":{"v":1351000},"2017-06-30":{"v":5450000},"2017-09-30":{"v":5318000},"2017-12-31":{"v":5638000},"2018-03-31":{"v":1714000},"2018-06-30":{"v":1831000},"2018-09-30":{"v":1442000},"2018-12-31":{"v":1211000},"2019-03-31":{"v":1092000},"2019-06-30":{"v":980000},"2019-09-30":{"v":892000},"2019-12-31":{"v":947000},"2020-03-31":{"v":1075000},"2020-06-30":{"v":1157000},"2020-09-30":{"v":1666000},"2020-12-31":{"v":1345000},"2021-03-31":{"v":1701000},"2021-06-30":{"v":1028000},"2021-09-30":{"v":1031000},"2021-12-31":{"v":910000},"2022-03-31":{"v":878000},"2022-06-30":{"v":883000},"2022-09-30":{"v":905000},"2022-12-31":{"v":1055000},"2023-03-31":{"v":1013000},"2023-06-30":{"v":915000},"2023-09-30":{"v":821000},"2023-12-31":{"v":1714000},"2024-03-31":{"v":1434000},"2024-06-30":{"v":1266000},"2024-09-30":{"v":1188000},"2024-12-31":{"v":1096000},"2025-03-31":{"v":1012000},"2025-06-30":{"v":4523000},"2025-09-30":{"v":6697000},"2025-12-31":{"v":6981000},"2026-03-31":{"v":6407000},"2026-06-30":{"v":6341000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total Assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":460768000},"2011-09-30":{"v":470515000},"2011-12-31":{"v":468019000},"2012-03-31":{"v":447615000},"2012-06-30":{"v":484194000},"2012-09-30":{"v":480303000},"2012-12-31":{"v":468323000},"2013-03-31":{"v":447049000},"2013-06-30":{"v":490416000},"2013-09-30":{"v":496180000},"2013-12-31":{"v":500944000},"2014-03-31":{"v":490416000},"2014-06-30":{"v":546558000},"2014-09-30":{"v":520720000},"2014-12-31":{"v":539960000},"2015-03-31":{"v":534051000},"2015-06-30":{"v":602546000},"2015-09-30":{"v":610082000},"2015-12-31":{"v":639074000},"2016-03-31":{"v":570479000},"2016-06-30":{"v":670174000},"2016-09-30":{"v":647733000},"2016-12-31":{"v":686134000},"2017-03-31":{"v":676492000},"2017-06-30":{"v":713329000},"2017-09-30":{"v":691882000},"2017-12-31":{"v":747851000},"2018-03-31":{"v":703570000},"2018-06-30":{"v":780954000},"2018-09-30":{"v":750227000},"2018-12-31":{"v":805355000},"2019-03-31":{"v":828449000},"2019-06-30":{"v":911802000},"2019-09-30":{"v":870648000},"2019-12-31":{"v":937335000},"2020-03-31":{"v":913192000},"2020-06-30":{"v":954340000},"2020-09-30":{"v":1003334000},"2020-12-31":{"v":1015373000},"2021-03-31":{"v":958386000},"2021-06-30":{"v":1031272000},"2021-09-30":{"v":1013926000},"2021-12-31":{"v":1083383000},"2022-03-31":{"v":1100819000},"2022-06-30":{"v":1123633000},"2022-09-30":{"v":1134125000},"2022-12-31":{"v":1099826000},"2023-03-31":{"v":1118057000},"2023-06-30":{"v":1164275000},"2023-09-30":{"v":1181427000},"2023-12-31":{"v":1188381000},"2024-03-31":{"v":1161065000},"2024-06-30":{"v":1283485000},"2024-09-30":{"v":1285745000},"2024-12-31":{"v":1299354000},"2025-03-31":{"v":1247503000},"2025-06-30":{"v":1269277000},"2025-09-30":{"v":1305520000},"2025-12-31":{"v":1350925000},"2026-03-31":{"v":1425018000},"2026-06-30":{"v":1427634000}},"depth":0,"sign":null},{"tag":"LinesOfCreditCurrent","also_tags":[],"label":"Borrowings under bank line of credit","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":5267000},"2018-03-31":{"v":859000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":135352000},"2011-09-30":{"v":138819000},"2011-12-31":{"v":130900000},"2012-03-31":{"v":111949000},"2012-06-30":{"v":138199000},"2012-09-30":{"v":128460000},"2012-12-31":{"v":126110000},"2013-03-31":{"v":94609000},"2013-06-30":{"v":124608000},"2013-09-30":{"v":125214000},"2013-12-31":{"v":124821000},"2014-03-31":{"v":109639000},"2014-06-30":{"v":153222000},"2014-09-30":{"v":109346000},"2014-12-31":{"v":124893000},"2015-03-31":{"v":116211000},"2015-06-30":{"v":162374000},"2015-09-30":{"v":161054000},"2015-12-31":{"v":166516000},"2016-03-31":{"v":114231000},"2016-06-30":{"v":191183000},"2016-09-30":{"v":159619000},"2016-12-31":{"v":177862000},"2017-03-31":{"v":171866000},"2017-06-30":{"v":187343000},"2017-09-30":{"v":164883000},"2017-12-31":{"v":194257000},"2018-03-31":{"v":152115000},"2018-06-30":{"v":200940000},"2018-09-30":{"v":165190000},"2018-12-31":{"v":201640000},"2019-03-31":{"v":204196000},"2019-06-30":{"v":260162000},"2019-09-30":{"v":197736000},"2019-12-31":{"v":235641000},"2020-03-31":{"v":219917000},"2020-06-30":{"v":247005000},"2020-09-30":{"v":283163000},"2020-12-31":{"v":266846000},"2021-03-31":{"v":206542000},"2021-06-30":{"v":258163000},"2021-09-30":{"v":217084000},"2021-12-31":{"v":281836000},"2022-03-31":{"v":271411000},"2022-06-30":{"v":278446000},"2022-09-30":{"v":258596000},"2022-12-31":{"v":232638000},"2023-03-31":{"v":239058000},"2023-06-30":{"v":277235000},"2023-09-30":{"v":264502000},"2023-12-31":{"v":263682000},"2024-03-31":{"v":218801000},"2024-06-30":{"v":317111000},"2024-09-30":{"v":293158000},"2024-12-31":{"v":300242000},"2025-03-31":{"v":273521000},"2025-06-30":{"v":303756000},"2025-09-30":{"v":312813000},"2025-12-31":{"v":338202000},"2026-03-31":{"v":396481000},"2026-06-30":{"v":377556000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":30268000},"2011-09-30":{"v":26611000},"2011-12-31":{"v":30902000,"src":"0001193125-12-214861"},"2012-03-31":{"v":30513000}},"depth":1,"sign":null},{"tag":"EmployeeRelatedLiabilitiesCurrent","also_tags":[],"label":"Accrued payroll","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":11892000},"2011-09-30":{"v":13788000},"2011-12-31":{"v":12964000},"2012-03-31":{"v":12213000},"2012-06-30":{"v":12649000},"2012-09-30":{"v":14384000},"2012-12-31":{"v":13824000},"2013-03-31":{"v":12202000},"2013-06-30":{"v":12463000},"2013-09-30":{"v":15680000},"2013-12-31":{"v":14935000},"2014-03-31":{"v":14005000},"2014-06-30":{"v":15139000},"2014-09-30":{"v":18316000},"2014-12-31":{"v":17793000},"2015-03-31":{"v":14931000},"2015-06-30":{"v":14290000},"2015-09-30":{"v":15909000},"2015-12-31":{"v":19280000},"2016-03-31":{"v":13022000},"2016-06-30":{"v":19840000},"2016-09-30":{"v":17301000},"2016-12-31":{"v":21345000},"2017-03-31":{"v":15572000},"2017-06-30":{"v":19669000},"2017-09-30":{"v":16938000},"2017-12-31":{"v":22662000},"2018-03-31":{"v":17207000},"2018-06-30":{"v":23458000},"2018-09-30":{"v":20359000},"2018-12-31":{"v":24319000},"2019-03-31":{"v":18066000},"2019-06-30":{"v":26037000},"2019-09-30":{"v":23393000},"2019-12-31":{"v":28050000},"2020-03-31":{"v":20479000},"2020-06-30":{"v":20409000},"2020-09-30":{"v":20200000},"2020-12-31":{"v":17828000},"2021-03-31":{"v":18171000},"2021-06-30":{"v":26119000},"2021-09-30":{"v":24023000},"2021-12-31":{"v":30966000},"2022-03-31":{"v":26839000},"2022-06-30":{"v":31357000},"2022-09-30":{"v":31478000},"2022-12-31":{"v":24071000},"2023-03-31":{"v":24304000},"2023-06-30":{"v":20257000},"2023-09-30":{"v":26363000},"2023-12-31":{"v":20440000},"2024-03-31":{"v":22607000},"2024-06-30":{"v":23004000},"2024-09-30":{"v":28131000},"2024-12-31":{"v":23330000},"2025-03-31":{"v":28327000},"2025-06-30":{"v":23444000},"2025-09-30":{"v":30483000},"2025-12-31":{"v":30939000},"2026-03-31":{"v":28142000},"2026-06-30":{"v":24978000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsCurrent","also_tags":[],"label":"Current maturities of capital lease obligation to affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":919000},"2011-09-30":{"v":945000},"2011-12-31":{"v":971000},"2012-03-31":{"v":998000},"2012-06-30":{"v":1026000},"2012-09-30":{"v":1055000},"2012-12-31":{"v":989000},"2013-03-31":{"v":729000},"2013-06-30":{"v":462000},"2013-09-30":{"v":187000}},"depth":1,"sign":null},{"tag":"AccruedLiabilitiesAndOtherLiabilities","also_tags":[],"label":"Accrued expenses and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":30902000},"2012-06-30":{"v":31222000},"2012-09-30":{"v":25182000},"2012-12-31":{"v":22562000},"2013-03-31":{"v":27010000},"2013-06-30":{"v":30566000},"2013-09-30":{"v":21956000},"2013-12-31":{"v":22362000},"2014-03-31":{"v":20811000},"2014-06-30":{"v":20161000},"2014-09-30":{"v":22524000},"2014-12-31":{"v":22011000},"2015-03-31":{"v":18871000},"2015-06-30":{"v":29234000},"2015-09-30":{"v":22871000},"2015-12-31":{"v":36207000},"2016-03-31":{"v":24927000},"2016-06-30":{"v":27502000},"2016-09-30":{"v":25885000},"2016-12-31":{"v":31047000},"2017-03-31":{"v":24079000},"2017-06-30":{"v":27358000},"2017-09-30":{"v":18294000},"2017-12-31":{"v":31096000},"2018-03-31":{"v":23434000},"2018-06-30":{"v":28915000},"2018-09-30":{"v":23475000},"2018-12-31":{"v":33840000},"2019-03-31":{"v":36619000},"2019-06-30":{"v":35036000},"2019-09-30":{"v":36341000},"2019-12-31":{"v":45232000},"2020-03-31":{"v":36913000},"2020-06-30":{"v":40793000},"2020-09-30":{"v":34997000},"2020-12-31":{"v":57586000},"2021-03-31":{"v":50231000},"2021-06-30":{"v":46212000},"2021-09-30":{"v":52241000},"2021-12-31":{"v":61830000},"2022-03-31":{"v":71553000},"2022-06-30":{"v":57080000},"2022-09-30":{"v":62846000},"2022-12-31":{"v":53808000},"2023-03-31":{"v":54947000},"2023-06-30":{"v":49813000},"2023-09-30":{"v":49098000},"2023-12-31":{"v":43843000},"2024-03-31":{"v":48400000},"2024-06-30":{"v":48527000},"2024-09-30":{"v":46164000},"2024-12-31":{"v":47633000},"2025-03-31":{"v":52037000},"2025-06-30":{"v":41076000},"2025-09-30":{"v":40792000},"2025-12-31":{"v":51251000},"2026-03-31":{"v":52582000},"2026-06-30":{"v":46792000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":["Total Current Liabilities"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":178431000},"2011-09-30":{"v":180163000},"2011-12-31":{"v":181004000},"2012-03-31":{"v":155673000},"2012-06-30":{"v":183096000},"2012-09-30":{"v":169081000},"2012-12-31":{"v":163485000},"2013-03-31":{"v":134550000},"2013-06-30":{"v":168099000},"2013-09-30":{"v":163037000},"2013-12-31":{"v":162118000},"2014-03-31":{"v":144455000},"2014-06-30":{"v":188522000},"2014-09-30":{"v":150186000},"2014-12-31":{"v":164697000},"2015-03-31":{"v":150013000},"2015-06-30":{"v":205898000},"2015-09-30":{"v":199834000},"2015-12-31":{"v":222003000},"2016-03-31":{"v":152180000},"2016-06-30":{"v":238525000},"2016-09-30":{"v":202805000},"2016-12-31":{"v":230254000},"2017-03-31":{"v":211517000},"2017-06-30":{"v":234370000},"2017-09-30":{"v":200115000},"2017-12-31":{"v":248015000},"2018-03-31":{"v":193615000},"2018-06-30":{"v":253313000},"2018-09-30":{"v":209024000},"2018-12-31":{"v":259799000},"2019-03-31":{"v":258881000},"2019-06-30":{"v":321235000},"2019-09-30":{"v":257470000},"2019-12-31":{"v":308923000},"2020-03-31":{"v":277309000},"2020-06-30":{"v":308207000},"2020-09-30":{"v":338360000},"2020-12-31":{"v":342260000},"2021-03-31":{"v":274944000},"2021-06-30":{"v":330494000},"2021-09-30":{"v":293348000},"2021-12-31":{"v":374632000},"2022-03-31":{"v":369803000},"2022-06-30":{"v":366883000},"2022-09-30":{"v":352920000},"2022-12-31":{"v":310517000},"2023-03-31":{"v":318309000},"2023-06-30":{"v":347305000},"2023-09-30":{"v":339963000},"2023-12-31":{"v":327965000},"2024-03-31":{"v":289808000},"2024-06-30":{"v":388642000},"2024-09-30":{"v":367453000},"2024-12-31":{"v":371205000},"2025-03-31":{"v":353885000},"2025-06-30":{"v":368276000},"2025-09-30":{"v":384088000},"2025-12-31":{"v":420392000},"2026-03-31":{"v":477205000},"2026-06-30":{"v":449326000}},"depth":0,"sign":1},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":7437000},"2011-09-30":{"v":8462000},"2011-12-31":{"v":9026000},"2012-03-31":{"v":9882000},"2012-06-30":{"v":9877000},"2012-09-30":{"v":9511000},"2012-12-31":{"v":10514000},"2013-03-31":{"v":10403000},"2013-06-30":{"v":10404000},"2013-09-30":{"v":10388000},"2013-12-31":{"v":16224000},"2014-03-31":{"v":16288000},"2014-06-30":{"v":16281000},"2014-09-30":{"v":16274000},"2014-12-31":{"v":18803000},"2015-03-31":{"v":18870000},"2015-06-30":{"v":18864000},"2015-09-30":{"v":18859000},"2015-12-31":{"v":21615000},"2016-03-31":{"v":13740000},"2016-06-30":{"v":13733000},"2016-09-30":{"v":13871000},"2016-12-31":{"v":19602000,"src":"0001558370-17-001339"}},"depth":0,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":19602000},"2017-03-31":{"v":19640000},"2017-06-30":{"v":19766000},"2017-09-30":{"v":19766000},"2017-12-31":{"v":15696000},"2018-03-31":{"v":16125000},"2018-06-30":{"v":16125000},"2018-09-30":{"v":16125000},"2018-12-31":{"v":17184000},"2019-03-31":{"v":17184000},"2019-06-30":{"v":17194000},"2019-09-30":{"v":17194000},"2019-12-31":{"v":20170000},"2020-03-31":{"v":20170000},"2020-06-30":{"v":20170000},"2020-09-30":{"v":20170000},"2020-12-31":{"v":18525000},"2021-03-31":{"v":18525000},"2021-06-30":{"v":18525000},"2021-09-30":{"v":18525000},"2021-12-31":{"v":19278000},"2022-03-31":{"v":19278000},"2022-06-30":{"v":19278000},"2022-09-30":{"v":19278000},"2022-12-31":{"v":17970000},"2023-03-31":{"v":17970000},"2023-06-30":{"v":17970000},"2023-09-30":{"v":18011000},"2023-12-31":{"v":15844000},"2024-03-31":{"v":15806000},"2024-06-30":{"v":17418000},"2024-09-30":{"v":18383000},"2024-12-31":{"v":15091000},"2025-03-31":{"v":15061000},"2025-06-30":{"v":15031000},"2025-09-30":{"v":18253000},"2025-12-31":{"v":19905000},"2026-03-31":{"v":19695000},"2026-06-30":{"v":18981000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Non-current operating lease liabilities","note":null,"earlier_labels":["Noncurrent operating lease liabilities","Operating lease liability"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":13215000},"2019-06-30":{"v":11727000},"2019-09-30":{"v":11386000},"2019-12-31":{"v":10330000},"2020-03-31":{"v":12551000},"2020-06-30":{"v":11566000},"2020-09-30":{"v":10579000},"2020-12-31":{"v":9631000},"2021-03-31":{"v":8792000},"2021-06-30":{"v":8124000},"2021-09-30":{"v":7353000},"2021-12-31":{"v":6789000},"2022-03-31":{"v":6077000},"2022-06-30":{"v":5242000},"2022-09-30":{"v":5620000},"2022-12-31":{"v":4994000},"2023-03-31":{"v":4623000},"2023-06-30":{"v":4196000},"2023-09-30":{"v":3638000},"2023-12-31":{"v":3181000},"2024-03-31":{"v":2760000},"2024-06-30":{"v":2497000},"2024-09-30":{"v":2030000},"2024-12-31":{"v":1552000},"2025-03-31":{"v":1066000},"2025-06-30":{"v":634000},"2025-09-30":{"v":437000},"2025-12-31":{"v":498000},"2026-03-31":{"v":6426000},"2026-06-30":{"v":6677000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":4584000},"2011-09-30":{"v":4546000},"2011-12-31":{"v":3471000},"2012-03-31":{"v":2975000},"2012-06-30":{"v":3017000},"2012-09-30":{"v":3042000},"2012-12-31":{"v":3021000},"2013-03-31":{"v":3012000},"2013-06-30":{"v":2968000},"2013-09-30":{"v":2969000},"2013-12-31":{"v":2773000},"2014-03-31":{"v":2538000},"2014-06-30":{"v":2504000},"2014-09-30":{"v":2476000},"2014-12-31":{"v":2452000},"2015-03-31":{"v":2296000},"2015-06-30":{"v":2229000},"2015-09-30":{"v":2723000},"2015-12-31":{"v":3005000},"2016-03-31":{"v":2764000},"2016-06-30":{"v":2834000},"2016-09-30":{"v":2284000},"2016-12-31":{"v":2836000},"2017-03-31":{"v":2600000},"2017-06-30":{"v":2068000},"2017-09-30":{"v":2083000},"2017-12-31":{"v":1888000},"2018-03-31":{"v":1871000},"2018-06-30":{"v":1855000},"2018-09-30":{"v":1836000},"2018-12-31":{"v":2469000},"2019-03-31":{"v":1577000},"2019-06-30":{"v":1479000},"2019-09-30":{"v":1454000},"2019-12-31":{"v":600000},"2020-03-31":{"v":600000},"2020-06-30":{"v":3184000},"2020-09-30":{"v":5948000},"2020-12-31":{"v":8630000},"2021-03-31":{"v":8630000},"2021-06-30":{"v":8558000},"2021-09-30":{"v":8528000},"2021-12-31":{"v":211000},"2022-03-31":{"v":179000},"2022-06-30":{"v":231000},"2022-09-30":{"v":200000},"2022-12-31":{"v":170000},"2023-03-31":{"v":672000},"2023-06-30":{"v":684000},"2023-09-30":{"v":654000},"2023-12-31":{"v":624000},"2024-03-31":{"v":19000},"2024-09-30":{"v":517000},"2024-12-31":{"v":516000},"2025-03-31":{"v":516000},"2025-06-30":{"v":516000}},"depth":1,"sign":null},{"tag":"CapitalLeaseObligationsNoncurrent","also_tags":[],"label":"Capital lease obligation to affiliate, less current maturities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":1488000},"2011-09-30":{"v":1242000},"2011-12-31":{"v":989000},"2012-03-31":{"v":729000},"2012-06-30":{"v":462000},"2012-09-30":{"v":187000}},"depth":1,"sign":null},{"tag":"Liabilities","also_tags":[],"label":"Total Liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":191940000},"2011-09-30":{"v":194413000},"2011-12-31":{"v":194490000},"2012-03-31":{"v":169259000},"2012-06-30":{"v":196452000},"2012-09-30":{"v":181821000},"2012-12-31":{"v":177020000},"2013-03-31":{"v":147965000},"2013-06-30":{"v":181471000},"2013-09-30":{"v":176394000},"2013-12-31":{"v":181115000},"2014-03-31":{"v":163281000},"2014-06-30":{"v":207307000},"2014-09-30":{"v":168936000},"2014-12-31":{"v":185952000},"2015-03-31":{"v":171179000},"2015-06-30":{"v":226991000},"2015-09-30":{"v":221416000},"2015-12-31":{"v":246623000},"2016-03-31":{"v":168684000},"2016-06-30":{"v":255092000},"2016-09-30":{"v":218960000},"2016-12-31":{"v":252692000},"2017-03-31":{"v":233757000},"2017-06-30":{"v":256204000},"2017-09-30":{"v":221964000},"2017-12-31":{"v":265599000},"2018-03-31":{"v":211611000},"2018-06-30":{"v":271293000},"2018-09-30":{"v":226985000},"2018-12-31":{"v":279452000},"2019-03-31":{"v":290857000},"2019-06-30":{"v":351635000},"2019-09-30":{"v":287504000},"2019-12-31":{"v":340023000},"2020-03-31":{"v":310630000},"2020-06-30":{"v":343127000},"2020-09-30":{"v":375057000},"2020-12-31":{"v":379046000},"2021-03-31":{"v":310891000},"2021-06-30":{"v":365701000},"2021-09-30":{"v":327754000},"2021-12-31":{"v":400910000},"2022-03-31":{"v":395337000},"2022-06-30":{"v":391634000},"2022-09-30":{"v":378018000},"2022-12-31":{"v":333651000},"2023-03-31":{"v":341574000},"2023-06-30":{"v":370155000},"2023-09-30":{"v":362266000},"2023-12-31":{"v":347614000},"2024-03-31":{"v":308393000},"2024-06-30":{"v":408557000},"2024-09-30":{"v":388383000},"2024-12-31":{"v":388364000},"2025-03-31":{"v":370528000},"2025-06-30":{"v":384457000},"2025-09-30":{"v":402778000},"2025-12-31":{"v":440795000},"2026-03-31":{"v":503326000},"2026-06-30":{"v":474984000}},"depth":0,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock","note":null,"earlier_labels":["Common stock, $0.01 par value, 100,000 shares authorized at December 31, 2025 and 2024; 29,525 issued and 25,221 outstanding at December 31, 2025 and 29,390 issued and 26,300 outstanding at December 31, 2024","Common Stock, $.01 par value, 100,000 shares authorized, 29,390 and 29,262 issued, 26,300 and 26,360 outstanding at December 31, 2024 and 2023, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 29,262 and 29,123 issued, 26,360 and 26,350 outstanding at December 31, 2023 and 2022, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 29,123 and 29,025 issued, 26,350 and 26,252 outstanding at December 31, 2022 and 2021, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 29,025 and 28,943 issued, 26,252 and 26,170 outstanding at December 31, 2021 and 2020, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,943 and 28,870 issued, 26,170 and 26,344 outstanding at December 31, 2020 and 2019, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,870 and 28,787 issued, 26,345 and 26,396 outstanding at December 31, 2019 and 2018, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,787 and 28,709 issued, 26,396 and 26,853 outstanding at December 31, 2018 and 2017, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,709 and 28,465 issued, 26,853 and 26,609 outstanding at December 31, 2017 and 2016, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,465 and 28,353 issued, 26,609 and 26,498 outstanding at December 31, 2016 and 2015, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,353 and 28,199 issued, 26,498 and 26,343 outstanding at December 31, 2015 and 2014, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,199 and 28,056 issued, 26,343 and 26,200 outstanding at December 31, 2014 and 2013, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 28,056 and 27,772 issued, 26,200 and 25,887 outstanding at December 31, 2013 and 2012, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 27,772 and 27,613 issued, 25,887 and 26,365 outstanding at December 31, 2012 and 2011, respectively","Common Stock, $.01 par value, 100,000 shares authorized, 27,613 and 27,507 issued, 26,365 and 26,653 outstanding at December 31, 2011 and 2010, respectively"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":275000},"2011-09-30":{"v":276000},"2011-12-31":{"v":276000},"2012-03-31":{"v":276000},"2012-06-30":{"v":277000},"2012-09-30":{"v":277000},"2012-12-31":{"v":278000},"2013-03-31":{"v":280000},"2013-06-30":{"v":280000},"2013-09-30":{"v":280000},"2013-12-31":{"v":281000},"2014-03-31":{"v":281000},"2014-06-30":{"v":281000},"2014-09-30":{"v":282000},"2014-12-31":{"v":282000},"2015-03-31":{"v":282000},"2015-06-30":{"v":283000},"2015-09-30":{"v":283000},"2015-12-31":{"v":284000},"2016-03-31":{"v":284000},"2016-06-30":{"v":284000},"2016-09-30":{"v":284000},"2016-12-31":{"v":285000},"2017-03-31":{"v":286000},"2017-06-30":{"v":286000},"2017-09-30":{"v":287000},"2017-12-31":{"v":287000},"2018-03-31":{"v":287000},"2018-06-30":{"v":287000},"2018-09-30":{"v":287000},"2018-12-31":{"v":288000},"2019-03-31":{"v":288000},"2019-06-30":{"v":288000},"2019-09-30":{"v":288000},"2019-12-31":{"v":288000},"2020-03-31":{"v":289000},"2020-06-30":{"v":289000},"2020-09-30":{"v":289000},"2020-12-31":{"v":289000},"2021-03-31":{"v":289000},"2021-06-30":{"v":289000},"2021-09-30":{"v":290000},"2021-12-31":{"v":290000},"2022-03-31":{"v":290000},"2022-06-30":{"v":290000},"2022-09-30":{"v":291000},"2022-12-31":{"v":291000},"2023-03-31":{"v":291000},"2023-06-30":{"v":291000},"2023-09-30":{"v":292000},"2023-12-31":{"v":293000},"2024-03-31":{"v":293000},"2024-06-30":{"v":293000},"2024-09-30":{"v":293000},"2024-12-31":{"v":294000},"2025-03-31":{"v":294000},"2025-06-30":{"v":294000},"2025-09-30":{"v":295000},"2025-12-31":{"v":295000},"2026-03-31":{"v":296000},"2026-06-30":{"v":296000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":99437000},"2011-09-30":{"v":99369000},"2011-12-31":{"v":99957000},"2012-03-31":{"v":100284000},"2012-06-30":{"v":100716000},"2012-09-30":{"v":101363000},"2012-12-31":{"v":101735000},"2013-03-31":{"v":103416000},"2013-06-30":{"v":104123000},"2013-09-30":{"v":104256000},"2013-12-31":{"v":104932000},"2014-03-31":{"v":105107000},"2014-06-30":{"v":105794000},"2014-09-30":{"v":106149000},"2014-12-31":{"v":106956000},"2015-03-31":{"v":107236000},"2015-06-30":{"v":108289000},"2015-09-30":{"v":108399000},"2015-12-31":{"v":109161000},"2016-03-31":{"v":109442000},"2016-06-30":{"v":110271000},"2016-09-30":{"v":110369000},"2016-12-31":{"v":111081000},"2017-03-31":{"v":112941000},"2017-06-30":{"v":113746000},"2017-09-30":{"v":113421000},"2017-12-31":{"v":114154000},"2018-03-31":{"v":114361000},"2018-06-30":{"v":115224000},"2018-09-30":{"v":115039000},"2018-12-31":{"v":115842000},"2019-03-31":{"v":116098000},"2019-06-30":{"v":117212000},"2019-09-30":{"v":117301000},"2019-12-31":{"v":118045000},"2020-03-31":{"v":118620000},"2020-06-30":{"v":119628000},"2020-09-30":{"v":119762000},"2020-12-31":{"v":119891000},"2021-03-31":{"v":120875000},"2021-06-30":{"v":121659000},"2021-09-30":{"v":122214000},"2021-12-31":{"v":122354000},"2022-03-31":{"v":123571000},"2022-06-30":{"v":124690000},"2022-09-30":{"v":125591000},"2022-12-31":{"v":125784000},"2023-03-31":{"v":127424000},"2023-06-30":{"v":129486000},"2023-09-30":{"v":130875000},"2023-12-31":{"v":130878000},"2024-03-31":{"v":132596000},"2024-06-30":{"v":134967000},"2024-09-30":{"v":136326000},"2024-12-31":{"v":137036000},"2025-03-31":{"v":138725000},"2025-06-30":{"v":141406000},"2025-09-30":{"v":143413000},"2025-12-31":{"v":144608000},"2026-03-31":{"v":146575000},"2026-06-30":{"v":149530000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":176049000},"2011-09-30":{"v":185435000},"2011-12-31":{"v":182274000},"2012-03-31":{"v":187749000},"2012-06-30":{"v":196575000},"2012-09-30":{"v":206476000},"2012-12-31":{"v":205271000},"2013-03-31":{"v":211369000},"2013-06-30":{"v":220523000},"2013-09-30":{"v":231112000},"2013-12-31":{"v":230478000},"2014-03-31":{"v":237609000},"2014-06-30":{"v":249038000},"2014-09-30":{"v":261215000},"2014-12-31":{"v":262632000},"2015-03-31":{"v":271216000},"2015-06-30":{"v":282845000},"2015-09-30":{"v":295846000},"2015-12-31":{"v":298868000},"2016-03-31":{"v":307931000},"2016-06-30":{"v":320389000},"2016-09-30":{"v":333982000},"2016-12-31":{"v":337938000},"2017-03-31":{"v":345370000},"2017-06-30":{"v":358955000},"2017-09-30":{"v":372072000},"2017-12-31":{"v":383673000},"2018-03-31":{"v":396170000},"2018-06-30":{"v":414396000},"2018-09-30":{"v":428162000},"2018-12-31":{"v":441010000},"2019-03-31":{"v":453737000},"2019-06-30":{"v":477405000},"2019-09-30":{"v":501155000},"2019-12-31":{"v":514694000},"2020-03-31":{"v":529590000},"2020-06-30":{"v":537233000},"2020-09-30":{"v":554163000},"2020-12-31":{"v":562084000},"2021-03-31":{"v":572268000},"2021-06-30":{"v":589560000},"2021-09-30":{"v":609605000},"2021-12-31":{"v":605766000},"2022-03-31":{"v":627558000},"2022-06-30":{"v":652956000},"2022-09-30":{"v":676162000},"2022-12-31":{"v":686037000},"2023-03-31":{"v":698128000},"2023-06-30":{"v":715726000},"2023-09-30":{"v":739223000},"2023-12-31":{"v":760898000},"2024-03-31":{"v":771416000},"2024-06-30":{"v":794942000},"2024-09-30":{"v":819372000},"2024-12-31":{"v":837466000},"2025-03-31":{"v":847037000},"2025-06-30":{"v":868016000},"2025-09-30":{"v":888957000},"2025-12-31":{"v":905890000},"2026-03-31":{"v":918073000},"2026-06-30":{"v":946196000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income","note":"loss","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":154000},"2023-12-31":{"v":81000},"2024-03-31":{"v":-62000},"2024-06-30":{"v":-103000},"2024-09-30":{"v":477000},"2024-12-31":{"v":174000},"2025-03-31":{"v":61000},"2025-06-30":{"v":-53000},"2025-09-30":{"v":85000},"2025-12-31":{"v":78000},"2026-03-31":{"v":-88000},"2026-06-30":{"v":-208000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasury stock, at cost","note":null,"earlier_labels":["Treasury stock at cost, 4,304 and 3,090 shares at December 31, 2025 and 2024, respectively","Treasury stock at cost, 3,090 and 2,902 shares at December 31, 2024 and 2023, respectively","Treasury stock at cost, 2,902 and 2,773 shares at December 31, 2023 and 2022, respectively","Treasury stock at cost, 2,773 and 2,773 shares at December 31, 2022 and 2021, respectively","Treasury stock at cost, 2,773 and 2,773 shares at December 31, 2021 and 2020, respectively","Treasury stock at cost, 2,773 and 2,526 shares at December 31, 2020 and 2019, respectively","Treasury stock at cost, 2,526 and 2,391 shares at December 31, 2019 and 2018, respectively","Treasury stock, at cost, 2,391 and 1,856 shares at December 31, 2018 and 2017","Treasury stock, at cost, 1,856 shares at December 31, 2017 and 2016","Treasury stock, at cost, 1,856 shares at December 31, 2016 and 2015","Treasury stock at cost, 1,856 shares at December 31, 2015 and 2014","Treasury stock at cost, 1,856 shares at December 31, 2014 and 2013","Treasury stock at cost, 1,856 and 1,885 shares at December 31, 2013 and 2012, respectively","Treasury stock at cost","Treasury stock at cost, 1,885 and 1,248 shares at December 31, 2012 and 2011, respectively","Treasury stock at cost, 1,248 and 854 shares at December 31, 2011 and 2010, respectively"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":6933000},"2011-09-30":{"v":8978000},"2011-12-31":{"v":8978000},"2012-03-31":{"v":9953000},"2012-06-30":{"v":9826000},"2012-09-30":{"v":9634000},"2012-12-31":{"v":15981000},"2013-03-31":{"v":15981000},"2013-06-30":{"v":15981000},"2013-09-30":{"v":15862000},"2013-12-31":{"v":15862000},"2014-03-31":{"v":15862000},"2014-06-30":{"v":15862000},"2014-09-30":{"v":15862000},"2014-12-31":{"v":15862000},"2015-03-31":{"v":15862000},"2015-06-30":{"v":15862000},"2015-09-30":{"v":15862000},"2015-12-31":{"v":15862000},"2016-03-31":{"v":15862000},"2016-06-30":{"v":15862000},"2016-09-30":{"v":15862000},"2016-12-31":{"v":15862000},"2017-03-31":{"v":15862000},"2017-06-30":{"v":15862000},"2017-09-30":{"v":15862000},"2017-12-31":{"v":15862000},"2018-03-31":{"v":18859000},"2018-06-30":{"v":20246000},"2018-09-30":{"v":20246000},"2018-12-31":{"v":31237000},"2019-03-31":{"v":32531000},"2019-06-30":{"v":34738000},"2019-09-30":{"v":35600000},"2019-12-31":{"v":35715000},"2020-03-31":{"v":45937000},"2020-06-30":{"v":45937000},"2020-09-30":{"v":45937000},"2020-12-31":{"v":45937000},"2021-03-31":{"v":45937000},"2021-06-30":{"v":45937000},"2021-09-30":{"v":45937000},"2021-12-31":{"v":45937000},"2022-03-31":{"v":45937000},"2022-06-30":{"v":45937000},"2022-09-30":{"v":45937000},"2022-12-31":{"v":45937000},"2023-03-31":{"v":49360000},"2023-06-30":{"v":51383000},"2023-09-30":{"v":51383000},"2023-12-31":{"v":51383000},"2024-03-31":{"v":51571000},"2024-06-30":{"v":55171000},"2024-09-30":{"v":59106000},"2024-12-31":{"v":63980000},"2025-03-31":{"v":109142000},"2025-06-30":{"v":124843000},"2025-09-30":{"v":130008000},"2025-12-31":{"v":140741000},"2026-03-31":{"v":143164000},"2026-06-30":{"v":143164000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Stockholders' Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":268828000},"2011-09-30":{"v":276102000},"2011-12-31":{"v":273529000},"2012-03-31":{"v":278356000},"2012-06-30":{"v":287742000},"2012-09-30":{"v":298482000},"2012-12-31":{"v":291303000},"2013-03-31":{"v":299084000},"2013-06-30":{"v":308945000},"2013-09-30":{"v":319786000},"2013-12-31":{"v":319829000},"2014-03-31":{"v":327135000},"2014-06-30":{"v":339251000},"2014-09-30":{"v":351784000},"2014-12-31":{"v":354008000},"2015-03-31":{"v":362872000},"2015-06-30":{"v":375555000},"2015-09-30":{"v":388666000},"2015-12-31":{"v":392451000},"2016-03-31":{"v":401795000},"2016-06-30":{"v":415082000},"2016-09-30":{"v":428773000},"2016-12-31":{"v":433442000},"2017-03-31":{"v":442735000},"2017-06-30":{"v":457125000},"2017-09-30":{"v":469918000},"2017-12-31":{"v":482252000},"2018-03-31":{"v":491959000},"2018-06-30":{"v":509661000},"2018-09-30":{"v":523242000},"2018-12-31":{"v":525903000},"2019-03-31":{"v":537592000},"2019-06-30":{"v":560167000},"2019-09-30":{"v":583144000},"2019-12-31":{"v":597312000},"2020-03-31":{"v":602562000},"2020-06-30":{"v":611213000},"2020-09-30":{"v":628277000},"2020-12-31":{"v":636327000},"2021-03-31":{"v":647495000},"2021-06-30":{"v":665571000},"2021-09-30":{"v":686172000},"2021-12-31":{"v":682473000},"2022-03-31":{"v":705482000},"2022-06-30":{"v":731999000},"2022-09-30":{"v":756107000},"2022-12-31":{"v":766175000},"2023-03-31":{"v":776483000},"2023-06-30":{"v":794120000},"2023-09-30":{"v":819161000},"2023-12-31":{"v":840767000},"2024-03-31":{"v":852672000},"2024-06-30":{"v":874928000},"2024-09-30":{"v":897362000},"2024-12-31":{"v":910990000},"2025-03-31":{"v":876975000},"2025-06-30":{"v":884820000},"2025-09-30":{"v":902742000},"2025-12-31":{"v":910130000},"2026-03-31":{"v":921692000},"2026-06-30":{"v":952650000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total Liabilities and Stockholders' Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":460768000},"2011-09-30":{"v":470515000},"2011-12-31":{"v":468019000},"2012-03-31":{"v":447615000},"2012-06-30":{"v":484194000},"2012-09-30":{"v":480303000},"2012-12-31":{"v":468323000},"2013-03-31":{"v":447049000},"2013-06-30":{"v":490416000},"2013-09-30":{"v":496180000},"2013-12-31":{"v":500944000},"2014-03-31":{"v":490416000},"2014-06-30":{"v":546558000},"2014-09-30":{"v":520720000},"2014-12-31":{"v":539960000},"2015-03-31":{"v":534051000},"2015-06-30":{"v":602546000},"2015-09-30":{"v":610082000},"2015-12-31":{"v":639074000},"2016-03-31":{"v":570479000},"2016-06-30":{"v":670174000},"2016-09-30":{"v":647733000},"2016-12-31":{"v":686134000},"2017-03-31":{"v":676492000},"2017-06-30":{"v":713329000},"2017-09-30":{"v":691882000},"2017-12-31":{"v":747851000},"2018-03-31":{"v":703570000},"2018-06-30":{"v":780954000},"2018-09-30":{"v":750227000},"2018-12-31":{"v":805355000},"2019-03-31":{"v":828449000},"2019-06-30":{"v":911802000},"2019-09-30":{"v":870648000},"2019-12-31":{"v":937335000},"2020-03-31":{"v":913192000},"2020-06-30":{"v":954340000},"2020-09-30":{"v":1003334000},"2020-12-31":{"v":1015373000},"2021-03-31":{"v":958386000},"2021-06-30":{"v":1031272000},"2021-09-30":{"v":1013926000},"2021-12-31":{"v":1083383000},"2022-03-31":{"v":1100819000},"2022-06-30":{"v":1123633000},"2022-09-30":{"v":1134125000},"2022-12-31":{"v":1099826000},"2023-03-31":{"v":1118057000},"2023-06-30":{"v":1164275000},"2023-09-30":{"v":1181427000},"2023-12-31":{"v":1188381000},"2024-03-31":{"v":1161065000},"2024-06-30":{"v":1283485000},"2024-09-30":{"v":1285745000},"2024-12-31":{"v":1299354000},"2025-03-31":{"v":1247503000},"2025-06-30":{"v":1269277000},"2025-09-30":{"v":1305520000},"2025-12-31":{"v":1350925000},"2026-03-31":{"v":1425018000},"2026-06-30":{"v":1427634000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2012-03-31":"0001193125-13-198214","2013-03-31":"0001193125-14-192488","2014-03-31":"0001193125-15-179502","2015-03-31":"0001558370-16-005506","2016-03-31":"0001558370-17-003791","2017-03-31":"0001558370-18-004515","2018-03-31":"0001558370-19-003854","2019-03-31":"0001558370-20-004793","2020-03-31":"0001558370-21-006379","2021-03-31":"0001558370-22-007352","2022-03-31":"0001558370-23-008133","2023-03-31":"0001558370-24-006387","2024-03-31":"0001558370-25-005995","2025-03-31":"0001104659-26-051493","2026-03-31":"0001104659-26-051493"},"frame_from":"0001104659-26-088136","lines":[{"tag":"ProfitLoss","also_tags":["NetIncomeLoss"],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":7480000,"src":"0001193125-13-089191"},"2011-09-30":{"v":9386000,"src":"0001193125-13-089191"},"2011-12-31":{"v":7427000,"src":"0001193125-13-089191"},"2012-03-31":{"v":5475000},"2012-06-30":{"v":8826000,"src":"0001193125-14-090858"},"2012-09-30":{"v":9901000,"src":"0001193125-14-090858"},"2012-12-31":{"v":8869000,"src":"0001193125-14-090858"},"2013-03-31":{"v":6098000},"2013-06-30":{"v":9154000,"src":"0001193125-15-080522"},"2013-09-30":{"v":10589000,"src":"0001193125-15-080522"},"2013-12-31":{"v":9841000,"src":"0001193125-15-080522"},"2014-03-31":{"v":7131000},"2014-06-30":{"v":11429000,"src":"0001558370-16-003815"},"2014-09-30":{"v":12177000,"src":"0001558370-16-003815"},"2014-12-31":{"v":11944000,"src":"0001558370-16-003815"},"2015-03-31":{"v":8584000},"2015-06-30":{"v":11629000,"src":"0001558370-17-001339"},"2015-09-30":{"v":13001000,"src":"0001558370-17-001339"},"2015-12-31":{"v":13613000,"src":"0001558370-17-001339"},"2016-03-31":{"v":9063000},"2016-06-30":{"v":12458000,"src":"0001558370-18-001807"},"2016-09-30":{"v":13593000,"src":"0001558370-18-001807"},"2016-12-31":{"v":12997000,"src":"0001558370-18-001807"},"2017-03-31":{"v":7432000},"2017-06-30":{"v":13585000,"src":"0001558370-19-000459"},"2017-09-30":{"v":13117000,"src":"0001558370-19-000459"},"2017-12-31":{"v":20723000,"src":"0001558370-19-000459"},"2018-03-31":{"v":11300000},"2018-06-30":{"v":18226000,"src":"0001558370-20-000576"},"2018-09-30":{"v":13766000,"src":"0001558370-20-000576"},"2018-12-31":{"v":21300000,"src":"0001558370-20-000576"},"2019-03-31":{"v":12727000},"2019-06-30":{"v":23668000,"src":"0001558370-21-003067"},"2019-09-30":{"v":23750000,"src":"0001558370-21-003067"},"2019-12-31":{"v":21966000,"src":"0001558370-21-003067"},"2020-03-31":{"v":14896000},"2020-06-30":{"v":7643000,"src":"0001558370-21-010557"},"2020-09-30":{"v":16930000,"src":"0001558370-21-014611"},"2020-12-31":{"v":16296000,"src":"0001558370-21-003067"},"2021-03-31":{"v":10184000},"2021-06-30":{"v":17292000,"src":"0001558370-22-012230"},"2021-09-30":{"v":20045000,"src":"0001558370-22-016459"},"2021-12-31":{"v":22385000,"derived":"4 quarters less 3"},"2022-03-31":{"v":21792000},"2022-06-30":{"v":25398000,"src":"0001558370-23-012938"},"2022-09-30":{"v":23206000,"src":"0001558370-23-017247"},"2022-12-31":{"v":18823000,"derived":"4 quarters less 3"},"2023-03-31":{"v":14198000},"2023-06-30":{"v":19697000,"src":"0001558370-24-010484"},"2023-09-30":{"v":25598000,"src":"0001558370-24-013946"},"2023-12-31":{"v":23778000,"derived":"4 quarters less 3"},"2024-03-31":{"v":13154000},"2024-06-30":{"v":26161000,"src":"0001558370-25-009797"},"2024-09-30":{"v":27059000,"src":"0001104659-25-103731"},"2024-12-31":{"v":20721000,"derived":"4 quarters less 3"},"2025-03-31":{"v":13481000},"2025-06-30":{"v":24789000,"src":"0001104659-26-088136"},"2025-09-30":{"v":24740000,"src":"0001104659-25-103731"},"2025-12-31":{"v":20712000,"derived":"4 quarters less 3"},"2026-03-31":{"v":17223000},"2026-06-30":{"v":33168000,"src":"0001104659-26-088136"}},"depth":1,"sign":1},{"tag":"DepreciationAndAmortization","also_tags":["DepreciationDepletionAndAmortization"],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":1545000,"src":"0001193125-12-343972"},"2011-09-30":{"v":1484000,"src":"0001193125-12-457779"},"2011-12-31":{"v":1576000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1558000},"2012-06-30":{"v":1623000,"src":"0001193125-13-316669"},"2012-09-30":{"v":1670000,"src":"0001193125-13-424668"},"2012-12-31":{"v":2044000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1627000},"2013-06-30":{"v":1710000,"src":"0001193125-14-295796"},"2013-09-30":{"v":1675000,"src":"0001193125-14-392040"},"2013-12-31":{"v":2078000,"derived":"4 quarters less 3"},"2014-03-31":{"v":2077000},"2014-06-30":{"v":1786000,"src":"0001193125-15-282569"},"2014-09-30":{"v":2133000,"src":"0001193125-15-369556"},"2014-12-31":{"v":2094000,"derived":"4 quarters less 3"},"2015-03-31":{"v":2192000},"2015-06-30":{"v":2179000,"src":"0001558370-16-007474"},"2015-09-30":{"v":2226000,"src":"0001558370-16-009350"},"2015-12-31":{"v":2364000,"derived":"4 quarters less 3"},"2016-03-31":{"v":2416000},"2016-06-30":{"v":2388000,"src":"0001558370-17-006002"},"2016-09-30":{"v":2701000,"src":"0001558370-17-008668"},"2016-12-31":{"v":2949000,"derived":"4 quarters less 3"},"2017-03-31":{"v":2855000},"2017-06-30":{"v":2855000,"src":"0001558370-17-006002"},"2017-09-30":{"v":2935000,"src":"0001558370-18-008260"},"2017-12-31":{"v":3194000,"derived":"4 quarters less 3"},"2018-03-31":{"v":3300000},"2018-06-30":{"v":3428000,"src":"0001558370-19-006806"},"2018-09-30":{"v":3634000,"src":"0001558370-19-009434"},"2018-12-31":{"v":3701000,"derived":"4 quarters less 3"},"2019-03-31":{"v":3709000},"2019-06-30":{"v":3368000,"src":"0001558370-20-010185"},"2019-09-30":{"v":3107000,"src":"0001558370-20-013402"},"2019-12-31":{"v":3130000,"derived":"4 quarters less 3"},"2020-03-31":{"v":3147000},"2020-06-30":{"v":3355000,"src":"0001558370-21-010557"},"2020-09-30":{"v":3833000,"src":"0001558370-21-014611"},"2020-12-31":{"v":3268000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3165000},"2021-06-30":{"v":3053000,"src":"0001558370-22-012230"},"2021-09-30":{"v":2947000,"src":"0001558370-22-016459"},"2021-12-31":{"v":3037000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2991000},"2022-06-30":{"v":2989000,"src":"0001558370-23-012938"},"2022-09-30":{"v":3020000,"src":"0001558370-23-017247"},"2022-12-31":{"v":2978000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3073000},"2023-06-30":{"v":3094000,"src":"0001558370-24-010484"},"2023-09-30":{"v":3289000,"src":"0001558370-24-013946"},"2023-12-31":{"v":3198000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3266000},"2024-06-30":{"v":3273000,"src":"0001558370-24-010484"},"2024-09-30":{"v":3279000,"src":"0001558370-24-013946"},"2024-12-31":{"v":3166000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3099000},"2025-06-30":{"v":2866000,"derived":"2 quarters less 1"},"2025-09-30":{"v":2888000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2850000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2797000},"2026-06-30":{"v":2736000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ProvisionForDoubtfulAccounts","also_tags":[],"label":"Adjustments to credit losses reserve","note":null,"earlier_labels":["Provision for credit losses","Provision for doubtful accounts"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":646000,"derived":"3 quarters less 2"},"2011-12-31":{"v":1003000,"derived":"4 quarters less 3"},"2012-03-31":{"v":99000},"2012-06-30":{"v":591000,"derived":"2 quarters less 1"},"2012-09-30":{"v":763000,"derived":"3 quarters less 2"},"2012-12-31":{"v":108000,"derived":"4 quarters less 3"},"2013-03-31":{"v":202000},"2013-06-30":{"v":362000,"derived":"2 quarters less 1"},"2013-09-30":{"v":163000,"derived":"3 quarters less 2"},"2013-12-31":{"v":351000,"derived":"4 quarters less 3"},"2014-03-31":{"v":128000},"2014-06-30":{"v":237000,"derived":"2 quarters less 1"},"2014-09-30":{"v":461000,"derived":"3 quarters less 2"},"2014-12-31":{"v":557000,"derived":"4 quarters less 3"},"2015-03-31":{"v":733000},"2015-06-30":{"v":-15000,"derived":"2 quarters less 1"},"2015-09-30":{"v":385000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-6000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-103000},"2016-06-30":{"v":748000,"derived":"2 quarters less 1"},"2016-09-30":{"v":330000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-615000,"derived":"4 quarters less 3"},"2017-03-31":{"v":545000},"2017-06-30":{"v":68000,"derived":"2 quarters less 1"},"2017-09-30":{"v":503000,"derived":"3 quarters less 2"},"2017-12-31":{"v":542000,"derived":"4 quarters less 3"},"2018-03-31":{"v":417000},"2018-06-30":{"v":277000,"derived":"2 quarters less 1"},"2018-09-30":{"v":734000,"derived":"3 quarters less 2"},"2018-12-31":{"v":252000,"derived":"4 quarters less 3"},"2019-03-31":{"v":256000},"2019-06-30":{"v":-602000,"derived":"2 quarters less 1"},"2019-09-30":{"v":527000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-156000,"derived":"4 quarters less 3"},"2020-03-31":{"v":2833000},"2020-06-30":{"v":794000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-351000,"derived":"3 quarters less 2"},"2020-12-31":{"v":40000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-70000},"2021-06-30":{"v":1129000,"derived":"2 quarters less 1"},"2021-09-30":{"v":645000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1603000,"derived":"4 quarters less 3"},"2022-03-31":{"v":567000},"2022-06-30":{"v":1075000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1016000,"derived":"3 quarters less 2"},"2022-12-31":{"v":594000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-99000},"2023-06-30":{"v":1346000,"derived":"2 quarters less 1"},"2023-09-30":{"v":567000,"derived":"3 quarters less 2"},"2023-12-31":{"v":33000,"derived":"4 quarters less 3"},"2024-03-31":{"v":269000},"2024-06-30":{"v":141000,"derived":"2 quarters less 1"},"2024-09-30":{"v":420000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1084000,"derived":"4 quarters less 3"},"2025-03-31":{"v":395000},"2025-06-30":{"v":663000,"derived":"2 quarters less 1"},"2025-09-30":{"v":175000,"derived":"3 quarters less 2"},"2025-12-31":{"v":628000,"derived":"4 quarters less 3"},"2026-03-31":{"v":239000},"2026-06-30":{"v":1557000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":257000,"derived":"3 quarters less 2"},"2011-12-31":{"v":126000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1047000},"2012-06-30":{"v":172000,"derived":"2 quarters less 1"},"2012-09-30":{"v":157000,"derived":"3 quarters less 2"},"2012-12-31":{"v":118000,"derived":"4 quarters less 3"},"2013-03-31":{"v":148000},"2013-06-30":{"v":153000,"derived":"2 quarters less 1"},"2013-09-30":{"v":452000,"derived":"3 quarters less 2"},"2013-12-31":{"v":205000,"derived":"4 quarters less 3"},"2014-03-31":{"v":159000},"2014-06-30":{"v":327000,"derived":"2 quarters less 1"},"2014-09-30":{"v":216000,"derived":"3 quarters less 2"},"2014-12-31":{"v":227000,"derived":"4 quarters less 3"},"2015-03-31":{"v":238000},"2015-06-30":{"v":225000,"derived":"2 quarters less 1"},"2015-09-30":{"v":257000,"derived":"3 quarters less 2"},"2015-12-31":{"v":274000,"derived":"4 quarters less 3"},"2016-03-31":{"v":289000},"2016-06-30":{"v":-158000,"derived":"2 quarters less 1"},"2016-09-30":{"v":108000,"derived":"3 quarters less 2"},"2016-12-31":{"v":810000,"derived":"4 quarters less 3"},"2017-03-31":{"v":183000},"2017-06-30":{"v":202000,"derived":"2 quarters less 1"},"2017-09-30":{"v":175000,"derived":"3 quarters less 2"},"2017-12-31":{"v":181000,"derived":"4 quarters less 3"},"2018-03-31":{"v":207000},"2018-06-30":{"v":258000,"derived":"2 quarters less 1"},"2018-09-30":{"v":272000,"derived":"3 quarters less 2"},"2018-12-31":{"v":343000,"derived":"4 quarters less 3"},"2019-03-31":{"v":269000},"2019-06-30":{"v":564000,"derived":"2 quarters less 1"},"2019-09-30":{"v":426000,"derived":"3 quarters less 2"},"2019-12-31":{"v":604000,"derived":"4 quarters less 3"},"2020-03-31":{"v":624000},"2020-06-30":{"v":624000,"derived":"2 quarters less 1"},"2020-09-30":{"v":618000,"derived":"3 quarters less 2"},"2020-12-31":{"v":802000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1066000},"2021-06-30":{"v":1026000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1026000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1113000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1382000},"2022-06-30":{"v":1408000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1282000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1603000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1853000},"2023-06-30":{"v":1783000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1789000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1597000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1949000},"2024-06-30":{"v":2248000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1999000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2279000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2208000},"2025-06-30":{"v":2461000,"derived":"2 quarters less 1"},"2025-09-30":{"v":2433000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2241000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2639000},"2026-06-30":{"v":2653000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxExpenseBenefitAdjusted","also_tags":["DeferredIncomeTaxExpenseBenefit","DeferredIncomeTaxesAndTaxCredits"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":856000,"derived":"3 quarters less 2"},"2011-12-31":{"v":648000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1894000},"2012-06-30":{"v":-5000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-366000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-849000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-111000},"2013-06-30":{"v":1000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-16000,"derived":"3 quarters less 2"},"2013-12-31":{"v":4704000,"derived":"4 quarters less 3"},"2014-03-31":{"v":64000},"2014-06-30":{"v":-7000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-7000,"derived":"3 quarters less 2"},"2014-12-31":{"v":1162000,"derived":"4 quarters less 3"},"2015-03-31":{"v":67000},"2015-06-30":{"v":-6000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-5000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2596000,"derived":"4 quarters less 3"},"2016-03-31":{"v":34000},"2016-06-30":{"v":-7000,"derived":"2 quarters less 1"},"2016-09-30":{"v":138000,"derived":"3 quarters less 2"},"2017-03-31":{"v":38000},"2017-06-30":{"v":126000,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-03-31":{"v":429000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":2976000,"derived":"4 quarters less 3"},"2024-09-30":{"v":811000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-3211000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1655000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-166000},"2026-06-30":{"v":-682000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"InvestmentIncomeAmortizationOfDiscount","also_tags":["GainOnLifeInsurancePolicies"],"label":"Amortization of discount on short-term investments, net","note":null,"earlier_labels":["Amortization of discount on short-term investments","Gain from life insurance"],"kind":"money","earlier_years":false,"values":{"2024-03-31":{"v":2324000},"2024-06-30":{"v":3269000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-1191000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-167000,"derived":"4 quarters less 3"},"2025-03-31":{"v":45000},"2025-06-30":{"v":1627000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-60000,"derived":"3 quarters less 2"},"2026-03-31":{"v":889000},"2026-06-30":{"v":555000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"GainOnSaleOfInvestments","also_tags":[],"label":"Gain on sale of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":76000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"GainLossOnSaleOfPropertyPlantEquipment","also_tags":[],"label":"Loss on disposal of fixed assets","note":null,"earlier_labels":["loss on disposal of fixed assets"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":-3000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-71000},"2012-06-30":{"v":-14000,"derived":"2 quarters less 1"},"2012-09-30":{"v":5000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-2000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-5000},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":-2000,"derived":"3 quarters less 2"},"2013-12-31":{"v":2000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-09-30":{"v":4000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-99000,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":-15000,"derived":"4 quarters less 3"},"2021-12-31":{"v":38000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-10000},"2022-06-30":{"v":-3000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-3000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-1000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-474000},"2023-06-30":{"v":-1000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-88000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-9000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-21000},"2024-06-30":{"v":-15000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-13000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-9000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-16000},"2025-06-30":{"v":-4000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-10000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-14000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-50000},"2026-06-30":{"v":-24000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefit from exercise of equity awards","note":null,"earlier_labels":["Excess tax benefit from exercise of stock options","Income tax benefit from stock-based compensation","Income tax deficiency from stock-based compensation"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":-74000,"derived":"3 quarters less 2"},"2011-12-31":{"v":83000,"derived":"4 quarters less 3"},"2012-09-30":{"v":10000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":216000},"2013-06-30":{"v":12000,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":32000,"derived":"4 quarters less 3"},"2014-03-31":{"v":34000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":469000,"derived":"3 quarters less 2"},"2014-12-31":{"v":53000,"derived":"4 quarters less 3"},"2015-03-31":{"v":59000},"2015-06-30":{"v":36000,"derived":"2 quarters less 1"},"2015-09-30":{"v":377000,"derived":"3 quarters less 2"},"2015-12-31":{"v":80000,"derived":"4 quarters less 3"},"2016-03-31":{"v":32000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":353000,"derived":"3 quarters less 2"},"2016-12-31":{"v":128000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DeferredTaxExpenseFromStockOptionsExercised","also_tags":["TaxBenefitFromStockOptionsExercised1","TaxBenefitFromStockOptionsExercised"],"label":"Income tax benefit from stock-based compensation","note":null,"earlier_labels":["Excess tax benefit from exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":74000,"derived":"3 quarters less 2"},"2012-03-31":{"v":6000},"2012-09-30":{"v":172000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":155000},"2013-06-30":{"v":41000,"derived":"2 quarters less 1"},"2013-09-30":{"v":309000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1","also_tags":["BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability"],"label":"Fair value adjustment to contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-03-31":{"v":-10000},"2012-09-30":{"v":-14000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":29523000,"derived":"3 quarters less 2"},"2011-12-31":{"v":26275000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-52686000},"2012-06-30":{"v":11922000,"derived":"2 quarters less 1"},"2012-09-30":{"v":17337000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-2890000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-30826000},"2013-06-30":{"v":20213000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-4979000,"derived":"3 quarters less 2"},"2013-12-31":{"v":32411000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-22070000},"2014-06-30":{"v":34711000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-20928000,"derived":"3 quarters less 2"},"2014-12-31":{"v":19646000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-7443000},"2015-06-30":{"v":48033000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1328000,"derived":"3 quarters less 2"},"2015-12-31":{"v":24953000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-67942000},"2016-06-30":{"v":78312000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-29900000,"derived":"3 quarters less 2"},"2016-12-31":{"v":53365000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-32885000},"2017-06-30":{"v":48054000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-43270000,"derived":"3 quarters less 2"},"2017-12-31":{"v":67558000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-57389000},"2018-06-30":{"v":55937000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-62429000,"derived":"3 quarters less 2"},"2018-12-31":{"v":49009000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-13494000},"2019-06-30":{"v":66362000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-21478000,"derived":"3 quarters less 2"},"2019-12-31":{"v":70563000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-61477000},"2020-06-30":{"v":-37806000,"derived":"2 quarters less 1"},"2020-09-30":{"v":141893000,"derived":"3 quarters less 2"},"2020-12-31":{"v":21040000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-54895000},"2021-06-30":{"v":28089000,"derived":"2 quarters less 1"},"2021-09-30":{"v":4369000,"derived":"3 quarters less 2"},"2021-12-31":{"v":23755000,"derived":"4 quarters less 3"},"2022-03-31":{"v":27177000},"2022-06-30":{"v":10886000,"derived":"2 quarters less 1"},"2022-09-30":{"v":3719000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-35782000,"derived":"4 quarters less 3"},"2023-03-31":{"v":11465000},"2023-06-30":{"v":-27835000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-4499000,"derived":"3 quarters less 2"},"2023-12-31":{"v":19270000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-79306000},"2024-06-30":{"v":71708000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-13330000,"derived":"3 quarters less 2"},"2024-12-31":{"v":27441000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-7054000},"2025-06-30":{"v":33716000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-20158000,"derived":"3 quarters less 2"},"2025-12-31":{"v":31944000,"derived":"4 quarters less 3"},"2026-03-31":{"v":13700000},"2026-06-30":{"v":66899000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-2462000,"derived":"3 quarters less 2"},"2011-12-31":{"v":4467000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-14909000},"2012-06-30":{"v":12393000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-9443000,"derived":"3 quarters less 2"},"2012-12-31":{"v":4159000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-10044000},"2013-06-30":{"v":17542000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-762000,"derived":"3 quarters less 2"},"2013-12-31":{"v":2768000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-7722000},"2014-06-30":{"v":25768000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-14646000,"derived":"3 quarters less 2"},"2014-12-31":{"v":8376000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-19643000},"2015-06-30":{"v":27301000,"derived":"2 quarters less 1"},"2015-09-30":{"v":3998000,"derived":"3 quarters less 2"},"2015-12-31":{"v":207000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-5431000},"2016-06-30":{"v":14989000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-10512000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-11447000,"derived":"4 quarters less 3"},"2017-03-31":{"v":9438000},"2017-06-30":{"v":18253000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-11502000,"derived":"3 quarters less 2"},"2017-12-31":{"v":29000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-10302000},"2018-06-30":{"v":21867000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-2166000,"derived":"3 quarters less 2"},"2018-12-31":{"v":13912000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18470000},"2019-06-30":{"v":38239000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-49826000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-1412000,"derived":"4 quarters less 3"},"2020-03-31":{"v":12319000},"2020-06-30":{"v":28647000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-30943000,"derived":"3 quarters less 2"},"2020-12-31":{"v":6178000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-333000},"2021-06-30":{"v":26545000,"derived":"2 quarters less 1"},"2021-09-30":{"v":8295000,"derived":"3 quarters less 2"},"2021-12-31":{"v":31181000,"derived":"4 quarters less 3"},"2022-03-31":{"v":28046000},"2022-06-30":{"v":-11443000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-9842000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-4634000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-9365000},"2023-06-30":{"v":-39583000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-17491000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-18064000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-279000},"2024-06-30":{"v":12713000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-22922000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-18637000,"derived":"4 quarters less 3"},"2025-03-31":{"v":56738000},"2025-06-30":{"v":-18305000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1531000,"derived":"3 quarters less 2"},"2025-12-31":{"v":8549000,"derived":"4 quarters less 3"},"2026-03-31":{"v":50727000},"2026-06-30":{"v":10801000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":["IncreaseDecreaseInPrepaidExpenseIncomeTaxReceivablesAndOtherCurrentAssets"],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":["Prepaid expenses, income tax receivable, and other current assets","Prepaid expenses, income tax receivables and other current assets"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-2466000,"derived":"3 quarters less 2"},"2011-12-31":{"v":2459000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1839000},"2012-06-30":{"v":-1345000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-1355000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-1411000,"derived":"4 quarters less 3"},"2013-03-31":{"v":970000},"2013-06-30":{"v":-310000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-503000,"derived":"3 quarters less 2"},"2013-12-31":{"v":2848000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-2317000},"2014-06-30":{"v":260000,"derived":"2 quarters less 1"},"2014-09-30":{"v":4159000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-3931000,"derived":"4 quarters less 3"},"2015-03-31":{"v":2957000},"2015-06-30":{"v":-1215000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1821000,"derived":"3 quarters less 2"},"2015-12-31":{"v":364000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1928000},"2016-06-30":{"v":-736000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-1698000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1780000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1016000},"2017-06-30":{"v":3564000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-357000,"derived":"3 quarters less 2"},"2018-03-31":{"v":-2721000},"2018-06-30":{"v":395000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1514000,"derived":"3 quarters less 2"},"2019-03-31":{"v":-3322000},"2019-06-30":{"v":-151000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-229000,"derived":"3 quarters less 2"},"2020-03-31":{"v":3300000},"2020-06-30":{"v":-1909000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-1434000,"derived":"3 quarters less 2"},"2021-03-31":{"v":3927000},"2021-06-30":{"v":-1776000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-1791000,"derived":"3 quarters less 2"},"2022-03-31":{"v":4572000},"2022-06-30":{"v":-1220000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-3273000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1805000,"derived":"4 quarters less 3"},"2023-03-31":{"v":6245000,"src":"0001558370-23-008133"},"2023-06-30":{"v":7408000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-4097000,"derived":"3 quarters less 2"},"2024-03-31":{"v":-196000},"2024-06-30":{"v":6019000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-2418000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-6095000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2668000},"2025-06-30":{"v":1474000,"derived":"2 quarters less 1"},"2025-09-30":{"v":712000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-554000,"derived":"4 quarters less 3"},"2026-03-31":{"v":775000},"2026-06-30":{"v":-1849000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherNoncurrentAssets","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-8000,"derived":"3 quarters less 2"},"2011-12-31":{"v":62000,"derived":"4 quarters less 3"},"2012-03-31":{"v":68000},"2012-06-30":{"v":-12000,"derived":"2 quarters less 1"},"2012-09-30":{"v":26000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-20000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-11000},"2013-06-30":{"v":-2000,"derived":"2 quarters less 1"},"2013-09-30":{"v":30000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-11000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-28000},"2014-06-30":{"v":6000,"derived":"2 quarters less 1"},"2014-09-30":{"v":53000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-27000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-51000},"2015-06-30":{"v":145000,"derived":"2 quarters less 1"},"2015-09-30":{"v":355000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-121000,"derived":"4 quarters less 3"},"2016-03-31":{"v":128000},"2016-06-30":{"v":-102000,"derived":"2 quarters less 1"},"2016-09-30":{"v":115000,"derived":"3 quarters less 2"},"2016-12-31":{"v":180000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-22000},"2017-06-30":{"v":4099000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-132000,"derived":"3 quarters less 2"},"2017-12-31":{"v":320000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1880000},"2018-06-30":{"v":117000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-2280000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-2120000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-119000},"2019-06-30":{"v":-112000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-88000,"derived":"3 quarters less 2"},"2019-12-31":{"v":55000,"derived":"4 quarters less 3"},"2020-03-31":{"v":98000},"2020-06-30":{"v":82000,"derived":"2 quarters less 1"},"2020-09-30":{"v":539000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-321000,"derived":"4 quarters less 3"},"2021-03-31":{"v":356000},"2021-06-30":{"v":-673000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-121000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-32000},"2022-06-30":{"v":5000,"derived":"2 quarters less 1"},"2022-09-30":{"v":22000,"derived":"3 quarters less 2"},"2022-12-31":{"v":150000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-42000},"2023-06-30":{"v":-98000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-94000,"derived":"3 quarters less 2"},"2023-12-31":{"v":893000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-280000},"2024-06-30":{"v":-168000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-78000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-92000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-84000},"2025-06-30":{"v":1713000,"derived":"2 quarters less 1"},"2025-09-30":{"v":2174000,"derived":"3 quarters less 2"},"2025-12-31":{"v":284000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-574000},"2026-06-30":{"v":-66000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":3175000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-7603000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-19041000},"2012-06-30":{"v":26426000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-9783000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-2215000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-31605000},"2013-06-30":{"v":30205000,"derived":"2 quarters less 1"},"2013-09-30":{"v":437000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-408000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-15205000},"2014-06-30":{"v":43597000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-43822000,"derived":"3 quarters less 2"},"2014-12-31":{"v":15632000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-8627000},"2015-06-30":{"v":45858000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1577000,"derived":"3 quarters less 2"},"2015-12-31":{"v":5670000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-52359000},"2016-06-30":{"v":62816000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-31379000,"derived":"3 quarters less 2"},"2016-12-31":{"v":17910000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-6177000},"2017-06-30":{"v":15107000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-22092000,"derived":"3 quarters less 2"},"2017-12-31":{"v":28969000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-42521000},"2018-06-30":{"v":48684000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-35524000,"derived":"3 quarters less 2"},"2018-12-31":{"v":35083000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2121000},"2019-06-30":{"v":56060000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-61348000,"derived":"3 quarters less 2"},"2019-12-31":{"v":38127000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-15499000},"2020-06-30":{"v":27999000,"derived":"2 quarters less 1"},"2020-09-30":{"v":36236000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-16221000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-60862000},"2021-06-30":{"v":51728000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-40863000,"derived":"3 quarters less 2"},"2021-12-31":{"v":64811000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-10494000},"2022-06-30":{"v":7049000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-19823000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-25788000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5859000},"2023-06-30":{"v":38725000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-12936000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-502000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-45127000},"2024-06-30":{"v":98299000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-24031000,"derived":"3 quarters less 2"},"2024-12-31":{"v":7309000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-26958000},"2025-06-30":{"v":30326000,"derived":"2 quarters less 1"},"2025-09-30":{"v":8537000,"derived":"3 quarters less 2"},"2025-12-31":{"v":26170000,"derived":"4 quarters less 3"},"2026-03-31":{"v":58086000},"2026-06-30":{"v":-18758000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities","also_tags":["IncreaseDecreaseInAccruedLiabilities"],"label":"Accrued expenses and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-1799000,"derived":"3 quarters less 2"},"2011-12-31":{"v":2452000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-1646000},"2012-06-30":{"v":2187000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-4266000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-2261000,"derived":"4 quarters less 3"},"2013-03-31":{"v":2817000},"2013-06-30":{"v":3773000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-5392000,"derived":"3 quarters less 2"},"2013-12-31":{"v":33000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-2682000},"2014-06-30":{"v":450000,"derived":"2 quarters less 1"},"2014-09-30":{"v":5981000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-998000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-6093000},"2015-06-30":{"v":9690000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-3876000,"derived":"3 quarters less 2"},"2015-12-31":{"v":6485000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-7156000},"2016-06-30":{"v":7752000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-4353000,"derived":"3 quarters less 2"},"2016-12-31":{"v":326000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-3936000},"2017-06-30":{"v":6844000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-11780000,"derived":"3 quarters less 2"},"2017-12-31":{"v":9209000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-4420000},"2018-06-30":{"v":11716000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-8558000,"derived":"3 quarters less 2"},"2018-12-31":{"v":6506000,"derived":"4 quarters less 3"},"2019-03-31":{"v":551000},"2019-06-30":{"v":6383000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-1386000,"derived":"3 quarters less 2"},"2019-12-31":{"v":4219000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-7205000},"2020-06-30":{"v":6441000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-3223000,"derived":"3 quarters less 2"},"2020-12-31":{"v":14523000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1534000},"2021-06-30":{"v":3815000,"derived":"2 quarters less 1"},"2021-09-30":{"v":4088000,"derived":"3 quarters less 2"},"2021-12-31":{"v":8290000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5230000},"2022-06-30":{"v":-9804000,"derived":"2 quarters less 1"},"2022-09-30":{"v":6006000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-16164000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2450000},"2023-06-30":{"v":-8814000,"derived":"2 quarters less 1"},"2023-09-30":{"v":5644000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-11071000,"derived":"4 quarters less 3"},"2024-03-31":{"v":6016000},"2024-06-30":{"v":172000,"derived":"2 quarters less 1"},"2024-09-30":{"v":3455000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-3659000,"derived":"4 quarters less 3"},"2025-03-31":{"v":7761000},"2025-06-30":{"v":-14626000,"derived":"2 quarters less 1"},"2025-09-30":{"v":6380000,"derived":"3 quarters less 2"},"2025-12-31":{"v":11190000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-1084000},"2026-06-30":{"v":-8167000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-03-31":{"v":19031000},"2013-06-30":{"v":7944000,"derived":"2 quarters less 1"},"2013-09-30":{"v":14432000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-21751000,"derived":"4 quarters less 3"},"2014-03-31":{"v":23775000},"2014-06-30":{"v":-2926000,"derived":"2 quarters less 1"},"2014-09-30":{"v":8034000,"derived":"3 quarters less 2"},"2014-12-31":{"v":6515000,"derived":"4 quarters less 3"},"2015-03-31":{"v":21215000},"2015-06-30":{"v":-4741000,"derived":"2 quarters less 1"},"2015-09-30":{"v":8831000,"derived":"3 quarters less 2"},"2015-12-31":{"v":5557000,"derived":"4 quarters less 3"},"2016-03-31":{"v":23469000},"2016-06-30":{"v":-6467000,"derived":"2 quarters less 1"},"2016-09-30":{"v":22780000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-6196000,"derived":"4 quarters less 3"},"2017-03-31":{"v":25425000,"src":"0001558370-17-003791"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash used in operating activities","note":null,"earlier_labels":["Net cash provided by operating activities"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-10506000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-27662000,"derived":"4 quarters less 3"},"2012-03-31":{"v":55161000},"2012-06-30":{"v":16866000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-8346000,"derived":"3 quarters less 2"},"2012-12-31":{"v":5978000,"derived":"4 quarters less 3"},"2013-03-31":{"v":19031000,"src":"0001193125-13-198214"},"2013-06-30":{"v":7944000,"derived":"2 quarters less 1"},"2013-09-30":{"v":14432000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-21751000,"derived":"4 quarters less 3"},"2016-09-30":{"v":22780000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-6196000,"derived":"4 quarters less 3"},"2017-03-31":{"v":25425000},"2017-06-30":{"v":-35183000,"derived":"2 quarters less 1"},"2017-09-30":{"v":38119000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-9041000,"derived":"4 quarters less 3"},"2018-03-31":{"v":37244000},"2018-06-30":{"v":4274000,"derived":"2 quarters less 1"},"2018-09-30":{"v":39735000,"derived":"3 quarters less 2"},"2018-12-31":{"v":5586000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18098000},"2019-06-30":{"v":-14769000,"derived":"2 quarters less 1"},"2019-09-30":{"v":36693000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-3419000,"derived":"4 quarters less 3"},"2020-03-31":{"v":44556000},"2020-06-30":{"v":57855000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-56012000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-10301000,"derived":"4 quarters less 3"},"2021-03-31":{"v":5962000},"2021-06-30":{"v":25858000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-22986000,"derived":"3 quarters less 2"},"2021-12-31":{"v":48920000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-38285000},"2022-06-30":{"v":29890000,"derived":"2 quarters less 1"},"2022-09-30":{"v":24084000,"derived":"3 quarters less 2"},"2022-12-31":{"v":19200000,"derived":"4 quarters less 3"},"2023-03-31":{"v":19505000},"2023-06-30":{"v":115940000,"derived":"2 quarters less 1"},"2023-09-30":{"v":50220000,"derived":"3 quarters less 2"},"2023-12-31":{"v":12289000,"derived":"4 quarters less 3"},"2024-03-31":{"v":57285000},"2024-06-30":{"v":38391000,"derived":"2 quarters less 1"},"2024-09-30":{"v":52944000,"derived":"3 quarters less 2"},"2024-12-31":{"v":25248000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-52387000},"2025-06-30":{"v":26258000,"derived":"2 quarters less 1"},"2025-09-30":{"v":64149000,"derived":"3 quarters less 2"},"2025-12-31":{"v":27418000,"derived":"4 quarters less 3"},"2026-03-31":{"v":14267000},"2026-06-30":{"v":-63809000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireShortTermInvestments","also_tags":[],"label":"Purchases of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":101908000,"derived":"4 quarters less 3"},"2024-03-31":{"v":99999000},"2024-06-30":{"v":103279000,"derived":"2 quarters less 1"},"2024-09-30":{"v":51797000,"derived":"3 quarters less 2"},"2024-12-31":{"v":103242000,"derived":"4 quarters less 3"},"2025-03-31":{"v":52358000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":103216000,"derived":"3 quarters less 2"},"2025-12-31":{"v":108565000,"derived":"4 quarters less 3"},"2026-03-31":{"v":54270000},"2026-06-30":{"v":51380000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfShortTermInvestments","also_tags":[],"label":"Proceeds from sale of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":108763000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments","also_tags":[],"label":"Maturities of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-03-31":{"v":50000000},"2024-06-30":{"v":53280000,"derived":"2 quarters less 1"},"2024-09-30":{"v":47327000,"derived":"3 quarters less 2"},"2024-12-31":{"v":99999000,"derived":"4 quarters less 3"},"2025-03-31":{"v":50000000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":51328000,"derived":"3 quarters less 2"},"2025-12-31":{"v":104271000,"derived":"4 quarters less 3"},"2026-03-31":{"v":53217000},"2026-06-30":{"v":49999000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":["PaymentsToAcquirePropertyPlantEquipmentAndSoftware"],"label":"Purchases of property and equipment","note":null,"earlier_labels":["Purchases of equipment and capitalized software","Purchases of equipment"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":2363000,"derived":"3 quarters less 2"},"2011-12-31":{"v":2372000,"derived":"4 quarters less 3"},"2012-03-31":{"v":2823000},"2012-06-30":{"v":2357000,"derived":"2 quarters less 1"},"2012-09-30":{"v":1830000,"derived":"3 quarters less 2"},"2012-12-31":{"v":2240000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1745000},"2013-06-30":{"v":2512000,"derived":"2 quarters less 1"},"2013-09-30":{"v":686000,"derived":"3 quarters less 2"},"2013-12-31":{"v":2664000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1466000},"2014-06-30":{"v":2027000,"derived":"2 quarters less 1"},"2014-09-30":{"v":2029000,"derived":"3 quarters less 2"},"2014-12-31":{"v":2087000,"derived":"4 quarters less 3"},"2015-03-31":{"v":2278000},"2015-06-30":{"v":3474000,"derived":"2 quarters less 1"},"2015-09-30":{"v":4317000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2268000,"derived":"4 quarters less 3"},"2016-03-31":{"v":2078000},"2016-06-30":{"v":3704000,"derived":"2 quarters less 1"},"2016-09-30":{"v":2964000,"derived":"3 quarters less 2"},"2016-12-31":{"v":3139000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1487000},"2017-06-30":{"v":3044000,"derived":"2 quarters less 1"},"2017-09-30":{"v":3413000,"derived":"3 quarters less 2"},"2017-12-31":{"v":3859000,"derived":"4 quarters less 3"},"2018-03-31":{"v":5007000},"2018-06-30":{"v":4920000,"derived":"2 quarters less 1"},"2018-09-30":{"v":5714000,"derived":"3 quarters less 2"},"2019-03-31":{"v":6572000},"2019-06-30":{"v":7305000,"derived":"2 quarters less 1"},"2019-09-30":{"v":6744000,"derived":"3 quarters less 2"},"2020-03-31":{"v":4595000,"src":"0001558370-20-004793"},"2020-06-30":{"v":3619000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1397000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1422000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2403000},"2021-06-30":{"v":2208000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2481000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3210000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2451000},"2022-09-30":{"v":2410000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2102000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1882000},"2023-06-30":{"v":2978000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2495000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2240000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1608000},"2024-06-30":{"v":1819000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1788000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2360000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1711000},"2025-06-30":{"v":1620000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1870000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2188000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1984000},"2026-06-30":{"v":1931000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used for investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-03-31":{"v":-1745000},"2013-06-30":{"v":-2512000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-686000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-2662000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-1457000},"2014-06-30":{"v":-2026000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-2029000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-2084000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-2278000},"2015-06-30":{"v":-3474000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-4317000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-2718000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-2078000},"2016-06-30":{"v":-37687000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-2964000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-12146000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1487000,"src":"0001558370-17-003791"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Cash paid for acquisitions","note":null,"earlier_labels":["Cash paid for Softmart","Cash paid for Acquisitions","Purchase of Softmart","Acquisition of ValCom Technology, net of cash acquired"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":9007000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireIntangibleAssets","also_tags":[],"label":"Purchase of intangible assets","note":null,"earlier_labels":["Purchase of intangible asset","Purchase of Intangible asset"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from sale of equipment","note":null,"earlier_labels":["Proceeds from sale of property and equipment"],"kind":"money","earlier_years":true,"values":{"2012-09-30":{"v":6000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":9000},"2014-06-30":{"v":1000,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":3000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromLifeInsurancePolicies","also_tags":[],"label":"Proceeds from life insurance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":1500000},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash provided by investing activities","note":"used in","earlier_labels":["Net cash used in investing activities","Net cash used for investing activities"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-2363000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-2368000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-2823000},"2012-06-30":{"v":-2353000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-1824000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-2240000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-1745000,"src":"0001193125-13-198214"},"2013-06-30":{"v":-2512000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-686000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-2662000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-2964000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-12146000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1487000},"2017-06-30":{"v":-3044000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-3413000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-3859000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-5007000},"2018-06-30":{"v":-4920000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-5714000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-5597000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-6572000},"2019-06-30":{"v":-7305000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-6744000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-5035000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-4595000},"2020-06-30":{"v":-3619000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-1397000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-1422000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-903000},"2021-06-30":{"v":-2208000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-2481000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-3141000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-2451000},"2022-06-30":{"v":-2114000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-2410000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-2102000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-1882000},"2023-06-30":{"v":-2978000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-51194000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-104148000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-51607000},"2024-06-30":{"v":-51818000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-6258000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-5603000,"derived":"4 quarters less 3"},"2025-03-31":{"v":104694000},"2025-06-30":{"v":-1620000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-53758000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-6482000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-3037000},"2026-06-30":{"v":-3312000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"ProceedsFromLinesOfCredit","also_tags":["ProceedsFromShortTermDebt"],"label":"Proceeds from short-term borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-03-31":{"v":7204000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":859000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":1385000},"2022-06-30":{"v":24669000,"derived":"2 quarters less 1"},"2022-09-30":{"v":10409000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":59310000},"2023-06-30":{"v":8585000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2982000,"derived":"3 quarters less 2"},"2023-12-31":{"v":17321000,"derived":"4 quarters less 3"},"2024-03-31":{"v":8349000},"2024-06-30":{"v":2211000,"derived":"2 quarters less 1"},"2024-09-30":{"v":14644000,"derived":"3 quarters less 2"},"2024-12-31":{"v":847000,"derived":"4 quarters less 3"},"2025-03-31":{"v":732000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"RepaymentsOfLinesOfCredit","also_tags":["RepaymentsOfShortTermDebt"],"label":"Repayment of short-term borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-03-31":{"v":12471000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":1385000},"2022-06-30":{"v":24669000,"derived":"2 quarters less 1"},"2022-09-30":{"v":10409000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":59310000},"2023-06-30":{"v":8585000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2982000,"derived":"3 quarters less 2"},"2023-12-31":{"v":17321000,"derived":"4 quarters less 3"},"2024-03-31":{"v":8349000},"2024-06-30":{"v":2211000,"derived":"2 quarters less 1"},"2024-09-30":{"v":14644000,"derived":"3 quarters less 2"},"2024-12-31":{"v":847000,"derived":"4 quarters less 3"},"2025-03-31":{"v":732000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Purchase of common stock for treasury shares","note":null,"earlier_labels":["Purchase of treasury shares"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":2289000,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-03-31":{"v":1715000},"2012-06-30":{"v":-249000,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":6347000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2997000},"2018-06-30":{"v":1387000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":10991000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1294000},"2019-06-30":{"v":2207000,"derived":"2 quarters less 1"},"2019-09-30":{"v":862000,"derived":"3 quarters less 2"},"2019-12-31":{"v":115000,"derived":"4 quarters less 3"},"2020-03-31":{"v":10222000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":3423000},"2023-06-30":{"v":1969000,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":186000},"2024-06-30":{"v":3427000,"derived":"2 quarters less 1"},"2024-09-30":{"v":4119000,"derived":"3 quarters less 2"},"2024-12-31":{"v":4643000,"derived":"4 quarters less 3"},"2025-03-31":{"v":43739000},"2025-06-30":{"v":16725000,"derived":"2 quarters less 1"},"2025-09-30":{"v":5066000,"derived":"3 quarters less 2"},"2025-12-31":{"v":10735000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2481000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsOfMergerRelatedCostsFinancingActivities","also_tags":[],"label":"Payment of contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":940000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentExerciseTaxRepurchaseOfCommonStock","also_tags":[],"label":"Payments for excise tax on purchase of common stock for treasury shares","note":null,"earlier_labels":["Payments for excise tax on treasury purchases"],"kind":"money","earlier_years":false,"values":{"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividend payments","note":null,"earlier_labels":["Dividend payment"],"kind":"money","earlier_years":false,"values":{"2016-03-31":{"v":10591000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":9041000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":9122000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":1000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-1000,"derived":"4 quarters less 3"},"2019-03-31":{"v":8452000},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":8427000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":8375000},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":26224000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2107000},"2023-06-30":{"v":2099000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2101000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2103000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2636000},"2024-06-30":{"v":2635000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2629000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2627000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3910000},"2025-06-30":{"v":3810000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3799000,"derived":"3 quarters less 2"},"2025-12-31":{"v":3779000,"derived":"4 quarters less 3"},"2026-03-31":{"v":5040000},"2026-06-30":{"v":5045000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":["Exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":52000,"derived":"3 quarters less 2"},"2011-12-31":{"v":221000,"derived":"4 quarters less 3"},"2012-03-31":{"v":14000},"2012-06-30":{"v":152000,"derived":"2 quarters less 1"},"2012-09-30":{"v":706000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":1380000},"2013-06-30":{"v":206000,"derived":"2 quarters less 1"},"2013-09-30":{"v":68000,"derived":"3 quarters less 2"},"2013-12-31":{"v":125000,"derived":"4 quarters less 3"},"2014-03-31":{"v":16000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":170000,"derived":"3 quarters less 2"},"2014-12-31":{"v":170000,"derived":"4 quarters less 3"},"2015-03-31":{"v":20000},"2015-06-30":{"v":359000,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":58000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1678000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":1000,"derived":"3 quarters less 2"},"2017-12-31":{"v":71000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans","also_tags":[],"label":"Issuance of stock under Employee Stock Purchase Plan","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":197000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromStockPlans","also_tags":["AdjustmentsToEmployeeStockPurchasePlan"],"label":"Issuance of common stock under Employee Stock Purchase Plan","note":null,"earlier_labels":["Issuance of stock under Employee Stock Purchase Plan"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":197000,"derived":"4 quarters less 3"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":255000,"derived":"4 quarters less 3"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":284000,"derived":"4 quarters less 3"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":393000,"derived":"4 quarters less 3"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":440000,"derived":"4 quarters less 3"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":488000,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":594000,"derived":"4 quarters less 3"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":642000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-13000},"2019-06-30":{"v":622000,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":552000,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":571000,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":615000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefit from exercise of equity awards","note":null,"earlier_labels":["Excess tax benefit from exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2012-09-30":{"v":10000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":216000},"2013-06-30":{"v":12000,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":32000,"derived":"4 quarters less 3"},"2014-03-31":{"v":34000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":469000,"derived":"3 quarters less 2"},"2014-12-31":{"v":53000,"derived":"4 quarters less 3"},"2015-03-31":{"v":59000},"2015-06-30":{"v":36000,"derived":"2 quarters less 1"},"2015-09-30":{"v":377000,"derived":"3 quarters less 2"},"2015-12-31":{"v":80000,"derived":"4 quarters less 3"},"2016-03-31":{"v":32000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":353000,"derived":"3 quarters less 2"},"2016-12-31":{"v":128000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payment of payroll taxes on stock-based compensation through shares withheld","note":null,"earlier_labels":["Payments of payroll taxes on stock-based compensation through shares withheld","Shares withheld for taxes paid on stock awards"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-09-30":{"v":196000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":34000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":499000,"derived":"3 quarters less 2"},"2014-12-31":{"v":45000,"derived":"4 quarters less 3"},"2015-03-31":{"v":43000},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":521000,"derived":"3 quarters less 2"},"2015-12-31":{"v":96000,"derived":"4 quarters less 3"},"2016-03-31":{"v":40000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":585000,"derived":"3 quarters less 2"},"2016-12-31":{"v":112000,"derived":"4 quarters less 3"},"2017-12-31":{"v":113000,"derived":"4 quarters less 3"},"2018-12-31":{"v":181000,"derived":"4 quarters less 3"},"2019-09-30":{"v":337000,"derived":"3 quarters less 2"},"2019-12-31":{"v":504000,"derived":"4 quarters less 3"},"2020-03-31":{"v":49000},"2020-06-30":{"v":152000,"derived":"2 quarters less 1"},"2020-09-30":{"v":483000,"derived":"3 quarters less 2"},"2020-12-31":{"v":673000,"derived":"4 quarters less 3"},"2021-03-31":{"v":82000},"2021-06-30":{"v":242000,"derived":"2 quarters less 1"},"2021-09-30":{"v":470000,"derived":"3 quarters less 2"},"2021-12-31":{"v":973000,"derived":"4 quarters less 3"},"2022-03-31":{"v":165000},"2022-06-30":{"v":289000,"derived":"2 quarters less 1"},"2022-09-30":{"v":380000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1410000,"derived":"4 quarters less 3"},"2023-03-31":{"v":213000},"2023-06-30":{"v":258000,"derived":"2 quarters less 1"},"2023-09-30":{"v":399000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2145000,"derived":"4 quarters less 3"},"2024-03-31":{"v":231000},"2024-06-30":{"v":414000,"derived":"2 quarters less 1"},"2024-09-30":{"v":640000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2139000,"derived":"4 quarters less 3"},"2025-03-31":{"v":519000},"2025-06-30":{"v":399000,"derived":"2 quarters less 1"},"2025-09-30":{"v":425000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1661000,"derived":"4 quarters less 3"},"2026-03-31":{"v":671000},"2026-06-30":{"v":300000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"RepaymentsOfLongTermCapitalLeaseObligations","also_tags":[],"label":"Repayment of capital lease obligation to affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":220000,"derived":"3 quarters less 2"},"2011-12-31":{"v":227000,"derived":"4 quarters less 3"},"2012-03-31":{"v":233000},"2012-06-30":{"v":239000,"derived":"2 quarters less 1"},"2012-09-30":{"v":246000,"derived":"3 quarters less 2"},"2012-12-31":{"v":253000,"derived":"4 quarters less 3"},"2013-03-31":{"v":260000},"2013-06-30":{"v":267000,"derived":"2 quarters less 1"},"2013-09-30":{"v":275000,"derived":"3 quarters less 2"},"2013-12-31":{"v":187000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used for financing activities","note":null,"earlier_labels":["Net cash provided by financing activities"],"kind":"money","earlier_years":true,"values":{"2013-03-31":{"v":1336000},"2013-06-30":{"v":258000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-784000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-10221000,"derived":"4 quarters less 3"},"2014-03-31":{"v":16000},"2014-06-30":{"v":360000,"derived":"2 quarters less 1"},"2014-09-30":{"v":140000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-9956000,"derived":"4 quarters less 3"},"2015-03-31":{"v":36000},"2015-06-30":{"v":830000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-144000,"derived":"3 quarters less 2"},"2015-12-31":{"v":482000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-10599000},"2016-06-30":{"v":473000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-232000,"derived":"3 quarters less 2"},"2016-12-31":{"v":639000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-7363000,"src":"0001558370-17-003791"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities","Net cash used for financing activities"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-2663000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-5115000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-7201000},"2012-06-30":{"v":-841000,"derived":"2 quarters less 1"},"2012-09-30":{"v":274000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-17359000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1336000,"src":"0001193125-13-198214"},"2013-06-30":{"v":258000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-784000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-10221000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-232000,"derived":"3 quarters less 2"},"2016-12-31":{"v":639000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-7363000},"2017-06-30":{"v":603000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-499000,"derived":"3 quarters less 2"},"2017-12-31":{"v":552000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-11260000},"2018-06-30":{"v":-1641000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-458000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-10529000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-9759000},"2019-06-30":{"v":-1657000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-1199000,"derived":"3 quarters less 2"},"2019-12-31":{"v":25000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-18698000},"2020-06-30":{"v":384000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-483000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-673000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-8457000},"2021-06-30":{"v":-242000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-470000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-27197000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-165000},"2022-06-30":{"v":-289000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-380000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-10358000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-5743000},"2023-06-30":{"v":-3789000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-2500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-3696000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-3053000},"2024-06-30":{"v":-5939000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-7388000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-8838000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-48168000},"2025-06-30":{"v":-20351000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-9290000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-15560000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-8192000},"2026-06-30":{"v":-5421000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease","NetCashProvidedByUsedInContinuingOperations"],"label":"increase in cash and cash equivalents","note":"Decrease","earlier_labels":["Increase in cash and cash equivalents","Decrease in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-15532000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-35145000,"derived":"4 quarters less 3"},"2012-03-31":{"v":45137000},"2012-06-30":{"v":13672000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-9896000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-13621000,"derived":"4 quarters less 3"},"2013-03-31":{"v":18622000},"2013-06-30":{"v":5690000,"derived":"2 quarters less 1"},"2013-09-30":{"v":12962000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-34634000,"derived":"4 quarters less 3"},"2014-03-31":{"v":22334000},"2014-06-30":{"v":-4592000,"derived":"2 quarters less 1"},"2014-09-30":{"v":6145000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-5525000,"derived":"4 quarters less 3"},"2015-03-31":{"v":18973000},"2015-06-30":{"v":-7385000,"derived":"2 quarters less 1"},"2015-09-30":{"v":4370000,"derived":"3 quarters less 2"},"2015-12-31":{"v":3321000,"derived":"4 quarters less 3"},"2016-03-31":{"v":10792000},"2016-06-30":{"v":-43681000,"derived":"2 quarters less 1"},"2016-09-30":{"v":19584000,"derived":"3 quarters less 2"},"2017-03-31":{"v":16575000},"2017-06-30":{"v":-37624000,"derived":"2 quarters less 1"},"2017-12-31":{"v":-12348000,"derived":"4 quarters less 3"},"2018-03-31":{"v":20977000},"2018-06-30":{"v":-2287000,"derived":"2 quarters less 1"},"2018-09-30":{"v":33563000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-10540000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1767000},"2019-06-30":{"v":-23731000,"derived":"2 quarters less 1"},"2019-09-30":{"v":28750000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-8429000,"derived":"4 quarters less 3"},"2020-03-31":{"v":21263000},"2020-06-30":{"v":54620000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-57892000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-12396000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-3398000},"2021-06-30":{"v":23408000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-25937000,"derived":"3 quarters less 2"},"2021-12-31":{"v":18582000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-40901000},"2022-06-30":{"v":27487000,"derived":"2 quarters less 1"},"2022-09-30":{"v":21294000,"derived":"3 quarters less 2"},"2022-12-31":{"v":6740000,"derived":"4 quarters less 3"},"2023-03-31":{"v":11880000},"2023-06-30":{"v":109173000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-3474000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-95555000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2625000},"2024-06-30":{"v":-19366000,"derived":"2 quarters less 1"},"2024-09-30":{"v":39298000,"derived":"3 quarters less 2"},"2024-12-31":{"v":10807000,"derived":"4 quarters less 3"},"2025-03-31":{"v":4139000},"2025-06-30":{"v":4287000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1101000,"derived":"3 quarters less 2"},"2025-12-31":{"v":5376000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3038000},"2026-06-30":{"v":-72542000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"ContingentConsiderationIncludedInAccruedExpensesAndOtherLiabilities","also_tags":[],"label":"Contingent consideration included in accrued expenses and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"CapitalExpendituresIncurredButNotYetPaid","also_tags":[],"label":"Accrued purchases of property and equipment","note":null,"earlier_labels":["Accrued capital expenditures"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":292000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-316000,"derived":"4 quarters less 3"},"2012-03-31":{"v":520000},"2012-06-30":{"v":-176000,"derived":"2 quarters less 1"},"2012-09-30":{"v":44000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-135000,"derived":"4 quarters less 3"},"2013-03-31":{"v":356000},"2013-06-30":{"v":-205000,"derived":"2 quarters less 1"},"2013-09-30":{"v":169000,"derived":"3 quarters less 2"},"2013-12-31":{"v":15000,"derived":"4 quarters less 3"},"2014-03-31":{"v":358000},"2014-06-30":{"v":-15000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-53000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-85000,"derived":"4 quarters less 3"},"2015-03-31":{"v":149000},"2015-06-30":{"v":306000,"derived":"2 quarters less 1"},"2015-09-30":{"v":256000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-207000,"derived":"4 quarters less 3"},"2016-03-31":{"v":578000},"2016-06-30":{"v":-240000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-178000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-51000,"derived":"4 quarters less 3"},"2017-03-31":{"v":291000},"2017-06-30":{"v":371000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-368000,"derived":"3 quarters less 2"},"2017-12-31":{"v":405000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1140000},"2018-06-30":{"v":141000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-226000,"derived":"3 quarters less 2"},"2018-12-31":{"v":1367000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1987000},"2019-06-30":{"v":94000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-397000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-221000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1237000},"2020-06-30":{"v":-910000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-79000,"derived":"3 quarters less 2"},"2020-12-31":{"v":194000,"derived":"4 quarters less 3"},"2021-03-31":{"v":714000},"2021-06-30":{"v":-105000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-215000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-60000,"derived":"4 quarters less 3"},"2022-03-31":{"v":266000},"2022-06-30":{"v":124000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-28000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-170000,"derived":"4 quarters less 3"},"2023-03-31":{"v":753000},"2023-06-30":{"v":-548000,"derived":"2 quarters less 1"},"2023-09-30":{"v":203000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-318000,"derived":"4 quarters less 3"},"2024-03-31":{"v":336000},"2024-06-30":{"v":11000,"derived":"2 quarters less 1"},"2024-09-30":{"v":78000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-225000,"derived":"4 quarters less 3"},"2025-03-31":{"v":437000},"2025-06-30":{"v":-91000,"derived":"2 quarters less 1"},"2025-09-30":{"v":520000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-781000,"derived":"4 quarters less 3"},"2026-03-31":{"v":278000},"2026-06-30":{"v":-167000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"IssuanceOfNonvestedStockFromTreasury","also_tags":[],"label":"Issuance of nonvested stock from treasury","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":450000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"LiabilitiesAssumed1","also_tags":[],"label":"Contingent consideration recorded in accrued expenses and other liabilities","note":null,"earlier_labels":["Contingent consideration included in accrued expenses and other liabilities"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":60000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"StockIssued1","also_tags":[],"label":"Issuance of nonvested stock","note":null,"earlier_labels":["Issuance of nonvested stock from treasury"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":450000,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-03-31":{"v":740000},"2012-06-30":{"v":186000,"derived":"2 quarters less 1"},"2012-09-30":{"v":388000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"TreasurySharesExpendituresIncurredButNotYetPaid","also_tags":[],"label":"Accrued purchase of treasury shares","note":null,"earlier_labels":["Accrued purchase of common stock for treasury shares"],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":1027000},"2025-06-30":{"v":-961000,"derived":"2 quarters less 1"},"2025-09-30":{"v":57000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-65000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"AccruedExciseTaxOnTreasuryPurchases","also_tags":[],"label":"Accrued excise tax on treasury purchases","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":2000},"2024-06-30":{"v":16000,"derived":"2 quarters less 1"},"2024-09-30":{"v":27000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-9000,"derived":"4 quarters less 3"},"2025-03-31":{"v":432000},"2025-06-30":{"v":140000,"derived":"2 quarters less 1"},"2025-09-30":{"v":43000,"derived":"3 quarters less 2"},"2025-12-31":{"v":63000,"derived":"4 quarters less 3"},"2026-03-31":{"v":678000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":["IncomeTaxesPaid"],"label":"Income taxes paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":6139000,"derived":"3 quarters less 2"},"2013-12-31":{"v":3816000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1063000},"2014-06-30":{"v":9870000,"derived":"2 quarters less 1"},"2014-09-30":{"v":11159000,"derived":"3 quarters less 2"},"2014-12-31":{"v":2127000,"derived":"4 quarters less 3"},"2015-03-31":{"v":8818000},"2015-06-30":{"v":7682000,"derived":"2 quarters less 1"},"2015-09-30":{"v":6860000,"derived":"3 quarters less 2"},"2015-12-31":{"v":7011000,"derived":"4 quarters less 3"},"2016-03-31":{"v":7638000},"2016-06-30":{"v":8020000,"derived":"2 quarters less 1"},"2016-09-30":{"v":8295000,"derived":"3 quarters less 2"},"2016-12-31":{"v":5787000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1546000},"2017-06-30":{"v":14159000,"derived":"2 quarters less 1"},"2017-09-30":{"v":8588000,"derived":"3 quarters less 2"},"2017-12-31":{"v":4634000,"derived":"4 quarters less 3"},"2018-03-31":{"v":320000},"2018-06-30":{"v":7989000,"derived":"2 quarters less 1"},"2018-09-30":{"v":6825000,"derived":"3 quarters less 2"},"2019-03-31":{"v":291000},"2019-06-30":{"v":11671000,"derived":"2 quarters less 1"},"2019-09-30":{"v":7010000,"derived":"3 quarters less 2"},"2020-03-31":{"v":369000},"2020-06-30":{"v":713000,"derived":"2 quarters less 1"},"2020-09-30":{"v":12716000,"derived":"3 quarters less 2"},"2020-12-31":{"v":5643000,"derived":"4 quarters less 3"},"2021-03-31":{"v":261000},"2021-06-30":{"v":12880000,"derived":"2 quarters less 1"},"2021-09-30":{"v":7459000,"derived":"3 quarters less 2"},"2021-12-31":{"v":865000,"derived":"4 quarters less 3"},"2022-03-31":{"v":287000},"2022-06-30":{"v":21222000,"derived":"2 quarters less 1"},"2022-09-30":{"v":9250000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2928000,"derived":"4 quarters less 3"},"2023-03-31":{"v":7279000},"2023-06-30":{"v":20131000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6841000,"derived":"3 quarters less 2"},"2023-12-31":{"v":7417000,"derived":"4 quarters less 3"},"2024-03-31":{"v":635000},"2024-06-30":{"v":17311000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6587000,"derived":"3 quarters less 2"},"2024-12-31":{"v":4762000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3059000},"2025-06-30":{"v":15112000,"derived":"2 quarters less 1"},"2025-09-30":{"v":6666000,"derived":"3 quarters less 2"},"2025-12-31":{"v":4868000,"derived":"4 quarters less 3"},"2026-03-31":{"v":738000}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":["InterestPaid"],"label":"Interest paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-09-30":{"v":1000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":17000},"2023-06-30":{"v":1000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1000,"derived":"3 quarters less 2"},"2023-12-31":{"v":5000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1000},"2024-06-30":{"v":1000,"derived":"2 quarters less 1"},"2024-09-30":{"v":3000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1000,"derived":"4 quarters less 3"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":244,"subtotals_off":[],"balance_checked":77,"balance_off":[],"split_read":true,"fill":{"before":0.558,"after":0.6003}}}