{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"AVGO","kind":"industrial","as_of":"2026-09-10","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2018-10-31":52.230412,"2019-10-31":10.446141,"2020-10-31":10.910581,"2021-10-31":26.3617,"2022-10-31":47.08523,"2023-10-31":60.312226,"2024-10-31":12.861912,"2025-10-31":31.047862},"roa":{"2018-10-31":23.452775,"2019-10-31":4.582671,"2020-10-31":3.713413,"2021-10-31":8.497522,"2022-10-31":15.448296,"2023-10-31":19.275888,"2024-10-31":4.943272,"2025-10-31":13.735348},"roc":{"2018-10-31":9.882337,"2019-10-31":5.320947,"2020-10-31":5.140648,"2021-10-31":13.050071,"2022-10-31":20.734162,"2023-10-31":24.102762,"2024-10-31":8.343369,"2025-10-31":14.081675},"roic":{"2018-10-31":12.181583,"2019-10-31":5.856197,"2020-10-31":5.729157,"2021-10-31":15.392188,"2022-10-31":25.717197,"2023-10-31":30.590822,"2024-10-31":9.451565,"2025-10-31":15.461989},"gross_margin":{"2016-10-31":44.864048,"2017-10-31":48.247902,"2018-10-31":51.482157,"2019-10-31":55.241846,"2020-10-31":56.58071,"2021-10-31":61.362477,"2022-10-31":66.545192,"2023-10-31":68.929898,"2024-10-31":63.033699,"2025-10-31":67.766525},"ebitda_margin":{"2016-10-31":19.886707,"2017-10-31":40.303924,"2018-10-31":44.205679,"2019-10-31":40.943488,"2020-10-31":19.189551,"2021-10-31":32.998179,"2022-10-31":44.435744,"2023-10-31":55.713448,"2024-10-31":45.222399,"2025-10-31":53.406796},"op_margin":{"2016-10-31":-3.089124,"2017-10-31":13.444092,"2018-10-31":24.63066,"2019-10-31":15.240961,"2020-10-31":16.803416,"2021-10-31":31.034608,"2022-10-31":42.842514,"2023-10-31":45.246936,"2024-10-31":26.104239,"2025-10-31":39.889179},"incr_op_margin":{"2017-10-31":63.239308,"2018-10-31":86.052304,"2019-10-31":-96.683819,"2020-10-31":44.15182,"2021-10-31":126.473891,"2022-10-31":99.183035,"2023-10-31":75.764526,"2024-10-31":-17.416693,"2025-10-31":97.628523},"pretax_margin":{"2016-10-31":-8.361027,"2017-10-31":10.348152,"2018-10-31":21.800652,"2019-10-31":9.850865,"2020-10-31":10.226892,"2021-10-31":24.644809,"2022-10-31":37.448423,"2023-10-31":42.148022,"2024-10-31":19.226742,"2025-10-31":35.576878},"net_margin":{"2016-10-31":-13.134441,"2017-10-31":9.594012,"2018-10-31":58.801804,"2019-10-31":11.926362,"2020-10-31":11.147857,"2021-10-31":23.449909,"2022-10-31":34.620366,"2023-10-31":39.31433,"2024-10-31":11.430178,"2025-10-31":36.198288},"common_margin":{"2016-10-31":-13.134441,"2017-10-31":9.594012,"2018-10-31":58.801804,"2019-10-31":11.926362,"2020-10-31":11.147857,"2021-10-31":23.449909,"2022-10-31":33.801163,"2023-10-31":39.31433,"2024-10-31":11.430178,"2025-10-31":36.198288},"tax_rate_pct":{"2016-10-31":null,"2017-10-31":1.917808,"2018-10-31":-177.865787,"2019-10-31":-22.911051,"2020-10-31":-21.203438,"2021-10-31":0.428677,"2022-10-31":7.551874,"2023-10-31":6.72319,"2024-10-31":37.797499,"2025-10-31":-1.746667},"payout":{"2016-10-31":null,"2017-10-31":97.695035,"2018-10-31":23.827392,"2019-10-31":157.142857,"2020-10-31":196.582801,"2021-10-31":91.859562,"2022-10-31":59.992872,"2023-10-31":54.289163,"2024-10-31":166.480068,"2025-10-31":48.179538},"sgr":{"2018-10-31":39.785267,"2019-10-31":-5.969224,"2020-10-31":-10.537745,"2021-10-31":2.145958,"2022-10-31":18.837448,"2023-10-31":27.569223,"2024-10-31":-8.550608,"2025-10-31":16.089145},"total_debt":{"2017-10-31":17548000000,"2018-10-31":17609000000,"2019-10-31":33059000000,"2020-10-31":41498000000,"2021-10-31":39665000000,"2022-10-31":39515000000,"2023-10-31":39229000000,"2024-10-31":69847000000,"2025-10-31":67120000000},"st_debt":{"2017-10-31":117000000,"2018-10-31":0,"2019-10-31":2787000000,"2020-10-31":827000000,"2021-10-31":290000000,"2022-10-31":440000000,"2023-10-31":1608000000,"2024-10-31":1271000000,"2025-10-31":3152000000},"lt_debt":{"2017-10-31":17431000000,"2018-10-31":17493000000,"2019-10-31":30011000000,"2020-10-31":40235000000,"2021-10-31":39440000000,"2022-10-31":39075000000,"2023-10-31":37621000000,"2024-10-31":66295000000,"2025-10-31":61984000000},"debt_ebitda":{"2017-10-31":2.468768,"2018-10-31":1.910699,"2019-10-31":3.573173,"2020-10-31":9.052792,"2021-10-31":4.379002,"2022-10-31":2.678257,"2023-10-31":1.965775,"2024-10-31":2.994769,"2025-10-31":1.967175},"net_debt_ebitda":{"2017-10-31":0.892515,"2018-10-31":1.444987,"2019-10-31":3.026805,"2020-10-31":7.390925,"2021-10-31":3.036211,"2022-10-31":1.836722,"2023-10-31":1.25476,"2024-10-31":2.593963,"2025-10-31":1.493025},"debt_ebit":{"2017-10-31":7.401097,"2018-10-31":3.429211,"2019-10-31":9.599013,"2020-10-31":10.338316,"2021-10-31":4.656063,"2022-10-31":2.777856,"2023-10-31":2.420497,"2024-10-31":5.188071,"2025-10-31":2.633809},"net_debt_ebit":{"2017-10-31":2.675664,"2018-10-31":2.593379,"2019-10-31":8.131243,"2020-10-31":8.440458,"2021-10-31":3.228313,"2022-10-31":1.905026,"2023-10-31":1.545011,"2024-10-31":4.493724,"2025-10-31":1.99898},"ebitda_int":{"2016-10-31":4.500855,"2017-10-31":15.656388,"2018-10-31":14.675159,"2019-10-31":6.407202,"2020-10-31":2.579629,"2021-10-31":4.805305,"2022-10-31":8.493955,"2023-10-31":12.303329,"2024-10-31":5.900076,"2025-10-31":10.629283},"ebitda_capex_int":{"2016-10-31":3.264957,"2017-10-31":13.301762,"2018-10-31":13.664013,"2019-10-31":6.108033,"2020-10-31":2.319077,"2021-10-31":4.570292,"2022-10-31":8.249856,"2023-10-31":12.024661,"2024-10-31":5.761447,"2025-10-31":10.435202},"ebit_int":{"2016-10-31":null,"2017-10-31":5.222467,"2018-10-31":8.176752,"2019-10-31":2.385042,"2020-10-31":2.258863,"2021-10-31":4.519363,"2022-10-31":8.189407,"2023-10-31":9.991985,"2024-10-31":3.405768,"2025-10-31":7.938941},"int_exp":{"2016-10-31":585000000,"2017-10-31":454000000,"2018-10-31":628000000,"2019-10-31":1444000000,"2020-10-31":1777000000,"2021-10-31":1885000000,"2022-10-31":1737000000,"2023-10-31":1622000000,"2024-10-31":3953000000,"2025-10-31":3210000000},"equity_assets":{"2017-10-31":37.276269,"2018-10-31":53.182108,"2019-10-31":36.953462,"2020-10-31":31.440876,"2021-10-31":33.031626,"2022-10-31":31.002471,"2023-10-31":32.922963,"2024-10-31":40.857255,"2025-10-31":47.513618},"ltd_equity":{"2017-10-31":85.930491,"2018-10-31":65.622538,"2019-10-31":120.327974,"2020-10-31":168.530619,"2021-10-31":158.00016,"2022-10-31":172.068343,"2023-10-31":156.832583,"2024-10-31":97.9565,"2025-10-31":76.248585},"ltd_capital":{"2017-10-31":46.073534,"2018-10-31":39.517914,"2019-10-31":51.743103,"2020-10-31":61.547757,"2021-10-31":61.027125,"2022-10-31":62.797313,"2023-10-31":59.510891,"2024-10-31":48.205781,"2025-10-31":41.764817},"ltd_assets":{"2017-10-31":32.031681,"2018-10-31":34.899449,"2019-10-31":44.465352,"2020-10-31":52.987502,"2021-10-31":52.190022,"2022-10-31":53.345438,"2023-10-31":51.633933,"2024-10-31":40.022337,"2025-10-31":36.228462},"debt_equity":{"2017-10-31":86.507271,"2018-10-31":66.057696,"2019-10-31":132.548815,"2020-10-31":173.820893,"2021-10-31":158.90153,"2022-10-31":174.005901,"2023-10-31":163.535935,"2024-10-31":103.204882,"2025-10-31":82.56655},"debt_capital":{"2017-10-31":46.382788,"2018-10-31":39.779967,"2019-10-31":56.998276,"2020-10-31":63.479777,"2021-10-31":61.375277,"2022-10-31":63.504436,"2023-10-31":62.054511,"2024-10-31":50.788584,"2025-10-31":45.225453},"debt_assets":{"2017-10-31":32.246683,"2018-10-31":35.130875,"2019-10-31":48.981376,"2020-10-31":54.650811,"2021-10-31":52.48776,"2022-10-31":53.946129,"2023-10-31":53.840875,"2024-10-31":42.166682,"2025-10-31":39.230356},"net_debt_equity":{"2017-10-31":0.312743,"2018-10-31":0.499569,"2019-10-31":1.12281,"2020-10-31":1.419117,"2021-10-31":1.101755,"2022-10-31":1.193315,"2023-10-31":1.043855,"2024-10-31":0.893924,"2025-10-31":0.626655},"net_debt_capital":{"2017-10-31":16.76843,"2018-10-31":30.084037,"2019-10-31":48.282759,"2020-10-31":51.82647,"2021-10-31":42.554969,"2022-10-31":43.55072,"2023-10-31":39.609599,"2024-10-31":43.991274,"2025-10-31":34.324718},"ebitda":{"2016-10-31":2633000000,"2017-10-31":7108000000,"2018-10-31":9216000000,"2019-10-31":9252000000,"2020-10-31":4584000000,"2021-10-31":9058000000,"2022-10-31":14754000000,"2023-10-31":19956000000,"2024-10-31":23323000000,"2025-10-31":34120000000},"ebitda_capex":{"2016-10-31":1910000000,"2017-10-31":6039000000,"2018-10-31":8581000000,"2019-10-31":8820000000,"2020-10-31":4121000000,"2021-10-31":8615000000,"2022-10-31":14330000000,"2023-10-31":19504000000,"2024-10-31":22775000000,"2025-10-31":33497000000},"ebit":{"2016-10-31":-409000000,"2017-10-31":2371000000,"2018-10-31":5135000000,"2019-10-31":3444000000,"2020-10-31":4014000000,"2021-10-31":8519000000,"2022-10-31":14225000000,"2023-10-31":16207000000,"2024-10-31":13463000000,"2025-10-31":25484000000},"cash_ratio":{"2017-10-31":4.43021,"2018-10-31":1.835757,"2019-10-31":0.732715,"2020-10-31":1.195731,"2021-10-31":1.936475,"2022-10-31":1.760635,"2023-10-31":1.916138,"2024-10-31":0.559861,"2025-10-31":0.873825},"current_ratio":{"2017-10-31":6.256623,"2018-10-31":3.89521,"2019-10-31":1.437455,"2020-10-31":1.867054,"2021-10-31":2.640662,"2022-10-31":2.623936,"2023-10-31":2.81526,"2024-10-31":1.173564,"2025-10-31":1.705358},"quick_ratio":{"2017-10-31":5.398181,"2018-10-31":3.257913,"2019-10-31":1.205102,"2020-10-31":1.556271,"2021-10-31":2.2662,"2022-10-31":2.180091,"2023-10-31":2.342066,"2024-10-31":0.82434,"2025-10-31":1.259749},"cfo_avg_cl":{"2018-10-31":3.649065,"2019-10-31":2.099599,"2020-10-31":1.817784,"2021-10-31":2.175782,"2022-10-31":2.510463,"2023-10-31":2.501902,"2024-10-31":1.65646,"2025-10-31":1.564113},"cfo_liab":{"2017-10-31":0.209753,"2018-10-31":0.378404,"2019-10-31":0.228041,"2020-10-31":0.2318,"2021-10-31":0.272118,"2022-10-31":0.331144,"2023-10-31":0.370041,"2024-10-31":0.203762,"2025-10-31":0.306648},"cfo_capex":{"2016-10-31":4.717842,"2017-10-31":6.128157,"2018-10-31":13.984252,"2019-10-31":22.446759,"2020-10-31":26.049676,"2021-10-31":31.069977,"2022-10-31":39.471698,"2023-10-31":40.011062,"2024-10-31":36.427007,"2025-10-31":44.200642},"wc":{"2017-10-31":13294000000,"2018-10-31":6769000000,"2019-10-31":3018000000,"2020-10-31":5524000000,"2021-10-31":10305000000,"2022-10-31":11452000000,"2023-10-31":13442000000,"2024-10-31":2898000000,"2025-10-31":13059000000},"wc_assets":{"2017-10-31":24.429417,"2018-10-31":13.504509,"2019-10-31":4.471575,"2020-10-31":7.274834,"2021-10-31":13.636364,"2022-10-31":15.634343,"2023-10-31":18.448827,"2024-10-31":1.749525,"2025-10-31":7.632736},"cash_assets":{"2017-10-31":20.588776,"2018-10-31":8.562764,"2019-10-31":7.489666,"2020-10-31":10.032529,"2021-10-31":16.095011,"2022-10-31":16.950402,"2023-10-31":19.474067,"2024-10-31":5.643394,"2025-10-31":9.455731},"cash_debt":{"2017-10-31":0.638477,"2018-10-31":0.243739,"2019-10-31":0.152908,"2020-10-31":0.183575,"2021-10-31":0.306643,"2022-10-31":0.31421,"2023-10-31":0.361697,"2024-10-31":0.133835,"2025-10-31":0.241031},"fcf_debt":{"2017-10-31":0.3124,"2018-10-31":0.468226,"2019-10-31":0.280257,"2020-10-31":0.279483,"2021-10-31":0.335838,"2022-10-31":0.412805,"2023-10-31":0.449489,"2024-10-31":0.27795,"2025-10-31":0.400983},"liab_equity":{"2017-10-31":1.53966,"2018-10-31":0.880332,"2019-10-31":1.704944,"2020-10-31":2.179442,"2021-10-31":2.02632,"2022-10-31":2.225549,"2023-10-31":2.037394,"2024-10-31":1.447546,"2025-10-31":1.10466},"altman_z":{"2017-10-31":2.743516,"2018-10-31":3.235505,"2019-10-31":2.182513,"2020-10-31":2.217103,"2021-10-31":3.517579,"2022-10-31":3.659142,"2023-10-31":5.775037,"2024-10-31":5.472866,"2025-10-31":12.745196},"interest_cover_cfo":{"2016-10-31":8.613839,"2017-10-31":22.132258,"2018-10-31":17.234004,"2019-10-31":8.534577,"2020-10-31":9.566051,"2021-10-31":9.794888,"2022-10-31":13.075036,"2023-10-31":13.032601,"2024-10-31":7.142154,"2025-10-31":11.305763},"ar_turnover":{"2018-10-31":7.222588,"2019-10-31":6.864216,"2020-10-31":8.598992,"2021-10-31":12.568681,"2022-10-31":13.204613,"2023-10-31":11.720877,"2024-10-31":13.625892,"2025-10-31":11.052158},"dso":{"2018-10-31":50.535903,"2019-10-31":53.174315,"2020-10-31":42.446835,"2021-10-31":29.040437,"2022-10-31":27.641855,"2023-10-31":31.141015,"2024-10-31":26.787238,"2025-10-31":33.025224},"inv_turnover":{"2018-10-31":7.868534,"2019-10-31":10.124124,"2020-10-31":11.051678,"2021-10-31":9.222609,"2022-10-31":6.895096,"2023-10-31":5.822129,"2024-10-31":10.423729,"2025-10-31":10.219851},"dio":{"2018-10-31":46.387296,"2019-10-31":36.052501,"2020-10-31":33.026658,"2021-10-31":39.576655,"2022-10-31":52.936172,"2023-10-31":62.691841,"2024-10-31":35.01626,"2025-10-31":35.714806},"ap_turnover":{"2018-10-31":10.558455,"2019-10-31":12.141657,"2020-10-31":12.267297,"2021-10-31":11.03642,"2022-10-31":10.660269,"2023-10-31":10.080616,"2024-10-31":13.276462,"2025-10-31":12.782744},"dpo":{"2018-10-31":34.569451,"2019-10-31":30.061796,"2020-10-31":29.753905,"2021-10-31":33.072318,"2022-10-31":34.239287,"2023-10-31":36.208105,"2024-10-31":27.492263,"2025-10-31":28.55412},"ccc":{"2018-10-31":62.353748,"2019-10-31":59.165021,"2020-10-31":45.719589,"2021-10-31":35.544774,"2022-10-31":46.33874,"2023-10-31":57.624751,"2024-10-31":34.311235,"2025-10-31":40.18591},"inv_to_cash":{"2018-10-31":96.923199,"2019-10-31":89.226817,"2020-10-31":75.473494,"2021-10-31":68.617092,"2022-10-31":80.578027,"2023-10-31":93.832856,"2024-10-31":61.803498,"2025-10-31":68.74003},"inventories":{"2017-10-31":1447000000,"2018-10-31":1124000000,"2019-10-31":874000000,"2020-10-31":1003000000,"2021-10-31":1297000000,"2022-10-31":1925000000,"2023-10-31":1898000000,"2024-10-31":1760000000,"2025-10-31":2270000000},"asset_turnover":{"2018-10-31":0.398844,"2019-10-31":0.384247,"2020-10-31":0.333106,"2021-10-31":0.362369,"2022-10-31":0.44622,"2023-10-31":0.490302,"2024-10-31":0.432475,"2025-10-31":0.379447},"mcap":{"2016-10-31":64880200000.00001,"2017-10-31":103368361999.5,"2018-10-31":86908340157.6,"2019-10-31":115213122738,"2020-10-31":142287200000,"2021-10-31":219592100000,"2022-10-31":197672200000,"2023-10-31":348339600000,"2024-10-31":795542220000,"2025-10-31":1752415830000},"ev_cash":{"2017-10-31":11204000000,"2018-10-31":4292000000,"2019-10-31":5055000000,"2020-10-31":7618000000,"2021-10-31":12163000000,"2022-10-31":12416000000,"2023-10-31":14189000000,"2024-10-31":9348000000,"2025-10-31":16178000000},"ev_pref":{"2016-10-31":0,"2017-10-31":0,"2018-10-31":0,"2019-10-31":0,"2020-10-31":0,"2021-10-31":0,"2022-10-31":0,"2023-10-31":0,"2024-10-31":0,"2025-10-31":0},"ev_nci":{"2016-10-31":0,"2017-10-31":2901000000,"2018-10-31":0,"2019-10-31":0,"2020-10-31":0,"2021-10-31":0,"2022-10-31":0,"2023-10-31":0,"2024-10-31":0,"2025-10-31":0},"ev_debt":{"2017-10-31":17548000000,"2018-10-31":17609000000,"2019-10-31":33059000000,"2020-10-31":41498000000,"2021-10-31":39665000000,"2022-10-31":39515000000,"2023-10-31":39229000000,"2024-10-31":69847000000,"2025-10-31":67120000000},"ev":{"2017-10-31":112613361999.5,"2018-10-31":100225340157.6,"2019-10-31":143217122738,"2020-10-31":176167200000,"2021-10-31":247094100000,"2022-10-31":224771200000,"2023-10-31":373379600000,"2024-10-31":856041220000,"2025-10-31":1803357830000},"capital":{"2017-10-31":37833000000,"2018-10-31":44266000000,"2019-10-31":58000000000,"2020-10-31":65372000000,"2021-10-31":64627000000,"2022-10-31":62224000000,"2023-10-31":63217000000,"2024-10-31":137525000000,"2025-10-31":148412000000},"debt_capital_ev":{"2017-10-31":46.382788,"2018-10-31":39.779967,"2019-10-31":56.998276,"2020-10-31":63.479777,"2021-10-31":61.375277,"2022-10-31":63.504436,"2023-10-31":62.054511,"2024-10-31":50.788584,"2025-10-31":45.225453},"debt_ev":{"2017-10-31":0.155825,"2018-10-31":0.175694,"2019-10-31":0.230831,"2020-10-31":0.23556,"2021-10-31":0.160526,"2022-10-31":0.175801,"2023-10-31":0.105065,"2024-10-31":0.081593,"2025-10-31":0.037219},"ev_sales":{"2017-10-31":6.385425,"2018-10-31":4.807432,"2019-10-31":6.337882,"2020-10-31":7.374715,"2021-10-31":9.001607,"2022-10-31":6.769605,"2023-10-31":10.424065,"2024-10-31":16.59831,"2025-10-31":28.227305},"ev_ebitda":{"2017-10-31":15.843185,"2018-10-31":10.875145,"2019-10-31":15.479585,"2020-10-31":38.43089,"2021-10-31":27.279101,"2022-10-31":15.234594,"2023-10-31":18.710142,"2024-10-31":36.703735,"2025-10-31":52.853395},"ev_ebit":{"2017-10-31":47.496146,"2018-10-31":19.51808,"2019-10-31":41.58453,"2020-10-31":43.888191,"2021-10-31":29.005059,"2022-10-31":15.801139,"2023-10-31":23.038169,"2024-10-31":63.58473,"2025-10-31":70.764316},"ev_cfo":{"2017-10-31":17.190255,"2018-10-31":11.286637,"2019-10-31":14.76922,"2020-10-31":14.606351,"2021-10-31":17.952201,"2022-10-31":13.430402,"2023-10-31":20.645817,"2024-10-31":42.88354,"2025-10-31":65.488537},"ev_fcf":{"2017-10-31":20.542386,"2018-10-31":12.155893,"2019-10-31":15.457865,"2020-10-31":15.189446,"2021-10-31":18.549216,"2022-10-31":13.7795,"2023-10-31":21.175047,"2024-10-31":44.094016,"2025-10-31":67.004452},"mcap_dil":{"2016-10-31":64880200000.00001,"2017-10-31":106470900000,"2018-10-31":91889200000,"2019-10-31":121426200000,"2020-10-31":147181600000,"2021-10-31":228099300000,"2022-10-31":200036700000,"2023-10-31":359277800000,"2024-10-31":811161060000,"2025-10-31":1793814390000},"ev_dil":{"2017-10-31":115715900000,"2018-10-31":105206200000,"2019-10-31":149430200000,"2020-10-31":181061600000,"2021-10-31":255601300000,"2022-10-31":227135700000,"2023-10-31":384317800000,"2024-10-31":871660060000,"2025-10-31":1844756390000},"ev_per_share":{"2017-10-31":27.551872,"2018-10-31":24.586872,"2019-10-31":36.023954,"2020-10-31":43.284324,"2021-10-31":59.82908,"2022-10-31":53.773014,"2023-10-31":90.188309,"2024-10-31":182.680585,"2025-10-31":380.374991},"sales_base":{"2016-10-31":13240000000,"2017-10-31":17636000000,"2018-10-31":20848000000,"2019-10-31":22597000000,"2020-10-31":23888000000,"2021-10-31":27450000000,"2022-10-31":33203000000,"2023-10-31":35819000000,"2024-10-31":51574000000,"2025-10-31":63887000000},"ebitda_base":{"2016-10-31":2633000000,"2017-10-31":7108000000,"2018-10-31":9216000000,"2019-10-31":9252000000,"2020-10-31":4584000000,"2021-10-31":9058000000,"2022-10-31":14754000000,"2023-10-31":19956000000,"2024-10-31":23323000000,"2025-10-31":34120000000},"ebit_base":{"2016-10-31":-409000000,"2017-10-31":2371000000,"2018-10-31":5135000000,"2019-10-31":3444000000,"2020-10-31":4014000000,"2021-10-31":8519000000,"2022-10-31":14225000000,"2023-10-31":16207000000,"2024-10-31":13463000000,"2025-10-31":25484000000},"cfo_base":{"2016-10-31":3411000000,"2017-10-31":6551000000,"2018-10-31":8880000000,"2019-10-31":9697000000,"2020-10-31":12061000000,"2021-10-31":13764000000,"2022-10-31":16736000000,"2023-10-31":18085000000,"2024-10-31":19962000000,"2025-10-31":27537000000},"fcf_base":{"2016-10-31":2688000000,"2017-10-31":5482000000,"2018-10-31":8245000000,"2019-10-31":9265000000,"2020-10-31":11598000000,"2021-10-31":13321000000,"2022-10-31":16312000000,"2023-10-31":17633000000,"2024-10-31":19414000000,"2025-10-31":26914000000},"pe":{"2016-10-31":null,"2017-10-31":62.910448,"2018-10-31":7.496484,"2019-10-31":45.069984,"2020-10-31":55.229068,"2021-10-31":35.446667,"2022-10-31":17.825104,"2023-10-31":25.512432,"2024-10-31":138.02439,"2025-10-31":77.490566},"pe_avg":{"2016-10-31":null,"2017-10-31":54.896192,"2018-10-31":8.585957,"2019-10-31":42.679447,"2020-10-31":48.593085,"2021-10-31":30.958333,"2022-10-31":20.824393,"2023-10-31":21.825558,"2024-10-31":112.423801,"2025-10-31":51.670088},"pe_high":{"2016-10-31":null,"2017-10-31":63.308458,"2018-10-31":9.929677,"2019-10-31":49.548989,"2020-10-31":59.826224,"2021-10-31":35.446667,"2022-10-31":25.08104,"2023-10-31":27.283202,"2024-10-31":151.178862,"2025-10-31":80.918239},"pe_low":{"2016-10-31":null,"2017-10-31":40.845771,"2018-10-31":7.120253,"2019-10-31":34.339036,"2020-10-31":30.363349,"2021-10-31":24.9,"2022-10-31":16.098756,"2023-10-31":14.108551,"2024-10-31":70.837398,"2025-10-31":30.668763},"pb":{"2017-10-31":5.095803,"2018-10-31":3.260245,"2019-10-31":4.619427,"2020-10-31":5.959923,"2021-10-31":8.797056,"2022-10-31":8.704575,"2023-10-31":14.521411,"2024-10-31":11.754813,"2025-10-31":21.557051},"pb_avg":{"2017-10-31":4.446641,"2018-10-31":3.73406,"2019-10-31":4.37441,"2020-10-31":5.243816,"2021-10-31":7.683153,"2022-10-31":10.169226,"2023-10-31":12.42288,"2024-10-31":9.574545,"2025-10-31":14.374069},"pb_high":{"2017-10-31":5.128042,"2018-10-31":4.318448,"2019-10-31":5.0785,"2020-10-31":6.456015,"2021-10-31":8.797056,"2022-10-31":12.247884,"2023-10-31":15.529315,"2024-10-31":12.87511,"2025-10-31":22.510594},"pb_low":{"2017-10-31":3.308544,"2018-10-31":3.096621,"2019-10-31":3.519563,"2020-10-31":3.276594,"2021-10-31":6.179613,"2022-10-31":7.861544,"2023-10-31":8.03044,"2024-10-31":6.032849,"2025-10-31":8.531724},"ptb":{"2017-10-31":null,"2018-10-31":null,"2019-10-31":null,"2020-10-31":null,"2021-10-31":null,"2022-10-31":null,"2023-10-31":null,"2024-10-31":null,"2025-10-31":null},"ptb_avg":{"2017-10-31":null,"2018-10-31":null,"2019-10-31":null,"2020-10-31":null,"2021-10-31":null,"2022-10-31":null,"2023-10-31":null,"2024-10-31":null,"2025-10-31":null},"ptb_high":{"2017-10-31":null,"2018-10-31":null,"2019-10-31":null,"2020-10-31":null,"2021-10-31":null,"2022-10-31":null,"2023-10-31":null,"2024-10-31":null,"2025-10-31":null},"ptb_low":{"2017-10-31":null,"2018-10-31":null,"2019-10-31":null,"2020-10-31":null,"2021-10-31":null,"2022-10-31":null,"2023-10-31":null,"2024-10-31":null,"2025-10-31":null},"ps":{"2016-10-31":4.900317,"2017-10-31":5.861214,"2018-10-31":4.168666,"2019-10-31":5.098603,"2020-10-31":5.95643,"2021-10-31":7.999712,"2022-10-31":5.953444,"2023-10-31":9.724995,"2024-10-31":15.425257,"2025-10-31":27.429928},"ps_avg":{"2016-10-31":4.361098,"2017-10-31":5.114545,"2018-10-31":4.774503,"2019-10-31":4.82817,"2020-10-31":5.240742,"2021-10-31":6.986771,"2022-10-31":6.955183,"2023-10-31":8.319608,"2024-10-31":12.5642,"2025-10-31":18.290056},"ps_high":{"2016-10-31":5.125952,"2017-10-31":5.898295,"2018-10-31":5.521722,"2019-10-31":5.605296,"2020-10-31":6.452231,"2021-10-31":7.999712,"2022-10-31":8.37687,"2023-10-31":10.399989,"2024-10-31":16.895368,"2025-10-31":28.643248},"ps_low":{"2016-10-31":3.39898,"2017-10-31":3.805501,"2018-10-31":3.95945,"2019-10-31":3.88465,"2020-10-31":3.274673,"2021-10-31":5.619508,"2022-10-31":5.376858,"2023-10-31":5.377989,"2024-10-31":7.916609,"2025-10-31":10.856057},"pcf":{"2016-10-31":19.020874,"2017-10-31":15.77902,"2018-10-31":9.786975,"2019-10-31":11.881316,"2020-10-31":11.797297,"2021-10-31":15.95409,"2022-10-31":11.811197,"2023-10-31":19.261244,"2024-10-31":39.852831,"2025-10-31":63.638589},"pcf_avg":{"2016-10-31":16.927861,"2017-10-31":13.768907,"2018-10-31":11.209328,"2019-10-31":11.251125,"2020-10-31":10.379807,"2021-10-31":13.933949,"2022-10-31":13.798574,"2023-10-31":16.477747,"2024-10-31":32.460979,"2025-10-31":42.433701},"pcf_high":{"2016-10-31":19.896687,"2017-10-31":15.878848,"2018-10-31":12.963611,"2019-10-31":13.062068,"2020-10-31":12.77928,"2021-10-31":15.95409,"2022-10-31":16.619097,"2023-10-31":20.598131,"2024-10-31":43.651022,"2025-10-31":66.453542},"pcf_low":{"2016-10-31":13.193345,"2017-10-31":10.244821,"2018-10-31":9.29579,"2019-10-31":9.052431,"2020-10-31":6.485814,"2021-10-31":11.207171,"2022-10-31":10.667292,"2023-10-31":10.651601,"2024-10-31":20.45342,"2025-10-31":25.186509},"pfcf":{"2016-10-31":24.136979,"2017-10-31":18.855958,"2018-10-31":10.540733,"2019-10-31":12.435307,"2020-10-31":12.268253,"2021-10-31":16.484656,"2022-10-31":12.118207,"2023-10-31":19.754982,"2024-10-31":40.977759,"2025-10-31":65.111683},"pfcf_avg":{"2016-10-31":21.481002,"2017-10-31":16.453869,"2018-10-31":12.07263,"2019-10-31":11.775732,"2020-10-31":10.794176,"2021-10-31":14.397333,"2022-10-31":14.157243,"2023-10-31":16.900134,"2024-10-31":33.377256,"2025-10-31":43.415948},"pfcf_high":{"2016-10-31":25.248363,"2017-10-31":18.975252,"2018-10-31":13.962021,"2019-10-31":13.671114,"2020-10-31":13.289438,"2021-10-31":16.484656,"2022-10-31":17.051079,"2023-10-31":21.126138,"2024-10-31":44.883162,"2025-10-31":67.991795},"pfcf_low":{"2016-10-31":16.742001,"2017-10-31":12.242579,"2018-10-31":10.011718,"2019-10-31":9.47452,"2020-10-31":6.744732,"2021-10-31":11.579874,"2022-10-31":10.944568,"2023-10-31":10.924641,"2024-10-31":21.03076,"2025-10-31":25.769521},"evs_avg":{"2017-10-31":5.638757,"2018-10-31":5.413269,"2019-10-31":6.067449,"2020-10-31":6.659028,"2021-10-31":7.988666,"2022-10-31":7.771344,"2023-10-31":9.018679,"2024-10-31":13.737252,"2025-10-31":19.087433},"evs_high":{"2017-10-31":6.422507,"2018-10-31":6.160488,"2019-10-31":6.844576,"2020-10-31":7.870517,"2021-10-31":9.001607,"2022-10-31":9.193031,"2023-10-31":11.099059,"2024-10-31":18.06842,"2025-10-31":29.440625},"evs_low":{"2017-10-31":4.329713,"2018-10-31":4.598217,"2019-10-31":5.123929,"2020-10-31":4.692959,"2021-10-31":6.621403,"2022-10-31":6.193019,"2023-10-31":6.07706,"2024-10-31":9.089661,"2025-10-31":11.653433},"eve_avg":{"2017-10-31":13.99059,"2018-10-31":12.245642,"2019-10-31":14.819083,"2020-10-31":34.70132,"2021-10-31":24.209414,"2022-10-31":17.488948,"2023-10-31":16.187616,"2024-10-31":30.377098,"2025-10-31":35.739708},"eve_high":{"2017-10-31":15.93519,"2018-10-31":13.935966,"2019-10-31":16.717129,"2020-10-31":41.014594,"2021-10-31":27.279101,"2022-10-31":20.688369,"2023-10-31":19.921688,"2024-10-31":39.954581,"2025-10-31":55.12524},"eve_low":{"2017-10-31":10.742659,"2018-10-31":10.401868,"2019-10-31":12.514638,"2020-10-31":24.455803,"2021-10-31":20.065964,"2022-10-31":13.93702,"2023-10-31":10.907707,"2024-10-31":20.099909,"2025-10-31":21.820132},"evb_avg":{"2017-10-31":41.942266,"2018-10-31":21.977767,"2019-10-31":39.810149,"2020-10-31":39.629011,"2021-10-31":25.741152,"2022-10-31":18.139328,"2023-10-31":19.932131,"2024-10-31":52.624605,"2025-10-31":47.851155},"evb_high":{"2017-10-31":47.771967,"2018-10-31":25.011463,"2019-10-31":44.909081,"2020-10-31":46.838789,"2021-10-31":29.005059,"2022-10-31":21.457729,"2023-10-31":24.529969,"2024-10-31":69.216423,"2025-10-31":73.806042},"evb_low":{"2017-10-31":32.205323,"2018-10-31":18.668669,"2019-10-31":33.619462,"2020-10-31":27.9286,"2021-10-31":21.335544,"2022-10-31":14.455311,"2023-10-31":13.430876,"2024-10-31":34.820633,"2025-10-31":29.214522},"earnings_yield":{"2016-10-31":-2.868949,"2017-10-31":1.589561,"2018-10-31":13.339587,"2019-10-31":2.218772,"2020-10-31":1.810641,"2021-10-31":2.82114,"2022-10-31":5.610066,"2023-10-31":3.919658,"2024-10-31":0.72451,"2025-10-31":1.29048},"fcf_yield":{"2016-10-31":4.143021,"2017-10-31":5.303364,"2018-10-31":9.487007,"2019-10-31":8.041619,"2020-10-31":8.15112,"2021-10-31":6.066247,"2022-10-31":8.252046,"2023-10-31":5.062014,"2024-10-31":2.440348,"2025-10-31":1.535823},"div_yield":{"2016-10-31":1.145218,"2017-10-31":1.613286,"2018-10-31":3.283302,"2019-10-31":3.657695,"2020-10-31":3.718535,"2021-10-31":2.708294,"2022-10-31":3.467964,"2023-10-31":2.186831,"2024-10-31":1.239913,"2025-10-31":0.638476},"shareholder_yield":{"2016-10-31":1.103572,"2017-10-31":1.599135,"2018-10-31":11.71234,"2019-10-31":8.393141,"2020-10-31":3.679178,"2021-10-31":2.69272,"2022-10-31":6.94736,"2023-10-31":3.866629,"2024-10-31":2.13565,"2025-10-31":0.775615},"peg":{"2017-10-31":-0.344307,"2018-10-31":0.012341,"2019-10-31":-0.582367,"2020-10-31":-35.512291,"2021-10-31":0.258797,"2022-10-31":0.231896,"2023-10-31":1.049372,"2024-10-31":-2.201182,"2025-10-31":0.269247},"price":{"2016-10-31":16.94,"2017-10-31":25.29,"2018-10-31":21.32,"2019-10-31":28.98,"2020-10-31":34.96,"2021-10-31":53.17,"2022-10-31":47.29,"2023-10-31":84.14,"2024-10-31":169.77,"2025-10-31":369.63},"price_avg":{"2016-10-31":15.075962,"2017-10-31":22.068269,"2018-10-31":24.418462,"2019-10-31":27.442885,"2020-10-31":30.759423,"2021-10-31":46.4375,"2022-10-31":55.247115,"2023-10-31":71.98069,"2024-10-31":138.281275,"2025-10-31":246.46632},"price_high":{"2016-10-31":17.72,"2017-10-31":25.45,"2018-10-31":28.24,"2019-10-31":31.86,"2020-10-31":37.87,"2021-10-31":53.17,"2022-10-31":66.54,"2023-10-31":89.98,"2024-10-31":185.95,"2025-10-31":385.98},"price_low":{"2016-10-31":11.75,"2017-10-31":16.42,"2018-10-31":20.25,"2019-10-31":22.08,"2020-10-31":19.22,"2021-10-31":37.35,"2022-10-31":42.71,"2023-10-31":46.53,"2024-10-31":87.13,"2025-10-31":146.29},"ev_avg":{"2017-10-31":99445112398.12498,"2018-10-31":112855834967.63077,"2019-10-31":137106154364.28845,"2020-10-31":159070851923.0769,"2021-10-31":219288875000,"2022-10-31":258031942307.6923,"2023-10-31":323040055172.41376,"2024-10-31":708485054183.2668,"2025-10-31":1219438823120},"shares_out":{"2016-10-31":3830000000,"2017-10-31":4087321550,"2018-10-31":4076376180,"2019-10-31":3975608100,"2020-10-31":4070000000,"2021-10-31":4130000000,"2022-10-31":4180000000,"2023-10-31":4140000000,"2024-10-31":4686000000,"2025-10-31":4741000000},"shares_dil":{"2016-10-31":3830000000,"2017-10-31":4210000000,"2018-10-31":4310000000,"2019-10-31":4190000000,"2020-10-31":4210000000,"2021-10-31":4290000000,"2022-10-31":4230000000,"2023-10-31":4270000000,"2024-10-31":4778000000,"2025-10-31":4853000000},"shares_basic":{"2016-10-31":3660000000,"2017-10-31":4050000000,"2018-10-31":4180000000,"2019-10-31":3980000000,"2020-10-31":4020000000,"2021-10-31":4100000000,"2022-10-31":4089000000,"2023-10-31":4149000000,"2024-10-31":4624000000,"2025-10-31":4712000000},"rev_ps":{"2016-10-31":3.456919,"2017-10-31":4.189074,"2018-10-31":4.837123,"2019-10-31":5.393079,"2020-10-31":5.674109,"2021-10-31":6.398601,"2022-10-31":7.849409,"2023-10-31":8.388525,"2024-10-31":10.794056,"2025-10-31":13.164434},"ebitda_ps":{"2016-10-31":0.687467,"2017-10-31":1.688361,"2018-10-31":2.138283,"2019-10-31":2.208115,"2020-10-31":1.088836,"2021-10-31":2.111422,"2022-10-31":3.487943,"2023-10-31":4.673536,"2024-10-31":4.881331,"2025-10-31":7.030703},"ebit_ps":{"2016-10-31":-0.106789,"2017-10-31":0.563183,"2018-10-31":1.191415,"2019-10-31":0.821957,"2020-10-31":0.953444,"2021-10-31":1.985781,"2022-10-31":3.362884,"2023-10-31":3.79555,"2024-10-31":2.817706,"2025-10-31":5.251185},"eps_basic":{"2016-10-31":-0.475,"2017-10-31":0.418,"2018-10-31":2.933,"2019-10-31":0.677,"2020-10-31":0.662,"2021-10-31":1.57,"2022-10-31":2.74,"2023-10-31":3.39,"2024-10-31":1.27,"2025-10-31":4.91},"eps":{"2016-10-31":-0.486,"2017-10-31":0.402,"2018-10-31":2.844,"2019-10-31":0.643,"2020-10-31":0.633,"2021-10-31":1.5,"2022-10-31":2.653,"2023-10-31":3.298,"2024-10-31":1.23,"2025-10-31":4.77},"eps_cont":{"2016-10-31":-4.57,"2017-10-31":4.03,"2018-10-31":28.48,"2019-10-31":6.46,"2020-10-31":6.33,"2021-10-31":15},"dps":{"2016-10-31":0.194,"2017-10-31":0.408,"2018-10-31":0.7,"2019-10-31":1.06,"2020-10-31":1.3,"2021-10-31":1.44,"2022-10-31":1.64,"2023-10-31":1.84,"2024-10-31":2.105,"2025-10-31":2.36},"cfo_ps":{"2016-10-31":0.890601,"2017-10-31":1.556057,"2018-10-31":2.060325,"2019-10-31":2.31432,"2020-10-31":2.864846,"2021-10-31":3.208392,"2022-10-31":3.956501,"2023-10-31":4.235363,"2024-10-31":4.177899,"2025-10-31":5.674222},"fcf_ps":{"2016-10-31":0.701828,"2017-10-31":1.302138,"2018-10-31":1.912993,"2019-10-31":2.211217,"2020-10-31":2.754869,"2021-10-31":3.105128,"2022-10-31":3.856265,"2023-10-31":4.129508,"2024-10-31":4.063206,"2025-10-31":5.545848},"cash_ps":{"2017-10-31":2.741159,"2018-10-31":1.052896,"2019-10-31":1.271504,"2020-10-31":1.871744,"2021-10-31":2.945036,"2022-10-31":2.970335,"2023-10-31":3.427295,"2024-10-31":1.994878,"2025-10-31":3.41236},"bvps":{"2017-10-31":4.962908,"2018-10-31":6.539387,"2019-10-31":6.273506,"2020-10-31":5.865848,"2021-10-31":6.044068,"2022-10-31":5.432775,"2023-10-31":5.794203,"2024-10-31":14.442595,"2025-10-31":17.146594},"tbvps":{"2017-10-31":-3.731784,"2018-10-31":-2.702891,"2019-10-31":-7.376733,"2020-10-31":-8.932432,"2021-10-31":-7.230508,"2022-10-31":-6.702392,"2023-10-31":-5.684058,"2024-10-31":-15.10414,"2025-10-31":-10.28939},"buyback_ps":{"2016-10-31":0,"2017-10-31":0,"2018-10-31":1.683991,"2019-10-31":1.297136,"2020-10-31":0,"2021-10-31":0,"2022-10-31":1.654846,"2023-10-31":1.363934,"2024-10-31":1.501884,"2025-10-31":0.504842},"fcf_margin":{"2016-10-31":20.302115,"2017-10-31":31.084146,"2018-10-31":39.548158,"2019-10-31":41.001018,"2020-10-31":48.551574,"2021-10-31":48.528233,"2022-10-31":49.128091,"2023-10-31":49.228063,"2024-10-31":37.642998,"2025-10-31":42.127506}},"ttm":{"roe":{"2019-04-30":12.806283,"2019-07-31":12.223471,"2019-10-31":10.446141,"2020-01-31":10.653051,"2020-04-30":10.114065,"2020-07-31":9.902352,"2020-10-31":10.910581,"2021-01-31":15.125877,"2021-04-30":19.151647,"2021-07-31":24.105894,"2021-10-31":26.3617,"2022-01-31":32.087088,"2022-04-30":38.434814,"2022-07-31":43.462491,"2022-10-31":47.08523,"2023-01-31":54.449198,"2023-04-30":63.137072,"2023-07-31":64.574555,"2023-10-31":60.312226,"2024-01-31":24.858431,"2024-04-30":22.340379,"2024-07-31":11.615183,"2024-10-31":12.861912,"2025-01-31":14.382501,"2025-04-30":18.512759,"2025-07-31":27.254405,"2025-10-31":31.047862},"roa":{"2019-04-30":5.519181,"2019-07-31":4.980897,"2019-10-31":4.582671,"2020-01-31":3.311215,"2020-04-30":3.059083,"2020-07-31":2.993325,"2020-10-31":3.713413,"2021-01-31":4.628493,"2021-04-30":5.838087,"2021-07-31":7.440488,"2021-10-31":8.497522,"2022-01-31":10.02823,"2022-04-30":11.720761,"2022-07-31":13.349999,"2022-10-31":15.448296,"2023-01-31":17.607387,"2023-04-30":19.30035,"2023-07-31":19.788555,"2023-10-31":19.275888,"2024-01-31":9.275013,"2024-04-30":8.322329,"2024-07-31":4.253614,"2024-10-31":4.943272,"2025-01-31":5.869568,"2025-04-30":7.60179,"2025-07-31":11.350562,"2025-10-31":13.735348},"roc":{"2019-04-30":7.994657,"2019-07-31":6.108952,"2019-10-31":5.320947,"2020-01-31":4.363156,"2020-04-30":4.126363,"2020-07-31":4.392161,"2020-10-31":5.140648,"2021-01-31":5.977259,"2021-04-30":7.396707,"2021-07-31":8.807803,"2021-10-31":13.050071,"2022-01-31":14.752503,"2022-04-30":16.731087,"2022-07-31":18.474765,"2022-10-31":20.734162,"2023-01-31":22.935898,"2023-04-30":24.182898,"2023-07-31":24.371269,"2023-10-31":24.102762,"2024-01-31":12.493537,"2024-04-30":12.021729,"2024-07-31":7.196594,"2024-10-31":8.343369,"2025-01-31":9.159948,"2025-04-30":11.19275,"2025-07-31":15.751745,"2025-10-31":14.081675},"roic":{"2019-04-30":9.116532,"2019-07-31":6.72652,"2019-10-31":5.856197,"2020-01-31":4.786389,"2020-04-30":4.645129,"2020-07-31":4.94824,"2020-10-31":5.729157,"2021-01-31":6.775404,"2021-04-30":8.582208,"2021-07-31":10.351016,"2021-10-31":15.392188,"2022-01-31":17.427483,"2022-04-30":19.571561,"2022-07-31":22.119581,"2022-10-31":25.717197,"2023-01-31":28.070791,"2023-04-30":29.011961,"2023-07-31":29.661864,"2023-10-31":30.590822,"2024-01-31":14.155423,"2024-04-30":13.417934,"2024-07-31":8.101478,"2024-10-31":9.451565,"2025-01-31":9.89574,"2025-04-30":12.011167,"2025-07-31":17.031203,"2025-10-31":15.461989},"gross_margin":{"2019-01-31":53.087752,"2019-04-30":54.329987,"2019-07-31":55.09095,"2019-10-31":55.241846,"2020-01-31":55.320745,"2020-04-30":55.21384,"2020-07-31":55.701168,"2020-10-31":56.58071,"2021-01-31":57.541017,"2021-04-30":58.98329,"2021-07-31":60.177292,"2021-10-31":61.362477,"2022-01-31":62.948668,"2022-04-30":64.422885,"2022-07-31":65.678662,"2022-10-31":66.545192,"2023-01-31":66.982448,"2023-04-30":67.707323,"2023-07-31":68.282845,"2023-10-31":68.929898,"2024-01-31":67.055191,"2024-04-30":65.046106,"2024-07-31":63.898323,"2024-10-31":63.033699,"2025-01-31":64.697684,"2025-04-30":66.087017,"2025-07-31":66.82742,"2025-10-31":67.766525},"ebitda_margin":{"2019-01-31":42.717034,"2019-04-30":42.887269,"2019-07-31":42.066023,"2019-10-31":40.943488,"2020-01-31":35.727521,"2020-04-30":28.806081,"2020-07-31":23.386645,"2020-10-31":19.189551,"2021-01-31":23.086895,"2021-04-30":26.97922,"2021-07-31":30.207469,"2021-10-31":32.998179,"2022-01-31":36.233816,"2022-04-30":39.167834,"2022-07-31":42.152778,"2022-10-31":44.435744,"2023-01-31":45.739858,"2023-04-30":46.652588,"2023-07-31":46.426355,"2023-10-31":46.648427,"2024-01-31":37.825807,"2024-04-30":32.093667,"2024-07-31":29.129552,"2024-10-31":27.254043,"2025-01-31":37.101359,"2025-04-30":43.959261,"2025-07-31":48.718419,"2025-10-31":53.406796},"op_margin":{"2019-01-31":22.275927,"2019-04-30":20.70325,"2019-07-31":18.154053,"2019-10-31":15.240961,"2020-01-31":15.896056,"2020-04-30":14.84863,"2020-07-31":15.269216,"2020-10-31":16.803416,"2021-01-31":20.810209,"2021-04-30":24.834657,"2021-07-31":28.155413,"2021-10-31":31.034608,"2022-01-31":34.349672,"2022-04-30":37.370807,"2022-07-31":40.467172,"2022-10-31":42.842514,"2023-01-31":44.228757,"2023-04-30":45.185777,"2023-07-31":44.996333,"2023-10-31":45.246936,"2024-01-31":36.503281,"2024-04-30":30.840705,"2024-07-31":27.931219,"2024-10-31":26.104239,"2025-01-31":32.349759,"2025-04-30":35.942923,"2025-07-31":37.718186,"2025-10-31":39.889179},"incr_op_margin":{"2020-01-31":-84.365782,"2020-04-30":-103.617811,"2020-07-31":-53.648069,"2020-10-31":44.15182,"2021-01-31":75.978207,"2021-04-30":110.706236,"2021-07-31":118.382131,"2021-10-31":126.473891,"2022-01-31":121.933962,"2022-04-30":109.502364,"2022-07-31":103.597679,"2022-10-31":99.183035,"2023-01-31":91.862629,"2023-04-30":91.620444,"2023-07-31":83.015368,"2023-10-31":75.764526,"2024-01-31":-23.197844,"2024-04-30":-35.502178,"2024-07-31":-25.323475,"2024-10-31":-17.416693,"2025-01-31":22.044178,"2025-04-30":51.015457,"2025-07-31":72.664175,"2025-10-31":97.628523},"pretax_margin":{"2019-01-31":18.901924,"2019-04-30":16.439738,"2019-07-31":13.029418,"2019-10-31":9.850865,"2020-01-31":9.935586,"2020-04-30":8.754532,"2020-07-31":8.850282,"2020-10-31":10.226892,"2021-01-31":14.271825,"2021-04-30":18.0018,"2021-07-31":21.625802,"2021-10-31":24.644809,"2022-01-31":28.307779,"2022-04-30":31.246249,"2022-07-31":34.668561,"2022-10-31":37.448423,"2023-01-31":39.48332,"2023-04-30":41.416015,"2023-07-31":41.603204,"2023-10-31":42.148022,"2024-01-31":32.417342,"2024-04-30":25.547291,"2024-07-31":21.617003,"2024-10-31":19.226742,"2025-01-31":25.791781,"2025-04-30":30.05294,"2025-07-31":32.745386,"2025-10-31":35.576878},"net_margin":{"2019-01-31":30.502112,"2019-04-30":15.921698,"2019-07-31":13.438132,"2019-10-31":11.926362,"2020-01-31":11.184152,"2020-04-30":10.18741,"2020-07-31":9.617623,"2020-10-31":11.147857,"2021-01-31":14.810614,"2021-04-30":17.943099,"2021-07-31":21.776688,"2021-10-31":23.449909,"2022-01-31":26.423634,"2022-04-30":28.769087,"2022-07-31":31.016414,"2022-10-31":34.620366,"2023-01-31":37.40265,"2023-04-30":39.486901,"2023-07-31":39.885485,"2023-10-31":39.31433,"2024-01-31":29.931815,"2024-04-30":24.104273,"2024-07-31":10.883264,"2024-10-31":11.430178,"2025-01-31":18.472739,"2025-04-30":22.64313,"2025-07-31":31.592297,"2025-10-31":36.198288},"common_margin":{"2019-01-31":30.502112,"2019-04-30":15.921698,"2019-07-31":13.438132,"2019-10-31":11.926362,"2020-01-31":11.184152,"2020-04-30":10.18741,"2020-07-31":9.617623,"2020-10-31":11.147857,"2021-01-31":14.810614,"2021-04-30":17.943099,"2021-07-31":21.776688,"2021-10-31":23.449909,"2022-01-31":26.423634,"2022-04-30":28.769087,"2022-07-31":31.016414,"2022-10-31":33.801163,"2023-01-31":36.612228,"2023-04-30":38.71069,"2023-07-31":39.118294,"2023-10-31":39.31433,"2024-01-31":29.931815,"2024-04-30":24.104273,"2024-07-31":10.883264,"2024-10-31":11.430178,"2025-01-31":18.472739,"2025-04-30":22.64313,"2025-07-31":31.592297,"2025-10-31":36.198288},"tax_rate_pct":{"2019-01-31":-62.090367,"2019-04-30":2.788622,"2019-07-31":-3.5505,"2019-10-31":-22.911051,"2020-01-31":-17.007105,"2020-04-30":-25.249501,"2020-07-31":-20.993668,"2020-10-31":-21.203438,"2021-01-31":-12.375816,"2021-04-30":-6.173913,"2021-07-31":-5.895692,"2021-10-31":0.428677,"2022-01-31":2.949926,"2022-04-30":4.748186,"2022-07-31":7.812073,"2022-10-31":7.551874,"2023-01-31":5.814381,"2023-04-30":5.684559,"2023-07-31":5.647458,"2023-10-31":6.72319,"2024-01-31":8.072069,"2024-04-30":6.116826,"2024-07-31":45.780632,"2024-10-31":37.797499,"2025-01-31":26.073663,"2025-04-30":22.765982,"2025-07-31":4.127809,"2025-10-31":-1.746667},"payout":{"2019-04-30":103.685574,"2019-07-31":130.481283,"2019-10-31":157.142857,"2020-01-31":179.092702,"2020-04-30":208.576329,"2020-07-31":232.765576,"2020-10-31":207.81074,"2021-01-31":156.044858,"2021-04-30":128.157034,"2021-07-31":104.72891,"2021-10-31":95.339444,"2022-01-31":83.428496,"2022-04-30":74.249623,"2022-07-31":66.273153,"2022-10-31":59.992872,"2023-01-31":55.321851,"2023-04-30":53.136749,"2023-07-31":53.702502,"2023-10-31":54.289163,"2024-01-31":70.093699,"2024-04-30":84.522535,"2024-07-31":181.236506,"2024-10-31":166.480068,"2025-01-31":100.794202,"2025-04-30":81.249516,"2025-07-31":57.199451,"2025-10-31":48.179538},"sgr":{"2019-04-30":-0.471985,"2019-07-31":-3.725871,"2019-10-31":-5.969224,"2020-01-31":-8.425786,"2020-04-30":-10.981481,"2020-07-31":-13.146915,"2020-10-31":-11.762778,"2021-01-31":-8.477276,"2021-04-30":-5.392536,"2021-07-31":-1.139946,"2021-10-31":1.228602,"2022-01-31":5.317313,"2022-04-30":9.897109,"2022-07-31":14.658528,"2022-10-31":18.837448,"2023-01-31":24.326894,"2023-04-30":29.588085,"2023-07-31":29.896403,"2023-10-31":27.569223,"2024-01-31":7.434237,"2024-04-30":3.457724,"2024-07-31":-9.435769,"2024-10-31":-8.550608,"2025-01-31":-0.114226,"2025-04-30":3.471232,"2025-07-31":11.665035,"2025-10-31":16.089145},"total_debt":{"2018-04-30":17727000000,"2018-07-31":17727000000,"2018-10-31":17609000000,"2019-01-31":37859000000,"2019-04-30":37859000000,"2019-07-31":37859000000,"2019-10-31":33059000000,"2020-01-31":45022000000,"2020-04-30":46176000000,"2020-07-31":44498000000,"2020-10-31":41498000000,"2021-01-31":42426000000,"2021-04-30":41499000000,"2021-07-31":41499000000,"2021-10-31":39665000000,"2022-01-31":39441000000,"2022-04-30":41227000000,"2022-07-31":41227000000,"2022-10-31":39515000000,"2023-01-31":39282000000,"2023-04-30":39311000000,"2023-07-31":39341000000,"2023-10-31":39229000000,"2024-01-31":75901000000,"2024-04-30":74016000000,"2024-07-31":69959000000,"2024-10-31":69847000000,"2025-01-31":68757000000,"2025-04-30":69407000000,"2025-07-31":66257000000,"2025-10-31":67120000000,"2026-04-30":66720000000,"2026-07-31":61079000000},"st_debt":{"2018-04-30":117000000,"2018-07-31":117000000,"2018-10-31":0,"2019-01-31":3537000000,"2019-04-30":3537000000,"2019-07-31":3537000000,"2019-10-31":2787000000,"2020-01-31":2311000000,"2020-04-30":819000000,"2020-07-31":822000000,"2020-10-31":827000000,"2021-01-31":864000000,"2021-04-30":278000000,"2021-07-31":279000000,"2021-10-31":290000000,"2022-01-31":300000000,"2022-04-30":302000000,"2022-07-31":304000000,"2022-10-31":440000000,"2023-01-31":1115000000,"2023-04-30":1117000000,"2023-07-31":1119000000,"2023-10-31":1608000000,"2024-01-31":2433000000,"2024-04-30":2426000000,"2024-07-31":3161000000,"2024-10-31":1271000000,"2025-01-31":5653000000,"2025-04-30":5531000000,"2025-07-31":1399000000,"2025-10-31":3152000000,"2026-04-30":2252000000,"2026-07-31":2252000000},"lt_debt":{"2018-04-30":17481000000,"2018-07-31":17487000000,"2018-10-31":17493000000,"2019-01-31":34104000000,"2019-04-30":34011000000,"2019-07-31":34028000000,"2019-10-31":30011000000,"2020-01-31":42407000000,"2020-04-30":45044000000,"2020-07-31":43201000000,"2020-10-31":40235000000,"2021-01-31":41068000000,"2021-04-30":40160000000,"2021-07-31":40178000000,"2021-10-31":39440000000,"2022-01-31":39205000000,"2022-04-30":39164000000,"2022-07-31":39191000000,"2022-10-31":39075000000,"2023-01-31":38167000000,"2023-04-30":38194000000,"2023-07-31":38222000000,"2023-10-31":37621000000,"2024-01-31":73468000000,"2024-04-30":71590000000,"2024-07-31":66798000000,"2024-10-31":66295000000,"2025-01-31":60926000000,"2025-04-30":61751000000,"2025-07-31":62830000000,"2025-10-31":61984000000,"2026-04-30":62655000000,"2026-07-31":57167000000},"debt_ebitda":{"2019-01-31":4.158959,"2019-04-30":4.046927,"2019-07-31":4.042174,"2019-10-31":3.573173,"2020-01-31":5.559644,"2020-04-30":7.00273,"2020-07-31":8.202396,"2020-10-31":9.052792,"2021-01-31":7.444464,"2021-04-30":6.019582,"2021-07-31":5.182193,"2021-10-31":4.379002,"2022-01-31":3.819212,"2022-04-30":3.509278,"2022-07-31":3.08724,"2022-10-31":2.678257,"2023-01-31":2.49568,"2023-04-30":2.404637,"2023-07-31":2.390097,"2023-10-31":2.347777,"2024-01-31":5.162982,"2024-04-30":5.411317,"2024-07-31":5.130087,"2024-10-31":4.969195,"2025-01-31":3.398596,"2025-04-30":2.767755,"2025-07-31":2.269464,"2025-10-31":1.967175},"net_debt_ebitda":{"2019-01-31":3.599473,"2019-04-30":3.477392,"2019-07-31":3.459001,"2019-10-31":3.026805,"2020-01-31":4.763892,"2020-04-30":5.60646,"2020-07-31":6.56977,"2020-10-31":7.390925,"2021-01-31":5.76838,"2021-04-30":4.638961,"2021-07-31":3.795455,"2021-10-31":3.036211,"2022-01-31":2.82967,"2022-04-30":2.742765,"2022-07-31":2.340123,"2022-10-31":1.836722,"2023-01-31":1.692186,"2023-04-30":1.697945,"2023-07-31":1.657716,"2023-10-31":1.498594,"2024-01-31":4.355962,"2024-04-30":4.69418,"2024-07-31":4.400308,"2024-10-31":4.304141,"2025-01-31":2.93856,"2025-04-30":2.390039,"2025-07-31":1.902346,"2025-10-31":1.493025},"debt_ebit":{"2019-01-31":7.975353,"2019-04-30":8.383304,"2019-07-31":9.366403,"2019-10-31":9.599013,"2020-01-31":12.495698,"2020-04-30":13.585172,"2020-07-31":12.562959,"2020-10-31":10.338316,"2021-01-31":8.258906,"2021-04-30":6.539395,"2021-07-31":5.559887,"2021-10-31":4.656063,"2022-01-31":4.028703,"2022-04-30":3.678027,"2022-07-31":3.215835,"2022-10-31":2.777856,"2023-01-31":2.580946,"2023-04-30":2.482695,"2023-07-31":2.466057,"2023-10-31":2.420497,"2024-01-31":5.350039,"2024-04-30":5.631163,"2024-07-31":5.350184,"2024-10-31":5.188071,"2025-01-31":3.897789,"2025-04-30":3.385047,"2025-07-31":2.931337,"2025-10-31":2.633809},"net_debt_ebit":{"2019-01-31":6.902465,"2019-04-30":7.203499,"2019-07-31":8.015092,"2019-10-31":8.131243,"2020-01-31":10.707188,"2020-04-30":10.876434,"2020-07-31":10.062394,"2020-10-31":8.440458,"2021-01-31":6.399455,"2021-04-30":5.039552,"2021-07-31":4.072079,"2021-10-31":3.228313,"2022-01-31":2.984883,"2022-04-30":2.874654,"2022-07-31":2.437598,"2022-10-31":1.905026,"2023-01-31":1.75,"2023-04-30":1.753063,"2023-07-31":1.710399,"2023-10-31":1.545011,"2024-01-31":4.51378,"2024-04-30":4.88489,"2024-07-31":4.589095,"2024-10-31":4.493724,"2025-01-31":3.370181,"2025-04-30":2.923088,"2025-07-31":2.457152,"2025-10-31":1.99898},"ebitda_int":{"2019-01-31":11.522785,"2019-04-30":9.189587,"2019-07-31":7.608448,"2019-10-31":6.407202,"2020-01-31":5.380731,"2020-04-30":4.080446,"2020-07-31":3.157742,"2020-10-31":2.579629,"2021-01-31":2.936115,"2021-04-30":3.590625,"2021-07-31":4.280064,"2021-10-31":4.805305,"2022-01-31":5.997096,"2022-04-30":6.622322,"2022-07-31":7.566006,"2022-10-31":8.493955,"2023-01-31":9.06682,"2023-04-30":10.072705,"2023-07-31":10.141713,"2023-10-31":10.30148,"2024-01-31":6.863212,"2024-04-30":4.913075,"2024-07-31":3.961941,"2024-10-31":3.55578,"2025-01-31":5.187436,"2025-04-30":6.923523,"2025-07-31":8.676077},"ebitda_capex_int":{"2019-04-30":8.747544,"2019-07-31":7.249391,"2019-10-31":6.108033,"2020-01-31":5.087708,"2020-04-30":3.793317,"2020-07-31":2.891735,"2020-10-31":2.319077,"2021-01-31":2.694487,"2021-04-30":3.357813,"2021-07-31":4.03581,"2021-10-31":4.570292,"2022-01-31":5.747387,"2022-04-30":6.403044,"2022-07-31":7.345042,"2022-10-31":8.249856,"2023-01-31":8.821429,"2023-04-30":9.787431,"2023-07-31":9.852742,"2023-10-31":10.022811,"2024-01-31":6.643324,"2024-04-30":4.740302,"2024-07-31":3.80767,"2024-10-31":3.417152,"2025-01-31":5.052564,"2025-04-30":6.774986,"2025-07-31":8.525111},"ebit_int":{"2019-01-31":6.008861,"2019-04-30":4.436149,"2019-07-31":3.283509,"2019-10-31":2.385042,"2020-01-31":2.39402,"2020-04-30":2.103342,"2020-07-31":2.0617,"2020-10-31":2.258863,"2021-01-31":2.646574,"2021-04-30":3.305208,"2021-07-31":3.989311,"2021-10-31":4.519363,"2022-01-31":5.68525,"2022-04-30":6.318489,"2022-07-31":7.263456,"2022-10-31":8.189407,"2023-01-31":8.767281,"2023-04-30":9.756007,"2023-07-31":9.829328,"2023-10-31":9.991985,"2024-01-31":6.623249,"2024-04-30":4.721264,"2024-07-31":3.798954,"2024-10-31":3.405768,"2025-01-31":4.523077,"2025-04-30":5.660961,"2025-07-31":6.717088},"int_exp":{"2019-01-31":790000000,"2019-04-30":1018000000,"2019-07-31":1231000000,"2019-10-31":1444000000,"2020-01-31":1505000000,"2020-04-30":1616000000,"2020-07-31":1718000000,"2020-10-31":1777000000,"2021-01-31":1941000000,"2021-04-30":1920000000,"2021-07-31":1871000000,"2021-10-31":1885000000,"2022-01-31":1722000000,"2022-04-30":1774000000,"2022-07-31":1765000000,"2022-10-31":1737000000,"2023-01-31":1736000000,"2023-04-30":1623000000,"2023-07-31":1623000000,"2023-10-31":1622000000,"2024-01-31":2142000000,"2024-04-30":2784000000,"2024-07-31":3442000000,"2024-10-31":3953000000,"2025-01-31":3900000000,"2025-04-30":3622000000,"2025-07-31":3365000000},"equity_assets":{"2018-04-30":58.37156,"2018-07-31":54.498531,"2018-10-31":53.182108,"2019-01-31":32.206351,"2019-04-30":31.265159,"2019-07-31":30.821162,"2019-10-31":36.953462,"2020-01-31":30.081722,"2020-04-30":29.359396,"2020-07-31":29.706928,"2020-10-31":31.440876,"2021-01-31":31.145092,"2021-04-30":31.697209,"2021-07-31":32.076964,"2021-10-31":33.031626,"2022-01-31":31.366765,"2022-04-30":29.229353,"2022-07-31":29.268429,"2022-10-31":31.002471,"2023-01-31":31.942008,"2023-04-30":30.707299,"2023-07-31":30.838746,"2023-10-31":32.922963,"2024-01-31":39.514252,"2024-04-30":39.929571,"2024-07-31":39.085886,"2024-10-31":40.857255,"2025-01-31":42.204792,"2025-04-30":42.268116,"2025-07-31":44.243786,"2025-10-31":47.513618,"2026-04-30":48.946182,"2026-07-31":52.984884},"ltd_equity":{"2018-04-30":54.513986,"2018-07-31":63.700277,"2018-10-31":65.622538,"2019-01-31":146.848088,"2019-04-30":153.396175,"2019-07-31":158.247686,"2019-10-31":120.327974,"2020-01-31":174.027413,"2020-04-30":188.138,"2020-07-31":183.389226,"2020-10-31":168.530619,"2021-01-31":171.30939,"2021-04-30":167.759723,"2021-07-31":165.069844,"2021-10-31":158.00016,"2022-01-31":170.694009,"2022-04-30":186.824405,"2022-07-31":187.732324,"2022-10-31":172.068343,"2023-01-31":163.736594,"2023-04-30":173.553869,"2023-07-31":173.114724,"2023-10-31":156.832583,"2024-01-31":104.530192,"2024-04-30":102.32844,"2024-07-31":101.747117,"2024-10-31":97.9565,"2025-01-31":87.300291,"2025-04-30":88.740551,"2025-07-31":85.743139,"2025-10-31":76.248585,"2026-04-30":71.44975,"2026-07-31":57.344769},"ltd_capital":{"2018-04-30":35.106639,"2018-07-31":38.706036,"2018-10-31":39.517914,"2019-01-31":55.832228,"2019-04-30":56.655728,"2019-07-31":57.322866,"2019-10-31":51.743103,"2020-01-31":61.113993,"2020-04-30":64.240281,"2020-07-31":63.479539,"2020-10-31":61.547757,"2021-01-31":61.850329,"2021-04-30":61.371069,"2021-07-31":61.024621,"2021-10-31":61.027125,"2022-01-31":62.819465,"2022-04-30":62.974755,"2022-07-31":63.106452,"2022-10-31":62.797313,"2023-01-31":60.977441,"2023-04-30":62.288398,"2023-07-31":62.230544,"2023-10-31":59.510891,"2024-01-31":50.256866,"2024-04-30":49.72322,"2024-07-31":49.257429,"2024-10-31":48.205781,"2025-01-31":43.975286,"2025-04-30":44.427417,"2025-07-31":45.028452,"2025-10-31":41.764817,"2026-04-30":40.576772,"2026-07-31":35.558472},"ltd_assets":{"2018-04-30":31.820664,"2018-07-31":34.715715,"2018-10-31":34.899449,"2019-01-31":47.294411,"2019-04-30":47.959558,"2019-07-31":48.773776,"2019-10-31":44.465352,"2020-01-31":52.350443,"2020-04-30":55.23618,"2020-07-31":54.479306,"2020-10-31":52.987502,"2021-01-31":53.354467,"2021-04-30":53.17515,"2021-07-31":52.949394,"2021-10-31":52.190022,"2022-01-31":53.541189,"2022-04-30":54.607566,"2022-07-31":54.946303,"2022-10-31":53.345438,"2023-01-31":52.300756,"2023-04-30":53.293706,"2023-07-31":53.38641,"2023-10-31":51.633933,"2024-01-31":41.304323,"2024-04-30":40.859307,"2024-07-31":39.768763,"2024-10-31":40.022337,"2025-01-31":36.844906,"2025-04-30":37.508959,"2025-07-31":37.936011,"2025-10-31":36.228462,"2026-04-30":34.971924,"2026-07-31":30.384059},"debt_equity":{"2018-04-30":55.28113,"2018-07-31":64.57453,"2018-10-31":66.057696,"2019-01-31":163.016707,"2019-04-30":170.751398,"2019-07-31":176.063805,"2019-10-31":132.548815,"2020-01-31":184.7587,"2020-04-30":192.866093,"2020-07-31":188.895021,"2020-10-31":173.820893,"2021-01-31":176.974096,"2021-04-30":173.353106,"2021-07-31":170.497124,"2021-10-31":158.90153,"2022-01-31":171.721526,"2022-04-30":196.665554,"2022-07-31":197.48515,"2022-10-31":174.005901,"2023-01-31":168.519949,"2023-04-30":178.629527,"2023-07-31":178.182889,"2023-10-31":163.535935,"2024-01-31":107.991862,"2024-04-30":105.796086,"2024-07-31":106.561972,"2024-10-31":103.204882,"2025-01-31":98.521257,"2025-04-30":99.742764,"2025-07-31":90.419913,"2025-10-31":82.56655,"2026-04-30":76.085345,"2026-07-31":61.268934},"debt_capital":{"2018-04-30":35.600675,"2018-07-31":39.237256,"2018-10-31":39.779967,"2019-01-31":61.979602,"2019-04-30":63.065749,"2019-07-31":63.77649,"2019-10-31":56.998276,"2020-01-31":64.882548,"2020-04-30":65.854702,"2020-07-31":65.38535,"2020-10-31":63.479777,"2021-01-31":63.895541,"2021-04-30":63.41728,"2021-07-31":63.03103,"2021-10-31":61.375277,"2022-01-31":63.197616,"2022-04-30":66.292008,"2022-07-31":66.384877,"2022-10-31":63.504436,"2023-01-31":62.758819,"2023-04-30":64.110049,"2023-07-31":64.052426,"2023-10-31":62.054511,"2024-01-31":51.921196,"2024-04-30":51.408211,"2024-07-31":51.588378,"2024-10-31":50.788584,"2025-01-31":49.627561,"2025-04-30":49.935608,"2025-07-31":47.484484,"2025-10-31":45.225453,"2026-04-30":43.209357,"2026-07-31":37.991777},"debt_assets":{"2018-04-30":32.268458,"2018-07-31":35.19217,"2018-10-31":35.130875,"2019-01-31":52.501733,"2019-04-30":53.385696,"2019-07-31":54.26491,"2019-10-31":48.981376,"2020-01-31":55.578599,"2020-04-30":56.624319,"2020-07-31":56.114908,"2020-10-31":54.650811,"2021-01-31":55.118744,"2021-04-30":54.948096,"2021-07-31":54.6903,"2021-10-31":52.48776,"2022-01-31":53.863487,"2022-04-30":57.48407,"2022-07-31":57.800802,"2022-10-31":53.946129,"2023-01-31":53.828656,"2023-04-30":54.852303,"2023-07-31":54.949368,"2023-10-31":53.840875,"2024-01-31":42.672176,"2024-04-30":42.243923,"2024-07-31":41.650691,"2024-10-31":42.166682,"2025-01-31":41.580692,"2025-04-30":42.159388,"2025-07-31":40.005193,"2025-10-31":39.230356,"2026-04-30":37.240871,"2026-07-31":32.463274},"net_debt_equity":{"2018-04-30":0.297502,"2018-07-31":0.495082,"2018-10-31":0.499569,"2019-01-31":1.410868,"2019-04-30":1.467211,"2019-07-31":1.506627,"2019-10-31":1.12281,"2020-01-31":1.583142,"2020-04-30":1.544107,"2020-07-31":1.512969,"2020-10-31":1.419117,"2021-01-31":1.371293,"2021-04-30":1.335937,"2021-07-31":1.248726,"2021-10-31":1.101755,"2022-01-31":1.272292,"2022-04-30":1.537089,"2022-07-31":1.496934,"2022-10-31":1.193315,"2023-01-31":1.142643,"2023-04-30":1.261326,"2023-07-31":1.235835,"2023-10-31":1.043855,"2024-01-31":0.911118,"2024-04-30":0.917754,"2024-07-31":0.91403,"2024-10-31":0.893924,"2025-01-31":0.851853,"2025-04-30":0.861308,"2025-07-31":0.757932,"2025-10-31":0.626655,"2026-04-30":0.537022,"2026-07-31":0.372194},"net_debt_capital":{"2018-04-30":19.158935,"2018-07-31":30.08256,"2018-10-31":30.084037,"2019-01-31":53.641766,"2019-04-30":54.190335,"2019-07-31":54.575318,"2019-10-31":48.282759,"2020-01-31":55.595907,"2020-04-30":52.72398,"2020-07-31":52.370876,"2020-10-31":51.82647,"2021-01-31":49.509782,"2021-04-30":48.872215,"2021-07-31":46.164128,"2021-10-31":42.554969,"2022-01-31":46.823375,"2022-04-30":51.812188,"2022-07-31":50.31963,"2022-10-31":43.55072,"2023-01-31":42.553361,"2023-04-30":45.268926,"2023-07-31":44.425269,"2023-10-31":39.609599,"2024-01-31":43.805452,"2024-04-30":44.595317,"2024-07-31":44.249687,"2024-10-31":43.991274,"2025-01-31":42.909936,"2025-04-30":43.120877,"2025-07-31":39.803202,"2025-10-31":34.324718,"2026-04-30":30.497827,"2026-07-31":23.079076},"ebitda":{"2019-01-31":9103000000,"2019-04-30":9355000000,"2019-07-31":9366000000,"2019-10-31":9252000000,"2020-01-31":8098000000,"2020-04-30":6594000000,"2020-07-31":5425000000,"2020-10-31":4584000000,"2021-01-31":5699000000,"2021-04-30":6894000000,"2021-07-31":8008000000,"2021-10-31":9058000000,"2022-01-31":10327000000,"2022-04-30":11748000000,"2022-07-31":13354000000,"2022-10-31":14754000000,"2023-01-31":15740000000,"2023-04-30":16348000000,"2023-07-31":16460000000,"2023-10-31":16709000000,"2024-01-31":14701000000,"2024-04-30":13678000000,"2024-07-31":13637000000,"2024-10-31":14056000000,"2025-01-31":20231000000,"2025-04-30":25077000000,"2025-07-31":29195000000,"2025-10-31":34120000000},"ebitda_capex":{"2019-04-30":8905000000,"2019-07-31":8924000000,"2019-10-31":8820000000,"2020-01-31":7657000000,"2020-04-30":6130000000,"2020-07-31":4968000000,"2020-10-31":4121000000,"2021-01-31":5230000000,"2021-04-30":6447000000,"2021-07-31":7551000000,"2021-10-31":8615000000,"2022-01-31":9897000000,"2022-04-30":11359000000,"2022-07-31":12964000000,"2022-10-31":14330000000,"2023-01-31":15314000000,"2023-04-30":15885000000,"2023-07-31":15991000000,"2023-10-31":16257000000,"2024-01-31":14230000000,"2024-04-30":13197000000,"2024-07-31":13106000000,"2024-10-31":13508000000,"2025-01-31":19705000000,"2025-04-30":24539000000,"2025-07-31":28687000000,"2025-10-31":33497000000},"ebit":{"2019-01-31":4747000000,"2019-04-30":4516000000,"2019-07-31":4042000000,"2019-10-31":3444000000,"2020-01-31":3603000000,"2020-04-30":3399000000,"2020-07-31":3542000000,"2020-10-31":4014000000,"2021-01-31":5137000000,"2021-04-30":6346000000,"2021-07-31":7464000000,"2021-10-31":8519000000,"2022-01-31":9790000000,"2022-04-30":11209000000,"2022-07-31":12820000000,"2022-10-31":14225000000,"2023-01-31":15220000000,"2023-04-30":15834000000,"2023-07-31":15953000000,"2023-10-31":16207000000,"2024-01-31":14187000000,"2024-04-30":13144000000,"2024-07-31":13076000000,"2024-10-31":13463000000,"2025-01-31":17640000000,"2025-04-30":20504000000,"2025-07-31":22603000000,"2025-10-31":25484000000},"cash_ratio":{"2018-04-30":3.85452,"2018-07-31":1.891175,"2018-10-31":1.835757,"2019-01-31":0.610013,"2019-04-30":0.626602,"2019-07-31":0.659503,"2019-10-31":0.732715,"2020-01-31":0.832666,"2020-04-30":1.394789,"2020-07-31":1.321546,"2020-10-31":1.195731,"2021-01-31":1.42695,"2021-04-30":1.478869,"2021-07-31":1.708199,"2021-10-31":1.936475,"2022-01-31":1.625418,"2022-04-30":1.303184,"2022-07-31":1.48866,"2022-10-31":1.760635,"2023-01-31":1.690098,"2023-04-30":1.538144,"2023-07-31":1.641253,"2023-10-31":1.916138,"2024-01-31":0.582454,"2024-04-30":0.486292,"2024-07-31":0.517767,"2024-10-31":0.559861,"2025-01-31":0.445098,"2025-04-30":0.459873,"2025-07-31":0.641643,"2025-10-31":0.873825,"2026-04-30":1.040611,"2026-07-31":1.150542},"current_ratio":{"2018-04-30":5.872881,"2018-07-31":3.975766,"2018-10-31":3.89521,"2019-01-31":1.270092,"2019-04-30":1.255674,"2019-07-31":1.315866,"2019-10-31":1.437455,"2020-01-31":1.564672,"2020-04-30":2.154522,"2020-07-31":2.041331,"2020-10-31":1.867054,"2021-01-31":2.136241,"2021-04-30":2.213331,"2021-07-31":2.405168,"2021-10-31":2.640662,"2022-01-31":2.440115,"2022-04-30":2.143271,"2022-07-31":2.321844,"2022-10-31":2.623936,"2023-01-31":2.517172,"2023-04-30":2.37931,"2023-07-31":2.495984,"2023-10-31":2.81526,"2024-01-31":1.33497,"2024-04-30":1.254375,"2024-07-31":1.037771,"2024-10-31":1.173564,"2025-01-31":1.003826,"2025-04-30":1.076904,"2025-07-31":1.496528,"2025-10-31":1.705358,"2026-04-30":2.237992,"2026-07-31":2.503743},"quick_ratio":{"2018-04-30":5.148776,"2018-07-31":3.26749,"2018-10-31":3.257913,"2019-01-31":1.050425,"2019-04-30":1.03634,"2019-07-31":1.086815,"2019-10-31":1.205102,"2020-01-31":1.304432,"2020-04-30":1.88123,"2020-07-31":1.722023,"2020-10-31":1.556271,"2021-01-31":1.804004,"2021-04-30":1.855656,"2021-07-31":2.051838,"2021-10-31":2.2662,"2022-01-31":2.029267,"2022-04-30":1.749349,"2022-07-31":1.892719,"2022-10-31":2.180091,"2023-01-31":2.122277,"2023-04-30":1.941686,"2023-07-31":2.037985,"2023-10-31":2.342066,"2024-01-31":0.826403,"2024-04-30":0.758961,"2024-07-31":0.76047,"2024-10-31":0.82434,"2025-01-31":0.682066,"2025-04-30":0.729961,"2025-07-31":1.030412,"2025-10-31":1.259749,"2026-04-30":1.614781,"2026-07-31":1.808331},"cfo_avg_cl":{"2019-04-30":1.821963,"2019-07-31":1.882319,"2019-10-31":2.099599,"2020-01-31":1.229115,"2020-04-30":1.381488,"2020-07-31":1.49386,"2020-10-31":1.817784,"2021-01-31":1.780919,"2021-04-30":2.026233,"2021-07-31":2.055745,"2021-10-31":2.175782,"2022-01-31":2.178106,"2022-04-30":2.219541,"2022-07-31":2.377338,"2022-10-31":2.510463,"2023-01-31":2.510675,"2023-04-30":2.433257,"2023-07-31":2.540044,"2023-10-31":2.501902,"2024-01-31":1.354589,"2024-04-30":1.368543,"2024-07-31":1.444403,"2024-10-31":1.65646,"2025-01-31":1.030064,"2025-04-30":1.139865,"2025-07-31":1.416173,"2025-10-31":1.564113},"cfo_liab":{"2019-04-30":0.198609,"2019-07-31":0.204148,"2019-10-31":0.228041,"2020-01-31":0.174651,"2020-04-30":0.181198,"2020-07-31":0.200887,"2020-10-31":0.2318,"2021-01-31":0.242614,"2021-04-30":0.256178,"2021-07-31":0.263448,"2021-10-31":0.272118,"2022-01-31":0.281445,"2022-04-30":0.291963,"2022-07-31":0.311247,"2022-10-31":0.331144,"2023-01-31":0.348045,"2023-04-30":0.353302,"2023-07-31":0.360288,"2023-10-31":0.370041,"2024-01-31":0.175339,"2024-04-30":0.179971,"2024-07-31":0.187519,"2024-10-31":0.203762,"2025-01-31":0.222457,"2025-04-30":0.244466,"2025-07-31":0.27547,"2025-10-31":0.306648},"cfo_capex":{"2019-04-30":21.513333,"2019-07-31":22.291855,"2019-10-31":22.446759,"2020-01-31":22.419501,"2020-04-30":22.484914,"2020-07-31":24.490153,"2020-10-31":26.049676,"2021-01-31":27.402985,"2021-04-30":29.548098,"2021-07-31":29.695842,"2021-10-31":31.069977,"2022-01-31":32.876744,"2022-04-30":38.07455,"2022-07-31":40.241026,"2022-10-31":39.471698,"2023-01-31":40.577465,"2023-04-30":37.894168,"2023-07-31":38.03838,"2023-10-31":40.011062,"2024-01-31":40.050955,"2024-04-30":39.380457,"2024-07-31":36.131827,"2024-10-31":36.427007,"2025-01-31":40.418251,"2025-04-30":43.187732,"2025-07-31":50.074803,"2025-10-31":44.200642},"wc":{"2018-04-30":10350000000,"2018-07-31":6508000000,"2018-10-31":6769000000,"2019-01-31":2255000000,"2019-04-30":2174000000,"2019-07-31":2616000000,"2019-10-31":3018000000,"2020-01-31":4370000000,"2020-04-30":7621000000,"2020-07-31":6979000000,"2020-10-31":5524000000,"2021-01-31":7606000000,"2021-04-30":7809000000,"2021-07-31":9135000000,"2021-10-31":10305000000,"2022-01-31":9054000000,"2022-04-30":7900000000,"2022-07-31":8859000000,"2022-10-31":11452000000,"2023-01-31":11353000000,"2023-04-30":10360000000,"2023-07-31":10988000000,"2023-10-31":13442000000,"2024-01-31":6823000000,"2024-04-30":5131000000,"2024-07-31":726000000,"2024-10-31":2898000000,"2025-01-31":80000000,"2025-04-30":1584000000,"2025-07-31":8294000000,"2025-10-31":13059000000,"2026-04-30":23351000000,"2026-07-31":31335000000},"wc_assets":{"2018-04-30":18.840105,"2018-07-31":12.919876,"2018-10-31":13.504509,"2019-01-31":3.127167,"2019-04-30":3.065599,"2019-07-31":3.749624,"2019-10-31":4.471575,"2020-01-31":5.394662,"2020-04-30":9.345416,"2020-07-31":8.800979,"2020-10-31":7.274834,"2021-01-31":9.881515,"2021-04-30":10.33976,"2021-07-31":12.038745,"2021-10-31":13.636364,"2022-01-31":12.364798,"2022-04-30":11.015212,"2022-07-31":12.420436,"2022-10-31":15.634343,"2023-01-31":15.557169,"2023-04-30":14.455747,"2023-07-31":15.34744,"2023-10-31":18.448827,"2024-01-31":3.835948,"2024-04-30":2.928469,"2024-07-31":0.43223,"2024-10-31":1.749525,"2025-01-31":0.04838,"2025-04-30":0.962158,"2025-07-31":5.007819,"2025-10-31":7.632736,"2026-04-30":13.033747,"2026-07-31":16.654442},"cash_assets":{"2018-04-30":14.902796,"2018-07-31":8.210911,"2018-10-31":8.562764,"2019-01-31":7.062821,"2019-04-30":7.513114,"2019-07-31":7.828916,"2019-10-31":7.489666,"2020-01-31":7.954966,"2020-04-30":11.290283,"2020-07-31":11.16926,"2020-10-31":10.032529,"2021-01-31":12.409707,"2021-04-30":12.602616,"2021-07-31":14.63495,"2021-10-31":16.095011,"2022-01-31":13.955807,"2022-04-30":12.555948,"2022-07-31":13.987887,"2022-10-31":16.950402,"2023-01-31":17.330355,"2023-04-30":16.12039,"2023-07-31":16.837768,"2023-10-31":19.474067,"2024-01-31":6.67004,"2024-04-30":5.598393,"2024-07-31":5.925009,"2024-10-31":5.643394,"2025-01-31":5.628394,"2025-04-30":5.753508,"2025-07-31":6.471402,"2025-10-31":9.455731,"2026-04-30":10.955693,"2026-07-31":12.742628},"cash_debt":{"2018-04-30":0.461838,"2018-07-31":0.233316,"2018-10-31":0.243739,"2019-01-31":0.134525,"2019-04-30":0.140733,"2019-07-31":0.144272,"2019-10-31":0.152908,"2020-01-31":0.14313,"2020-04-30":0.199389,"2020-07-31":0.199043,"2020-10-31":0.183575,"2021-01-31":0.225145,"2021-04-30":0.229355,"2021-07-31":0.267597,"2021-10-31":0.306643,"2022-01-31":0.259096,"2022-04-30":0.218425,"2022-07-31":0.242002,"2022-10-31":0.31421,"2023-01-31":0.321954,"2023-04-30":0.293887,"2023-07-31":0.306423,"2023-10-31":0.361697,"2024-01-31":0.156309,"2024-04-30":0.132525,"2024-07-31":0.142255,"2024-10-31":0.133835,"2025-01-31":0.135361,"2025-04-30":0.13647,"2025-07-31":0.161764,"2025-10-31":0.241031,"2026-04-30":0.294185,"2026-07-31":0.392524},"fcf_debt":{"2019-04-30":0.243826,"2019-07-31":0.24858,"2019-10-31":0.280257,"2020-01-31":0.209809,"2020-04-30":0.215891,"2020-07-31":0.241247,"2020-10-31":0.279483,"2021-01-31":0.291873,"2021-04-30":0.307501,"2021-07-31":0.316008,"2021-10-31":0.335838,"2022-01-31":0.347532,"2022-04-30":0.349819,"2022-07-31":0.371213,"2022-10-31":0.412805,"2023-01-31":0.429204,"2023-04-30":0.434535,"2023-07-31":0.44155,"2023-10-31":0.449489,"2024-01-31":0.242329,"2024-04-30":0.249419,"2024-07-31":0.266656,"2024-10-31":0.27795,"2025-01-31":0.301555,"2025-04-30":0.327013,"2025-07-31":0.376262,"2025-10-31":0.400983},"liab_equity":{"2018-04-30":0.713163,"2018-07-31":0.834912,"2018-10-31":0.880332,"2019-01-31":2.104978,"2019-04-30":2.198448,"2019-07-31":2.244524,"2019-10-31":1.704944,"2020-01-31":2.323129,"2020-04-30":2.404895,"2020-07-31":2.36503,"2020-10-31":2.179442,"2021-01-31":2.209694,"2021-04-30":2.153724,"2021-07-31":2.116393,"2021-10-31":2.02632,"2022-01-31":2.186956,"2022-04-30":2.41993,"2022-07-31":2.415357,"2022-10-31":2.225549,"2023-01-31":2.130674,"2023-04-30":2.256555,"2023-07-31":2.242674,"2023-10-31":2.037394,"2024-01-31":1.530732,"2024-04-30":1.50441,"2024-07-31":1.558468,"2024-10-31":1.447546,"2025-01-31":1.369399,"2025-04-30":1.365849,"2025-07-31":1.260204,"2025-10-31":1.10466,"2026-04-30":1.04306,"2026-07-31":0.887331},"altman_z":{"2019-01-31":1.857891,"2019-04-30":2.077156,"2019-07-31":2.042657,"2019-10-31":2.182513,"2020-01-31":1.783384,"2020-04-30":1.639956,"2020-07-31":1.923898,"2020-10-31":2.217103,"2021-01-31":2.741377,"2021-04-30":2.916385,"2021-07-31":3.153676,"2021-10-31":3.517579,"2022-01-31":3.72189,"2022-04-30":3.728378,"2022-07-31":3.767036,"2022-10-31":3.659142,"2023-01-31":4.36923,"2023-04-30":4.551909,"2023-07-31":5.94072,"2023-10-31":5.775037,"2024-01-31":3.574645,"2024-04-30":3.972821,"2024-07-31":4.926505,"2024-10-31":5.472866,"2025-01-31":7.237383,"2025-04-30":6.50622,"2025-07-31":9.917425,"2025-10-31":12.745196},"ar_turnover":{"2019-04-30":6.999198,"2019-07-31":6.799511,"2019-10-31":6.864216,"2020-01-31":6.186135,"2020-04-30":6.838237,"2020-07-31":7.455247,"2020-10-31":8.598992,"2021-01-31":7.995142,"2021-04-30":9.067779,"2021-07-31":10.780805,"2021-10-31":12.568681,"2022-01-31":11.258542,"2022-04-30":10.891068,"2022-07-31":12.82072,"2022-10-31":13.204613,"2023-01-31":11.921704,"2023-04-30":11.462872,"2023-07-31":12.612593,"2023-10-31":11.720877,"2024-01-31":9.475802,"2024-04-30":9.99156,"2024-07-31":12.353873,"2024-10-31":13.625892,"2025-01-31":10.989319,"2025-04-30":10.312935,"2025-07-31":10.740389,"2025-10-31":11.052158},"dso":{"2019-04-30":52.148833,"2019-07-31":53.680328,"2019-10-31":53.174315,"2020-01-31":59.002912,"2020-04-30":53.376327,"2020-07-31":48.958809,"2020-10-31":42.446835,"2021-01-31":45.652724,"2021-04-30":40.252417,"2021-07-31":33.856469,"2021-10-31":29.040437,"2022-01-31":32.419827,"2022-04-30":33.513703,"2022-07-31":28.469539,"2022-10-31":27.641855,"2023-01-31":30.616427,"2023-04-30":31.841933,"2023-07-31":28.93933,"2023-10-31":31.141015,"2024-01-31":38.519169,"2024-04-30":36.530831,"2024-07-31":29.545391,"2024-10-31":26.787238,"2025-01-31":33.21407,"2025-04-30":35.392446,"2025-07-31":33.983872,"2025-10-31":33.025224},"inv_turnover":{"2019-04-30":8.780961,"2019-07-31":8.668401,"2019-10-31":10.124124,"2020-01-31":10.03667,"2020-04-30":10.319074,"2020-07-31":9.462247,"2020-10-31":11.051678,"2021-01-31":11.055907,"2021-04-30":10.711293,"2021-07-31":9.421687,"2021-10-31":9.222609,"2022-01-31":8.543689,"2022-04-30":7.987275,"2022-07-31":7.253502,"2022-10-31":6.895096,"2023-01-31":6.646388,"2023-04-30":6.368036,"2023-07-31":6.111413,"2023-10-31":5.822129,"2024-01-31":6.70542,"2024-04-30":7.991953,"2024-07-31":9.047645,"2024-10-31":10.423729,"2025-01-31":10.057471,"2025-04-30":10.026432,"2025-07-31":9.758959,"2025-10-31":10.219851},"dio":{"2019-04-30":41.567205,"2019-07-31":42.106961,"2019-10-31":36.052501,"2020-01-31":36.366644,"2020-04-30":35.371391,"2020-07-31":38.574348,"2020-10-31":33.026658,"2021-01-31":33.014025,"2021-04-30":34.076185,"2021-07-31":38.740409,"2021-10-31":39.576655,"2022-01-31":42.721591,"2022-04-30":45.697685,"2022-07-31":50.320519,"2022-10-31":52.936172,"2023-01-31":54.917048,"2023-04-30":57.317515,"2023-07-31":59.724322,"2023-10-31":62.691841,"2024-01-31":54.433575,"2024-04-30":45.67094,"2024-07-31":40.341992,"2024-10-31":35.01626,"2025-01-31":36.291429,"2025-04-30":36.403779,"2025-07-31":37.401529,"2025-10-31":35.714806},"ap_turnover":{"2019-04-30":12.491536,"2019-07-31":11.228523,"2019-10-31":12.141657,"2020-01-31":11.755078,"2020-04-30":10.308698,"2020-07-31":9.842912,"2020-10-31":12.267297,"2021-01-31":11.132236,"2021-04-30":10.175728,"2021-07-31":10.249515,"2021-10-31":11.03642,"2022-01-31":10.688259,"2022-04-30":11.238547,"2022-07-31":12.944048,"2022-10-31":10.660269,"2023-01-31":11.356322,"2023-04-30":11.911579,"2023-07-31":13.198357,"2023-10-31":10.080616,"2024-01-31":10.586193,"2024-04-30":13.113556,"2024-07-31":12.296108,"2024-10-31":13.276462,"2025-01-31":11.3202,"2025-04-30":14.131483,"2025-07-31":12.467231,"2025-10-31":12.782744},"dpo":{"2019-04-30":29.219785,"2019-07-31":32.506501,"2019-10-31":30.061796,"2020-01-31":31.05041,"2020-04-30":35.406994,"2020-07-31":37.082522,"2020-10-31":29.753905,"2021-01-31":32.787663,"2021-04-30":35.869669,"2021-07-31":35.611443,"2021-10-31":33.072318,"2022-01-31":34.149621,"2022-04-30":32.477509,"2022-07-31":28.198289,"2022-10-31":34.239287,"2023-01-31":32.140688,"2023-04-30":30.642453,"2023-07-31":27.654958,"2023-10-31":36.208105,"2024-01-31":34.478874,"2024-04-30":27.833792,"2024-07-31":29.68419,"2024-10-31":27.492263,"2025-01-31":32.243247,"2025-04-30":25.828854,"2025-07-31":29.276749,"2025-10-31":28.55412},"ccc":{"2019-04-30":64.496253,"2019-07-31":63.280788,"2019-10-31":59.165021,"2020-01-31":64.319146,"2020-04-30":53.340724,"2020-07-31":50.450635,"2020-10-31":45.719589,"2021-01-31":45.879086,"2021-04-30":38.458933,"2021-07-31":36.985436,"2021-10-31":35.544774,"2022-01-31":40.991797,"2022-04-30":46.733879,"2022-07-31":50.591769,"2022-10-31":46.33874,"2023-01-31":53.392787,"2023-04-30":58.516994,"2023-07-31":61.008694,"2023-10-31":57.624751,"2024-01-31":58.473871,"2024-04-30":54.36798,"2024-07-31":40.203193,"2024-10-31":34.311235,"2025-01-31":37.262251,"2025-04-30":45.967371,"2025-07-31":42.108652,"2025-10-31":40.18591},"inv_to_cash":{"2019-04-30":93.716039,"2019-07-31":95.787289,"2019-10-31":89.226817,"2020-01-31":95.369555,"2020-04-30":88.747718,"2020-07-31":87.533157,"2020-10-31":75.473494,"2021-01-31":78.66675,"2021-04-30":74.328602,"2021-07-31":72.596878,"2021-10-31":68.617092,"2022-01-31":75.141418,"2022-04-30":79.211388,"2022-07-31":78.790058,"2022-10-31":80.578027,"2023-01-31":85.533475,"2023-04-30":89.159448,"2023-07-31":88.663652,"2023-10-31":93.832856,"2024-01-31":92.952744,"2024-04-30":82.201772,"2024-07-31":69.887383,"2024-10-31":61.803498,"2025-01-31":69.505498,"2025-04-30":71.796225,"2025-07-31":71.385401,"2025-10-31":68.74003},"inventories":{"2018-04-30":1235000000,"2018-07-31":1216000000,"2018-10-31":1124000000,"2019-01-31":1074000000,"2019-04-30":1034000000,"2019-07-31":1091000000,"2019-10-31":874000000,"2020-01-31":944000000,"2020-04-30":953000000,"2020-07-31":1081000000,"2020-10-31":1003000000,"2021-01-31":952000000,"2021-04-30":1004000000,"2021-07-31":1160000000,"2021-10-31":1297000000,"2022-01-31":1520000000,"2022-04-30":1668000000,"2022-07-31":1838000000,"2022-10-31":1925000000,"2023-01-31":1899000000,"2023-04-30":1886000000,"2023-07-31":1842000000,"2023-10-31":1898000000,"2024-01-31":1920000000,"2024-04-30":1842000000,"2024-07-31":1894000000,"2024-10-31":1760000000,"2025-01-31":1908000000,"2025-04-30":2017000000,"2025-07-31":2180000000,"2025-10-31":2270000000,"2026-04-30":4328000000,"2026-07-31":4523000000},"asset_turnover":{"2019-04-30":0.346645,"2019-07-31":0.370654,"2019-10-31":0.384247,"2020-01-31":0.296063,"2020-04-30":0.300281,"2020-07-31":0.311233,"2020-10-31":0.333106,"2021-01-31":0.312512,"2021-04-30":0.325367,"2021-07-31":0.341672,"2021-10-31":0.362369,"2022-01-31":0.379517,"2022-04-30":0.407408,"2022-07-31":0.430417,"2022-10-31":0.44622,"2023-01-31":0.470752,"2023-04-30":0.488779,"2023-07-31":0.496134,"2023-10-31":0.490302,"2024-01-31":0.309871,"2024-04-30":0.345264,"2024-07-31":0.39084,"2024-10-31":0.432475,"2025-01-31":0.317742,"2025-04-30":0.335722,"2025-07-31":0.359283,"2025-10-31":0.379447},"mcap":{"2018-04-30":101555560380,"2018-07-31":91379955866.09999,"2018-10-31":86908340157.6,"2019-01-31":106129619897.7,"2019-04-30":123698673587.2,"2019-07-31":119641614790.5,"2019-10-31":115213122738,"2020-01-31":121906228886.4,"2020-04-30":106476902468.8,"2020-07-31":127987200000,"2020-10-31":142287200000,"2021-01-31":183804000000,"2021-04-30":187042000000,"2021-07-31":199984800000,"2021-10-31":219592100000,"2022-01-31":229641000000,"2022-04-30":225086400000,"2022-07-31":216877500000,"2022-10-31":197672200000,"2023-01-31":246447000000,"2023-04-30":259371000000,"2023-07-31":371617400000,"2023-10-31":348339600000,"2024-01-31":546340000000,"2024-04-30":604639500000,"2024-07-31":750536280000,"2024-10-31":795542220000,"2025-01-31":1040411540000,"2025-04-30":905186410000,"2025-07-31":1386851400000,"2025-10-31":1752415830000,"2026-04-30":1986131940000,"2026-07-31":1858422719999.9998},"ev_cash":{"2018-04-30":8187000000,"2018-07-31":4136000000,"2018-10-31":4292000000,"2019-01-31":5093000000,"2019-04-30":5328000000,"2019-07-31":5462000000,"2019-10-31":5055000000,"2020-01-31":6444000000,"2020-04-30":9207000000,"2020-07-31":8857000000,"2020-10-31":7618000000,"2021-01-31":9552000000,"2021-04-30":9518000000,"2021-07-31":11105000000,"2021-10-31":12163000000,"2022-01-31":10219000000,"2022-04-30":9005000000,"2022-07-31":9977000000,"2022-10-31":12416000000,"2023-01-31":12647000000,"2023-04-30":11553000000,"2023-07-31":12055000000,"2023-10-31":14189000000,"2024-01-31":11864000000,"2024-04-30":9809000000,"2024-07-31":9952000000,"2024-10-31":9348000000,"2025-01-31":9307000000,"2025-04-30":9472000000,"2025-07-31":10718000000,"2025-10-31":16178000000,"2026-04-30":19628000000,"2026-07-31":23975000000},"ev_pref":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2018-04-30":17727000000,"2018-07-31":17727000000,"2018-10-31":17609000000,"2019-01-31":37859000000,"2019-04-30":37859000000,"2019-07-31":37859000000,"2019-10-31":33059000000,"2020-01-31":45022000000,"2020-04-30":46176000000,"2020-07-31":44498000000,"2020-10-31":41498000000,"2021-01-31":42426000000,"2021-04-30":41499000000,"2021-07-31":41499000000,"2021-10-31":39665000000,"2022-01-31":39441000000,"2022-04-30":41227000000,"2022-07-31":41227000000,"2022-10-31":39515000000,"2023-01-31":39282000000,"2023-04-30":39311000000,"2023-07-31":39341000000,"2023-10-31":39229000000,"2024-01-31":75901000000,"2024-04-30":74016000000,"2024-07-31":69959000000,"2024-10-31":69847000000,"2025-01-31":68757000000,"2025-04-30":69407000000,"2025-07-31":66257000000,"2025-10-31":67120000000,"2026-04-30":66720000000,"2026-07-31":61079000000},"ev":{"2018-04-30":111095560380,"2018-07-31":104970955866.09999,"2018-10-31":100225340157.6,"2019-01-31":138895619897.7,"2019-04-30":156229673587.2,"2019-07-31":152038614790.5,"2019-10-31":143217122738,"2020-01-31":160484228886.4,"2020-04-30":143445902468.8,"2020-07-31":163628200000,"2020-10-31":176167200000,"2021-01-31":216678000000,"2021-04-30":219023000000,"2021-07-31":230378800000,"2021-10-31":247094100000,"2022-01-31":258863000000,"2022-04-30":257308400000,"2022-07-31":248127500000,"2022-10-31":224771200000,"2023-01-31":273082000000,"2023-04-30":287129000000,"2023-07-31":398903400000,"2023-10-31":373379600000,"2024-01-31":610377000000,"2024-04-30":668846500000,"2024-07-31":810543280000,"2024-10-31":856041220000,"2025-01-31":1099861540000,"2025-04-30":965121410000,"2025-07-31":1442390400000,"2025-10-31":1803357830000,"2026-04-30":2033223940000,"2026-07-31":1895526719999.9998},"capital":{"2018-04-30":49794000000,"2018-07-31":45179000000,"2018-10-31":44266000000,"2019-01-31":61083000000,"2019-04-30":60031000000,"2019-07-31":59362000000,"2019-10-31":58000000000,"2020-01-31":69390000000,"2020-04-30":70118000000,"2020-07-31":68055000000,"2020-10-31":65372000000,"2021-01-31":66399000000,"2021-04-30":65438000000,"2021-07-31":65839000000,"2021-10-31":64627000000,"2022-01-31":62409000000,"2022-04-30":62190000000,"2022-07-31":62103000000,"2022-10-31":62224000000,"2023-01-31":62592000000,"2023-04-30":61318000000,"2023-07-31":61420000000,"2023-10-31":63217000000,"2024-01-31":146185000000,"2024-04-30":143977000000,"2024-07-31":135610000000,"2024-10-31":137525000000,"2025-01-31":138546000000,"2025-04-30":138993000000,"2025-07-31":139534000000,"2025-10-31":148412000000,"2026-04-30":154411000000,"2026-07-31":160769000000},"debt_capital_ev":{"2018-04-30":35.600675,"2018-07-31":39.237256,"2018-10-31":39.779967,"2019-01-31":61.979602,"2019-04-30":63.065749,"2019-07-31":63.77649,"2019-10-31":56.998276,"2020-01-31":64.882548,"2020-04-30":65.854702,"2020-07-31":65.38535,"2020-10-31":63.479777,"2021-01-31":63.895541,"2021-04-30":63.41728,"2021-07-31":63.03103,"2021-10-31":61.375277,"2022-01-31":63.197616,"2022-04-30":66.292008,"2022-07-31":66.384877,"2022-10-31":63.504436,"2023-01-31":62.758819,"2023-04-30":64.110049,"2023-07-31":64.052426,"2023-10-31":62.054511,"2024-01-31":51.921196,"2024-04-30":51.408211,"2024-07-31":51.588378,"2024-10-31":50.788584,"2025-01-31":49.627561,"2025-04-30":49.935608,"2025-07-31":47.484484,"2025-10-31":45.225453,"2026-04-30":43.209357,"2026-07-31":37.991777},"debt_ev":{"2018-04-30":0.159565,"2018-07-31":0.168875,"2018-10-31":0.175694,"2019-01-31":0.272572,"2019-04-30":0.242329,"2019-07-31":0.249009,"2019-10-31":0.230831,"2020-01-31":0.280538,"2020-04-30":0.321905,"2020-07-31":0.271946,"2020-10-31":0.23556,"2021-01-31":0.195802,"2021-04-30":0.189473,"2021-07-31":0.180134,"2021-10-31":0.160526,"2022-01-31":0.152362,"2022-04-30":0.160224,"2022-07-31":0.166152,"2022-10-31":0.175801,"2023-01-31":0.143847,"2023-04-30":0.136911,"2023-07-31":0.098623,"2023-10-31":0.105065,"2024-01-31":0.124351,"2024-04-30":0.110662,"2024-07-31":0.086311,"2024-10-31":0.081593,"2025-01-31":0.062514,"2025-04-30":0.071915,"2025-07-31":0.045936,"2025-10-31":0.037219,"2026-04-30":0.032815,"2026-07-31":0.032223},"ev_sales":{"2019-01-31":6.517861,"2019-04-30":7.162228,"2019-07-31":6.828593,"2019-10-31":6.337882,"2020-01-31":7.080395,"2020-04-30":6.266476,"2020-07-31":7.053852,"2020-10-31":7.374715,"2021-01-31":8.777719,"2021-04-30":8.571322,"2021-07-31":8.69026,"2021-10-31":9.001607,"2022-01-31":9.082594,"2022-04-30":8.578662,"2022-07-31":7.832307,"2022-10-31":6.769605,"2023-01-31":7.935662,"2023-04-30":8.193853,"2023-07-31":11.251295,"2023-10-31":10.424065,"2024-01-31":15.705056,"2024-04-30":15.693623,"2024-07-31":17.313752,"2024-10-31":16.59831,"2025-01-31":20.170213,"2025-04-30":16.918301,"2025-07-31":24.069526,"2025-10-31":28.227305},"ev_ebitda":{"2019-01-31":15.258225,"2019-04-30":16.700125,"2019-07-31":16.233036,"2019-10-31":15.479585,"2020-01-31":19.817761,"2020-04-30":21.754004,"2020-07-31":30.16188,"2020-10-31":38.43089,"2021-01-31":38.020354,"2021-04-30":31.77009,"2021-07-31":28.768581,"2021-10-31":27.279101,"2022-01-31":25.066621,"2022-04-30":21.902315,"2022-07-31":18.580762,"2022-10-31":15.234594,"2023-01-31":17.349555,"2023-04-30":17.563555,"2023-07-31":24.234714,"2023-10-31":22.346017,"2024-01-31":41.51942,"2024-04-30":48.899437,"2024-07-31":59.437067,"2024-10-31":60.902193,"2025-01-31":54.365159,"2025-04-30":38.486319,"2025-07-31":49.405391,"2025-10-31":52.853395},"ev_ebit":{"2019-01-31":29.259663,"2019-04-30":34.594702,"2019-07-31":37.614699,"2019-10-31":41.58453,"2020-01-31":44.541834,"2020-04-30":42.202384,"2020-07-31":46.196556,"2020-10-31":43.888191,"2021-01-31":42.179872,"2021-04-30":34.513552,"2021-07-31":30.865327,"2021-10-31":29.005059,"2022-01-31":26.441573,"2022-04-30":22.955518,"2022-07-31":19.354719,"2022-10-31":15.801139,"2023-01-31":17.942313,"2023-04-30":18.1337,"2023-07-31":25.004914,"2023-10-31":23.038169,"2024-01-31":43.023684,"2024-04-30":50.88607,"2024-07-31":61.987097,"2024-10-31":63.58473,"2025-01-31":62.350427,"2025-04-30":47.069909,"2025-07-31":63.814113,"2025-10-31":70.764316},"ev_cfo":{"2019-04-30":16.137762,"2019-07-31":15.430693,"2019-10-31":14.76922,"2020-01-31":16.231843,"2020-04-30":13.749248,"2020-07-31":14.620104,"2020-10-31":14.606351,"2021-01-31":16.859477,"2021-04-30":16.582601,"2021-07-31":16.975816,"2021-10-31":17.952201,"2022-01-31":18.311028,"2022-04-30":17.37279,"2022-07-31":15.810342,"2022-10-31":13.430402,"2023-01-31":15.797871,"2023-04-30":16.365289,"2023-07-31":22.360056,"2023-10-31":20.645817,"2024-01-31":32.356711,"2024-04-30":35.310237,"2024-07-31":42.246601,"2024-10-31":42.88354,"2025-01-31":51.733845,"2025-04-30":41.537397,"2025-07-31":56.702194,"2025-10-31":65.488537},"ev_fcf":{"2019-04-30":16.924458,"2019-07-31":16.155415,"2019-10-31":15.457865,"2020-01-31":16.989649,"2020-04-30":14.389197,"2020-07-31":15.242497,"2020-10-31":15.189446,"2021-01-31":17.498021,"2021-04-30":17.163467,"2021-07-31":17.567394,"2021-10-31":18.549216,"2022-01-31":18.88546,"2022-04-30":17.841381,"2022-07-31":16.213245,"2022-10-31":13.7795,"2023-01-31":16.197034,"2023-04-30":16.808863,"2023-07-31":22.963756,"2023-10-31":21.175047,"2024-01-31":33.185288,"2024-04-30":36.230242,"2024-07-31":43.449117,"2024-10-31":44.094016,"2025-01-31":53.046279,"2025-04-30":42.521981,"2025-07-31":57.857617,"2025-10-31":67.004452},"mcap_dil":{"2021-10-31":227966375000,"2022-01-31":240282900000,"2022-04-30":237144600000,"2022-07-31":229194000000,"2022-10-31":202401200000,"2023-01-31":252948000000,"2023-04-30":268611875000,"2023-07-31":385114400000,"2023-10-31":359698500000,"2024-01-31":515660000000,"2024-04-30":585460075000,"2024-07-31":739248510000,"2024-10-31":804752242500,"2025-01-31":1058057822500,"2025-04-30":921594477500,"2025-07-31":1420773750000,"2025-10-31":1793721982500},"ev_dil":{"2021-10-31":255468375000,"2022-01-31":269504900000,"2022-04-30":269366600000,"2022-07-31":260444000000,"2022-10-31":229500200000,"2023-01-31":279583000000,"2023-04-30":296369875000,"2023-07-31":412400400000,"2023-10-31":384738500000,"2024-01-31":579697000000,"2024-04-30":649667075000,"2024-07-31":799255510000,"2024-10-31":865251242500,"2025-01-31":1117507822500,"2025-04-30":981529477500,"2025-07-31":1476312750000,"2025-10-31":1844663982500},"ev_per_share":{"2018-04-30":25.466894,"2018-07-31":25.398435,"2018-10-31":24.586872,"2019-01-31":35.061029,"2019-04-30":39.203081,"2019-07-31":38.237882,"2019-10-31":36.023954,"2020-01-31":40.178248,"2020-04-30":35.673911,"2020-07-31":40.50203,"2020-10-31":43.284324,"2021-01-31":53.107353,"2021-04-30":53.420244,"2021-07-31":55.917184,"2021-10-31":59.82908,"2022-01-31":63.137317,"2022-04-30":63.376453,"2022-07-31":61.266049,"2022-10-31":53.773014,"2023-01-31":65.48729,"2023-04-30":69.354831,"2023-07-31":96.58678,"2023-10-31":90.188309,"2024-01-31":131.830886,"2024-04-30":143.837957,"2024-07-31":173.526714,"2024-10-31":182.680585,"2025-01-31":233.913556,"2025-04-30":205.213993,"2025-07-31":305.461753,"2025-10-31":380.374991,"2026-04-30":427.327436,"2026-07-31":397.052099},"sales_base":{"2019-01-31":21310000000,"2019-04-30":21813000000,"2019-07-31":22265000000,"2019-10-31":22597000000,"2020-01-31":22666000000,"2020-04-30":22891000000,"2020-07-31":23197000000,"2020-10-31":23888000000,"2021-01-31":24685000000,"2021-04-30":25553000000,"2021-07-31":26510000000,"2021-10-31":27450000000,"2022-01-31":28501000000,"2022-04-30":29994000000,"2022-07-31":31680000000,"2022-10-31":33203000000,"2023-01-31":34412000000,"2023-04-30":35042000000,"2023-07-31":35454000000,"2023-10-31":35819000000,"2024-01-31":38865000000,"2024-04-30":42619000000,"2024-07-31":46815000000,"2024-10-31":51574000000,"2025-01-31":54529000000,"2025-04-30":57046000000,"2025-07-31":59926000000,"2025-10-31":63887000000},"ebitda_base":{"2019-01-31":9103000000,"2019-04-30":9355000000,"2019-07-31":9366000000,"2019-10-31":9252000000,"2020-01-31":8098000000,"2020-04-30":6594000000,"2020-07-31":5425000000,"2020-10-31":4584000000,"2021-01-31":5699000000,"2021-04-30":6894000000,"2021-07-31":8008000000,"2021-10-31":9058000000,"2022-01-31":10327000000,"2022-04-30":11748000000,"2022-07-31":13354000000,"2022-10-31":14754000000,"2023-01-31":15740000000,"2023-04-30":16348000000,"2023-07-31":16460000000,"2023-10-31":16709000000,"2024-01-31":14701000000,"2024-04-30":13678000000,"2024-07-31":13637000000,"2024-10-31":14056000000,"2025-01-31":20231000000,"2025-04-30":25077000000,"2025-07-31":29195000000,"2025-10-31":34120000000},"ebit_base":{"2019-01-31":4747000000,"2019-04-30":4516000000,"2019-07-31":4042000000,"2019-10-31":3444000000,"2020-01-31":3603000000,"2020-04-30":3399000000,"2020-07-31":3542000000,"2020-10-31":4014000000,"2021-01-31":5137000000,"2021-04-30":6346000000,"2021-07-31":7464000000,"2021-10-31":8519000000,"2022-01-31":9790000000,"2022-04-30":11209000000,"2022-07-31":12820000000,"2022-10-31":14225000000,"2023-01-31":15220000000,"2023-04-30":15834000000,"2023-07-31":15953000000,"2023-10-31":16207000000,"2024-01-31":14187000000,"2024-04-30":13144000000,"2024-07-31":13076000000,"2024-10-31":13463000000,"2025-01-31":17640000000,"2025-04-30":20504000000,"2025-07-31":22603000000,"2025-10-31":25484000000},"cfo_base":{"2019-04-30":9681000000,"2019-07-31":9853000000,"2019-10-31":9697000000,"2020-01-31":9887000000,"2020-04-30":10433000000,"2020-07-31":11192000000,"2020-10-31":12061000000,"2021-01-31":12852000000,"2021-04-30":13208000000,"2021-07-31":13571000000,"2021-10-31":13764000000,"2022-01-31":14137000000,"2022-04-30":14811000000,"2022-07-31":15694000000,"2022-10-31":16736000000,"2023-01-31":17286000000,"2023-04-30":17545000000,"2023-07-31":17840000000,"2023-10-31":18085000000,"2024-01-31":18864000000,"2024-04-30":18942000000,"2024-07-31":19186000000,"2024-10-31":19962000000,"2025-01-31":21260000000,"2025-04-30":23235000000,"2025-07-31":25438000000,"2025-10-31":27537000000},"fcf_base":{"2019-04-30":9231000000,"2019-07-31":9411000000,"2019-10-31":9265000000,"2020-01-31":9446000000,"2020-04-30":9969000000,"2020-07-31":10735000000,"2020-10-31":11598000000,"2021-01-31":12383000000,"2021-04-30":12761000000,"2021-07-31":13114000000,"2021-10-31":13321000000,"2022-01-31":13707000000,"2022-04-30":14422000000,"2022-07-31":15304000000,"2022-10-31":16312000000,"2023-01-31":16860000000,"2023-04-30":17082000000,"2023-07-31":17371000000,"2023-10-31":17633000000,"2024-01-31":18393000000,"2024-04-30":18461000000,"2024-07-31":18655000000,"2024-10-31":19414000000,"2025-01-31":20734000000,"2025-04-30":22697000000,"2025-07-31":24930000000,"2025-10-31":26914000000},"pe":{"2019-01-31":18.101351,"2019-04-30":38.273736,"2019-07-31":42.320675,"2019-10-31":45,"2020-01-31":50.363036,"2020-04-30":47.370304,"2020-07-31":59.437148,"2020-10-31":55.580286,"2021-01-31":52.383721,"2021-04-30":42.516309,"2021-07-31":36.008902,"2021-10-31":35.446667,"2022-01-31":31.932725,"2022-04-30":27.486366,"2022-07-31":23.161765,"2022-10-31":17.845283,"2023-01-31":19.892292,"2023-04-30":19.621046,"2023-07-31":27.669127,"2023-10-31":25.543412,"2024-01-31":43.736101,"2024-04-30":55.926882,"2024-07-31":139.600348,"2024-10-31":138.474715,"2025-01-31":106.277618,"2025-04-30":72.086142,"2025-07-31":74.923469,"2025-10-31":77.653361},"pe_avg":{"2019-01-31":16.10473,"2019-04-30":30.843688,"2019-07-31":36.670724,"2019-10-31":42.613175,"2020-01-31":48.208481,"2020-04-30":51.153502,"2020-07-31":54.343163,"2020-10-31":48.902103,"2021-01-31":38.864043,"2021-04-30":35.794897,"2021-07-31":31.770001,"2021-10-31":30.958333,"2022-01-31":28.931563,"2022-04-30":26.629228,"2022-07-31":23.940145,"2022-10-31":20.847968,"2023-01-31":18.213111,"2023-04-30":17.1564,"2023-07-31":18.936394,"2023-10-31":21.852061,"2024-01-31":34.445176,"2024-04-30":47.37105,"2024-07-31":108.239269,"2024-10-31":112.790599,"2025-01-31":77.831085,"2025-04-30":66.525258,"2025-07-31":51.923673,"2025-10-31":51.778639},"pe_high":{"2019-01-31":18.256757,"2019-04-30":39.284834,"2019-07-31":44.810127,"2019-10-31":49.47205,"2020-01-31":53.465347,"2020-04-30":57.960644,"2020-07-31":60.787992,"2020-10-31":60.206677,"2021-01-31":54.069767,"2021-04-30":45.666356,"2021-07-31":36.350148,"2021-10-31":35.446667,"2022-01-31":37.936146,"2022-04-30":32.989588,"2022-07-31":28.780277,"2022-10-31":25.109434,"2023-01-31":21.167957,"2023-04-30":20.090824,"2023-07-31":27.669127,"2023-10-31":27.316333,"2024-01-31":46.475167,"2024-04-30":60.516129,"2024-07-31":158.896612,"2024-10-31":151.672104,"2025-01-31":120.076849,"2025-04-30":93.632959,"2025-07-31":77.19898,"2025-10-31":81.088235},"pe_low":{"2019-01-31":13.682432,"2019-04-30":24.969174,"2019-07-31":29.395218,"2019-10-31":34.285714,"2020-01-31":41.518152,"2020-04-30":34.382826,"2020-07-31":36.060038,"2020-10-31":30.556439,"2021-01-31":22.348837,"2021-04-30":24.203169,"2021-07-31":24.176558,"2021-10-31":24.9,"2022-01-31":25.176739,"2022-04-30":21.893902,"2022-07-31":20.553633,"2022-10-31":16.116981,"2023-01-31":14.375631,"2023-04-30":13.376135,"2023-07-31":13.133456,"2023-10-31":14.125683,"2024-01-31":21.415864,"2024-04-30":27.101075,"2024-07-31":71.746308,"2024-10-31":71.068515,"2025-01-31":57.862632,"2025-04-30":46.389513,"2025-07-31":34.762755,"2025-10-31":30.733193},"pb":{"2018-04-30":3.16698,"2018-07-31":3.328718,"2018-10-31":3.260245,"2019-01-31":4.569825,"2019-04-30":5.579049,"2019-07-31":5.56395,"2019-10-31":4.619427,"2020-01-31":5.002718,"2020-04-30":4.447285,"2020-07-31":5.433086,"2020-10-31":5.959923,"2021-01-31":7.667126,"2021-04-30":7.813275,"2021-07-31":8.216302,"2021-10-31":8.797056,"2022-01-31":9.998302,"2022-04-30":10.737318,"2022-07-31":10.388844,"2022-10-31":8.704575,"2023-01-31":10.572587,"2023-04-30":11.785841,"2023-07-31":16.83126,"2023-10-31":14.521411,"2024-01-31":7.77332,"2024-04-30":8.642522,"2024-07-31":11.432214,"2024-10-31":11.754813,"2025-01-31":14.907959,"2025-04-30":13.008168,"2025-07-31":18.926149,"2025-10-31":21.557051,"2026-04-30":22.649211,"2026-07-31":18.642017},"pb_avg":{"2018-04-30":3.393537,"2018-07-31":3.751133,"2018-10-31":3.73406,"2019-01-31":4.065763,"2019-04-30":4.495993,"2019-07-31":4.821144,"2019-10-31":4.37441,"2020-01-31":4.788699,"2020-04-30":4.802465,"2020-07-31":4.96745,"2020-10-31":5.243816,"2021-01-31":5.688322,"2021-04-30":6.578073,"2021-07-31":7.249095,"2021-10-31":7.683153,"2022-01-31":9.058623,"2022-04-30":10.402485,"2022-07-31":10.737974,"2022-10-31":10.169226,"2023-01-31":9.680116,"2023-04-30":10.305393,"2023-07-31":11.519098,"2023-10-31":12.42288,"2024-01-31":6.122022,"2024-04-30":7.320368,"2024-07-31":8.863978,"2024-10-31":9.574545,"2025-01-31":10.917657,"2025-04-30":12.00469,"2025-07-31":13.116253,"2025-10-31":14.374069,"2026-04-30":17.383886,"2026-07-31":17.107979},"pb_high":{"2018-04-30":3.841732,"2018-07-31":4.251605,"2018-10-31":4.318448,"2019-01-31":4.609058,"2019-04-30":5.726434,"2019-07-31":5.891241,"2019-10-31":5.0785,"2020-01-31":5.31088,"2020-04-30":5.441542,"2020-07-31":5.556565,"2020-10-31":6.456015,"2021-01-31":7.913903,"2021-04-30":8.392163,"2021-07-31":8.294166,"2021-10-31":8.797056,"2022-01-31":11.878004,"2022-04-30":12.887106,"2022-07-31":12.908938,"2022-10-31":12.247884,"2023-01-31":11.250592,"2023-04-30":12.068024,"2023-07-31":16.83126,"2023-10-31":15.529315,"2024-01-31":8.26014,"2024-04-30":9.35171,"2024-07-31":13.012432,"2024-10-31":12.87511,"2025-01-31":16.843629,"2025-04-30":16.896358,"2025-07-31":19.500957,"2025-10-31":22.510594,"2026-04-30":22.93841,"2026-07-31":23.061643},"pb_low":{"2018-04-30":3.081276,"2018-07-31":3.04869,"2018-10-31":3.096621,"2019-01-31":3.454235,"2019-04-30":3.639682,"2019-07-31":3.864625,"2019-10-31":3.519563,"2020-01-31":4.124128,"2020-04-30":3.227977,"2020-07-31":3.296209,"2020-10-31":3.276594,"2021-01-31":3.27108,"2021-04-30":4.447847,"2021-07-31":5.516467,"2021-10-31":6.179613,"2022-01-31":7.882968,"2022-04-30":8.552669,"2022-07-31":9.219007,"2022-10-31":7.861544,"2023-01-31":7.640528,"2023-04-30":8.034689,"2023-07-31":7.989144,"2023-10-31":8.03044,"2024-01-31":3.806292,"2024-04-30":4.187998,"2024-07-31":5.875481,"2024-10-31":6.032849,"2025-01-31":8.116608,"2025-04-30":8.371132,"2025-07-31":8.781295,"2025-10-31":8.531724,"2026-04-30":10.70687,"2026-07-31":13.822523},"ptb":{"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_avg":{"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_high":{"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_low":{"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-04-30":null,"2026-07-31":null},"ps":{"2019-01-31":4.980273,"2019-04-30":5.670869,"2019-07-31":5.373529,"2019-10-31":5.098603,"2020-01-31":5.378374,"2020-04-30":4.651474,"2020-07-31":5.517403,"2020-10-31":5.95643,"2021-01-31":7.445979,"2021-04-30":7.319767,"2021-07-31":7.54375,"2021-10-31":7.999712,"2022-01-31":8.057296,"2022-04-30":7.504381,"2022-07-31":6.845881,"2022-10-31":5.953444,"2023-01-31":7.161659,"2023-04-30":7.401718,"2023-07-31":10.481678,"2023-10-31":9.724995,"2024-01-31":14.057378,"2024-04-30":14.187088,"2024-07-31":16.031962,"2024-10-31":15.425257,"2025-01-31":19.079967,"2025-04-30":15.867658,"2025-07-31":23.142733,"2025-10-31":27.429928},"ps_avg":{"2019-01-31":4.430937,"2019-04-30":4.569988,"2019-07-31":4.656145,"2019-10-31":4.82817,"2020-01-31":5.148285,"2020-04-30":5.022961,"2020-07-31":5.044541,"2020-10-31":5.240742,"2021-01-31":5.524252,"2021-04-30":6.162583,"2021-07-31":6.655713,"2021-10-31":6.986771,"2022-01-31":7.30004,"2022-04-30":7.270364,"2022-07-31":7.075945,"2022-10-31":6.955183,"2023-01-31":6.557117,"2023-04-30":6.471971,"2023-07-31":7.173525,"2023-10-31":8.319608,"2024-01-31":11.071148,"2024-04-30":12.016712,"2024-07-31":12.430397,"2024-10-31":12.5642,"2025-01-31":13.972976,"2025-04-30":14.643592,"2025-07-31":16.038442,"2025-10-31":18.290056},"ps_high":{"2019-01-31":5.02303,"2019-04-30":5.82068,"2019-07-31":5.689619,"2019-10-31":5.605296,"2020-01-31":5.709676,"2020-04-30":5.691381,"2020-07-31":5.642799,"2020-10-31":6.452231,"2021-01-31":7.685639,"2021-04-30":7.862091,"2021-07-31":7.61524,"2021-10-31":7.999712,"2022-01-31":9.572085,"2022-04-30":9.006881,"2022-07-31":8.506534,"2022-10-31":8.37687,"2023-01-31":7.620926,"2023-04-30":7.578934,"2023-07-31":10.481678,"2023-10-31":10.399989,"2024-01-31":14.937751,"2024-04-30":15.351252,"2024-07-31":18.24798,"2024-10-31":16.895368,"2025-01-31":21.557336,"2025-04-30":20.61056,"2025-07-31":23.845604,"2025-10-31":28.643248},"ps_low":{"2019-01-31":3.764484,"2019-04-30":3.699585,"2019-07-31":3.732361,"2019-10-31":3.88465,"2020-01-31":4.43381,"2020-04-30":3.376184,"2020-07-31":3.347364,"2020-10-31":3.274673,"2021-01-31":3.176731,"2021-04-30":4.166908,"2021-07-31":5.064911,"2021-10-31":5.619508,"2022-01-31":6.352619,"2022-04-30":5.977516,"2022-07-31":6.075,"2022-10-31":5.376858,"2023-01-31":5.175541,"2023-04-30":5.045928,"2023-07-31":4.975244,"2023-10-31":5.377989,"2024-01-31":6.88335,"2024-04-30":6.874786,"2024-07-31":8.239478,"2024-10-31":7.916609,"2025-01-31":10.388049,"2025-04-30":10.211296,"2025-07-31":10.737692,"2025-10-31":10.856057},"pcf":{"2019-04-30":12.777469,"2019-07-31":12.142659,"2019-10-31":11.881316,"2020-01-31":12.329951,"2020-04-30":10.20578,"2020-07-31":11.435597,"2020-10-31":11.797297,"2021-01-31":14.301587,"2021-04-30":14.161266,"2021-07-31":14.736187,"2021-10-31":15.95409,"2022-01-31":16.24397,"2022-04-30":15.197245,"2022-07-31":13.819135,"2022-10-31":11.811197,"2023-01-31":14.257029,"2023-04-30":14.783186,"2023-07-31":20.830572,"2023-10-31":19.261244,"2024-01-31":28.962044,"2024-04-30":31.920573,"2024-07-31":39.118955,"2024-10-31":39.852831,"2025-01-31":48.937514,"2025-04-30":38.957883,"2025-07-31":54.518885,"2025-10-31":63.638589},"pcf_avg":{"2019-04-30":10.296989,"2019-07-31":10.521573,"2019-10-31":11.251125,"2020-01-31":11.80247,"2020-04-30":11.020858,"2020-07-31":10.455523,"2020-10-31":10.379807,"2021-01-31":10.610501,"2021-04-30":11.922508,"2021-07-31":13.001471,"2021-10-31":13.933949,"2022-01-31":14.717298,"2022-04-30":14.723333,"2022-07-31":14.283544,"2022-10-31":13.798574,"2023-01-31":13.053541,"2023-04-30":12.926235,"2023-07-31":14.256175,"2023-10-31":16.477747,"2024-01-31":22.809594,"2024-04-30":27.037286,"2024-07-31":30.330921,"2024-10-31":32.460979,"2025-01-31":35.838777,"2025-04-30":35.952586,"2025-07-31":37.782831,"2025-10-31":42.433701},"pcf_high":{"2019-04-30":13.115018,"2019-07-31":12.856933,"2019-10-31":13.062068,"2020-01-31":13.089463,"2020-04-30":12.487435,"2020-07-31":11.695497,"2020-10-31":12.77928,"2021-01-31":14.761905,"2021-04-30":15.210478,"2021-07-31":14.875838,"2021-10-31":15.95409,"2022-01-31":19.297871,"2022-04-30":18.239984,"2022-07-31":17.171339,"2022-10-31":16.619097,"2023-01-31":15.171312,"2023-04-30":15.137133,"2023-07-31":20.830572,"2023-10-31":20.598131,"2024-01-31":30.775853,"2024-04-30":34.539911,"2024-07-31":44.526175,"2024-10-31":43.651022,"2025-01-31":55.291627,"2025-04-30":50.602539,"2025-07-31":56.174685,"2025-10-31":66.453542},"pcf_low":{"2019-04-30":8.335816,"2019-07-31":8.434083,"2019-10-31":9.052431,"2020-01-31":10.164534,"2020-04-30":7.40767,"2020-07-31":6.937884,"2020-10-31":6.485814,"2021-01-31":6.101587,"2021-04-30":8.061554,"2021-07-31":9.89395,"2021-10-31":11.207171,"2022-01-31":12.807243,"2022-04-30":12.105165,"2022-07-31":12.26303,"2022-10-31":10.667292,"2023-01-31":10.303176,"2023-04-30":10.078051,"2023-07-31":9.887461,"2023-10-31":10.651601,"2024-01-31":14.181584,"2024-04-30":15.468087,"2024-07-31":20.104825,"2024-10-31":20.45342,"2025-01-31":26.643929,"2025-04-30":25.070522,"2025-07-31":25.2955,"2025-10-31":25.186509},"pfcf":{"2019-04-30":13.400355,"2019-07-31":12.712954,"2019-10-31":12.435307,"2020-01-31":12.905593,"2020-04-30":10.680801,"2020-07-31":11.922422,"2020-10-31":12.268253,"2021-01-31":14.843253,"2021-04-30":14.657315,"2021-07-31":15.249718,"2021-10-31":16.484656,"2022-01-31":16.753557,"2022-04-30":15.607156,"2022-07-31":14.171295,"2022-10-31":12.118207,"2023-01-31":14.61726,"2023-04-30":15.183878,"2023-07-31":21.392977,"2023-10-31":19.754982,"2024-01-31":29.703692,"2024-04-30":32.752262,"2024-07-31":40.232446,"2024-10-31":40.977759,"2025-01-31":50.179007,"2025-04-30":39.881324,"2025-07-31":55.629819,"2025-10-31":65.111683},"pfcf_avg":{"2019-04-30":10.798955,"2019-07-31":11.015733,"2019-10-31":11.775732,"2020-01-31":12.353485,"2020-04-30":11.533816,"2020-07-31":10.900626,"2020-10-31":10.794176,"2021-01-31":11.012368,"2021-04-30":12.340137,"2021-07-31":13.454549,"2021-10-31":14.397333,"2022-01-31":15.178992,"2022-04-30":15.120461,"2022-07-31":14.647539,"2022-10-31":14.157243,"2023-01-31":13.383364,"2023-04-30":13.276595,"2023-07-31":14.641078,"2023-10-31":16.900134,"2024-01-31":23.393692,"2024-04-30":27.74174,"2024-07-31":31.194267,"2024-10-31":33.377256,"2025-01-31":36.747969,"2025-04-30":36.804791,"2025-07-31":38.552734,"2025-10-31":43.415948},"pfcf_high":{"2019-04-30":13.754359,"2019-07-31":13.460775,"2019-10-31":13.671114,"2020-01-31":13.700564,"2020-04-30":13.068653,"2020-07-31":12.193386,"2020-10-31":13.289438,"2021-01-31":15.321005,"2021-04-30":15.74328,"2021-07-31":15.394235,"2021-10-31":16.484656,"2022-01-31":19.903261,"2022-04-30":18.731965,"2022-07-31":17.608926,"2022-10-31":17.051079,"2023-01-31":15.554644,"2023-04-30":15.547418,"2023-07-31":21.392977,"2023-10-31":21.126138,"2024-01-31":31.563948,"2024-04-30":35.439846,"2024-07-31":45.793578,"2024-10-31":44.883162,"2025-01-31":56.694319,"2025-04-30":51.802,"2025-07-31":57.31936,"2025-10-31":67.991795},"pfcf_low":{"2019-04-30":8.742177,"2019-07-31":8.830201,"2019-10-31":9.47452,"2020-01-31":10.63908,"2020-04-30":7.752454,"2020-07-31":7.233237,"2020-10-31":6.744732,"2021-01-31":6.332682,"2021-04-30":8.343939,"2021-07-31":10.238737,"2021-10-31":11.579874,"2022-01-31":13.209017,"2022-04-30":12.431674,"2022-07-31":12.575536,"2022-10-31":10.944568,"2023-01-31":10.563505,"2023-04-30":10.351212,"2023-07-31":10.154413,"2023-10-31":10.924641,"2024-01-31":14.54474,"2024-04-30":15.871107,"2024-07-31":20.677094,"2024-10-31":21.03076,"2025-01-31":27.319858,"2025-04-30":25.664783,"2025-07-31":25.810948,"2025-10-31":25.769521},"evs_avg":{"2019-01-31":5.968525,"2019-04-30":6.061347,"2019-07-31":6.111209,"2019-10-31":6.067449,"2020-01-31":6.850305,"2020-04-30":6.637963,"2020-07-31":6.58099,"2020-10-31":6.659028,"2021-01-31":6.855992,"2021-04-30":7.414139,"2021-07-31":7.802224,"2021-10-31":7.988666,"2022-01-31":8.325337,"2022-04-30":8.344645,"2022-07-31":8.062372,"2022-10-31":7.771344,"2023-01-31":7.33112,"2023-04-30":7.264106,"2023-07-31":7.943142,"2023-10-31":9.018679,"2024-01-31":12.718826,"2024-04-30":13.523247,"2024-07-31":13.712187,"2024-10-31":13.737252,"2025-01-31":15.063221,"2025-04-30":15.694235,"2025-07-31":16.965235,"2025-10-31":19.087433},"evs_high":{"2019-01-31":6.560618,"2019-04-30":7.312038,"2019-07-31":7.144683,"2019-10-31":6.844576,"2020-01-31":7.411697,"2020-04-30":7.306383,"2020-07-31":7.179247,"2020-10-31":7.870517,"2021-01-31":9.017379,"2021-04-30":9.113646,"2021-07-31":8.76175,"2021-10-31":9.001607,"2022-01-31":10.597383,"2022-04-30":10.081163,"2022-07-31":9.492961,"2022-10-31":9.193031,"2023-01-31":8.394929,"2023-04-30":8.371069,"2023-07-31":11.251295,"2023-10-31":11.099059,"2024-01-31":16.585429,"2024-04-30":16.857786,"2024-07-31":19.52977,"2024-10-31":18.06842,"2025-01-31":22.647582,"2025-04-30":21.661203,"2025-07-31":24.772397,"2025-10-31":29.440625},"evs_low":{"2019-01-31":5.302072,"2019-04-30":5.190943,"2019-07-31":5.187425,"2019-10-31":5.123929,"2020-01-31":6.135831,"2020-04-30":4.991185,"2020-07-31":4.883813,"2020-10-31":4.692959,"2021-01-31":4.508471,"2021-04-30":5.418464,"2021-07-31":6.211422,"2021-10-31":6.621403,"2022-01-31":7.377917,"2022-04-30":7.051797,"2022-07-31":7.061427,"2022-10-31":6.193019,"2023-01-31":5.949544,"2023-04-30":5.838063,"2023-07-31":5.744861,"2023-10-31":6.07706,"2024-01-31":8.531028,"2024-04-30":8.381321,"2024-07-31":9.521268,"2024-10-31":9.089661,"2025-01-31":11.478295,"2025-04-30":11.261939,"2025-07-31":11.664485,"2025-10-31":11.653433},"eve_avg":{"2019-01-31":13.972237,"2019-04-30":14.133207,"2019-07-31":14.52766,"2019-10-31":14.819083,"2020-01-31":19.173749,"2020-04-30":23.043617,"2020-07-31":28.139948,"2020-10-31":34.70132,"2021-01-31":29.696465,"2021-04-30":27.480924,"2021-07-31":25.828791,"2021-10-31":24.209414,"2022-01-31":22.976706,"2022-04-30":21.304842,"2022-07-31":19.12655,"2022-10-31":17.488948,"2023-01-31":16.02786,"2023-04-30":15.570638,"2023-07-31":17.109123,"2023-10-31":19.333297,"2024-01-31":33.624732,"2024-04-30":42.136809,"2024-07-31":47.073114,"2024-10-31":50.404457,"2025-01-31":40.600187,"2025-04-30":35.701772,"2025-07-31":34.82304,"2025-10-31":35.739708},"eve_high":{"2019-01-31":15.358319,"2019-04-30":17.049437,"2019-07-31":16.98445,"2019-10-31":16.717129,"2020-01-31":20.745064,"2020-04-30":25.364029,"2020-07-31":30.698065,"2020-10-31":41.014594,"2021-01-31":39.058431,"2021-04-30":33.780244,"2021-07-31":29.005245,"2021-10-31":27.279101,"2022-01-31":29.247216,"2022-04-30":25.738372,"2022-07-31":22.520368,"2022-10-31":20.688369,"2023-01-31":18.35364,"2023-04-30":17.943418,"2023-07-31":24.234714,"2023-10-31":23.792998,"2024-01-31":43.846861,"2024-04-30":52.526831,"2024-07-31":67.044525,"2024-10-31":66.296293,"2025-01-31":61.04246,"2025-04-30":49.275631,"2025-07-31":50.848112,"2025-10-31":55.12524},"eve_low":{"2019-01-31":12.412079,"2019-04-30":12.103692,"2019-07-31":12.331627,"2019-10-31":12.514638,"2020-01-31":17.173962,"2020-04-30":17.326845,"2020-07-31":20.882912,"2020-10-31":24.455803,"2021-01-31":19.528268,"2021-04-30":20.083841,"2021-07-31":20.562537,"2021-10-31":20.065964,"2022-01-31":20.361964,"2022-04-30":18.004052,"2022-07-31":16.751984,"2022-10-31":13.93702,"2023-01-31":13.007351,"2023-04-30":12.51391,"2023-07-31":12.374137,"2023-10-31":13.027362,"2024-01-31":22.553459,"2024-04-30":26.115185,"2024-07-31":32.685941,"2024-10-31":33.351606,"2025-01-31":30.937667,"2025-04-30":25.619037,"2025-07-31":23.942659,"2025-10-31":21.820132},"evb_avg":{"2019-01-31":26.793611,"2019-04-30":29.27727,"2019-07-31":33.663053,"2019-10-31":39.810149,"2020-01-31":43.094372,"2020-04-30":44.70421,"2020-07-31":43.099723,"2020-10-31":39.629011,"2021-01-31":32.945329,"2021-04-30":29.854001,"2021-07-31":27.711276,"2021-10-31":25.741152,"2022-01-31":24.237022,"2022-04-30":22.329314,"2022-07-31":19.92324,"2022-10-31":18.139328,"2023-01-31":16.575461,"2023-04-30":16.076089,"2023-07-31":17.652866,"2023-10-31":19.932131,"2024-01-31":34.842967,"2024-04-30":43.848697,"2024-07-31":49.092693,"2024-10-31":52.624605,"2025-01-31":46.563628,"2025-04-30":43.664326,"2025-07-31":44.978926,"2025-10-31":47.851155},"evb_high":{"2019-01-31":29.451606,"2019-04-30":35.31831,"2019-07-31":39.355853,"2019-10-31":44.909081,"2020-01-31":46.626013,"2020-04-30":49.205768,"2020-07-31":47.017787,"2020-10-31":46.838789,"2021-01-31":43.331516,"2021-04-30":36.69729,"2021-07-31":31.119239,"2021-10-31":29.005059,"2022-01-31":30.851481,"2022-04-30":26.976037,"2022-07-31":23.458424,"2022-10-31":21.457729,"2023-01-31":18.980703,"2023-04-30":18.525894,"2023-07-31":25.004914,"2023-10-31":24.529969,"2024-01-31":45.435448,"2024-04-30":54.660834,"2024-07-31":69.920938,"2024-10-31":69.216423,"2025-01-31":70.008503,"2025-04-30":60.265558,"2025-07-31":65.677593,"2025-10-31":73.806042},"evb_low":{"2019-01-31":23.801803,"2019-04-30":25.073082,"2019-07-31":28.574474,"2019-10-31":33.619462,"2020-01-31":38.599708,"2020-04-30":33.613774,"2020-07-31":31.984698,"2020-10-31":27.9286,"2021-01-31":21.664707,"2021-04-30":21.818153,"2021-07-31":22.0612,"2021-10-31":21.335544,"2022-01-31":21.478856,"2022-04-30":18.869801,"2022-07-31":17.449766,"2022-10-31":14.455311,"2023-01-31":13.451754,"2023-04-30":12.920134,"2023-07-31":12.767398,"2023-10-31":13.430876,"2024-01-31":23.370579,"2024-04-30":27.176164,"2024-07-31":34.088267,"2024-10-31":34.820633,"2025-01-31":35.481856,"2025-04-30":31.332841,"2025-07-31":30.925361,"2025-10-31":29.214522},"earnings_yield":{"2019-01-31":5.524449,"2019-04-30":2.612758,"2019-07-31":2.362911,"2019-10-31":2.222222,"2020-01-31":1.985583,"2020-04-30":2.111027,"2020-07-31":1.682449,"2020-10-31":1.799199,"2021-01-31":1.90899,"2021-04-30":2.352039,"2021-07-31":2.777091,"2021-10-31":2.82114,"2022-01-31":3.131584,"2022-04-30":3.638167,"2022-07-31":4.31746,"2022-10-31":5.603722,"2023-01-31":5.027073,"2023-04-30":5.096568,"2023-07-31":3.614136,"2023-10-31":3.914904,"2024-01-31":2.286441,"2024-04-30":1.788049,"2024-07-31":0.716331,"2024-10-31":0.722154,"2025-01-31":0.940932,"2025-04-30":1.387229,"2025-07-31":1.334695,"2025-10-31":1.287774},"fcf_yield":{"2019-04-30":7.462489,"2019-07-31":7.865992,"2019-10-31":8.041619,"2020-01-31":7.748579,"2020-04-30":9.362594,"2020-07-31":8.387558,"2020-10-31":8.15112,"2021-01-31":6.737068,"2021-04-30":6.822532,"2021-07-31":6.557498,"2021-10-31":6.066247,"2022-01-31":5.968882,"2022-04-30":6.407317,"2022-07-31":7.056518,"2022-10-31":8.252046,"2023-01-31":6.841228,"2023-04-30":6.585933,"2023-07-31":4.674431,"2023-10-31":5.062014,"2024-01-31":3.366585,"2024-04-30":3.053224,"2024-07-31":2.485556,"2024-10-31":2.440348,"2025-01-31":1.992865,"2025-04-30":2.507439,"2025-07-31":1.797597,"2025-10-31":1.535823},"shareholder_yield":{"2019-04-30":11.946773,"2019-07-31":8.725225,"2019-10-31":8.393141,"2020-01-31":5.363959,"2020-04-30":5.666018,"2020-07-31":4.395752,"2020-10-31":3.889317,"2021-01-31":3.10385,"2021-04-30":3.14154,"2021-07-31":3.02323,"2021-10-31":2.794727,"2022-01-31":3.922209,"2022-04-30":5.289969,"2022-07-31":6.230245,"2022-10-31":6.94736,"2023-01-31":5.045304,"2023-04-30":4.897232,"2023-07-31":3.538317,"2023-10-31":3.866629,"2024-01-31":3.654501,"2024-04-30":2.925545,"2024-07-31":2.202825,"2024-10-31":2.13565,"2025-01-31":0.975864,"2025-04-30":1.430092,"2025-07-31":0.957493,"2025-10-31":0.775615},"peg":{"2020-01-31":-0.852829,"2020-04-30":-1.524497,"2020-07-31":-2.374147,"2020-10-31":-23.86247,"2021-01-31":1.249785,"2021-04-30":0.462386,"2021-07-31":0.235494,"2021-10-31":0.255981,"2022-01-31":0.307183,"2022-04-30":0.312424,"2022-07-31":0.32388,"2022-10-31":0.232765,"2023-01-31":0.286697,"2023-04-30":0.336528,"2023-07-31":0.680543,"2023-10-31":1.051088,"2024-01-31":-4.759705,"2024-04-30":-2.05731,"2024-07-31":-2.160782,"2024-10-31":-2.205685,"2025-01-31":-4.654822,"2025-04-30":4.857979,"2025-07-31":0.311437,"2025-10-31":0.269392},"price":{"2018-04-30":23.28,"2018-07-31":22.11,"2018-10-31":21.32,"2019-01-31":26.79,"2019-04-30":31.04,"2019-07-31":30.09,"2019-10-31":28.98,"2020-01-31":30.52,"2020-04-30":26.48,"2020-07-31":31.68,"2020-10-31":34.96,"2021-01-31":45.05,"2021-04-30":45.62,"2021-07-31":48.54,"2021-10-31":53.17,"2022-01-31":56.01,"2022-04-30":55.44,"2022-07-31":53.55,"2022-10-31":47.29,"2023-01-31":59.1,"2023-04-30":62.65,"2023-07-31":89.98,"2023-10-31":84.14,"2024-01-31":118,"2024-04-30":130.03,"2024-07-31":160.68,"2024-10-31":169.77,"2025-01-31":221.27,"2025-04-30":192.47,"2025-07-31":293.7,"2025-10-31":369.63,"2026-04-30":417.43,"2026-07-31":389.28},"price_avg":{"2018-04-30":24.945385,"2018-07-31":24.915769,"2018-10-31":24.418462,"2019-01-31":23.835,"2019-04-30":25.014231,"2019-07-31":26.072885,"2019-10-31":27.442885,"2020-01-31":29.21434,"2020-04-30":28.594808,"2020-07-31":28.964906,"2020-10-31":30.759423,"2021-01-31":33.423077,"2021-04-30":38.407925,"2021-07-31":42.825962,"2021-10-31":46.4375,"2022-01-31":50.745962,"2022-04-30":53.711154,"2022-07-31":55.349615,"2022-10-31":55.247115,"2023-01-31":54.111154,"2023-04-30":54.780385,"2023-07-31":61.581154,"2023-10-31":71.98069,"2024-01-31":92.933084,"2024-04-30":110.137692,"2024-07-31":124.583398,"2024-10-31":138.281275,"2025-01-31":162.04432,"2025-04-30":177.62244,"2025-07-31":203.5408,"2025-10-31":246.46632,"2026-04-30":320.388884,"2026-07-31":357.246414},"price_high":{"2018-04-30":28.24,"2018-07-31":28.24,"2018-10-31":28.24,"2019-01-31":27.02,"2019-04-30":31.86,"2019-07-31":31.86,"2019-10-31":31.86,"2020-01-31":32.4,"2020-04-30":32.4,"2020-07-31":32.4,"2020-10-31":37.87,"2021-01-31":46.5,"2021-04-30":49,"2021-07-31":49,"2021-10-31":53.17,"2022-01-31":66.54,"2022-04-30":66.54,"2022-07-31":66.54,"2022-10-31":66.54,"2023-01-31":62.89,"2023-04-30":64.15,"2023-07-31":89.98,"2023-10-31":89.98,"2024-01-31":125.39,"2024-04-30":140.7,"2024-07-31":182.89,"2024-10-31":185.95,"2025-01-31":250,"2025-04-30":250,"2025-07-31":302.62,"2025-10-31":385.98,"2026-04-30":422.76,"2026-07-31":481.57},"price_low":{"2018-04-30":22.65,"2018-07-31":20.25,"2018-10-31":20.25,"2019-01-31":20.25,"2019-04-30":20.25,"2019-07-31":20.9,"2019-10-31":22.08,"2020-01-31":25.16,"2020-04-30":19.22,"2020-07-31":19.22,"2020-10-31":19.22,"2021-01-31":19.22,"2021-04-30":25.97,"2021-07-31":32.59,"2021-10-31":37.35,"2022-01-31":44.16,"2022-04-30":44.16,"2022-07-31":47.52,"2022-10-31":42.71,"2023-01-31":42.71,"2023-04-30":42.71,"2023-07-31":42.71,"2023-10-31":46.53,"2024-01-31":57.78,"2024-04-30":63.01,"2024-07-31":82.58,"2024-10-31":87.13,"2025-01-31":120.47,"2025-04-30":123.86,"2025-07-31":136.27,"2025-10-31":146.29,"2026-04-30":197.33,"2026-07-31":288.64},"ev_avg":{"2018-04-30":118360554704.03848,"2018-07-31":116567114548.9654,"2018-10-31":112855834967.63077,"2019-01-31":127189273246.05,"2019-04-30":132216153574.67694,"2019-07-31":136066060074.14423,"2019-10-31":137106154364.28845,"2020-01-31":155269021389.34338,"2020-04-30":151949609885.49615,"2020-07-31":152659218867.92456,"2020-10-31":159070851923.0769,"2021-01-31":169240153846.15384,"2021-04-30":189453490566.03775,"2021-07-31":206836961538.46152,"2021-10-31":219288875000,"2022-01-31":237280442307.6923,"2022-04-30":250289284615.3846,"2022-07-31":255415942307.6923,"2022-10-31":258031942307.6923,"2023-01-31":252278511538.46155,"2023-04-30":254548792307.6923,"2023-07-31":281616165384.61536,"2023-10-31":323040055172.41376,"2024-01-31":494317179439.2523,"2024-04-30":576347269230.7693,"2024-07-31":641936052330.097,"2024-10-31":708485054183.2668,"2025-01-31":821382392640,"2025-04-30":895293335320,"2025-07-31":1016658657600,"2025-10-31":1219438823120,"2026-04-30":1571502312270.9163,"2026-07-31":1742598382071.7134},"shares_out":{"2018-04-30":4362352250,"2018-07-31":4132969510,"2018-10-31":4076376180,"2019-01-31":3961538630,"2019-04-30":3985137680,"2019-07-31":3976125450,"2019-10-31":3975608100,"2020-01-31":3994306320,"2020-04-30":4021031060,"2020-07-31":4040000000,"2020-10-31":4070000000,"2021-01-31":4080000000,"2021-04-30":4100000000,"2021-07-31":4120000000,"2021-10-31":4130000000,"2022-01-31":4100000000,"2022-04-30":4060000000,"2022-07-31":4050000000,"2022-10-31":4180000000,"2023-01-31":4170000000,"2023-04-30":4140000000,"2023-07-31":4130000000,"2023-10-31":4140000000,"2024-01-31":4630000000,"2024-04-30":4650000000,"2024-07-31":4671000000,"2024-10-31":4686000000,"2025-01-31":4702000000,"2025-04-30":4703000000,"2025-07-31":4722000000,"2025-10-31":4741000000,"2026-04-30":4758000000,"2026-07-31":4774000000},"shares_dil":{"2021-10-31":4287500000,"2022-01-31":4290000000,"2022-04-30":4277500000,"2022-07-31":4280000000,"2022-10-31":4280000000,"2023-01-31":4280000000,"2023-04-30":4287500000,"2023-07-31":4280000000,"2023-10-31":4275000000,"2024-01-31":4370000000,"2024-04-30":4502500000,"2024-07-31":4600750000,"2024-10-31":4740250000,"2025-01-31":4781750000,"2025-04-30":4788250000,"2025-07-31":4837500000,"2025-10-31":4852750000},"rev_ps":{"2021-10-31":6.402332,"2022-01-31":6.64359,"2022-04-30":7.01204,"2022-07-31":7.401869,"2022-10-31":7.75771,"2023-01-31":8.040187,"2023-04-30":8.173061,"2023-07-31":8.283645,"2023-10-31":8.378713,"2024-01-31":8.893593,"2024-04-30":9.46563,"2024-07-31":10.175515,"2024-10-31":10.880017,"2025-01-31":11.403566,"2025-04-30":11.913747,"2025-07-31":12.387804,"2025-10-31":13.165113},"ebitda_ps":{"2021-10-31":2.112653,"2022-01-31":2.407226,"2022-04-30":2.746464,"2022-07-31":3.120093,"2022-10-31":3.447196,"2023-01-31":3.67757,"2023-04-30":3.812945,"2023-07-31":3.845794,"2023-10-31":3.908538,"2024-01-31":3.364073,"2024-04-30":3.037868,"2024-07-31":2.964082,"2024-10-31":2.965244,"2025-01-31":4.230878,"2025-04-30":5.237195,"2025-07-31":6.035142,"2025-10-31":7.031065},"ebit_ps":{"2021-10-31":1.986939,"2022-01-31":2.282051,"2022-04-30":2.620456,"2022-07-31":2.995327,"2022-10-31":3.323598,"2023-01-31":3.556075,"2023-04-30":3.693061,"2023-07-31":3.727336,"2023-10-31":3.791111,"2024-01-31":3.246453,"2024-04-30":2.919267,"2024-07-31":2.842145,"2024-10-31":2.840146,"2025-01-31":3.689026,"2025-04-30":4.282149,"2025-07-31":4.672455,"2025-10-31":5.251455},"eps":{"2019-01-31":1.48,"2019-04-30":0.811,"2019-07-31":0.711,"2019-10-31":0.644,"2020-01-31":0.606,"2020-04-30":0.559,"2020-07-31":0.533,"2020-10-31":0.629,"2021-01-31":0.86,"2021-04-30":1.073,"2021-07-31":1.348,"2021-10-31":1.5,"2022-01-31":1.754,"2022-04-30":2.017,"2022-07-31":2.312,"2022-10-31":2.65,"2023-01-31":2.971,"2023-04-30":3.193,"2023-07-31":3.252,"2023-10-31":3.294,"2024-01-31":2.698,"2024-04-30":2.325,"2024-07-31":1.151,"2024-10-31":1.226,"2025-01-31":2.082,"2025-04-30":2.67,"2025-07-31":3.92,"2025-10-31":4.76},"eps_cont":{"2019-01-31":14.84,"2019-04-30":8.14,"2019-07-31":7.14,"2019-10-31":6.47,"2020-01-31":6.05,"2020-04-30":5.59,"2020-07-31":5.34,"2020-10-31":6.3,"2021-01-31":8.62,"2021-04-30":10.74,"2021-07-31":13.48},"cfo_ps":{"2021-10-31":3.210262,"2022-01-31":3.295338,"2022-04-30":3.462537,"2022-07-31":3.666822,"2022-10-31":3.91028,"2023-01-31":4.038785,"2023-04-30":4.092128,"2023-07-31":4.168224,"2023-10-31":4.230409,"2024-01-31":4.316705,"2024-04-30":4.206996,"2024-07-31":4.17019,"2024-10-31":4.21117,"2025-01-31":4.446071,"2025-04-30":4.852504,"2025-07-31":5.258501,"2025-10-31":5.674514},"fcf_ps":{"2021-10-31":3.106939,"2022-01-31":3.195105,"2022-04-30":3.371596,"2022-07-31":3.575701,"2022-10-31":3.811215,"2023-01-31":3.939252,"2023-04-30":3.98414,"2023-07-31":4.058645,"2023-10-31":4.124678,"2024-01-31":4.208924,"2024-04-30":4.100167,"2024-07-31":4.054774,"2024-10-31":4.095565,"2025-01-31":4.336069,"2025-04-30":4.740145,"2025-07-31":5.153488,"2025-10-31":5.546134},"cash_ps":{"2018-04-30":1.87674,"2018-07-31":1.000733,"2018-10-31":1.052896,"2019-01-31":1.285612,"2019-04-30":1.336968,"2019-07-31":1.373699,"2019-10-31":1.271504,"2020-01-31":1.613296,"2020-04-30":2.289711,"2020-07-31":2.192327,"2020-10-31":1.871744,"2021-01-31":2.341176,"2021-04-30":2.321463,"2021-07-31":2.695388,"2021-10-31":2.945036,"2022-01-31":2.492439,"2022-04-30":2.21798,"2022-07-31":2.463457,"2022-10-31":2.970335,"2023-01-31":3.032854,"2023-04-30":2.79058,"2023-07-31":2.918886,"2023-10-31":3.427295,"2024-01-31":2.562419,"2024-04-30":2.109462,"2024-07-31":2.130593,"2024-10-31":1.994878,"2025-01-31":1.97937,"2025-04-30":2.014034,"2025-07-31":2.269801,"2025-10-31":3.41236,"2026-04-30":4.125263,"2026-07-31":5.021994},"bvps":{"2018-04-30":7.350851,"2018-07-31":6.642198,"2018-10-31":6.539387,"2019-01-31":5.862369,"2019-04-30":5.563672,"2019-07-31":5.408029,"2019-10-31":6.273506,"2020-01-31":6.100684,"2020-04-30":5.954194,"2020-07-31":5.830941,"2020-10-31":5.865848,"2021-01-31":5.875735,"2021-04-30":5.83878,"2021-07-31":5.907767,"2021-10-31":6.044068,"2022-01-31":5.601951,"2022-04-30":5.1633,"2022-07-31":5.154568,"2022-10-31":5.432775,"2023-01-31":5.589928,"2023-04-30":5.3157,"2023-07-31":5.346005,"2023-10-31":5.794203,"2024-01-31":15.18013,"2024-04-30":15.045376,"2024-07-31":14.05502,"2024-10-31":14.442595,"2025-01-31":14.842407,"2025-04-30":14.796088,"2025-07-31":15.518213,"2025-10-31":17.146594,"2026-04-30":18.430223,"2026-07-31":20.88186},"tbvps":{"2018-04-30":-1.647506,"2018-07-31":-2.677494,"2018-10-31":-2.702891,"2019-01-31":-8.813747,"2019-04-30":-8.701832,"2019-07-31":-8.566631,"2019-10-31":-7.376733,"2020-01-31":-10.156707,"2020-04-30":-9.804451,"2020-07-31":-9.467079,"2020-10-31":-8.932432,"2021-01-31":-8.554657,"2021-04-30":-8.191707,"2021-07-31":-7.727184,"2021-10-31":-7.230508,"2022-01-31":-7.494146,"2022-04-30":-7.852463,"2022-07-31":-7.631111,"2022-10-31":-6.702392,"2023-01-31":-6.361871,"2023-04-30":-6.531643,"2023-07-31":-6.342373,"2023-10-31":-5.684058,"2024-01-31":-16.087905,"2024-04-30":-15.767527,"2024-07-31":-16.111325,"2024-10-31":-15.10414,"2025-01-31":-14.178009,"2025-04-30":-13.737614,"2025-07-31":-12.466751,"2025-10-31":-10.28939,"2026-04-30":-8.079655,"2026-07-31":-5.118559},"buyback_ps":{"2021-10-31":0,"2022-01-31":0.634965,"2022-04-30":1.285798,"2022-07-31":1.635514,"2022-10-31":1.635514,"2023-01-31":1.276636,"2023-04-30":1.281399,"2023-07-31":1.332009,"2023-10-31":1.362339,"2024-01-31":2.702975,"2024-04-30":2.000222,"2024-07-31":1.58648,"2024-10-31":1.513844,"2025-01-31":0,"2025-04-30":0.511669,"2025-07-31":0.50646,"2025-10-31":0.504868},"fcf_margin":{"2019-04-30":42.318801,"2019-07-31":42.268134,"2019-10-31":41.001018,"2020-01-31":41.674755,"2020-04-30":43.549867,"2020-07-31":46.277536,"2020-10-31":48.551574,"2021-01-31":50.164067,"2021-04-30":49.939342,"2021-07-31":49.468125,"2021-10-31":48.528233,"2022-01-31":48.093049,"2022-04-30":48.08295,"2022-07-31":48.308081,"2022-10-31":49.128091,"2023-01-31":48.994537,"2023-04-30":48.747218,"2023-07-31":48.995882,"2023-10-31":49.228063,"2024-01-31":47.325357,"2024-04-30":43.316361,"2024-07-31":39.848339,"2024-10-31":37.642998,"2025-01-31":38.023804,"2025-04-30":39.787189,"2025-07-31":41.601308,"2025-10-31":42.127506}},"masked":{"pe":{"annual":{"2016-10-31":"a loss per share"}},"pe_avg":{"annual":{"2016-10-31":"a loss per share"}},"pe_high":{"annual":{"2016-10-31":"a loss per share"}},"pe_low":{"annual":{"2016-10-31":"a loss per share"}},"payout":{"annual":{"2016-10-31":"a loss"}},"tax_rate_pct":{"annual":{"2016-10-31":"a loss"}},"ebit_int":{"annual":{"2016-10-31":"an operating loss"}},"ptb":{"annual":{"2017-10-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-10-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2017-10-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-10-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_high":{"annual":{"2017-10-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-10-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_low":{"annual":{"2017-10-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-10-31":"negative tangible book value"},"ttm":{"2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}}}}