{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"AMT","kind":"reit","as_of":"2026-07-28","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-12-31":7.820463,"2010-12-31":10.942113,"2011-12-31":11.680119,"2012-12-31":18.57881,"2013-12-31":15.51463,"2014-12-31":21.395604,"2015-12-31":11.218983,"2016-12-31":12.661404,"2017-12-31":17.708036,"2018-12-31":21.196103,"2019-12-31":36.333542,"2020-12-31":36.957448,"2021-12-31":55.973492,"2022-12-31":33.149358,"2023-12-31":30.362516,"2024-12-31":59.495541,"2025-12-31":71.914936},"roa":{"2009-12-31":2.948937,"2010-12-31":3.950451,"2011-12-31":3.508444,"2012-12-31":4.842289,"2013-12-31":3.214482,"2014-12-31":3.977626,"2015-12-31":2.844529,"2016-12-31":3.310379,"2017-12-31":3.865918,"2018-12-31":3.733954,"2019-12-31":4.980214,"2020-12-31":3.755424,"2021-12-31":4.384681,"2022-12-31":2.576261,"2023-12-31":2.226808,"2024-12-31":3.548248,"2025-12-31":4.071047},"roc":{"2009-12-31":12.085264,"2010-12-31":15.460746,"2011-12-31":20.418827,"2012-12-31":27.64863,"2013-12-31":30.415258,"2014-12-31":36.848688,"2015-12-31":24.626499,"2016-12-31":23.80954,"2017-12-31":29.980753,"2018-12-31":25.997616,"2019-12-31":40.876409,"2020-12-31":58.630192,"2021-12-31":61.957359,"2022-12-31":48.631651,"2023-12-31":60.179066,"2024-12-31":107.12074,"2025-12-31":118.955547},"roic":{"2009-12-31":12.882711,"2010-12-31":18.537128,"2011-12-31":24.866142,"2012-12-31":30.784404,"2013-12-31":33.54025,"2014-12-31":40.099782,"2015-12-31":26.19279,"2016-12-31":25.952692,"2017-12-31":34.154428,"2018-12-31":31.461931,"2019-12-31":55.296709,"2020-12-31":90.893985,"2021-12-31":103.758361,"2022-12-31":72.413227,"2023-12-31":90.906862,"2024-12-31":212.175814,"2025-12-31":235.041033},"op_margin":{"2007-12-31":25.975872,"2008-12-31":38.076716,"2009-12-31":38.991505,"2010-12-31":39.508597,"2011-12-31":37.65582,"2012-12-31":38.933747,"2013-12-31":36.124902,"2014-12-31":36.265966,"2015-12-31":33.800348,"2016-12-31":32.027741,"2017-12-31":29.988445,"2018-12-31":25.604495,"2019-12-31":35.465615,"2020-12-31":35.90748,"2021-12-31":33.472624,"2022-12-31":28.392809,"2023-12-31":31.216915,"2024-12-31":44.597717,"2025-12-31":45.523552},"incr_op_margin":{"2008-12-31":166.818348,"2009-12-31":50.152362,"2010-12-31":42.921511,"2011-12-31":29.627867,"2012-12-31":46.154967,"2013-12-31":19.48431,"2014-12-31":36.907916,"2015-12-31":18.745048,"2016-12-31":23.688009,"2017-12-31":16.553291,"2018-12-31":-12.032981,"2019-12-31":558.773181,"2020-12-31":43.169991,"2021-12-31":18.587502,"2022-12-31":-136.360485,"2023-12-31":105.479826,"2024-12-31":1209.565217,"2025-12-31":63.645149},"pretax_margin":{"2007-12-31":10.492972,"2008-12-31":23.339759,"2009-12-31":24.446585,"2010-12-31":28.006608,"2011-12-31":20.744357,"2012-12-31":24.384692,"2013-12-31":16.116733,"2014-12-31":21.114485,"2015-12-31":17.394094,"2016-12-31":19.459357,"2017-12-31":18.849322,"2018-12-31":15.518609,"2019-12-31":25.281321,"2020-12-31":22.646272,"2021-12-31":30.238647,"2022-12-31":21.62689,"2023-12-31":15.274365,"2024-12-31":35.792717,"2025-12-31":28.598538},"net_margin":{"2007-12-31":3.86628,"2008-12-31":21.791348,"2009-12-31":14.302709,"2010-12-31":18.784538,"2011-12-31":16.224956,"2012-12-31":22.158966,"2013-12-31":16.401852,"2014-12-31":20.119521,"2015-12-31":14.357575,"2016-12-31":16.530843,"2017-12-31":18.591215,"2018-12-31":16.618056,"2019-12-31":24.904028,"2020-12-31":21.023441,"2021-12-31":27.441781,"2022-12-31":18.307172,"2023-12-31":14.814926,"2024-12-31":22.266767,"2025-12-31":23.763223},"common_margin":{"2007-12-31":3.86628,"2008-12-31":21.791348,"2009-12-31":14.302709,"2010-12-31":18.784538,"2011-12-31":16.224956,"2012-12-31":22.158966,"2013-12-31":16.401852,"2014-12-31":19.536893,"2015-12-31":12.467736,"2016-12-31":14.679296,"2017-12-31":17.279671,"2018-12-31":16.491714,"2019-12-31":24.904028,"2020-12-31":21.023441,"2021-12-31":27.441781,"2022-12-31":18.307172,"2023-12-31":14.814926,"2024-12-31":22.266767,"2025-12-31":23.763223},"tax_rate_pct":{"2007-12-31":39.131772,"2008-12-31":36.434986,"2009-12-31":43.314503,"2010-12-31":32.820287,"2011-12-31":24.675722,"2012-12-31":15.300858,"2013-12-31":10.990514,"2014-12-31":7.220135,"2015-12-31":19.031594,"2016-12-31":13.811753,"2017-12-31":2.444073,"2018-12-31":-9.53577,"2019-12-31":-0.010436,"2020-12-31":7.116578,"2021-12-31":9.252845,"2022-12-31":5.407478,"2023-12-31":5.937357,"2024-12-31":10.105385,"2025-12-31":13.655476},"payout":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":34.748601,"2012-12-31":55.795306,"2013-12-31":78.842913,"2014-12-31":50.514343,"2015-12-31":119.491007,"2016-12-31":104.334864,"2017-12-31":93.182805,"2018-12-31":107.864711,"2019-12-31":84.913656,"2020-12-31":114.054182,"2021-12-31":88.444912,"2022-12-31":153.771662,"2023-12-31":202.703432,"2024-12-31":134.248337,"2025-12-31":125.748172},"sgr":{"2009-12-31":7.820463,"2010-12-31":10.942113,"2011-12-31":7.621441,"2012-12-31":8.212706,"2013-12-31":3.282444,"2014-12-31":10.587755,"2015-12-31":-2.186693,"2016-12-31":-0.548855,"2017-12-31":1.207191,"2018-12-31":-1.667012,"2019-12-31":5.481403,"2020-12-31":-5.194067,"2021-12-31":6.467786,"2022-12-31":-17.824961,"2023-12-31":-31.183346,"2024-12-31":-20.376233,"2025-12-31":-18.516781},"total_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_ebit":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"net_debt_ebit":{"2008-12-31":-0.235807,"2009-12-31":-0.367854,"2010-12-31":-1.12696,"2011-12-31":-0.358852,"2012-12-31":-0.329206,"2013-12-31":-0.241765,"2014-12-31":-0.210833,"2015-12-31":-0.198839,"2016-12-31":-0.424797,"2017-12-31":-0.401371,"2018-12-31":-0.634488,"2019-12-31":-0.558399,"2020-12-31":-0.604779,"2021-12-31":-0.622573,"2022-12-31":-0.565581,"2023-12-31":-0.561094,"2024-12-31":-0.442732,"2025-12-31":-0.304346},"ebit_int":{"2007-12-31":1.60443,"2008-12-31":2.392714,"2009-12-31":2.691153,"2010-12-31":3.188295,"2011-12-31":2.950522,"2012-12-31":2.787694,"2013-12-31":2.649609,"2014-12-31":2.562625,"2017-12-31":2.665955,"2018-12-31":2.307692,"2019-12-31":3.301891,"2020-12-31":3.638941,"2021-12-31":3.59628,"2022-12-31":2.409679,"2023-12-31":2.235374,"2024-12-31":3.215735,"2025-12-31":3.564661},"int_exp":{"2007-12-31":235824000,"2008-12-31":253584000,"2009-12-31":249803000,"2010-12-31":246018000,"2011-12-31":311854000,"2012-12-31":401665000,"2013-12-31":458296000,"2014-12-31":580234000,"2017-12-31":749600000,"2018-12-31":825500000,"2019-12-31":814200000,"2020-12-31":793500000,"2021-12-31":870900000,"2022-12-31":1136500000,"2023-12-31":1398200000,"2024-12-31":1404500000,"2025-12-31":1359400000},"equity_assets":{"2008-12-31":36.427716,"2009-12-31":38.942926,"2010-12-31":33.771598,"2011-12-31":26.872993,"2012-12-31":25.360695,"2013-12-31":17.483803,"2014-12-31":18.593119,"2015-12-31":24.723505,"2016-12-31":21.904408,"2017-12-31":18.791605,"2018-12-31":16.164906,"2019-12-31":11.811241,"2020-12-31":8.666518,"2021-12-31":7.2705,"2022-12-31":8.292941,"2023-12-31":6.35825,"2024-12-31":5.537564,"2025-12-31":5.78015},"debt_equity":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_capital":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_assets":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"net_debt_equity":{"2008-12-31":-0.047831,"2009-12-31":-0.074596,"2010-12-31":-0.252457,"2011-12-31":-0.100447,"2012-12-31":-0.103165,"2013-12-31":-0.083068,"2014-12-31":-0.079294,"2015-12-31":-0.048211,"2016-12-31":-0.116377,"2017-12-31":-0.128511,"2018-12-31":-0.226514,"2019-12-31":-0.29695,"2020-12-31":-0.426603,"2021-12-31":-0.383748,"2022-12-31":-0.277959,"2023-12-31":-0.417727,"2024-12-31":-0.591213,"2025-12-31":-0.403778},"net_debt_capital":{"2008-12-31":-4.783069,"2009-12-31":-7.459634,"2010-12-31":-25.24567,"2011-12-31":-10.044688,"2012-12-31":-10.316473,"2013-12-31":-8.306799,"2014-12-31":-7.92936,"2015-12-31":-4.821129,"2016-12-31":-11.637688,"2017-12-31":-12.851077,"2018-12-31":-22.651375,"2019-12-31":-29.69498,"2020-12-31":-42.660315,"2021-12-31":-38.374793,"2022-12-31":-27.795923,"2023-12-31":-41.772664,"2024-12-31":-59.121282,"2025-12-31":-40.377823},"ebit":{"2007-12-31":378363000,"2008-12-31":606754000,"2009-12-31":672258000,"2010-12-31":784378000,"2011-12-31":920132000,"2012-12-31":1119719000,"2013-12-31":1214305000,"2014-12-31":1486922000,"2015-12-31":1612789000,"2016-12-31":1853029000,"2017-12-31":1998400000,"2018-12-31":1905000000,"2019-12-31":2688400000,"2020-12-31":2887500000,"2021-12-31":3132000000,"2022-12-31":2738600000,"2023-12-31":3125500000,"2024-12-31":4516500000,"2025-12-31":4845800000},"cfo_liab":{"2008-12-31":0.148214,"2009-12-31":0.162117,"2010-12-31":0.148756,"2011-12-31":0.132159,"2012-12-31":0.135934,"2013-12-31":0.095852,"2014-12-31":0.12403,"2015-12-31":0.107318,"2016-12-31":0.118435,"2017-12-31":0.115819,"2018-12-31":0.14358,"2019-12-31":0.103621,"2020-12-31":0.091428,"2021-12-31":0.079251,"2022-12-31":0.067466,"2023-12-31":0.085609,"2024-12-31":0.102871,"2025-12-31":0.103416},"cfo_capex":{"2007-12-31":4.486815,"2008-12-31":3.175806,"2009-12-31":3.364978,"2010-12-31":2.945149,"2011-12-31":2.229271,"2012-12-31":2.489915,"2013-12-31":2.207007,"2014-12-31":2.190661,"2015-12-31":2.973435,"2016-12-31":3.958506,"2017-12-31":3.640617,"2018-12-31":4.104577,"2019-12-31":3.785534,"2020-12-31":3.76214,"2021-12-31":3.501053,"2022-12-31":1.97278,"2023-12-31":2.626328,"2024-12-31":3.327358,"2025-12-31":3.251607},"cash_assets":{"2008-12-31":1.742363,"2009-12-31":2.905,"2010-12-31":8.525866,"2011-12-31":2.699308,"2012-12-31":2.616329,"2013-12-31":1.452344,"2014-12-31":1.474315,"2015-12-31":1.191952,"2016-12-31":2.549167,"2017-12-31":2.414924,"2018-12-31":3.661573,"2019-12-31":3.507346,"2020-12-31":3.697164,"2021-12-31":2.790039,"2022-12-31":2.305099,"2023-12-31":2.656011,"2024-12-31":3.273879,"2025-12-31":2.333899},"liab_equity":{"2008-12-31":1.744107,"2009-12-31":1.566943,"2010-12-31":1.960179,"2011-12-31":2.683814,"2012-12-31":2.912022,"2013-12-31":4.72036,"2014-12-31":4.353093,"2015-12-31":3.035542,"2016-12-31":3.372573,"2017-12-31":4.047104,"2018-12-31":4.892337,"2019-12-31":7.163568,"2020-12-31":10.370832,"2021-12-31":11.969279,"2022-12-31":9.83167,"2023-12-31":13.139488,"2024-12-31":15.205695,"2025-12-31":14.465462},"asset_turnover":{"2009-12-31":0.20618,"2010-12-31":0.210303,"2011-12-31":0.216238,"2012-12-31":0.218525,"2013-12-31":0.195983,"2014-12-31":0.1977,"2015-12-31":0.19812,"2016-12-31":0.200255,"2017-12-31":0.207943,"2018-12-31":0.224693,"2019-12-31":0.199976,"2020-12-31":0.17863,"2021-12-31":0.159781,"2022-12-31":0.140724,"2023-12-31":0.150308,"2024-12-31":0.159352,"2025-12-31":0.171317},"mcap":{"2007-12-31":18074271180,"2008-12-31":11226506618.880001,"2009-12-31":17353005678.64,"2010-12-31":20587692363.76,"2011-12-31":23622461160.79,"2012-12-31":29983472154.57,"2013-12-31":31123206017.679996,"2014-12-31":39923759684,"2015-12-31":41095675278.35,"2016-12-31":45136193256.8,"2017-12-31":61179749399.99999,"2018-12-31":70053559800,"2019-12-31":101457241200,"2020-12-31":99734311800,"2021-12-31":133313310000,"2022-12-31":98646041340,"2023-12-31":100663980480,"2024-12-31":85722899440,"2025-12-31":81871451260},"ev_cash":{"2008-12-31":143077000,"2009-12-31":247293000,"2010-12-31":883963000,"2011-12-31":330191000,"2012-12-31":368618000,"2013-12-31":293576000,"2014-12-31":313492000,"2015-12-31":320686000,"2016-12-31":787161000,"2017-12-31":802100000,"2018-12-31":1208700000,"2019-12-31":1501200000,"2020-12-31":1746300000,"2021-12-31":1949900000,"2022-12-31":1548900000,"2023-12-31":1753700000,"2024-12-31":1999600000,"2025-12-31":1474800000},"ev_pref":{"2007-12-31":0,"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":60000,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2007-12-31":0,"2008-12-31":3157000,"2009-12-31":3043000,"2010-12-31":3114000,"2011-12-31":122922000,"2012-12-31":111080000,"2013-12-31":55875000,"2014-12-31":99792000,"2015-12-31":61139000,"2016-12-31":212300000,"2017-12-31":586600000,"2018-12-31":563500000,"2019-12-31":435000000,"2020-12-31":474900000,"2021-12-31":3988400000,"2022-12-31":6836100000,"2023-12-31":6667200000,"2024-12-31":6266500000,"2025-12-31":6702800000},"ev_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev":{"2008-12-31":11086586618.880001,"2009-12-31":17108755678.64,"2010-12-31":19706843363.76,"2011-12-31":23415192160.79,"2012-12-31":29725934154.57,"2013-12-31":30885505017.679996,"2014-12-31":39710119684,"2015-12-31":40836128278.35,"2016-12-31":44561332256.8,"2017-12-31":60964249399.99999,"2018-12-31":69408359800,"2019-12-31":100391041200,"2020-12-31":98462911800,"2021-12-31":135351810000,"2022-12-31":103933241340,"2023-12-31":105577480480,"2024-12-31":89989799440,"2025-12-31":87099451260},"capital":{"2008-12-31":2991322000,"2009-12-31":3315082000,"2010-12-31":3501444000,"2011-12-31":3287220000,"2012-12-31":3573101000,"2013-12-31":3534165000,"2014-12-31":3953560000,"2015-12-31":6651679000,"2016-12-31":6763895000,"2017-12-31":6241500000,"2018-12-31":5336100000,"2019-12-31":5055400000,"2020-12-31":4093500000,"2021-12-31":5081200000,"2022-12-31":5572400000,"2023-12-31":4198200000,"2024-12-31":3382200000,"2025-12-31":3652500000},"debt_capital_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_sales":{"2008-12-31":6.957364,"2009-12-31":9.923216,"2010-12-31":9.926206,"2011-12-31":9.582519,"2012-12-31":10.336004,"2013-12-31":9.188267,"2014-12-31":9.685282,"2015-12-31":8.558313,"2016-12-31":7.701978,"2017-12-31":9.148434,"2018-12-31":9.328955,"2019-12-31":13.243677,"2020-12-31":12.244346,"2021-12-31":14.465454,"2022-12-31":10.775421,"2023-12-31":10.544883,"2024-12-31":8.885951,"2025-12-31":8.182501},"ev_ebit":{"2008-12-31":18.271963,"2009-12-31":25.449687,"2010-12-31":25.124166,"2011-12-31":25.447645,"2012-12-31":26.547673,"2013-12-31":25.434718,"2014-12-31":26.706256,"2015-12-31":25.320193,"2016-12-31":24.047833,"2017-12-31":30.50653,"2018-12-31":36.434835,"2019-12-31":37.342301,"2020-12-31":34.09971,"2021-12-31":43.215776,"2022-12-31":37.951231,"2023-12-31":33.779389,"2024-12-31":19.924676,"2025-12-31":17.974215},"ev_cfo":{"2008-12-31":14.3375,"2009-12-31":20.316147,"2010-12-31":19.301946,"2011-12-31":20.082639,"2012-12-31":21.016773,"2013-12-31":19.314945,"2014-12-31":18.603169,"2015-12-31":18.845414,"2016-12-31":16.493812,"2017-12-31":20.838204,"2018-12-31":18.51729,"2019-12-31":26.752396,"2020-12-31":25.367886,"2021-12-31":28.081871,"2022-12-31":28.118944,"2023-12-31":22.356742,"2024-12-31":17.009697,"2025-12-31":15.940602},"ev_fcf":{"2008-12-31":20.927012,"2009-12-31":28.906566,"2010-12-31":29.225068,"2011-12-31":36.419675,"2012-12-31":35.122798,"2013-12-31":35.317296,"2014-12-31":34.227403,"2015-12-31":28.394961,"2016-12-31":22.06886,"2017-12-31":28.729618,"2018-12-31":24.481803,"2019-12-31":36.356441,"2020-12-31":34.552027,"2021-12-31":39.309889,"2022-12-31":57.024713,"2023-12-31":36.103505,"2024-12-31":24.318281,"2025-12-31":23.020259},"mcap_dil":{"2007-12-31":18074271180,"2008-12-31":11831135960,"2009-12-31":17584223080,"2010-12-31":20866278080,"2011-12-31":24015701950,"2012-12-31":30301890430,"2013-12-31":31460687719.999996,"2014-12-31":40264655040,"2015-12-31":41011304250,"2016-12-31":45366627440,"2017-12-31":61588926959.99999,"2018-12-31":70355336800,"2019-12-31":102059721600,"2020-12-31":100132503840,"2021-12-31":132588495000,"2022-12-31":98038215000,"2023-12-31":100850932560,"2024-12-31":85857889200,"2025-12-31":82299666490},"ev_dil":{"2008-12-31":11691215960,"2009-12-31":17339973080,"2010-12-31":19985429080,"2011-12-31":23808432950,"2012-12-31":30044352430,"2013-12-31":31222986719.999996,"2014-12-31":40051015040,"2015-12-31":40751757250,"2016-12-31":44791766440,"2017-12-31":61373426959.99999,"2018-12-31":69710136800,"2019-12-31":100993521600,"2020-12-31":98861103840,"2021-12-31":134626995000,"2022-12-31":103325415000,"2023-12-31":105764432560,"2024-12-31":90124789200,"2025-12-31":87527666490},"ev_per_share":{"2008-12-31":27.927536,"2009-12-31":42.601803,"2010-12-31":49.430571,"2011-12-31":59.483458,"2012-12-31":75.238156,"2013-12-31":78.218019,"2014-12-31":100.101455,"2015-12-31":96.337695,"2016-12-31":104.334044,"2017-12-31":142.167458,"2018-12-31":157.36716,"2019-12-31":226.67263,"2020-12-31":221.598613,"2021-12-31":296.972631,"2022-12-31":223.215207,"2023-12-31":226.417298,"2024-12-31":192.539324,"2025-12-31":186.781234},"sales_base":{"2007-12-31":1456594000,"2008-12-31":1593504000,"2009-12-31":1724114000,"2010-12-31":1985335000,"2011-12-31":2443532000,"2012-12-31":2875960000,"2013-12-31":3361407000,"2014-12-31":4100048000,"2015-12-31":4771516000,"2016-12-31":5785700000,"2017-12-31":6663900000,"2018-12-31":7440100000,"2019-12-31":7580300000,"2020-12-31":8041500000,"2021-12-31":9356900000,"2022-12-31":9645400000,"2023-12-31":10012200000,"2024-12-31":10127200000,"2025-12-31":10644600000},"ebit_base":{"2007-12-31":378363000,"2008-12-31":606754000,"2009-12-31":672258000,"2010-12-31":784378000,"2011-12-31":920132000,"2012-12-31":1119719000,"2013-12-31":1214305000,"2014-12-31":1486922000,"2015-12-31":1612789000,"2016-12-31":1853029000,"2017-12-31":1998400000,"2018-12-31":1905000000,"2019-12-31":2688400000,"2020-12-31":2887500000,"2021-12-31":3132000000,"2022-12-31":2738600000,"2023-12-31":3125500000,"2024-12-31":4516500000,"2025-12-31":4845800000},"cfo_base":{"2007-12-31":692679000,"2008-12-31":773258000,"2009-12-31":842126000,"2010-12-31":1020977000,"2011-12-31":1165942000,"2012-12-31":1414391000,"2013-12-31":1599047000,"2014-12-31":2134589000,"2015-12-31":2166900000,"2016-12-31":2701700000,"2017-12-31":2925600000,"2018-12-31":3748300000,"2019-12-31":3752600000,"2020-12-31":3881400000,"2021-12-31":4819900000,"2022-12-31":3696200000,"2023-12-31":4722400000,"2024-12-31":5290500000,"2025-12-31":5464000000},"fcf_base":{"2007-12-31":538298000,"2008-12-31":529774000,"2009-12-31":591864000,"2010-12-31":674313000,"2011-12-31":642927000,"2012-12-31":846343000,"2013-12-31":874515000,"2014-12-31":1160185000,"2015-12-31":1438147000,"2016-12-31":2019195000,"2017-12-31":2122000000,"2018-12-31":2835100000,"2019-12-31":2761300000,"2020-12-31":2849700000,"2021-12-31":3443200000,"2022-12-31":1822600000,"2023-12-31":2924300000,"2024-12-31":3700500000,"2025-12-31":3783600000},"pe":{"2007-12-31":326.307692,"2008-12-31":33.666667,"2009-12-31":70.836066,"2010-12-31":56.130435,"2011-12-31":60.616162,"2012-12-31":47.43125,"2013-12-31":57.115942,"2014-12-31":50.32,"2015-12-31":68.758865,"2016-12-31":53.373737,"2017-12-31":53.434457,"2018-12-31":57.33935,"2019-12-31":54.028302,"2020-12-31":59.224274,"2021-12-31":51.678445,"2022-12-31":55.460733,"2023-12-31":67.886792,"2024-12-31":38.051867,"2025-12-31":32.512963},"pe_avg":{"2007-12-31":316.457101,"2008-12-31":44.785485,"2009-12-31":55.000619,"2010-12-31":49.96112,"2011-12-31":54.040793,"2012-12-31":42.838822,"2013-12-31":55.567726,"2014-12-31":45.243558,"2015-12-31":67.99264,"2016-12-31":53.425214,"2017-12-31":48.769447,"2018-12-31":52.660025,"2019-12-31":48.026669,"2020-12-31":63.768855,"2021-12-31":45.931129,"2022-12-31":62.852799,"2023-12-31":61.50856,"2024-12-31":42.298582,"2025-12-31":37.13777},"pe_high":{"2007-12-31":350.307692,"2008-12-31":54.428571,"2009-12-31":71.180328,"2010-12-31":56.913043,"2011-12-31":61.050505,"2012-12-31":47.98125,"2013-12-31":61.195652,"2014-12-31":52.505,"2015-12-31":72.503546,"2016-12-31":59.515152,"2017-12-31":56.382022,"2018-12-31":60.144404,"2019-12-31":54.856132,"2020-12-31":70.079156,"2021-12-31":53.358657,"2022-12-31":72.701571,"2023-12-31":73.210692,"2024-12-31":50.379668,"2025-12-31":43.027778},"pe_low":{"2007-12-31":288.615385,"2008-12-31":24.904762,"2009-12-31":43.606557,"2010-12-31":42.23913,"2011-12-31":49.323232,"2012-12-31":37.65625,"2013-12-31":49.695652,"2014-12-31":39.81,"2015-12-31":63.007092,"2016-12-31":43.267677,"2017-12-31":38.745318,"2018-12-31":48.01444,"2019-12-31":37.337264,"2020-12-31":51.55409,"2021-12-31":35.335689,"2022-12-31":48.633508,"2023-12-31":50.091195,"2024-12-31":35.477178,"2025-12-31":31.927778},"pb":{"2008-12-31":3.753025,"2009-12-31":5.234563,"2010-12-31":5.879772,"2011-12-31":7.186152,"2012-12-31":8.391443,"2013-12-31":8.806382,"2014-12-31":10.09818,"2015-12-31":6.178241,"2016-12-31":6.673107,"2017-12-31":9.802091,"2018-12-31":13.128232,"2019-12-31":20.069083,"2020-12-31":24.364068,"2021-12-31":26.23658,"2022-12-31":17.702613,"2023-12-31":23.977891,"2024-12-31":25.345308,"2025-12-31":22.415182},"pb_avg":{"2008-12-31":4.992506,"2009-12-31":4.064373,"2010-12-31":5.233524,"2011-12-31":6.40663,"2012-12-31":7.578959,"2013-12-31":8.567671,"2014-12-31":9.079443,"2015-12-31":6.109393,"2016-12-31":6.679543,"2017-12-31":8.946335,"2018-12-31":12.056869,"2019-12-31":17.839746,"2020-12-31":26.233647,"2021-12-31":23.318731,"2022-12-31":20.0621,"2023-12-31":21.725073,"2024-12-31":28.173928,"2025-12-31":25.60363},"pb_high":{"2008-12-31":6.067479,"2009-12-31":5.260003,"2010-12-31":5.961752,"2011-12-31":7.237644,"2012-12-31":8.488748,"2013-12-31":9.435409,"2014-12-31":10.536664,"2015-12-31":6.514714,"2016-12-31":7.440943,"2017-12-31":10.342796,"2018-12-31":13.770468,"2019-12-31":20.376584,"2020-12-31":28.82962,"2021-12-31":27.089605,"2022-12-31":23.205748,"2023-12-31":25.858314,"2024-12-31":33.556518,"2025-12-31":29.664336},"pb_low":{"2008-12-31":2.776283,"2009-12-31":3.222388,"2010-12-31":4.424631,"2011-12-31":5.847355,"2012-12-31":6.662069,"2013-12-31":7.662289,"2014-12-31":7.989041,"2015-12-31":5.661423,"2016-12-31":5.409586,"2017-12-31":7.107495,"2018-12-31":10.993231,"2019-12-31":13.869113,"2020-12-31":21.208657,"2021-12-31":17.939542,"2022-12-31":15.523419,"2023-12-31":17.692413,"2024-12-31":23.630378,"2025-12-31":22.011742},"ptb":{"2008-12-31":3.753025,"2009-12-31":5.234563,"2010-12-31":5.879772,"2011-12-31":7.186152,"2012-12-31":8.391443,"2013-12-31":8.806382,"2014-12-31":10.09818,"2015-12-31":6.178241,"2016-12-31":6.673107,"2017-12-31":9.802091,"2018-12-31":13.128232,"2019-12-31":20.069083,"2020-12-31":24.364068,"2021-12-31":26.23658,"2022-12-31":17.702613,"2023-12-31":23.977891,"2024-12-31":25.345308,"2025-12-31":22.415182},"ptb_avg":{"2008-12-31":4.992506,"2009-12-31":4.064373,"2010-12-31":5.233524,"2011-12-31":6.40663,"2012-12-31":7.578959,"2013-12-31":8.567671,"2014-12-31":9.079443,"2015-12-31":6.109393,"2016-12-31":6.679543,"2017-12-31":8.946335,"2018-12-31":12.056869,"2019-12-31":17.839746,"2020-12-31":26.233647,"2021-12-31":23.318731,"2022-12-31":20.0621,"2023-12-31":21.725073,"2024-12-31":28.173928,"2025-12-31":25.60363},"ptb_high":{"2008-12-31":6.067479,"2009-12-31":5.260003,"2010-12-31":5.961752,"2011-12-31":7.237644,"2012-12-31":8.488748,"2013-12-31":9.435409,"2014-12-31":10.536664,"2015-12-31":6.514714,"2016-12-31":7.440943,"2017-12-31":10.342796,"2018-12-31":13.770468,"2019-12-31":20.376584,"2020-12-31":28.82962,"2021-12-31":27.089605,"2022-12-31":23.205748,"2023-12-31":25.858314,"2024-12-31":33.556518,"2025-12-31":29.664336},"ptb_low":{"2008-12-31":2.776283,"2009-12-31":3.222388,"2010-12-31":4.424631,"2011-12-31":5.847355,"2012-12-31":6.662069,"2013-12-31":7.662289,"2014-12-31":7.989041,"2015-12-31":5.661423,"2016-12-31":5.409586,"2017-12-31":7.107495,"2018-12-31":10.993231,"2019-12-31":13.869113,"2020-12-31":21.208657,"2021-12-31":17.939542,"2022-12-31":15.523419,"2023-12-31":17.692413,"2024-12-31":23.630378,"2025-12-31":22.011742},"ps":{"2007-12-31":12.408585,"2008-12-31":7.04517,"2009-12-31":10.064883,"2010-12-31":10.369883,"2011-12-31":9.667343,"2012-12-31":10.425553,"2013-12-31":9.258982,"2014-12-31":9.737388,"2015-12-31":8.612708,"2016-12-31":7.801337,"2017-12-31":9.180772,"2018-12-31":9.415674,"2019-12-31":13.384331,"2020-12-31":12.402451,"2021-12-31":14.247594,"2022-12-31":10.227263,"2023-12-31":10.054132,"2024-12-31":8.46462,"2025-12-31":7.69136},"ps_avg":{"2007-12-31":12.033995,"2008-12-31":9.371922,"2009-12-31":7.814872,"2010-12-31":9.230126,"2011-12-31":8.618673,"2012-12-31":9.416121,"2013-12-31":9.008003,"2014-12-31":8.75505,"2015-12-31":8.516731,"2016-12-31":7.808861,"2017-12-31":8.37926,"2018-12-31":8.647284,"2019-12-31":11.897557,"2020-12-31":13.354155,"2021-12-31":12.663076,"2022-12-31":11.5904,"2023-12-31":9.109507,"2024-12-31":9.4093,"2025-12-31":8.785418},"ps_high":{"2007-12-31":13.32124,"2008-12-31":11.389858,"2009-12-31":10.113798,"2010-12-31":10.514467,"2011-12-31":9.736614,"2012-12-31":10.546444,"2013-12-31":9.920338,"2014-12-31":10.160206,"2015-12-31":9.081766,"2016-12-31":8.698992,"2017-12-31":9.687205,"2018-12-31":9.876291,"2019-12-31":13.589407,"2020-12-31":14.675626,"2021-12-31":14.710823,"2022-12-31":13.406568,"2023-12-31":10.842609,"2024-12-31":11.206933,"2025-12-31":10.178775},"ps_low":{"2007-12-31":10.975251,"2008-12-31":5.211632,"2009-12-31":6.195924,"2010-12-31":7.803518,"2011-12-31":7.866295,"2012-12-31":8.276974,"2013-12-31":8.056089,"2014-12-31":7.703606,"2015-12-31":7.892243,"2016-12-31":6.324191,"2017-12-31":6.656977,"2018-12-31":7.884434,"2019-12-31":9.249491,"2020-12-31":10.7962,"2021-12-31":9.741944,"2022-12-31":8.968285,"2023-12-31":7.418578,"2024-12-31":7.891882,"2025-12-31":7.552927},"pcf":{"2007-12-31":26.093286,"2008-12-31":14.518449,"2009-12-31":20.606187,"2010-12-31":20.164698,"2011-12-31":20.260408,"2012-12-31":21.198857,"2013-12-31":19.463597,"2014-12-31":18.703254,"2015-12-31":18.965192,"2016-12-31":16.70659,"2017-12-31":20.911864,"2018-12-31":18.689422,"2019-12-31":27.036519,"2020-12-31":25.695448,"2021-12-31":27.658937,"2022-12-31":26.688502,"2023-12-31":21.316276,"2024-12-31":16.203175,"2025-12-31":14.983794},"pcf_avg":{"2007-12-31":25.305581,"2008-12-31":19.31334,"2009-12-31":15.999661,"2010-12-31":17.948389,"2011-12-31":18.06265,"2012-12-31":19.146323,"2013-12-31":18.936006,"2014-12-31":16.81641,"2015-12-31":18.753851,"2016-12-31":16.722702,"2017-12-31":19.086187,"2018-12-31":17.164223,"2019-12-31":24.033218,"2020-12-31":27.667191,"2021-12-31":24.582903,"2022-12-31":30.245671,"2023-12-31":19.313528,"2024-12-31":18.011504,"2025-12-31":17.115164},"pcf_high":{"2007-12-31":28.012453,"2008-12-31":23.471834,"2009-12-31":20.706333,"2010-12-31":20.445847,"2011-12-31":20.405584,"2012-12-31":21.444673,"2013-12-31":20.853854,"2014-12-31":19.515388,"2015-12-31":19.998057,"2016-12-31":18.628922,"2017-12-31":22.06541,"2018-12-31":19.603713,"2019-12-31":27.450777,"2020-12-31":30.405021,"2021-12-31":28.558207,"2022-12-31":34.985041,"2023-12-31":22.987966,"2024-12-31":21.452577,"2025-12-31":19.82961},"pcf_low":{"2007-12-31":23.07921,"2008-12-31":10.739956,"2009-12-31":12.685132,"2010-12-31":15.174286,"2011-12-31":16.485848,"2012-12-31":16.830032,"2013-12-31":16.934959,"2014-12-31":14.796831,"2015-12-31":17.378728,"2016-12-31":13.543277,"2017-12-31":15.16319,"2018-12-31":15.650023,"2019-12-31":18.68409,"2020-12-31":22.367609,"2021-12-31":18.912094,"2022-12-31":23.403143,"2023-12-31":15.728505,"2024-12-31":15.106826,"2025-12-31":14.714108},"pfcf":{"2007-12-31":33.576701,"2008-12-31":21.191124,"2009-12-31":29.319245,"2010-12-31":30.531359,"2011-12-31":36.742058,"2012-12-31":35.427093,"2013-12-31":35.589105,"2014-12-31":34.411546,"2015-12-31":28.575434,"2016-12-31":22.353558,"2017-12-31":28.831173,"2018-12-31":24.709379,"2019-12-31":36.742564,"2020-12-31":34.998179,"2021-12-31":38.717853,"2022-12-31":54.123802,"2023-12-31":34.423274,"2024-12-31":23.165221,"2025-12-31":21.638506},"pfcf_avg":{"2007-12-31":32.563086,"2008-12-31":28.189746,"2009-12-31":22.764909,"2010-12-31":27.175647,"2011-12-31":32.756445,"2012-12-31":31.996942,"2013-12-31":34.624407,"2014-12-31":30.939999,"2015-12-31":28.257,"2016-12-31":22.375117,"2017-12-31":26.314114,"2018-12-31":22.692906,"2019-12-31":32.661085,"2020-12-31":37.683768,"2021-12-31":34.411923,"2022-12-31":61.337676,"2023-12-31":31.189072,"2024-12-31":25.750537,"2025-12-31":24.716476},"pfcf_high":{"2007-12-31":36.046275,"2008-12-31":34.259484,"2009-12-31":29.461736,"2010-12-31":30.957048,"2011-12-31":37.005332,"2012-12-31":35.837896,"2013-12-31":38.131184,"2014-12-31":35.905768,"2015-12-31":30.131683,"2016-12-31":24.925656,"2017-12-31":30.421566,"2018-12-31":25.918167,"2019-12-31":37.305539,"2020-12-31":41.412797,"2021-12-31":39.976679,"2022-12-31":70.949034,"2023-12-31":37.122857,"2024-12-31":30.670141,"2025-12-31":28.63648},"pfcf_low":{"2007-12-31":29.698204,"2008-12-31":15.676037,"2009-12-31":18.048876,"2010-12-31":22.97538,"2011-12-31":29.896929,"2012-12-31":28.126003,"2013-12-31":30.965501,"2014-12-31":27.224238,"2015-12-31":26.18506,"2016-12-31":18.12102,"2017-12-31":20.90548,"2018-12-31":20.690974,"2019-12-31":25.391633,"2020-12-31":30.465536,"2021-12-31":26.473745,"2022-12-31":47.461153,"2023-12-31":25.399682,"2024-12-31":21.597801,"2025-12-31":21.249045},"evs_avg":{"2008-12-31":9.284115,"2009-12-31":7.673205,"2010-12-31":8.786448,"2011-12-31":8.533849,"2012-12-31":9.326573,"2013-12-31":8.937288,"2014-12-31":8.702943,"2015-12-31":8.462336,"2016-12-31":7.709502,"2017-12-31":8.346921,"2018-12-31":8.560565,"2019-12-31":11.756903,"2020-12-31":13.19605,"2021-12-31":12.880936,"2022-12-31":12.138558,"2023-12-31":9.600258,"2024-12-31":9.83063,"2025-12-31":9.276559},"evs_high":{"2008-12-31":11.302051,"2009-12-31":9.972131,"2010-12-31":10.07079,"2011-12-31":9.65179,"2012-12-31":10.456896,"2013-12-31":9.849623,"2014-12-31":10.108099,"2015-12-31":9.02737,"2016-12-31":8.599633,"2017-12-31":9.654866,"2018-12-31":9.789572,"2019-12-31":13.448753,"2020-12-31":14.517521,"2021-12-31":14.928684,"2022-12-31":13.954725,"2023-12-31":11.33336,"2024-12-31":11.628264,"2025-12-31":10.669916},"evs_low":{"2008-12-31":5.123826,"2009-12-31":6.054257,"2010-12-31":7.35984,"2011-12-31":7.781471,"2012-12-31":8.187425,"2013-12-31":7.985375,"2014-12-31":7.651499,"2015-12-31":7.837848,"2016-12-31":6.224832,"2017-12-31":6.624639,"2018-12-31":7.797715,"2019-12-31":9.108837,"2020-12-31":10.638095,"2021-12-31":9.959805,"2022-12-31":9.516443,"2023-12-31":7.90933,"2024-12-31":8.313212,"2025-12-31":8.044068},"evb_avg":{"2008-12-31":24.382657,"2009-12-31":19.679171,"2010-12-31":22.239333,"2011-12-31":22.662763,"2012-12-31":23.954983,"2013-12-31":24.739964,"2014-12-31":23.997549,"2015-12-31":25.03624,"2016-12-31":24.071325,"2017-12-31":27.833791,"2018-12-31":33.433837,"2019-12-31":33.150146,"2020-12-31":36.750142,"2021-12-31":38.482003,"2022-12-31":42.752226,"2023-12-31":30.753384,"2024-12-31":22.042901,"2025-12-31":20.377494},"evb_high":{"2008-12-31":29.682316,"2009-12-31":25.575138,"2010-12-31":25.490122,"2011-12-31":25.631603,"2012-12-31":26.85818,"2013-12-31":27.265466,"2014-12-31":27.872137,"2015-12-31":26.707922,"2016-12-31":26.850578,"2017-12-31":32.195288,"2018-12-31":38.233804,"2019-12-31":37.920542,"2020-12-31":40.430354,"2021-12-31":44.599681,"2022-12-31":49.148802,"2023-12-31":36.30519,"2024-12-31":26.073676,"2025-12-31":23.438233},"evb_low":{"2008-12-31":13.456585,"2009-12-31":15.527119,"2010-12-31":18.628452,"2011-12-31":20.664724,"2012-12-31":21.029122,"2013-12-31":22.104903,"2014-12-31":21.098291,"2015-12-31":23.188662,"2016-12-31":19.435751,"2017-12-31":22.090637,"2018-12-31":30.454478,"2019-12-31":25.683572,"2020-12-31":29.626403,"2021-12-31":29.755077,"2022-12-31":33.517088,"2023-12-31":25.336679,"2024-12-31":18.640444,"2025-12-31":17.670124},"earnings_yield":{"2007-12-31":0.306459,"2008-12-31":2.970297,"2009-12-31":1.41171,"2010-12-31":1.781565,"2011-12-31":1.649725,"2012-12-31":2.108315,"2013-12-31":1.750825,"2014-12-31":1.987281,"2015-12-31":1.454358,"2016-12-31":1.873581,"2017-12-31":1.871452,"2018-12-31":1.744003,"2019-12-31":1.850882,"2020-12-31":1.688497,"2021-12-31":1.935043,"2022-12-31":1.803078,"2023-12-31":1.473041,"2024-12-31":2.627992,"2025-12-31":3.075696},"fcf_yield":{"2007-12-31":2.978256,"2008-12-31":4.718957,"2009-12-31":3.410729,"2010-12-31":3.275321,"2011-12-31":2.721677,"2012-12-31":2.822698,"2013-12-31":2.809849,"2014-12-31":2.906001,"2015-12-31":3.499509,"2016-12-31":4.473561,"2017-12-31":3.468468,"2018-12-31":4.047046,"2019-12-31":2.721639,"2020-12-31":2.857291,"2021-12-31":2.582788,"2022-12-31":1.847616,"2023-12-31":2.905011,"2024-12-31":4.316816,"2025-12-31":4.621391},"div_yield":{"2010-12-31":0,"2011-12-31":0.583236,"2012-12-31":1.185927,"2022-12-31":2.029642,"2023-12-31":2.92292,"2024-12-31":3.576686,"2025-12-31":3.827533},"shareholder_yield":{"2009-12-31":1.229113,"2010-12-31":2.091628,"2011-12-31":2.434831,"2012-12-31":1.395109,"2013-12-31":1.862594,"2014-12-31":1.013509,"2015-12-31":1.729749,"2016-12-31":1.963205,"2017-12-31":3.006387,"2018-12-31":2.221586,"2019-12-31":1.599294,"2020-12-31":1.989486,"2021-12-31":1.703506,"2022-12-31":2.771627,"2023-12-31":2.986868,"2024-12-31":3.531495,"2025-12-31":4.330447},"peg":{"2008-12-31":0.061643,"2009-12-31":-2.587056,"2010-12-31":1.104502,"2011-12-31":7.966696,"2012-12-31":0.769786,"2013-12-31":-4.153887,"2014-12-31":1.120026,"2015-12-31":-2.330809,"2016-12-31":1.320298,"2017-12-31":1.533337,"2018-12-31":15.309606,"2019-12-31":1.018084,"2020-12-31":-5.580243,"2021-12-31":1.047387,"2022-12-31":-1.70602,"2023-12-31":-4.051993,"2024-12-31":0.737835,"2025-12-31":2.701939},"price":{"2007-12-31":42.42,"2008-12-31":28.28,"2009-12-31":43.21,"2010-12-31":51.64,"2011-12-31":60.01,"2012-12-31":75.89,"2013-12-31":78.82,"2014-12-31":100.64,"2015-12-31":96.95,"2016-12-31":105.68,"2017-12-31":142.67,"2018-12-31":158.83,"2019-12-31":229.08,"2020-12-31":224.46,"2021-12-31":292.5,"2022-12-31":211.86,"2023-12-31":215.88,"2024-12-31":183.41,"2025-12-31":175.57},"price_avg":{"2007-12-31":41.139423,"2008-12-31":37.619808,"2009-12-31":33.550377,"2010-12-31":45.964231,"2011-12-31":53.500385,"2012-12-31":68.542115,"2013-12-31":76.683462,"2014-12-31":90.487115,"2015-12-31":95.869623,"2016-12-31":105.781923,"2017-12-31":130.214423,"2018-12-31":145.868269,"2019-12-31":203.633077,"2020-12-31":241.683962,"2021-12-31":259.970192,"2022-12-31":240.097692,"2023-12-31":195.597222,"2024-12-31":203.879167,"2025-12-31":200.54396},"price_high":{"2007-12-31":45.54,"2008-12-31":45.72,"2009-12-31":43.42,"2010-12-31":52.36,"2011-12-31":60.44,"2012-12-31":76.77,"2013-12-31":84.45,"2014-12-31":105.01,"2015-12-31":102.23,"2016-12-31":117.84,"2017-12-31":150.54,"2018-12-31":166.6,"2019-12-31":232.59,"2020-12-31":265.6,"2021-12-31":302.01,"2022-12-31":277.72,"2023-12-31":232.81,"2024-12-31":242.83,"2025-12-31":232.35},"price_low":{"2007-12-31":37.52,"2008-12-31":20.92,"2009-12-31":26.6,"2010-12-31":38.86,"2011-12-31":48.83,"2012-12-31":60.25,"2013-12-31":68.58,"2014-12-31":79.62,"2015-12-31":88.84,"2016-12-31":85.67,"2017-12-31":103.45,"2018-12-31":133,"2019-12-31":158.31,"2020-12-31":195.39,"2021-12-31":200,"2022-12-31":185.78,"2023-12-31":159.29,"2024-12-31":171,"2025-12-31":172.41},"ev_avg":{"2008-12-31":14794274485.809233,"2009-12-31":13229480359.231697,"2010-12-31":17444043386.014614,"2011-12-31":20852733627.299618,"2012-12-31":26822849508.893654,"2013-12-31":30041862202.364616,"2014-12-31":35682483302.00481,"2015-12-31":40378172248.41076,"2016-12-31":44604863858.78077,"2017-12-31":55623048903.84615,"2018-12-31":63691458826.92308,"2019-12-31":89120853438.46153,"2020-12-31":106116034952.83018,"2021-12-31":120525634488.46155,"2022-12-31":117081247394.61539,"2023-12-31":96119702333.33334,"2024-12-31":99556760433.33334,"2025-12-31":98745258339.28},"shares_out":{"2007-12-31":426079000,"2008-12-31":396976896,"2009-12-31":401596984,"2010-12-31":398677234,"2011-12-31":393642079,"2012-12-31":395091213,"2013-12-31":394864324,"2014-12-31":396698725,"2015-12-31":423885253,"2016-12-31":427102510,"2017-12-31":428820000,"2018-12-31":441060000,"2019-12-31":442890000,"2020-12-31":444330000,"2021-12-31":455772000,"2022-12-31":465619000,"2023-12-31":466296000,"2024-12-31":467384000,"2025-12-31":466318000},"shares_dil":{"2007-12-31":426079000,"2008-12-31":418357000,"2009-12-31":406948000,"2010-12-31":404072000,"2011-12-31":400195000,"2012-12-31":399287000,"2013-12-31":399146000,"2014-12-31":400086000,"2015-12-31":423015000,"2016-12-31":429283000,"2017-12-31":431688000,"2018-12-31":442960000,"2019-12-31":445520000,"2020-12-31":446104000,"2021-12-31":453294000,"2022-12-31":462750000,"2023-12-31":467162000,"2024-12-31":468120000,"2025-12-31":468757000},"shares_basic":{"2007-12-31":413167000,"2008-12-31":395947000,"2009-12-31":398375000,"2010-12-31":401152000,"2011-12-31":395711000,"2012-12-31":394772000,"2013-12-31":395040000,"2014-12-31":395958000,"2015-12-31":418907000,"2016-12-31":425143000,"2017-12-31":428181000,"2018-12-31":439606000,"2019-12-31":442319000,"2020-12-31":443640000,"2021-12-31":451498000,"2022-12-31":461519000,"2023-12-31":466063000,"2024-12-31":467011000,"2025-12-31":467922000},"rev_ps":{"2007-12-31":3.418601,"2008-12-31":3.808957,"2009-12-31":4.236694,"2010-12-31":4.91332,"2011-12-31":6.105853,"2012-12-31":7.202739,"2013-12-31":8.421497,"2014-12-31":10.247917,"2015-12-31":11.27978,"2016-12-31":13.477589,"2017-12-31":15.436843,"2018-12-31":16.796325,"2019-12-31":17.0145,"2020-12-31":18.026066,"2021-12-31":20.642012,"2022-12-31":20.843652,"2023-12-31":21.431966,"2024-12-31":21.633769,"2025-12-31":22.708141},"ebit_ps":{"2007-12-31":0.888011,"2008-12-31":1.450326,"2009-12-31":1.651951,"2010-12-31":1.941184,"2011-12-31":2.299209,"2012-12-31":2.804296,"2013-12-31":3.042258,"2014-12-31":3.716506,"2015-12-31":3.812605,"2016-12-31":4.316567,"2017-12-31":4.629269,"2018-12-31":4.300614,"2019-12-31":6.034297,"2020-12-31":6.472706,"2021-12-31":6.909423,"2022-12-31":5.918098,"2023-12-31":6.690399,"2024-12-31":9.648167,"2025-12-31":10.337552},"eps_basic":{"2007-12-31":0.14,"2008-12-31":0.88,"2009-12-31":0.62,"2010-12-31":0.93,"2011-12-31":1,"2012-12-31":1.61,"2013-12-31":1.4,"2014-12-31":2.02,"2015-12-31":1.42,"2016-12-31":2,"2017-12-31":2.69,"2018-12-31":2.79,"2019-12-31":4.27,"2020-12-31":3.81,"2021-12-31":5.69,"2022-12-31":3.83,"2023-12-31":3.18,"2024-12-31":4.83,"2025-12-31":5.41},"eps":{"2007-12-31":0.13,"2008-12-31":0.84,"2009-12-31":0.61,"2010-12-31":0.92,"2011-12-31":0.99,"2012-12-31":1.6,"2013-12-31":1.38,"2014-12-31":2,"2015-12-31":1.41,"2016-12-31":1.98,"2017-12-31":2.67,"2018-12-31":2.77,"2019-12-31":4.24,"2020-12-31":3.79,"2021-12-31":5.66,"2022-12-31":3.82,"2023-12-31":3.18,"2024-12-31":4.82,"2025-12-31":5.4},"dps":{"2010-12-31":0,"2011-12-31":0.35,"2012-12-31":0.9,"2022-12-31":4.3,"2023-12-31":6.31,"2024-12-31":6.56,"2025-12-31":6.72},"cfo_ps":{"2007-12-31":1.625706,"2008-12-31":1.848321,"2009-12-31":2.06937,"2010-12-31":2.52672,"2011-12-31":2.913435,"2012-12-31":3.542292,"2013-12-31":4.006171,"2014-12-31":5.335325,"2015-12-31":5.122513,"2016-12-31":6.293517,"2017-12-31":6.777117,"2018-12-31":8.461938,"2019-12-31":8.422966,"2020-12-31":8.700662,"2021-12-31":10.633055,"2022-12-31":7.987466,"2023-12-31":10.108699,"2024-12-31":11.301589,"2025-12-31":11.656359},"fcf_ps":{"2007-12-31":1.263376,"2008-12-31":1.26632,"2009-12-31":1.454397,"2010-12-31":1.668794,"2011-12-31":1.606534,"2012-12-31":2.119636,"2013-12-31":2.190965,"2014-12-31":2.899839,"2015-12-31":3.399754,"2016-12-31":4.703645,"2017-12-31":4.915587,"2018-12-31":6.400352,"2019-12-31":6.197926,"2020-12-31":6.387972,"2021-12-31":7.595953,"2022-12-31":3.938628,"2023-12-31":6.259713,"2024-12-31":7.905024,"2025-12-31":8.071559},"cash_ps":{"2008-12-31":0.360416,"2009-12-31":0.615774,"2010-12-31":2.21724,"2011-12-31":0.83881,"2012-12-31":0.932995,"2013-12-31":0.743486,"2014-12-31":0.790252,"2015-12-31":0.75654,"2016-12-31":1.843026,"2017-12-31":1.870482,"2018-12-31":2.740443,"2019-12-31":3.389555,"2020-12-31":3.930187,"2021-12-31":4.278236,"2022-12-31":3.32654,"2023-12-31":3.760916,"2024-12-31":4.278281,"2025-12-31":3.162649},"bvps":{"2008-12-31":7.535255,"2009-12-31":8.254748,"2010-12-31":8.782653,"2011-12-31":8.350784,"2012-12-31":9.043737,"2013-12-31":8.950327,"2014-12-31":9.966153,"2015-12-31":15.692169,"2016-12-31":15.836702,"2017-12-31":14.555058,"2018-12-31":12.098354,"2019-12-31":11.414572,"2020-12-31":9.212747,"2021-12-31":11.148557,"2022-12-31":11.967725,"2023-12-31":9.003294,"2024-12-31":7.236448,"2025-12-31":7.832638},"tbvps":{"2008-12-31":7.535255,"2009-12-31":8.254748,"2010-12-31":8.782653,"2011-12-31":8.350784,"2012-12-31":9.043737,"2013-12-31":8.950327,"2014-12-31":9.966153,"2015-12-31":15.692169,"2016-12-31":15.836702,"2017-12-31":14.555058,"2018-12-31":12.098354,"2019-12-31":11.414572,"2020-12-31":9.212747,"2021-12-31":11.148557,"2022-12-31":11.967725,"2023-12-31":9.003294,"2024-12-31":7.236448,"2025-12-31":7.832638},"buyback_ps":{"2007-12-31":3.855672,"2008-12-31":1.708242,"2009-12-31":0.524116,"2010-12-31":1.065696,"2011-12-31":1.092972,"2012-12-31":0.1571,"2013-12-31":0.363306,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":1.775125,"2018-12-31":0.525555,"2019-12-31":0.043994,"2020-12-31":0.125531,"2021-12-31":0,"2022-12-31":0.040627,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0.777802},"fcf_margin":{"2007-12-31":36.95594,"2008-12-31":33.245853,"2009-12-31":34.328588,"2010-12-31":33.964696,"2011-12-31":26.31138,"2012-12-31":29.428191,"2013-12-31":26.016338,"2014-12-31":28.296864,"2015-12-31":30.140253,"2016-12-31":34.899753,"2017-12-31":31.843215,"2018-12-31":38.105671,"2019-12-31":36.427318,"2020-12-31":35.437418,"2021-12-31":36.798512,"2022-12-31":18.896054,"2023-12-31":29.207367,"2024-12-31":36.540209,"2025-12-31":35.544783}},"ttm":{"roe":{"2010-06-30":10.059833,"2010-09-30":10.588148,"2010-12-31":10.942113,"2011-03-31":10.596908,"2011-06-30":10.989085,"2011-09-30":8.18798,"2011-12-31":11.680119,"2012-03-31":15.073482,"2012-06-30":13.264828,"2012-09-30":20.724617,"2012-12-31":18.57881,"2013-03-31":16.428982,"2013-06-30":18.58662,"2013-09-30":16.569389,"2013-12-31":15.51463,"2014-03-31":15.863855,"2014-06-30":17.985526,"2014-09-30":18.966051,"2014-12-31":21.395604,"2015-03-31":14.189071,"2015-06-30":11.627852,"2015-09-30":10.313305,"2015-12-31":11.219191,"2016-03-31":9.237578,"2016-06-30":9.816331,"2016-09-30":12.799649,"2016-12-31":12.661016,"2017-03-31":12.914752,"2017-06-30":16.198097,"2017-09-30":17.153197,"2017-12-31":17.708036,"2018-03-31":17.259849,"2018-06-30":18.290744,"2018-09-30":19.698661,"2018-12-31":21.196103,"2019-03-31":23.090093,"2019-06-30":26.677064,"2019-09-30":30.265034,"2019-12-31":36.333542,"2020-03-31":42.429911,"2020-06-30":42.260766,"2020-09-30":42.09048,"2020-12-31":36.957448,"2021-03-31":51.094735,"2021-06-30":47.379594,"2021-09-30":54.236621,"2021-12-31":55.973492,"2022-03-31":56.982177,"2022-06-30":43.834216,"2022-09-30":49.653639,"2022-12-31":33.149358,"2023-03-31":25.811544,"2023-06-30":15.956982,"2023-09-30":13.214857,"2023-12-31":30.362516,"2024-03-31":43.681249,"2024-06-30":55.184873,"2024-09-30":27.163303,"2024-12-31":59.495541,"2025-03-31":48.170812,"2025-06-30":34.161294,"2025-09-30":77.383335,"2025-12-31":71.914936,"2026-03-31":82.191742,"2026-06-30":91.516986},"roa":{"2010-06-30":3.838802,"2010-09-30":3.965209,"2010-12-31":3.948499,"2011-03-31":3.792106,"2011-06-30":3.926501,"2011-09-30":2.702141,"2011-12-31":3.506577,"2012-03-31":4.495679,"2012-06-30":3.875533,"2012-09-30":5.924673,"2012-12-31":4.840401,"2013-03-31":4.334626,"2013-06-30":4.724772,"2013-09-30":3.769946,"2013-12-31":3.207934,"2014-03-31":3.339483,"2014-06-30":4.075553,"2014-09-30":3.839838,"2014-12-31":3.970951,"2015-03-31":3.520044,"2015-06-30":3.116621,"2015-09-30":2.662936,"2015-12-31":2.844529,"2016-03-31":2.894323,"2016-06-30":2.791159,"2016-09-30":3.334079,"2016-12-31":3.310376,"2017-03-31":3.373874,"2017-06-30":3.743247,"2017-09-30":3.90507,"2017-12-31":3.865912,"2018-03-31":3.636963,"2018-06-30":3.512701,"2018-09-30":3.661662,"2018-12-31":3.733954,"2019-03-31":3.67978,"2019-06-30":4.070455,"2019-09-30":4.428385,"2019-12-31":4.980293,"2020-03-31":4.780477,"2020-06-30":4.770898,"2020-09-30":4.675533,"2020-12-31":3.755424,"2021-03-31":4.378354,"2021-06-30":4.419555,"2021-09-30":4.86194,"2021-12-31":4.384681,"2022-03-31":4.514592,"2022-06-30":4.384432,"2022-09-30":4.570113,"2022-12-31":2.576261,"2023-03-31":2.035273,"2023-06-30":1.43323,"2023-09-30":1.081369,"2023-12-31":2.226808,"2024-03-31":3.09356,"2024-06-30":3.751597,"2024-09-30":1.7285,"2024-12-31":3.548248,"2025-03-31":2.83731,"2025-06-30":1.99518,"2025-09-30":4.638157,"2025-12-31":4.071047,"2026-03-31":4.629732,"2026-06-30":5.353604},"roc":{"2010-06-30":15.145778,"2010-09-30":15.254895,"2010-12-31":15.460746,"2011-03-31":14.706475,"2011-06-30":14.641384,"2011-09-30":14.500062,"2011-12-31":20.418827,"2012-03-31":24.085237,"2012-06-30":27.016183,"2012-09-30":30.670794,"2012-12-31":27.64863,"2013-03-31":27.086462,"2013-06-30":31.180292,"2013-09-30":30.085037,"2013-12-31":30.415258,"2014-03-31":31.046742,"2014-06-30":30.065192,"2014-09-30":33.041458,"2014-12-31":36.848688,"2015-03-31":25.966466,"2015-06-30":24.298098,"2015-09-30":23.429467,"2015-12-31":24.625115,"2016-03-31":18.945412,"2016-06-30":19.278875,"2016-09-30":23.54324,"2016-12-31":23.8097,"2017-03-31":24.301537,"2017-06-30":28.175359,"2017-09-30":29.285763,"2017-12-31":29.981338,"2018-03-31":22.405474,"2018-06-30":24.146944,"2018-09-30":24.562309,"2018-12-31":25.997616,"2019-03-31":28.634558,"2019-06-30":32.305743,"2019-09-30":45.487296,"2019-12-31":40.876409,"2020-03-31":49.438551,"2020-06-30":48.934534,"2020-09-30":50.620368,"2020-12-31":58.630192,"2021-03-31":73.222774,"2021-06-30":60.896874,"2021-09-30":63.608896,"2021-12-31":61.957359,"2022-03-31":60.129927,"2022-06-30":43.909165,"2022-09-30":45.238326,"2022-12-31":43.543789,"2023-03-31":42.316023,"2023-06-30":37.719963,"2023-09-30":44.92258,"2023-12-31":58.174114,"2024-03-31":68.138287,"2024-06-30":76.4288,"2024-09-30":85.892748,"2024-12-31":107.12074,"2025-03-31":107.627686,"2025-06-30":104.916872,"2025-09-30":112.042345,"2025-12-31":118.955547,"2026-03-31":119.559717,"2026-06-30":117.623328},"roic":{"2010-06-30":16.757341,"2010-09-30":16.763992,"2010-12-31":18.537128,"2011-03-31":16.3937,"2011-06-30":16.105735,"2011-09-30":15.792315,"2011-12-31":24.866142,"2012-03-31":27.354894,"2012-06-30":30.620501,"2012-09-30":33.413517,"2012-12-31":30.784404,"2013-03-31":31.05095,"2013-06-30":36.059563,"2013-09-30":80.048778,"2013-12-31":33.54025,"2014-03-31":34.711026,"2014-06-30":33.122137,"2014-09-30":75.332644,"2014-12-31":40.099782,"2015-03-31":27.611821,"2015-06-30":25.512297,"2015-09-30":24.764799,"2015-12-31":26.191318,"2016-03-31":19.862852,"2016-06-30":20.264808,"2016-09-30":25.082534,"2016-12-31":25.952866,"2017-03-31":26.303392,"2017-06-30":30.929887,"2017-09-30":32.559631,"2017-12-31":34.155095,"2018-03-31":26.034611,"2018-06-30":27.862045,"2018-09-30":29.028165,"2018-12-31":31.461931,"2019-03-31":35.021045,"2019-06-30":39.579426,"2019-09-30":58.665429,"2019-12-31":55.296709,"2020-03-31":66.765014,"2020-06-30":75.875006,"2020-09-30":75.777259,"2020-12-31":90.893985,"2021-03-31":128.669574,"2021-06-30":105.553906,"2021-09-30":137.172388,"2021-12-31":103.758361,"2022-03-31":103.1264,"2022-06-30":64.028449,"2022-09-30":84.043811,"2022-12-31":69.494721,"2023-03-31":64.871196,"2023-06-30":56.866267,"2023-09-30":73.899093,"2023-12-31":98.527622,"2024-03-31":122.419212,"2024-06-30":152.742481,"2024-09-30":179.777052,"2024-12-31":225.09163,"2025-03-31":264.126381,"2025-06-30":264.636526,"2025-09-30":243.571988,"2025-12-31":235.041033,"2026-03-31":252.258885,"2026-06-30":243.248577},"op_margin":{"2010-03-31":39.597372,"2010-06-30":39.807944,"2010-09-30":40.165438,"2010-12-31":39.508597,"2011-03-31":39.349951,"2011-06-30":38.763759,"2011-09-30":37.461265,"2011-12-31":37.65582,"2012-03-31":37.879081,"2012-06-30":38.126626,"2012-09-30":39.417122,"2012-12-31":38.933747,"2013-03-31":38.393472,"2013-06-30":38.382881,"2013-09-30":37.662572,"2013-12-31":36.124902,"2014-03-31":35.798449,"2014-06-30":36.06376,"2014-09-30":35.885325,"2014-12-31":36.265966,"2015-03-31":37.02493,"2015-06-30":35.511807,"2015-09-30":34.304019,"2015-12-31":33.800348,"2016-03-31":33.01652,"2016-06-30":32.151565,"2016-09-30":31.954504,"2016-12-31":32.027918,"2017-03-31":31.614781,"2017-06-30":32.790576,"2017-09-30":33.216679,"2017-12-31":29.98903,"2018-03-31":27.54194,"2018-06-30":26.622432,"2018-09-30":26.310836,"2018-12-31":25.604495,"2019-03-31":28.182702,"2019-06-30":29.59031,"2019-09-30":31.020094,"2019-12-31":35.465615,"2020-03-31":36.215206,"2020-06-30":36.201403,"2020-09-30":36.651918,"2020-12-31":35.90748,"2021-03-31":36.303598,"2021-06-30":36.5108,"2021-09-30":35.196254,"2021-12-31":33.472624,"2022-03-31":30.718046,"2022-06-30":28.937571,"2022-09-30":26.665582,"2022-12-31":21.96133,"2023-03-31":22.459134,"2023-06-30":23.479806,"2023-09-30":26.358772,"2023-12-31":31.216915,"2024-03-31":35.179521,"2024-06-30":38.09856,"2024-09-30":40.347958,"2024-12-31":44.597717,"2025-03-31":45.489025,"2025-06-30":45.529065,"2025-09-30":45.5795,"2025-12-31":45.523552,"2026-03-31":44.650763,"2026-06-30":44.801901},"incr_op_margin":{"2011-03-31":37.997257,"2011-06-30":34.074102,"2011-09-30":26.187628,"2011-12-31":29.627867,"2012-03-31":31.513484,"2012-06-30":35.030057,"2012-09-30":50.232256,"2012-12-31":46.154967,"2013-03-31":41.668458,"2013-06-30":40.034761,"2013-09-30":26.319179,"2013-12-31":19.48431,"2014-03-31":21.993874,"2014-06-30":25.390699,"2014-09-30":28.872583,"2014-12-31":36.907916,"2015-03-31":43.685362,"2015-06-30":31.882648,"2015-09-30":22.648251,"2015-12-31":18.745048,"2016-03-31":11.628365,"2016-06-30":16.153291,"2016-09-30":21.167456,"2016-12-31":23.688757,"2017-03-31":25.443414,"2017-06-30":35.885333,"2017-09-30":40.386764,"2017-12-31":16.557128,"2018-03-31":-9.250324,"2018-06-30":-41.336903,"2018-09-30":-61.048056,"2018-12-31":-12.038006,"2019-03-31":34.206591,"2019-06-30":58.364772,"2019-09-30":73.588554,"2019-12-31":558.773181,"2020-03-31":279.218687,"2020-06-30":345.276074,"2020-09-30":845.940959,"2020-12-31":43.169991,"2021-03-31":37.838443,"2021-06-30":39.486039,"2021-09-30":25.614771,"2021-12-31":18.587502,"2022-03-31":2.966461,"2022-06-30":-10.711022,"2022-09-30":-27.71858,"2022-12-31":-57.576429,"2023-03-31":-91.817544,"2023-06-30":-291.375423,"2023-09-30":43.217666,"2023-12-31":-110.630992,"2024-03-31":-202.06422,"2024-06-30":-365.623342,"2024-09-30":-596.49512,"2024-12-31":1209.565217,"2025-03-31":641.676301,"2025-06-30":376.765882,"2025-09-30":170.883055,"2025-12-31":63.645149,"2026-03-31":31.360025,"2026-06-30":33.86127},"pretax_margin":{"2010-03-31":25.625102,"2010-06-30":26.471924,"2010-09-30":27.903404,"2010-12-31":28.006608,"2011-03-31":28.399892,"2011-06-30":28.972522,"2011-09-30":20.708476,"2011-12-31":20.744357,"2012-03-31":22.546379,"2012-06-30":17.161584,"2012-09-30":25.336489,"2012-12-31":24.384692,"2013-03-31":21.590848,"2013-06-30":21.305726,"2013-09-30":18.601285,"2013-12-31":16.116733,"2014-03-31":16.160838,"2014-06-30":19.741249,"2014-09-30":19.560613,"2014-12-31":21.114485,"2015-03-31":20.836113,"2015-06-30":18.482449,"2015-09-30":17.116265,"2015-12-31":17.394891,"2016-03-31":18.490223,"2016-06-30":18.781915,"2016-09-30":19.538016,"2016-12-31":19.460156,"2017-03-31":18.807503,"2017-06-30":20.939133,"2017-09-30":21.67155,"2017-12-31":18.849322,"2018-03-31":17.248693,"2018-06-30":15.590845,"2018-09-30":15.667289,"2018-12-31":15.518609,"2019-03-31":17.932026,"2019-06-30":19.586898,"2019-09-30":21.118315,"2019-12-31":25.281321,"2020-03-31":24.671392,"2020-06-30":24.540689,"2020-09-30":23.847655,"2020-12-31":22.646272,"2021-03-31":25.393267,"2021-06-30":28.456382,"2021-09-30":30.114454,"2021-12-31":30.238647,"2022-03-31":28.928763,"2022-06-30":28.625868,"2022-09-30":28.779195,"2022-12-31":16.064643,"2023-03-31":12.902036,"2023-06-30":9.03136,"2023-09-30":7.089883,"2023-12-31":15.194463,"2024-03-31":20.732878,"2024-06-30":24.383876,"2024-09-30":23.45925,"2024-12-31":35.792717,"2025-03-31":32.631124,"2025-06-30":29.099575,"2025-09-30":32.377782,"2025-12-31":28.598538,"2026-03-31":31.839398,"2026-06-30":36.030709},"net_margin":{"2010-03-31":16.064005,"2010-06-30":18.040033,"2010-09-30":18.761117,"2010-12-31":18.784538,"2011-03-31":17.599384,"2011-06-30":17.290605,"2011-09-30":11.756584,"2011-12-31":16.224956,"2012-03-31":20.405656,"2012-06-30":17.137759,"2012-09-30":25.598299,"2012-12-31":22.158966,"2013-03-31":19.696523,"2013-06-30":20.657641,"2013-09-30":18.414825,"2013-12-31":16.401852,"2014-03-31":16.439829,"2014-06-30":19.042756,"2014-09-30":18.632641,"2014-12-31":20.119521,"2015-03-31":19.444554,"2015-06-30":16.997271,"2015-09-30":13.944214,"2015-12-31":14.357575,"2016-03-31":15.395675,"2016-06-30":15.210055,"2016-09-30":17.370471,"2016-12-31":16.530935,"2017-03-31":16.315642,"2017-06-30":18.582497,"2017-09-30":18.920075,"2017-12-31":18.5912,"2018-03-31":17.792459,"2018-06-30":16.613848,"2018-09-30":17.07331,"2018-12-31":16.618056,"2019-03-31":17.953726,"2019-06-30":19.303842,"2019-09-30":20.57816,"2019-12-31":24.904423,"2020-03-31":24.554124,"2020-06-30":24.698718,"2020-09-30":24.075892,"2020-12-31":21.023441,"2021-03-31":23.402259,"2021-06-30":25.844893,"2021-09-30":27.444599,"2021-12-31":27.441781,"2022-03-31":26.721576,"2022-06-30":27.225648,"2022-09-30":27.776449,"2022-12-31":16.485702,"2023-03-31":13.147987,"2023-06-30":9.291649,"2023-09-30":6.964166,"2023-12-31":14.814926,"2024-03-31":20.639918,"2024-06-30":24.809408,"2024-09-30":11.063503,"2024-12-31":22.266767,"2025-03-31":17.944662,"2025-06-30":12.600881,"2025-09-30":28.106019,"2025-12-31":23.763223,"2026-03-31":26.806725,"2026-06-30":31.083489},"common_margin":{"2010-03-31":16.064005,"2010-06-30":18.040033,"2010-09-30":18.761117,"2010-12-31":18.784538,"2011-03-31":17.599384,"2011-06-30":17.290605,"2011-09-30":11.756584,"2011-12-31":16.224956,"2012-03-31":20.405656,"2012-06-30":17.137759,"2012-09-30":25.598299,"2012-12-31":22.158966,"2013-03-31":19.696523,"2013-06-30":20.657641,"2013-09-30":18.414825,"2013-12-31":16.401852,"2014-03-31":16.439829,"2014-06-30":18.926567,"2014-09-30":18.330441,"2014-12-31":19.536893,"2015-03-31":18.641078,"2015-06-30":15.703745,"2015-09-30":12.287129,"2015-12-31":12.467966,"2016-03-31":13.245164,"2016-06-30":13.169277,"2016-09-30":15.431964,"2016-12-31":14.678927,"2017-03-31":14.562769,"2017-06-30":16.952662,"2017-09-30":17.453591,"2017-12-31":17.279671,"2018-03-31":16.761175,"2018-06-30":15.931035,"2018-09-30":16.669756,"2018-12-31":16.491714,"2019-03-31":17.953326,"2019-06-30":19.303449,"2019-09-30":20.577775,"2019-12-31":24.904028,"2020-03-31":24.554124,"2020-06-30":24.698718,"2020-09-30":24.075892,"2020-12-31":21.023441,"2021-03-31":23.402259,"2021-06-30":25.844893,"2021-09-30":27.444599,"2021-12-31":27.441781,"2022-03-31":26.721576,"2022-06-30":27.225648,"2022-09-30":27.776449,"2022-12-31":16.485702,"2023-03-31":13.147987,"2023-06-30":9.291649,"2023-09-30":6.964166,"2023-12-31":14.814926,"2024-03-31":20.639918,"2024-06-30":24.809408,"2024-09-30":11.063503,"2024-12-31":22.266767,"2025-03-31":17.944662,"2025-06-30":12.600881,"2025-09-30":28.106019,"2025-12-31":23.763223,"2026-03-31":26.806725,"2026-06-30":31.083489},"tax_rate_pct":{"2010-03-31":38.331889,"2010-06-30":31.771097,"2010-09-30":32.703049,"2010-12-31":32.820287,"2011-03-31":37.929863,"2011-06-30":40.570115,"2011-09-30":44.423423,"2011-12-31":24.675722,"2012-03-31":13.922733,"2012-06-30":8.452178,"2012-09-30":3.890857,"2012-12-31":15.300858,"2013-03-31":15.418807,"2013-06-30":9.713478,"2013-09-30":11.222752,"2013-12-31":10.990514,"2014-03-31":10.12469,"2014-06-30":12.271301,"2014-09-30":11.010589,"2014-12-31":7.220135,"2015-03-31":7.862662,"2015-06-30":7.593345,"2015-09-30":18.628943,"2015-12-31":19.036145,"2016-03-31":17.724226,"2016-06-30":19.556245,"2016-09-30":11.17049,"2016-12-31":13.811173,"2017-03-31":13.323487,"2017-06-30":10.072129,"2017-09-30":10.290161,"2017-12-31":2.444073,"2018-03-31":-2.322603,"2018-06-30":-4.382544,"2018-09-30":-6.198234,"2018-12-31":-9.53577,"2019-03-31":-3.340757,"2019-06-30":-1.293046,"2019-09-30":0.297909,"2019-12-31":-0.010436,"2020-03-31":-0.684252,"2020-06-30":-1.654364,"2020-09-30":-1.550553,"2020-12-31":7.116578,"2021-03-31":7.619962,"2021-06-30":9.017667,"2021-09-30":8.549585,"2021-12-31":9.252845,"2022-03-31":8.204769,"2022-06-30":5.755052,"2022-09-30":5.096748,"2022-12-31":1.394781,"2023-03-31":4.025222,"2023-06-30":6.455387,"2023-09-30":10.185567,"2023-12-31":9.071189,"2024-03-31":8.480378,"2024-06-30":9.812817,"2024-09-30":13.294822,"2024-12-31":10.105385,"2025-03-31":11.860885,"2025-06-30":14.999163,"2025-09-30":10.717873,"2025-12-31":13.655476,"2026-03-31":12.66837,"2026-06-30":10.828704},"payout":{"2013-06-30":58.791761,"2013-09-30":67.367767,"2013-12-31":78.842913,"2014-03-31":74.729107,"2014-06-30":64.40266,"2014-09-30":66.475841,"2014-12-31":50.514343,"2015-03-31":71.112413,"2015-06-30":89.121145,"2015-09-30":118.144285,"2015-12-31":119.496866,"2016-03-31":116.528871,"2016-06-30":116.840088,"2016-09-30":99.30335,"2016-12-31":104.336174,"2017-03-31":104.08,"2017-06-30":90.761046,"2017-09-30":90.243675,"2017-12-31":93.182805,"2018-03-31":99.024605,"2018-06-30":108.468878,"2018-09-30":107.664671,"2018-12-31":107.864711,"2019-03-31":103.537001,"2019-06-30":99.456152,"2019-09-30":95.501341,"2019-12-31":84.913656,"2020-03-31":88.212449,"2020-06-30":91.640658,"2020-09-30":97.585002,"2020-12-31":114.054182,"2021-03-31":105.081745,"2021-06-30":94.146254,"2021-09-30":87.956764,"2021-12-31":88.444912,"2022-03-31":89.861069,"2022-06-30":88.098913,"2022-09-30":87.581812,"2022-12-31":148.963643,"2023-03-31":195.898986,"2023-06-30":290.562332,"2023-09-30":402.588861,"2023-12-31":198.719072,"2024-03-31":145.609957,"2024-06-30":121.960233,"2024-09-30":275.700261,"2024-12-31":135.827051,"2025-03-31":165.761375,"2025-06-30":237.206064,"2025-09-30":105.700381,"2025-12-31":125.748172,"2026-03-31":110.905768,"2026-06-30":95.698324},"sgr":{"2013-06-30":7.659219,"2013-09-30":5.406962,"2013-12-31":3.282444,"2014-03-31":4.008938,"2014-06-30":6.402369,"2014-09-30":6.358209,"2014-12-31":10.587755,"2015-03-31":4.09888,"2015-06-30":1.264977,"2015-09-30":-1.871275,"2015-12-31":-2.187391,"2016-03-31":-1.526867,"2016-06-30":-1.653079,"2016-09-30":0.089169,"2016-12-31":-0.549004,"2017-03-31":-0.526922,"2017-06-30":1.496535,"2017-09-30":1.673522,"2017-12-31":1.207191,"2018-03-31":0.168352,"2018-06-30":-1.549021,"2018-09-30":-1.509837,"2018-12-31":-1.667012,"2019-03-31":-0.816697,"2019-06-30":0.145083,"2019-09-30":1.361521,"2019-12-31":5.481403,"2020-03-31":5.001447,"2020-06-30":3.532722,"2020-09-30":1.016484,"2020-12-31":-5.194067,"2021-03-31":-2.596504,"2021-06-30":2.773481,"2021-09-30":6.531844,"2021-12-31":6.467786,"2022-03-31":5.777384,"2022-06-30":5.216748,"2022-09-30":6.166082,"2022-12-31":-16.231133,"2023-03-31":-24.753008,"2023-06-30":-30.407997,"2023-09-30":-39.986685,"2023-12-31":-29.973594,"2024-03-31":-19.922999,"2024-06-30":-12.118727,"2024-09-30":-47.725994,"2024-12-31":-21.315498,"2025-03-31":-31.677789,"2025-06-30":-46.871367,"2025-09-30":-4.411145,"2025-12-31":-18.516781,"2026-03-31":-8.963641,"2026-06-30":3.936764},"total_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_ebit":{"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"net_debt_ebit":{"2010-03-31":-0.503533,"2010-06-30":-0.418886,"2010-09-30":-0.491002,"2010-12-31":-1.12696,"2011-03-31":-0.440411,"2011-06-30":-0.386272,"2011-09-30":-0.202671,"2011-12-31":-0.358852,"2012-03-31":-0.482709,"2012-06-30":-0.472036,"2012-09-30":-0.351318,"2012-12-31":-0.329206,"2013-03-31":-0.385783,"2013-06-30":-0.377708,"2013-09-30":-3.365245,"2013-12-31":-0.241765,"2014-03-31":-0.262911,"2014-06-30":-0.208373,"2014-09-30":-0.206164,"2014-12-31":-0.210833,"2015-03-31":-0.208208,"2015-06-30":-0.178317,"2015-09-30":-0.184631,"2015-12-31":-0.198839,"2016-03-31":-0.204541,"2016-06-30":-0.243252,"2016-09-30":-0.30034,"2016-12-31":-0.424797,"2017-03-31":-0.368827,"2017-06-30":-0.3708,"2017-09-30":-0.370341,"2017-12-31":-0.401363,"2018-03-31":-0.601831,"2018-06-30":-0.453767,"2018-09-30":-0.556338,"2018-12-31":-0.634488,"2019-03-31":-0.474634,"2019-06-30":-0.528715,"2019-09-30":-0.559851,"2019-12-31":-0.558399,"2020-03-31":-0.471836,"2020-06-30":-0.72332,"2020-09-30":-0.565664,"2020-12-31":-0.604779,"2021-03-31":-0.642277,"2021-06-30":-0.614541,"2021-09-30":-1.030663,"2021-12-31":-0.622573,"2022-03-31":-0.641098,"2022-06-30":-0.697856,"2022-09-30":-0.761348,"2022-12-31":-0.862305,"2023-03-31":-0.759414,"2023-06-30":-0.824552,"2023-09-30":-0.783414,"2023-12-31":-0.631355,"2024-03-31":-0.678818,"2024-06-30":-0.65187,"2024-09-30":-0.531043,"2024-12-31":-0.442732,"2025-03-31":-0.454402,"2025-06-30":-0.444435,"2025-09-30":-0.409364,"2025-12-31":-0.304346,"2026-03-31":-0.333023,"2026-06-30":-0.359547},"ebit_int":{"2010-03-31":2.841351,"2010-06-30":3.011988,"2010-09-30":3.170929,"2010-12-31":3.188295,"2011-03-31":3.144049,"2011-06-30":3.069541,"2011-09-30":2.965334,"2011-12-31":2.950522,"2012-03-31":2.935786,"2012-06-30":2.849776,"2012-09-30":2.843233,"2012-12-31":2.787694,"2013-03-31":2.73708,"2013-06-30":2.834319,"2013-09-30":2.838601,"2013-12-31":2.649609,"2014-03-31":2.589139,"2014-06-30":2.536997,"2014-09-30":2.506185,"2014-12-31":2.562625,"2015-03-31":2.655761,"2015-06-30":2.623806,"2015-09-30":2.621897,"2017-12-31":2.666007,"2019-03-31":2.540197,"2019-06-30":2.716747,"2019-09-30":2.938815,"2019-12-31":3.301891,"2020-03-31":3.446107,"2020-06-30":3.484234,"2020-09-30":3.600777,"2020-12-31":3.638941,"2021-03-31":3.763294,"2021-06-30":3.884239,"2021-09-30":3.772334,"2021-12-31":3.59628,"2022-03-31":3.269351,"2022-06-30":2.993833,"2022-09-30":2.636364,"2022-12-31":2.069776,"2023-03-31":1.955201,"2023-06-30":1.901229,"2023-09-30":2.001999,"2023-12-31":2.235374,"2024-03-31":2.470345,"2024-06-30":2.656152,"2024-09-30":2.818011,"2024-12-31":3.209109,"2025-03-31":3.389165,"2025-06-30":3.470614,"2025-09-30":3.566233,"2025-12-31":3.564661,"2026-03-31":3.497104,"2026-06-30":3.518266},"int_exp":{"2010-03-31":246651000,"2010-06-30":240071000,"2010-09-30":238853000,"2010-12-31":246018000,"2011-03-31":262028000,"2011-06-30":280466000,"2011-09-30":295358000,"2011-12-31":311854000,"2012-03-31":332544000,"2012-06-30":358265000,"2012-09-30":382741000,"2012-12-31":401665000,"2013-03-31":418314000,"2013-06-30":418896000,"2013-09-30":422959000,"2013-12-31":458296000,"2014-03-31":489837000,"2014-06-30":535256000,"2014-09-30":572133000,"2014-12-31":580234000,"2015-03-31":584861000,"2015-06-30":587134000,"2015-09-30":593709000,"2017-12-31":749600000,"2019-03-31":833400000,"2019-06-30":830000000,"2019-09-30":822100000,"2019-12-31":814200000,"2020-03-31":815500000,"2020-06-30":808700000,"2020-09-30":798300000,"2020-12-31":793500000,"2021-03-31":791700000,"2021-06-30":807700000,"2021-09-30":842900000,"2021-12-31":870900000,"2022-03-31":926300000,"2022-06-30":989200000,"2022-09-30":1057100000,"2022-12-31":1136500000,"2023-03-31":1214300000,"2023-06-30":1285800000,"2023-09-30":1351000000,"2023-12-31":1398200000,"2024-03-31":1424700000,"2024-06-30":1439300000,"2024-09-30":1436900000,"2024-12-31":1407400000,"2025-03-31":1366000000,"2025-06-30":1345900000,"2025-09-30":1336200000,"2025-12-31":1359400000,"2026-03-31":1381400000,"2026-06-30":1393300000},"equity_assets":{"2009-06-30":36.384678,"2009-09-30":38.49771,"2009-12-31":38.909728,"2010-03-31":39.829491,"2010-06-30":39.914159,"2010-09-30":36.518235,"2010-12-31":33.764857,"2011-03-31":32.524172,"2011-06-30":32.457929,"2011-09-30":29.951256,"2011-12-31":26.851119,"2012-03-31":27.527388,"2012-06-30":26.417918,"2012-09-30":27.441328,"2012-12-31":25.360155,"2013-03-31":25.384963,"2013-06-30":24.536065,"2013-09-30":19.409828,"2013-12-31":17.4237,"2014-03-31":17.980628,"2014-06-30":21.136558,"2014-09-30":20.365613,"2014-12-31":18.593119,"2015-03-31":28.351836,"2015-06-30":27.61975,"2015-09-30":24.57735,"2015-12-31":24.723505,"2016-03-31":25.617678,"2016-06-30":22.034715,"2016-09-30":21.879891,"2016-12-31":21.904373,"2017-03-31":21.375646,"2017-06-30":20.171344,"2017-09-30":20.167893,"2017-12-31":18.791605,"2018-03-31":18.427997,"2018-06-30":16.716106,"2018-09-30":16.176399,"2018-12-31":16.164906,"2019-03-31":13.736038,"2019-06-30":14.018739,"2019-09-30":13.331909,"2019-12-31":11.811241,"2020-03-31":8.910224,"2020-06-30":8.720273,"2020-09-30":9.000246,"2020-12-31":8.666518,"2021-03-31":8.272674,"2021-06-30":9.755709,"2021-09-30":8.939699,"2021-12-31":7.2705,"2022-03-31":7.687401,"2022-06-30":10.215835,"2022-09-30":9.444498,"2022-12-31":8.292941,"2023-03-31":8.091569,"2023-06-30":7.724996,"2023-09-30":6.90494,"2023-12-31":6.35825,"2024-03-31":6.070577,"2024-06-30":5.856818,"2024-09-30":5.797334,"2024-12-31":5.537564,"2025-03-31":5.696182,"2025-06-30":5.823589,"2025-09-30":6.186853,"2025-12-31":5.78015,"2026-03-31":5.570684,"2026-06-30":5.876294},"debt_equity":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_capital":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_assets":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"net_debt_equity":{"2009-06-30":-0.104812,"2009-09-30":-0.071067,"2009-12-31":-0.074596,"2010-03-31":-0.102141,"2010-06-30":-0.088384,"2010-09-30":-0.107772,"2010-12-31":-0.252457,"2011-03-31":-0.103688,"2011-06-30":-0.093362,"2011-09-30":-0.054395,"2011-12-31":-0.100447,"2012-03-31":-0.135459,"2012-06-30":-0.143538,"2012-09-30":-0.107489,"2012-12-31":-0.103165,"2013-03-31":-0.120303,"2013-06-30":-0.12746,"2013-09-30":-1.144912,"2013-12-31":-0.083068,"2014-03-31":-0.090826,"2014-06-30":-0.064214,"2014-09-30":-0.070474,"2014-12-31":-0.079294,"2015-03-31":-0.04399,"2015-06-30":-0.037574,"2015-09-30":-0.043428,"2015-12-31":-0.048211,"2016-03-31":-0.04852,"2016-06-30":-0.060609,"2016-09-30":-0.079071,"2016-12-31":-0.116377,"2017-03-31":-0.104018,"2017-06-30":-0.118781,"2017-09-30":-0.122653,"2017-12-31":-0.128511,"2018-03-31":-0.17767,"2018-06-30":-0.150341,"2018-09-30":-0.191844,"2018-12-31":-0.226514,"2019-03-31":-0.187918,"2019-06-30":-0.217654,"2019-09-30":-0.25811,"2019-12-31":-0.29695,"2020-03-31":-0.364847,"2020-06-30":-0.562964,"2020-09-30":-0.435726,"2020-12-31":-0.426603,"2021-03-31":-0.492764,"2021-06-30":-0.33506,"2021-09-30":-0.605633,"2021-12-31":-0.383748,"2022-03-31":-0.362018,"2022-06-30":-0.296995,"2022-09-30":-0.337769,"2022-12-31":-0.364008,"2023-03-31":-0.333481,"2023-06-30":-0.390156,"2023-09-30":-0.467408,"2023-12-31":-0.470035,"2024-03-31":-0.590222,"2024-06-30":-0.646291,"2024-09-30":-0.590466,"2024-12-31":-0.591213,"2025-03-31":-0.59514,"2025-06-30":-0.559147,"2025-09-30":-0.493511,"2025-12-31":-0.403778,"2026-03-31":-0.456708,"2026-06-30":-0.473829},"net_debt_capital":{"2009-06-30":-10.481216,"2009-09-30":-7.106657,"2009-12-31":-7.459634,"2010-03-31":-10.214072,"2010-06-30":-8.838433,"2010-09-30":-10.777198,"2010-12-31":-25.24567,"2011-03-31":-10.368759,"2011-06-30":-9.336182,"2011-09-30":-5.43948,"2011-12-31":-10.044688,"2012-03-31":-13.545914,"2012-06-30":-14.353838,"2012-09-30":-10.748902,"2012-12-31":-10.316473,"2013-03-31":-12.030292,"2013-06-30":-12.746044,"2013-09-30":-114.491226,"2013-12-31":-8.306799,"2014-03-31":-9.082616,"2014-06-30":-6.421409,"2014-09-30":-7.04742,"2014-12-31":-7.92936,"2015-03-31":-4.398991,"2015-06-30":-3.757445,"2015-09-30":-4.342834,"2015-12-31":-4.821129,"2016-03-31":-4.852025,"2016-06-30":-6.06093,"2016-09-30":-7.907063,"2016-12-31":-11.637688,"2017-03-31":-10.401761,"2017-06-30":-11.878121,"2017-09-30":-12.265287,"2017-12-31":-12.851077,"2018-03-31":-17.767042,"2018-06-30":-15.03414,"2018-09-30":-19.184406,"2018-12-31":-22.651375,"2019-03-31":-18.791846,"2019-06-30":-21.765404,"2019-09-30":-25.811007,"2019-12-31":-29.69498,"2020-03-31":-36.484702,"2020-06-30":-56.29644,"2020-09-30":-43.572634,"2020-12-31":-42.660315,"2021-03-31":-49.276407,"2021-06-30":-33.505961,"2021-09-30":-60.563276,"2021-12-31":-38.374793,"2022-03-31":-36.201753,"2022-06-30":-29.699513,"2022-09-30":-33.776943,"2022-12-31":-36.400833,"2023-03-31":-33.34813,"2023-06-30":-39.015562,"2023-09-30":-46.740785,"2023-12-31":-47.003478,"2024-03-31":-59.022185,"2024-06-30":-64.629149,"2024-09-30":-59.046599,"2024-12-31":-59.121282,"2025-03-31":-59.513975,"2025-06-30":-55.914674,"2025-09-30":-49.351076,"2025-12-31":-40.377823,"2026-03-31":-45.670811,"2026-06-30":-47.382853},"ebit":{"2010-03-31":700822000,"2010-06-30":723091000,"2010-09-30":757386000,"2010-12-31":784378000,"2011-03-31":823829000,"2011-06-30":860902000,"2011-09-30":875835000,"2011-12-31":920132000,"2012-03-31":976278000,"2012-06-30":1020975000,"2012-09-30":1088222000,"2012-12-31":1119719000,"2013-03-31":1144959000,"2013-06-30":1187285000,"2013-09-30":1200612000,"2013-12-31":1214305000,"2014-03-31":1268256000,"2014-06-30":1357943000,"2014-09-30":1433871000,"2014-12-31":1486922000,"2015-03-31":1553251000,"2015-06-30":1540526000,"2015-09-30":1556644000,"2015-12-31":1612789000,"2016-03-31":1644676000,"2016-06-30":1687708000,"2016-09-30":1765857000,"2016-12-31":1853029000,"2017-03-31":1932555000,"2017-06-30":2076658000,"2017-09-30":2158735000,"2017-12-31":1998439000,"2018-03-31":1869960000,"2018-06-30":1839051000,"2018-09-30":1845100000,"2018-12-31":1905000000,"2019-03-31":2117000000,"2019-06-30":2254900000,"2019-09-30":2416000000,"2019-12-31":2688400000,"2020-03-31":2810300000,"2020-06-30":2817700000,"2020-09-30":2874500000,"2020-12-31":2887500000,"2021-03-31":2979400000,"2021-06-30":3137300000,"2021-09-30":3179700000,"2021-12-31":3132000000,"2022-03-31":3028400000,"2022-06-30":2961500000,"2022-09-30":2786900000,"2022-12-31":2352300000,"2023-03-31":2374200000,"2023-06-30":2444600000,"2023-09-30":2704700000,"2023-12-31":3125500000,"2024-03-31":3519500000,"2024-06-30":3823000000,"2024-09-30":4049200000,"2024-12-31":4516500000,"2025-03-31":4629600000,"2025-06-30":4671100000,"2025-09-30":4765200000,"2025-12-31":4845800000,"2026-03-31":4830900000,"2026-06-30":4902000000},"cfo_liab":{"2010-06-30":0.184095,"2010-09-30":0.16135,"2010-12-31":0.148711,"2011-03-31":0.144991,"2011-06-30":0.14428,"2011-09-30":0.145257,"2011-12-31":0.13201,"2012-03-31":0.141866,"2012-06-30":0.148482,"2012-09-30":0.154441,"2012-12-31":0.135931,"2013-03-31":0.131659,"2013-06-30":0.133965,"2013-09-30":0.098994,"2013-12-31":0.095788,"2014-03-31":0.100599,"2014-06-30":0.114778,"2014-09-30":0.123342,"2014-12-31":0.12403,"2015-03-31":0.117195,"2015-06-30":0.109898,"2015-09-30":0.104166,"2015-12-31":0.107318,"2016-03-31":0.110669,"2016-06-30":0.107025,"2016-09-30":0.114205,"2016-12-31":0.118435,"2017-03-31":0.11963,"2017-06-30":0.119612,"2017-09-30":0.11885,"2017-12-31":0.115819,"2018-03-31":0.115269,"2018-06-30":0.122157,"2018-09-30":0.124996,"2018-12-31":0.14358,"2019-03-31":0.115348,"2019-06-30":0.118319,"2019-09-30":0.122114,"2019-12-31":0.103621,"2020-03-31":0.104123,"2020-06-30":0.100769,"2020-09-30":0.101933,"2020-12-31":0.091428,"2021-03-31":0.098467,"2021-06-30":0.079638,"2021-09-30":0.10372,"2021-12-31":0.079251,"2022-03-31":0.07256,"2022-06-30":0.07587,"2022-09-30":0.058864,"2022-12-31":0.067466,"2023-03-31":0.075193,"2023-06-30":0.080136,"2023-09-30":0.087571,"2023-12-31":0.085609,"2024-03-31":0.088107,"2024-06-30":0.091395,"2024-09-30":0.099449,"2024-12-31":0.102871,"2025-03-31":0.101726,"2025-06-30":0.098448,"2025-09-30":0.098555,"2025-12-31":0.103416,"2026-03-31":0.104923,"2026-06-30":0.108863},"cfo_capex":{"2010-06-30":3.529611,"2010-09-30":3.264587,"2010-12-31":2.945149,"2011-03-31":2.698645,"2011-06-30":2.360414,"2011-09-30":2.127723,"2011-12-31":2.229271,"2012-03-31":2.351282,"2012-06-30":2.670398,"2012-09-30":2.848161,"2012-12-31":2.489915,"2013-03-31":2.463406,"2013-06-30":2.30781,"2013-09-30":2.256143,"2013-12-31":2.207007,"2014-03-31":2.064525,"2014-06-30":2.073129,"2014-09-30":2.024947,"2014-12-31":2.190661,"2015-03-31":2.35723,"2015-06-30":2.561602,"2015-09-30":2.741754,"2015-12-31":2.973435,"2016-03-31":3.06785,"2016-06-30":3.312841,"2016-09-30":3.793092,"2020-12-31":3.76214,"2021-03-31":3.654759,"2021-06-30":3.420587,"2021-09-30":4.121053,"2021-12-31":3.501053,"2022-03-31":3.053408,"2022-06-30":2.84551,"2022-09-30":1.904083,"2022-12-31":1.97278,"2023-03-31":2.104801,"2023-06-30":2.19838,"2023-09-30":2.466998,"2023-12-31":2.626328,"2024-03-31":2.848116,"2024-06-30":3.093452,"2024-09-30":3.131522,"2024-12-31":3.327358,"2025-03-31":3.478024,"2025-06-30":3.487764,"2025-09-30":3.389551,"2025-12-31":3.251607,"2026-03-31":3.096286,"2026-06-30":3.181588},"cash_assets":{"2009-06-30":3.813557,"2009-09-30":2.7359,"2009-12-31":2.902524,"2010-03-31":4.068213,"2010-06-30":3.527786,"2010-09-30":3.935643,"2010-12-31":8.524164,"2011-03-31":3.372353,"2011-06-30":3.030331,"2011-09-30":1.629193,"2011-12-31":2.697111,"2012-03-31":3.728836,"2012-06-30":3.791985,"2012-09-30":2.949641,"2012-12-31":2.616274,"2013-03-31":3.053885,"2013-06-30":3.127378,"2013-09-30":22.22255,"2013-12-31":1.447352,"2014-03-31":1.633111,"2014-06-30":1.357265,"2014-09-30":1.43525,"2014-12-31":1.474315,"2015-03-31":1.247195,"2015-06-30":1.037797,"2015-09-30":1.067353,"2015-12-31":1.191952,"2016-03-31":1.242976,"2016-06-30":1.335509,"2016-09-30":1.730057,"2016-12-31":2.549163,"2017-03-31":2.223444,"2017-06-30":2.395977,"2017-09-30":2.47365,"2017-12-31":2.414924,"2018-03-31":3.27411,"2018-06-30":2.513123,"2018-09-30":3.103346,"2018-12-31":3.661573,"2019-03-31":2.581255,"2019-06-30":3.051235,"2019-09-30":3.4411,"2019-12-31":3.507346,"2020-03-31":3.250868,"2020-06-30":4.909203,"2020-09-30":3.921644,"2020-12-31":3.697164,"2021-03-31":4.076477,"2021-06-30":3.268744,"2021-09-30":5.414175,"2021-12-31":2.790039,"2022-03-31":2.782974,"2022-06-30":3.034053,"2022-09-30":3.190063,"2022-12-31":3.018699,"2023-03-31":2.698387,"2023-06-30":3.013951,"2023-09-30":3.227423,"2023-12-31":2.988599,"2024-03-31":3.582987,"2024-06-30":3.785212,"2024-09-30":3.423129,"2024-12-31":3.273879,"2025-03-31":3.390024,"2025-06-30":3.256241,"2025-09-30":3.053279,"2025-12-31":2.333899,"2026-03-31":2.544177,"2026-06-30":2.784356},"liab_equity":{"2009-06-30":1.747356,"2009-09-30":1.596525,"2009-12-31":1.569133,"2010-03-31":1.509853,"2010-06-30":1.504498,"2010-09-30":1.737474,"2010-12-31":1.96077,"2011-03-31":2.071829,"2011-06-30":2.070264,"2011-09-30":2.31291,"2011-12-31":2.686846,"2012-03-31":2.601864,"2012-06-30":2.746995,"2012-09-30":2.607805,"2012-12-31":2.912106,"2013-03-31":2.909406,"2013-06-30":3.046772,"2013-09-30":4.128522,"2013-12-31":4.723499,"2014-03-31":4.553253,"2014-06-30":3.73076,"2014-09-30":3.912458,"2014-12-31":4.353093,"2015-03-31":2.516233,"2015-06-30":2.612078,"2015-09-30":3.058767,"2015-12-31":3.035542,"2016-03-31":2.893896,"2016-06-30":3.368239,"2016-09-30":3.396407,"2016-12-31":3.372569,"2017-03-31":3.435629,"2017-06-30":3.692473,"2017-09-30":3.691692,"2017-12-31":4.047104,"2018-03-31":4.162515,"2018-06-30":4.696669,"2018-09-30":4.895378,"2018-12-31":4.892337,"2019-03-31":6.066486,"2019-06-30":5.9223,"2019-09-30":6.285264,"2019-12-31":7.163568,"2020-03-31":9.955729,"2020-06-30":10.196199,"2020-09-30":9.839537,"2020-12-31":10.370832,"2021-03-31":10.915873,"2021-06-30":9.028205,"2021-09-30":9.395624,"2021-12-31":11.969279,"2022-03-31":11.283386,"2022-06-30":8.247316,"2022-09-30":8.627177,"2022-12-31":9.83167,"2023-03-31":10.092739,"2023-06-30":10.620897,"2023-09-30":12.004169,"2023-12-31":13.139488,"2024-03-31":13.83895,"2024-06-30":14.370928,"2024-09-30":14.450367,"2024-12-31":15.205695,"2025-03-31":14.744625,"2025-06-30":14.34917,"2025-09-30":13.439624,"2025-12-31":14.465462,"2026-03-31":15.069125,"2026-06-30":14.261258},"asset_turnover":{"2010-06-30":0.212794,"2010-09-30":0.211352,"2010-12-31":0.210199,"2011-03-31":0.215468,"2011-06-30":0.227089,"2011-09-30":0.229841,"2011-12-31":0.216122,"2012-03-31":0.220315,"2012-06-30":0.22614,"2012-09-30":0.231448,"2012-12-31":0.21844,"2013-03-31":0.220071,"2013-06-30":0.228718,"2013-09-30":0.204723,"2013-12-31":0.195584,"2014-03-31":0.203134,"2014-06-30":0.214021,"2014-09-30":0.206081,"2014-12-31":0.197368,"2015-03-31":0.18103,"2015-06-30":0.18336,"2015-09-30":0.190971,"2015-12-31":0.19812,"2016-03-31":0.187996,"2016-06-30":0.183508,"2016-09-30":0.191939,"2016-12-31":0.200253,"2017-03-31":0.206788,"2017-06-30":0.201439,"2017-09-30":0.206398,"2017-12-31":0.207943,"2018-03-31":0.20441,"2018-06-30":0.211432,"2018-09-30":0.214467,"2018-12-31":0.224693,"2019-03-31":0.204959,"2019-06-30":0.210862,"2019-09-30":0.215198,"2019-12-31":0.199976,"2020-03-31":0.194691,"2020-06-30":0.193164,"2020-09-30":0.1942,"2020-12-31":0.17863,"2021-03-31":0.187091,"2021-06-30":0.171003,"2021-09-30":0.177155,"2021-12-31":0.159781,"2022-03-31":0.168949,"2022-06-30":0.161041,"2022-09-30":0.164532,"2022-12-31":0.156272,"2023-03-31":0.154797,"2023-06-30":0.154249,"2023-09-30":0.155276,"2023-12-31":0.150308,"2024-03-31":0.149882,"2024-06-30":0.151217,"2024-09-30":0.156234,"2024-12-31":0.159352,"2025-03-31":0.158114,"2025-06-30":0.158337,"2025-09-30":0.165024,"2025-12-31":0.171317,"2026-03-31":0.172708,"2026-06-30":0.172233},"mcap":{"2009-06-30":12614464795.61,"2009-09-30":14594565867.27,"2009-12-31":17353005678.64,"2010-03-31":16813758430.349998,"2010-06-30":17668749629.94,"2010-09-30":20655892331.55,"2010-12-31":20587692363.76,"2011-03-31":19710361104.72,"2011-06-30":20492799365.25,"2011-09-30":21168535951.8,"2011-12-31":23622461160.79,"2012-03-31":24867583668.620003,"2012-06-30":27616915026.6,"2012-09-30":28224352614.920002,"2012-12-31":29983472154.57,"2013-03-31":30428621421.84,"2013-06-30":28911653465.940002,"2013-09-30":29400747901.92,"2013-12-31":31123206017.679996,"2014-03-31":32495575757.589996,"2014-06-30":35252048900.96,"2014-09-30":37043345440.5,"2014-12-31":39923759684,"2015-03-31":40631989024.200005,"2015-06-30":39888490301.6,"2015-09-30":37623501020.4,"2015-12-31":41095675278.35,"2016-03-31":42604897551.75,"2016-06-30":46043036403.659996,"2016-09-30":48235688221.56,"2016-12-31":45136193256.8,"2017-03-31":51806139624.08,"2017-06-30":56788433750.56,"2017-09-30":58669031649.600006,"2017-12-31":61179749399.99999,"2018-03-31":64181562640,"2018-06-30":63605785619.99999,"2018-09-30":64044607500.00001,"2018-12-31":70053559800,"2019-03-31":87094214080,"2019-06-30":90445817700,"2019-09-30":96873686280,"2019-12-31":101457241200,"2020-09-30":106521203900,"2020-12-31":99734311800,"2021-03-31":106225464260,"2021-06-30":121283962740.00002,"2021-09-30":128507311620,"2021-12-31":133313310000,"2022-03-31":109821311130,"2022-06-30":121820315249.99998,"2022-09-30":99964749400,"2022-12-31":98646041340,"2023-03-31":95230204920,"2023-06-30":90402027960,"2023-09-30":76660012000,"2023-12-31":100663980480,"2024-03-31":92267416760,"2024-06-30":90790427260,"2024-09-30":108669706560,"2024-12-31":85722899440,"2025-03-31":101864435200,"2025-06-30":103486868480,"2025-09-30":90061725120,"2025-12-31":81871451260,"2026-03-31":80420554200,"2026-06-30":76216913630},"ev_cash":{"2009-06-30":323637000,"2009-09-30":229674000,"2009-12-31":247293000,"2010-03-31":352887000,"2010-06-30":302893000,"2010-09-30":371878000,"2010-12-31":883963000,"2011-03-31":362823000,"2011-06-30":332542000,"2011-09-30":177506000,"2011-12-31":330191000,"2012-03-31":471258000,"2012-06-30":481937000,"2012-09-30":382312000,"2012-12-31":368618000,"2013-03-31":441706000,"2013-06-30":448447000,"2013-09-30":4040353000,"2013-12-31":293576000,"2014-03-31":333439000,"2014-06-30":282959000,"2014-09-30":295613000,"2014-12-31":313492000,"2015-03-31":323400000,"2015-06-30":274702000,"2015-09-30":287404000,"2015-12-31":320686000,"2016-03-31":336403000,"2016-06-30":410538000,"2016-09-30":530358000,"2016-12-31":787161000,"2017-03-31":712778000,"2017-06-30":770024000,"2017-09-30":799467000,"2017-12-31":802100000,"2018-03-31":1125400000,"2018-06-30":834500000,"2018-09-30":1026500000,"2018-12-31":1208700000,"2019-03-31":1004800000,"2019-06-30":1192200000,"2019-09-30":1352600000,"2019-12-31":1501200000,"2020-03-31":1326000000,"2020-06-30":2038100000,"2020-09-30":1626000000,"2020-12-31":1746300000,"2021-03-31":1913600000,"2021-06-30":1928000000,"2021-09-30":3277200000,"2021-12-31":1949900000,"2022-03-31":1941500000,"2022-06-30":2066700000,"2022-09-30":2121800000,"2022-12-31":2028400000,"2023-03-31":1803000000,"2023-06-30":2015700000,"2023-09-30":2118900000,"2023-12-31":1973300000,"2024-03-31":2389100000,"2024-06-30":2492100000,"2024-09-30":2150300000,"2024-12-31":1999600000,"2025-03-31":2103700000,"2025-06-30":2076000000,"2025-09-30":1950700000,"2025-12-31":1474800000,"2026-03-31":1608800000,"2026-06-30":1762500000},"ev_pref":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":60000,"2014-09-30":60000,"2014-12-31":60000,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2009-06-30":3254000,"2009-09-30":3336000,"2009-12-31":3043000,"2010-03-31":2936000,"2010-06-30":3011000,"2010-09-30":3050000,"2010-12-31":3114000,"2011-03-31":9822000,"2011-06-30":37925000,"2011-09-30":84351000,"2011-12-31":122922000,"2012-03-31":107435000,"2012-06-30":128642000,"2012-09-30":129228000,"2012-12-31":111080000,"2013-03-31":109907000,"2013-06-30":101544000,"2013-09-30":82954000,"2013-12-31":55875000,"2014-03-31":30427000,"2014-06-30":1670000,"2014-09-30":-9313000,"2014-12-31":99792000,"2015-03-31":79953000,"2015-06-30":62286000,"2015-09-30":66311000,"2015-12-31":61139000,"2016-03-31":66966000,"2016-06-30":66710000,"2016-09-30":66885000,"2016-12-31":212300000,"2017-03-31":532366000,"2017-06-30":562406000,"2017-09-30":591506000,"2017-12-31":586600000,"2018-03-31":607100000,"2018-06-30":575900000,"2018-09-30":578000000,"2018-12-31":563500000,"2019-03-31":553300000,"2019-06-30":565600000,"2019-09-30":554700000,"2019-12-31":435000000,"2020-03-31":430200000,"2020-06-30":440000000,"2020-09-30":457400000,"2020-12-31":474900000,"2021-03-31":455500000,"2021-06-30":1069200000,"2021-09-30":4065800000,"2021-12-31":3988400000,"2022-03-31":3887700000,"2022-06-30":3767500000,"2022-09-30":6036800000,"2022-12-31":6836100000,"2023-03-31":6843700000,"2023-06-30":6840800000,"2023-09-30":6701200000,"2023-12-31":6667200000,"2024-03-31":6613900000,"2024-06-30":6567500000,"2024-09-30":6551200000,"2024-12-31":6266500000,"2025-03-31":6401500000,"2025-06-30":6766100000,"2025-09-30":6813200000,"2025-12-31":6702800000,"2026-03-31":6629500000,"2026-06-30":6532800000},"ev_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev":{"2009-06-30":12294081795.61,"2009-09-30":14368227867.27,"2009-12-31":17108755678.64,"2010-03-31":16463807430.349998,"2010-06-30":17368867629.94,"2010-09-30":20287064331.55,"2010-12-31":19706843363.76,"2011-03-31":19357360104.72,"2011-06-30":20198182365.25,"2011-09-30":21075380951.8,"2011-12-31":23415192160.79,"2012-03-31":24503760668.620003,"2012-06-30":27263620026.6,"2012-09-30":27971268614.920002,"2012-12-31":29725934154.57,"2013-03-31":30096822421.84,"2013-06-30":28564750465.940002,"2013-09-30":25443348901.92,"2013-12-31":30885505017.679996,"2014-03-31":32192563757.589996,"2014-06-30":34970819900.96,"2014-09-30":36738479440.5,"2014-12-31":39710119684,"2015-03-31":40388542024.200005,"2015-06-30":39676074301.6,"2015-09-30":37402408020.4,"2015-12-31":40836128278.35,"2016-03-31":42335460551.75,"2016-06-30":45699208403.659996,"2016-09-30":47772215221.56,"2016-12-31":44561332256.8,"2017-03-31":51625727624.08,"2017-06-30":56580815750.56,"2017-09-30":58461070649.600006,"2017-12-31":60964249399.99999,"2018-03-31":63663262640,"2018-06-30":63347185619.99999,"2018-09-30":63596107500.00001,"2018-12-31":69408359800,"2019-03-31":86642714080,"2019-06-30":89819217700,"2019-09-30":96075786280,"2019-12-31":100391041200,"2020-09-30":105352603900,"2020-12-31":98462911800,"2021-03-31":104767364260,"2021-06-30":120425162740.00002,"2021-09-30":129295911620,"2021-12-31":135351810000,"2022-03-31":111767511130,"2022-06-30":123521115249.99998,"2022-09-30":103879749400,"2022-12-31":103453741340,"2023-03-31":100270904920,"2023-06-30":95227127960,"2023-09-30":81242312000,"2023-12-31":105357880480,"2024-03-31":96492216760,"2024-06-30":94865827260,"2024-09-30":113070606560,"2024-12-31":89989799440,"2025-03-31":106162235200,"2025-06-30":108176968480,"2025-09-30":94924225120,"2025-12-31":87099451260,"2026-03-31":85441254200,"2026-06-30":80987213630},"capital":{"2009-06-30":3087781000,"2009-09-30":3231815000,"2009-12-31":3315082000,"2010-03-31":3454910000,"2010-06-30":3426999000,"2010-09-30":3450600000,"2010-12-31":3501444000,"2011-03-31":3499194000,"2011-06-30":3561863000,"2011-09-30":3263290000,"2011-12-31":3287220000,"2012-03-31":3478968000,"2012-06-30":3357548000,"2012-09-30":3556754000,"2012-12-31":3573101000,"2013-03-31":3671615000,"2013-06-30":3518323000,"2013-09-30":3528963000,"2013-12-31":3534165000,"2014-03-31":3671178000,"2014-06-30":4406494000,"2014-09-30":4194627000,"2014-12-31":3953560000,"2015-03-31":7351686000,"2015-06-30":7310872000,"2015-09-30":6617891000,"2015-12-31":6651679000,"2016-03-31":6933249000,"2016-06-30":6773515000,"2016-09-30":6707396000,"2016-12-31":6763895000,"2017-03-31":6852474000,"2017-06-30":6482709000,"2017-09-30":6518127000,"2017-12-31":6241500000,"2018-03-31":6334200000,"2018-06-30":5550700000,"2018-09-30":5350700000,"2018-12-31":5336100000,"2019-03-31":5347000000,"2019-06-30":5477500000,"2019-09-30":5240400000,"2019-12-31":5055400000,"2020-03-31":3634400000,"2020-06-30":3620300000,"2020-09-30":3731700000,"2020-12-31":4093500000,"2021-03-31":3883400000,"2021-06-30":5754200000,"2021-09-30":5411200000,"2021-12-31":5081200000,"2022-03-31":5363000000,"2022-06-30":6958700000,"2022-09-30":6281800000,"2022-12-31":5572400000,"2023-03-31":5406600000,"2023-06-30":5166400000,"2023-09-30":4533300000,"2023-12-31":4198200000,"2024-03-31":4047800000,"2024-06-30":3856000000,"2024-09-30":3641700000,"2024-12-31":3382200000,"2025-03-31":3534800000,"2025-06-30":3712800000,"2025-09-30":3952700000,"2025-12-31":3652500000,"2026-03-31":3522600000,"2026-06-30":3719700000},"debt_capital_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_sales":{"2010-03-31":9.302269,"2010-06-30":9.56199,"2010-09-30":10.758567,"2010-12-31":9.926206,"2011-03-31":9.245986,"2011-06-30":9.094618,"2011-09-30":9.014374,"2011-12-31":9.582519,"2012-03-31":9.507332,"2012-06-30":10.181149,"2012-09-30":10.131636,"2012-12-31":10.336004,"2013-03-31":10.092252,"2013-06-30":9.234492,"2013-09-30":7.981446,"2013-12-31":9.188267,"2014-03-31":9.086839,"2014-06-30":9.287424,"2014-09-30":9.194497,"2014-12-31":9.685282,"2015-03-31":9.627439,"2015-06-30":9.146026,"2015-09-30":8.24243,"2015-12-31":8.558313,"2016-03-31":8.498753,"2016-06-30":8.705896,"2016-09-30":8.64474,"2016-12-31":7.70202,"2017-03-31":8.445483,"2017-06-30":8.934151,"2017-09-30":8.995465,"2017-12-31":9.148434,"2018-03-31":9.376723,"2018-06-30":9.170252,"2018-09-30":9.068705,"2018-12-31":9.328955,"2019-03-31":11.534368,"2019-06-30":11.78668,"2019-09-30":12.335596,"2019-12-31":13.243677,"2020-09-30":13.433206,"2020-12-31":12.244346,"2021-03-31":12.765766,"2021-06-30":14.014659,"2021-09-30":14.311827,"2021-12-31":14.465454,"2022-03-31":11.336942,"2022-06-30":12.069563,"2022-09-30":9.939409,"2022-12-31":9.658554,"2023-03-31":9.485291,"2023-06-30":9.146341,"2023-09-30":7.917505,"2023-12-31":10.52295,"2024-03-31":9.644978,"2024-06-30":9.453967,"2024-09-30":11.266838,"2024-12-31":8.885951,"2025-03-31":10.431174,"2025-06-30":10.543975,"2025-09-30":9.079574,"2025-12-31":8.182501,"2026-03-31":7.897115,"2026-06-30":7.401838},"ev_ebit":{"2010-03-31":23.492138,"2010-06-30":24.020307,"2010-09-30":26.785634,"2010-12-31":25.124166,"2011-03-31":23.496818,"2011-06-30":23.461651,"2011-09-30":24.063187,"2011-12-31":25.447645,"2012-03-31":25.099163,"2012-06-30":26.703514,"2012-09-30":25.703642,"2012-12-31":26.547673,"2013-03-31":26.286376,"2013-06-30":24.058883,"2013-09-30":21.191983,"2013-12-31":25.434718,"2014-03-31":25.383333,"2014-06-30":25.752789,"2014-09-30":25.621886,"2014-12-31":26.706256,"2015-03-31":26.002586,"2015-06-30":25.754888,"2015-09-30":24.027593,"2015-12-31":25.320193,"2016-03-31":25.740912,"2016-06-30":27.077675,"2016-09-30":27.053275,"2016-12-31":24.047833,"2017-03-31":26.713717,"2017-06-30":27.246092,"2017-09-30":27.081171,"2017-12-31":30.505935,"2018-03-31":34.045254,"2018-06-30":34.445584,"2018-09-30":34.467567,"2018-12-31":36.434835,"2019-03-31":40.92712,"2019-06-30":39.832905,"2019-09-30":39.766468,"2019-12-31":37.342301,"2020-09-30":36.650758,"2020-12-31":34.09971,"2021-03-31":35.163914,"2021-06-30":38.384969,"2021-09-30":40.662928,"2021-12-31":43.215776,"2022-03-31":36.906456,"2022-06-30":41.70897,"2022-09-30":37.274301,"2022-12-31":43.979825,"2023-03-31":42.233554,"2023-06-30":38.954073,"2023-09-30":30.037458,"2023-12-31":33.709128,"2024-03-31":27.416456,"2024-06-30":24.814498,"2024-09-30":27.924184,"2024-12-31":19.924676,"2025-03-31":22.93119,"2025-06-30":23.158778,"2025-09-30":19.920302,"2025-12-31":17.974215,"2026-03-31":17.686405,"2026-06-30":16.521259},"ev_cfo":{"2010-06-30":18.29889,"2010-09-30":20.97188,"2010-12-31":19.301946,"2011-03-31":18.415517,"2011-06-30":18.984699,"2011-09-30":19.223118,"2011-12-31":20.082639,"2012-03-31":19.081801,"2012-06-30":19.908023,"2012-09-30":19.526314,"2012-12-31":21.016773,"2013-03-31":21.39975,"2013-06-30":19.891375,"2013-09-30":17.640975,"2013-12-31":19.314945,"2014-03-31":19.144088,"2014-06-30":18.5334,"2014-09-30":18.14954,"2014-12-31":18.603169,"2015-03-31":18.629943,"2015-06-30":18.905369,"2015-09-30":17.738046,"2015-12-31":18.845414,"2016-03-31":19.065888,"2016-06-30":18.715715,"2016-09-30":18.36181,"2016-12-31":16.493812,"2017-03-31":18.330474,"2017-06-30":19.761502,"2017-09-30":20.44187,"2017-12-31":20.838204,"2018-03-31":20.947375,"2018-06-30":19.891724,"2018-09-30":19.423997,"2018-12-31":18.51729,"2019-03-31":23.156595,"2019-06-30":23.401391,"2019-09-30":23.886971,"2019-12-31":26.752396,"2020-09-30":28.148072,"2020-12-31":25.367886,"2021-03-31":25.09939,"2021-06-30":29.10789,"2021-09-30":24.518975,"2021-12-31":28.081871,"2022-03-31":25.454931,"2022-06-30":28.368269,"2022-09-30":32.563164,"2022-12-31":27.989216,"2023-03-31":24.437841,"2023-06-30":21.65631,"2023-09-30":17.048014,"2023-12-31":22.310241,"2024-03-31":19.550647,"2024-06-30":18.731159,"2024-09-30":21.605573,"2024-12-31":17.009697,"2025-03-31":20.023432,"2025-06-30":20.625173,"2025-09-30":18.130881,"2025-12-31":15.940602,"2026-03-31":15.340645,"2026-06-30":14.024003},"ev_fcf":{"2010-06-30":25.532765,"2010-09-30":30.232678,"2010-12-31":29.225068,"2011-03-31":29.256812,"2011-06-30":32.939785,"2011-09-30":36.269078,"2011-12-31":36.419675,"2012-03-31":33.203063,"2012-06-30":31.826154,"2012-09-30":30.091582,"2012-12-31":35.122798,"2013-03-31":36.023003,"2013-06-30":35.101059,"2013-09-30":31.684735,"2013-12-31":35.317296,"2014-03-31":37.127773,"2014-06-30":35.803832,"2014-09-30":35.857322,"2014-12-31":34.227403,"2015-03-31":32.356391,"2015-06-30":31.011761,"2015-09-30":27.922059,"2015-12-31":28.394961,"2016-03-31":28.286039,"2016-06-30":26.807803,"2016-09-30":24.935818,"2020-12-31":34.552027,"2021-03-31":34.55388,"2021-06-30":41.133027,"2021-09-30":32.374968,"2021-12-31":39.309889,"2022-03-31":37.851365,"2022-06-30":43.739772,"2022-09-30":68.581072,"2022-12-31":56.761627,"2023-03-31":46.557508,"2023-06-30":39.72763,"2023-09-30":28.669035,"2023-12-31":36.02841,"2024-03-31":30.129338,"2024-06-30":27.678656,"2024-09-30":31.741791,"2024-12-31":24.318281,"2025-03-31":28.103835,"2025-06-30":28.915818,"2025-09-30":25.718449,"2025-12-31":23.020259,"2026-03-31":22.658654,"2026-06-30":20.45235},"mcap_dil":{"2020-12-31":100106859285,"2021-03-31":106538855805,"2021-06-30":119337154580.00002,"2021-09-30":127102972305,"2021-12-31":132557782500,"2022-03-31":109734963592.5,"2022-06-30":119779314424.99998,"2022-09-30":98813635350,"2022-12-31":98013162555,"2023-03-31":95024536710,"2023-06-30":90535361710,"2023-09-30":76783596175,"2025-12-31":82288693365,"2026-03-31":80814554340,"2026-06-30":76492120155},"ev_dil":{"2020-12-31":98835459285,"2021-03-31":105080755805,"2021-06-30":118478354580.00002,"2021-09-30":127891572305,"2021-12-31":134596282500,"2022-03-31":111681163592.5,"2022-06-30":121480114424.99998,"2022-09-30":102728635350,"2022-12-31":102820862555,"2023-03-31":100065236710,"2023-06-30":95360461710,"2023-09-30":81365896175,"2025-12-31":87516693365,"2026-03-31":85835254340,"2026-06-30":81262420155},"ev_per_share":{"2009-06-30":31.060564,"2009-09-30":35.82565,"2009-12-31":42.601803,"2010-03-31":40.783123,"2010-06-30":43.233552,"2010-09-30":50.767032,"2010-12-31":49.430571,"2011-03-31":48.750977,"2011-06-30":51.00601,"2011-09-30":53.563246,"2011-12-31":59.483458,"2012-03-31":62.097991,"2012-06-30":69.015662,"2012-09-30":70.749855,"2012-12-31":75.238156,"2013-03-31":76.081251,"2013-06-30":72.292053,"2013-09-30":64.48946,"2013-12-31":78.218019,"2014-03-31":81.364161,"2014-06-30":88.309828,"2014-09-30":92.680908,"2014-12-31":100.101455,"2015-03-31":95.464575,"2015-06-30":93.738149,"2015-09-30":88.317935,"2015-12-31":96.337695,"2016-03-31":99.715378,"2016-06-30":107.46149,"2016-09-30":112.241068,"2016-12-31":104.334044,"2017-03-31":121.116744,"2017-06-30":131.836239,"2017-09-30":136.195518,"2017-12-31":142.167458,"2018-03-31":144.166303,"2018-06-30":143.583853,"2018-09-30":144.282474,"2018-12-31":157.36716,"2019-03-31":196.038433,"2019-06-30":203.03359,"2019-09-30":217.176371,"2019-12-31":226.67263,"2020-09-30":237.179144,"2020-12-31":221.598613,"2021-03-31":235.541846,"2021-06-30":264.652656,"2021-09-30":283.91163,"2021-12-31":296.972631,"2022-03-31":244.955391,"2022-06-30":265.303039,"2022-09-30":223.108469,"2022-12-31":222.185395,"2023-03-31":215.156071,"2023-06-30":204.291315,"2023-09-30":174.279887,"2023-12-31":225.946353,"2024-03-31":206.637378,"2024-06-30":203.105328,"2024-09-30":241.978203,"2024-12-31":192.539324,"2025-03-31":226.780842,"2025-06-30":231.036787,"2025-09-30":202.703501,"2025-12-31":186.781234,"2026-03-31":183.354266,"2026-06-30":173.807596},"sales_base":{"2010-03-31":1769870000,"2010-06-30":1816449000,"2010-09-30":1885666000,"2010-12-31":1985335000,"2011-03-31":2093596000,"2011-06-30":2220894000,"2011-09-30":2337975000,"2011-12-31":2443532000,"2012-03-31":2577354000,"2012-06-30":2677853000,"2012-09-30":2760785000,"2012-12-31":2875960000,"2013-03-31":2982171000,"2013-06-30":3093267000,"2013-09-30":3187812000,"2013-12-31":3361407000,"2014-03-31":3542768000,"2014-06-30":3765395000,"2014-09-30":3995703000,"2014-12-31":4100048000,"2015-03-31":4195149000,"2015-06-30":4338067000,"2015-09-30":4537789000,"2015-12-31":4771516000,"2016-03-31":4981373000,"2016-06-30":5249225000,"2016-09-30":5526160000,"2016-12-31":5785668000,"2017-03-31":6112821000,"2017-06-30":6333094000,"2017-09-30":6498949000,"2017-12-31":6663900000,"2018-03-31":6789500000,"2018-06-30":6907900000,"2018-09-30":7012700000,"2018-12-31":7440100000,"2019-03-31":7511700000,"2019-06-30":7620400000,"2019-09-30":7788500000,"2019-12-31":7580300000,"2020-03-31":7760000000,"2020-06-30":7783400000,"2020-09-30":7842700000,"2020-12-31":8041500000,"2021-03-31":8206900000,"2021-06-30":8592800000,"2021-09-30":9034200000,"2021-12-31":9356900000,"2022-03-31":9858700000,"2022-06-30":10234100000,"2022-09-30":10451300000,"2022-12-31":10711100000,"2023-03-31":10571200000,"2023-06-30":10411500000,"2023-09-30":10261100000,"2023-12-31":10012200000,"2024-03-31":10004400000,"2024-06-30":10034500000,"2024-09-30":10035700000,"2024-12-31":10127200000,"2025-03-31":10177400000,"2025-06-30":10259600000,"2025-09-30":10454700000,"2025-12-31":10644600000,"2026-03-31":10819300000,"2026-06-30":10941500000},"ebit_base":{"2010-03-31":700822000,"2010-06-30":723091000,"2010-09-30":757386000,"2010-12-31":784378000,"2011-03-31":823829000,"2011-06-30":860902000,"2011-09-30":875835000,"2011-12-31":920132000,"2012-03-31":976278000,"2012-06-30":1020975000,"2012-09-30":1088222000,"2012-12-31":1119719000,"2013-03-31":1144959000,"2013-06-30":1187285000,"2013-09-30":1200612000,"2013-12-31":1214305000,"2014-03-31":1268256000,"2014-06-30":1357943000,"2014-09-30":1433871000,"2014-12-31":1486922000,"2015-03-31":1553251000,"2015-06-30":1540526000,"2015-09-30":1556644000,"2015-12-31":1612789000,"2016-03-31":1644676000,"2016-06-30":1687708000,"2016-09-30":1765857000,"2016-12-31":1853029000,"2017-03-31":1932555000,"2017-06-30":2076658000,"2017-09-30":2158735000,"2017-12-31":1998439000,"2018-03-31":1869960000,"2018-06-30":1839051000,"2018-09-30":1845100000,"2018-12-31":1905000000,"2019-03-31":2117000000,"2019-06-30":2254900000,"2019-09-30":2416000000,"2019-12-31":2688400000,"2020-03-31":2810300000,"2020-06-30":2817700000,"2020-09-30":2874500000,"2020-12-31":2887500000,"2021-03-31":2979400000,"2021-06-30":3137300000,"2021-09-30":3179700000,"2021-12-31":3132000000,"2022-03-31":3028400000,"2022-06-30":2961500000,"2022-09-30":2786900000,"2022-12-31":2352300000,"2023-03-31":2374200000,"2023-06-30":2444600000,"2023-09-30":2704700000,"2023-12-31":3125500000,"2024-03-31":3519500000,"2024-06-30":3823000000,"2024-09-30":4049200000,"2024-12-31":4516500000,"2025-03-31":4629600000,"2025-06-30":4671100000,"2025-09-30":4765200000,"2025-12-31":4845800000,"2026-03-31":4830900000,"2026-06-30":4902000000},"cfo_base":{"2010-06-30":949176000,"2010-09-30":967346000,"2010-12-31":1020977000,"2011-03-31":1051144000,"2011-06-30":1063919000,"2011-09-30":1096356000,"2011-12-31":1165942000,"2012-03-31":1284143000,"2012-06-30":1369479000,"2012-09-30":1432491000,"2012-12-31":1414391000,"2013-03-31":1406410000,"2013-06-30":1436037000,"2013-09-30":1442287000,"2013-12-31":1599047000,"2014-03-31":1681593000,"2014-06-30":1886908000,"2014-09-30":2024210000,"2014-12-31":2134589000,"2015-03-31":2167937000,"2015-06-30":2098667000,"2015-09-30":2108598000,"2015-12-31":2166900000,"2016-03-31":2220482000,"2016-06-30":2441756000,"2016-09-30":2601716000,"2016-12-31":2701700000,"2017-03-31":2816388000,"2017-06-30":2863184000,"2017-09-30":2859869000,"2017-12-31":2925600000,"2018-03-31":3039200000,"2018-06-30":3184600000,"2018-09-30":3274100000,"2018-12-31":3748300000,"2019-03-31":3741600000,"2019-06-30":3838200000,"2019-09-30":4022100000,"2019-12-31":3752600000,"2020-03-31":3767500000,"2020-06-30":3719700000,"2020-09-30":3742800000,"2020-12-31":3881400000,"2021-03-31":4174100000,"2021-06-30":4137200000,"2021-09-30":5273300000,"2021-12-31":4819900000,"2022-03-31":4390800000,"2022-06-30":4354200000,"2022-09-30":3190100000,"2022-12-31":3696200000,"2023-03-31":4103100000,"2023-06-30":4397200000,"2023-09-30":4765500000,"2023-12-31":4722400000,"2024-03-31":4935500000,"2024-06-30":5064600000,"2024-09-30":5233400000,"2024-12-31":5290500000,"2025-03-31":5301900000,"2025-06-30":5244900000,"2025-09-30":5235500000,"2025-12-31":5464000000,"2026-03-31":5569600000,"2026-06-30":5774900000},"fcf_base":{"2010-06-30":680258000,"2010-09-30":671031000,"2010-12-31":674313000,"2011-03-31":661636000,"2011-06-30":613185000,"2011-09-30":581084000,"2011-12-31":642927000,"2012-03-31":737997000,"2012-06-30":856642000,"2012-09-30":929538000,"2012-12-31":846343000,"2013-03-31":835489000,"2013-06-30":813786000,"2013-09-30":803016000,"2013-12-31":874515000,"2014-03-31":867075000,"2014-06-30":976734000,"2014-09-30":1024574000,"2014-12-31":1160185000,"2015-03-31":1248240000,"2015-06-30":1279388000,"2015-09-30":1339529000,"2015-12-31":1438147000,"2016-03-31":1496691000,"2016-06-30":1704698000,"2016-09-30":1915807000,"2020-12-31":2849700000,"2021-03-31":3032000000,"2021-06-30":2927700000,"2021-09-30":3993700000,"2021-12-31":3443200000,"2022-03-31":2952800000,"2022-06-30":2824000000,"2022-09-30":1514700000,"2022-12-31":1822600000,"2023-03-31":2153700000,"2023-06-30":2397000000,"2023-09-30":2833800000,"2023-12-31":2924300000,"2024-03-31":3202600000,"2024-06-30":3427400000,"2024-09-30":3562200000,"2024-12-31":3700500000,"2025-03-31":3777500000,"2025-06-30":3741100000,"2025-09-30":3690900000,"2025-12-31":3783600000,"2026-03-31":3770800000,"2026-06-30":3959800000},"pe":{"2010-03-31":58.661972,"2010-06-30":53.634146,"2010-09-30":58.738636,"2010-12-31":55.526882,"2011-03-31":53.956522,"2011-06-30":53.90625,"2011-09-30":77.971014,"2011-12-31":60.01,"2012-03-31":47.383459,"2012-06-30":60.267241,"2012-09-30":40.106742,"2012-12-31":47.43125,"2013-03-31":52.326531,"2013-06-30":45.73125,"2013-09-30":50.693878,"2013-12-31":57.115942,"2014-03-31":56.253425,"2014-06-30":49.731844,"2014-09-30":50.788043,"2014-12-31":50.069652,"2015-03-31":49.251282,"2015-06-30":56.431138,"2015-09-30":65.807407,"2015-12-31":68.758865,"2016-03-31":65.162338,"2016-06-30":67.248447,"2016-09-30":57.237374,"2016-12-31":53.64467,"2017-03-31":59,"2017-06-30":53.140562,"2017-09-30":51.969582,"2017-12-31":53.434457,"2018-03-31":55.262357,"2018-06-30":57.210317,"2018-09-30":54.62406,"2018-12-31":57.33935,"2019-03-31":65.036304,"2019-06-30":61.954545,"2019-09-30":60.997214,"2019-12-31":54.156028,"2020-03-31":51.166276,"2020-06-30":57.187935,"2020-09-30":56.692671,"2020-12-31":59.224274,"2021-03-31":55.410673,"2021-06-30":53.737903,"2021-09-30":51.305455,"2021-12-31":51.587302,"2022-03-31":41.641869,"2022-06-30":43.034539,"2022-09-30":34.079365,"2022-12-31":55.171875,"2023-03-31":68.113333,"2023-06-30":93.690821,"2023-09-30":107.48366,"2023-12-31":67.886792,"2024-03-31":44.70362,"2024-06-30":36.537594,"2024-09-30":98.126582,"2024-12-31":38.130977,"2025-03-31":55.938303,"2025-06-30":80.370909,"2025-09-30":30.722045,"2025-12-31":32.573284,"2026-03-31":27.880452,"2026-06-30":22.499312},"pe_avg":{"2010-03-31":51.76598,"2010-06-30":48.127345,"2010-09-30":48.745629,"2010-12-31":49.423904,"2011-03-31":52.252717,"2011-06-30":52.633013,"2011-09-30":75.176374,"2011-12-31":53.500385,"2012-03-31":42.197079,"2012-06-30":51.349801,"2012-09-30":36.121327,"2012-12-31":42.838822,"2013-03-31":49.108189,"2013-06-30":47.276202,"2013-09-30":51.642334,"2013-12-31":55.567726,"2014-03-31":53.273709,"2014-06-30":44.441771,"2014-09-30":46.347826,"2014-12-31":45.018465,"2015-03-31":48.429882,"2015-06-30":57.744473,"2015-09-30":71.285043,"2015-12-31":67.99264,"2016-03-31":61.600524,"2016-06-30":60.691113,"2016-09-30":51.940156,"2016-12-31":53.696408,"2017-03-31":53.28769,"2017-06-30":46.281958,"2017-09-30":46.239836,"2017-12-31":48.769447,"2018-03-31":52.410866,"2018-06-30":55.754884,"2018-09-30":53.519592,"2018-12-31":52.660025,"2019-03-31":51.042777,"2019-06-30":51.641084,"2019-09-30":52.441718,"2019-12-31":48.140207,"2020-03-31":51.02995,"2020-06-30":53.201767,"2020-09-30":56.295008,"2020-12-31":63.768855,"2021-03-31":55.555506,"2021-06-30":48.603792,"2021-09-30":45.292937,"2021-12-31":45.850122,"2022-03-31":45.771294,"2022-06-30":43.435982,"2022-09-30":40.748997,"2022-12-31":62.525441,"2023-03-31":77.433585,"2023-06-30":105.514174,"2023-09-30":130.081574,"2023-12-31":61.50856,"2024-03-31":44.292363,"2024-06-30":36.242711,"2024-09-30":84.878096,"2024-12-31":42.386521,"2025-03-31":52.230861,"2025-06-30":76.520756,"2025-09-30":33.067853,"2025-12-31":37.206672,"2026-03-31":31.757693,"2026-06-30":25.820509},"pe_high":{"2010-03-31":62.507042,"2010-06-30":54.963415,"2010-09-30":58.738636,"2010-12-31":56.301075,"2011-03-31":61.663043,"2011-06-30":59.09375,"2011-09-30":82.217391,"2011-12-31":60.44,"2012-03-31":48.240602,"2012-06-30":60.267241,"2012-09-30":41.050562,"2012-12-31":47.98125,"2013-03-31":54.353741,"2013-06-30":52.78125,"2013-09-30":57.44898,"2013-12-31":61.195652,"2014-03-31":57.842466,"2014-06-30":50.513966,"2014-09-30":54.146739,"2014-12-31":52.243781,"2015-03-31":53.851282,"2015-06-30":62.88024,"2015-09-30":77.785185,"2015-12-31":72.503546,"2016-03-31":66.383117,"2016-06-30":67.571429,"2016-09-30":59.515152,"2016-12-31":59.817259,"2017-03-31":59,"2017-06-30":53.208835,"2017-09-30":55.425856,"2017-12-31":56.382022,"2018-03-31":57.239544,"2018-06-30":59.738095,"2018-09-30":56.830827,"2018-12-31":60.144404,"2019-03-31":65.036304,"2019-06-30":65.206061,"2019-09-30":64.788301,"2019-12-31":54.985816,"2020-03-31":60.01171,"2020-06-30":61.62413,"2020-09-30":62.789598,"2020-12-31":70.079156,"2021-03-31":61.62413,"2021-06-30":54.102823,"2021-09-30":54.910909,"2021-12-31":53.26455,"2022-03-31":52.250865,"2022-06-30":49.672697,"2022-09-30":46.428571,"2022-12-31":72.322917,"2023-03-31":92.573333,"2023-06-30":134.164251,"2023-09-30":152.163399,"2023-12-31":73.210692,"2024-03-31":49.504525,"2024-06-30":41.129699,"2024-09-30":102.459916,"2024-12-31":50.484407,"2025-03-31":62.424165,"2025-06-30":88.301818,"2025-09-30":37.116613,"2025-12-31":43.107607,"2026-03-31":37.536349,"2026-06-30":31.96011},"pe_low":{"2010-03-31":39.732394,"2010-06-30":37.536585,"2010-09-30":40.511364,"2010-12-31":41.784946,"2011-03-31":42.23913,"2011-06-30":45.520833,"2011-09-30":70.768116,"2011-12-31":48.83,"2012-03-31":36.714286,"2012-06-30":42.094828,"2012-09-30":30.859551,"2012-12-31":37.65625,"2013-03-31":42.959184,"2013-06-30":43.4,"2013-09-30":46.653061,"2013-12-31":49.695652,"2014-03-31":46.972603,"2014-06-30":38.312849,"2014-09-30":39.505435,"2014-12-31":39.61194,"2015-03-31":41.307692,"2015-06-30":53.898204,"2015-09-30":65.807407,"2015-12-31":63.007092,"2016-03-31":55.62987,"2016-06-30":53.21118,"2016-09-30":43.267677,"2016-12-31":43.48731,"2017-03-31":49.791262,"2017-06-30":41.192771,"2017-09-30":39,"2017-12-31":38.745318,"2018-03-31":46.43346,"2018-06-30":52.777778,"2018-09-30":50,"2018-12-31":48.01444,"2019-03-31":44.633663,"2019-06-30":42.539394,"2019-09-30":39.568245,"2019-12-31":37.425532,"2020-03-31":45.177986,"2020-06-30":45.334107,"2020-09-30":46.191489,"2020-12-31":51.55409,"2021-03-31":46.403712,"2021-06-30":40.322581,"2021-09-30":36.363636,"2021-12-31":35.273369,"2022-03-31":39.522491,"2022-06-30":37.572368,"2022-09-30":34.079365,"2022-12-31":48.380208,"2023-03-31":61.926667,"2023-06-30":88.009662,"2023-09-30":107.48366,"2023-12-31":50.091195,"2024-03-31":36.038462,"2024-06-30":29.941729,"2024-09-30":67.21097,"2024-12-31":35.550936,"2025-03-31":43.958869,"2025-06-30":63.076364,"2025-09-30":27.709265,"2025-12-31":31.987013,"2026-03-31":27.022617,"2026-06-30":22.499312},"pb":{"2009-06-30":4.085285,"2009-09-30":4.515904,"2009-12-31":5.234563,"2010-03-31":4.866627,"2010-06-30":5.15575,"2010-09-30":5.986174,"2010-12-31":5.879772,"2011-03-31":5.632829,"2011-06-30":5.753393,"2011-09-30":6.486869,"2011-12-31":7.186152,"2012-03-31":7.147977,"2012-06-30":8.225322,"2012-09-30":7.935424,"2012-12-31":8.391443,"2013-03-31":8.287531,"2013-06-30":8.217453,"2013-09-30":8.331271,"2013-12-31":8.806382,"2014-03-31":8.851539,"2014-06-30":8.000022,"2014-09-30":8.831142,"2014-12-31":10.09818,"2015-03-31":5.526894,"2015-06-30":5.456051,"2015-09-30":5.685119,"2015-12-31":6.178241,"2016-03-31":6.145012,"2016-06-30":6.79751,"2016-09-30":7.191418,"2016-12-31":6.673107,"2017-03-31":7.56021,"2017-06-30":8.759985,"2017-09-30":9.000903,"2017-12-31":9.802091,"2018-03-31":10.132544,"2018-06-30":11.459057,"2018-09-30":11.969389,"2018-12-31":13.128232,"2019-03-31":16.288426,"2019-06-30":16.512244,"2019-09-30":18.485934,"2019-12-31":20.069083,"2020-09-30":28.544954,"2020-12-31":24.364068,"2021-03-31":27.353727,"2021-06-30":21.077467,"2021-09-30":23.748394,"2021-12-31":26.23658,"2022-03-31":20.477589,"2022-06-30":17.506189,"2022-09-30":15.913393,"2022-12-31":17.702613,"2023-03-31":17.613695,"2023-06-30":17.49807,"2023-09-30":16.910421,"2023-12-31":23.977891,"2024-03-31":22.79446,"2024-06-30":23.545235,"2024-09-30":29.840379,"2024-12-31":25.345308,"2025-03-31":28.817595,"2025-06-30":27.872998,"2025-09-30":22.784862,"2025-12-31":22.415182,"2026-03-31":22.829885,"2026-06-30":20.49007},"pb_avg":{"2009-06-30":4.165549,"2009-09-30":3.8143,"2009-12-31":4.064373,"2010-03-31":4.294532,"2010-06-30":4.626391,"2010-09-30":4.967766,"2010-12-31":5.233524,"2011-03-31":5.454959,"2011-06-30":5.617501,"2011-09-30":6.254367,"2011-12-31":6.40663,"2012-03-31":6.365592,"2012-06-30":7.008263,"2012-09-30":7.14688,"2012-12-31":7.578959,"2013-03-31":7.777806,"2013-06-30":8.495065,"2013-09-30":8.487145,"2013-12-31":8.567671,"2014-03-31":8.382678,"2014-06-30":7.149044,"2014-09-30":8.059067,"2014-12-31":9.079443,"2015-03-31":5.434718,"2015-06-30":5.583031,"2015-09-30":6.158334,"2015-12-31":6.109393,"2016-03-31":5.809122,"2016-06-30":6.134691,"2016-09-30":6.525865,"2016-12-31":6.679543,"2017-03-31":6.828239,"2017-06-30":7.629375,"2017-09-30":8.008537,"2017-12-31":8.946335,"2018-03-31":9.609714,"2018-06-30":11.167538,"2018-09-30":11.727374,"2018-12-31":12.056869,"2019-03-31":12.783729,"2019-06-30":13.763481,"2019-09-30":15.893088,"2019-12-31":17.839746,"2020-09-30":28.344729,"2020-12-31":26.233647,"2021-03-31":27.425225,"2021-06-30":19.063729,"2021-09-30":20.965306,"2021-12-31":23.318731,"2022-03-31":22.508254,"2022-06-30":17.669493,"2022-09-30":19.027784,"2022-12-31":20.0621,"2023-03-31":20.023856,"2023-06-30":19.706246,"2023-09-30":20.465754,"2023-12-31":21.725073,"2024-03-31":22.58476,"2024-06-30":23.355209,"2024-09-30":25.811502,"2024-12-31":28.173928,"2025-03-31":26.907641,"2025-06-30":26.537748,"2025-09-30":24.52462,"2025-12-31":25.60363,"2026-03-31":26.004761,"2026-06-30":23.514676},"pb_high":{"2009-06-30":5.429955,"2009-09-30":4.669785,"2009-12-31":5.260003,"2010-03-31":5.185616,"2010-06-30":5.28353,"2010-09-30":5.986174,"2010-12-31":5.961752,"2011-03-31":6.437357,"2011-06-30":6.307053,"2011-09-30":6.840151,"2011-12-31":7.237644,"2012-03-31":7.27728,"2012-06-30":8.225322,"2012-09-30":8.122166,"2012-12-31":8.488748,"2013-03-31":8.608602,"2013-06-30":9.484268,"2013-09-30":9.441437,"2013-12-31":9.435409,"2014-03-31":9.101577,"2014-06-30":8.125837,"2014-09-30":9.415159,"2014-12-31":10.536664,"2015-03-31":6.043098,"2015-06-30":6.079583,"2015-09-30":6.719883,"2015-12-31":6.514714,"2016-03-31":6.260135,"2016-06-30":6.830157,"2016-09-30":7.477603,"2016-12-31":7.440943,"2017-03-31":7.56021,"2017-06-30":8.77124,"2017-09-30":9.599515,"2017-12-31":10.342796,"2018-03-31":10.495068,"2018-06-30":11.965363,"2018-09-30":12.452942,"2018-12-31":13.770468,"2019-03-31":16.288426,"2019-06-30":17.378844,"2019-09-30":19.634868,"2019-12-31":20.376584,"2020-09-30":31.614777,"2020-12-31":28.82962,"2021-03-31":30.421028,"2021-06-30":21.220599,"2021-09-30":25.417296,"2021-12-31":27.089605,"2022-03-31":25.694614,"2022-06-30":20.206551,"2022-09-30":21.679866,"2022-12-31":23.205748,"2023-03-31":23.938903,"2023-06-30":25.057048,"2023-09-30":23.939891,"2023-12-31":25.858314,"2024-03-31":25.242451,"2024-06-30":26.504439,"2024-09-30":31.158149,"2024-12-31":33.556518,"2025-03-31":32.1589,"2025-06-30":30.623474,"2025-09-30":27.527365,"2025-12-31":29.664336,"2026-03-31":30.736608,"2026-06-30":29.105996},"pb_low":{"2009-06-30":2.681649,"2009-09-30":2.596117,"2009-12-31":3.222388,"2010-03-31":3.29622,"2010-06-30":3.608322,"2010-09-30":4.128596,"2010-12-31":4.424631,"2011-03-31":4.409584,"2011-06-30":4.858421,"2011-09-30":5.887618,"2011-12-31":5.847355,"2012-03-31":5.538491,"2012-06-30":5.745137,"2012-09-30":6.105797,"2012-12-31":6.662069,"2013-03-31":6.80392,"2013-06-30":7.79855,"2013-09-30":7.667184,"2013-12-31":7.662289,"2014-03-31":7.391191,"2014-06-30":6.163126,"2014-09-30":6.869296,"2014-12-31":7.989041,"2015-03-31":4.635478,"2015-06-30":5.211154,"2015-09-30":5.685119,"2015-12-31":5.661423,"2016-03-31":5.24607,"2016-06-30":5.378615,"2016-09-30":5.436237,"2016-12-31":5.409586,"2017-03-31":6.38021,"2017-06-30":6.790445,"2017-09-30":6.754629,"2017-12-31":7.107495,"2018-03-31":8.513736,"2018-06-30":10.571232,"2018-09-30":10.956151,"2018-12-31":10.993231,"2019-03-31":11.178559,"2019-06-30":11.337681,"2019-09-30":11.991629,"2019-12-31":13.869113,"2020-09-30":23.257573,"2020-12-31":21.208657,"2021-03-31":22.907401,"2021-06-30":15.815613,"2021-09-30":16.832089,"2021-12-31":17.939542,"2022-03-31":19.435375,"2022-06-30":15.284211,"2022-09-30":15.913393,"2022-12-31":15.523419,"2023-03-31":16.013861,"2023-06-30":16.437034,"2023-09-30":16.910421,"2023-12-31":17.692413,"2024-03-31":18.37608,"2024-06-30":19.294786,"2024-09-30":20.438914,"2024-12-31":23.630378,"2025-03-31":22.64618,"2025-06-30":21.875171,"2025-09-30":20.550448,"2025-12-31":22.011742,"2026-03-31":22.127448,"2026-06-30":20.49007},"ptb":{"2009-06-30":4.085285,"2009-09-30":4.515904,"2009-12-31":5.234563,"2010-03-31":4.866627,"2010-06-30":5.15575,"2010-09-30":5.986174,"2010-12-31":5.879772,"2011-03-31":5.632829,"2011-06-30":5.753393,"2011-09-30":6.486869,"2011-12-31":7.186152,"2012-03-31":7.147977,"2012-06-30":8.225322,"2012-09-30":7.935424,"2012-12-31":8.391443,"2013-03-31":8.287531,"2013-06-30":8.217453,"2013-09-30":8.331271,"2013-12-31":8.806382,"2014-03-31":8.851539,"2014-06-30":8.000022,"2014-09-30":8.831142,"2014-12-31":10.09818,"2015-03-31":5.526894,"2015-06-30":5.456051,"2015-09-30":5.685119,"2015-12-31":6.178241,"2016-03-31":6.145012,"2016-06-30":6.79751,"2016-09-30":7.191418,"2016-12-31":6.673107,"2017-03-31":7.56021,"2017-06-30":8.759985,"2017-09-30":9.000903,"2017-12-31":9.802091,"2018-03-31":10.132544,"2018-06-30":11.459057,"2018-09-30":11.969389,"2018-12-31":13.128232,"2019-03-31":16.288426,"2019-06-30":16.512244,"2019-09-30":18.485934,"2019-12-31":20.069083,"2020-09-30":28.544954,"2020-12-31":24.364068,"2021-03-31":27.353727,"2021-06-30":21.077467,"2021-09-30":23.748394,"2021-12-31":26.23658,"2022-03-31":20.477589,"2022-06-30":17.506189,"2022-09-30":15.913393,"2022-12-31":17.702613,"2023-03-31":17.613695,"2023-06-30":17.49807,"2023-09-30":16.910421,"2023-12-31":23.977891,"2024-03-31":22.79446,"2024-06-30":23.545235,"2024-09-30":29.840379,"2024-12-31":25.345308,"2025-03-31":28.817595,"2025-06-30":27.872998,"2025-09-30":22.784862,"2025-12-31":22.415182,"2026-03-31":22.829885,"2026-06-30":20.49007},"ptb_avg":{"2009-06-30":4.165549,"2009-09-30":3.8143,"2009-12-31":4.064373,"2010-03-31":4.294532,"2010-06-30":4.626391,"2010-09-30":4.967766,"2010-12-31":5.233524,"2011-03-31":5.454959,"2011-06-30":5.617501,"2011-09-30":6.254367,"2011-12-31":6.40663,"2012-03-31":6.365592,"2012-06-30":7.008263,"2012-09-30":7.14688,"2012-12-31":7.578959,"2013-03-31":7.777806,"2013-06-30":8.495065,"2013-09-30":8.487145,"2013-12-31":8.567671,"2014-03-31":8.382678,"2014-06-30":7.149044,"2014-09-30":8.059067,"2014-12-31":9.079443,"2015-03-31":5.434718,"2015-06-30":5.583031,"2015-09-30":6.158334,"2015-12-31":6.109393,"2016-03-31":5.809122,"2016-06-30":6.134691,"2016-09-30":6.525865,"2016-12-31":6.679543,"2017-03-31":6.828239,"2017-06-30":7.629375,"2017-09-30":8.008537,"2017-12-31":8.946335,"2018-03-31":9.609714,"2018-06-30":11.167538,"2018-09-30":11.727374,"2018-12-31":12.056869,"2019-03-31":12.783729,"2019-06-30":13.763481,"2019-09-30":15.893088,"2019-12-31":17.839746,"2020-09-30":28.344729,"2020-12-31":26.233647,"2021-03-31":27.425225,"2021-06-30":19.063729,"2021-09-30":20.965306,"2021-12-31":23.318731,"2022-03-31":22.508254,"2022-06-30":17.669493,"2022-09-30":19.027784,"2022-12-31":20.0621,"2023-03-31":20.023856,"2023-06-30":19.706246,"2023-09-30":20.465754,"2023-12-31":21.725073,"2024-03-31":22.58476,"2024-06-30":23.355209,"2024-09-30":25.811502,"2024-12-31":28.173928,"2025-03-31":26.907641,"2025-06-30":26.537748,"2025-09-30":24.52462,"2025-12-31":25.60363,"2026-03-31":26.004761,"2026-06-30":23.514676},"ptb_high":{"2009-06-30":5.429955,"2009-09-30":4.669785,"2009-12-31":5.260003,"2010-03-31":5.185616,"2010-06-30":5.28353,"2010-09-30":5.986174,"2010-12-31":5.961752,"2011-03-31":6.437357,"2011-06-30":6.307053,"2011-09-30":6.840151,"2011-12-31":7.237644,"2012-03-31":7.27728,"2012-06-30":8.225322,"2012-09-30":8.122166,"2012-12-31":8.488748,"2013-03-31":8.608602,"2013-06-30":9.484268,"2013-09-30":9.441437,"2013-12-31":9.435409,"2014-03-31":9.101577,"2014-06-30":8.125837,"2014-09-30":9.415159,"2014-12-31":10.536664,"2015-03-31":6.043098,"2015-06-30":6.079583,"2015-09-30":6.719883,"2015-12-31":6.514714,"2016-03-31":6.260135,"2016-06-30":6.830157,"2016-09-30":7.477603,"2016-12-31":7.440943,"2017-03-31":7.56021,"2017-06-30":8.77124,"2017-09-30":9.599515,"2017-12-31":10.342796,"2018-03-31":10.495068,"2018-06-30":11.965363,"2018-09-30":12.452942,"2018-12-31":13.770468,"2019-03-31":16.288426,"2019-06-30":17.378844,"2019-09-30":19.634868,"2019-12-31":20.376584,"2020-09-30":31.614777,"2020-12-31":28.82962,"2021-03-31":30.421028,"2021-06-30":21.220599,"2021-09-30":25.417296,"2021-12-31":27.089605,"2022-03-31":25.694614,"2022-06-30":20.206551,"2022-09-30":21.679866,"2022-12-31":23.205748,"2023-03-31":23.938903,"2023-06-30":25.057048,"2023-09-30":23.939891,"2023-12-31":25.858314,"2024-03-31":25.242451,"2024-06-30":26.504439,"2024-09-30":31.158149,"2024-12-31":33.556518,"2025-03-31":32.1589,"2025-06-30":30.623474,"2025-09-30":27.527365,"2025-12-31":29.664336,"2026-03-31":30.736608,"2026-06-30":29.105996},"ptb_low":{"2009-06-30":2.681649,"2009-09-30":2.596117,"2009-12-31":3.222388,"2010-03-31":3.29622,"2010-06-30":3.608322,"2010-09-30":4.128596,"2010-12-31":4.424631,"2011-03-31":4.409584,"2011-06-30":4.858421,"2011-09-30":5.887618,"2011-12-31":5.847355,"2012-03-31":5.538491,"2012-06-30":5.745137,"2012-09-30":6.105797,"2012-12-31":6.662069,"2013-03-31":6.80392,"2013-06-30":7.79855,"2013-09-30":7.667184,"2013-12-31":7.662289,"2014-03-31":7.391191,"2014-06-30":6.163126,"2014-09-30":6.869296,"2014-12-31":7.989041,"2015-03-31":4.635478,"2015-06-30":5.211154,"2015-09-30":5.685119,"2015-12-31":5.661423,"2016-03-31":5.24607,"2016-06-30":5.378615,"2016-09-30":5.436237,"2016-12-31":5.409586,"2017-03-31":6.38021,"2017-06-30":6.790445,"2017-09-30":6.754629,"2017-12-31":7.107495,"2018-03-31":8.513736,"2018-06-30":10.571232,"2018-09-30":10.956151,"2018-12-31":10.993231,"2019-03-31":11.178559,"2019-06-30":11.337681,"2019-09-30":11.991629,"2019-12-31":13.869113,"2020-09-30":23.257573,"2020-12-31":21.208657,"2021-03-31":22.907401,"2021-06-30":15.815613,"2021-09-30":16.832089,"2021-12-31":17.939542,"2022-03-31":19.435375,"2022-06-30":15.284211,"2022-09-30":15.913393,"2022-12-31":15.523419,"2023-03-31":16.013861,"2023-06-30":16.437034,"2023-09-30":16.910421,"2023-12-31":17.692413,"2024-03-31":18.37608,"2024-06-30":19.294786,"2024-09-30":20.438914,"2024-12-31":23.630378,"2025-03-31":22.64618,"2025-06-30":21.875171,"2025-09-30":20.550448,"2025-12-31":22.011742,"2026-03-31":22.127448,"2026-06-30":20.49007},"ps":{"2010-03-31":9.499996,"2010-06-30":9.727083,"2010-09-30":10.954163,"2010-12-31":10.369883,"2011-03-31":9.414596,"2011-06-30":9.227275,"2011-09-30":9.054218,"2011-12-31":9.667343,"2012-03-31":9.648494,"2012-06-30":10.313081,"2012-09-30":10.223307,"2012-12-31":10.425553,"2013-03-31":10.203513,"2013-06-30":9.34664,"2013-09-30":9.222861,"2013-12-31":9.258982,"2014-03-31":9.172369,"2014-06-30":9.362112,"2014-09-30":9.270796,"2014-12-31":9.737388,"2015-03-31":9.68547,"2015-06-30":9.194992,"2015-09-30":8.291153,"2015-12-31":8.612708,"2016-03-31":8.552842,"2016-06-30":8.771397,"2016-09-30":8.728609,"2016-12-31":7.80138,"2017-03-31":8.474997,"2017-06-30":8.966934,"2017-09-30":9.027465,"2017-12-31":9.180772,"2018-03-31":9.453062,"2018-06-30":9.207688,"2018-09-30":9.13266,"2018-12-31":9.415674,"2019-03-31":11.594474,"2019-06-30":11.868907,"2019-09-30":12.438042,"2019-12-31":13.384331,"2020-09-30":13.582211,"2020-12-31":12.402451,"2021-03-31":12.943433,"2021-06-30":14.114603,"2021-09-30":14.224537,"2021-12-31":14.247594,"2022-03-31":11.139533,"2022-06-30":11.903374,"2022-09-30":9.564815,"2022-12-31":9.209702,"2023-03-31":9.008457,"2023-06-30":8.682901,"2023-09-30":7.470935,"2023-12-31":10.054132,"2024-03-31":9.222684,"2024-06-30":9.047828,"2024-09-30":10.828314,"2024-12-31":8.46462,"2025-03-31":10.008886,"2025-06-30":10.086833,"2025-09-30":8.614472,"2025-12-31":7.69136,"2026-03-31":7.433064,"2026-06-30":6.965856},"ps_avg":{"2010-03-31":8.383227,"2010-06-30":8.72837,"2010-09-30":9.090568,"2010-12-31":9.230126,"2011-03-31":9.117308,"2011-06-30":9.009331,"2011-09-30":8.729697,"2011-12-31":8.618673,"2012-03-31":8.592413,"2012-06-30":8.787106,"2012-09-30":9.207415,"2012-12-31":9.416121,"2013-03-31":9.575947,"2013-06-30":9.6624,"2013-09-30":9.395416,"2013-12-31":9.008003,"2014-03-31":8.686513,"2014-06-30":8.366246,"2014-09-30":8.460283,"2014-12-31":8.75505,"2015-03-31":9.523938,"2015-06-30":9.408989,"2015-09-30":8.981286,"2015-12-31":8.516731,"2016-03-31":8.085339,"2016-06-30":7.916106,"2016-09-30":7.920791,"2016-12-31":7.808904,"2017-03-31":7.654458,"2017-06-30":7.809613,"2017-09-30":8.032169,"2017-12-31":8.37926,"2018-03-31":8.965292,"2018-06-30":8.973444,"2018-09-30":8.948003,"2018-12-31":8.647284,"2019-03-31":9.099751,"2019-06-30":9.893111,"2019-09-30":10.693476,"2019-12-31":11.897557,"2020-09-30":13.48694,"2020-12-31":13.354155,"2021-03-31":12.977265,"2021-06-30":12.766096,"2021-09-30":12.557555,"2021-12-31":12.663076,"2022-03-31":12.244187,"2022-06-30":12.014413,"2022-09-30":11.436733,"2022-12-31":10.437214,"2023-03-31":10.241125,"2023-06-30":9.778644,"2023-09-30":9.041663,"2023-12-31":9.109507,"2024-03-31":9.137838,"2024-06-30":8.974806,"2024-09-30":9.366337,"2024-12-31":9.4093,"2025-03-31":9.345523,"2025-06-30":9.603625,"2025-09-30":9.272238,"2025-12-31":8.785418,"2026-03-31":8.466756,"2026-06-30":7.994109},"ps_high":{"2010-03-31":10.122685,"2010-06-30":9.968159,"2010-09-30":10.954163,"2010-12-31":10.514467,"2011-03-31":10.759268,"2011-06-30":10.115233,"2011-09-30":9.54732,"2011-12-31":9.736614,"2012-03-31":9.82303,"2012-06-30":10.313081,"2012-09-30":10.463889,"2012-12-31":10.546444,"2013-03-31":10.598813,"2013-06-30":10.787533,"2013-09-30":10.451834,"2013-12-31":9.920338,"2014-03-31":9.431469,"2014-06-30":9.509348,"2014-09-30":9.883888,"2014-12-31":10.160206,"2015-03-31":10.590079,"2015-06-30":10.24582,"2015-09-30":9.800247,"2015-12-31":9.081766,"2016-03-31":8.713075,"2016-06-30":8.813524,"2016-09-30":9.075966,"2016-12-31":8.69904,"2017-03-31":8.474997,"2017-06-30":8.978454,"2017-09-30":9.627842,"2017-12-31":9.687205,"2018-03-31":9.791275,"2018-06-30":9.61452,"2018-09-30":9.501612,"2018-12-31":9.876291,"2019-03-31":11.594474,"2019-06-30":12.491814,"2019-09-30":13.211088,"2019-12-31":13.589407,"2020-09-30":15.042889,"2020-12-31":14.675626,"2021-03-31":14.394841,"2021-06-30":14.210452,"2021-09-30":15.224156,"2021-12-31":14.710823,"2022-03-31":13.977524,"2022-06-30":13.739491,"2022-09-30":13.030779,"2022-12-31":12.072682,"2023-03-31":12.243461,"2023-06-30":12.433822,"2023-09-30":10.576518,"2023-12-31":10.842609,"2024-03-31":10.213145,"2024-06-30":10.184974,"2024-09-30":11.306499,"2024-12-31":11.206933,"2025-03-31":11.169383,"2025-06-30":11.08219,"2025-09-30":10.407512,"2025-12-31":10.178775,"2026-03-31":10.007374,"2026-06-30":9.894948},"ps_low":{"2010-03-31":6.434451,"2010-06-30":6.807631,"2010-09-30":7.55496,"2010-12-31":7.803518,"2011-03-31":7.370089,"2011-06-30":7.791921,"2011-09-30":8.217797,"2011-12-31":7.866295,"2012-03-31":7.475975,"2012-06-30":7.203372,"2012-09-30":7.866175,"2012-12-31":8.276974,"2013-03-31":8.376909,"2013-06-30":8.870175,"2013-09-30":8.487706,"2013-12-31":8.056089,"2014-03-31":7.65909,"2014-06-30":7.212465,"2014-09-30":7.21128,"2014-12-31":7.703606,"2015-03-31":8.12333,"2015-06-30":8.782271,"2015-09-30":8.291153,"2015-12-31":7.892243,"2016-03-31":7.301664,"2016-06-30":6.940478,"2016-09-30":6.598252,"2016-12-31":6.324226,"2017-03-31":7.152217,"2017-06-30":6.950864,"2017-09-30":6.774561,"2017-12-31":6.656977,"2018-03-31":7.942809,"2018-06-30":8.494295,"2018-09-30":8.359558,"2018-12-31":7.884434,"2019-03-31":7.957154,"2019-06-30":8.14946,"2019-09-30":8.068425,"2019-12-31":9.249491,"2020-09-30":11.066378,"2020-12-31":10.7962,"2021-03-31":10.839489,"2021-06-30":10.590983,"2021-09-30":10.081889,"2021-12-31":9.741944,"2022-03-31":10.572582,"2022-06-30":10.392535,"2022-09-30":9.564815,"2022-12-31":8.075986,"2023-03-31":8.190228,"2023-06-30":8.156394,"2023-09-30":7.470935,"2023-12-31":7.418578,"2024-03-31":7.434998,"2024-06-30":7.41449,"2024-09-30":7.416762,"2024-12-31":7.891882,"2025-03-31":7.865439,"2025-06-30":7.916306,"2025-09-30":7.769688,"2025-12-31":7.552927,"2026-03-31":7.204361,"2026-06-30":6.965856},"pcf":{"2010-06-30":18.61483,"2010-09-30":21.353158,"2010-12-31":20.164698,"2011-03-31":18.751342,"2011-06-30":19.261616,"2011-09-30":19.308086,"2011-12-31":20.260408,"2012-03-31":19.36512,"2012-06-30":20.166001,"2012-09-30":19.702988,"2012-12-31":21.198857,"2013-03-31":21.635669,"2013-06-30":20.132945,"2013-09-30":20.384811,"2013-12-31":19.463597,"2014-03-31":19.324281,"2014-06-30":18.682442,"2014-09-30":18.300149,"2014-12-31":18.703254,"2015-03-31":18.742237,"2015-06-30":19.006584,"2015-09-30":17.842899,"2015-12-31":18.965192,"2016-03-31":19.187229,"2016-06-30":18.856526,"2016-09-30":18.539951,"2016-12-31":16.70659,"2017-03-31":18.394532,"2017-06-30":19.834015,"2017-09-30":20.514587,"2017-12-31":20.911864,"2018-03-31":21.117913,"2018-06-30":19.972928,"2018-09-30":19.560981,"2018-12-31":18.689422,"2019-03-31":23.277265,"2019-06-30":23.564644,"2019-09-30":24.08535,"2019-12-31":27.036519,"2020-09-30":28.460298,"2020-12-31":25.695448,"2021-03-31":25.448711,"2021-06-30":29.31547,"2021-09-30":24.369429,"2021-12-31":27.658937,"2022-03-31":25.011686,"2022-06-30":27.977657,"2022-09-30":31.33593,"2022-12-31":26.688502,"2023-03-31":23.209331,"2023-06-30":20.558998,"2023-09-30":16.086457,"2023-12-31":21.316276,"2024-03-31":18.694644,"2024-06-30":17.926475,"2024-09-30":20.764648,"2024-12-31":16.203175,"2025-03-31":19.212817,"2025-06-30":19.730952,"2025-09-30":17.202125,"2025-12-31":14.983794,"2026-03-31":14.439197,"2026-06-30":13.197962},"pcf_avg":{"2010-06-30":16.703582,"2010-09-30":17.720417,"2010-12-31":17.948389,"2011-03-31":18.159225,"2011-06-30":18.806667,"2011-09-30":18.616045,"2011-12-31":18.06265,"2012-03-31":17.245502,"2012-06-30":17.182139,"2012-09-30":17.745098,"2012-12-31":19.146323,"2013-03-31":20.304968,"2013-06-30":20.813102,"2013-09-30":20.7662,"2013-12-31":18.936006,"2014-03-31":18.300684,"2014-06-30":16.695154,"2014-09-30":16.700233,"2014-12-31":16.81641,"2015-03-31":18.429659,"2015-06-30":19.448928,"2015-09-30":19.328095,"2015-12-31":18.753851,"2016-03-31":18.138444,"2016-06-30":17.017844,"2016-09-30":16.824112,"2016-12-31":16.722702,"2017-03-31":16.613595,"2017-06-30":17.274131,"2017-09-30":18.252815,"2017-12-31":19.086187,"2018-03-31":20.028247,"2018-06-30":19.464815,"2018-09-30":19.165469,"2018-12-31":17.164223,"2019-03-31":18.268816,"2019-06-30":19.64188,"2019-09-30":20.707128,"2019-12-31":24.033218,"2020-09-30":28.260667,"2020-12-31":27.667191,"2021-03-31":25.515229,"2021-06-30":26.514674,"2021-09-30":21.513561,"2021-12-31":24.582903,"2022-03-31":27.491975,"2022-06-30":28.238643,"2022-09-30":37.468647,"2022-12-31":30.245671,"2023-03-31":26.385167,"2023-06-30":23.15345,"2023-09-30":19.468556,"2023-12-31":19.313528,"2024-03-31":18.522661,"2024-06-30":17.781797,"2024-09-30":17.961124,"2024-12-31":18.011504,"2025-03-31":17.939442,"2025-06-30":18.785744,"2025-09-30":18.515608,"2025-12-31":17.115164,"2026-03-31":16.447208,"2026-06-30":15.146157},"pcf_high":{"2010-06-30":19.07618,"2010-09-30":21.353158,"2010-12-31":20.445847,"2011-03-31":21.429566,"2011-06-30":21.115198,"2011-09-30":20.359623,"2011-12-31":20.405584,"2012-03-31":19.715426,"2012-06-30":20.166001,"2012-09-30":20.166652,"2012-12-31":21.444673,"2013-03-31":22.473868,"2013-06-30":23.23667,"2013-09-30":23.101145,"2013-12-31":20.853854,"2014-03-31":19.870151,"2014-06-30":18.976257,"2014-09-30":19.510368,"2014-12-31":19.515388,"2015-03-31":20.492735,"2015-06-30":21.178707,"2015-09-30":21.090531,"2015-12-31":19.998057,"2016-03-31":19.546691,"2016-06-30":18.947091,"2016-09-30":19.277754,"2016-12-31":18.628922,"2017-03-31":18.394532,"2017-06-30":19.859497,"2017-09-30":21.878924,"2017-12-31":22.06541,"2018-03-31":21.873474,"2018-06-30":20.855411,"2018-09-30":20.351228,"2018-12-31":19.603713,"2019-03-31":23.277265,"2019-06-30":24.80137,"2019-09-30":25.582298,"2019-12-31":27.450777,"2020-09-30":31.521017,"2020-12-31":30.405021,"2021-03-31":28.302394,"2021-06-30":29.514543,"2021-09-30":26.081974,"2021-12-31":28.558207,"2022-03-31":31.383852,"2022-06-30":32.293263,"2022-09-30":42.691008,"2022-12-31":34.985041,"2023-03-31":31.543972,"2023-06-30":29.440265,"2023-09-30":22.773415,"2023-12-31":22.987966,"2024-03-31":20.702339,"2024-06-30":20.179504,"2024-09-30":21.681628,"2024-12-31":21.452577,"2025-03-31":21.44048,"2025-06-30":21.677979,"2025-09-30":20.782621,"2025-12-31":19.82961,"2026-03-31":19.439956,"2026-06-30":18.74761},"pcf_low":{"2010-06-30":13.027841,"2010-09-30":14.727028,"2010-12-31":15.174286,"2011-03-31":14.679234,"2011-06-30":16.265365,"2011-09-30":17.524421,"2011-12-31":16.485848,"2012-03-31":15.004742,"2012-06-30":14.085336,"2012-09-30":15.160178,"2012-12-31":16.830032,"2013-03-31":17.762513,"2013-06-30":19.106624,"2013-09-30":18.759935,"2013-12-31":16.934959,"2014-03-31":16.136116,"2014-06-30":14.392742,"2014-09-30":14.234755,"2014-12-31":14.796831,"2015-03-31":15.719358,"2015-06-30":18.153466,"2015-09-30":17.842899,"2015-12-31":17.378728,"2016-03-31":16.380368,"2016-06-30":14.920464,"2016-09-30":14.01498,"2016-12-31":13.543277,"2017-03-31":15.523508,"2017-06-30":15.374659,"2017-09-30":15.394946,"2017-12-31":15.16319,"2018-03-31":17.744046,"2018-06-30":18.425466,"2018-09-30":17.905096,"2018-12-31":15.650023,"2019-03-31":15.974918,"2019-06-30":16.180018,"2019-09-30":15.623911,"2019-12-31":18.68409,"2020-09-30":23.188598,"2020-12-31":22.367609,"2021-03-31":21.312043,"2021-06-30":21.997051,"2021-09-30":17.272258,"2021-12-31":18.912094,"2022-03-31":23.738708,"2022-06-30":24.426585,"2022-09-30":31.33593,"2022-12-31":23.403143,"2023-03-31":21.10125,"2023-06-30":19.312356,"2023-09-30":16.086457,"2023-12-31":15.728505,"2024-03-31":15.070954,"2024-06-30":14.69034,"2024-09-30":14.222569,"2024-12-31":15.106826,"2025-03-31":15.098308,"2025-06-30":15.485164,"2025-09-30":15.515186,"2025-12-31":14.714108,"2026-03-31":13.994927,"2026-06-30":13.197962},"pfcf":{"2010-06-30":25.973601,"2010-09-30":30.782322,"2010-12-31":30.531359,"2011-03-31":29.79034,"2011-06-30":33.420255,"2011-09-30":36.429391,"2011-12-31":36.742058,"2012-03-31":33.69605,"2012-06-30":32.238572,"2012-09-30":30.36385,"2012-12-31":35.427093,"2013-03-31":36.420134,"2013-06-30":35.527342,"2013-09-30":36.612904,"2013-12-31":35.589105,"2014-03-31":37.477238,"2014-06-30":36.09176,"2014-09-30":36.154876,"2014-12-31":34.411546,"2015-03-31":32.551424,"2015-06-30":31.17779,"2015-09-30":28.087112,"2015-12-31":28.575434,"2016-03-31":28.466061,"2016-06-30":27.009498,"2016-09-30":25.177739,"2020-12-31":34.998179,"2021-03-31":35.034784,"2021-06-30":41.426363,"2021-09-30":32.177507,"2021-12-31":38.717853,"2022-03-31":37.192262,"2022-06-30":43.137505,"2022-09-30":65.996402,"2022-12-31":54.123802,"2023-03-31":44.217024,"2023-06-30":37.714655,"2023-09-30":27.052019,"2023-12-31":34.423274,"2024-03-31":28.810159,"2024-06-30":26.489592,"2024-09-30":30.506346,"2024-12-31":23.165221,"2025-03-31":26.966098,"2025-06-30":27.66215,"2025-09-30":24.40102,"2025-12-31":21.638506,"2026-03-31":21.327186,"2026-06-30":19.247667},"pfcf_avg":{"2010-06-30":23.306802,"2010-09-30":25.545429,"2010-12-31":27.175647,"2011-03-31":28.849639,"2011-06-30":32.630887,"2011-09-30":35.123687,"2011-12-31":32.756445,"2012-03-31":30.007832,"2012-06-30":27.468393,"2012-09-30":27.346588,"2012-12-31":31.996942,"2013-03-31":34.180115,"2013-06-30":36.727572,"2013-09-30":37.297913,"2013-12-31":34.624407,"2014-03-31":35.492087,"2014-06-30":32.252609,"2014-09-30":32.993984,"2014-12-31":30.939999,"2015-03-31":32.008539,"2015-06-30":31.903398,"2015-09-30":30.425009,"2015-12-31":28.257,"2016-03-31":26.910089,"2016-06-30":24.375826,"2016-09-30":22.847584,"2020-12-31":37.683768,"2021-03-31":35.126358,"2021-06-30":37.468494,"2021-09-30":28.406606,"2021-12-31":34.411923,"2022-03-31":40.880441,"2022-06-30":43.539908,"2022-09-30":78.912478,"2022-12-31":61.337676,"2023-03-31":50.267437,"2023-06-30":42.474072,"2023-09-30":32.739574,"2023-12-31":31.189072,"2024-03-31":28.545117,"2024-06-30":26.275803,"2024-09-30":26.387555,"2024-12-31":25.750537,"2025-03-31":25.178856,"2025-06-30":26.337,"2025-09-30":26.264181,"2025-12-31":24.716476,"2026-03-31":24.293086,"2026-06-30":22.088878},"pfcf_high":{"2010-06-30":26.61733,"2010-09-30":30.782322,"2010-12-31":30.957048,"2011-03-31":34.045245,"2011-06-30":36.63635,"2011-09-30":38.41337,"2011-12-31":37.005332,"2012-03-31":34.305594,"2012-06-30":32.238572,"2012-09-30":31.078394,"2012-12-31":35.837896,"2013-03-31":37.831107,"2013-06-30":41.004292,"2013-09-30":41.491677,"2013-12-31":38.131184,"2014-03-31":38.535891,"2014-06-30":36.659368,"2014-09-30":38.545856,"2014-12-31":35.905768,"2015-03-31":35.59168,"2015-06-30":34.740871,"2015-09-30":33.19932,"2015-12-31":30.131683,"2016-03-31":28.999357,"2016-06-30":27.139219,"2016-09-30":26.179694,"2020-12-31":41.412797,"2021-03-31":38.963397,"2021-06-30":41.707678,"2021-09-30":34.438759,"2021-12-31":39.976679,"2022-03-31":46.667643,"2022-06-30":49.791546,"2022-09-30":89.91126,"2022-12-31":70.949034,"2023-03-31":60.095683,"2023-06-30":54.006981,"2023-09-30":38.297237,"2023-12-31":37.122857,"2024-03-31":31.904201,"2024-06-30":29.818848,"2024-09-30":31.853526,"2024-12-31":30.670141,"2025-03-31":30.092728,"2025-06-30":30.391819,"2025-09-30":29.479914,"2025-12-31":28.63648,"2026-03-31":28.713476,"2026-06-30":27.341172},"pfcf_low":{"2010-06-30":18.177977,"2010-09-30":21.230214,"2010-12-31":22.97538,"2011-03-31":23.320963,"2011-06-30":28.221549,"2011-09-30":33.064073,"2011-12-31":29.896929,"2012-03-31":26.108824,"2012-06-30":22.517658,"2012-09-30":23.363024,"2012-12-31":28.126003,"2013-03-31":29.900305,"2013-06-30":33.716258,"2013-09-30":33.694484,"2013-12-31":30.965501,"2014-03-31":31.294155,"2014-06-30":27.804683,"2014-09-30":28.123038,"2014-12-31":27.224238,"2015-03-31":27.301303,"2015-06-30":29.778362,"2015-09-30":28.087112,"2015-12-31":26.18506,"2016-03-31":24.301818,"2016-06-30":21.371605,"2016-09-30":19.032709,"2020-12-31":30.465536,"2021-03-31":29.339908,"2021-06-30":31.084537,"2021-09-30":22.80637,"2021-12-31":26.473745,"2022-03-31":35.299349,"2022-06-30":37.662265,"2022-09-30":65.996402,"2022-12-31":47.461153,"2023-03-31":40.200836,"2023-06-30":35.42774,"2023-09-30":27.052019,"2023-12-31":25.399682,"2024-03-31":23.225721,"2024-06-30":21.70762,"2024-09-30":20.895063,"2024-12-31":21.597801,"2025-03-31":21.191189,"2025-06-30":21.709694,"2025-09-30":22.008116,"2025-12-31":21.249045,"2026-03-31":20.670984,"2026-06-30":19.247667},"evs_avg":{"2010-03-31":8.1855,"2010-06-30":8.563277,"2010-09-30":8.894972,"2010-12-31":8.786448,"2011-03-31":8.948698,"2011-06-30":8.876675,"2011-09-30":8.689852,"2011-12-31":8.533849,"2012-03-31":8.451252,"2012-06-30":8.655174,"2012-09-30":9.115744,"2012-12-31":9.326573,"2013-03-31":9.464686,"2013-06-30":9.550253,"2013-09-30":8.154001,"2013-12-31":8.937288,"2014-03-31":8.600984,"2014-06-30":8.291558,"2014-09-30":8.383984,"2014-12-31":8.702943,"2015-03-31":9.465907,"2015-06-30":9.360023,"2015-09-30":8.932564,"2015-12-31":8.462336,"2016-03-31":8.03125,"2016-06-30":7.850605,"2016-09-30":7.836923,"2016-12-31":7.709544,"2017-03-31":7.624944,"2017-06-30":7.77683,"2017-09-30":8.00017,"2017-12-31":8.346921,"2018-03-31":8.888953,"2018-06-30":8.936008,"2018-09-30":8.884048,"2018-12-31":8.560565,"2019-03-31":9.039645,"2019-06-30":9.810885,"2019-09-30":10.59103,"2019-12-31":11.756903,"2020-09-30":13.337935,"2020-12-31":13.19605,"2021-03-31":12.799598,"2021-06-30":12.666152,"2021-09-30":12.644845,"2021-12-31":12.880936,"2022-03-31":12.441596,"2022-06-30":12.180602,"2022-09-30":11.811328,"2022-12-31":10.886067,"2023-03-31":10.717958,"2023-06-30":10.242083,"2023-09-30":9.488233,"2023-12-31":9.578325,"2024-03-31":9.560133,"2024-06-30":9.380945,"2024-09-30":9.804861,"2024-12-31":9.83063,"2025-03-31":9.767812,"2025-06-30":10.060767,"2025-09-30":9.73734,"2025-12-31":9.276559,"2026-03-31":8.930806,"2026-06-30":8.430091},"evs_high":{"2010-03-31":9.924958,"2010-06-30":9.803066,"2010-09-30":10.758567,"2010-12-31":10.07079,"2011-03-31":10.590658,"2011-06-30":9.982576,"2011-09-30":9.507475,"2011-12-31":9.65179,"2012-03-31":9.681869,"2012-06-30":10.181149,"2012-09-30":10.372218,"2012-12-31":10.456896,"2013-03-31":10.487552,"2013-06-30":10.675385,"2013-09-30":9.210418,"2013-12-31":9.849623,"2014-03-31":9.34594,"2014-06-30":9.43466,"2014-09-30":9.80759,"2014-12-31":10.108099,"2015-03-31":10.532048,"2015-06-30":10.196854,"2015-09-30":9.751524,"2015-12-31":9.02737,"2016-03-31":8.658986,"2016-06-30":8.748024,"2016-09-30":8.992097,"2016-12-31":8.599681,"2017-03-31":8.445483,"2017-06-30":8.945671,"2017-09-30":9.595843,"2017-12-31":9.654866,"2018-03-31":9.714937,"2018-06-30":9.577084,"2018-09-30":9.437657,"2018-12-31":9.789572,"2019-03-31":11.534368,"2019-06-30":12.409587,"2019-09-30":13.108642,"2019-12-31":13.448753,"2020-09-30":14.893884,"2020-12-31":14.517521,"2021-03-31":14.217173,"2021-06-30":14.110508,"2021-09-30":15.311447,"2021-12-31":14.928684,"2022-03-31":14.174933,"2022-06-30":13.905681,"2022-09-30":13.405374,"2022-12-31":12.521535,"2023-03-31":12.720294,"2023-06-30":12.897261,"2023-09-30":11.023088,"2023-12-31":11.311427,"2024-03-31":10.63544,"2024-06-30":10.591112,"2024-09-30":11.745023,"2024-12-31":11.628264,"2025-03-31":11.591672,"2025-06-30":11.539332,"2025-09-30":10.872614,"2025-12-31":10.669916,"2026-03-31":10.471424,"2026-06-30":10.33093},"evs_low":{"2010-03-31":6.236724,"2010-06-30":6.642538,"2010-09-30":7.359365,"2010-12-31":7.35984,"2011-03-31":7.201479,"2011-06-30":7.659264,"2011-09-30":8.177953,"2011-12-31":7.781471,"2012-03-31":7.334814,"2012-06-30":7.07144,"2012-09-30":7.774504,"2012-12-31":8.187425,"2013-03-31":8.265648,"2013-06-30":8.758027,"2013-09-30":7.24629,"2013-12-31":7.985375,"2014-03-31":7.57356,"2014-06-30":7.137777,"2014-09-30":7.134982,"2014-12-31":7.651499,"2015-03-31":8.065299,"2015-06-30":8.733305,"2015-09-30":8.24243,"2015-12-31":7.837848,"2016-03-31":7.247575,"2016-06-30":6.874978,"2016-09-30":6.514383,"2016-12-31":6.224867,"2017-03-31":7.122703,"2017-06-30":6.918081,"2017-09-30":6.742562,"2017-12-31":6.624639,"2018-03-31":7.866471,"2018-06-30":8.456859,"2018-09-30":8.295603,"2018-12-31":7.797715,"2019-03-31":7.897048,"2019-06-30":8.067234,"2019-09-30":7.965979,"2019-12-31":9.108837,"2020-09-30":10.917373,"2020-12-31":10.638095,"2021-03-31":10.661821,"2021-06-30":10.491039,"2021-09-30":10.169179,"2021-12-31":9.959805,"2022-03-31":10.769992,"2022-06-30":10.558724,"2022-09-30":9.939409,"2022-12-31":8.524839,"2023-03-31":8.667061,"2023-06-30":8.619833,"2023-09-30":7.917505,"2023-12-31":7.887396,"2024-03-31":7.857292,"2024-06-30":7.820628,"2024-09-30":7.855286,"2024-12-31":8.313212,"2025-03-31":8.287727,"2025-06-30":8.373449,"2025-09-30":8.23479,"2025-12-31":8.044068,"2026-03-31":7.668412,"2026-06-30":7.401838},"evb_avg":{"2010-03-31":20.671827,"2010-06-30":21.511479,"2010-09-30":22.145837,"2010-12-31":22.239333,"2011-03-31":22.74132,"2011-06-30":22.899416,"2011-09-30":23.196901,"2011-12-31":22.662763,"2012-03-31":22.311132,"2012-06-30":22.701128,"2012-09-30":23.126356,"2012-12-31":23.954983,"2013-03-31":24.65181,"2013-06-30":24.881542,"2013-09-30":21.650143,"2013-12-31":24.739964,"2014-03-31":24.026135,"2014-06-30":22.991385,"2014-09-30":23.363268,"2014-12-31":23.997549,"2015-03-31":25.566307,"2015-06-30":26.357496,"2015-09-30":26.039409,"2015-12-31":25.03624,"2016-03-31":24.324944,"2016-06-30":24.417491,"2016-09-30":24.525252,"2016-12-31":24.071325,"2017-03-31":24.118288,"2017-06-30":23.716663,"2017-09-30":24.084799,"2017-12-31":27.833248,"2018-03-31":32.274245,"2018-06-30":33.565709,"2018-09-30":33.765737,"2018-12-31":33.433837,"2019-03-31":32.075154,"2019-06-30":33.155734,"2019-09-30":34.142484,"2019-12-31":33.150146,"2020-09-30":36.390825,"2020-12-31":36.750142,"2021-03-31":35.257105,"2021-06-30":34.691522,"2021-09-30":35.926679,"2021-12-31":38.482003,"2022-03-31":40.502564,"2022-06-30":42.09269,"2022-09-30":44.294281,"2022-12-31":49.56925,"2023-03-31":47.722045,"2023-06-30":43.620817,"2023-09-30":35.996489,"2023-12-31":30.683123,"2024-03-31":27.175278,"2024-06-30":24.622832,"2024-09-30":24.300763,"2024-12-31":22.042901,"2025-03-31":21.472898,"2025-06-30":22.097461,"2025-09-30":21.363419,"2025-12-31":20.377494,"2026-03-31":20.001463,"2026-06-30":18.816369},"evb_high":{"2010-03-31":25.064689,"2010-06-30":24.625904,"2010-09-30":26.785634,"2010-12-31":25.490122,"2011-03-31":26.91403,"2011-06-30":25.752342,"2011-09-30":25.379483,"2011-12-31":25.631603,"2012-03-31":25.559935,"2012-06-30":26.703514,"2012-09-30":26.313991,"2012-12-31":26.85818,"2013-03-31":27.315978,"2013-06-30":27.81288,"2013-09-30":24.455096,"2013-12-31":27.265466,"2014-03-31":26.107107,"2014-06-30":26.161055,"2014-09-30":27.330364,"2014-12-31":27.872137,"2015-03-31":28.445829,"2015-06-30":28.713983,"2015-09-30":28.426769,"2015-12-31":26.707922,"2016-03-31":26.226223,"2016-06-30":27.208702,"2016-09-30":28.140313,"2016-12-31":26.850578,"2017-03-31":26.713717,"2017-06-30":27.281226,"2017-09-30":28.88863,"2017-12-31":32.194659,"2018-03-31":35.273247,"2018-06-30":35.973739,"2018-09-30":35.869848,"2018-12-31":38.233804,"2019-03-31":40.92712,"2019-06-30":41.93801,"2019-09-30":42.258551,"2019-12-31":37.920542,"2020-09-30":40.636029,"2020-12-31":40.430354,"2021-03-31":39.161885,"2021-06-30":38.64749,"2021-09-30":43.503058,"2021-12-31":44.599681,"2022-03-31":46.145297,"2022-06-30":48.054069,"2022-09-30":50.272197,"2022-12-31":57.016286,"2023-03-31":56.637509,"2023-06-30":54.929164,"2023-09-30":41.819429,"2023-12-31":36.234929,"2024-03-31":30.231906,"2024-06-30":27.799246,"2024-09-30":29.109338,"2024-12-31":26.073676,"2025-03-31":25.482348,"2025-06-30":25.34498,"2025-09-30":23.854175,"2025-12-31":23.438233,"2026-03-31":23.451836,"2026-06-30":23.059134},"evb_low":{"2010-03-31":15.750349,"2010-06-30":16.686464,"2010-09-30":18.322631,"2010-12-31":18.628452,"2011-03-31":18.301113,"2011-06-30":19.758827,"2011-09-30":21.830423,"2011-12-31":20.664724,"2012-03-31":19.363758,"2012-06-30":18.547248,"2012-09-30":19.723673,"2012-12-31":21.029122,"2013-03-31":21.528786,"2013-06-30":22.817534,"2013-09-30":19.24003,"2013-12-31":22.104903,"2014-03-31":21.156113,"2014-06-30":19.792105,"2014-09-30":19.882728,"2014-12-31":21.098291,"2015-03-31":21.783428,"2015-06-30":24.59268,"2015-09-30":24.027593,"2015-12-31":23.188662,"2016-03-31":21.95136,"2016-06-30":21.383026,"2016-09-30":20.386432,"2016-12-31":19.435751,"2017-03-31":22.529661,"2017-06-30":21.097773,"2017-09-30":20.298725,"2017-12-31":22.090206,"2018-03-31":28.561789,"2018-06-30":31.765915,"2018-09-30":31.529226,"2018-12-31":30.454478,"2019-03-31":28.020903,"2019-06-30":27.263092,"2019-09-30":25.680063,"2019-12-31":25.683572,"2020-09-30":29.786636,"2020-12-31":29.626403,"2021-03-31":29.368497,"2021-06-30":28.734071,"2021-09-30":28.892789,"2021-12-31":29.755077,"2022-03-31":35.060797,"2022-06-30":36.487941,"2022-09-30":37.274301,"2022-12-31":38.817497,"2023-03-31":38.590363,"2023-06-30":36.711688,"2023-09-30":30.037458,"2023-12-31":25.266418,"2024-03-31":22.334847,"2024-06-30":20.527359,"2024-09-30":19.468857,"2024-12-31":18.640444,"2025-03-31":18.21918,"2025-06-30":18.391436,"2025-09-30":18.066872,"2025-12-31":17.670124,"2026-03-31":17.174201,"2026-06-30":16.521259},"earnings_yield":{"2010-03-31":1.704682,"2010-06-30":1.864484,"2010-09-30":1.702457,"2010-12-31":1.80093,"2011-03-31":1.853344,"2011-06-30":1.855072,"2011-09-30":1.282528,"2011-12-31":1.666389,"2012-03-31":2.110441,"2012-06-30":1.659276,"2012-09-30":2.493346,"2012-12-31":2.108315,"2013-03-31":1.911076,"2013-06-30":2.186689,"2013-09-30":1.972625,"2013-12-31":1.750825,"2014-03-31":1.77767,"2014-06-30":2.010784,"2014-09-30":1.968967,"2014-12-31":1.997218,"2015-03-31":2.030404,"2015-06-30":1.772071,"2015-09-30":1.519586,"2015-12-31":1.454358,"2016-03-31":1.534629,"2016-06-30":1.487023,"2016-09-30":1.74711,"2016-12-31":1.864118,"2017-03-31":1.694915,"2017-06-30":1.881802,"2017-09-30":1.924203,"2017-12-31":1.871452,"2018-03-31":1.80955,"2018-06-30":1.747936,"2018-09-30":1.830695,"2018-12-31":1.744003,"2019-03-31":1.537603,"2019-06-30":1.614087,"2019-09-30":1.639419,"2019-12-31":1.846517,"2020-03-31":1.954412,"2020-06-30":1.748621,"2020-09-30":1.763896,"2020-12-31":1.688497,"2021-03-31":1.804706,"2021-06-30":1.860884,"2021-09-30":1.94911,"2021-12-31":1.938462,"2022-03-31":2.401429,"2022-06-30":2.323715,"2022-09-30":2.934327,"2022-12-31":1.812518,"2023-03-31":1.468141,"2023-06-30":1.06734,"2023-09-30":0.930374,"2023-12-31":1.473041,"2024-03-31":2.236955,"2024-06-30":2.736907,"2024-09-30":1.019092,"2024-12-31":2.62254,"2025-03-31":1.787684,"2025-06-30":1.244231,"2025-09-30":3.254992,"2025-12-31":3.070001,"2026-03-31":3.586742,"2026-06-30":4.44458},"fcf_yield":{"2010-06-30":3.850063,"2010-09-30":3.248618,"2010-12-31":3.275321,"2011-03-31":3.356793,"2011-06-30":2.992197,"2011-09-30":2.745036,"2011-12-31":2.721677,"2012-03-31":2.967707,"2012-06-30":3.101874,"2012-09-30":3.29339,"2012-12-31":2.822698,"2013-03-31":2.745734,"2013-06-30":2.814734,"2013-09-30":2.731277,"2013-12-31":2.809849,"2014-03-31":2.668286,"2014-06-30":2.770716,"2014-09-30":2.765879,"2014-12-31":2.906001,"2015-03-31":3.072062,"2015-06-30":3.207411,"2015-09-30":3.560352,"2015-12-31":3.499509,"2016-03-31":3.512955,"2016-06-30":3.702401,"2016-09-30":3.971763,"2020-12-31":2.857291,"2021-03-31":2.854306,"2021-06-30":2.413922,"2021-09-30":3.107761,"2021-12-31":2.582788,"2022-03-31":2.688731,"2022-06-30":2.318168,"2022-09-30":1.515234,"2022-12-31":1.847616,"2023-03-31":2.261572,"2023-06-30":2.651489,"2023-09-30":3.696582,"2023-12-31":2.905011,"2024-03-31":3.470998,"2024-06-30":3.775068,"2024-09-30":3.278006,"2024-12-31":4.316816,"2025-03-31":3.70836,"2025-06-30":3.615048,"2025-09-30":4.098189,"2025-12-31":4.621391,"2026-03-31":4.688851,"2026-06-30":5.195435},"div_yield":{"2023-09-30":3.800547,"2023-12-31":2.959978,"2024-03-31":3.304823,"2024-06-30":3.390266,"2024-09-30":2.855177,"2024-12-31":3.576686,"2025-03-31":2.977941,"2025-06-30":2.968057,"2025-09-30":3.452579,"2025-12-31":3.827533,"2026-03-31":3.940202,"2026-06-30":4.212264},"shareholder_yield":{"2013-06-30":1.736988,"2013-09-30":1.994766,"2013-12-31":1.862594,"2014-03-31":1.747232,"2014-06-30":1.50164,"2014-09-30":1.314376,"2014-12-31":1.013509,"2016-12-31":1.96317,"2017-03-31":2.072565,"2017-06-30":2.845361,"2017-09-30":2.886248,"2017-12-31":3.006387,"2018-03-31":2.720407,"2018-06-30":2.228099,"2018-09-30":2.398953,"2018-12-31":2.221586,"2019-03-31":1.870503,"2019-06-30":1.765919,"2019-09-30":1.633261,"2019-12-31":1.599294,"2020-09-30":1.800768,"2020-12-31":1.989486,"2021-03-31":1.915266,"2021-06-30":1.723888,"2021-09-30":1.697024,"2021-12-31":1.703506},"peg":{"2011-03-31":1.824244,"2011-06-30":3.157366,"2011-09-30":-3.611289,"2011-12-31":7.972757,"2012-03-31":1.063239,"2012-06-30":2.892828,"2012-09-30":0.253887,"2012-12-31":0.790521,"2013-03-31":4.97102,"2013-06-30":1.205642,"2013-09-30":-2.91081,"2013-12-31":-4.153887,"2014-03-31":-82.692534,"2014-06-30":4.187945,"2014-09-30":2.017795,"2014-12-31":1.096764,"2015-03-31":1.467487,"2015-06-30":-8.417645,"2015-09-30":-2.471135,"2015-12-31":-2.303422,"2016-03-31":-3.099184,"2016-06-30":-18.717484,"2016-09-30":1.226515,"2016-12-31":1.350696,"2017-03-31":1.747308,"2017-06-30":0.972231,"2017-09-30":1.583073,"2017-12-31":1.503798,"2018-03-31":1.997201,"2018-06-30":47.484563,"2018-09-30":47.887093,"2018-12-31":15.309606,"2019-03-31":4.276137,"2019-06-30":2.001608,"2019-09-30":1.744652,"2019-12-31":1.027481,"2020-03-31":1.250273,"2020-06-30":1.868517,"2020-09-30":3.180105,"2020-12-31":-5.693606,"2021-03-31":59.150893,"2021-06-30":3.563236,"2021-09-30":1.708835,"2021-12-31":1.039978,"2022-03-31":1.220928,"2022-06-30":1.905815,"2022-09-30":2.342956,"2022-12-31":-1.709424,"2023-03-31":-1.416169,"2023-06-30":-1.420549,"2023-09-30":-1.419596,"2023-12-31":-3.949777,"2024-03-31":0.944443,"2024-06-30":0.232716,"2024-09-30":1.787306,"2024-12-31":0.743905,"2025-03-31":-4.665043,"2025-06-30":-1.663709,"2025-09-30":0.187175,"2025-12-31":2.701336,"2026-03-31":0.471543,"2026-06-30":0.136887},"price":{"2009-06-30":31.87,"2009-09-30":36.39,"2009-12-31":43.21,"2010-03-31":41.65,"2010-06-30":43.98,"2010-09-30":51.69,"2010-12-31":51.64,"2011-03-31":49.64,"2011-06-30":51.75,"2011-09-30":53.8,"2011-12-31":60.01,"2012-03-31":63.02,"2012-06-30":69.91,"2012-09-30":71.39,"2012-12-31":75.89,"2013-03-31":76.92,"2013-06-30":73.17,"2013-09-30":74.52,"2013-12-31":78.82,"2014-03-31":82.13,"2014-06-30":89.02,"2014-09-30":93.45,"2014-12-31":100.64,"2015-03-31":96.04,"2015-06-30":94.24,"2015-09-30":88.84,"2015-12-31":96.95,"2016-03-31":100.35,"2016-06-30":108.27,"2016-09-30":113.33,"2016-12-31":105.68,"2017-03-31":121.54,"2017-06-30":132.32,"2017-09-30":136.68,"2017-12-31":142.67,"2018-03-31":145.34,"2018-06-30":144.17,"2018-09-30":145.3,"2018-12-31":158.83,"2019-03-31":197.06,"2019-06-30":204.45,"2019-09-30":218.98,"2019-12-31":229.08,"2020-03-31":218.48,"2020-06-30":246.48,"2020-09-30":239.81,"2020-12-31":224.46,"2021-03-31":238.82,"2021-06-30":266.54,"2021-09-30":282.18,"2021-12-31":292.5,"2022-03-31":240.69,"2022-06-30":261.65,"2022-09-30":214.7,"2022-12-31":211.86,"2023-03-31":204.34,"2023-06-30":193.94,"2023-09-30":164.45,"2023-12-31":215.88,"2024-03-31":197.59,"2024-06-30":194.38,"2024-09-30":232.56,"2024-12-31":183.41,"2025-03-31":217.6,"2025-06-30":221.02,"2025-09-30":192.32,"2025-12-31":175.57,"2026-03-31":172.58,"2026-06-30":163.57},"price_avg":{"2009-06-30":32.496154,"2009-09-30":30.736346,"2009-12-31":33.550377,"2010-03-31":36.753846,"2010-06-30":39.464423,"2010-09-30":42.896154,"2010-12-31":45.964231,"2011-03-31":48.0725,"2011-06-30":50.527692,"2011-09-30":51.871698,"2011-12-31":53.500385,"2012-03-31":56.122115,"2012-06-30":59.565769,"2012-09-30":64.295962,"2012-12-31":68.542115,"2013-03-31":72.189038,"2013-06-30":75.641923,"2013-09-30":75.914231,"2013-12-31":76.683462,"2014-03-31":77.779615,"2014-06-30":79.550769,"2014-09-30":85.28,"2014-12-31":90.487115,"2015-03-31":94.438269,"2015-06-30":96.433269,"2015-09-30":96.234808,"2015-12-31":95.869623,"2016-03-31":94.864808,"2016-06-30":97.712692,"2016-09-30":102.841509,"2016-12-31":105.781923,"2017-03-31":109.772642,"2017-06-30":115.242075,"2017-09-30":121.610769,"2017-12-31":130.214423,"2018-03-31":137.840577,"2018-06-30":140.502308,"2018-09-30":142.362115,"2018-12-31":145.868269,"2019-03-31":154.659615,"2019-06-30":170.415577,"2019-09-30":188.265769,"2019-12-31":203.633077,"2020-03-31":217.897885,"2020-06-30":229.299615,"2020-09-30":238.127885,"2020-12-31":241.683962,"2021-03-31":239.444231,"2021-06-30":241.074808,"2021-09-30":249.111154,"2021-12-31":259.970192,"2022-03-31":264.558077,"2022-06-30":264.090769,"2022-09-30":256.718679,"2022-12-31":240.097692,"2023-03-31":232.300755,"2023-06-30":218.41434,"2023-09-30":199.024808,"2023-12-31":195.597222,"2024-03-31":195.772246,"2024-06-30":192.811223,"2024-09-30":201.161088,"2024-12-31":203.879167,"2025-03-31":203.178048,"2025-06-30":210.43208,"2025-09-30":207.00476,"2025-12-31":200.54396,"2026-03-31":196.58012,"2026-06-30":187.7151},"price_high":{"2009-06-30":42.36,"2009-09-30":37.63,"2009-12-31":43.42,"2010-03-31":44.38,"2010-06-30":45.07,"2010-09-30":51.69,"2010-12-31":52.36,"2011-03-31":56.73,"2011-06-30":56.73,"2011-09-30":56.73,"2011-12-31":60.44,"2012-03-31":64.16,"2012-06-30":69.91,"2012-09-30":73.07,"2012-12-31":76.77,"2013-03-31":79.9,"2013-06-30":84.45,"2013-09-30":84.45,"2013-12-31":84.45,"2014-03-31":84.45,"2014-06-30":90.42,"2014-09-30":99.63,"2014-12-31":105.01,"2015-03-31":105.01,"2015-06-30":105.01,"2015-09-30":105.01,"2015-12-31":102.23,"2016-03-31":102.23,"2016-06-30":108.79,"2016-09-30":117.84,"2016-12-31":117.84,"2017-03-31":121.54,"2017-06-30":132.49,"2017-09-30":145.77,"2017-12-31":150.54,"2018-03-31":150.54,"2018-06-30":150.54,"2018-09-30":151.17,"2018-12-31":166.6,"2019-03-31":197.06,"2019-06-30":215.18,"2019-09-30":232.59,"2019-12-31":232.59,"2020-03-31":256.25,"2020-06-30":265.6,"2020-09-30":265.6,"2020-12-31":265.6,"2021-03-31":265.6,"2021-06-30":268.35,"2021-09-30":302.01,"2021-12-31":302.01,"2022-03-31":302.01,"2022-06-30":302.01,"2022-09-30":292.5,"2022-12-31":277.72,"2023-03-31":277.72,"2023-06-30":277.72,"2023-09-30":232.81,"2023-12-31":232.81,"2024-03-31":218.81,"2024-06-30":218.81,"2024-09-30":242.83,"2024-12-31":242.83,"2025-03-31":242.83,"2025-06-30":242.83,"2025-09-30":232.35,"2025-12-31":232.35,"2026-03-31":232.35,"2026-06-30":232.35},"price_low":{"2009-06-30":20.92,"2009-09-30":20.92,"2009-12-31":26.6,"2010-03-31":28.21,"2010-06-30":30.78,"2010-09-30":35.65,"2010-12-31":38.86,"2011-03-31":38.86,"2011-06-30":43.7,"2011-09-30":48.83,"2011-12-31":48.83,"2012-03-31":48.83,"2012-06-30":48.83,"2012-09-30":54.93,"2012-12-31":60.25,"2013-03-31":63.15,"2013-06-30":69.44,"2013-09-30":68.58,"2013-12-31":68.58,"2014-03-31":68.58,"2014-06-30":68.58,"2014-09-30":72.69,"2014-12-31":79.62,"2015-03-31":80.55,"2015-06-30":90.01,"2015-09-30":88.84,"2015-12-31":88.84,"2016-03-31":85.67,"2016-06-30":85.67,"2016-09-30":85.67,"2016-12-31":85.67,"2017-03-31":102.57,"2017-06-30":102.57,"2017-09-30":102.57,"2017-12-31":103.45,"2018-03-31":122.12,"2018-06-30":133,"2018-09-30":133,"2018-12-31":133,"2019-03-31":135.24,"2019-06-30":140.38,"2019-09-30":142.05,"2019-12-31":158.31,"2020-03-31":192.91,"2020-06-30":195.39,"2020-09-30":195.39,"2020-12-31":195.39,"2021-03-31":200,"2021-06-30":200,"2021-09-30":200,"2021-12-31":200,"2022-03-31":228.44,"2022-06-30":228.44,"2022-09-30":214.7,"2022-12-31":185.78,"2023-03-31":185.78,"2023-06-30":182.18,"2023-09-30":164.45,"2023-12-31":159.29,"2024-03-31":159.29,"2024-06-30":159.29,"2024-09-30":159.29,"2024-12-31":171,"2025-03-31":171,"2025-06-30":173.46,"2025-09-30":173.46,"2025-12-31":172.41,"2026-03-31":167.27,"2026-06-30":163.57},"ev_avg":{"2009-06-30":12541919751.334616,"2009-09-30":12100774626.037884,"2009-12-31":13229480359.231697,"2010-03-31":14487270863.553846,"2010-06-30":15554756713.874039,"2010-09-30":16772946720.134615,"2010-12-31":17444043386.014614,"2011-03-31":18734958996.105,"2011-06-30":19714153257.983074,"2011-09-30":20316657386.437733,"2011-12-31":20852733627.299618,"2012-03-31":21781867256.852886,"2012-06-30":23177284135.176926,"2012-09-30":25166609096.748463,"2012-12-31":26822849508.893654,"2013-03-31":28225311272.39731,"2013-06-30":29541481139.63769,"2013-09-30":25993421732.88154,"2013-12-31":30041862202.364616,"2014-03-31":30471289523.52346,"2014-06-30":31220990804.898464,"2014-09-30":33499911947.2,"2014-12-31":35682483302.00481,"2015-03-31":39710892013.42212,"2015-06-30":40604408325.79711,"2015-09-30":40534089186.059616,"2015-12-31":40378172248.41076,"2016-03-31":40006650822.59327,"2016-06-30":41209594453.33616,"2016-09-30":43308087798.47547,"2016-12-31":44604863858.78077,"2017-03-31":46609918697.233955,"2017-06-30":49251397781.45075,"2017-09-30":51992697976.676926,"2017-12-31":55623048903.84615,"2018-03-31":60351547406.92308,"2018-06-30":61729051121.53846,"2018-09-30":62301161408.65385,"2018-12-31":63691458826.92308,"2019-03-31":67903100892.30769,"2019-06-30":74762865412.69232,"2019-09-30":82488240586.92308,"2019-12-31":89120853438.46153,"2020-09-30":104605425067.3077,"2020-12-31":106116034952.83018,"2021-03-31":105045017736.53847,"2021-06-30":108837710819.03845,"2021-09-30":114236061461.92308,"2021-12-31":120525634488.46155,"2022-03-31":122657965664.23079,"2022-06-30":124657500792.3077,"2022-09-30":123443730493.96225,"2022-12-31":116601747394.61539,"2023-03-31":113301679126.79247,"2023-06-30":106635449785.66037,"2023-09-30":97359704353.84615,"2023-12-31":95900102333.33334,"2024-03-31":95643391257.10144,"2024-06-30":94133087793.98938,"2024-09-30":98398648493.72385,"2024-12-31":99556760433.33334,"2025-03-31":99410929986.5737,"2025-06-30":103219450225.92,"2025-09-30":101800966065.16,"2025-12-31":98745258339.28,"2026-03-31":96625069896.01595,"2026-06-30":92237840095.25896},"shares_out":{"2009-06-30":395810003,"2009-09-30":401059793,"2009-12-31":401596984,"2010-03-31":403691679,"2010-06-30":401745103,"2010-09-30":399610995,"2010-12-31":398677234,"2011-03-31":397066098,"2011-06-30":395996123,"2011-09-30":393467211,"2011-12-31":393642079,"2012-03-31":394598281,"2012-06-30":395035260,"2012-09-30":395354428,"2012-12-31":395091213,"2013-03-31":395587902,"2013-06-30":395129882,"2013-09-30":394534996,"2013-12-31":394864324,"2014-03-31":395660243,"2014-06-30":396001448,"2014-09-30":396397490,"2014-12-31":396698725,"2015-03-31":423073605,"2015-06-30":423264965,"2015-09-30":423497310,"2015-12-31":423885253,"2016-03-31":424563005,"2016-06-30":425261258,"2016-09-30":425621532,"2016-12-31":427102510,"2017-03-31":426247652,"2017-06-30":429174983,"2017-09-30":429243720,"2017-12-31":428820000,"2018-03-31":441596000,"2018-06-30":441186000,"2018-09-30":440775000,"2018-12-31":441060000,"2019-03-31":441968000,"2019-06-30":442386000,"2019-09-30":442386000,"2019-12-31":442890000,"2020-09-30":444190000,"2020-12-31":444330000,"2021-03-31":444793000,"2021-06-30":455031000,"2021-09-30":455409000,"2021-12-31":455772000,"2022-03-31":456277000,"2022-06-30":465585000,"2022-09-30":465602000,"2022-12-31":465619000,"2023-03-31":466038000,"2023-06-30":466134000,"2023-09-30":466160000,"2023-12-31":466296000,"2024-03-31":466964000,"2024-06-30":467077000,"2024-09-30":467276000,"2024-12-31":467384000,"2025-03-31":468127000,"2025-06-30":468224000,"2025-09-30":468291000,"2025-12-31":466318000,"2026-03-31":465990000,"2026-06-30":465959000},"shares_dil":{"2020-12-31":445989750,"2021-03-31":446105250,"2021-06-30":447727000,"2021-09-30":450432250,"2021-12-31":453189000,"2022-03-31":455918250,"2022-06-30":457784500,"2022-09-30":460240500,"2022-12-31":462631750,"2023-03-31":465031500,"2023-06-30":466821500,"2023-09-30":466911500,"2025-12-31":468694500,"2026-03-31":468273000,"2026-06-30":467641500},"rev_ps":{"2020-12-31":18.030683,"2021-03-31":18.39678,"2021-06-30":19.192052,"2021-09-30":20.056734,"2021-12-31":20.646794,"2022-03-31":21.623833,"2022-06-30":22.355715,"2022-09-30":22.708345,"2022-12-31":23.15254,"2023-03-31":22.732224,"2023-06-30":22.302957,"2023-09-30":21.976542,"2025-12-31":22.711169,"2026-03-31":23.104685,"2026-06-30":23.397196},"ebit_ps":{"2020-12-31":6.474364,"2021-03-31":6.678693,"2021-06-30":7.007172,"2021-09-30":7.059219,"2021-12-31":6.911024,"2022-03-31":6.642419,"2022-06-30":6.469201,"2022-09-30":6.055312,"2022-12-31":5.084606,"2023-03-31":5.105461,"2023-06-30":5.236691,"2023-09-30":5.792747,"2025-12-31":10.338931,"2026-03-31":10.316418,"2026-06-30":10.482389},"eps_basic":{"2010-03-31":0.71,"2010-06-30":0.82,"2010-09-30":0.88,"2010-12-31":0.93,"2011-03-31":0.92,"2011-06-30":0.96,"2011-09-30":0.69,"2011-12-31":1,"2012-03-31":1.33,"2012-06-30":1.16,"2012-09-30":1.79,"2012-12-31":1.61,"2013-03-31":1.48,"2013-06-30":1.61,"2013-09-30":1.48,"2013-12-31":1.39,"2014-03-31":1.47,"2014-06-30":1.8,"2014-09-30":1.84,"2014-12-31":2.02,"2015-03-31":1.96,"2015-06-30":1.69,"2015-09-30":1.37,"2015-12-31":1.43,"2016-03-31":1.57,"2016-06-30":1.64,"2016-09-30":2.02,"2016-12-31":2.01,"2017-03-31":2.1,"2017-06-30":2.53,"2017-09-30":2.67,"2017-12-31":2.7,"2018-03-31":2.65,"2018-06-30":2.53,"2018-09-30":2.66,"2018-12-31":2.78,"2019-03-31":3.05,"2019-06-30":3.33,"2019-09-30":3.63,"2019-12-31":4.27,"2020-03-31":4.31,"2020-06-30":4.35,"2020-09-30":4.27,"2023-12-31":3.18,"2024-03-31":4.43,"2024-06-30":5.34,"2024-09-30":2.38,"2024-12-31":4.83,"2025-03-31":3.91,"2025-06-30":2.76,"2025-09-30":6.28},"eps":{"2010-03-31":0.71,"2010-06-30":0.82,"2010-09-30":0.88,"2010-12-31":0.93,"2011-03-31":0.92,"2011-06-30":0.96,"2011-09-30":0.69,"2011-12-31":1,"2012-03-31":1.33,"2012-06-30":1.16,"2012-09-30":1.78,"2012-12-31":1.6,"2013-03-31":1.47,"2013-06-30":1.6,"2013-09-30":1.47,"2013-12-31":1.38,"2014-03-31":1.46,"2014-06-30":1.79,"2014-09-30":1.84,"2014-12-31":2.01,"2015-03-31":1.95,"2015-06-30":1.67,"2015-09-30":1.35,"2015-12-31":1.41,"2016-03-31":1.54,"2016-06-30":1.61,"2016-09-30":1.98,"2016-12-31":1.97,"2017-03-31":2.06,"2017-06-30":2.49,"2017-09-30":2.63,"2017-12-31":2.67,"2018-03-31":2.63,"2018-06-30":2.52,"2018-09-30":2.66,"2018-12-31":2.77,"2019-03-31":3.03,"2019-06-30":3.3,"2019-09-30":3.59,"2019-12-31":4.23,"2020-03-31":4.27,"2020-06-30":4.31,"2020-09-30":4.23,"2020-12-31":3.79,"2021-03-31":4.31,"2021-06-30":4.96,"2021-09-30":5.5,"2021-12-31":5.67,"2022-03-31":5.78,"2022-06-30":6.08,"2022-09-30":6.3,"2022-12-31":3.84,"2023-03-31":3,"2023-06-30":2.07,"2023-09-30":1.53,"2023-12-31":3.18,"2024-03-31":4.42,"2024-06-30":5.32,"2024-09-30":2.37,"2024-12-31":4.81,"2025-03-31":3.89,"2025-06-30":2.75,"2025-09-30":6.26,"2025-12-31":5.39,"2026-03-31":6.19,"2026-06-30":7.27},"dps":{"2023-09-30":6.25,"2023-12-31":6.39,"2024-03-31":6.53,"2024-06-30":6.59,"2024-09-30":6.64,"2024-12-31":6.56,"2025-03-31":6.48,"2025-06-30":6.56,"2025-09-30":6.64,"2025-12-31":6.72,"2026-03-31":6.8,"2026-06-30":6.89},"cfo_ps":{"2020-12-31":8.702891,"2021-03-31":9.356761,"2021-06-30":9.240452,"2021-09-30":11.707199,"2021-12-31":10.635519,"2022-03-31":9.630674,"2022-06-30":9.511462,"2022-09-30":6.931376,"2022-12-31":7.989508,"2023-03-31":8.823273,"2023-06-30":9.419446,"2023-09-30":10.206431,"2025-12-31":11.657914,"2026-03-31":11.893917,"2026-06-30":12.34899},"fcf_ps":{"2020-12-31":6.389609,"2021-03-31":6.796602,"2021-06-30":6.539029,"2021-09-30":8.866372,"2021-12-31":7.597713,"2022-03-31":6.4766,"2022-06-30":6.168841,"2022-09-30":3.291105,"2022-12-31":3.939634,"2023-03-31":4.631299,"2023-06-30":5.134725,"2023-09-30":6.069244,"2025-12-31":8.072636,"2026-03-31":8.052568,"2026-06-30":8.467598},"cash_ps":{"2009-06-30":0.817657,"2009-09-30":0.572668,"2009-12-31":0.615774,"2010-03-31":0.87415,"2010-06-30":0.753943,"2010-09-30":0.9306,"2010-12-31":2.21724,"2011-03-31":0.91376,"2011-06-30":0.839761,"2011-09-30":0.451133,"2011-12-31":0.83881,"2012-03-31":1.194273,"2012-06-30":1.219985,"2012-09-30":0.967011,"2012-12-31":0.932995,"2013-03-31":1.116581,"2013-06-30":1.134936,"2013-09-30":10.240797,"2013-12-31":0.743486,"2014-03-31":0.842741,"2014-06-30":0.71454,"2014-09-30":0.745749,"2014-12-31":0.790252,"2015-03-31":0.764406,"2015-06-30":0.649007,"2015-09-30":0.678644,"2015-12-31":0.75654,"2016-03-31":0.792351,"2016-06-30":0.965378,"2016-09-30":1.246079,"2016-12-31":1.843026,"2017-03-31":1.672216,"2017-06-30":1.794196,"2017-09-30":1.862501,"2017-12-31":1.870482,"2018-03-31":2.548483,"2018-06-30":1.891492,"2018-09-30":2.328853,"2018-12-31":2.740443,"2019-03-31":2.273468,"2019-06-30":2.694932,"2019-09-30":3.057511,"2019-12-31":3.389555,"2020-09-30":3.660596,"2020-12-31":3.930187,"2021-03-31":4.302226,"2021-06-30":4.237074,"2021-09-30":7.196169,"2021-12-31":4.278236,"2022-03-31":4.255091,"2022-06-30":4.438932,"2022-09-30":4.557111,"2022-12-31":4.356351,"2023-03-31":3.868783,"2023-06-30":4.324293,"2023-09-30":4.545435,"2023-12-31":4.231861,"2024-03-31":5.11624,"2024-06-30":5.335523,"2024-09-30":4.601777,"2024-12-31":4.278281,"2025-03-31":4.493866,"2025-06-30":4.433775,"2025-09-30":4.165572,"2025-12-31":3.162649,"2026-03-31":3.452435,"2026-06-30":3.782522},"bvps":{"2009-06-30":7.80117,"2009-09-30":8.058187,"2009-12-31":8.254748,"2010-03-31":8.558289,"2010-06-30":8.530282,"2010-09-30":8.634898,"2010-12-31":8.782653,"2011-03-31":8.812623,"2011-06-30":8.994692,"2011-09-30":8.293677,"2011-12-31":8.350784,"2012-03-31":8.81648,"2012-06-30":8.499363,"2012-09-30":8.996368,"2012-12-31":9.043737,"2013-03-31":9.281414,"2013-06-30":8.904219,"2013-09-30":8.944613,"2013-12-31":8.950327,"2014-03-31":9.278612,"2014-06-30":11.127469,"2014-09-30":10.581871,"2014-12-31":9.966153,"2015-03-31":17.376849,"2015-06-30":17.272566,"2015-09-30":15.62676,"2015-12-31":15.692169,"2016-03-31":16.330318,"2016-06-30":15.927891,"2016-09-30":15.759062,"2016-12-31":15.836702,"2017-03-31":16.076274,"2017-06-30":15.105049,"2017-09-30":15.185142,"2017-12-31":14.555058,"2018-03-31":14.34388,"2018-06-30":12.581315,"2018-09-30":12.1393,"2018-12-31":12.098354,"2019-03-31":12.098161,"2019-06-30":12.381721,"2019-09-30":11.845764,"2019-12-31":11.414572,"2020-09-30":8.401135,"2020-12-31":9.212747,"2021-03-31":8.730803,"2021-06-30":12.645732,"2021-09-30":11.882066,"2021-12-31":11.148557,"2022-03-31":11.753825,"2022-06-30":14.946143,"2022-09-30":13.491781,"2022-12-31":11.967725,"2023-03-31":11.6012,"2023-06-30":11.083508,"2023-09-30":9.724773,"2023-12-31":9.003294,"2024-03-31":8.668334,"2024-06-30":8.255598,"2024-09-30":7.793467,"2024-12-31":7.236448,"2025-03-31":7.550942,"2025-06-30":7.929538,"2025-09-30":8.440692,"2025-12-31":7.832638,"2026-03-31":7.55939,"2026-06-30":7.982891},"tbvps":{"2009-06-30":7.80117,"2009-09-30":8.058187,"2009-12-31":8.254748,"2010-03-31":8.558289,"2010-06-30":8.530282,"2010-09-30":8.634898,"2010-12-31":8.782653,"2011-03-31":8.812623,"2011-06-30":8.994692,"2011-09-30":8.293677,"2011-12-31":8.350784,"2012-03-31":8.81648,"2012-06-30":8.499363,"2012-09-30":8.996368,"2012-12-31":9.043737,"2013-03-31":9.281414,"2013-06-30":8.904219,"2013-09-30":8.944613,"2013-12-31":8.950327,"2014-03-31":9.278612,"2014-06-30":11.127469,"2014-09-30":10.581871,"2014-12-31":9.966153,"2015-03-31":17.376849,"2015-06-30":17.272566,"2015-09-30":15.62676,"2015-12-31":15.692169,"2016-03-31":16.330318,"2016-06-30":15.927891,"2016-09-30":15.759062,"2016-12-31":15.836702,"2017-03-31":16.076274,"2017-06-30":15.105049,"2017-09-30":15.185142,"2017-12-31":14.555058,"2018-03-31":14.34388,"2018-06-30":12.581315,"2018-09-30":12.1393,"2018-12-31":12.098354,"2019-03-31":12.098161,"2019-06-30":12.381721,"2019-09-30":11.845764,"2019-12-31":11.414572,"2020-09-30":8.401135,"2020-12-31":9.212747,"2021-03-31":8.730803,"2021-06-30":12.645732,"2021-09-30":11.882066,"2021-12-31":11.148557,"2022-03-31":11.753825,"2022-06-30":14.946143,"2022-09-30":13.491781,"2022-12-31":11.967725,"2023-03-31":11.6012,"2023-06-30":11.083508,"2023-09-30":9.724773,"2023-12-31":9.003294,"2024-03-31":8.668334,"2024-06-30":8.255598,"2024-09-30":7.793467,"2024-12-31":7.236448,"2025-03-31":7.550942,"2025-06-30":7.929538,"2025-09-30":8.440692,"2025-12-31":7.832638,"2026-03-31":7.55939,"2026-06-30":7.982891},"buyback_ps":{"2020-12-31":0.125563,"2021-03-31":0.036538,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0},"fcf_margin":{"2010-06-30":37.449882,"2010-09-30":35.585888,"2010-12-31":33.964696,"2011-03-31":31.60285,"2011-06-30":27.609827,"2011-09-30":24.854158,"2011-12-31":26.31138,"2012-03-31":28.633901,"2012-06-30":31.989881,"2012-09-30":33.669337,"2012-12-31":29.428191,"2013-03-31":28.016133,"2013-06-30":26.308301,"2013-09-30":25.190193,"2013-12-31":26.016338,"2014-03-31":24.474507,"2014-06-30":25.939749,"2014-09-30":25.641896,"2014-12-31":28.296864,"2015-03-31":29.754366,"2015-06-30":29.492122,"2015-09-30":29.51942,"2015-12-31":30.140253,"2016-03-31":30.045752,"2016-06-30":32.475232,"2016-09-30":34.667961,"2020-12-31":35.437418,"2021-03-31":36.944522,"2021-06-30":34.071548,"2021-09-30":44.20646,"2021-12-31":36.798512,"2022-03-31":29.951211,"2022-06-30":27.594024,"2022-09-30":14.492934,"2022-12-31":17.015993,"2023-03-31":20.373278,"2023-06-30":23.022619,"2023-09-30":27.616922,"2023-12-31":29.207367,"2024-03-31":32.011915,"2024-06-30":34.156161,"2024-09-30":35.495282,"2024-12-31":36.540209,"2025-03-31":37.116552,"2025-06-30":36.464385,"2025-09-30":35.303739,"2025-12-31":35.544783,"2026-03-31":34.852532,"2026-06-30":36.19065}},"masked":{}}