{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"AMD","kind":"industrial","as_of":"2026-08-05","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-12-31":56.712824,"2011-12-31":37.725701,"2012-12-31":-111.184211,"2013-12-31":-15.341959,"2014-12-31":-110.259918,"2015-12-31":null,"2016-12-31":null,"2017-12-31":-6.150979,"2018-12-31":36.197637,"2019-12-31":16.662595,"2020-12-31":57.479224,"2021-12-31":47.427629,"2022-12-31":4.241168,"2023-12-31":1.543718,"2024-12-31":2.892649,"2025-12-31":7.191022},"roa":{"2010-12-31":6.708446,"2011-12-31":9.90119,"2012-12-31":-26.423945,"2013-12-31":-1.991124,"2014-12-31":-9.945706,"2015-12-31":-19.26726,"2016-12-31":-15.550351,"2017-12-31":-0.960279,"2018-12-31":8.312778,"2019-12-31":6.443689,"2020-12-31":33.222148,"2021-12-31":29.577662,"2022-12-31":3.300041,"2023-12-31":1.260842,"2024-12-31":2.393681,"2025-12-31":5.93218},"roc":{"2010-12-31":19.372708,"2011-12-31":8.480747,"2012-12-31":-33.048871,"2013-12-31":3.199135,"2014-12-31":-5.164488,"2015-12-31":-18.54062,"2016-12-31":-15.51303,"2017-12-31":5.141173,"2018-12-31":15.810517,"2019-12-31":19.846171,"2020-12-31":22.816667,"2021-12-31":44.913343,"2022-12-31":3.071217,"2023-12-31":0.548189,"2024-12-31":2.621337,"2025-12-31":4.650243},"roic":{"2010-12-31":43.162352,"2011-12-31":17.608722,"2012-12-31":-59.593495,"2013-12-31":5.446452,"2014-12-31":-9.401152,"2015-12-31":-33.420405,"2016-12-31":-33.676571,"2017-12-31":13.80055,"2018-12-31":32.89843,"2019-12-31":36.493165,"2020-12-31":38.034465,"2021-12-31":77.701918,"2022-12-31":3.59427,"2023-12-31":0.60951,"2024-12-31":2.889133,"2025-12-31":5.314334},"gross_margin":{"2008-12-31":39.944904,"2009-12-31":42.050713,"2010-12-31":45.595935,"2011-12-31":44.762485,"2012-12-31":22.777573,"2013-12-31":37.327798,"2014-12-31":33.399927,"2015-12-31":27.060887,"2016-12-31":23.222968,"2017-12-31":34.018656,"2018-12-31":37.791506,"2019-12-31":42.608825,"2020-12-31":44.525248,"2021-12-31":48.247536,"2022-12-31":44.926062,"2023-12-31":46.119929,"2024-12-31":49.350398,"2025-12-31":49.516441},"ebitda_margin":{"2008-12-31":-12.603306,"2009-12-31":33.166759,"2010-12-31":18.955959,"2011-12-31":10.429354,"2012-12-31":-14.68093,"2013-12-31":6.397433,"2014-12-31":0.871776,"2015-12-31":-7.867702,"2016-12-31":-5.556842,"2017-12-31":5.158957,"2018-12-31":9.590734,"2019-12-31":12.672708,"2023-12-31":16.058201,"2024-12-31":18.437076,"2025-12-31":18.80828},"op_margin":{"2008-12-31":-33.660468,"2009-12-31":12.289469,"2010-12-31":13.058208,"2011-12-31":5.602923,"2012-12-31":-19.476208,"2013-12-31":1.943763,"2014-12-31":-2.815111,"2015-12-31":-12.052117,"2016-12-31":-8.636258,"2017-12-31":2.417666,"2018-12-31":6.965251,"2019-12-31":9.374536,"2020-12-31":14.022329,"2021-12-31":22.197882,"2022-12-31":5.355705,"2023-12-31":1.768078,"2024-12-31":7.368625,"2025-12-31":10.66428},"incr_op_margin":{"2009-12-31":-646.666667,"2010-12-31":16.865261,"2011-12-31":-648.648649,"2012-12-31":124.25829,"2013-12-31":-942.276423,"2014-12-31":-124.637681,"2015-12-31":21.518152,"2016-12-31":32.926829,"2017-12-31":53.533191,"2018-12-31":26.513912,"2019-12-31":70.3125,"2020-12-31":24.340369,"2021-12-31":34.162794,"2022-12-31":-33.263569,"2023-12-31":93.702497,"2024-12-31":48.276973,"2025-12-31":20.262028},"pretax_margin":{"2008-12-31":-40.358127,"2009-12-31":7.55136,"2010-12-31":7.838004,"2011-12-31":7.475639,"2012-12-31":-22.445592,"2013-12-31":-1.39649,"2014-12-31":-7.228478,"2015-12-31":-16.186419,"2016-12-31":-10.62746,"2017-12-31":-0.285551,"2018-12-31":5.065637,"2019-12-31":5.526668,"2020-12-31":13.110724,"2021-12-31":22.362176,"2022-12-31":5.076056,"2023-12-31":2.239859,"2024-12-31":7.841768,"2025-12-31":12.026906},"net_margin":{"2008-12-31":-53.873967,"2009-12-31":5.626504,"2010-12-31":7.252849,"2011-12-31":7.475639,"2012-12-31":-21.818517,"2013-12-31":-1.566333,"2014-12-31":-7.319288,"2015-12-31":-16.537209,"2016-12-31":-11.530447,"2017-12-31":-0.628212,"2018-12-31":5.204633,"2019-12-31":5.066112,"2020-12-31":25.504456,"2021-12-31":19.240599,"2022-12-31":5.592983,"2023-12-31":3.765432,"2024-12-31":6.364165,"2025-12-31":12.514795},"common_margin":{"2008-12-31":-53.873967,"2009-12-31":5.626504,"2010-12-31":7.252849,"2011-12-31":7.475639,"2012-12-31":-21.818517,"2013-12-31":-1.566333,"2014-12-31":-7.319288,"2015-12-31":-16.537209,"2016-12-31":-11.530447,"2017-12-31":-0.628212,"2018-12-31":5.204633,"2019-12-31":5.066112,"2020-12-31":25.504456,"2021-12-31":19.240599,"2022-12-31":5.592983,"2023-12-31":3.765432,"2024-12-31":6.364165,"2025-12-31":12.514795},"tax_rate_pct":{"2008-12-31":null,"2009-12-31":27.45098,"2010-12-31":7.465619,"2011-12-31":-0.814664,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":-2.743902,"2019-12-31":8.333333,"2020-12-31":-94.53125,"2021-12-31":13.959184,"2022-12-31":-10.183639,"2023-12-31":-68.110236,"2024-12-31":18.84273,"2025-12-31":-2.472396},"total_debt":{"2009-12-31":4252000000,"2010-12-31":2188000000,"2011-12-31":2065000000,"2012-12-31":2019000000,"2013-12-31":1986000000,"2014-12-31":2025000000,"2015-12-31":2237000000,"2016-12-31":1435000000,"2017-12-31":1395000000,"2018-12-31":1250000000,"2019-12-31":486000000,"2020-12-31":330000000,"2021-12-31":313000000,"2022-12-31":2467000000,"2023-12-31":2468000000,"2024-12-31":1721000000,"2025-12-31":3222000000},"st_debt":{"2009-12-31":479000000,"2010-12-31":233000000,"2011-12-31":489000000,"2012-12-31":5000000,"2013-12-31":60000000,"2014-12-31":177000000,"2015-12-31":460000000,"2016-12-31":0,"2017-12-31":70000000,"2018-12-31":136000000,"2019-12-31":0,"2020-12-31":0,"2021-12-31":312000000,"2022-12-31":0,"2023-12-31":751000000,"2024-12-31":0,"2025-12-31":874000000},"lt_debt":{"2009-12-31":4252000000,"2010-12-31":2188000000,"2011-12-31":1527000000,"2012-12-31":2037000000,"2013-12-31":1998000000,"2014-12-31":2035000000,"2015-12-31":2007000000,"2016-12-31":1435000000,"2017-12-31":1325000000,"2018-12-31":1114000000,"2019-12-31":486000000,"2020-12-31":330000000,"2021-12-31":1000000,"2022-12-31":2467000000,"2023-12-31":1717000000,"2024-12-31":1721000000,"2025-12-31":2348000000},"debt_ebitda":{"2009-12-31":2.372768,"2010-12-31":1.777417,"2011-12-31":3.014599,"2012-12-31":null,"2013-12-31":5.858407,"2014-12-31":42.1875,"2015-12-31":null,"2016-12-31":null,"2017-12-31":5.147601,"2018-12-31":2.012882,"2019-12-31":0.569754,"2023-12-31":0.67765,"2024-12-31":0.362011,"2025-12-31":0.494551},"net_debt_ebitda":{"2009-12-31":0.879464,"2010-12-31":0.324127,"2011-12-31":0.437956,"2012-12-31":null,"2013-12-31":2.622419,"2014-12-31":20.520833,"2015-12-31":null,"2016-12-31":null,"2017-12-31":0.774908,"2018-12-31":0.151369,"2019-12-31":-1.192263,"2023-12-31":-0.907468,"2024-12-31":-0.717501,"2025-12-31":-1.125096},"debt_ebit":{"2009-12-31":6.403614,"2010-12-31":2.580189,"2011-12-31":5.611413,"2012-12-31":null,"2013-12-31":19.281553,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":10.984252,"2018-12-31":2.771619,"2019-12-31":0.770206,"2020-12-31":0.241052,"2021-12-31":0.0858,"2022-12-31":1.951741,"2023-12-31":6.154613,"2024-12-31":0.905789,"2025-12-31":0.872225},"net_debt_ebit":{"2009-12-31":2.373494,"2010-12-31":0.470519,"2011-12-31":0.815217,"2012-12-31":null,"2013-12-31":8.631068,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":1.653543,"2018-12-31":0.208426,"2019-12-31":-1.611727,"2020-12-31":-1.431702,"2021-12-31":-0.903235,"2022-12-31":-2.68038,"2023-12-31":-8.241895,"2024-12-31":-1.795263,"2025-12-31":-1.984299},"ebitda_int":{"2008-12-31":null,"2009-12-31":4.091324,"2010-12-31":6.18593,"2011-12-31":3.805556,"2012-12-31":null,"2013-12-31":1.915254,"2014-12-31":0.271186,"2015-12-31":null,"2016-12-31":null,"2017-12-31":2.150794,"2018-12-31":5.132231,"2019-12-31":9.074468,"2023-12-31":34.358491,"2024-12-31":51.673913,"2025-12-31":49.732824},"ebitda_capex_int":{"2008-12-31":null,"2009-12-31":3.027397,"2010-12-31":5.442211,"2011-12-31":2.416667,"2012-12-31":null,"2013-12-31":1.440678,"2014-12-31":-0.265537,"2015-12-31":null,"2016-12-31":null,"2017-12-31":1.253968,"2018-12-31":3.785124,"2019-12-31":6.765957,"2023-12-31":29.207547,"2024-12-31":44.76087,"2025-12-31":42.29771},"ebit_int":{"2008-12-31":null,"2009-12-31":1.515982,"2010-12-31":4.261307,"2011-12-31":2.044444,"2012-12-31":null,"2013-12-31":0.581921,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":1.007937,"2018-12-31":3.727273,"2019-12-31":6.712766,"2020-12-31":29.12766,"2021-12-31":107.294118,"2022-12-31":14.363636,"2023-12-31":3.783019,"2024-12-31":20.652174,"2025-12-31":28.198473},"int_exp":{"2008-12-31":391000000,"2009-12-31":438000000,"2010-12-31":199000000,"2011-12-31":180000000,"2012-12-31":175000000,"2013-12-31":177000000,"2014-12-31":177000000,"2015-12-31":160000000,"2016-12-31":156000000,"2017-12-31":126000000,"2018-12-31":121000000,"2019-12-31":94000000,"2020-12-31":47000000,"2021-12-31":34000000,"2022-12-31":88000000,"2023-12-31":106000000,"2024-12-31":92000000,"2025-12-31":131000000},"equity_assets":{"2009-12-31":7.138136,"2010-12-31":20.40693,"2011-12-31":32.095277,"2012-12-31":13.45,"2013-12-31":12.543233,"2014-12-31":4.964162,"2015-12-31":-11.348898,"2016-12-31":14.363144,"2017-12-31":16.779279,"2018-12-31":27.787533,"2019-12-31":46.89781,"2020-12-31":65.130551,"2021-12-31":60.367179,"2022-12-31":81.015093,"2023-12-31":82.333358,"2024-12-31":83.159507,"2025-12-31":81.895588},"ltd_equity":{"2009-12-31":656.17284,"2010-12-31":215.992103,"2011-12-31":96.037736,"2012-12-31":378.624535,"2013-12-31":367.279412,"2014-12-31":1088.235294,"2015-12-31":null,"2016-12-31":300.838574,"2017-12-31":222.315436,"2018-12-31":87.993681,"2019-12-31":17.191369,"2020-12-31":5.653589,"2021-12-31":0.013339,"2022-12-31":4.505936,"2023-12-31":3.071996,"2024-12-31":2.989508,"2025-12-31":3.727043},"ltd_capital":{"2009-12-31":86.77551,"2010-12-31":68.353639,"2011-12-31":41.778386,"2012-12-31":79.663668,"2013-12-31":78.972332,"2014-12-31":91.998192,"2015-12-31":106.3593,"2016-12-31":75.052301,"2017-12-31":66.549473,"2018-12-31":44.27663,"2019-12-31":14.669484,"2020-12-31":5.351062,"2021-12-31":0.012804,"2022-12-31":4.311656,"2023-12-31":2.942084,"2024-12-31":2.902731,"2025-12-31":3.545703},"ltd_assets":{"2009-12-31":46.838511,"2010-12-31":44.077357,"2011-12-31":30.823577,"2012-12-31":50.925,"2013-12-31":46.068711,"2014-12-31":54.021768,"2015-12-31":65.077821,"2016-12-31":43.209877,"2017-12-31":37.302928,"2018-12-31":24.451273,"2019-12-31":8.062376,"2020-12-31":3.682214,"2021-12-31":0.008052,"2022-12-31":3.650488,"2023-12-31":2.529277,"2024-12-31":2.48606,"2025-12-31":3.052284},"debt_equity":{"2009-12-31":656.17284,"2010-12-31":215.992103,"2011-12-31":129.874214,"2012-12-31":375.27881,"2013-12-31":365.073529,"2014-12-31":1082.887701,"2015-12-31":null,"2016-12-31":300.838574,"2017-12-31":234.060403,"2018-12-31":98.736177,"2019-12-31":17.191369,"2020-12-31":5.653589,"2021-12-31":4.175003,"2022-12-31":4.505936,"2023-12-31":4.415659,"2024-12-31":2.989508,"2025-12-31":5.114367},"debt_capital":{"2009-12-31":86.77551,"2010-12-31":68.353639,"2011-12-31":56.497948,"2012-12-31":78.959718,"2013-12-31":78.498024,"2014-12-31":91.546112,"2015-12-31":118.54796,"2016-12-31":75.052301,"2017-12-31":70.065294,"2018-12-31":49.682035,"2019-12-31":14.669484,"2020-12-31":5.351062,"2021-12-31":4.007682,"2022-12-31":4.311656,"2023-12-31":4.228924,"2024-12-31":2.902731,"2025-12-31":4.865526},"debt_assets":{"2009-12-31":46.838511,"2010-12-31":44.077357,"2011-12-31":41.683488,"2012-12-31":50.475,"2013-12-31":45.792022,"2014-12-31":53.756305,"2015-12-31":72.535668,"2016-12-31":43.209877,"2017-12-31":39.273649,"2018-12-31":27.436348,"2019-12-31":8.062376,"2020-12-31":3.682214,"2021-12-31":2.520332,"2022-12-31":3.650488,"2023-12-31":3.63556,"2024-12-31":2.48606,"2025-12-31":4.188441},"net_debt_equity":{"2009-12-31":2.432099,"2010-12-31":0.39388,"2011-12-31":0.188679,"2012-12-31":1.890335,"2013-12-31":1.634191,"2014-12-31":5.26738,"2015-12-31":null,"2016-12-31":0.358491,"2017-12-31":0.352349,"2018-12-31":0.07425,"2019-12-31":-0.359745,"2020-12-31":-0.335789,"2021-12-31":-0.439509,"2022-12-31":-0.061881,"2023-12-31":-0.059132,"2024-12-31":-0.059252,"2025-12-31":-0.116351},"net_debt_capital":{"2009-12-31":32.163265,"2010-12-31":12.464855,"2011-12-31":8.207934,"2012-12-31":39.773172,"2013-12-31":35.13834,"2014-12-31":44.529837,"2015-12-31":76.947536,"2016-12-31":8.943515,"2017-12-31":10.547464,"2018-12-31":3.736089,"2019-12-31":-30.697253,"2020-12-31":-31.782066,"2021-12-31":-42.189501,"2022-12-31":-5.921317,"2023-12-31":-5.663125,"2024-12-31":-5.753175,"2025-12-31":-11.068996},"ebitda":{"2008-12-31":-732000000,"2009-12-31":1792000000,"2010-12-31":1231000000,"2011-12-31":685000000,"2012-12-31":-796000000,"2013-12-31":339000000,"2014-12-31":48000000,"2015-12-31":-314000000,"2016-12-31":-240000000,"2017-12-31":271000000,"2018-12-31":621000000,"2019-12-31":853000000,"2023-12-31":3642000000,"2024-12-31":4754000000,"2025-12-31":6515000000},"ebitda_capex":{"2008-12-31":-1356000000,"2009-12-31":1326000000,"2010-12-31":1083000000,"2011-12-31":435000000,"2012-12-31":-929000000,"2013-12-31":255000000,"2014-12-31":-47000000,"2015-12-31":-410000000,"2016-12-31":-317000000,"2017-12-31":158000000,"2018-12-31":458000000,"2019-12-31":636000000,"2023-12-31":3096000000,"2024-12-31":4118000000,"2025-12-31":5541000000},"ebit":{"2008-12-31":-1955000000,"2009-12-31":664000000,"2010-12-31":848000000,"2011-12-31":368000000,"2012-12-31":-1056000000,"2013-12-31":103000000,"2014-12-31":-155000000,"2015-12-31":-481000000,"2016-12-31":-373000000,"2017-12-31":127000000,"2018-12-31":451000000,"2019-12-31":631000000,"2020-12-31":1369000000,"2021-12-31":3648000000,"2022-12-31":1264000000,"2023-12-31":401000000,"2024-12-31":1900000000,"2025-12-31":3694000000},"cash_ratio":{"2009-12-31":1.21086,"2010-12-31":1.068698,"2011-12-31":0.994927,"2012-12-31":0.717251,"2013-12-31":0.677998,"2014-12-31":0.722222,"2015-12-31":0.559515,"2016-12-31":0.939079,"2017-12-31":0.783212,"2018-12-31":0.582661,"2019-12-31":0.637134,"2020-12-31":0.947456,"2021-12-31":0.850943,"2022-12-31":0.919297,"2023-12-31":0.863059,"2024-12-31":0.704848,"2025-12-31":1.116023},"current_ratio":{"2009-12-31":1.934389,"2010-12-31":2.146953,"2011-12-31":1.82018,"2012-12-31":1.621331,"2013-12-31":1.782447,"2014-12-31":1.9,"2015-12-31":1.653599,"2016-12-31":1.879643,"2017-12-31":1.740912,"2018-12-31":1.784274,"2019-12-31":1.948707,"2020-12-31":2.54158,"2021-12-31":2.024292,"2022-12-31":2.358141,"2023-12-31":2.506802,"2024-12-31":2.616262,"2025-12-31":2.850026},"quick_ratio":{"2009-12-31":1.547964,"2010-12-31":1.646953,"2011-12-31":1.512965,"2012-12-31":1.168218,"2013-12-31":1.192213,"2014-12-31":1.290278,"2015-12-31":0.939416,"2016-12-31":1.215453,"2017-12-31":1.083278,"2018-12-31":1.205141,"2019-12-31":1.42518,"2020-12-31":1.802234,"2021-12-31":1.489151,"2022-12-31":1.567436,"2023-12-31":1.510689,"2024-12-31":1.570801,"2025-12-31":1.783924},"cfo_avg_cl":{"2010-12-31":-0.212152,"2011-12-31":0.221578,"2012-12-31":-0.213182,"2013-12-31":-0.098176,"2014-12-31":-0.064094,"2015-12-31":-0.158987,"2016-12-31":0.058931,"2017-12-31":0.008395,"2018-12-31":0.019445,"2019-12-31":0.227032,"2020-12-31":0.448492,"2021-12-31":1.057834,"2022-12-31":0.672071,"2023-12-31":0.255322,"2024-12-31":0.435361,"2025-12-31":0.921248},"cfo_liab":{"2009-12-31":0.064319,"2010-12-31":-0.104277,"2011-12-31":0.113555,"2012-12-31":-0.097631,"2013-12-31":-0.039019,"2014-12-31":-0.027374,"2015-12-31":-0.065812,"2016-12-31":0.028481,"2017-12-31":0.00406,"2018-12-31":0.010334,"2019-12-31":0.154014,"2020-12-31":0.34272,"2021-12-31":0.71536,"2022-12-31":0.277864,"2023-12-31":0.138998,"2024-12-31":0.260851,"2025-12-31":0.553529},"cfo_capex":{"2008-12-31":-1.108974,"2009-12-31":1.015021,"2010-12-31":-2.783784,"2011-12-31":1.528,"2012-12-31":-2.541353,"2013-12-31":-1.761905,"2014-12-31":-1.031579,"2015-12-31":-2.354167,"2016-12-31":1.051948,"2017-12-31":0.106195,"2018-12-31":0.208589,"2019-12-31":2.271889,"2020-12-31":3.642857,"2021-12-31":11.697674,"2022-12-31":7.922222,"2023-12-31":3.053114,"2024-12-31":4.781447,"2025-12-31":7.914784},"wc":{"2009-12-31":2065000000,"2010-12-31":1920000000,"2011-12-31":1455000000,"2012-12-31":868000000,"2013-12-31":1266000000,"2014-12-31":1296000000,"2015-12-31":917000000,"2016-12-31":1184000000,"2017-12-31":1121000000,"2018-12-31":1556000000,"2019-12-31":2238000000,"2020-12-31":3726000000,"2021-12-31":4343000000,"2022-12-31":8650000000,"2023-12-31":10079000000,"2024-12-31":11768000000,"2025-12-31":17492000000},"wc_assets":{"2009-12-31":22.747301,"2010-12-31":38.678485,"2011-12-31":29.370206,"2012-12-31":21.7,"2013-12-31":29.190685,"2014-12-31":34.404035,"2015-12-31":29.734112,"2016-12-31":35.651912,"2017-12-31":31.559685,"2018-12-31":34.152766,"2019-12-31":37.126742,"2020-12-31":41.575541,"2021-12-31":34.97061,"2022-12-31":12.799645,"2023-12-31":14.847168,"2024-12-31":16.999393,"2025-12-31":22.738736},"cash_assets":{"2009-12-31":29.477859,"2010-12-31":36.039484,"2011-12-31":35.627776,"2012-12-31":25.05,"2013-12-31":25.293982,"2014-12-31":27.608176,"2015-12-31":25.453956,"2016-12-31":38.060825,"2017-12-31":33.361486,"2018-12-31":25.373134,"2019-12-31":24.933643,"2020-12-31":25.552332,"2021-12-31":29.052259,"2022-12-31":8.663806,"2023-12-31":8.504088,"2024-12-31":7.4134,"2025-12-31":13.717079},"cash_debt":{"2009-12-31":0.629351,"2010-12-31":0.817642,"2011-12-31":0.854722,"2012-12-31":0.496285,"2013-12-31":0.552367,"2014-12-31":0.51358,"2015-12-31":0.350916,"2016-12-31":0.880836,"2017-12-31":0.849462,"2018-12-31":0.9248,"2019-12-31":3.092593,"2020-12-31":6.939394,"2021-12-31":11.527157,"2022-12-31":2.373328,"2023-12-31":2.339141,"2024-12-31":2.981987,"2025-12-31":3.274984},"fcf_debt":{"2009-12-31":0.001646,"2010-12-31":-0.255941,"2011-12-31":0.063923,"2012-12-31":-0.233284,"2013-12-31":-0.116818,"2014-12-31":-0.095309,"2015-12-31":-0.143943,"2016-12-31":0.002787,"2017-12-31":-0.072401,"2018-12-31":-0.1032,"2019-12-31":0.567901,"2020-12-31":2.354545,"2021-12-31":10.28754,"2022-12-31":1.262667,"2023-12-31":0.454214,"2024-12-31":1.397443,"2025-12-31":2.090317},"liab_equity":{"2009-12-31":11.348765,"2010-12-31":3.900296,"2011-12-31":2.115723,"2012-12-31":6.434944,"2013-12-31":6.972426,"2014-12-31":19.144385,"2015-12-31":null,"2016-12-31":5.962264,"2017-12-31":4.959732,"2018-12-31":2.598736,"2019-12-31":1.132296,"2020-12-31":0.535378,"2021-12-31":0.656529,"2022-12-31":0.234338,"2023-12-31":0.214575,"2024-12-31":0.202508,"2025-12-31":0.221067},"altman_z":{"2009-12-31":0.723549,"2010-12-31":1.642391,"2011-12-31":1.189146,"2012-12-31":-1.12956,"2013-12-31":0.068718,"2014-12-31":-0.386624,"2015-12-31":-1.783229,"2016-12-31":0.305161,"2017-12-31":0.928866,"2018-12-31":3.138815,"2019-12-31":10.387344,"2020-12-31":22.696684,"2021-12-31":23.721495,"2022-12-31":5.444574,"2023-12-31":12.464344,"2024-12-31":10.798297,"2025-12-31":16.042562},"interest_cover_cfo":{"2008-12-31":-1.041298,"2009-12-31":2.482759,"2010-12-31":-1.512195,"2011-12-31":3.513158,"2012-12-31":-1.380282,"2013-12-31":0.026316,"2014-12-31":0.289855,"2015-12-31":-0.516779,"2016-12-31":1.543624,"2017-12-31":1.136364,"2018-12-31":1.43038,"2019-12-31":8.358209,"2020-12-31":35.548387,"2021-12-31":141.84,"2022-12-31":42.941176,"2023-12-31":20.845238,"2024-12-31":43.236111,"2025-12-31":85.714286},"ar_turnover":{"2010-12-31":7.58202,"2011-12-31":6.961314,"2012-12-31":7.000646,"2013-12-31":7.248974,"2014-12-31":6.673939,"2015-12-31":5.908216,"2016-12-31":9.544751,"2017-12-31":12.719128,"2018-12-31":7.667259,"2019-12-31":4.351002,"2020-12-31":4.974777,"2021-12-31":6.887678,"2022-12-31":6.906936,"2023-12-31":5.361702,"2024-12-31":4.848171,"2025-12-31":5.48954},"dso":{"2010-12-31":48.140206,"2011-12-31":52.432628,"2012-12-31":52.138049,"2013-12-31":50.351953,"2014-12-31":54.690338,"2015-12-31":61.778376,"2016-12-31":38.240912,"2017-12-31":28.696935,"2018-12-31":47.605019,"2019-12-31":83.888724,"2020-12-31":73.370122,"2021-12-31":52.993185,"2022-12-31":52.84543,"2023-12-31":68.075397,"2024-12-31":75.286116,"2025-12-31":66.490083},"inv_turnover":{"2010-12-31":5.893244,"2011-12-31":6.548736,"2012-12-31":8.067437,"2013-12-31":4.593361,"2014-12-31":4.674315,"2015-12-31":4.27146,"2016-12-31":4.844412,"2017-12-31":5.005054,"2018-12-31":5.234568,"2019-12-31":4.22879,"2020-12-31":4.549349,"2021-12-31":5.071556,"2022-12-31":4.539993,"2023-12-31":3.009111,"2024-12-31":2.589985,"2025-12-31":2.561447},"dio":{"2010-12-31":61.935324,"2011-12-31":55.735943,"2012-12-31":45.243611,"2013-12-31":79.462511,"2014-12-31":78.08631,"2015-12-31":85.450876,"2016-12-31":75.344542,"2017-12-31":72.926284,"2018-12-31":69.728774,"2019-12-31":86.313099,"2020-12-31":80.231259,"2021-12-31":71.970018,"2022-12-31":80.396599,"2023-12-31":121.298282,"2024-12-31":140.92745,"2025-12-31":142.49757},"ap_turnover":{"2010-12-31":6.907136,"2011-12-31":9.818674,"2012-12-31":13.063963,"2013-12-31":8.333752,"2014-12-31":7.852248,"2015-12-31":8.389049,"2016-12-31":9.223922,"2017-12-31":8.412621,"2018-12-31":6.614122,"2019-12-31":4.240395,"2020-12-31":7.43956,"2021-12-31":9.508105,"2022-12-31":6.815941,"2023-12-31":5.373791,"2024-12-31":5.777483,"2025-12-31":6.482669},"dpo":{"2010-12-31":52.8439,"2011-12-31":37.174063,"2012-12-31":27.939455,"2013-12-31":43.797802,"2014-12-31":46.483501,"2015-12-31":43.509103,"2016-12-31":39.571019,"2017-12-31":43.38719,"2018-12-31":55.184955,"2019-12-31":86.076883,"2020-12-31":49.062038,"2021-12-31":38.388301,"2022-12-31":53.550931,"2023-12-31":67.922259,"2024-12-31":63.176302,"2025-12-31":56.303969},"ccc":{"2010-12-31":57.23163,"2011-12-31":70.994508,"2012-12-31":69.442204,"2013-12-31":86.016663,"2014-12-31":86.293147,"2015-12-31":103.720149,"2016-12-31":74.014435,"2017-12-31":58.236029,"2018-12-31":62.148838,"2019-12-31":84.124939,"2020-12-31":104.539343,"2021-12-31":86.574901,"2022-12-31":79.691099,"2023-12-31":121.45142,"2024-12-31":153.037265,"2025-12-31":152.683684},"inv_to_cash":{"2010-12-31":110.07553,"2011-12-31":108.168571,"2012-12-31":97.38166,"2013-12-31":129.814464,"2014-12-31":132.776648,"2015-12-31":147.229252,"2016-12-31":113.585454,"2017-12-31":101.623219,"2018-12-31":117.333793,"2019-12-31":170.201822,"2020-12-31":153.601381,"2021-12-31":124.963202,"2022-12-31":133.24203,"2023-12-31":189.373678,"2024-12-31":216.213566,"2025-12-31":208.987653},"inventories":{"2009-12-31":567000000,"2010-12-31":632000000,"2011-12-31":476000000,"2012-12-31":562000000,"2013-12-31":884000000,"2014-12-31":685000000,"2015-12-31":678000000,"2016-12-31":691000000,"2017-12-31":694000000,"2018-12-31":845000000,"2019-12-31":982000000,"2020-12-31":1399000000,"2021-12-31":1955000000,"2022-12-31":3771000000,"2023-12-31":4351000000,"2024-12-31":5734000000,"2025-12-31":7920000000},"asset_turnover":{"2010-12-31":0.924939,"2011-12-31":1.324461,"2012-12-31":1.211079,"2013-12-31":1.271201,"2014-12-31":1.358835,"2015-12-31":1.165085,"2016-12-31":1.348634,"2017-12-31":1.52859,"2018-12-31":1.597188,"2019-12-31":1.27192,"2020-12-31":1.302602,"2021-12-31":1.537253,"2022-12-31":0.590032,"2023-12-31":0.334847,"2024-12-31":0.376119,"2025-12-31":0.474013},"mcap":{"2008-12-31":1323260000,"2009-12-31":6495280000,"2010-12-31":5586940000,"2011-12-31":3769200000,"2012-12-31":1625640000,"2013-12-31":2740500000,"2014-12-31":2056400000,"2015-12-31":2273040000,"2016-12-31":10602900000,"2017-12-31":9940760000,"2018-12-31":17909100000,"2019-12-31":54030600000,"2020-12-31":111060810000,"2021-12-31":173687300000,"2022-12-31":104409240000,"2023-12-31":238214560000,"2024-12-31":195921380000,"2025-12-31":349080800000},"ev_cash":{"2009-12-31":2676000000,"2010-12-31":1789000000,"2011-12-31":1765000000,"2012-12-31":1002000000,"2013-12-31":1097000000,"2014-12-31":1040000000,"2015-12-31":785000000,"2016-12-31":1264000000,"2017-12-31":1185000000,"2018-12-31":1156000000,"2019-12-31":1503000000,"2020-12-31":2290000000,"2021-12-31":3608000000,"2022-12-31":5855000000,"2023-12-31":5773000000,"2024-12-31":5132000000,"2025-12-31":10552000000},"ev_pref":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2008-12-31":0,"2009-12-31":1076000000,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2009-12-31":4252000000,"2010-12-31":2188000000,"2011-12-31":2065000000,"2012-12-31":2019000000,"2013-12-31":1986000000,"2014-12-31":2025000000,"2015-12-31":2237000000,"2016-12-31":1435000000,"2017-12-31":1395000000,"2018-12-31":1250000000,"2019-12-31":486000000,"2020-12-31":330000000,"2021-12-31":313000000,"2022-12-31":2467000000,"2023-12-31":2468000000,"2024-12-31":1721000000,"2025-12-31":3222000000},"ev":{"2009-12-31":9147280000,"2010-12-31":5985940000,"2011-12-31":4069200000,"2012-12-31":2642640000,"2013-12-31":3629500000,"2014-12-31":3041400000,"2015-12-31":3725040000,"2016-12-31":10773900000,"2017-12-31":10150760000,"2018-12-31":18003100000,"2019-12-31":53013600000,"2020-12-31":109100810000,"2021-12-31":170392300000,"2022-12-31":101021240000,"2023-12-31":234909560000,"2024-12-31":192510380000,"2025-12-31":341750800000},"capital":{"2009-12-31":4900000000,"2010-12-31":3201000000,"2011-12-31":3655000000,"2012-12-31":2557000000,"2013-12-31":2530000000,"2014-12-31":2212000000,"2015-12-31":1887000000,"2016-12-31":1912000000,"2017-12-31":1991000000,"2018-12-31":2516000000,"2019-12-31":3313000000,"2020-12-31":6167000000,"2021-12-31":7810000000,"2022-12-31":57217000000,"2023-12-31":58360000000,"2024-12-31":59289000000,"2025-12-31":66221000000},"debt_capital_ev":{"2009-12-31":86.77551,"2010-12-31":68.353639,"2011-12-31":56.497948,"2012-12-31":78.959718,"2013-12-31":78.498024,"2014-12-31":91.546112,"2015-12-31":118.54796,"2016-12-31":75.052301,"2017-12-31":70.065294,"2018-12-31":49.682035,"2019-12-31":14.669484,"2020-12-31":5.351062,"2021-12-31":4.007682,"2022-12-31":4.311656,"2023-12-31":4.228924,"2024-12-31":2.902731,"2025-12-31":4.865526},"debt_ev":{"2009-12-31":0.464838,"2010-12-31":0.365523,"2011-12-31":0.507471,"2012-12-31":0.764009,"2013-12-31":0.547183,"2014-12-31":0.665812,"2015-12-31":0.60053,"2016-12-31":0.133192,"2017-12-31":0.137428,"2018-12-31":0.069432,"2019-12-31":0.009167,"2020-12-31":0.003025,"2021-12-31":0.001837,"2022-12-31":0.024421,"2023-12-31":0.010506,"2024-12-31":0.00894,"2025-12-31":0.009428},"ev_sales":{"2009-12-31":1.693,"2010-12-31":0.921765,"2011-12-31":0.619549,"2012-12-31":0.487392,"2013-12-31":0.684941,"2014-12-31":0.552379,"2015-12-31":0.93336,"2016-12-31":2.494536,"2017-12-31":1.932374,"2018-12-31":2.780402,"2019-12-31":7.876036,"2020-12-31":11.174927,"2021-12-31":10.368279,"2022-12-31":4.28038,"2023-12-31":10.357564,"2024-12-31":7.465983,"2025-12-31":9.86607},"ev_ebitda":{"2009-12-31":5.104509,"2010-12-31":4.862665,"2011-12-31":5.940438,"2012-12-31":null,"2013-12-31":10.70649,"2014-12-31":63.3625,"2015-12-31":null,"2016-12-31":null,"2017-12-31":37.456679,"2018-12-31":28.990499,"2019-12-31":62.14959,"2023-12-31":64.500154,"2024-12-31":40.494401,"2025-12-31":52.455994},"ev_ebit":{"2009-12-31":13.776024,"2010-12-31":7.058892,"2011-12-31":11.057609,"2012-12-31":null,"2013-12-31":35.237864,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":79.927244,"2018-12-31":39.918182,"2019-12-31":84.015214,"2020-12-31":79.693798,"2021-12-31":46.708416,"2022-12-31":79.921867,"2023-12-31":585.809377,"2024-12-31":101.321253,"2025-12-31":92.515106},"ev_cfo":{"2009-12-31":19.338858,"2010-12-31":null,"2011-12-31":10.652356,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":133.011111,"2017-12-31":845.896667,"2018-12-31":529.502941,"2019-12-31":107.532657,"2020-12-31":101.86817,"2021-12-31":48.393155,"2022-12-31":28.336954,"2023-12-31":140.917552,"2024-12-31":63.304959,"2025-12-31":44.331405},"ev_fcf":{"2009-12-31":1306.754286,"2010-12-31":null,"2011-12-31":30.827273,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":2693.475,"2017-12-31":null,"2018-12-31":null,"2019-12-31":192.078261,"2020-12-31":140.412883,"2021-12-31":52.916863,"2022-12-31":32.430575,"2023-12-31":209.553577,"2024-12-31":80.045896,"2025-12-31":50.742509},"mcap_dil":{"2008-12-31":1323260000,"2009-12-31":6563040000,"2010-12-31":5995940000,"2011-12-31":4006800000,"2012-12-31":1689480000,"2013-12-31":2850120000,"2014-12-31":2035200000,"2015-12-31":2247210000,"2016-12-31":9468900000,"2017-12-31":9786560000,"2018-12-31":18960480000,"2019-12-31":51721600000,"2020-12-31":110693970000,"2021-12-31":176853100000,"2022-12-31":101753670000,"2023-12-31":239541250000,"2024-12-31":197733230000,"2025-12-31":350365760000},"ev_dil":{"2009-12-31":9215040000,"2010-12-31":6394940000,"2011-12-31":4306800000,"2012-12-31":2706480000,"2013-12-31":3739120000,"2014-12-31":3020200000,"2015-12-31":3699210000,"2016-12-31":9639900000,"2017-12-31":9996560000,"2018-12-31":19054480000,"2019-12-31":50704600000,"2020-12-31":108733970000,"2021-12-31":173558100000,"2022-12-31":98365670000,"2023-12-31":236236250000,"2024-12-31":194322230000,"2025-12-31":343035760000},"ev_per_share":{"2009-12-31":13.63231,"2010-12-31":8.764187,"2011-12-31":5.829799,"2012-12-31":3.706367,"2013-12-31":5.006207,"2014-12-31":3.91933,"2015-12-31":4.703333,"2016-12-31":11.522888,"2017-12-31":10.497166,"2018-12-31":17.913532,"2019-12-31":45.310769,"2020-12-31":90.091503,"2021-12-31":141.170091,"2022-12-31":62.668263,"2023-12-31":145.364827,"2024-12-31":118.687041,"2025-12-31":209.663067},"sales_base":{"2008-12-31":5808000000,"2009-12-31":5403000000,"2010-12-31":6494000000,"2011-12-31":6568000000,"2012-12-31":5422000000,"2013-12-31":5299000000,"2014-12-31":5506000000,"2015-12-31":3991000000,"2016-12-31":4319000000,"2017-12-31":5253000000,"2018-12-31":6475000000,"2019-12-31":6731000000,"2020-12-31":9763000000,"2021-12-31":16434000000,"2022-12-31":23601000000,"2023-12-31":22680000000,"2024-12-31":25785000000,"2025-12-31":34639000000},"ebitda_base":{"2008-12-31":-732000000,"2009-12-31":1792000000,"2010-12-31":1231000000,"2011-12-31":685000000,"2012-12-31":-796000000,"2013-12-31":339000000,"2014-12-31":48000000,"2015-12-31":-314000000,"2016-12-31":-240000000,"2017-12-31":271000000,"2018-12-31":621000000,"2019-12-31":853000000,"2023-12-31":3642000000,"2024-12-31":4754000000,"2025-12-31":6515000000},"ebit_base":{"2008-12-31":-1955000000,"2009-12-31":664000000,"2010-12-31":848000000,"2011-12-31":368000000,"2012-12-31":-1056000000,"2013-12-31":103000000,"2014-12-31":-155000000,"2015-12-31":-481000000,"2016-12-31":-373000000,"2017-12-31":127000000,"2018-12-31":451000000,"2019-12-31":631000000,"2020-12-31":1369000000,"2021-12-31":3648000000,"2022-12-31":1264000000,"2023-12-31":401000000,"2024-12-31":1900000000,"2025-12-31":3694000000},"cfo_base":{"2008-12-31":-692000000,"2009-12-31":473000000,"2010-12-31":-412000000,"2011-12-31":382000000,"2012-12-31":-338000000,"2013-12-31":-148000000,"2014-12-31":-98000000,"2015-12-31":-226000000,"2016-12-31":81000000,"2017-12-31":12000000,"2018-12-31":34000000,"2019-12-31":493000000,"2020-12-31":1071000000,"2021-12-31":3521000000,"2022-12-31":3565000000,"2023-12-31":1667000000,"2024-12-31":3041000000,"2025-12-31":7709000000},"fcf_base":{"2008-12-31":-1316000000,"2009-12-31":7000000,"2010-12-31":-560000000,"2011-12-31":132000000,"2012-12-31":-471000000,"2013-12-31":-232000000,"2014-12-31":-193000000,"2015-12-31":-322000000,"2016-12-31":4000000,"2017-12-31":-101000000,"2018-12-31":-129000000,"2019-12-31":276000000,"2020-12-31":777000000,"2021-12-31":3220000000,"2022-12-31":3115000000,"2023-12-31":1121000000,"2024-12-31":2405000000,"2025-12-31":6735000000},"pe":{"2008-12-31":null,"2009-12-31":21.511111,"2010-12-31":12.78125,"2011-12-31":8.181818,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":55.6875,"2019-12-31":153.933333,"2020-12-31":44.519417,"2021-12-31":55.992218,"2022-12-31":77.107143,"2023-12-31":278.132075,"2024-12-31":120.79,"2025-12-31":80.815094},"pe_avg":{"2008-12-31":null,"2009-12-31":9.91195,"2010-12-31":12.303185,"2011-12-31":10.822844,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":53.376202,"2019-12-31":99.951923,"2020-12-31":31.82799,"2021-12-31":39.531802,"2022-12-31":107.133013,"2023-12-31":209.537317,"2024-12-31":157.664484,"2025-12-31":57.545313},"pe_high":{"2008-12-31":null,"2009-12-31":22.022222,"2010-12-31":15.328125,"2011-12-31":14.075758,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":102.25,"2019-12-31":153.933333,"2020-12-31":46.563107,"2021-12-31":60.470817,"2022-12-31":162.952381,"2023-12-31":280.679245,"2024-12-31":211.38,"2025-12-31":99.74717},"pe_low":{"2008-12-31":null,"2009-12-31":4.511111,"2010-12-31":9.078125,"2011-12-31":7.151515,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":30.03125,"2019-12-31":63.333333,"2020-12-31":19.228155,"2021-12-31":29.023346,"2022-12-31":66.595238,"2023-12-31":120.679245,"2024-12-31":118.88,"2025-12-31":29.513208},"pb":{"2009-12-31":10.02358,"2010-12-31":5.515242,"2011-12-31":2.370566,"2012-12-31":3.021636,"2013-12-31":5.037684,"2014-12-31":10.996791,"2015-12-31":null,"2016-12-31":22.228302,"2017-12-31":16.679128,"2018-12-31":14.146209,"2019-12-31":19.112345,"2020-12-31":19.027036,"2021-12-31":23.167574,"2022-12-31":1.907018,"2023-12-31":4.262051,"2024-12-31":3.403304,"2025-12-31":5.541053},"pb_avg":{"2009-12-31":4.618693,"2010-12-31":5.308952,"2011-12-31":3.135766,"2012-12-31":6.677111,"2013-12-31":4.487168,"2014-12-31":15.125775,"2015-12-31":null,"2016-12-31":10.441286,"2017-12-31":19.988369,"2018-12-31":13.559073,"2019-12-31":12.410019,"2020-12-31":13.602881,"2021-12-31":16.356843,"2022-12-31":2.64962,"2023-12-31":3.210916,"2024-12-31":4.442256,"2025-12-31":3.94557},"pb_high":{"2009-12-31":10.261744,"2010-12-31":6.614245,"2011-12-31":4.078252,"2012-12-31":10.867286,"2013-12-31":5.757353,"2014-12-31":18.134332,"2015-12-31":null,"2016-12-31":22.698742,"2017-12-31":23.607131,"2018-12-31":25.974408,"2019-12-31":19.112345,"2020-12-31":19.900483,"2021-12-31":25.020658,"2022-12-31":4.030147,"2023-12-31":4.301084,"2024-12-31":5.955711,"2025-12-31":6.839123},"pb_low":{"2009-12-31":2.102052,"2010-12-31":3.917305,"2011-12-31":2.07205,"2012-12-31":2.465019,"2013-12-31":3.05193,"2014-12-31":10.457326,"2015-12-31":null,"2016-12-31":3.587107,"2017-12-31":15.819211,"2018-12-31":7.628791,"2019-12-31":7.863459,"2020-12-31":8.21787,"2021-12-31":12.008821,"2022-12-31":1.647037,"2023-12-31":1.849269,"2024-12-31":3.349489,"2025-12-31":2.023561},"ptb":{"2009-12-31":28.613568,"2010-12-31":8.555804,"2011-12-31":2.993805,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":56.398404,"2017-12-31":32.380326,"2018-12-31":18.330706,"2019-12-31":21.288652,"2020-12-31":20.018171,"2021-12-31":24.096462,"2022-12-31":16.17494,"2023-12-31":23.201964,"2024-12-31":14.19823,"2025-12-31":16.490967},"ptb_avg":{"2009-12-31":13.18464,"2010-12-31":8.235786,"2011-12-31":3.960181,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":26.491985,"2017-12-31":38.804782,"2018-12-31":17.569894,"2019-12-31":13.823138,"2020-12-31":14.311466,"2021-12-31":17.01266,"2022-12-31":22.473535,"2023-12-31":17.479743,"2024-12-31":18.532632,"2025-12-31":11.742582},"ptb_high":{"2009-12-31":29.293436,"2010-12-31":10.260689,"2011-12-31":5.150453,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":57.592021,"2017-12-31":45.83013,"2018-12-31":33.657728,"2019-12-31":21.288652,"2020-12-31":20.937116,"2021-12-31":26.023844,"2022-12-31":34.182891,"2023-12-31":23.41445,"2024-12-31":24.846609,"2025-12-31":20.354209},"ptb_low":{"2009-12-31":6.000573,"2010-12-31":6.076922,"2011-12-31":2.616807,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":9.10133,"2017-12-31":30.710912,"2018-12-31":9.885415,"2019-12-31":8.758865,"2020-12-31":8.645946,"2021-12-31":12.490307,"2022-12-31":13.969834,"2023-12-31":10.067143,"2024-12-31":13.97372,"2025-12-31":6.022406},"ps":{"2008-12-31":0.227834,"2009-12-31":1.202162,"2010-12-31":0.860323,"2011-12-31":0.573873,"2012-12-31":0.299823,"2013-12-31":0.517173,"2014-12-31":0.373483,"2015-12-31":0.569541,"2016-12-31":2.454943,"2017-12-31":1.892397,"2018-12-31":2.765884,"2019-12-31":8.027128,"2020-12-31":11.375685,"2021-12-31":10.568778,"2022-12-31":4.423933,"2023-12-31":10.503287,"2024-12-31":7.59827,"2025-12-31":10.077681},"ps_avg":{"2008-12-31":0.560822,"2009-12-31":0.553935,"2010-12-31":0.828144,"2011-12-31":0.759115,"2012-12-31":0.662539,"2013-12-31":0.460657,"2014-12-31":0.513716,"2015-12-31":0.465301,"2016-12-31":1.153159,"2017-12-31":2.26786,"2018-12-31":2.651087,"2019-12-31":5.212171,"2020-12-31":8.132748,"2021-12-31":7.461802,"2022-12-31":6.146632,"2023-12-31":7.912898,"2024-12-31":9.917851,"2025-12-31":7.175928},"ps_high":{"2008-12-31":0.836088,"2009-12-31":1.230726,"2010-12-31":1.031757,"2011-12-31":0.987275,"2012-12-31":1.078311,"2013-12-31":0.591055,"2014-12-31":0.615895,"2015-12-31":0.625106,"2016-12-31":2.5069,"2017-12-31":2.678441,"2018-12-31":5.078548,"2019-12-31":8.027128,"2020-12-31":11.897892,"2021-12-31":11.414134,"2022-12-31":9.349204,"2023-12-31":10.599478,"2024-12-31":13.296814,"2025-12-31":12.43852},"ps_low":{"2008-12-31":0.19021,"2009-12-31":0.252106,"2010-12-31":0.611061,"2011-12-31":0.501608,"2012-12-31":0.244592,"2013-12-31":0.313314,"2014-12-31":0.355162,"2015-12-31":0.331406,"2016-12-31":0.396168,"2017-12-31":1.794832,"2018-12-31":1.491591,"2019-12-31":3.30263,"2020-12-31":4.913214,"2021-12-31":5.478285,"2022-12-31":3.820825,"2023-12-31":4.557291,"2024-12-31":7.478121,"2025-12-31":3.680311},"pcf":{"2008-12-31":null,"2009-12-31":13.732093,"2010-12-31":null,"2011-12-31":9.867016,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":130.9,"2017-12-31":828.396667,"2018-12-31":526.738235,"2019-12-31":109.595538,"2020-12-31":103.698235,"2021-12-31":49.328969,"2022-12-31":29.287304,"2023-12-31":142.900156,"2024-12-31":64.426629,"2025-12-31":45.282242},"pcf_avg":{"2008-12-31":null,"2009-12-31":6.327512,"2010-12-31":null,"2011-12-31":13.05201,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":61.487571,"2017-12-31":992.755673,"2018-12-31":504.876075,"2019-12-31":71.162525,"2020-12-31":74.136335,"2021-12-31":34.827394,"2022-12-31":40.691913,"2023-12-31":107.657181,"2024-12-31":84.094638,"2025-12-31":32.243739},"pcf_high":{"2008-12-31":null,"2009-12-31":14.058372,"2010-12-31":null,"2011-12-31":16.974921,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":133.67037,"2017-12-31":1172.4875,"2018-12-31":967.164706,"2019-12-31":109.595538,"2020-12-31":108.458562,"2021-12-31":53.274601,"2022-12-31":61.893565,"2023-12-31":144.208854,"2024-12-31":112.745268,"2025-12-31":55.890245},"pcf_low":{"2008-12-31":null,"2009-12-31":2.879767,"2010-12-31":null,"2011-12-31":8.624503,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":21.124074,"2017-12-31":785.6875,"2018-12-31":284.060294,"2019-12-31":45.091278,"2020-12-31":44.787778,"2021-12-31":25.569477,"2022-12-31":25.294609,"2023-12-31":62.003215,"2024-12-31":63.407879,"2025-12-31":16.536814},"pfcf":{"2008-12-31":null,"2009-12-31":927.897143,"2010-12-31":null,"2011-12-31":28.554545,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":2650.725,"2017-12-31":null,"2018-12-31":null,"2019-12-31":195.763043,"2020-12-31":142.935405,"2021-12-31":53.940155,"2022-12-31":33.518215,"2023-12-31":212.501838,"2024-12-31":81.464191,"2025-12-31":51.830854},"pfcf_avg":{"2008-12-31":null,"2009-12-31":427.55903,"2010-12-31":null,"2011-12-31":37.771725,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":1245.123317,"2017-12-31":null,"2018-12-31":null,"2019-12-31":127.112772,"2020-12-31":102.187921,"2021-12-31":38.082998,"2022-12-31":46.57036,"2023-12-31":160.093239,"2024-12-31":106.333386,"2025-12-31":36.906753},"pfcf_high":{"2008-12-31":null,"2009-12-31":949.944286,"2010-12-31":null,"2011-12-31":49.124394,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":2706.825,"2017-12-31":null,"2018-12-31":null,"2019-12-31":195.763043,"2020-12-31":149.496937,"2021-12-31":58.254618,"2022-12-31":70.834851,"2023-12-31":214.447957,"2024-12-31":142.560649,"2025-12-31":63.972962},"pfcf_low":{"2008-12-31":null,"2009-12-31":194.59,"2010-12-31":null,"2011-12-31":24.958788,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":427.7625,"2017-12-31":null,"2018-12-31":null,"2019-12-31":80.543478,"2020-12-31":61.734505,"2021-12-31":27.959668,"2022-12-31":28.948726,"2023-12-31":92.202819,"2024-12-31":80.176033,"2025-12-31":18.92833},"evs_avg":{"2009-12-31":1.044774,"2010-12-31":0.889586,"2011-12-31":0.804791,"2012-12-31":0.850108,"2013-12-31":0.628424,"2014-12-31":0.692612,"2015-12-31":0.829119,"2016-12-31":1.192751,"2017-12-31":2.307837,"2018-12-31":2.665604,"2019-12-31":5.061079,"2020-12-31":7.93199,"2021-12-31":7.261303,"2022-12-31":6.003079,"2023-12-31":7.767175,"2024-12-31":9.785565,"2025-12-31":6.964317},"evs_high":{"2009-12-31":1.721564,"2010-12-31":1.093198,"2011-12-31":1.032951,"2012-12-31":1.26588,"2013-12-31":0.758822,"2014-12-31":0.794791,"2015-12-31":0.988925,"2016-12-31":2.546492,"2017-12-31":2.718418,"2018-12-31":5.093066,"2019-12-31":7.876036,"2020-12-31":11.697134,"2021-12-31":11.213635,"2022-12-31":9.205651,"2023-12-31":10.453755,"2024-12-31":13.164528,"2025-12-31":12.226909},"evs_low":{"2009-12-31":0.742945,"2010-12-31":0.672502,"2011-12-31":0.547284,"2012-12-31":0.432162,"2013-12-31":0.481081,"2014-12-31":0.534057,"2015-12-31":0.695224,"2016-12-31":0.435761,"2017-12-31":1.834809,"2018-12-31":1.506108,"2019-12-31":3.151538,"2020-12-31":4.712456,"2021-12-31":5.277786,"2022-12-31":3.677271,"2023-12-31":4.411568,"2024-12-31":7.345835,"2025-12-31":3.4687},"eve_avg":{"2009-12-31":3.150063,"2010-12-31":4.692907,"2011-12-31":7.716595,"2012-12-31":null,"2013-12-31":9.823066,"2014-12-31":79.448333,"2015-12-31":null,"2016-12-31":null,"2017-12-31":44.734569,"2018-12-31":27.793537,"2019-12-31":39.936841,"2023-12-31":48.368896,"2024-12-31":53.075472,"2025-12-31":37.027933},"eve_high":{"2009-12-31":5.190631,"2010-12-31":5.767043,"2011-12-31":9.904263,"2012-12-31":null,"2013-12-31":11.861357,"2014-12-31":91.169167,"2015-12-31":null,"2016-12-31":null,"2017-12-31":52.693173,"2018-12-31":53.104026,"2019-12-31":62.14959,"2023-12-31":65.099165,"2024-12-31":71.402474,"2025-12-31":65.00812},"eve_low":{"2009-12-31":2.240028,"2010-12-31":3.547709,"2011-12-31":5.247533,"2012-12-31":null,"2013-12-31":7.519912,"2014-12-31":61.260833,"2015-12-31":null,"2016-12-31":null,"2017-12-31":35.565498,"2018-12-31":15.703784,"2019-12-31":24.868699,"2023-12-31":27.472367,"2024-12-31":39.842735,"2025-12-31":18.44241},"evb_avg":{"2009-12-31":8.501375,"2010-12-31":6.812463,"2011-12-31":14.363771,"2012-12-31":null,"2013-12-31":32.330284,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":95.457229,"2018-12-31":38.270037,"2019-12-31":53.98752,"2020-12-31":56.566848,"2021-12-31":32.711692,"2022-12-31":112.087555,"2023-12-31":439.300551,"2024-12-31":132.800418,"2025-12-31":65.305084},"evb_high":{"2009-12-31":14.008449,"2010-12-31":8.371733,"2011-12-31":18.435924,"2012-12-31":null,"2013-12-31":39.038835,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":112.439764,"2018-12-31":73.121064,"2019-12-31":84.015214,"2020-12-31":83.417911,"2021-12-31":50.516686,"2022-12-31":171.884937,"2023-12-31":591.249776,"2024-12-31":178.656505,"2025-12-31":114.652924},"evb_low":{"2009-12-31":6.045377,"2010-12-31":5.150035,"2011-12-31":9.767826,"2012-12-31":null,"2013-12-31":24.75,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":75.891732,"2018-12-31":21.623171,"2019-12-31":33.618067,"2020-12-31":33.606801,"2021-12-31":23.776077,"2022-12-31":68.660823,"2023-12-31":249.51212,"2024-12-31":99.690716,"2025-12-31":32.52634},"earnings_yield":{"2008-12-31":-236.238532,"2009-12-31":4.64876,"2010-12-31":7.823961,"2011-12-31":12.222222,"2012-12-31":-70.175439,"2013-12-31":-2.910053,"2014-12-31":-20,"2015-12-31":-29.268293,"2016-12-31":-5.291005,"2017-12-31":-0.291829,"2018-12-31":1.795735,"2019-12-31":0.649632,"2020-12-31":2.246211,"2021-12-31":1.785962,"2022-12-31":1.296897,"2023-12-31":0.359541,"2024-12-31":0.827883,"2025-12-31":1.237393},"fcf_yield":{"2008-12-31":-99.451355,"2009-12-31":0.107771,"2010-12-31":-10.023376,"2011-12-31":3.502069,"2012-12-31":-28.973204,"2013-12-31":-8.465608,"2014-12-31":-9.385334,"2015-12-31":-14.166051,"2016-12-31":0.037726,"2017-12-31":-1.016019,"2018-12-31":-0.720304,"2019-12-31":0.510822,"2020-12-31":0.699617,"2021-12-31":1.853906,"2022-12-31":2.983452,"2023-12-31":0.470584,"2024-12-31":1.227533,"2025-12-31":1.929353},"peg":{"2009-12-31":-0.197825,"2010-12-31":0.302714,"2011-12-31":2.618182,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":-0.047732,"2019-12-31":-24.629333,"2020-12-31":0.075885,"2021-12-31":2.261646,"2022-12-31":-1.145464,"2023-12-31":-7.536482,"2024-12-31":1.3621,"2025-12-31":0.489788},"price":{"2008-12-31":2.18,"2009-12-31":9.68,"2010-12-31":8.18,"2011-12-31":5.4,"2012-12-31":2.28,"2013-12-31":3.78,"2014-12-31":2.65,"2015-12-31":2.87,"2016-12-31":11.34,"2017-12-31":10.28,"2018-12-31":17.82,"2019-12-31":46.18,"2020-12-31":91.71,"2021-12-31":143.9,"2022-12-31":64.77,"2023-12-31":147.41,"2024-12-31":120.79,"2025-12-31":214.16},"price_avg":{"2008-12-31":5.366154,"2009-12-31":4.460377,"2010-12-31":7.874038,"2011-12-31":7.143077,"2012-12-31":5.038269,"2013-12-31":3.366923,"2014-12-31":3.645,"2015-12-31":2.344717,"2016-12-31":5.326731,"2017-12-31":12.319615,"2018-12-31":17.080385,"2019-12-31":29.985577,"2020-12-31":65.56566,"2021-12-31":101.596731,"2022-12-31":89.991731,"2023-12-31":111.054778,"2024-12-31":157.664484,"2025-12-31":152.49508},"price_high":{"2008-12-31":8,"2009-12-31":9.91,"2010-12-31":9.81,"2011-12-31":9.29,"2012-12-31":8.2,"2013-12-31":4.32,"2014-12-31":4.37,"2015-12-31":3.15,"2016-12-31":11.58,"2017-12-31":14.55,"2018-12-31":32.72,"2019-12-31":46.18,"2020-12-31":95.92,"2021-12-31":155.41,"2022-12-31":136.88,"2023-12-31":148.76,"2024-12-31":211.38,"2025-12-31":264.33},"price_low":{"2008-12-31":1.82,"2009-12-31":2.03,"2010-12-31":5.81,"2011-12-31":4.72,"2012-12-31":1.86,"2013-12-31":2.29,"2014-12-31":2.52,"2015-12-31":1.67,"2016-12-31":1.83,"2017-12-31":9.75,"2018-12-31":9.61,"2019-12-31":19,"2020-12-31":39.61,"2021-12-31":74.59,"2022-12-31":55.94,"2023-12-31":63.96,"2024-12-31":118.88,"2025-12-31":78.21},"ev_avg":{"2009-12-31":5644913207.547171,"2010-12-31":5776968269.230769,"2011-12-31":5285867692.307693,"2012-12-31":4609285961.538462,"2013-12-31":3330019230.769231,"2014-12-31":3813520000,"2015-12-31":3309015849.056604,"2016-12-31":5151493269.230769,"2017-12-31":12123068076.923079,"2018-12-31":17259786538.461536,"2019-12-31":34066125000,"2020-12-31":77440014716.98114,"2021-12-31":119332254038.46153,"2022-12-31":141678670000,"2023-12-31":176159520888.88892,"2024-12-31":252320793253.96823,"2025-12-31":241236980399.99997},"shares_out":{"2008-12-31":607000000,"2009-12-31":671000000,"2010-12-31":683000000,"2011-12-31":698000000,"2012-12-31":713000000,"2013-12-31":725000000,"2014-12-31":776000000,"2015-12-31":792000000,"2016-12-31":935000000,"2017-12-31":967000000,"2018-12-31":1005000000,"2019-12-31":1170000000,"2020-12-31":1211000000,"2021-12-31":1207000000,"2022-12-31":1612000000,"2023-12-31":1616000000,"2024-12-31":1622000000,"2025-12-31":1630000000},"shares_dil":{"2008-12-31":607000000,"2009-12-31":678000000,"2010-12-31":733000000,"2011-12-31":742000000,"2012-12-31":741000000,"2013-12-31":754000000,"2014-12-31":768000000,"2015-12-31":783000000,"2016-12-31":835000000,"2017-12-31":952000000,"2018-12-31":1064000000,"2019-12-31":1120000000,"2020-12-31":1207000000,"2021-12-31":1229000000,"2022-12-31":1571000000,"2023-12-31":1625000000,"2024-12-31":1637000000,"2025-12-31":1636000000},"shares_basic":{"2008-12-31":607000000,"2009-12-31":673000000,"2010-12-31":711000000,"2011-12-31":727000000,"2012-12-31":741000000,"2013-12-31":754000000,"2014-12-31":768000000,"2015-12-31":783000000,"2016-12-31":835000000,"2017-12-31":952000000,"2018-12-31":982000000,"2019-12-31":1091000000,"2020-12-31":1184000000,"2021-12-31":1213000000,"2022-12-31":1561000000,"2023-12-31":1614000000,"2024-12-31":1620000000,"2025-12-31":1624000000},"rev_ps":{"2008-12-31":9.568369,"2009-12-31":7.969027,"2010-12-31":8.859482,"2011-12-31":8.851752,"2012-12-31":7.317139,"2013-12-31":7.027851,"2014-12-31":7.169271,"2015-12-31":5.097063,"2016-12-31":5.172455,"2017-12-31":5.517857,"2018-12-31":6.085526,"2019-12-31":6.009821,"2020-12-31":8.08865,"2021-12-31":13.371847,"2022-12-31":15.022915,"2023-12-31":13.956923,"2024-12-31":15.751374,"2025-12-31":21.172983},"ebitda_ps":{"2008-12-31":-1.205931,"2009-12-31":2.643068,"2010-12-31":1.6794,"2011-12-31":0.923181,"2012-12-31":-1.074224,"2013-12-31":0.449602,"2014-12-31":0.0625,"2015-12-31":-0.401022,"2016-12-31":-0.287425,"2017-12-31":0.284664,"2018-12-31":0.583647,"2019-12-31":0.761607,"2023-12-31":2.241231,"2024-12-31":2.904093,"2025-12-31":3.982274},"ebit_ps":{"2008-12-31":-3.220758,"2009-12-31":0.979351,"2010-12-31":1.156889,"2011-12-31":0.495957,"2012-12-31":-1.425101,"2013-12-31":0.136605,"2014-12-31":-0.201823,"2015-12-31":-0.614304,"2016-12-31":-0.446707,"2017-12-31":0.133403,"2018-12-31":0.423872,"2019-12-31":0.563393,"2020-12-31":1.134217,"2021-12-31":2.968267,"2022-12-31":0.804583,"2023-12-31":0.246769,"2024-12-31":1.16066,"2025-12-31":2.257946},"eps_basic":{"2008-12-31":-5.15,"2009-12-31":0.46,"2010-12-31":0.66,"2011-12-31":0.68,"2012-12-31":-1.6,"2013-12-31":-0.11,"2014-12-31":-0.53,"2015-12-31":-0.84,"2016-12-31":-0.6,"2017-12-31":-0.03,"2018-12-31":0.34,"2019-12-31":0.31,"2020-12-31":2.1,"2021-12-31":2.61,"2022-12-31":0.85,"2023-12-31":0.53,"2024-12-31":1.01,"2025-12-31":2.67},"eps":{"2008-12-31":-5.15,"2009-12-31":0.45,"2010-12-31":0.64,"2011-12-31":0.66,"2012-12-31":-1.6,"2013-12-31":-0.11,"2014-12-31":-0.53,"2015-12-31":-0.84,"2016-12-31":-0.6,"2017-12-31":-0.03,"2018-12-31":0.32,"2019-12-31":0.3,"2020-12-31":2.06,"2021-12-31":2.57,"2022-12-31":0.84,"2023-12-31":0.53,"2024-12-31":1,"2025-12-31":2.65},"eps_cont":{"2008-12-31":-4.03,"2009-12-31":0.45,"2010-12-31":0.64,"2011-12-31":0.67,"2012-12-31":-1.6,"2013-12-31":-0.11,"2023-12-31":0.53,"2024-12-31":1,"2025-12-31":2.61},"cfo_ps":{"2008-12-31":-1.140033,"2009-12-31":0.69764,"2010-12-31":-0.562074,"2011-12-31":0.514825,"2012-12-31":-0.45614,"2013-12-31":-0.196286,"2014-12-31":-0.127604,"2015-12-31":-0.288633,"2016-12-31":0.097006,"2017-12-31":0.012605,"2018-12-31":0.031955,"2019-12-31":0.440179,"2020-12-31":0.887324,"2021-12-31":2.864931,"2022-12-31":2.269255,"2023-12-31":1.025846,"2024-12-31":1.857666,"2025-12-31":4.712103},"fcf_ps":{"2008-12-31":-2.16804,"2009-12-31":0.010324,"2010-12-31":-0.763984,"2011-12-31":0.177898,"2012-12-31":-0.635628,"2013-12-31":-0.307692,"2014-12-31":-0.251302,"2015-12-31":-0.411239,"2016-12-31":0.00479,"2017-12-31":-0.106092,"2018-12-31":-0.121241,"2019-12-31":0.246429,"2020-12-31":0.643745,"2021-12-31":2.620016,"2022-12-31":1.982813,"2023-12-31":0.689846,"2024-12-31":1.469151,"2025-12-31":4.116748},"cash_ps":{"2009-12-31":3.988077,"2010-12-31":2.619327,"2011-12-31":2.528653,"2012-12-31":1.40533,"2013-12-31":1.513103,"2014-12-31":1.340206,"2015-12-31":0.991162,"2016-12-31":1.351872,"2017-12-31":1.22544,"2018-12-31":1.150249,"2019-12-31":1.284615,"2020-12-31":1.890999,"2021-12-31":2.989229,"2022-12-31":3.632134,"2023-12-31":3.572401,"2024-12-31":3.163995,"2025-12-31":6.47362},"bvps":{"2009-12-31":0.965723,"2010-12-31":1.483163,"2011-12-31":2.277937,"2012-12-31":0.754558,"2013-12-31":0.750345,"2014-12-31":0.240979,"2015-12-31":-0.441919,"2016-12-31":0.51016,"2017-12-31":0.616339,"2018-12-31":1.259701,"2019-12-31":2.416239,"2020-12-31":4.819983,"2021-12-31":6.211268,"2022-12-31":33.96402,"2023-12-31":34.586634,"2024-12-31":35.491985,"2025-12-31":38.649693},"tbvps":{"2009-12-31":0.338301,"2010-12-31":0.956076,"2011-12-31":1.803725,"2012-12-31":-0.15568,"2013-12-31":-0.12,"2014-12-31":-0.255155,"2015-12-31":-0.792929,"2016-12-31":0.20107,"2017-12-31":0.317477,"2018-12-31":0.972139,"2019-12-31":2.169231,"2020-12-31":4.581338,"2021-12-31":5.971831,"2022-12-31":4.004342,"2023-12-31":6.353342,"2024-12-31":8.507398,"2025-12-31":12.986503},"buyback_ps":{"2019-12-31":0,"2020-12-31":0,"2021-12-31":1.433686,"2022-12-31":2.356461,"2023-12-31":0.606154,"2024-12-31":0.526573,"2025-12-31":0.804401},"fcf_margin":{"2008-12-31":-22.658402,"2009-12-31":0.129558,"2010-12-31":-8.623345,"2011-12-31":2.009744,"2012-12-31":-8.686831,"2013-12-31":-4.378185,"2014-12-31":-3.505267,"2015-12-31":-8.068153,"2016-12-31":0.092614,"2017-12-31":-1.922711,"2018-12-31":-1.992278,"2019-12-31":4.100431,"2020-12-31":7.958619,"2021-12-31":19.593526,"2022-12-31":13.198593,"2023-12-31":4.942681,"2024-12-31":9.327128,"2025-12-31":19.443402}},"ttm":{"roe":{"2011-06-30":69.201839,"2011-09-30":88.464801,"2011-12-31":37.725701,"2012-03-31":-46.666667,"2012-06-30":-45.902828,"2012-09-30":-64.910355,"2012-12-31":-111.184211,"2013-03-31":-100.74983,"2013-06-30":-115.176152,"2013-09-30":-90.653549,"2013-12-31":-15.341959,"2014-03-31":9.287257,"2014-06-30":18.837209,"2014-09-30":10.319917,"2014-12-31":-110.259918,"2015-03-31":-213.257576,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":-24850,"2017-03-31":895.744681,"2017-06-30":-26600,"2017-09-30":-14.364641,"2017-12-31":-6.426485,"2018-03-31":14.412811,"2018-06-30":36.882716,"2018-09-30":34.042553,"2018-12-31":35.908364,"2019-03-31":21.733919,"2019-06-30":13.741007,"2019-09-30":12.662829,"2019-12-31":16.662595,"2020-03-31":20.186528,"2020-06-30":23.396081,"2020-09-30":29.091511,"2020-12-31":57.479224,"2021-03-31":60.605424,"2021-06-30":66.268081,"2021-09-30":72.143961,"2021-12-31":47.427629,"2022-03-31":10.978806,"2022-06-30":10.05881,"2022-09-30":7.370537,"2022-12-31":4.241168,"2023-03-31":0.718006,"2023-06-30":-0.045329,"2023-09-30":0.379867,"2023-12-31":1.543718,"2024-03-31":2.012769,"2024-06-30":2.424915,"2024-09-30":3.262025,"2024-12-31":2.892649,"2025-03-31":3.904312,"2025-06-30":4.877671,"2025-09-30":5.614095,"2025-12-31":7.191022,"2026-03-31":8.188454,"2026-06-30":10.141147},"roa":{"2011-06-30":16.268789,"2011-09-30":21.218594,"2011-12-31":9.90119,"2012-03-31":-11.94469,"2012-06-30":-12.333171,"2012-09-30":-18.01381,"2012-12-31":-26.423945,"2013-03-31":-16.824132,"2013-06-30":-19.019915,"2013-09-30":-14.447307,"2013-12-31":-1.991124,"2014-03-31":1.087919,"2014-06-30":1.989439,"2014-09-30":1.15714,"2014-12-31":-9.945706,"2015-03-31":-14.941614,"2015-06-30":-18.565622,"2015-09-30":-24.410908,"2015-12-31":-19.26726,"2016-03-31":-18.380403,"2016-06-30":-10.123936,"2016-09-30":-16.011687,"2016-12-31":-15.519126,"2017-03-31":-13.407643,"2017-06-30":-15.91385,"2017-09-30":-1.805054,"2017-12-31":-0.960279,"2018-03-31":2.293968,"2018-06-30":6.39636,"2018-09-30":7.05912,"2018-12-31":8.312778,"2019-03-31":6.257189,"2019-06-30":4.149919,"2019-09-30":4.354167,"2019-12-31":6.443689,"2020-03-31":9.022696,"2020-06-30":10.42362,"2020-09-30":14.320626,"2020-12-31":33.222148,"2021-03-31":36.23908,"2021-06-30":39.782332,"2021-09-30":43.672975,"2021-12-31":29.577662,"2022-03-31":8.817338,"2022-06-30":8.005832,"2022-09-30":5.757054,"2022-12-31":3.300041,"2023-03-31":0.587147,"2023-06-30":-0.036909,"2023-09-30":0.307154,"2023-12-31":1.260842,"2024-03-31":1.64688,"2024-06-30":1.993331,"2024-09-30":2.660605,"2024-12-31":2.393681,"2025-03-31":3.194091,"2025-06-30":3.971802,"2025-09-30":4.512479,"2025-12-31":5.93218,"2026-03-31":6.626012,"2026-06-30":8.078652},"roc":{"2011-06-30":18.21643,"2011-09-30":21.501946,"2011-12-31":8.480747,"2012-03-31":-7.90649,"2012-06-30":-8.436675,"2012-09-30":-16.956515,"2012-12-31":-33.048871,"2013-03-31":-22.800397,"2013-06-30":-21.33863,"2013-09-30":-13.068318,"2013-12-31":3.199135,"2014-03-31":8.215012,"2014-06-30":12.208445,"2014-09-30":10.302426,"2014-12-31":-5.164488,"2015-03-31":-11.659381,"2015-06-30":-19.05864,"2015-09-30":-27.843663,"2015-12-31":-18.825365,"2016-03-31":-18.383507,"2016-06-30":-12.874748,"2016-09-30":-17.830454,"2016-12-31":-15.989119,"2017-03-31":-13.960796,"2017-06-30":-13.365277,"2017-09-30":5.116423,"2017-12-31":5.202489,"2018-03-31":10.284615,"2018-06-30":18.481844,"2018-09-30":19.246057,"2018-12-31":15.758072,"2019-03-31":12.425831,"2019-06-30":8.723148,"2019-09-30":9.201873,"2019-12-31":19.846171,"2020-03-31":22.034769,"2020-06-30":23.509335,"2020-09-30":29.555463,"2020-12-31":22.816667,"2021-03-31":28.398643,"2021-06-30":34.898092,"2021-09-30":40.699632,"2021-12-31":44.913343,"2022-03-31":10.636541,"2022-06-30":9.645521,"2022-09-30":7.290468,"2022-12-31":3.071217,"2023-03-31":0.231554,"2023-06-30":-0.516872,"2023-09-30":-0.124252,"2023-12-31":0.548189,"2024-03-31":0.791496,"2024-06-30":1.187796,"2024-09-30":1.865113,"2024-12-31":2.611239,"2025-03-31":3.529379,"2025-06-30":2.956794,"2025-09-30":3.621839,"2025-12-31":4.650243,"2026-03-31":6.711355,"2026-06-30":8.315566},"roic":{"2011-06-30":39.281105,"2011-09-30":50.934869,"2011-12-31":17.608722,"2012-03-31":-16.45496,"2012-06-30":-17.967762,"2012-09-30":-33.257225,"2012-12-31":-59.593495,"2013-03-31":-46.141479,"2013-06-30":-43.18328,"2013-09-30":-22.924896,"2013-12-31":5.446452,"2014-03-31":13.21808,"2014-06-30":19.825307,"2014-09-30":16.938225,"2014-12-31":-9.401152,"2015-03-31":-19.153217,"2015-06-30":-31.564993,"2015-09-30":-45.760547,"2015-12-31":-34.357143,"2016-03-31":-33.921834,"2016-06-30":-26.505039,"2016-09-30":-39.05618,"2016-12-31":-36.125384,"2017-03-31":-27.938443,"2017-06-30":-28.6,"2017-09-30":11.350057,"2017-12-31":14.25142,"2018-03-31":22.248228,"2018-06-30":35.247648,"2018-09-30":35.923676,"2018-12-31":32.672169,"2019-03-31":23.767631,"2019-06-30":15.139373,"2019-09-30":15.979837,"2019-12-31":36.493165,"2020-03-31":37.156554,"2020-06-30":40.469475,"2020-09-30":50.00005,"2020-12-31":38.034465,"2021-03-31":50.383901,"2021-06-30":68.371404,"2021-09-30":75.394295,"2021-12-31":77.701918,"2022-03-31":12.52776,"2022-06-30":11.344893,"2022-09-30":8.504139,"2022-12-31":3.59427,"2023-03-31":0.25982,"2023-06-30":-0.578317,"2023-09-30":-0.137966,"2023-12-31":0.60951,"2024-03-31":0.882444,"2024-06-30":1.320267,"2024-09-30":2.047178,"2024-12-31":2.878004,"2025-03-31":3.968062,"2025-06-30":3.258221,"2025-09-30":4.006689,"2025-12-31":5.314334,"2026-03-31":7.909868,"2026-06-30":9.695591},"gross_margin":{"2011-03-31":44.558396,"2011-06-30":44.824915,"2011-09-30":44.590867,"2011-12-31":44.762485,"2012-03-31":34.801223,"2012-06-30":34.394106,"2012-09-30":30.715005,"2012-12-31":22.777573,"2013-03-31":33.563452,"2013-06-30":31.542906,"2013-09-30":32.94964,"2013-12-31":37.327798,"2014-03-31":36.019971,"2014-06-30":34.969429,"2014-09-30":34.699454,"2014-12-31":33.399927,"2015-03-31":32.652267,"2015-06-30":30.431034,"2015-09-30":27.083333,"2015-12-31":27.060887,"2016-03-31":26.970736,"2016-06-30":28.623002,"2016-09-30":22.550921,"2016-12-31":23.361423,"2017-03-31":23.971416,"2017-06-30":24.757486,"2017-09-30":33.592349,"2017-12-31":34.018656,"2018-03-31":35.057672,"2018-06-30":35.909594,"2018-09-30":36.929331,"2018-12-31":37.791506,"2019-03-31":38.868852,"2019-06-30":39.829787,"2019-09-30":40.777021,"2019-12-31":42.608825,"2020-03-31":43.6853,"2020-06-30":44.363066,"2020-09-30":44.471432,"2020-12-31":44.525248,"2021-03-31":44.790755,"2021-06-30":45.712144,"2021-09-30":46.821977,"2021-12-31":48.247536,"2022-03-31":48.52723,"2022-06-30":48.007045,"2022-09-30":46.548099,"2022-12-31":44.926062,"2023-03-31":43.976243,"2023-06-30":43.696288,"2023-09-30":45.009271,"2023-12-31":46.119929,"2024-03-31":46.758772,"2024-06-30":47.611273,"2024-09-30":48.380325,"2024-12-31":49.350398,"2025-03-31":50.093694,"2025-06-30":47.621622,"2025-09-30":48.262404,"2025-12-31":49.516441,"2026-03-31":50.280344,"2026-06-30":53.204213},"ebitda_margin":{"2011-03-31":16.699832,"2011-06-30":16.284475,"2011-09-30":16.028195,"2011-12-31":10.429354,"2012-03-31":0.397554,"2012-06-30":-0.266499,"2012-09-30":-5.018463,"2012-12-31":-14.68093,"2013-03-31":-6.314721,"2013-06-30":-9.052001,"2013-09-30":-4.234327,"2013-12-31":6.397433,"2014-03-31":8.434379,"2014-06-30":9.493886,"2014-09-30":8.862705,"2014-12-31":0.871776,"2015-03-31":-2.821561,"2015-06-30":-7.607759,"2015-09-30":-13.600187,"2015-12-31":-7.867702,"2016-03-31":-6.802004,"2016-06-30":-3.635895,"2016-09-30":-6.910766,"2016-12-31":-5.594569,"2017-03-31":-3.443049,"2017-06-30":-3.163222,"2017-09-30":5.279936,"2017-12-31":5.158957,"2018-03-31":6.815799,"2018-06-30":8.708709,"2018-09-30":9.177611,"2018-12-31":9.590734,"2019-03-31":8.868852,"2019-06-30":7.778723,"2019-09-30":8.500747,"2019-12-31":12.672708,"2020-03-31":13.995859,"2020-06-30":15.014387},"op_margin":{"2011-03-31":11.02097,"2011-06-30":10.845987,"2011-09-30":10.879559,"2011-12-31":5.602923,"2012-03-31":-4.067278,"2012-06-30":-4.608873,"2012-09-30":-9.44948,"2012-12-31":-19.476208,"2013-03-31":-11.654822,"2013-06-30":-14.55168,"2013-09-30":-9.331963,"2013-12-31":1.943763,"2014-03-31":4.457917,"2014-06-30":5.808424,"2014-09-30":5.293716,"2014-12-31":-2.815111,"2015-03-31":-6.635532,"2015-06-30":-11.659483,"2015-09-30":-17.837079,"2015-12-31":-12.052117,"2016-03-31":-10.862114,"2016-06-30":-7.297576,"2016-09-30":-10.13579,"2016-12-31":-8.707865,"2017-03-31":-6.344738,"2017-06-30":-6.03121,"2017-09-30":2.51046,"2017-12-31":2.417666,"2018-03-31":4.124432,"2018-06-30":6.164059,"2018-09-30":6.582239,"2018-12-31":6.965251,"2019-03-31":6.04918,"2019-06-30":4.680851,"2019-09-30":5.16354,"2019-12-31":9.374536,"2020-03-31":10.628019,"2020-06-30":11.561601,"2020-09-30":13.26625,"2020-12-31":14.022329,"2021-03-31":16.231833,"2021-06-30":18.830585,"2021-09-30":20.273364,"2021-12-31":22.197882,"2022-03-31":20.857173,"2022-06-30":16.833519,"2022-09-30":11.477133,"2022-12-31":5.355705,"2023-03-31":0.728313,"2023-06-30":-1.727921,"2023-09-30":-0.407037,"2023-12-31":1.768078,"2024-03-31":2.552632,"2024-06-30":3.742052,"2024-09-30":5.643136,"2024-12-31":7.368625,"2025-03-31":9.621622,"2025-06-30":7.658784,"2025-09-30":8.783214,"2025-12-31":10.66428,"2026-03-31":11.651626,"2026-06-30":15.707541},"incr_op_margin":{"2012-03-31":-14085.714286,"2012-06-30":1325.333333,"2012-09-30":224.119718,"2012-12-31":124.25829,"2013-03-31":19.071207,"2013-06-30":22.626026,"2013-09-30":-9.972553,"2013-12-31":-942.276423,"2014-03-31":120.644217,"2014-06-30":84.115226,"2014-09-30":77.093845,"2014-12-31":-124.637681,"2015-03-31":126.012793,"2015-06-30":70.753205,"2015-09-30":67.676768,"2015-12-31":21.518152,"2016-03-31":5.274889,"2016-06-30":-33.858268,"2016-09-30":-232.432432,"2016-12-31":38.790036,"2017-03-31":14.424242,"2017-06-30":-0.347222,"2017-09-30":60.782123,"2017-12-31":50.866463,"2018-03-31":47.916667,"2018-06-30":42.649842,"2018-09-30":21.423384,"2018-12-31":26.513912,"2019-03-31":35.185185,"2019-06-30":25.442478,"2019-09-30":29.490617,"2019-12-31":70.3125,"2020-03-31":35.021834,"2020-06-30":34.387352,"2020-09-30":31.871902,"2020-12-31":24.340369,"2021-03-31":25.95164,"2021-06-30":28.5915,"2021-09-30":30.03545,"2021-12-31":34.162794,"2022-03-31":27.944728,"2022-06-30":13.598834,"2022-09-30":-4.902207,"2022-12-31":-33.263569,"2023-03-31":-89.930804,"2023-06-30":-1336.666667,"2023-09-30":377.963738,"2023-12-31":93.702497,"2024-03-31":-155.05618,"2024-06-30":89.214286,"2024-09-30":66.895604,"2024-12-31":48.276973,"2025-03-31":42.181818,"2025-06-30":22.074636,"2025-09-30":18.649767,"2025-12-31":20.262028,"2026-03-31":17.456719,"2026-06-30":36.061512},"pretax_margin":{"2011-03-31":8.434104,"2011-06-30":8.413387,"2011-09-30":8.673,"2011-12-31":-0.015225,"2012-03-31":-9.831804,"2012-06-30":-10.597272,"2012-09-30":-15.525344,"2012-12-31":-22.445592,"2013-03-31":-15.005076,"2013-06-30":-17.997004,"2013-09-30":-13.011305,"2013-12-31":-1.39649,"2014-03-31":0.927247,"2014-06-30":1.545516,"2014-09-30":1.007514,"2014-12-31":-7.228478,"2015-03-31":-10.838685,"2015-06-30":-15.193966,"2015-09-30":-21.558989,"2015-12-31":-16.186419,"2016-03-31":-15.212233,"2016-06-30":-7.6328,"2016-09-30":-12.027158,"2016-12-31":-10.5103,"2017-03-31":-7.947163,"2017-06-30":-10.628427,"2017-09-30":-0.438334,"2017-12-31":-0.152294,"2018-03-31":1.887452,"2018-06-30":4.220009,"2018-09-30":4.627892,"2018-12-31":5.096525,"2019-03-31":4,"2019-06-30":2.689362,"2019-09-30":2.822514,"2019-12-31":5.526668,"2020-03-31":7.398206,"2020-06-30":8.618886,"2020-09-30":10.802683,"2020-12-31":13.05951,"2021-03-31":15.312555,"2021-06-30":18.065967,"2021-09-30":20.280097,"2021-12-31":22.362176,"2022-03-31":20.814791,"2022-06-30":16.70838,"2022-09-30":11.0785,"2022-12-31":5.016737,"2023-03-31":0.697967,"2023-06-30":-1.545072,"2023-09-30":-0.036181,"2023-12-31":2.169312,"2024-03-31":2.995614,"2024-06-30":4.227531,"2024-09-30":6.025931,"2024-12-31":7.713787,"2025-03-31":9.90991,"2025-06-30":8.030405,"2025-09-30":9.22659,"2025-12-31":11.951846,"2026-03-31":13.133444,"2026-06-30":18.264133},"net_margin":{"2011-03-31":11.082198,"2011-06-30":12.829253,"2011-09-30":15.982225,"2011-12-31":7.475639,"2012-03-31":-9.311927,"2012-06-30":-9.923185,"2012-09-30":-14.887546,"2012-12-31":-21.818517,"2013-03-31":-15.005076,"2013-06-30":-18.1896,"2013-09-30":-13.257965,"2013-12-31":-1.566333,"2014-03-31":0.766762,"2014-06-30":1.375679,"2014-09-30":0.853825,"2014-12-31":-7.319288,"2015-03-31":-10.955439,"2015-06-30":-15.258621,"2015-09-30":-21.582397,"2015-12-31":-16.537209,"2016-03-31":-15.528605,"2016-06-30":-8.741619,"2016-09-30":-13.28807,"2016-12-31":-11.633895,"2017-03-31":-9.116501,"2017-06-30":-11.218895,"2017-09-30":-1.295079,"2017-12-31":-0.628212,"2018-03-31":1.415589,"2018-06-30":3.777462,"2018-09-30":4.377736,"2018-12-31":5.204633,"2019-03-31":4.459016,"2019-06-30":3.251064,"2019-09-30":3.470032,"2019-12-31":5.066112,"2020-03-31":6.721877,"2020-06-30":7.964949,"2020-09-30":10.166551,"2020-12-31":25.504456,"2021-03-31":25.240763,"2021-06-30":25.757121,"2021-09-30":26.723674,"2021-12-31":19.240599,"2022-03-31":17.975207,"2022-06-30":14.506859,"2022-09-30":9.95707,"2022-12-31":5.592983,"2023-03-31":1.712403,"2023-06-30":-0.11428,"2023-09-30":0.940708,"2023-12-31":3.765432,"2024-03-31":4.894737,"2024-06-30":5.817151,"2024-09-30":7.51595,"2024-12-31":6.364165,"2025-03-31":8.025225,"2025-06-30":9.574324,"2025-09-30":10.32254,"2025-12-31":12.514795,"2026-03-31":13.373738,"2026-06-30":15.576807},"common_margin":{"2011-03-31":11.082198,"2011-06-30":12.829253,"2011-09-30":15.982225,"2011-12-31":7.475639,"2012-03-31":-9.311927,"2012-06-30":-9.923185,"2012-09-30":-14.887546,"2012-12-31":-21.818517,"2013-03-31":-15.005076,"2013-06-30":-18.1896,"2013-09-30":-13.257965,"2013-12-31":-1.566333,"2014-03-31":0.766762,"2014-06-30":1.375679,"2014-09-30":0.853825,"2014-12-31":-7.319288,"2015-03-31":-10.955439,"2015-06-30":-15.258621,"2015-09-30":-21.582397,"2015-12-31":-16.537209,"2016-03-31":-15.528605,"2016-06-30":-8.741619,"2016-09-30":-13.28807,"2016-12-31":-11.633895,"2017-03-31":-9.116501,"2017-06-30":-11.218895,"2017-09-30":-1.295079,"2017-12-31":-0.628212,"2018-03-31":1.415589,"2018-06-30":3.777462,"2018-09-30":4.377736,"2018-12-31":5.204633,"2019-03-31":4.459016,"2019-06-30":3.251064,"2019-09-30":3.470032,"2019-12-31":5.066112,"2020-03-31":6.721877,"2020-06-30":7.964949,"2020-09-30":10.166551,"2020-12-31":25.504456,"2021-03-31":25.240763,"2021-06-30":25.757121,"2021-09-30":26.723674,"2021-12-31":19.240599,"2022-03-31":17.975207,"2022-06-30":14.506859,"2022-09-30":9.95707,"2022-12-31":5.592983,"2023-03-31":1.712403,"2023-06-30":-0.11428,"2023-09-30":0.940708,"2023-12-31":3.765432,"2024-03-31":4.894737,"2024-06-30":5.817151,"2024-09-30":7.51595,"2024-12-31":6.364165,"2025-03-31":8.025225,"2025-06-30":9.574324,"2025-09-30":10.32254,"2025-12-31":12.514795,"2026-03-31":13.373738,"2026-06-30":15.576807},"tax_rate_pct":{"2011-03-31":9.07441,"2011-06-30":8.839779,"2011-09-30":7.420495,"2011-12-31":400,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":17.307692,"2014-06-30":10.989011,"2014-09-30":15.254237,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":19.444444,"2018-06-30":8.988764,"2018-09-30":4.72973,"2018-12-31":-2.727273,"2019-03-31":-12.295082,"2019-06-30":-21.518987,"2019-09-30":-22.941176,"2019-12-31":8.333333,"2020-03-31":9.328358,"2020-06-30":7.890744,"2020-09-30":6.102784,"2020-12-31":-94.901961,"2021-03-31":-64.436821,"2021-06-30":-42.240664,"2021-09-30":-31.474104,"2021-12-31":13.959184,"2022-03-31":13.6676,"2022-06-30":13.259362,"2022-09-30":10.320285,"2022-12-31":-10.304054,"2023-03-31":-137.888199,"2023-06-30":null,"2023-09-30":2537.5,"2023-12-31":-70.325203,"2024-03-31":-60.175695,"2024-06-30":-35.264228,"2024-09-30":-22.882514,"2024-12-31":19.155354,"2025-03-31":20.218182,"2025-06-30":-13.420278,"2025-09-30":-4.703892,"2025-12-31":-2.487923,"2026-03-31":0.243952,"2026-06-30":14.554613},"total_debt":{"2010-06-30":2418000000,"2010-09-30":2185000000,"2010-12-31":2188000000,"2011-03-31":2192000000,"2011-06-30":2195000000,"2011-09-30":1571000000,"2011-12-31":2065000000,"2012-03-31":1529000000,"2012-06-30":1532000000,"2012-09-30":2035000000,"2012-12-31":2019000000,"2013-03-31":2039000000,"2013-06-30":2027000000,"2013-09-30":2031000000,"2013-12-31":1986000000,"2014-03-31":2068000000,"2014-06-30":2100000000,"2014-09-30":2100000000,"2014-12-31":2025000000,"2015-03-31":2025000000,"2015-06-30":2025000000,"2015-09-30":2025000000,"2015-12-31":2237000000,"2016-03-31":2002000000,"2016-06-30":2002000000,"2016-09-30":1630000000,"2016-12-31":1435000000,"2017-03-31":1408000000,"2017-06-30":1375000000,"2017-09-30":1356000000,"2017-12-31":1395000000,"2018-03-31":1165000000,"2018-06-30":1170000000,"2018-09-30":1167000000,"2018-12-31":1250000000,"2019-03-31":1024000000,"2019-06-30":1031000000,"2019-09-30":872000000,"2019-12-31":486000000,"2020-03-31":488000000,"2020-06-30":690000000,"2020-09-30":373000000,"2020-12-31":330000000,"2021-03-31":313000000,"2021-06-30":313000000,"2021-09-30":313000000,"2021-12-31":313000000,"2022-03-31":1787000000,"2022-06-30":2777000000,"2022-09-30":2466000000,"2022-12-31":2467000000,"2023-03-31":2820000000,"2023-06-30":2467000000,"2023-09-30":2467000000,"2023-12-31":2468000000,"2024-03-31":2468000000,"2024-06-30":1719000000,"2024-09-30":1720000000,"2024-12-31":1721000000,"2025-03-31":4164000000,"2025-06-30":3218000000,"2025-09-30":3220000000,"2025-12-31":3222000000,"2026-03-31":3224000000,"2026-06-30":3226000000},"st_debt":{"2010-06-30":162000000,"2010-09-30":212000000,"2010-12-31":233000000,"2011-03-31":38000000,"2011-06-30":4000000,"2011-09-30":489000000,"2011-12-31":489000000,"2012-03-31":490000000,"2012-06-30":489000000,"2012-09-30":5000000,"2012-12-31":5000000,"2013-03-31":5000000,"2013-06-30":5000000,"2013-09-30":5000000,"2013-12-31":60000000,"2014-03-31":60000000,"2014-06-30":101000000,"2014-09-30":102000000,"2014-12-31":177000000,"2015-03-31":235000000,"2015-06-30":235000000,"2015-09-30":230000000,"2015-12-31":460000000,"2016-03-31":230000000,"2016-06-30":226000000,"2016-09-30":0,"2016-12-31":0,"2017-06-30":42000000,"2017-09-30":70000000,"2017-12-31":70000000,"2018-03-31":223000000,"2018-06-30":223000000,"2018-09-30":136000000,"2018-12-31":136000000,"2019-03-31":70000000,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-06-30":200000000,"2020-12-31":0,"2021-09-30":312000000,"2021-12-31":312000000,"2022-03-31":312000000,"2022-06-30":312000000,"2022-09-30":0,"2022-12-31":0,"2023-06-30":753000000,"2023-09-30":752000000,"2023-12-31":751000000,"2024-03-31":750000000,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":947000000,"2025-09-30":873000000,"2025-12-31":1748000000,"2026-03-31":874000000,"2026-06-30":875000000},"lt_debt":{"2010-06-30":2418000000,"2010-09-30":2185000000,"2010-12-31":2188000000,"2011-03-31":2192000000,"2011-06-30":2195000000,"2011-09-30":1571000000,"2011-12-31":1527000000,"2012-03-31":1529000000,"2012-06-30":1532000000,"2012-09-30":2035000000,"2012-12-31":2037000000,"2013-03-31":2039000000,"2013-06-30":2042000000,"2013-09-30":2044000000,"2013-12-31":1998000000,"2014-03-31":2078000000,"2014-06-30":2109000000,"2014-09-30":2106000000,"2014-12-31":2035000000,"2015-03-31":2033000000,"2015-06-30":2034000000,"2015-09-30":2030000000,"2015-12-31":2007000000,"2016-03-31":2006000000,"2016-06-30":2012000000,"2016-09-30":1632000000,"2016-12-31":1435000000,"2017-03-31":1408000000,"2017-06-30":1375000000,"2017-09-30":1356000000,"2017-12-31":1325000000,"2018-03-31":1165000000,"2018-06-30":1170000000,"2018-09-30":1167000000,"2018-12-31":1114000000,"2019-03-31":1024000000,"2019-06-30":1031000000,"2019-09-30":872000000,"2019-12-31":486000000,"2020-03-31":488000000,"2020-06-30":490000000,"2020-09-30":373000000,"2020-12-31":330000000,"2021-03-31":313000000,"2021-06-30":313000000,"2021-09-30":1000000,"2021-12-31":1000000,"2022-03-31":1475000000,"2022-06-30":2465000000,"2022-09-30":2466000000,"2022-12-31":2467000000,"2023-03-31":2467000000,"2023-06-30":1714000000,"2023-09-30":1715000000,"2023-12-31":1717000000,"2024-03-31":1718000000,"2024-06-30":1719000000,"2024-09-30":1720000000,"2024-12-31":1721000000,"2025-03-31":3217000000,"2025-06-30":3218000000,"2025-09-30":2347000000,"2025-12-31":2348000000,"2026-03-31":2350000000,"2026-06-30":2351000000},"debt_ebitda":{"2011-03-31":2.009166,"2011-06-30":2.088487,"2011-09-30":1.501912,"2011-12-31":3.014599,"2012-03-31":58.807692,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":5.858407,"2014-03-31":4.372093,"2014-06-30":3.756708,"2014-09-30":4.046243,"2014-12-31":42.1875,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":5.116981,"2017-12-31":5.147601,"2018-03-31":2.987179,"2018-06-30":2.123412,"2018-09-30":1.988075,"2018-12-31":2.012882,"2019-03-31":1.892791,"2019-06-30":2.256018,"2019-09-30":1.703125,"2019-12-31":0.569754,"2020-03-31":0.481262,"2020-06-30":0.601045},"net_debt_ebitda":{"2011-03-31":0.409716,"2011-06-30":0.317793,"2011-09-30":-0.225621,"2011-12-31":0.437956,"2012-03-31":-0.576923,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":2.622419,"2014-03-31":2.465116,"2014-06-30":2.060823,"2014-09-30":2.238921,"2014-12-31":20.520833,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":1.8,"2017-12-31":0.774908,"2018-03-31":0.307692,"2018-06-30":0.339383,"2018-09-30":0.189097,"2018-12-31":0.151369,"2019-03-31":-0.314233,"2019-06-30":-0.212254,"2019-09-30":-0.658203,"2019-12-31":-1.192263,"2020-03-31":-0.884615,"2020-06-30":-0.945122},"debt_ebit":{"2011-03-31":3.044444,"2011-06-30":3.135714,"2011-09-30":2.212676,"2011-12-31":5.611413,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":19.281553,"2014-03-31":8.272,"2014-06-30":6.140351,"2014-09-30":6.774194,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":10.761905,"2017-12-31":10.984252,"2018-03-31":4.936441,"2018-06-30":3,"2018-09-30":2.771971,"2018-12-31":2.771619,"2019-03-31":2.775068,"2019-06-30":3.749091,"2019-09-30":2.803859,"2019-12-31":0.770206,"2020-03-31":0.633766,"2020-06-30":0.780543,"2020-09-30":0.325196,"2020-12-31":0.241052,"2021-03-31":0.168824,"2021-06-30":0.124602,"2021-09-30":0.103952,"2021-12-31":0.0858,"2022-03-31":0.453899,"2022-06-30":0.764593,"2022-09-30":0.941221,"2022-12-31":1.951741,"2023-03-31":16.785714,"2023-06-30":null,"2023-09-30":null,"2023-12-31":6.154613,"2024-03-31":4.24055,"2024-06-30":1.973594,"2024-09-30":1.254559,"2024-12-31":0.905789,"2025-03-31":1.559551,"2025-06-30":1.419497,"2025-09-30":1.144685,"2025-12-31":0.872225,"2026-03-31":0.738772,"2026-06-30":0.497226},"net_debt_ebit":{"2011-03-31":0.620833,"2011-06-30":0.477143,"2011-09-30":-0.332394,"2011-12-31":0.815217,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":8.631068,"2014-03-31":4.664,"2014-06-30":3.368421,"2014-09-30":3.748387,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":3.785714,"2017-12-31":1.653543,"2018-03-31":0.508475,"2018-06-30":0.479487,"2018-09-30":0.263658,"2018-12-31":0.208426,"2019-03-31":-0.460705,"2019-06-30":-0.352727,"2019-09-30":-1.083601,"2019-12-31":-1.611727,"2020-03-31":-1.164935,"2020-06-30":-1.227376,"2020-09-30":-1.218832,"2020-12-31":-1.431702,"2021-03-31":-1.511866,"2021-06-30":-1.38535,"2021-09-30":-1.094321,"2021-12-31":-0.903235,"2022-03-31":-1.205232,"2022-06-30":-0.885187,"2022-09-30":-1.192748,"2022-12-31":-2.68038,"2023-03-31":-18.565476,"2023-06-30":null,"2023-09-30":null,"2023-12-31":-8.241895,"2024-03-31":-6.128866,"2024-06-30":-4.15729,"2024-09-30":-2.05981,"2024-12-31":-1.795263,"2025-03-31":-1.178277,"2025-06-30":-1.168505,"2025-09-30":-1.430146,"2025-12-31":-1.984299,"2026-03-31":-2.090513,"2026-06-30":-1.523582},"ebitda_int":{"2011-03-31":5.510101,"2011-06-30":5.531579,"2011-09-30":5.943182,"2011-12-31":3.805556,"2012-03-31":0.148571,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":1.915254,"2014-03-31":2.627778,"2014-06-30":3.038043,"2014-09-30":2.883333,"2014-12-31":0.271186,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":2.054264,"2017-12-31":2.150794,"2018-03-31":3.12,"2018-06-30":4.443548,"2018-09-30":4.772358,"2018-12-31":5.132231,"2019-03-31":4.623932,"2019-06-30":4.117117,"2019-09-30":4.87619,"2019-12-31":9.074468,"2020-03-31":12.675,"2020-06-30":16.637681},"ebitda_capex_int":{"2011-06-30":4.615789,"2011-09-30":4.801136,"2011-12-31":2.416667,"2012-03-31":-1.291429,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":1.440678,"2014-03-31":2.155556,"2014-06-30":2.603261,"2014-09-30":2.361111,"2014-12-31":-0.265537,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":1.356589,"2017-12-31":1.253968,"2018-03-31":2.032,"2018-06-30":3.096774,"2018-09-30":3.422764,"2018-12-31":3.785124,"2019-03-31":3.094017,"2019-06-30":2.369369,"2019-09-30":2.819048,"2019-12-31":6.765957,"2020-03-31":10.05,"2020-06-30":13.115942},"ebit_int":{"2011-03-31":3.636364,"2011-06-30":3.684211,"2011-09-30":4.034091,"2011-12-31":2.044444,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":0.581921,"2014-03-31":1.388889,"2014-06-30":1.858696,"2014-09-30":1.722222,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":0.976744,"2017-12-31":1.007937,"2018-03-31":1.888,"2018-06-30":3.145161,"2018-09-30":3.422764,"2018-12-31":3.727273,"2019-03-31":3.153846,"2019-06-30":2.477477,"2019-09-30":2.961905,"2019-12-31":6.712766,"2020-03-31":9.625,"2020-06-30":12.811594,"2020-09-30":20.482143,"2020-12-31":29.12766,"2021-03-31":43.116279,"2021-06-30":64.410256,"2021-09-30":86.028571,"2021-12-31":107.294118,"2022-03-31":103.605263,"2022-06-30":68.528302,"2022-09-30":34.025974,"2022-12-31":14.363636,"2023-03-31":1.68,"2023-06-30":null,"2023-09-30":null,"2023-12-31":3.783019,"2024-03-31":5.490566,"2024-06-30":8.456311,"2024-09-30":13.71,"2024-12-31":20.652174,"2025-03-31":30.689655,"2025-06-30":22.67,"2025-09-30":24.675439,"2025-12-31":28.198473,"2026-03-31":29.486486,"2026-06-30":44.136054},"int_exp":{"2011-03-31":198000000,"2011-06-30":190000000,"2011-09-30":176000000,"2011-12-31":180000000,"2012-03-31":175000000,"2012-06-30":171000000,"2012-09-30":173000000,"2012-12-31":175000000,"2013-03-31":176000000,"2013-06-30":175000000,"2013-09-30":178000000,"2013-12-31":177000000,"2014-03-31":180000000,"2014-06-30":184000000,"2014-09-30":180000000,"2014-12-31":177000000,"2015-03-31":170000000,"2015-06-30":164000000,"2015-09-30":160000000,"2015-12-31":160000000,"2016-03-31":160000000,"2016-06-30":161000000,"2016-09-30":163000000,"2016-12-31":156000000,"2017-03-31":148000000,"2017-06-30":139000000,"2017-09-30":129000000,"2017-12-31":126000000,"2018-03-31":125000000,"2018-06-30":124000000,"2018-09-30":123000000,"2018-12-31":121000000,"2019-03-31":117000000,"2019-06-30":111000000,"2019-09-30":105000000,"2019-12-31":94000000,"2020-03-31":80000000,"2020-06-30":69000000,"2020-09-30":56000000,"2020-12-31":47000000,"2021-03-31":43000000,"2021-06-30":39000000,"2021-09-30":35000000,"2021-12-31":34000000,"2022-03-31":38000000,"2022-06-30":53000000,"2022-09-30":77000000,"2022-12-31":88000000,"2023-03-31":100000000,"2023-06-30":103000000,"2023-09-30":98000000,"2023-12-31":106000000,"2024-03-31":106000000,"2024-06-30":103000000,"2024-09-30":100000000,"2024-12-31":92000000,"2025-03-31":87000000,"2025-06-30":100000000,"2025-09-30":114000000,"2025-12-31":131000000,"2026-03-31":148000000,"2026-06-30":147000000},"equity_assets":{"2010-06-30":15.176589,"2010-09-30":13.36235,"2010-12-31":20.40693,"2011-03-31":29.909772,"2011-06-30":31.412711,"2011-09-30":33.307869,"2011-12-31":32.095277,"2012-03-31":21.090617,"2012-06-30":22.158302,"2012-09-30":21.444059,"2012-12-31":13.45,"2013-03-31":10.929681,"2013-06-30":9.212215,"2013-09-30":10.053278,"2013-12-31":12.543233,"2014-03-31":12.439143,"2014-06-30":11.799341,"2014-09-30":12.369942,"2014-12-31":4.964162,"2015-03-31":0.495916,"2015-06-30":-4.170364,"2015-09-30":-10.405698,"2015-12-31":-13.359274,"2016-03-31":-16.873532,"2016-06-30":-12.454765,"2016-09-30":10.647124,"2016-12-31":12.526347,"2017-03-31":12.397696,"2017-06-30":12.373887,"2017-09-30":14.500837,"2017-12-31":17.201577,"2018-03-31":19.000797,"2018-06-30":21.423349,"2018-09-30":25.879917,"2018-12-31":27.787533,"2019-03-31":36.260393,"2019-06-30":37.259898,"2019-09-30":41.423948,"2019-12-31":46.89781,"2020-03-31":51.790587,"2020-06-30":50.205074,"2020-09-30":55.061939,"2020-12-31":65.130551,"2021-03-31":64.467005,"2021-06-30":66.083622,"2021-09-30":63.982785,"2021-12-31":60.367179,"2022-03-31":82.691474,"2022-06-30":81.72943,"2022-09-30":80.432378,"2022-12-31":81.015093,"2023-03-31":80.867611,"2023-06-30":81.121721,"2023-09-30":81.285304,"2023-12-31":82.333358,"2024-03-31":82.771927,"2024-06-30":83.28374,"2024-09-30":81.832673,"2024-12-31":83.159507,"2025-03-31":80.895877,"2025-06-30":79.744721,"2025-09-30":79.059968,"2025-12-31":81.895588,"2026-03-31":80.939705,"2026-06-30":79.588937},"ltd_equity":{"2010-06-30":321.542553,"2010-09-30":355.863192,"2010-12-31":215.992103,"2011-03-31":140.693196,"2011-06-30":133.759902,"2011-09-30":90.080275,"2011-12-31":96.037736,"2012-03-31":145.342205,"2012-06-30":137.153089,"2012-09-30":205.763397,"2012-12-31":378.624535,"2013-03-31":491.325301,"2013-06-30":568.802228,"2013-09-30":470.967742,"2013-12-31":367.279412,"2014-03-31":406.65362,"2014-06-30":420.958084,"2014-09-30":393.64486,"2014-12-31":1088.235294,"2015-03-31":11958.823529,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":423.896104,"2016-12-31":344.951923,"2017-03-31":344.254279,"2017-06-30":329.736211,"2017-09-30":260.769231,"2017-12-31":216.85761,"2018-03-31":162.937063,"2018-06-30":133.105802,"2018-09-30":103.733333,"2018-12-31":87.993681,"2019-03-31":57.270694,"2019-06-30":54.234613,"2019-09-30":40.073529,"2019-12-31":17.191369,"2020-03-31":16.068489,"2020-06-30":14.826021,"2020-09-30":9.64572,"2020-12-31":5.653589,"2021-03-31":4.832484,"2021-06-30":4.43029,"2021-09-30":0.014013,"2021-12-31":0.013339,"2022-03-31":2.665679,"2022-06-30":4.468089,"2022-09-30":4.521286,"2022-12-31":4.505936,"2023-03-31":4.51055,"2023-06-30":3.108677,"2023-09-30":3.119884,"2023-12-31":3.071996,"2024-03-31":3.057048,"2024-06-30":3.040433,"2024-09-30":3.018338,"2024-12-31":2.989508,"2025-03-31":5.557955,"2025-06-30":5.393447,"2025-09-30":3.860832,"2025-12-31":3.727043,"2026-03-31":3.645559,"2026-06-30":3.497263},"ltd_capital":{"2010-06-30":76.277603,"2010-09-30":78.063594,"2010-12-31":68.353639,"2011-03-31":58.453333,"2011-06-30":57.221064,"2011-09-30":47.390649,"2011-12-31":41.778386,"2012-03-31":59.240604,"2012-06-30":57.833145,"2012-09-30":67.294974,"2012-12-31":79.663668,"2013-03-31":83.088835,"2013-06-30":85.582565,"2013-09-30":82.920892,"2013-12-31":78.972332,"2014-03-31":80.573866,"2014-06-30":81.084198,"2014-09-30":79.924099,"2014-12-31":91.998192,"2015-03-31":99.559256,"2015-06-30":107.961783,"2015-09-30":120.189461,"2015-12-31":109.972603,"2016-03-31":133.822548,"2016-06-30":126.620516,"2016-09-30":80.992556,"2016-12-31":77.525662,"2017-03-31":77.490369,"2017-06-30":76.729911,"2017-09-30":72.28145,"2017-12-31":66.051844,"2018-03-31":61.968085,"2018-06-30":57.101025,"2018-09-30":50.91623,"2018-12-31":44.27663,"2019-03-31":36.415363,"2019-06-30":35.163711,"2019-09-30":28.608924,"2019-12-31":14.669484,"2020-03-31":13.843972,"2020-06-30":12.265332,"2020-09-30":8.79717,"2020-12-31":5.351062,"2021-03-31":4.60972,"2021-06-30":4.242342,"2021-09-30":0.013425,"2021-12-31":0.012804,"2022-03-31":2.582283,"2022-06-30":4.253961,"2022-09-30":4.325709,"2022-12-31":4.311656,"2023-03-31":4.28939,"2023-06-30":2.975539,"2023-09-30":2.98588,"2023-12-31":2.942084,"2024-03-31":2.928442,"2024-06-30":2.950718,"2024-09-30":2.929904,"2024-12-31":2.902731,"2025-03-31":5.184946,"2025-06-30":5.11744,"2025-09-30":3.666615,"2025-12-31":3.545703,"2026-03-31":3.471914,"2026-06-30":3.337119},"ltd_assets":{"2010-06-30":48.799193,"2010-09-30":47.551687,"2010-12-31":44.077357,"2011-03-31":42.081014,"2011-06-30":42.017611,"2011-09-30":30.00382,"2011-12-31":30.823577,"2012-03-31":30.653569,"2012-06-30":30.390795,"2012-09-30":44.124024,"2012-12-31":50.925,"2013-03-31":53.70029,"2013-06-30":52.399281,"2013-09-30":47.347695,"2013-12-31":46.068711,"2014-03-31":50.584226,"2014-06-30":49.670278,"2014-09-30":48.693642,"2014-12-31":54.021768,"2015-03-31":59.305718,"2015-06-30":60.159716,"2015-09-30":62.867761,"2015-12-31":65.077821,"2016-03-31":67.292855,"2016-06-30":60.675513,"2016-09-30":45.132743,"2016-12-31":43.209877,"2017-03-31":42.6796,"2017-06-30":40.801187,"2017-09-30":37.81372,"2017-12-31":37.302928,"2018-03-31":30.959341,"2018-06-30":28.51572,"2018-09-30":26.846101,"2018-12-31":24.451273,"2019-03-31":20.766579,"2019-06-30":20.207762,"2019-09-30":16.600038,"2019-12-31":8.062376,"2020-03-31":8.321965,"2020-06-30":7.443415,"2020-09-30":5.311121,"2020-12-31":3.682214,"2021-03-31":3.115358,"2021-06-30":2.927696,"2021-09-30":0.008966,"2021-12-31":0.008052,"2022-03-31":2.204289,"2022-06-30":3.651744,"2022-09-30":3.636578,"2022-12-31":3.650488,"2023-03-31":3.647574,"2023-06-30":2.521812,"2023-09-30":2.536007,"2023-12-31":2.529277,"2024-03-31":2.530378,"2024-06-30":2.532186,"2024-09-30":2.469987,"2024-12-31":2.48606,"2025-03-31":4.496157,"2025-06-30":4.300989,"2025-09-30":3.052373,"2025-12-31":3.052284,"2026-03-31":2.950704,"2026-06-30":2.783434},"debt_equity":{"2010-06-30":321.542553,"2010-09-30":355.863192,"2010-12-31":215.992103,"2011-03-31":140.693196,"2011-06-30":133.759902,"2011-09-30":90.080275,"2011-12-31":129.874214,"2012-03-31":145.342205,"2012-06-30":137.153089,"2012-09-30":205.763397,"2012-12-31":375.27881,"2013-03-31":491.325301,"2013-06-30":564.623955,"2013-09-30":467.97235,"2013-12-31":365.073529,"2014-03-31":404.696673,"2014-06-30":419.161677,"2014-09-30":392.523364,"2014-12-31":1082.887701,"2015-03-31":11911.764706,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":423.376623,"2016-12-31":344.951923,"2017-03-31":344.254279,"2017-06-30":329.736211,"2017-09-30":260.769231,"2017-12-31":228.314239,"2018-03-31":162.937063,"2018-06-30":133.105802,"2018-09-30":103.733333,"2018-12-31":98.736177,"2019-03-31":57.270694,"2019-06-30":54.234613,"2019-09-30":40.073529,"2019-12-31":17.191369,"2020-03-31":16.068489,"2020-06-30":20.877458,"2020-09-30":9.64572,"2020-12-31":5.653589,"2021-03-31":4.832484,"2021-06-30":4.43029,"2021-09-30":4.386211,"2021-12-31":4.175003,"2022-03-31":3.229538,"2022-06-30":5.033624,"2022-09-30":4.521286,"2022-12-31":4.505936,"2023-03-31":5.155959,"2023-06-30":4.474391,"2023-09-30":4.487902,"2023-12-31":4.415659,"2024-03-31":4.391615,"2024-06-30":3.040433,"2024-09-30":3.018338,"2024-12-31":2.989508,"2025-03-31":7.194071,"2025-06-30":5.393447,"2025-09-30":5.296924,"2025-12-31":5.114367,"2026-03-31":5.001396,"2026-06-30":4.798881},"debt_capital":{"2010-06-30":76.277603,"2010-09-30":78.063594,"2010-12-31":68.353639,"2011-03-31":58.453333,"2011-06-30":57.221064,"2011-09-30":47.390649,"2011-12-31":56.497948,"2012-03-31":59.240604,"2012-06-30":57.833145,"2012-09-30":67.294974,"2012-12-31":78.959718,"2013-03-31":83.088835,"2013-06-30":84.953898,"2013-09-30":82.393509,"2013-12-31":78.498024,"2014-03-31":80.186119,"2014-06-30":80.738178,"2014-09-30":79.696395,"2014-12-31":91.546112,"2015-03-31":99.167483,"2015-06-30":107.484076,"2015-09-30":119.893428,"2015-12-31":122.575342,"2016-03-31":133.555704,"2016-06-30":125.991189,"2016-09-30":80.8933,"2016-12-31":77.525662,"2017-03-31":77.490369,"2017-06-30":76.729911,"2017-09-30":72.28145,"2017-12-31":69.541376,"2018-03-31":61.968085,"2018-06-30":57.101025,"2018-09-30":50.91623,"2018-12-31":49.682035,"2019-03-31":36.415363,"2019-06-30":35.163711,"2019-09-30":28.608924,"2019-12-31":14.669484,"2020-03-31":13.843972,"2020-06-30":17.271589,"2020-09-30":8.79717,"2020-12-31":5.351062,"2021-03-31":4.60972,"2021-06-30":4.242342,"2021-09-30":4.201906,"2021-12-31":4.007682,"2022-03-31":3.128501,"2022-06-30":4.792393,"2022-09-30":4.325709,"2022-12-31":4.311656,"2023-03-31":4.903154,"2023-06-30":4.282763,"2023-09-30":4.295141,"2023-12-31":4.228924,"2024-03-31":4.206866,"2024-06-30":2.950718,"2024-09-30":2.929904,"2024-12-31":2.902731,"2025-03-31":6.711258,"2025-06-30":5.11744,"2025-09-30":5.030464,"2025-12-31":4.865526,"2026-03-31":4.763171,"2026-06-30":4.579134},"debt_assets":{"2010-06-30":48.799193,"2010-09-30":47.551687,"2010-12-31":44.077357,"2011-03-31":42.081014,"2011-06-30":42.017611,"2011-09-30":30.00382,"2011-12-31":41.683488,"2012-03-31":30.653569,"2012-06-30":30.390795,"2012-09-30":44.124024,"2012-12-31":50.475,"2013-03-31":53.70029,"2013-06-30":52.01437,"2013-09-30":47.04656,"2013-12-31":45.792022,"2014-03-31":50.340798,"2014-06-30":49.458314,"2014-09-30":48.554913,"2014-12-31":53.756305,"2015-03-31":59.072345,"2015-06-30":59.893523,"2015-09-30":62.712914,"2015-12-31":72.535668,"2016-03-31":67.158672,"2016-06-30":60.373945,"2016-09-30":45.077434,"2016-12-31":43.209877,"2017-03-31":42.6796,"2017-06-30":40.801187,"2017-09-30":37.81372,"2017-12-31":39.273649,"2018-03-31":30.959341,"2018-06-30":28.51572,"2018-09-30":26.846101,"2018-12-31":27.436348,"2019-03-31":20.766579,"2019-06-30":20.207762,"2019-09-30":16.600038,"2019-12-31":8.062376,"2020-03-31":8.321965,"2020-06-30":10.481543,"2020-09-30":5.311121,"2020-12-31":3.682214,"2021-03-31":3.115358,"2021-06-30":2.927696,"2021-09-30":2.80642,"2021-12-31":2.520332,"2022-03-31":2.670552,"2022-06-30":4.113952,"2022-09-30":3.636578,"2022-12-31":3.650488,"2023-03-31":4.169501,"2023-06-30":3.629703,"2023-09-30":3.648005,"2023-12-31":3.63556,"2024-03-31":3.635025,"2024-06-30":2.532186,"2024-09-30":2.469987,"2024-12-31":2.48606,"2025-03-31":5.819706,"2025-06-30":4.300989,"2025-09-30":4.187746,"2025-12-31":4.188441,"2026-03-31":4.048115,"2026-06-30":3.819379},"net_debt_equity":{"2010-06-30":0.694149,"2010-09-30":0.747557,"2010-12-31":0.39388,"2011-03-31":0.286906,"2011-06-30":0.203534,"2011-09-30":-0.135321,"2011-12-31":0.188679,"2012-03-31":-0.014259,"2012-06-30":-0.042077,"2012-09-30":0.743175,"2012-12-31":1.890335,"2013-03-31":2.496386,"2013-06-30":2.949861,"2013-09-30":2.237327,"2013-12-31":1.634191,"2014-03-31":2.2818,"2014-06-30":2.299401,"2014-09-30":2.171963,"2014-12-31":5.26738,"2015-03-31":65.823529,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":0.966234,"2016-12-31":0.411058,"2017-03-31":1.136919,"2017-06-30":1.273381,"2017-09-30":0.917308,"2017-12-31":0.343699,"2018-03-31":0.167832,"2018-06-30":0.212742,"2018-09-30":0.098667,"2018-12-31":0.07425,"2019-03-31":-0.095078,"2019-06-30":-0.051026,"2019-09-30":-0.154871,"2019-12-31":-0.359745,"2020-03-31":-0.295357,"2020-06-30":-0.32829,"2020-09-30":-0.361521,"2020-12-31":-0.335789,"2021-03-31":-0.432762,"2021-06-30":-0.492569,"2021-09-30":-0.461743,"2021-12-31":-0.439509,"2022-03-31":-0.085754,"2022-06-30":-0.058275,"2022-09-30":-0.057295,"2022-12-31":-0.061881,"2023-03-31":-0.057026,"2023-06-30":-0.069247,"2023-09-30":-0.06036,"2023-12-31":-0.059132,"2024-03-31":-0.063472,"2024-06-30":-0.064045,"2024-09-30":-0.049557,"2024-12-31":-0.059252,"2025-03-31":-0.054353,"2025-06-30":-0.044398,"2025-09-30":-0.066179,"2025-12-31":-0.116351,"2026-03-31":-0.141525,"2026-06-30":-0.147046},"net_debt_capital":{"2010-06-30":16.466877,"2010-09-30":16.398714,"2010-12-31":12.464855,"2011-03-31":11.92,"2011-06-30":8.706986,"2011-09-30":-7.119155,"2011-12-31":8.207934,"2012-03-31":-0.58117,"2012-06-30":-1.774254,"2012-09-30":24.305556,"2012-12-31":39.773172,"2013-03-31":42.216789,"2013-06-30":44.383906,"2013-09-30":39.391481,"2013-12-31":35.13834,"2014-03-31":45.211322,"2014-06-30":44.290657,"2014-09-30":44.098672,"2014-12-31":44.529837,"2015-03-31":54.799216,"2015-06-30":63.481953,"2015-09-30":75.192422,"2015-12-31":79.561644,"2016-03-31":85.790527,"2016-06-30":65.764632,"2016-09-30":18.461538,"2016-12-31":9.23825,"2017-03-31":25.591635,"2017-06-30":29.631696,"2017-09-30":25.426439,"2017-12-31":10.468594,"2018-03-31":6.382979,"2018-06-30":9.126403,"2018-09-30":4.842932,"2018-12-31":3.736089,"2019-03-31":-6.045519,"2019-06-30":-3.308322,"2019-09-30":-11.05643,"2019-12-31":-30.697253,"2020-03-31":-25.446809,"2020-06-30":-27.158949,"2020-09-30":-32.971698,"2020-12-31":-31.782066,"2021-03-31":-41.281296,"2021-06-30":-47.167254,"2021-09-30":-44.234125,"2021-12-31":-42.189501,"2022-03-31":-8.307073,"2022-06-30":-5.548269,"2022-09-30":-5.481687,"2022-12-31":-5.921317,"2023-03-31":-5.423027,"2023-06-30":-6.628127,"2023-09-30":-5.776764,"2023-12-31":-5.663125,"2024-03-31":-6.080183,"2024-06-30":-6.215562,"2024-09-30":-4.810493,"2024-12-31":-5.753175,"2025-03-31":-5.070513,"2025-06-30":-4.212585,"2025-09-30":-6.284955,"2025-12-31":-11.068996,"2026-03-31":-13.478415,"2026-06-30":-14.031228},"ebitda":{"2011-03-31":1091000000,"2011-06-30":1051000000,"2011-09-30":1046000000,"2011-12-31":685000000,"2012-03-31":26000000,"2012-06-30":-17000000,"2012-09-30":-299000000,"2012-12-31":-796000000,"2013-03-31":-311000000,"2013-06-30":-423000000,"2013-09-30":-206000000,"2013-12-31":339000000,"2014-03-31":473000000,"2014-06-30":559000000,"2014-09-30":519000000,"2014-12-31":48000000,"2015-03-31":-145000000,"2015-06-30":-353000000,"2015-09-30":-581000000,"2015-12-31":-314000000,"2016-03-31":-258000000,"2016-06-30":-141000000,"2016-09-30":-285000000,"2016-12-31":-239000000,"2017-03-31":-159000000,"2017-06-30":-150000000,"2017-09-30":265000000,"2017-12-31":271000000,"2018-03-31":390000000,"2018-06-30":551000000,"2018-09-30":587000000,"2018-12-31":621000000,"2019-03-31":541000000,"2019-06-30":457000000,"2019-09-30":512000000,"2019-12-31":853000000,"2020-03-31":1014000000,"2020-06-30":1148000000},"ebitda_capex":{"2011-06-30":877000000,"2011-09-30":845000000,"2011-12-31":435000000,"2012-03-31":-226000000,"2012-06-30":-241000000,"2012-09-30":-497000000,"2012-12-31":-929000000,"2013-03-31":-424000000,"2013-06-30":-525000000,"2013-09-30":-291000000,"2013-12-31":255000000,"2014-03-31":388000000,"2014-06-30":479000000,"2014-09-30":425000000,"2014-12-31":-47000000,"2015-03-31":-241000000,"2015-06-30":-443000000,"2015-09-30":-667000000,"2015-12-31":-410000000,"2016-03-31":-358000000,"2016-06-30":-245000000,"2016-09-30":-373000000,"2016-12-31":-316000000,"2017-03-31":-233000000,"2017-06-30":-215000000,"2017-09-30":175000000,"2017-12-31":158000000,"2018-03-31":254000000,"2018-06-30":384000000,"2018-09-30":421000000,"2018-12-31":458000000,"2019-03-31":362000000,"2019-06-30":263000000,"2019-09-30":296000000,"2019-12-31":636000000,"2020-03-31":804000000,"2020-06-30":905000000},"ebit":{"2011-03-31":720000000,"2011-06-30":700000000,"2011-09-30":710000000,"2011-12-31":368000000,"2012-03-31":-266000000,"2012-06-30":-294000000,"2012-09-30":-563000000,"2012-12-31":-1056000000,"2013-03-31":-574000000,"2013-06-30":-680000000,"2013-09-30":-454000000,"2013-12-31":103000000,"2014-03-31":250000000,"2014-06-30":342000000,"2014-09-30":310000000,"2014-12-31":-155000000,"2015-03-31":-341000000,"2015-06-30":-541000000,"2015-09-30":-762000000,"2015-12-31":-481000000,"2016-03-31":-412000000,"2016-06-30":-283000000,"2016-09-30":-418000000,"2016-12-31":-372000000,"2017-03-31":-293000000,"2017-06-30":-286000000,"2017-09-30":126000000,"2017-12-31":127000000,"2018-03-31":236000000,"2018-06-30":390000000,"2018-09-30":421000000,"2018-12-31":451000000,"2019-03-31":369000000,"2019-06-30":275000000,"2019-09-30":311000000,"2019-12-31":631000000,"2020-03-31":770000000,"2020-06-30":884000000,"2020-09-30":1147000000,"2020-12-31":1369000000,"2021-03-31":1854000000,"2021-06-30":2512000000,"2021-09-30":3011000000,"2021-12-31":3648000000,"2022-03-31":3937000000,"2022-06-30":3632000000,"2022-09-30":2620000000,"2022-12-31":1264000000,"2023-03-31":168000000,"2023-06-30":-378000000,"2023-09-30":-90000000,"2023-12-31":401000000,"2024-03-31":582000000,"2024-06-30":871000000,"2024-09-30":1371000000,"2024-12-31":1900000000,"2025-03-31":2670000000,"2025-06-30":2267000000,"2025-09-30":2813000000,"2025-12-31":3694000000,"2026-03-31":4364000000,"2026-06-30":6488000000},"cash_ratio":{"2010-06-30":1.16319,"2010-09-30":1.036637,"2010-12-31":1.068698,"2011-03-31":1.269091,"2011-06-30":1.418445,"2011-09-30":0.974124,"2011-12-31":0.994927,"2012-03-31":0.657861,"2012-06-30":0.671344,"2012-09-30":0.836013,"2012-12-31":0.717251,"2013-03-31":0.759273,"2013-06-30":0.667126,"2013-09-30":0.601589,"2013-12-31":0.677998,"2014-03-31":0.651734,"2014-06-30":0.6299,"2014-09-30":0.598978,"2014-12-31":0.722222,"2015-03-31":0.701238,"2015-06-30":0.592566,"2015-09-30":0.521049,"2015-12-31":0.559515,"2016-03-31":0.539157,"2016-06-30":0.605313,"2016-09-30":0.854039,"2016-12-31":0.939079,"2017-03-31":0.687318,"2017-06-30":0.582471,"2017-09-30":0.552483,"2017-12-31":0.783212,"2018-03-31":0.615793,"2018-06-30":0.526231,"2018-09-30":0.5623,"2018-12-31":0.582661,"2019-03-31":0.676871,"2019-06-30":0.625277,"2019-09-30":0.648605,"2019-12-31":0.637134,"2020-03-31":0.697733,"2020-06-30":0.729252,"2020-09-30":0.732727,"2020-12-31":0.947456,"2021-03-31":1.087989,"2021-06-30":1.311549,"2021-09-30":1.012346,"2021-12-31":0.850943,"2022-03-31":1.1704,"2022-06-30":1.084918,"2022-09-30":0.8356,"2022-12-31":0.919297,"2023-03-31":0.902995,"2023-06-30":0.830032,"2023-09-30":0.75849,"2023-12-31":0.863059,"2024-03-31":0.93219,"2024-06-30":0.861985,"2024-09-30":0.605867,"2024-12-31":0.704848,"2025-03-31":0.948981,"2025-06-30":0.596058,"2025-09-30":0.61906,"2025-12-31":1.116023,"2026-03-31":1.175233,"2026-06-30":1.085258},"current_ratio":{"2010-06-30":2.032515,"2010-09-30":1.929129,"2010-12-31":2.146953,"2011-03-31":2.480727,"2011-06-30":2.620427,"2011-09-30":1.839353,"2011-12-31":1.82018,"2012-03-31":1.361312,"2012-06-30":1.374575,"2012-09-30":1.810289,"2012-12-31":1.621331,"2013-03-31":1.769871,"2013-06-30":1.694004,"2013-09-30":1.667991,"2013-12-31":1.782447,"2014-03-31":1.943642,"2014-06-30":1.948173,"2014-09-30":1.92848,"2014-12-31":1.9,"2015-03-31":1.932663,"2015-06-30":1.751966,"2015-09-30":1.701863,"2015-12-31":1.653599,"2016-03-31":1.676205,"2016-06-30":1.585073,"2016-09-30":1.917176,"2016-12-31":1.879643,"2017-03-31":1.8207,"2017-06-30":1.732919,"2017-09-30":1.696417,"2017-12-31":1.740912,"2018-03-31":1.621096,"2018-06-30":1.658994,"2018-09-30":1.764643,"2018-12-31":1.784274,"2019-03-31":2.084467,"2019-06-30":2.080931,"2019-09-30":2.098712,"2019-12-31":1.948707,"2020-03-31":2.211587,"2020-06-30":2.099014,"2020-09-30":2.275548,"2020-12-31":2.54158,"2021-03-31":2.512919,"2021-06-30":2.70332,"2021-09-30":2.241302,"2021-12-31":2.024292,"2022-03-31":2.395449,"2022-06-30":2.437443,"2022-09-30":2.155134,"2022-12-31":2.358141,"2023-03-31":2.380721,"2023-06-30":2.179741,"2023-09-30":2.188016,"2023-12-31":2.506802,"2024-03-31":2.638863,"2024-06-30":2.819209,"2024-09-30":2.498,"2024-12-31":2.616262,"2025-03-31":2.803453,"2025-06-30":2.491009,"2025-09-30":2.307692,"2025-12-31":2.850026,"2026-03-31":2.724919,"2026-06-30":2.609221},"quick_ratio":{"2010-06-30":1.607975,"2010-09-30":1.496096,"2010-12-31":1.646953,"2011-03-31":1.848727,"2011-06-30":1.996951,"2011-09-30":1.463612,"2011-12-31":1.512965,"2012-03-31":1.067746,"2012-06-30":0.98767,"2012-09-30":1.275241,"2012-12-31":1.168218,"2013-03-31":1.24754,"2013-06-30":1.128877,"2013-09-30":1.097049,"2013-12-31":1.192213,"2014-03-31":1.258671,"2014-06-30":1.209302,"2014-09-30":1.220307,"2014-12-31":1.290278,"2015-03-31":1.297988,"2015-06-30":1.083631,"2015-09-30":0.968254,"2015-12-31":0.939416,"2016-03-31":0.921687,"2016-06-30":1.029728,"2016-09-30":1.288527,"2016-12-31":1.170134,"2017-03-31":1.047376,"2017-06-30":1.006211,"2017-09-30":1.037084,"2017-12-31":1.083278,"2018-03-31":1.050678,"2018-06-30":1.124732,"2018-09-30":1.205005,"2018-12-31":1.205141,"2019-03-31":1.380385,"2019-06-30":1.364191,"2019-09-30":1.395923,"2019-12-31":1.42518,"2020-03-31":1.549622,"2020-06-30":1.464256,"2020-09-30":1.615639,"2020-12-31":1.802234,"2021-03-31":1.848464,"2021-06-30":2.010028,"2021-09-30":1.636364,"2021-12-31":1.489151,"2022-03-31":1.829242,"2022-06-30":1.818215,"2022-09-30":1.483635,"2022-12-31":1.567436,"2023-03-31":1.517257,"2023-06-30":1.399498,"2023-09-30":1.421267,"2023-12-31":1.668112,"2024-03-31":1.715168,"2024-06-30":1.793866,"2024-09-30":1.5752,"2024-12-31":1.570801,"2025-03-31":1.655589,"2025-06-30":1.115717,"2025-09-30":1.14906,"2025-12-31":1.783924,"2026-03-31":1.749667,"2026-06-30":1.68794},"cfo_avg_cl":{"2011-06-30":-0.225017,"2011-09-30":-0.010227,"2011-12-31":0.221578,"2012-03-31":0.353036,"2012-06-30":0.30786,"2012-09-30":0.079179,"2012-12-31":-0.213182,"2013-03-31":-0.327154,"2013-06-30":-0.376545,"2013-09-30":-0.274344,"2013-12-31":-0.098176,"2014-03-31":-0.145656,"2014-06-30":-0.128552,"2014-09-30":-0.115986,"2014-12-31":-0.064094,"2015-03-31":-0.049327,"2015-06-30":-0.065427,"2015-09-30":-0.112106,"2015-12-31":-0.158987,"2016-03-31":-0.073282,"2016-06-30":-0.083221,"2016-09-30":-0.026694,"2016-12-31":0.058931,"2017-03-31":-0.13037,"2017-06-30":-0.114191,"2017-09-30":-0.086815,"2017-12-31":0.008395,"2018-03-31":0.132942,"2018-06-30":0.139282,"2018-09-30":0.137215,"2018-12-31":0.019445,"2019-03-31":-0.041606,"2019-06-30":0.007081,"2019-09-30":0.091395,"2019-12-31":0.227032,"2020-03-31":0.341958,"2020-06-30":0.40302,"2020-09-30":0.448026,"2020-12-31":0.448492,"2021-03-31":0.838936,"2021-06-30":1.030041,"2021-09-30":1.087778,"2021-12-31":1.057834,"2022-03-31":0.856838,"2022-06-30":0.880333,"2022-09-30":0.745002,"2022-12-31":0.672071,"2023-03-31":0.502714,"2023-06-30":0.366094,"2023-09-30":0.258835,"2023-12-31":0.255322,"2024-03-31":0.260823,"2024-06-30":0.278347,"2024-09-30":0.28069,"2024-12-31":0.435361,"2025-03-31":0.487973,"2025-06-30":0.608181,"2025-09-30":0.6675,"2025-12-31":0.921248,"2026-03-31":1.068153,"2026-06-30":0.91954},"cfo_liab":{"2011-06-30":-0.092381,"2011-09-30":-0.005155,"2011-12-31":0.113555,"2012-03-31":0.166921,"2012-06-30":0.143731,"2012-09-30":0.037262,"2012-12-31":-0.097631,"2013-03-31":-0.17741,"2013-06-30":-0.202374,"2013-09-30":-0.117177,"2013-12-31":-0.039019,"2014-03-31":-0.054768,"2014-06-30":-0.050734,"2014-09-30":-0.050923,"2014-12-31":-0.027374,"2015-03-31":-0.019349,"2015-06-30":-0.026973,"2015-09-30":-0.047405,"2015-12-31":-0.064645,"2016-03-31":-0.027555,"2016-06-30":-0.033253,"2016-09-30":-0.012071,"2016-12-31":0.027883,"2017-03-31":-0.0609,"2017-06-30":-0.058584,"2017-09-30":-0.043379,"2017-12-31":0.00408,"2018-03-31":0.066929,"2018-06-30":0.07165,"2018-09-30":0.073867,"2018-12-31":0.010334,"2019-03-31":-0.022908,"2019-06-30":0.004061,"2019-09-30":0.055574,"2019-12-31":0.154014,"2020-03-31":0.226742,"2020-06-30":0.260525,"2020-09-30":0.303866,"2020-12-31":0.34272,"2021-03-31":0.569748,"2021-06-30":0.756481,"2021-09-30":0.809808,"2021-12-31":0.71536,"2022-03-31":0.312381,"2022-06-30":0.300332,"2022-09-30":0.287889,"2022-12-31":0.277864,"2023-03-31":0.236167,"2023-06-30":0.186813,"2023-09-30":0.146413,"2023-12-31":0.138998,"2024-03-31":0.145507,"2024-06-30":0.16884,"2024-09-30":0.167813,"2024-12-31":0.260851,"2025-03-31":0.253054,"2025-06-30":0.321808,"2025-09-30":0.397988,"2025-12-31":0.553529,"2026-03-31":0.640646,"2026-06-30":0.584687},"cfo_capex":{"2011-06-30":-1.902299,"2011-09-30":-0.089552,"2011-12-31":1.528,"2012-03-31":2.607143,"2012-06-30":2.517857,"2012-09-30":0.681818,"2012-12-31":-2.541353,"2013-03-31":-5.309735,"2013-06-30":-7.019608,"2013-09-30":-5.352941,"2013-12-31":-1.761905,"2014-03-31":-2.317647,"2014-06-30":-2.375,"2014-09-30":-2.053191,"2014-12-31":-1.031579,"2015-03-31":-0.6875,"2015-06-30":-1.055556,"2015-09-30":-1.965116,"2015-12-31":-2.354167,"2016-03-31":-0.96,"2016-06-30":-1.192308,"2016-09-30":-0.443182,"2016-12-31":1.051948,"2017-03-31":-2.378378,"2017-06-30":-2.661538,"2017-09-30":-1.477778,"2017-12-31":0.106195,"2018-03-31":1.5,"2018-06-30":1.383234,"2018-09-30":1.433735,"2018-12-31":0.208589,"2019-03-31":-0.402235,"2019-06-30":0.06701,"2019-09-30":0.791667,"2019-12-31":2.271889,"2020-03-31":3.052381,"2020-06-30":3.514403,"2020-09-30":3.660305,"2020-12-31":3.642857,"2021-03-31":6.668852,"2021-06-30":9.866906,"2021-09-30":11.256055,"2021-12-31":11.697674,"2022-03-31":11.823529,"2022-06-30":9.903743,"2022-09-30":9.271845,"2022-12-31":7.922222,"2023-03-31":5.690875,"2023-06-30":4.522642,"2023-09-30":3.489642,"2023-12-31":3.053114,"2024-03-31":3.211321,"2024-06-30":3.427549,"2024-09-30":3.744268,"2024-12-31":4.781447,"2025-03-31":4.899433,"2025-06-30":5.847722,"2025-09-30":6.675,"2025-12-31":7.914784,"2026-03-31":8.449175,"2026-06-30":6.010733},"wc":{"2010-06-30":1683000000,"2010-09-30":1547000000,"2010-12-31":1920000000,"2011-03-31":2036000000,"2011-06-30":2126000000,"2011-09-30":1557000000,"2011-12-31":1455000000,"2012-03-31":848000000,"2012-06-30":881000000,"2012-09-30":1260000000,"2012-12-31":868000000,"2013-03-31":1017000000,"2013-06-30":1007000000,"2013-09-30":1177000000,"2013-12-31":1266000000,"2014-03-31":1306000000,"2014-06-30":1427000000,"2014-09-30":1454000000,"2014-12-31":1296000000,"2015-03-31":1205000000,"2015-06-30":1052000000,"2015-09-30":1017000000,"2015-12-31":917000000,"2016-03-31":898000000,"2016-06-30":925000000,"2016-09-30":1351000000,"2016-12-31":1184000000,"2017-03-31":1126000000,"2017-06-30":1062000000,"2017-09-30":1108000000,"2017-12-31":1121000000,"2018-03-31":1054000000,"2018-06-30":1231000000,"2018-09-30":1436000000,"2018-12-31":1556000000,"2019-03-31":1913000000,"2019-06-30":1950000000,"2019-09-30":2048000000,"2019-12-31":2238000000,"2020-03-31":2405000000,"2020-06-30":2675000000,"2020-09-30":3083000000,"2020-12-31":3726000000,"2021-03-31":4333000000,"2021-06-30":4926000000,"2021-09-30":4424000000,"2021-12-31":4343000000,"2022-03-31":7788000000,"2022-06-30":7939000000,"2022-09-30":7729000000,"2022-12-31":8650000000,"2023-03-31":9081000000,"2023-06-30":8933000000,"2023-09-30":9061000000,"2023-12-31":10079000000,"2024-03-31":10610000000,"2024-06-30":11270000000,"2024-09-30":11235000000,"2024-12-31":11768000000,"2025-03-31":13892000000,"2025-06-30":14676000000,"2025-09-30":15300000000,"2025-12-31":17492000000,"2026-03-31":18122000000,"2026-06-30":19441000000},"wc_assets":{"2010-06-30":33.965691,"2010-09-30":33.667029,"2010-12-31":38.678485,"2011-03-31":39.086197,"2011-06-30":40.696784,"2011-09-30":29.73644,"2011-12-31":29.370206,"2012-03-31":17.000802,"2012-06-30":17.476691,"2012-09-30":27.320035,"2012-12-31":21.7,"2013-03-31":26.784303,"2013-06-30":25.84039,"2013-09-30":27.264304,"2013-12-31":29.190685,"2014-03-31":31.791626,"2014-06-30":33.608102,"2014-09-30":33.618497,"2014-12-31":34.404035,"2015-03-31":35.151692,"2015-06-30":31.115055,"2015-09-30":31.495819,"2015-12-31":29.734112,"2016-03-31":30.124119,"2016-06-30":27.895054,"2016-09-30":37.361726,"2016-12-31":35.651912,"2017-03-31":34.131555,"2017-06-30":31.513353,"2017-09-30":30.897936,"2017-12-31":31.559685,"2018-03-31":28.009567,"2018-06-30":30.002437,"2018-09-30":33.034277,"2018-12-31":34.152766,"2019-03-31":38.795376,"2019-06-30":38.220306,"2019-09-30":38.987245,"2019-12-31":37.126742,"2020-03-31":41.01296,"2020-06-30":40.634969,"2020-09-30":43.898619,"2020-12-31":41.575541,"2021-03-31":43.127302,"2021-06-30":46.076139,"2021-09-30":39.666457,"2021-12-31":34.97061,"2022-03-31":11.638646,"2022-06-30":11.761133,"2022-09-30":11.397856,"2022-12-31":12.799645,"2023-03-31":13.426679,"2023-06-30":13.143143,"2023-09-30":13.398693,"2023-12-31":14.847168,"2024-03-31":15.627071,"2024-06-30":16.601361,"2024-09-30":16.133896,"2024-12-31":16.999393,"2025-03-31":19.415793,"2025-06-30":19.615076,"2025-09-30":19.898298,"2025-12-31":22.738736,"2026-03-31":22.754326,"2026-06-30":23.016907},"cash_assets":{"2010-06-30":38.264379,"2010-09-30":37.562568,"2010-12-31":36.039484,"2011-03-31":33.499712,"2011-06-30":35.624043,"2011-09-30":34.511077,"2011-12-31":35.627776,"2012-03-31":30.95429,"2012-06-30":31.32315,"2012-09-30":28.187337,"2012-12-31":25.05,"2013-03-31":26.415591,"2013-06-30":24.83962,"2013-09-30":24.554088,"2013-12-31":25.293982,"2014-03-31":21.957157,"2014-06-30":22.326896,"2014-09-30":21.687861,"2014-12-31":27.608176,"2015-03-31":26.429405,"2015-06-30":24.519373,"2015-09-30":23.381852,"2015-12-31":25.453956,"2016-03-31":24.018786,"2016-06-30":28.860072,"2016-09-30":34.789823,"2016-12-31":38.060825,"2017-03-31":28.58442,"2017-06-30":25.04451,"2017-09-30":24.511991,"2017-12-31":33.361486,"2018-03-31":27.770396,"2018-06-30":23.958079,"2018-09-30":24.292616,"2018-12-31":25.373134,"2019-03-31":24.214155,"2019-06-30":22.108977,"2019-09-30":23.01542,"2019-12-31":24.933643,"2020-03-31":23.61869,"2020-06-30":26.963391,"2020-09-30":25.217144,"2020-12-31":25.552332,"2021-03-31":31.014233,"2021-06-30":35.47844,"2021-09-30":32.35004,"2021-12-31":29.052259,"2022-03-31":9.761638,"2022-06-30":8.876774,"2022-09-30":8.244975,"2022-12-31":8.663806,"2023-03-31":8.781086,"2023-06-30":9.247135,"2023-09-30":8.554402,"2023-12-31":8.504088,"2024-03-31":8.888725,"2024-06-30":7.866129,"2024-09-30":6.52536,"2024-12-31":7.4134,"2025-03-31":10.216632,"2025-06-30":7.841486,"2025-09-30":9.419828,"2025-12-31":13.717079,"2026-03-31":15.503126,"2026-06-30":15.52259},"cash_debt":{"2010-06-30":0.784119,"2010-09-30":0.789931,"2010-12-31":0.817642,"2011-03-31":0.796077,"2011-06-30":0.847836,"2011-09-30":1.150223,"2011-12-31":0.854722,"2012-03-31":1.00981,"2012-06-30":1.030679,"2012-09-30":0.638821,"2012-12-31":0.496285,"2013-03-31":0.491908,"2013-06-30":0.477553,"2013-09-30":0.52191,"2013-12-31":0.552367,"2014-03-31":0.43617,"2014-06-30":0.451429,"2014-09-30":0.446667,"2014-12-31":0.51358,"2015-03-31":0.447407,"2015-06-30":0.409383,"2015-09-30":0.37284,"2015-12-31":0.350916,"2016-03-31":0.357642,"2016-06-30":0.478022,"2016-09-30":0.771779,"2016-12-31":0.880836,"2017-03-31":0.669744,"2017-06-30":0.613818,"2017-09-30":0.64823,"2017-12-31":0.849462,"2018-03-31":0.896996,"2018-06-30":0.840171,"2018-09-30":0.904884,"2018-12-31":0.9248,"2019-03-31":1.166016,"2019-06-30":1.094083,"2019-09-30":1.386468,"2019-12-31":3.092593,"2020-03-31":2.838115,"2020-06-30":2.572464,"2020-09-30":4.747989,"2020-12-31":6.939394,"2021-03-31":9.955272,"2021-06-30":12.118211,"2021-09-30":11.527157,"2021-12-31":11.527157,"2022-03-31":3.655288,"2022-06-30":2.157724,"2022-09-30":2.267234,"2022-12-31":2.373328,"2023-03-31":2.106028,"2023-06-30":2.547629,"2023-09-30":2.344953,"2023-12-31":2.339141,"2024-03-31":2.4453,"2024-06-30":3.106457,"2024-09-30":2.64186,"2024-12-31":2.981987,"2025-03-31":1.755524,"2025-06-30":1.823182,"2025-09-30":2.249379,"2025-12-31":3.274984,"2026-03-31":3.829715,"2026-06-30":4.064166},"fcf_debt":{"2011-06-30":-0.230068,"2011-09-30":-0.139402,"2011-12-31":0.063923,"2012-03-31":0.264879,"2012-06-30":0.221932,"2012-09-30":-0.030958,"2012-12-31":-0.233284,"2013-03-31":-0.349681,"2013-06-30":-0.403552,"2013-09-30":-0.265879,"2013-12-31":-0.116818,"2014-03-31":-0.136364,"2014-06-30":-0.128571,"2014-09-30":-0.136667,"2014-12-31":-0.095309,"2015-03-31":-0.08,"2015-06-30":-0.091358,"2015-09-30":-0.125926,"2015-12-31":-0.143943,"2016-03-31":-0.097902,"2016-06-30":-0.113886,"2016-09-30":-0.077914,"2016-12-31":0.002787,"2017-03-31":-0.177557,"2017-06-30":-0.173091,"2017-09-30":-0.164454,"2017-12-31":-0.072401,"2018-03-31":0.058369,"2018-06-30":0.054701,"2018-09-30":0.061697,"2018-12-31":-0.1032,"2019-03-31":-0.245117,"2019-06-30":-0.175558,"2019-09-30":-0.051606,"2019-12-31":0.567901,"2020-03-31":0.883197,"2020-06-30":0.885507,"2020-09-30":1.868633,"2020-12-31":2.354545,"2021-03-31":5.523962,"2021-06-30":7.875399,"2021-09-30":9.469649,"2021-12-31":10.28754,"2022-03-31":1.853386,"2022-06-30":1.199136,"2022-09-30":1.381995,"2022-12-31":1.262667,"2023-03-31":0.893262,"2023-06-30":0.75679,"2023-09-30":0.535874,"2023-12-31":0.454214,"2024-03-31":0.474878,"2024-06-30":0.789412,"2024-09-30":0.904651,"2024-12-31":1.397443,"2025-03-31":0.661143,"2025-06-30":1.25637,"2025-09-30":1.691925,"2025-12-31":2.090317,"2026-03-31":2.659429,"2026-06-30":2.604774},"liab_equity":{"2010-06-30":5.589096,"2010-09-30":6.483713,"2010-12-31":3.900296,"2011-03-31":2.343389,"2011-06-30":2.183425,"2011-09-30":2.002294,"2011-12-31":2.115723,"2012-03-31":3.741445,"2012-06-30":3.512981,"2012-09-30":3.663296,"2012-12-31":6.434944,"2013-03-31":8.149398,"2013-06-30":9.855153,"2013-09-30":8.947005,"2013-12-31":6.972426,"2014-03-31":7.039139,"2014-06-30":7.47505,"2014-09-30":7.084112,"2014-12-31":19.144385,"2015-03-31":200.647059,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":8.392208,"2016-12-31":6.983173,"2017-03-31":7.066015,"2017-06-30":7.081535,"2017-09-30":5.896154,"2017-12-31":4.813421,"2018-03-31":4.262937,"2018-06-30":3.667804,"2018-09-30":2.864,"2018-12-31":2.598736,"2019-03-31":1.75783,"2019-06-30":1.683851,"2019-09-30":1.414062,"2019-12-31":1.132296,"2020-03-31":0.930853,"2020-06-30":0.991831,"2020-09-30":0.816137,"2020-12-31":0.535378,"2021-03-31":0.551181,"2021-06-30":0.513234,"2021-09-30":0.56292,"2021-12-31":0.656529,"2022-03-31":0.209315,"2022-06-30":0.223549,"2022-09-30":0.24328,"2022-12-31":0.234338,"2023-03-31":0.236589,"2023-06-30":0.232715,"2023-09-30":0.230235,"2023-12-31":0.214575,"2024-03-31":0.208139,"2024-06-30":0.200715,"2024-09-30":0.222006,"2024-12-31":0.202508,"2025-03-31":0.236157,"2025-06-30":0.254002,"2025-09-30":0.264863,"2025-12-31":0.221067,"2026-03-31":0.235488,"2026-06-30":0.256456},"altman_z":{"2011-03-31":1.849361,"2011-06-30":1.652057,"2011-09-30":1.375643,"2011-12-31":1.189146,"2012-03-31":0.632457,"2012-06-30":0.366311,"2012-09-30":-0.112107,"2012-12-31":-1.12956,"2013-03-31":-0.882468,"2013-06-30":-0.860455,"2013-09-30":-0.515167,"2013-12-31":0.068718,"2014-03-31":0.306219,"2014-06-30":0.482633,"2014-09-30":0.402151,"2014-12-31":-0.386624,"2015-03-31":-0.822834,"2015-06-30":-1.355942,"2015-09-30":-1.973878,"2015-12-31":-1.790273,"2016-03-31":-1.923573,"2016-06-30":-1.254628,"2016-09-30":-0.605734,"2016-12-31":0.245032,"2017-03-31":1.019519,"2017-06-30":0.62798,"2017-09-30":1.24074,"2017-12-31":0.939157,"2018-03-31":1.118931,"2018-06-30":2.350669,"2018-09-30":5.526861,"2018-12-31":3.138815,"2019-03-31":5.114156,"2019-06-30":5.943723,"2019-09-30":6.112267,"2019-12-31":10.387344,"2020-03-31":12.082385,"2020-06-30":11.417037,"2020-09-30":18.861867,"2020-12-31":22.696684,"2021-03-31":17.505132,"2021-06-30":19.323042,"2021-09-30":21.547203,"2021-12-31":23.721495,"2022-03-31":10.645103,"2022-06-30":7.462946,"2022-09-30":5.216197,"2022-12-31":5.444574,"2023-03-31":7.816906,"2023-06-30":9.053404,"2023-09-30":8.356871,"2023-12-31":12.464344,"2024-03-31":15.548953,"2024-06-30":14.484097,"2024-09-30":13.275219,"2024-12-31":10.798297,"2025-03-31":8.091886,"2025-06-30":9.917114,"2025-09-30":10.685814,"2025-12-31":16.042562,"2026-03-31":14.172586,"2026-06-30":34.111265},"ar_turnover":{"2011-06-30":8.698113,"2011-09-30":7.801554,"2011-12-31":6.961314,"2012-03-31":7.436043,"2012-06-30":8.488357,"2012-09-30":7.489629,"2012-12-31":7.000646,"2013-03-31":6.129434,"2013-06-30":6.609618,"2013-09-30":6.253213,"2013-12-31":7.248974,"2014-03-31":7.552862,"2014-06-30":7.636835,"2014-09-30":6.344529,"2014-12-31":6.673939,"2015-03-31":6.379888,"2015-06-30":5.952534,"2015-09-30":5.27082,"2015-12-31":5.908216,"2016-03-31":5.931196,"2016-06-30":5.71134,"2016-09-30":6.403727,"2016-12-31":10.123223,"2017-03-31":9.217565,"2017-06-30":7.380545,"2017-09-30":7.114103,"2017-12-31":13.733333,"2018-03-31":9.288961,"2018-06-30":7.306005,"2018-09-30":6.467139,"2018-12-31":7.667259,"2019-03-31":6.16473,"2019-06-30":4.793962,"2019-09-30":4.633077,"2019-12-31":4.351002,"2020-03-31":4.942019,"2020-06-30":4.898142,"2020-09-30":4.90275,"2020-12-31":4.974777,"2021-03-31":5.904368,"2021-06-30":7.004463,"2021-09-30":6.815971,"2021-12-31":6.887678,"2022-03-31":6.447822,"2022-06-30":7.109061,"2022-09-30":6.959756,"2022-12-31":6.906936,"2023-03-31":5.97823,"2023-06-30":5.232241,"2023-09-30":4.708977,"2023-12-31":4.768212,"2024-03-31":5.006038,"2024-06-30":4.615964,"2024-09-30":3.942394,"2024-12-31":4.411463,"2025-03-31":5.27968,"2025-06-30":5.437179,"2025-09-30":4.754955,"2025-12-31":5.48954,"2026-03-31":6.526224,"2026-06-30":6.664247},"dso":{"2011-06-30":41.963124,"2011-09-30":46.78555,"2011-12-31":52.432628,"2012-03-31":49.085245,"2012-06-30":43.000078,"2012-09-30":48.734055,"2012-12-31":52.138049,"2013-03-31":59.548731,"2013-06-30":55.222555,"2013-09-30":58.36999,"2013-12-31":50.351953,"2014-03-31":48.326052,"2014-06-30":47.794667,"2014-09-30":57.529884,"2014-12-31":54.690338,"2015-03-31":57.211033,"2015-06-30":61.318427,"2015-09-30":69.249181,"2015-12-31":61.778376,"2016-03-31":61.539019,"2016-06-30":63.907942,"2016-09-30":56.99806,"2016-12-31":36.055712,"2017-03-31":39.598311,"2017-06-30":49.454344,"2017-09-30":51.306535,"2017-12-31":26.57767,"2018-03-31":39.293953,"2018-06-30":49.958906,"2018-09-30":56.439181,"2018-12-31":47.605019,"2019-03-31":59.207787,"2019-06-30":76.137447,"2019-09-30":78.781338,"2019-12-31":83.888724,"2020-03-31":73.856453,"2020-06-30":74.518049,"2020-09-30":74.448011,"2020-12-31":73.370122,"2021-03-31":61.818639,"2021-06-30":52.109633,"2021-09-30":53.5507,"2021-12-31":52.993185,"2022-03-31":56.608259,"2022-06-30":51.342927,"2022-09-30":52.444367,"2022-12-31":52.84543,"2023-03-31":61.054862,"2023-06-30":69.759782,"2023-09-30":77.511533,"2023-12-31":76.548611,"2024-03-31":72.911952,"2024-06-30":79.073402,"2024-09-30":92.58335,"2024-12-31":82.738996,"2025-03-31":69.132973,"2025-06-30":67.130405,"2025-09-30":76.762029,"2025-12-31":66.490083,"2026-03-31":55.928205,"2026-06-30":54.769883},"inv_turnover":{"2011-06-30":5.823385,"2011-09-30":6.223752,"2011-12-31":6.548736,"2012-03-31":6.916464,"2012-06-30":5.674576,"2012-09-30":6.429907,"2012-12-31":8.067437,"2013-03-31":5.462437,"2013-06-30":4.143782,"2013-09-30":3.915966,"2013-12-31":4.593361,"2014-03-31":4.842105,"2014-06-30":4.582885,"2014-09-30":4.204508,"2014-12-31":4.674315,"2015-03-31":4.445729,"2015-06-30":3.670267,"2015-09-30":3.757539,"2015-12-31":4.27146,"2016-03-31":4.064563,"2016-06-30":3.590143,"2016-09-30":4.166993,"2016-12-31":4.582225,"2017-03-31":4.638045,"2017-06-30":4.527919,"2017-09-30":4.256705,"2017-12-31":4.797232,"2018-03-31":4.782497,"2018-06-30":5.123184,"2018-09-30":5.266319,"2018-12-31":5.234568,"2019-03-31":4.465868,"2019-06-30":4.005666,"2019-09-30":4.012373,"2019-12-31":4.22879,"2020-03-31":4.057683,"2020-06-30":3.637452,"2020-09-30":4.117496,"2020-12-31":4.549349,"2021-03-31":4.655592,"2021-06-30":4.688896,"2021-09-30":4.945523,"2021-12-31":5.071556,"2022-03-31":4.75808,"2022-06-30":5.08407,"2022-09-30":4.629862,"2022-12-31":4.539993,"2023-03-31":3.877288,"2023-06-30":3.414276,"2023-09-30":3.112106,"2023-12-31":3.009111,"2024-03-31":2.731856,"2024-06-30":2.55158,"2024-09-30":2.554435,"2024-12-31":2.589985,"2025-03-31":2.50253,"2025-06-30":2.657525,"2025-09-30":2.612123,"2025-12-31":2.561447,"2026-03-31":2.575479,"2026-06-30":2.552526},"dio":{"2011-06-30":62.678321,"2011-09-30":58.646294,"2011-12-31":55.735943,"2012-03-31":52.772631,"2012-06-30":64.321983,"2012-09-30":56.765988,"2012-12-31":45.243611,"2013-03-31":66.819988,"2013-06-30":88.083776,"2013-09-30":93.208155,"2013-12-31":79.462511,"2014-03-31":75.380435,"2014-06-30":79.644163,"2014-09-30":86.811585,"2014-12-31":78.08631,"2015-03-31":82.101271,"2015-06-30":99.4478,"2015-09-30":97.138042,"2015-12-31":85.450876,"2016-03-31":89.800542,"2016-06-30":101.667269,"2016-09-30":87.593143,"2016-12-31":79.65562,"2017-03-31":78.696952,"2017-06-30":80.610987,"2017-09-30":85.747075,"2017-12-31":76.085545,"2018-03-31":76.319968,"2018-06-30":71.24476,"2018-09-30":69.308379,"2018-12-31":69.728774,"2019-03-31":81.731027,"2019-06-30":91.120934,"2019-09-30":90.968601,"2019-12-31":86.313099,"2020-03-31":89.952819,"2020-06-30":100.344969,"2020-09-30":88.646115,"2020-12-31":80.231259,"2021-03-31":78.400333,"2021-06-30":77.843482,"2021-09-30":73.804128,"2021-12-31":71.970018,"2022-03-31":76.71161,"2022-06-30":71.792878,"2022-09-30":78.836051,"2022-12-31":80.396599,"2023-03-31":94.137971,"2023-06-30":106.904076,"2023-09-30":117.283905,"2023-12-31":121.298282,"2024-03-31":133.608823,"2024-06-30":143.04863,"2024-09-30":142.888725,"2024-12-31":140.92745,"2025-03-31":145.852408,"2025-06-30":137.345846,"2025-09-30":139.733102,"2025-12-31":142.49757,"2026-03-31":141.721217,"2026-06-30":142.995628},"ap_turnover":{"2011-06-30":8.243056,"2011-09-30":7.767991,"2011-12-31":9.818674,"2012-03-31":9.091684,"2012-06-30":9.038877,"2012-09-30":9.392491,"2012-12-31":13.063963,"2013-03-31":7.903382,"2013-06-30":7.328751,"2013-09-30":6.616633,"2013-12-31":8.333752,"2014-03-31":9.153061,"2014-06-30":8.387733,"2014-09-30":7.134328,"2014-12-31":7.852248,"2015-03-31":8.011574,"2015-06-30":6.690155,"2015-09-30":7.031603,"2015-12-31":8.389049,"2016-03-31":7.858156,"2016-06-30":5.173832,"2016-09-30":6.585567,"2016-12-31":9.107093,"2017-03-31":8.232122,"2017-06-30":6.493176,"2017-09-30":6.324478,"2017-12-31":8.412621,"2018-03-31":7.545178,"2018-06-30":8.085743,"2018-09-30":8.232653,"2018-12-31":6.614122,"2019-03-31":7.934043,"2019-06-30":5.244807,"2019-09-30":5.612903,"2019-12-31":4.240395,"2020-03-31":7.176781,"2020-06-30":5.219632,"2020-09-30":6.337954,"2020-12-31":7.43956,"2021-03-31":7.872659,"2021-06-30":8.842491,"2021-09-30":8.775556,"2021-12-31":9.508105,"2022-03-31":8.013196,"2022-06-30":9.531011,"2022-09-30":7.209453,"2022-12-31":6.815941,"2023-03-31":6.471207,"2023-06-30":5.732837,"2023-09-30":5.307289,"2023-12-31":5.373791,"2024-03-31":6.168191,"2024-06-30":5.446181,"2024-09-30":5.252775,"2024-12-31":5.777483,"2025-03-31":7.642936,"2025-06-30":6.488387,"2025-09-30":5.511392,"2025-12-31":6.482669,"2026-03-31":7.158178,"2026-06-30":4.580875},"dpo":{"2011-06-30":44.279697,"2011-09-30":46.987694,"2011-12-31":37.174063,"2012-03-31":40.146576,"2012-06-30":40.381123,"2012-09-30":38.860828,"2012-12-31":27.939455,"2013-03-31":46.182763,"2013-06-30":49.803845,"2013-09-30":55.16401,"2013-12-31":43.797802,"2014-03-31":39.877369,"2014-06-30":43.515931,"2014-09-30":51.161088,"2014-12-31":46.483501,"2015-03-31":45.559087,"2015-06-30":54.557776,"2015-09-30":51.908507,"2015-12-31":43.509103,"2016-03-31":46.448556,"2016-06-30":70.547327,"2016-09-30":55.424233,"2016-12-31":40.07865,"2017-03-31":44.338508,"2017-06-30":56.212864,"2017-09-30":57.712271,"2017-12-31":43.38719,"2018-03-31":48.375269,"2018-06-30":45.141184,"2018-09-30":44.335647,"2018-12-31":55.184955,"2019-03-31":46.004291,"2019-06-30":69.592645,"2019-09-30":65.028736,"2019-12-31":86.076883,"2020-03-31":50.858456,"2020-06-30":69.928303,"2020-09-30":57.589565,"2020-12-31":49.062038,"2021-03-31":46.362988,"2021-06-30":41.277962,"2021-09-30":41.592808,"2021-12-31":38.388301,"2022-03-31":45.549866,"2022-06-30":38.296042,"2022-09-30":50.627971,"2022-12-31":53.550931,"2023-03-31":56.403699,"2023-06-30":63.668304,"2023-09-30":68.773337,"2023-12-31":67.922259,"2024-03-31":59.174561,"2024-06-30":67.019436,"2024-09-30":69.487082,"2024-12-31":63.176302,"2025-03-31":47.756517,"2025-06-30":56.254354,"2025-09-30":66.226463,"2025-12-31":56.303969,"2026-03-31":50.990629,"2026-06-30":79.679109},"ccc":{"2011-06-30":60.361748,"2011-09-30":58.444151,"2011-12-31":70.994508,"2012-03-31":61.7113,"2012-06-30":66.940939,"2012-09-30":66.639215,"2012-12-31":69.442204,"2013-03-31":80.185956,"2013-06-30":93.502486,"2013-09-30":96.414134,"2013-12-31":86.016663,"2014-03-31":83.829118,"2014-06-30":83.922899,"2014-09-30":93.180381,"2014-12-31":86.293147,"2015-03-31":93.753218,"2015-06-30":106.208452,"2015-09-30":114.478715,"2015-12-31":103.720149,"2016-03-31":104.891005,"2016-06-30":95.027884,"2016-09-30":89.166971,"2016-12-31":75.632682,"2017-03-31":73.956756,"2017-06-30":73.852466,"2017-09-30":79.341339,"2017-12-31":59.276025,"2018-03-31":67.238652,"2018-06-30":76.062482,"2018-09-30":81.411913,"2018-12-31":62.148838,"2019-03-31":94.934523,"2019-06-30":97.665735,"2019-09-30":104.721204,"2019-12-31":84.124939,"2020-03-31":112.950815,"2020-06-30":104.934715,"2020-09-30":105.504561,"2020-12-31":104.539343,"2021-03-31":93.855985,"2021-06-30":88.675153,"2021-09-30":85.76202,"2021-12-31":86.574901,"2022-03-31":87.770003,"2022-06-30":84.839763,"2022-09-30":80.652447,"2022-12-31":79.691099,"2023-03-31":98.789134,"2023-06-30":112.995554,"2023-09-30":126.022101,"2023-12-31":129.924634,"2024-03-31":147.346213,"2024-06-30":155.102596,"2024-09-30":165.984993,"2024-12-31":160.490144,"2025-03-31":167.228864,"2025-06-30":148.221898,"2025-09-30":150.268667,"2025-12-31":152.683684,"2026-03-31":146.658793,"2026-06-30":118.086402},"inv_to_cash":{"2011-06-30":104.641444,"2011-09-30":105.431844,"2011-12-31":108.168571,"2012-03-31":101.857876,"2012-06-30":107.322062,"2012-09-30":105.500043,"2012-12-31":97.38166,"2013-03-31":126.368719,"2013-06-30":143.306331,"2013-09-30":151.578144,"2013-12-31":129.814464,"2014-03-31":123.706487,"2014-06-30":127.43883,"2014-09-30":144.341469,"2014-12-31":132.776648,"2015-03-31":139.312305,"2015-06-30":160.766227,"2015-09-30":166.387222,"2015-12-31":147.229252,"2016-03-31":151.339561,"2016-06-30":165.575211,"2016-09-30":144.591204,"2016-12-31":115.711332,"2017-03-31":118.295263,"2017-06-30":130.065331,"2017-09-30":137.05361,"2017-12-31":102.663215,"2018-03-31":115.613921,"2018-06-30":121.203666,"2018-09-30":125.74756,"2018-12-31":117.333793,"2019-03-31":140.938814,"2019-06-30":167.25838,"2019-09-30":169.749939,"2019-12-31":170.201822,"2020-03-31":163.809271,"2020-06-30":174.863018,"2020-09-30":163.094126,"2020-12-31":153.601381,"2021-03-31":140.218972,"2021-06-30":129.953115,"2021-09-30":127.354828,"2021-12-31":124.963202,"2022-03-31":133.319869,"2022-06-30":123.135805,"2022-09-30":131.280418,"2022-12-31":133.24203,"2023-03-31":155.192833,"2023-06-30":176.663858,"2023-09-30":194.795438,"2023-12-31":197.846893,"2024-03-31":206.520775,"2024-06-30":222.122032,"2024-09-30":235.472075,"2024-12-31":223.666446,"2025-03-31":214.985381,"2025-06-30":204.476252,"2025-09-30":216.495131,"2025-12-31":208.987653,"2026-03-31":197.649422,"2026-06-30":197.765511},"inventories":{"2010-06-30":581000000,"2010-09-30":622000000,"2010-12-31":632000000,"2011-03-31":648000000,"2011-06-30":642000000,"2011-09-30":540000000,"2011-12-31":476000000,"2012-03-31":585000000,"2012-06-30":833000000,"2012-09-30":744000000,"2012-12-31":562000000,"2013-03-31":613000000,"2013-06-30":711000000,"2013-09-30":922000000,"2013-12-31":884000000,"2014-03-31":869000000,"2014-06-30":960000000,"2014-09-30":897000000,"2014-12-31":685000000,"2015-03-31":688000000,"2015-06-30":799000000,"2015-09-30":761000000,"2015-12-31":678000000,"2016-03-31":675000000,"2016-06-30":743000000,"2016-09-30":772000000,"2016-12-31":751000000,"2017-03-31":839000000,"2017-06-30":833000000,"2017-09-30":794000000,"2017-12-31":694000000,"2018-03-31":715000000,"2018-06-30":750000000,"2018-09-30":738000000,"2018-12-31":845000000,"2019-03-31":955000000,"2019-06-30":1015000000,"2019-09-30":1040000000,"2019-12-31":982000000,"2020-03-31":1056000000,"2020-06-30":1324000000,"2020-09-30":1292000000,"2020-12-31":1399000000,"2021-03-31":1653000000,"2021-06-30":1765000000,"2021-09-30":1902000000,"2021-12-31":1955000000,"2022-03-31":2431000000,"2022-06-30":2648000000,"2022-09-30":3369000000,"2022-12-31":3771000000,"2023-03-31":4235000000,"2023-06-30":4567000000,"2023-09-30":4445000000,"2023-12-31":4351000000,"2024-03-31":4652000000,"2024-06-30":4991000000,"2024-09-30":5374000000,"2024-12-31":5734000000,"2025-03-31":6416000000,"2025-06-30":6677000000,"2025-09-30":7313000000,"2025-12-31":7920000000,"2026-03-31":8045000000,"2026-06-30":8468000000},"asset_turnover":{"2011-06-30":1.268101,"2011-09-30":1.327637,"2011-12-31":1.324461,"2012-03-31":1.28273,"2012-06-30":1.242864,"2012-09-30":1.209992,"2012-12-31":1.211079,"2013-03-31":1.121229,"2013-06-30":1.045648,"2013-09-30":1.089708,"2013-12-31":1.271201,"2014-03-31":1.418849,"2014-06-30":1.44615,"2014-09-30":1.355242,"2014-12-31":1.358835,"2015-03-31":1.363854,"2015-06-30":1.21673,"2015-09-30":1.131056,"2015-12-31":1.165085,"2016-03-31":1.183648,"2016-06-30":1.158131,"2016-09-30":1.204967,"2016-12-31":1.333958,"2017-03-31":1.470701,"2017-06-30":1.418486,"2017-09-30":1.39378,"2017-12-31":1.52859,"2018-03-31":1.620504,"2018-06-30":1.693296,"2018-09-30":1.612505,"2018-12-31":1.597188,"2019-03-31":1.403267,"2019-06-30":1.27648,"2019-09-30":1.254792,"2019-12-31":1.27192,"2020-03-31":1.342288,"2020-06-30":1.308686,"2020-09-30":1.408602,"2020-12-31":1.302602,"2021-03-31":1.435736,"2021-06-30":1.544518,"2021-09-30":1.634243,"2021-12-31":1.537253,"2022-03-31":0.490528,"2022-06-30":0.551865,"2022-09-30":0.578188,"2022-12-31":0.590032,"2023-03-31":0.342879,"2023-06-30":0.322967,"2023-09-30":0.326513,"2023-12-31":0.334847,"2024-03-31":0.336459,"2024-06-30":0.342664,"2024-09-30":0.353995,"2024-12-31":0.376119,"2025-03-31":0.398006,"2025-06-30":0.414839,"2025-09-30":0.437148,"2025-12-31":0.474013,"2026-03-31":0.495449,"2026-06-30":0.518633},"mcap":{"2010-06-30":5452660000,"2010-09-30":4658040000,"2010-12-31":5586940000,"2011-03-31":6100560000.000001,"2011-06-30":4767900000,"2011-09-30":3540760000,"2011-12-31":3769200000,"2012-03-31":5614000000,"2012-06-30":4051110000,"2012-09-30":2399440000,"2012-12-31":1625640000,"2013-03-31":1820700000,"2013-06-30":2937600000,"2013-09-30":2790780000,"2013-12-31":2740500000,"2014-03-31":2956560000,"2014-06-30":3144150000,"2014-09-30":2790000000,"2014-12-31":2056400000,"2015-03-31":2116160000,"2015-06-30":1924130000,"2015-09-30":1350900000,"2015-12-31":2273040000,"2016-03-31":2212470000,"2016-06-30":3879600000,"2016-09-30":6398660000,"2016-12-31":10602900000,"2017-03-31":13706100000,"2017-06-30":11818560000,"2017-09-30":12303750000,"2017-12-31":9940760000,"2018-03-31":9738450000,"2018-06-30":14615250000,"2018-09-30":30859110000,"2018-12-31":17909100000,"2019-03-31":27612640000,"2019-06-30":32981820000,"2019-09-30":31994080000,"2019-12-31":54030600000,"2020-03-31":54545180000,"2020-06-30":58817400000,"2020-09-30":93828120000,"2020-12-31":111060810000,"2021-03-31":94053150000,"2021-06-30":103857060000,"2021-09-30":128229600000,"2021-12-31":173687300000,"2022-03-31":193865400000,"2022-06-30":140372960000,"2022-09-30":102136320000,"2022-12-31":104409240000,"2023-03-31":157698090000,"2023-06-30":183850740000,"2023-09-30":166054300000,"2023-12-31":238214560000,"2024-03-31":292032820000,"2024-06-30":262455780000,"2024-09-30":266301840000.00003,"2024-12-31":195921380000,"2025-03-31":166027840000,"2025-06-30":230161800000,"2025-09-30":263394120000,"2025-12-31":349080800000,"2026-03-31":331590900000,"2026-06-30":948045120000},"ev_cash":{"2010-06-30":1896000000,"2010-09-30":1726000000,"2010-12-31":1789000000,"2011-03-31":1745000000,"2011-06-30":1861000000,"2011-09-30":1807000000,"2011-12-31":1765000000,"2012-03-31":1544000000,"2012-06-30":1579000000,"2012-09-30":1300000000,"2012-12-31":1002000000,"2013-03-31":1003000000,"2013-06-30":968000000,"2013-09-30":1060000000,"2013-12-31":1097000000,"2014-03-31":902000000,"2014-06-30":948000000,"2014-09-30":938000000,"2014-12-31":1040000000,"2015-03-31":906000000,"2015-06-30":829000000,"2015-09-30":755000000,"2015-12-31":785000000,"2016-03-31":716000000,"2016-06-30":957000000,"2016-09-30":1258000000,"2016-12-31":1264000000,"2017-03-31":943000000,"2017-06-30":844000000,"2017-09-30":879000000,"2017-12-31":1185000000,"2018-03-31":1045000000,"2018-06-30":983000000,"2018-09-30":1056000000,"2018-12-31":1156000000,"2019-03-31":1194000000,"2019-06-30":1128000000,"2019-09-30":1209000000,"2019-12-31":1503000000,"2020-03-31":1385000000,"2020-06-30":1775000000,"2020-09-30":1771000000,"2020-12-31":2290000000,"2021-03-31":3116000000,"2021-06-30":3793000000,"2021-09-30":3608000000,"2021-12-31":3608000000,"2022-03-31":6532000000,"2022-06-30":5992000000,"2022-09-30":5591000000,"2022-12-31":5855000000,"2023-03-31":5939000000,"2023-06-30":6285000000,"2023-09-30":5785000000,"2023-12-31":5773000000,"2024-03-31":6035000000,"2024-06-30":5340000000,"2024-09-30":4544000000,"2024-12-31":5132000000,"2025-03-31":7310000000,"2025-06-30":5867000000,"2025-09-30":7243000000,"2025-12-31":10552000000,"2026-03-31":12347000000,"2026-06-30":13111000000},"ev_pref":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2010-06-30":2418000000,"2010-09-30":2185000000,"2010-12-31":2188000000,"2011-03-31":2192000000,"2011-06-30":2195000000,"2011-09-30":1571000000,"2011-12-31":2065000000,"2012-03-31":1529000000,"2012-06-30":1532000000,"2012-09-30":2035000000,"2012-12-31":2019000000,"2013-03-31":2039000000,"2013-06-30":2027000000,"2013-09-30":2031000000,"2013-12-31":1986000000,"2014-03-31":2068000000,"2014-06-30":2100000000,"2014-09-30":2100000000,"2014-12-31":2025000000,"2015-03-31":2025000000,"2015-06-30":2025000000,"2015-09-30":2025000000,"2015-12-31":2237000000,"2016-03-31":2002000000,"2016-06-30":2002000000,"2016-09-30":1630000000,"2016-12-31":1435000000,"2017-03-31":1408000000,"2017-06-30":1375000000,"2017-09-30":1356000000,"2017-12-31":1395000000,"2018-03-31":1165000000,"2018-06-30":1170000000,"2018-09-30":1167000000,"2018-12-31":1250000000,"2019-03-31":1024000000,"2019-06-30":1031000000,"2019-09-30":872000000,"2019-12-31":486000000,"2020-03-31":488000000,"2020-06-30":690000000,"2020-09-30":373000000,"2020-12-31":330000000,"2021-03-31":313000000,"2021-06-30":313000000,"2021-09-30":313000000,"2021-12-31":313000000,"2022-03-31":1787000000,"2022-06-30":2777000000,"2022-09-30":2466000000,"2022-12-31":2467000000,"2023-03-31":2820000000,"2023-06-30":2467000000,"2023-09-30":2467000000,"2023-12-31":2468000000,"2024-03-31":2468000000,"2024-06-30":1719000000,"2024-09-30":1720000000,"2024-12-31":1721000000,"2025-03-31":4164000000,"2025-06-30":3218000000,"2025-09-30":3220000000,"2025-12-31":3222000000,"2026-03-31":3224000000,"2026-06-30":3226000000},"ev":{"2010-06-30":5974660000,"2010-09-30":5117040000,"2010-12-31":5985940000,"2011-03-31":6547560000.000001,"2011-06-30":5101900000,"2011-09-30":3304760000,"2011-12-31":4069200000,"2012-03-31":5599000000,"2012-06-30":4004110000,"2012-09-30":3134440000,"2012-12-31":2642640000,"2013-03-31":2856700000,"2013-06-30":3996600000,"2013-09-30":3761780000,"2013-12-31":3629500000,"2014-03-31":4122560000,"2014-06-30":4296150000,"2014-09-30":3952000000,"2014-12-31":3041400000,"2015-03-31":3235160000,"2015-06-30":3120130000,"2015-09-30":2620900000,"2015-12-31":3725040000,"2016-03-31":3498470000,"2016-06-30":4924600000,"2016-09-30":6770660000,"2016-12-31":10773900000,"2017-03-31":14171100000,"2017-06-30":12349560000,"2017-09-30":12780750000,"2017-12-31":10150760000,"2018-03-31":9858450000,"2018-06-30":14802250000,"2018-09-30":30970110000,"2018-12-31":18003100000,"2019-03-31":27442640000,"2019-06-30":32884820000,"2019-09-30":31657080000,"2019-12-31":53013600000,"2020-03-31":53648180000,"2020-06-30":57732400000,"2020-09-30":92430120000,"2020-12-31":109100810000,"2021-03-31":91250150000,"2021-06-30":100377060000,"2021-09-30":124934600000,"2021-12-31":170392300000,"2022-03-31":189120400000,"2022-06-30":137157960000,"2022-09-30":99011320000,"2022-12-31":101021240000,"2023-03-31":154579090000,"2023-06-30":180032740000,"2023-09-30":162736300000,"2023-12-31":234909560000,"2024-03-31":288465820000,"2024-06-30":258834780000,"2024-09-30":263477840000.00003,"2024-12-31":192510380000,"2025-03-31":162881840000,"2025-06-30":227512800000,"2025-09-30":259371120000,"2025-12-31":341750800000,"2026-03-31":322467900000,"2026-06-30":938160120000},"capital":{"2010-06-30":3170000000,"2010-09-30":2799000000,"2010-12-31":3201000000,"2011-03-31":3750000000,"2011-06-30":3836000000,"2011-09-30":3315000000,"2011-12-31":3655000000,"2012-03-31":2581000000,"2012-06-30":2649000000,"2012-09-30":3024000000,"2012-12-31":2557000000,"2013-03-31":2454000000,"2013-06-30":2386000000,"2013-09-30":2465000000,"2013-12-31":2530000000,"2014-03-31":2579000000,"2014-06-30":2601000000,"2014-09-30":2635000000,"2014-12-31":2212000000,"2015-03-31":2042000000,"2015-06-30":1884000000,"2015-09-30":1689000000,"2015-12-31":1825000000,"2016-03-31":1499000000,"2016-06-30":1589000000,"2016-09-30":2015000000,"2016-12-31":1851000000,"2017-03-31":1817000000,"2017-06-30":1792000000,"2017-09-30":1876000000,"2017-12-31":2006000000,"2018-03-31":1880000000,"2018-06-30":2049000000,"2018-09-30":2292000000,"2018-12-31":2516000000,"2019-03-31":2812000000,"2019-06-30":2932000000,"2019-09-30":3048000000,"2019-12-31":3313000000,"2020-03-31":3525000000,"2020-06-30":3995000000,"2020-09-30":4240000000,"2020-12-31":6167000000,"2021-03-31":6790000000,"2021-06-30":7378000000,"2021-09-30":7449000000,"2021-12-31":7810000000,"2022-03-31":57120000000,"2022-06-30":57946000000,"2022-09-30":57008000000,"2022-12-31":57217000000,"2023-03-31":57514000000,"2023-06-30":57603000000,"2023-09-30":57437000000,"2023-12-31":58360000000,"2024-03-31":58666000000,"2024-06-30":58257000000,"2024-09-30":58705000000,"2024-12-31":59289000000,"2025-03-31":62045000000,"2025-06-30":62883000000,"2025-09-30":64010000000,"2025-12-31":66221000000,"2026-03-31":67686000000,"2026-06-30":70450000000},"debt_capital_ev":{"2010-06-30":76.277603,"2010-09-30":78.063594,"2010-12-31":68.353639,"2011-03-31":58.453333,"2011-06-30":57.221064,"2011-09-30":47.390649,"2011-12-31":56.497948,"2012-03-31":59.240604,"2012-06-30":57.833145,"2012-09-30":67.294974,"2012-12-31":78.959718,"2013-03-31":83.088835,"2013-06-30":84.953898,"2013-09-30":82.393509,"2013-12-31":78.498024,"2014-03-31":80.186119,"2014-06-30":80.738178,"2014-09-30":79.696395,"2014-12-31":91.546112,"2015-03-31":99.167483,"2015-06-30":107.484076,"2015-09-30":119.893428,"2015-12-31":122.575342,"2016-03-31":133.555704,"2016-06-30":125.991189,"2016-09-30":80.8933,"2016-12-31":77.525662,"2017-03-31":77.490369,"2017-06-30":76.729911,"2017-09-30":72.28145,"2017-12-31":69.541376,"2018-03-31":61.968085,"2018-06-30":57.101025,"2018-09-30":50.91623,"2018-12-31":49.682035,"2019-03-31":36.415363,"2019-06-30":35.163711,"2019-09-30":28.608924,"2019-12-31":14.669484,"2020-03-31":13.843972,"2020-06-30":17.271589,"2020-09-30":8.79717,"2020-12-31":5.351062,"2021-03-31":4.60972,"2021-06-30":4.242342,"2021-09-30":4.201906,"2021-12-31":4.007682,"2022-03-31":3.128501,"2022-06-30":4.792393,"2022-09-30":4.325709,"2022-12-31":4.311656,"2023-03-31":4.903154,"2023-06-30":4.282763,"2023-09-30":4.295141,"2023-12-31":4.228924,"2024-03-31":4.206866,"2024-06-30":2.950718,"2024-09-30":2.929904,"2024-12-31":2.902731,"2025-03-31":6.711258,"2025-06-30":5.11744,"2025-09-30":5.030464,"2025-12-31":4.865526,"2026-03-31":4.763171,"2026-06-30":4.579134},"debt_ev":{"2010-06-30":0.404709,"2010-09-30":0.427005,"2010-12-31":0.365523,"2011-03-31":0.334781,"2011-06-30":0.430232,"2011-09-30":0.475375,"2011-12-31":0.507471,"2012-03-31":0.273084,"2012-06-30":0.382607,"2012-09-30":0.649239,"2012-12-31":0.764009,"2013-03-31":0.713761,"2013-06-30":0.507181,"2013-09-30":0.539904,"2013-12-31":0.547183,"2014-03-31":0.50163,"2014-06-30":0.48881,"2014-09-30":0.531377,"2014-12-31":0.665812,"2015-03-31":0.625935,"2015-06-30":0.649011,"2015-09-30":0.772635,"2015-12-31":0.60053,"2016-03-31":0.57225,"2016-06-30":0.40653,"2016-09-30":0.240745,"2016-12-31":0.133192,"2017-03-31":0.099357,"2017-06-30":0.11134,"2017-09-30":0.106097,"2017-12-31":0.137428,"2018-03-31":0.118173,"2018-06-30":0.079042,"2018-09-30":0.037681,"2018-12-31":0.069432,"2019-03-31":0.037314,"2019-06-30":0.031352,"2019-09-30":0.027545,"2019-12-31":0.009167,"2020-03-31":0.009096,"2020-06-30":0.011952,"2020-09-30":0.004035,"2020-12-31":0.003025,"2021-03-31":0.00343,"2021-06-30":0.003118,"2021-09-30":0.002505,"2021-12-31":0.001837,"2022-03-31":0.009449,"2022-06-30":0.020247,"2022-09-30":0.024906,"2022-12-31":0.024421,"2023-03-31":0.018243,"2023-06-30":0.013703,"2023-09-30":0.015159,"2023-12-31":0.010506,"2024-03-31":0.008556,"2024-06-30":0.006641,"2024-09-30":0.006528,"2024-12-31":0.00894,"2025-03-31":0.025565,"2025-06-30":0.014144,"2025-09-30":0.012415,"2025-12-31":0.009428,"2026-03-31":0.009998,"2026-06-30":0.003439},"ev_sales":{"2011-03-31":1.002229,"2011-06-30":0.790502,"2011-09-30":0.506399,"2011-12-31":0.619549,"2012-03-31":0.856116,"2012-06-30":0.627702,"2012-09-30":0.526089,"2012-12-31":0.487392,"2013-03-31":0.580041,"2013-06-30":0.855254,"2013-09-30":0.773233,"2013-12-31":0.684941,"2014-03-31":0.735121,"2014-06-30":0.729645,"2014-09-30":0.674863,"2014-12-31":0.552379,"2015-03-31":0.629531,"2015-06-30":0.672442,"2015-09-30":0.613507,"2015-12-31":0.93336,"2016-03-31":0.922349,"2016-06-30":1.269881,"2016-09-30":1.64177,"2016-12-31":2.52198,"2017-03-31":3.068666,"2017-06-30":2.604294,"2017-09-30":2.546473,"2017-12-31":1.932374,"2018-03-31":1.722903,"2018-06-30":2.339537,"2018-09-30":4.842106,"2018-12-31":2.780402,"2019-03-31":4.498793,"2019-06-30":5.597416,"2019-09-30":5.256032,"2019-12-31":7.876036,"2020-03-31":7.404856,"2020-06-30":7.550667,"2020-09-30":10.690507,"2020-12-31":11.174927,"2021-03-31":7.988982,"2021-06-30":7.524517,"2021-09-30":8.411971,"2021-12-31":10.368279,"2022-03-31":10.019093,"2022-06-30":6.356969,"2022-09-30":4.337275,"2022-12-31":4.28038,"2023-03-31":6.701309,"2023-06-30":8.229692,"2023-09-30":7.35997,"2023-12-31":10.357564,"2024-03-31":12.65201,"2024-06-30":11.120243,"2024-09-30":10.844941,"2024-12-31":7.465983,"2025-03-31":5.869616,"2025-06-30":7.686243,"2025-09-30":8.098514,"2025-12-31":9.86607,"2026-03-31":8.609705,"2026-06-30":22.712992},"ev_ebitda":{"2011-03-31":6.00143,"2011-06-30":4.854329,"2011-09-30":3.159426,"2011-12-31":5.940438,"2012-03-31":215.346154,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":10.70649,"2014-03-31":8.715772,"2014-06-30":7.68542,"2014-09-30":7.614644,"2014-12-31":63.3625,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":48.229245,"2017-12-31":37.456679,"2018-03-31":25.278077,"2018-06-30":26.864338,"2018-09-30":52.759983,"2018-12-31":28.990499,"2019-03-31":50.725767,"2019-06-30":71.958031,"2019-09-30":61.830234,"2019-12-31":62.14959,"2020-03-31":52.907475,"2020-06-30":50.289547},"ev_ebit":{"2011-03-31":9.093833,"2011-06-30":7.288429,"2011-09-30":4.654592,"2011-12-31":11.057609,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":35.237864,"2014-03-31":16.49024,"2014-06-30":12.561842,"2014-09-30":12.748387,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":101.434524,"2017-12-31":79.927244,"2018-03-31":41.773093,"2018-06-30":37.954487,"2018-09-30":73.563207,"2018-12-31":39.918182,"2019-03-31":74.370298,"2019-06-30":119.581164,"2019-09-30":101.791254,"2019-12-31":84.015214,"2020-03-31":69.672961,"2020-06-30":65.308145,"2020-09-30":80.584237,"2020-12-31":79.693798,"2021-03-31":49.217988,"2021-06-30":39.959021,"2021-09-30":41.492727,"2021-12-31":46.708416,"2022-03-31":48.036678,"2022-06-30":37.763756,"2022-09-30":37.79058,"2022-12-31":79.921867,"2023-03-31":920.113631,"2023-06-30":null,"2023-09-30":null,"2023-12-31":585.809377,"2024-03-31":495.645739,"2024-06-30":297.169667,"2024-09-30":192.179314,"2024-12-31":101.321253,"2025-03-31":61.004434,"2025-06-30":100.358536,"2025-09-30":92.204451,"2025-12-31":92.515106,"2026-03-31":73.892736,"2026-06-30":144.599279},"ev_cfo":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":10.652356,"2012-03-31":8.52207,"2012-06-30":7.099486,"2012-09-30":23.218074,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":133.011111,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":845.896667,"2018-03-31":48.325735,"2018-06-30":64.079004,"2018-09-30":130.126513,"2018-12-31":529.502941,"2019-03-31":null,"2019-06-30":2529.601538,"2019-09-30":185.129123,"2019-12-31":107.532657,"2020-03-31":83.694509,"2020-06-30":67.602342,"2020-09-30":96.381773,"2020-12-31":101.86817,"2021-03-31":44.862414,"2021-06-30":36.593897,"2021-09-30":38.405964,"2021-12-31":48.393155,"2022-03-31":52.272084,"2022-06-30":37.029687,"2022-09-30":25.919194,"2022-12-31":28.336954,"2023-03-31":50.582163,"2023-06-30":75.107526,"2023-09-30":87.823152,"2023-12-31":140.917552,"2024-03-31":169.486381,"2024-06-30":135.091221,"2024-09-30":124.106378,"2024-12-31":63.304959,"2025-03-31":47.089286,"2025-06-30":46.650154,"2025-09-30":40.476142,"2025-12-31":44.331405,"2026-03-31":33.158653,"2026-06-30":93.07144},"ev_fcf":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":30.827273,"2012-03-31":13.824691,"2012-06-30":11.776794,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":2693.475,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":144.977206,"2018-06-30":231.285156,"2018-09-30":430.140417,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":192.078261,"2020-03-31":124.473735,"2020-06-30":94.48838,"2020-09-30":132.611363,"2020-12-31":140.412883,"2021-03-31":52.776258,"2021-06-30":40.720917,"2021-09-30":42.150675,"2021-12-31":52.916863,"2022-03-31":57.10157,"2022-06-30":41.188577,"2022-09-30":29.052617,"2022-12-31":32.430575,"2023-03-31":61.36526,"2023-06-30":96.428891,"2023-09-30":123.098563,"2023-12-31":209.553577,"2024-03-31":246.131246,"2024-06-30":190.740442,"2024-09-30":169.330231,"2024-12-31":80.045896,"2025-03-31":59.165216,"2025-06-30":56.273262,"2025-09-30":47.608502,"2025-12-31":50.742509,"2026-03-31":37.609972,"2026-06-30":111.645855},"mcap_dil":{"2011-03-31":6535680000.000001,"2011-06-30":5137050000,"2011-09-30":3817620000,"2011-12-31":4023000000,"2012-03-31":5914750000,"2012-06-30":4243065000,"2012-09-30":2498855000,"2012-12-31":1699170000,"2013-03-31":1909950000,"2013-06-30":3052860000,"2013-09-30":2906580000,"2013-12-31":2864295000,"2014-03-31":2951710000,"2014-06-30":3139012500,"2014-09-30":2768400000,"2014-12-31":2044475000,"2015-03-31":2109360000,"2015-06-30":1924130000,"2015-09-30":1332090000,"2015-12-31":2246492500,"2016-03-31":2195032500,"2016-06-30":3891800000,"2016-09-30":5562550000,"2016-12-31":9525600000,"2017-03-31":12753075000,"2017-06-30":11325600000,"2017-09-30":12294187500,"2017-12-31":10184910000,"2018-03-31":10208287500,"2018-06-30":15983087500,"2018-09-30":33199027500,"2018-12-31":19339155000,"2019-03-31":28046480000,"2019-06-30":33088115000,"2019-09-30":31584820000,"2019-12-31":52044860000,"2020-03-31":54009510000,"2020-06-30":59568900000,"2020-09-30":94725810000,"2020-12-31":112161329999.99998,"2021-03-31":94807897500,"2021-06-30":104970120000,"2021-09-30":130107550000,"2021-12-31":177068950000,"2022-03-31":152609167500,"2022-06-30":119756770000,"2022-09-30":93392640000,"2022-12-31":101769862500,"2023-03-31":158923215000,"2023-06-30":184562677500,"2023-09-30":166696925000,"2023-12-31":239356987500,"2024-03-31":294334067500,"2024-06-30":264929482500,"2024-09-30":268270800000.00003,"2024-12-31":197672835000,"2025-03-31":167800105000,"2025-06-30":231509850000,"2025-09-30":264162622500,"2025-12-31":350472840000,"2026-03-31":334133775000,"2026-06-30":958356272500},"ev_dil":{"2011-03-31":6982680000,"2011-06-30":5471050000,"2011-09-30":3581620000,"2011-12-31":4323000000,"2012-03-31":5899750000,"2012-06-30":4196065000,"2012-09-30":3233855000,"2012-12-31":2716170000,"2013-03-31":2945950000,"2013-06-30":4111860000,"2013-09-30":3877580000,"2013-12-31":3753295000,"2014-03-31":4117710000,"2014-06-30":4291012500,"2014-09-30":3930400000,"2014-12-31":3029475000,"2015-03-31":3228360000,"2015-06-30":3120130000,"2015-09-30":2602090000,"2015-12-31":3698492500,"2016-03-31":3481032500,"2016-06-30":4936800000,"2016-09-30":5934550000,"2016-12-31":9696600000,"2017-03-31":13218075000,"2017-06-30":11856600000,"2017-09-30":12771187500,"2017-12-31":10394910000,"2018-03-31":10328287500,"2018-06-30":16170087500,"2018-09-30":33310027500,"2018-12-31":19433155000,"2019-03-31":27876480000,"2019-06-30":32991115000,"2019-09-30":31247820000,"2019-12-31":51027860000,"2020-03-31":53112510000,"2020-06-30":58483900000,"2020-09-30":93327810000,"2020-12-31":110201329999.99998,"2021-03-31":92004897500,"2021-06-30":101490120000,"2021-09-30":126812550000,"2021-12-31":173773950000,"2022-03-31":147864167500,"2022-06-30":116541770000,"2022-09-30":90267640000,"2022-12-31":98381862500,"2023-03-31":155804215000,"2023-06-30":180744677500,"2023-09-30":163378925000,"2023-12-31":236051987500,"2024-03-31":290767067500,"2024-06-30":261308482500,"2024-09-30":265446800000.00003,"2024-12-31":194261835000,"2025-03-31":164654105000,"2025-06-30":228860850000,"2025-09-30":260139622500,"2025-12-31":343142840000,"2026-03-31":325010775000,"2026-06-30":948471272500},"ev_per_share":{"2010-06-30":8.864481,"2010-09-30":7.514009,"2010-12-31":8.764187,"2011-03-31":9.530655,"2011-06-30":7.383357,"2011-09-30":4.741406,"2011-12-31":5.829799,"2012-03-31":7.998571,"2012-06-30":5.663522,"2012-09-30":4.402303,"2012-12-31":3.706367,"2013-03-31":4.00098,"2013-06-30":5.550833,"2013-09-30":5.203015,"2013-12-31":5.006207,"2014-03-31":5.410184,"2014-06-30":5.615882,"2014-09-30":5.099355,"2014-12-31":3.91933,"2015-03-31":4.158303,"2015-06-30":4.005302,"2015-09-30":3.317595,"2015-12-31":4.703333,"2016-03-31":4.41169,"2016-06-30":6.194465,"2016-09-30":7.311728,"2016-12-31":11.522888,"2017-03-31":15.043631,"2017-06-30":13.040718,"2017-09-30":13.244301,"2017-12-31":10.497166,"2018-03-31":10.173839,"2018-06-30":15.181795,"2018-09-30":31.001111,"2018-12-31":17.913532,"2019-03-31":25.362884,"2019-06-30":30.280681,"2019-09-30":28.417487,"2019-12-31":45.310769,"2020-03-31":45.813988,"2020-06-30":49.175809,"2020-09-30":76.896938,"2020-12-31":90.091503,"2021-03-31":75.103004,"2021-06-30":82.75108,"2021-09-30":103.081353,"2021-12-31":141.170091,"2022-03-31":116.740988,"2022-06-30":85.085583,"2022-09-30":61.421414,"2022-12-31":62.668263,"2023-03-31":96.071529,"2023-06-30":111.544449,"2023-09-30":100.765511,"2023-12-31":145.364827,"2024-03-31":178.285426,"2024-06-30":159.972052,"2024-09-30":162.340012,"2024-12-31":118.687041,"2025-03-31":100.793218,"2025-06-30":140.266831,"2025-09-30":159.31887,"2025-12-31":209.663067,"2026-03-31":197.833067,"2026-06-30":574.853015},"sales_base":{"2011-03-31":6533000000,"2011-06-30":6454000000,"2011-09-30":6526000000,"2011-12-31":6568000000,"2012-03-31":6540000000,"2012-06-30":6379000000,"2012-09-30":5958000000,"2012-12-31":5422000000,"2013-03-31":4925000000,"2013-06-30":4673000000,"2013-09-30":4865000000,"2013-12-31":5299000000,"2014-03-31":5608000000,"2014-06-30":5888000000,"2014-09-30":5856000000,"2014-12-31":5506000000,"2015-03-31":5139000000,"2015-06-30":4640000000,"2015-09-30":4272000000,"2015-12-31":3991000000,"2016-03-31":3793000000,"2016-06-30":3878000000,"2016-09-30":4124000000,"2016-12-31":4272000000,"2017-03-31":4618000000,"2017-06-30":4742000000,"2017-09-30":5019000000,"2017-12-31":5253000000,"2018-03-31":5722000000,"2018-06-30":6327000000,"2018-09-30":6396000000,"2018-12-31":6475000000,"2019-03-31":6100000000,"2019-06-30":5875000000,"2019-09-30":6023000000,"2019-12-31":6731000000,"2020-03-31":7245000000,"2020-06-30":7646000000,"2020-09-30":8646000000,"2020-12-31":9763000000,"2021-03-31":11422000000,"2021-06-30":13340000000,"2021-09-30":14852000000,"2021-12-31":16434000000,"2022-03-31":18876000000,"2022-06-30":21576000000,"2022-09-30":22828000000,"2022-12-31":23601000000,"2023-03-31":23067000000,"2023-06-30":21876000000,"2023-09-30":22111000000,"2023-12-31":22680000000,"2024-03-31":22800000000,"2024-06-30":23276000000,"2024-09-30":24295000000,"2024-12-31":25785000000,"2025-03-31":27750000000,"2025-06-30":29600000000,"2025-09-30":32027000000,"2025-12-31":34639000000,"2026-03-31":37454000000,"2026-06-30":41305000000},"ebitda_base":{"2011-03-31":1091000000,"2011-06-30":1051000000,"2011-09-30":1046000000,"2011-12-31":685000000,"2012-03-31":26000000,"2012-06-30":-17000000,"2012-09-30":-299000000,"2012-12-31":-796000000,"2013-03-31":-311000000,"2013-06-30":-423000000,"2013-09-30":-206000000,"2013-12-31":339000000,"2014-03-31":473000000,"2014-06-30":559000000,"2014-09-30":519000000,"2014-12-31":48000000,"2015-03-31":-145000000,"2015-06-30":-353000000,"2015-09-30":-581000000,"2015-12-31":-314000000,"2016-03-31":-258000000,"2016-06-30":-141000000,"2016-09-30":-285000000,"2016-12-31":-239000000,"2017-03-31":-159000000,"2017-06-30":-150000000,"2017-09-30":265000000,"2017-12-31":271000000,"2018-03-31":390000000,"2018-06-30":551000000,"2018-09-30":587000000,"2018-12-31":621000000,"2019-03-31":541000000,"2019-06-30":457000000,"2019-09-30":512000000,"2019-12-31":853000000,"2020-03-31":1014000000,"2020-06-30":1148000000},"ebit_base":{"2011-03-31":720000000,"2011-06-30":700000000,"2011-09-30":710000000,"2011-12-31":368000000,"2012-03-31":-266000000,"2012-06-30":-294000000,"2012-09-30":-563000000,"2012-12-31":-1056000000,"2013-03-31":-574000000,"2013-06-30":-680000000,"2013-09-30":-454000000,"2013-12-31":103000000,"2014-03-31":250000000,"2014-06-30":342000000,"2014-09-30":310000000,"2014-12-31":-155000000,"2015-03-31":-341000000,"2015-06-30":-541000000,"2015-09-30":-762000000,"2015-12-31":-481000000,"2016-03-31":-412000000,"2016-06-30":-283000000,"2016-09-30":-418000000,"2016-12-31":-372000000,"2017-03-31":-293000000,"2017-06-30":-286000000,"2017-09-30":126000000,"2017-12-31":127000000,"2018-03-31":236000000,"2018-06-30":390000000,"2018-09-30":421000000,"2018-12-31":451000000,"2019-03-31":369000000,"2019-06-30":275000000,"2019-09-30":311000000,"2019-12-31":631000000,"2020-03-31":770000000,"2020-06-30":884000000,"2020-09-30":1147000000,"2020-12-31":1369000000,"2021-03-31":1854000000,"2021-06-30":2512000000,"2021-09-30":3011000000,"2021-12-31":3648000000,"2022-03-31":3937000000,"2022-06-30":3632000000,"2022-09-30":2620000000,"2022-12-31":1264000000,"2023-03-31":168000000,"2023-06-30":-378000000,"2023-09-30":-90000000,"2023-12-31":401000000,"2024-03-31":582000000,"2024-06-30":871000000,"2024-09-30":1371000000,"2024-12-31":1900000000,"2025-03-31":2670000000,"2025-06-30":2267000000,"2025-09-30":2813000000,"2025-12-31":3694000000,"2026-03-31":4364000000,"2026-06-30":6488000000},"cfo_base":{"2011-06-30":-331000000,"2011-09-30":-18000000,"2011-12-31":382000000,"2012-03-31":657000000,"2012-06-30":564000000,"2012-09-30":135000000,"2012-12-31":-338000000,"2013-03-31":-600000000,"2013-06-30":-716000000,"2013-09-30":-455000000,"2013-12-31":-148000000,"2014-03-31":-197000000,"2014-06-30":-190000000,"2014-09-30":-193000000,"2014-12-31":-98000000,"2015-03-31":-66000000,"2015-06-30":-95000000,"2015-09-30":-169000000,"2015-12-31":-226000000,"2016-03-31":-96000000,"2016-06-30":-124000000,"2016-09-30":-39000000,"2016-12-31":81000000,"2017-03-31":-176000000,"2017-06-30":-173000000,"2017-09-30":-133000000,"2017-12-31":12000000,"2018-03-31":204000000,"2018-06-30":231000000,"2018-09-30":238000000,"2018-12-31":34000000,"2019-03-31":-72000000,"2019-06-30":13000000,"2019-09-30":171000000,"2019-12-31":493000000,"2020-03-31":641000000,"2020-06-30":854000000,"2020-09-30":959000000,"2020-12-31":1071000000,"2021-03-31":2034000000,"2021-06-30":2743000000,"2021-09-30":3253000000,"2021-12-31":3521000000,"2022-03-31":3618000000,"2022-06-30":3704000000,"2022-09-30":3820000000,"2022-12-31":3565000000,"2023-03-31":3056000000,"2023-06-30":2397000000,"2023-09-30":1853000000,"2023-12-31":1667000000,"2024-03-31":1702000000,"2024-06-30":1916000000,"2024-09-30":2123000000,"2024-12-31":3041000000,"2025-03-31":3459000000,"2025-06-30":4877000000,"2025-09-30":6408000000,"2025-12-31":7709000000,"2026-03-31":9725000000,"2026-06-30":10080000000},"fcf_base":{"2011-06-30":-505000000,"2011-09-30":-219000000,"2011-12-31":132000000,"2012-03-31":405000000,"2012-06-30":340000000,"2012-09-30":-63000000,"2012-12-31":-471000000,"2013-03-31":-713000000,"2013-06-30":-818000000,"2013-09-30":-540000000,"2013-12-31":-232000000,"2014-03-31":-282000000,"2014-06-30":-270000000,"2014-09-30":-287000000,"2014-12-31":-193000000,"2015-03-31":-162000000,"2015-06-30":-185000000,"2015-09-30":-255000000,"2015-12-31":-322000000,"2016-03-31":-196000000,"2016-06-30":-228000000,"2016-09-30":-127000000,"2016-12-31":4000000,"2017-03-31":-250000000,"2017-06-30":-238000000,"2017-09-30":-223000000,"2017-12-31":-101000000,"2018-03-31":68000000,"2018-06-30":64000000,"2018-09-30":72000000,"2018-12-31":-129000000,"2019-03-31":-251000000,"2019-06-30":-181000000,"2019-09-30":-45000000,"2019-12-31":276000000,"2020-03-31":431000000,"2020-06-30":611000000,"2020-09-30":697000000,"2020-12-31":777000000,"2021-03-31":1729000000,"2021-06-30":2465000000,"2021-09-30":2964000000,"2021-12-31":3220000000,"2022-03-31":3312000000,"2022-06-30":3330000000,"2022-09-30":3408000000,"2022-12-31":3115000000,"2023-03-31":2519000000,"2023-06-30":1867000000,"2023-09-30":1322000000,"2023-12-31":1121000000,"2024-03-31":1172000000,"2024-06-30":1357000000,"2024-09-30":1556000000,"2024-12-31":2405000000,"2025-03-31":2753000000,"2025-06-30":4043000000,"2025-09-30":5448000000,"2025-12-31":6735000000,"2026-03-31":8574000000,"2026-06-30":8403000000},"pe":{"2011-03-31":9.347368,"2011-06-30":6.330275,"2011-09-30":3.654676,"2011-12-31":8.307692,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":77.6,"2014-06-30":41.1,"2014-09-30":60,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":342.666667,"2018-03-31":52.894737,"2018-06-30":46.84375,"2018-09-30":90.852941,"2018-12-31":55.6875,"2019-03-31":102.08,"2019-06-30":178.647059,"2019-09-30":151.157895,"2019-12-31":153.933333,"2020-03-31":108.325581,"2020-06-30":94.528302,"2020-09-30":105.486486,"2020-12-31":44.955882,"2021-03-31":32.940426,"2021-06-30":30.578571,"2021-09-30":32.755418,"2021-12-31":55.992218,"2022-03-31":44.652985,"2022-06-30":36.742616,"2022-09-30":38.168675,"2022-12-31":73.602273,"2023-03-31":426.130435,"2023-06-30":null,"2023-09-30":856.833333,"2023-12-31":283.480769,"2024-03-31":265.426471,"2024-06-30":197.817073,"2024-09-30":147.81982,"2024-12-31":122.010101,"2025-03-31":75.544118,"2025-06-30":81.551724,"2025-09-30":80.094059,"2025-12-31":80.815094,"2026-03-31":66.698361,"2026-06-30":149.33419},"pe_avg":{"2011-03-31":8.332389,"2011-06-30":7.133204,"2011-09-30":5.539568,"2011-12-31":10.989349,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":73.407692,"2014-06-30":37.953846,"2014-09-30":64.217949,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":410.653846,"2018-03-31":63.694332,"2018-06-30":38.415264,"2018-09-30":43.354638,"2018-12-31":53.376202,"2019-03-31":79.528462,"2019-06-30":140.140271,"2019-09-30":136.573887,"2019-12-31":99.951923,"2020-03-31":84.451699,"2020-06-30":79.72061,"2020-09-30":71.387214,"2020-12-31":32.14003,"2021-03-31":31.755074,"2021-06-30":29.215247,"2021-09-30":27.555013,"2021-12-31":39.531802,"2022-03-31":40.617394,"2022-06-30":47.372201,"2022-09-30":64.643101,"2022-12-31":102.26333,"2023-03-31":355.350287,"2023-06-30":null,"2023-09-30":751,"2023-12-31":213.56688,"2024-03-31":208.821398,"2024-06-30":183.991697,"2024-09-30":138.294319,"2024-12-31":159.257055,"2025-03-31":104.697651,"2025-06-30":74.377678,"2025-09-30":65.26404,"2025-12-31":57.545313,"2026-03-31":58.097838,"2026-06-30":64.673297},"pe_high":{"2011-03-31":10.326316,"2011-06-30":8.522936,"2011-09-30":6.683453,"2011-12-31":14.292308,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":86.4,"2014-06-30":43.2,"2014-09-30":72.833333,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":485,"2018-03-31":74.842105,"2018-06-30":51.0625,"2018-09-30":96.235294,"2018-12-31":102.25,"2019-03-31":130.88,"2019-06-30":192.470588,"2019-09-30":179.947368,"2019-12-31":153.933333,"2020-03-31":128.627907,"2020-06-30":106.792453,"2020-09-30":115.608108,"2020-12-31":47.019608,"2021-03-31":40.817021,"2021-06-30":34.257143,"2021-09-30":34.489164,"2021-12-31":60.470817,"2022-03-31":57.988806,"2022-06-30":65.57384,"2022-09-30":93.620482,"2022-12-31":155.545455,"2023-03-31":470.391304,"2023-06-30":null,"2023-09-30":1058.583333,"2023-12-31":286.076923,"2024-03-31":310.852941,"2024-06-30":257.780488,"2024-09-30":190.432432,"2024-12-31":213.515152,"2025-03-31":135.264706,"2025-06-30":105.724138,"2025-09-30":91.29703,"2025-12-31":99.74717,"2026-03-31":86.665574,"2026-06-30":149.33419},"pe_low":{"2011-03-31":6.115789,"2011-06-30":5.330275,"2011-09-30":3.654676,"2011-12-31":7.261538,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":45.8,"2014-06-30":32.7,"2014-09-30":54.5,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":325,"2018-03-31":52.315789,"2018-06-30":30.03125,"2018-09-30":28.264706,"2018-12-31":30.03125,"2019-03-31":38.44,"2019-06-30":95.705882,"2019-09-30":89.105263,"2019-12-31":63.333333,"2020-03-31":61.488372,"2020-06-30":54.188679,"2020-09-30":39.202703,"2020-12-31":19.416667,"2021-03-31":18.123404,"2021-06-30":18.692857,"2021-09-30":23.092879,"2021-12-31":29.023346,"2022-03-31":27.83209,"2022-06-30":34.417722,"2022-09-30":38.168675,"2022-12-31":63.568182,"2023-03-31":243.217391,"2023-06-30":null,"2023-09-30":466.166667,"2023-12-31":123,"2024-03-31":130.044118,"2024-06-30":114.231707,"2024-09-30":84.387387,"2024-12-31":120.080808,"2025-03-31":71.051471,"2025-06-30":44.948276,"2025-09-30":38.717822,"2025-12-31":29.513208,"2026-03-31":25.642623,"2026-06-30":34.652956},"pb":{"2010-06-30":7.250878,"2010-09-30":7.586384,"2010-12-31":5.515242,"2011-03-31":3.915635,"2011-06-30":2.905484,"2011-09-30":2.030252,"2011-12-31":2.370566,"2012-03-31":5.336502,"2012-06-30":3.626777,"2012-09-30":2.426127,"2012-12-31":3.021636,"2013-03-31":4.387229,"2013-06-30":8.18273,"2013-09-30":6.430369,"2013-12-31":5.037684,"2014-03-31":5.785832,"2014-06-30":6.275749,"2014-09-30":5.214953,"2014-12-31":10.996791,"2015-03-31":124.48,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":16.619896,"2016-12-31":25.48774,"2017-03-31":33.511247,"2017-06-30":28.341871,"2017-09-30":23.661058,"2017-12-31":16.269656,"2018-03-31":13.62021,"2018-06-30":16.627133,"2018-09-30":27.43032,"2018-12-31":14.146209,"2019-03-31":15.443311,"2019-06-30":17.349721,"2019-09-30":14.703162,"2019-12-31":19.112345,"2020-03-31":17.960217,"2020-06-30":17.79649,"2020-09-30":24.263801,"2020-12-31":19.027036,"2021-03-31":14.521098,"2021-06-30":14.700221,"2021-09-30":17.969395,"2021-12-31":23.167574,"2022-03-31":3.503613,"2022-06-30":2.544417,"2022-09-30":1.872618,"2022-12-31":1.907018,"2023-03-31":2.88328,"2023-06-30":3.334495,"2023-09-30":3.020817,"2023-12-31":4.262051,"2024-03-31":5.196498,"2024-06-30":4.642113,"2024-09-30":4.673192,"2024-12-31":3.403304,"2025-03-31":2.868434,"2025-06-30":3.857568,"2025-09-30":4.332853,"2025-12-31":5.541053,"2026-03-31":5.143975,"2026-06-30":14.102778},"pb_avg":{"2010-06-30":6.35305,"2010-09-30":8.551106,"2010-12-31":5.308952,"2011-03-31":3.490458,"2011-06-30":3.274015,"2011-09-30":3.077351,"2011-12-31":3.135766,"2012-03-31":4.520364,"2012-06-30":4.054137,"2012-09-30":4.1747,"2012-12-31":6.677111,"2013-03-31":6.718151,"2013-06-30":6.273966,"2013-09-30":5.079709,"2013-12-31":4.487168,"2014-03-31":5.473255,"2014-06-30":5.795348,"2014-09-30":5.58156,"2014-12-31":15.125775,"2015-03-31":155.142353,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":8.995882,"2016-12-31":11.97234,"2017-03-31":18.002599,"2017-06-30":22.336191,"2017-09-30":21.448053,"2017-12-31":19.497656,"2018-03-31":16.401068,"2018-06-30":13.635452,"2018-09-30":13.089632,"2018-12-31":13.559073,"2019-03-31":12.031571,"2019-06-30":13.610046,"2019-09-30":13.284572,"2019-12-31":12.410019,"2020-03-31":14.001964,"2020-06-30":15.008701,"2020-09-30":16.420351,"2020-12-31":13.602881,"2021-03-31":13.99856,"2021-06-30":14.044822,"2021-09-30":15.116489,"2021-12-31":16.356843,"2022-03-31":3.186968,"2022-06-30":3.280514,"2022-09-30":3.171497,"2022-12-31":2.64962,"2023-03-31":2.404368,"2023-06-30":2.466985,"2023-09-30":2.647695,"2023-12-31":3.210916,"2024-03-31":4.088289,"2024-06-30":4.317677,"2024-09-30":4.372052,"2024-12-31":4.442256,"2025-03-31":3.975403,"2025-06-30":3.518221,"2025-09-30":3.530592,"2025-12-31":3.94557,"2026-03-31":4.480677,"2026-06-30":6.107597},"pb_high":{"2010-06-30":8.882101,"2010-09-30":10.991384,"2010-12-31":6.614245,"2011-03-31":4.325719,"2011-06-30":3.911877,"2011-09-30":3.712804,"2011-12-31":4.078252,"2012-03-31":6.055133,"2012-06-30":5.190152,"2012-09-30":5.903337,"2012-12-31":10.867286,"2013-03-31":13.540193,"2013-06-30":11.532033,"2013-09-30":7.196682,"2013-12-31":5.757353,"2014-03-31":6.441957,"2014-06-30":6.596407,"2014-09-30":6.330374,"2014-12-31":18.134332,"2015-03-31":199.991765,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":18.447844,"2016-12-31":26.027163,"2017-03-31":33.511247,"2017-06-30":33.042806,"2017-09-30":27.001442,"2017-12-31":23.027578,"2018-03-31":19.27158,"2018-06-30":18.124573,"2018-09-30":29.05536,"2018-12-31":25.974408,"2019-03-31":19.800358,"2019-06-30":18.692225,"2019-09-30":17.50352,"2019-12-31":19.112345,"2020-03-31":21.326312,"2020-06-30":20.105416,"2020-09-30":26.591958,"2020-12-31":19.900483,"2021-03-31":17.99333,"2021-06-30":16.468643,"2021-09-30":18.920516,"2021-12-31":25.020658,"2022-03-31":4.549983,"2022-06-30":4.540973,"2022-09-30":4.593174,"2022-12-31":4.030147,"2023-03-31":3.182757,"2023-06-30":3.718558,"2023-09-30":3.732098,"2023-12-31":4.301084,"2024-03-31":6.085854,"2024-06-30":6.049256,"2024-09-30":6.020352,"2024-12-31":5.955711,"2025-03-31":5.136044,"2025-06-30":5.000974,"2025-09-30":4.9389,"2025-12-31":6.839123,"2026-03-31":6.683905,"2026-06-30":14.102778},"pb_low":{"2010-06-30":3.128005,"2010-09-30":5.101954,"2010-12-31":3.917305,"2011-03-31":2.561919,"2011-06-30":2.446502,"2011-09-30":2.030252,"2011-12-31":2.07205,"2012-03-31":3.140684,"2012-06-30":2.987502,"2012-09-30":2.426127,"2012-12-31":2.465019,"2013-03-31":3.200096,"2013-06-30":3.730362,"2013-09-30":3.098571,"2013-12-31":3.05193,"2014-03-31":3.414834,"2014-06-30":4.993114,"2014-09-30":4.736916,"2014-12-31":10.457326,"2015-03-31":109.377647,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":4.401506,"2016-12-31":4.113101,"2017-03-31":6.218582,"2017-06-30":11.513885,"2017-09-30":12.099615,"2017-12-31":15.430851,"2018-03-31":13.471133,"2018-06-30":10.659556,"2018-09-30":8.53368,"2018-12-31":7.628791,"2019-03-31":5.815447,"2019-06-30":9.294698,"2019-09-30":8.667289,"2019-12-31":7.863459,"2020-03-31":10.194679,"2020-06-30":10.2019,"2020-09-30":9.017331,"2020-12-31":8.21787,"2021-03-31":7.989324,"2021-06-30":8.98633,"2021-09-30":12.668593,"2021-12-31":12.008821,"2022-03-31":2.183793,"2022-06-30":2.383419,"2022-09-30":1.872618,"2022-12-31":1.647037,"2023-03-31":1.645655,"2023-06-30":1.637536,"2023-09-30":1.643498,"2023-12-31":1.849269,"2024-03-31":2.545993,"2024-06-30":2.680641,"2024-09-30":2.667832,"2024-12-31":3.349489,"2025-03-31":2.697847,"2025-06-30":2.126148,"2025-09-30":2.09452,"2025-12-31":2.023561,"2026-03-31":1.977635,"2026-06-30":3.272546},"ptb":{"2010-06-30":14.938795,"2010-09-30":19.168889,"2010-12-31":8.555804,"2011-03-31":5.054316,"2011-06-30":3.670439,"2011-09-30":2.511177,"2011-12-31":2.993805,"2012-03-31":14.394872,"2012-06-30":8.825948,"2012-09-30":7.14119,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":66.652708,"2016-12-31":83.487402,"2017-03-31":114.2175,"2017-06-30":92.3325,"2017-09-30":53.262987,"2017-12-31":30.871925,"2018-03-31":22.860211,"2018-06-30":24.77161,"2018-09-30":36.912811,"2018-12-31":18.330706,"2019-03-31":18.420707,"2019-06-30":20.460186,"2019-09-30":16.954997,"2019-12-31":21.288652,"2020-03-31":19.849047,"2020-06-30":19.50179,"2020-09-30":26.223622,"2020-12-31":20.018171,"2021-03-31":15.199281,"2021-06-30":15.327193,"2021-09-30":18.727852,"2021-12-31":24.096462,"2022-03-31":35.781728,"2022-06-30":29.141158,"2022-09-30":19.668076,"2022-12-31":16.17494,"2023-03-31":21.823705,"2023-06-30":21.989085,"2023-09-30":18.797181,"2023-12-31":23.201964,"2024-03-31":26.086004,"2024-06-30":21.622654,"2024-09-30":21.178769,"2024-12-31":14.19823,"2025-03-31":11.310569,"2025-06-30":13.724615,"2025-09-30":14.27069,"2025-12-31":16.490967,"2026-03-31":14.439597,"2026-06-30":36.297145},"ptb_avg":{"2010-06-30":13.089023,"2010-09-30":21.606498,"2010-12-31":8.235786,"2011-03-31":4.505496,"2011-06-30":4.135995,"2011-09-30":3.806312,"2011-12-31":3.960181,"2012-03-31":12.193393,"2012-06-30":9.86595,"2012-09-30":12.288031,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":36.077237,"2016-12-31":39.216482,"2017-03-31":61.358858,"2017-06-30":72.767123,"2017-09-30":48.281331,"2017-12-31":36.997106,"2018-03-31":27.527614,"2018-06-30":20.314513,"2018-09-30":17.614637,"2018-12-31":17.569894,"2019-03-31":14.3512,"2019-06-30":16.05006,"2019-09-30":15.319146,"2019-12-31":13.823138,"2020-03-31":15.474514,"2020-06-30":16.446869,"2020-09-30":17.746646,"2020-12-31":14.311466,"2021-03-31":14.652339,"2021-06-30":14.643841,"2021-09-30":15.754529,"2021-12-31":17.01266,"2022-03-31":32.547892,"2022-06-30":37.571652,"2022-09-30":33.31018,"2022-12-31":22.473535,"2023-03-31":18.198793,"2023-06-30":16.268353,"2023-09-30":16.475413,"2023-12-31":17.479743,"2024-03-31":20.522881,"2024-06-30":20.111454,"2024-09-30":19.81401,"2024-12-31":18.532632,"2025-03-31":15.675476,"2025-06-30":12.517271,"2025-09-30":11.628364,"2025-12-31":11.742582,"2026-03-31":12.577661,"2026-06-30":15.719481},"ptb_high":{"2010-06-30":18.299562,"2010-09-30":27.772469,"2010-12-31":10.260689,"2011-03-31":5.583654,"2011-06-30":4.941794,"2011-09-30":4.592291,"2011-12-31":5.150453,"2012-03-31":16.333333,"2012-06-30":12.630501,"2012-09-30":17.37619,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":73.983542,"2016-12-31":85.254331,"2017-03-31":114.2175,"2017-06-30":107.647266,"2017-09-30":60.782468,"2017-12-31":43.695186,"2018-03-31":32.345493,"2018-06-30":27.002542,"2018-09-30":39.099617,"2018-12-31":33.657728,"2019-03-31":23.617772,"2019-06-30":22.043375,"2019-09-30":20.18424,"2019-12-31":21.288652,"2020-03-31":23.569145,"2020-06-30":22.031963,"2020-09-30":28.739827,"2020-12-31":20.937116,"2021-03-31":18.833678,"2021-06-30":17.171039,"2021-09-30":19.719118,"2021-12-31":26.023844,"2022-03-31":46.468106,"2022-06-30":52.007665,"2022-09-30":48.242041,"2022-12-31":34.182891,"2023-03-31":24.090466,"2023-06-30":24.521758,"2023-09-30":23.223166,"2023-12-31":23.41445,"2024-03-31":30.550499,"2024-06-30":28.177034,"2024-09-30":27.284058,"2024-12-31":24.846609,"2025-03-31":20.252017,"2025-06-30":17.792673,"2025-09-30":16.266769,"2025-12-31":20.354209,"2026-03-31":18.762319,"2026-06-30":36.297145},"ptb_low":{"2010-06-30":6.444548,"2010-09-30":12.891358,"2010-12-31":6.076922,"2011-03-31":3.306935,"2011-06-30":3.090616,"2011-09-30":2.511177,"2011-12-31":2.616807,"2012-03-31":8.471795,"2012-06-30":7.27024,"2012-09-30":7.14119,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":17.651875,"2016-12-31":13.472835,"2017-03-31":21.195,"2017-06-30":37.510078,"2017-09-30":27.237229,"2017-12-31":29.28028,"2018-03-31":22.61,"2018-06-30":15.880932,"2018-09-30":11.48372,"2018-12-31":9.885415,"2019-03-31":6.936638,"2019-06-30":10.961055,"2019-09-30":9.994711,"2019-12-31":8.758865,"2020-03-31":11.266827,"2020-06-30":11.179469,"2020-09-30":9.745674,"2020-12-31":8.645946,"2021-03-31":8.362452,"2021-06-30":9.369602,"2021-09-30":13.203312,"2021-12-31":12.490307,"2022-03-31":22.302658,"2022-06-30":27.297247,"2022-09-30":19.668076,"2022-12-31":13.969834,"2023-03-31":12.456056,"2023-06-30":10.798608,"2023-09-30":10.226749,"2023-12-31":10.067143,"2024-03-31":12.780682,"2024-06-30":12.486246,"2024-09-30":12.090537,"2024-12-31":13.97372,"2025-03-31":10.637924,"2025-06-30":7.564497,"2025-09-30":6.898514,"2025-12-31":6.022406,"2026-03-31":5.551398,"2026-06-30":8.422742},"ps":{"2011-03-31":0.933807,"2011-06-30":0.738751,"2011-09-30":0.542562,"2011-12-31":0.573873,"2012-03-31":0.85841,"2012-06-30":0.63507,"2012-09-30":0.402726,"2012-12-31":0.299823,"2013-03-31":0.369685,"2013-06-30":0.628633,"2013-09-30":0.573644,"2013-12-31":0.517173,"2014-03-31":0.527204,"2014-06-30":0.533993,"2014-09-30":0.476434,"2014-12-31":0.373483,"2015-03-31":0.411784,"2015-06-30":0.414683,"2015-09-30":0.316222,"2015-12-31":0.569541,"2016-03-31":0.583303,"2016-06-30":1.000413,"2016-09-30":1.551566,"2016-12-31":2.481952,"2017-03-31":2.967973,"2017-06-30":2.492315,"2017-09-30":2.451435,"2017-12-31":1.892397,"2018-03-31":1.701931,"2018-06-30":2.309981,"2018-09-30":4.824751,"2018-12-31":2.765884,"2019-03-31":4.526662,"2019-06-30":5.613927,"2019-09-30":5.311984,"2019-12-31":8.027128,"2020-03-31":7.528665,"2020-06-30":7.692571,"2020-09-30":10.8522,"2020-12-31":11.375685,"2021-03-31":8.234385,"2021-06-30":7.785387,"2021-09-30":8.633827,"2021-12-31":10.568778,"2022-03-31":10.27047,"2022-06-30":6.505977,"2022-09-30":4.474169,"2022-12-31":4.423933,"2023-03-31":6.836524,"2023-06-30":8.404221,"2023-09-30":7.510031,"2023-12-31":10.503287,"2024-03-31":12.808457,"2024-06-30":11.275811,"2024-09-30":10.961179,"2024-12-31":7.59827,"2025-03-31":5.982985,"2025-06-30":7.775736,"2025-09-30":8.224127,"2025-12-31":10.077681,"2026-03-31":8.853284,"2026-06-30":22.952309},"ps_avg":{"2011-03-31":0.83241,"2011-06-30":0.832454,"2011-09-30":0.822387,"2011-12-31":0.759115,"2012-03-31":0.727129,"2012-06-30":0.709903,"2012-09-30":0.692981,"2012-12-31":0.662539,"2013-03-31":0.566098,"2013-06-30":0.481993,"2013-09-30":0.453154,"2013-12-31":0.460657,"2014-03-31":0.498722,"2014-06-30":0.493116,"2014-09-30":0.509927,"2014-12-31":0.513716,"2015-03-31":0.513217,"2015-06-30":0.503083,"2015-09-30":0.456303,"2015-12-31":0.465301,"2016-03-31":0.461521,"2016-06-30":0.526384,"2016-09-30":0.839819,"2016-12-31":1.165846,"2017-03-31":1.594427,"2017-06-30":1.964191,"2017-09-30":2.222153,"2017-12-31":2.26786,"2018-03-31":2.049417,"2018-06-30":1.894352,"2018-09-30":2.302351,"2018-12-31":2.651087,"2019-03-31":3.526631,"2019-06-30":4.403863,"2019-09-30":4.799473,"2019-12-31":5.212171,"2020-03-31":5.869422,"2020-06-30":6.487544,"2020-09-30":7.344147,"2020-12-31":8.132748,"2021-03-31":7.938073,"2021-06-30":7.438281,"2021-09-30":7.26308,"2021-12-31":7.461802,"2022-03-31":9.342259,"2022-06-30":8.388147,"2022-09-30":7.577526,"2022-12-31":6.146632,"2023-03-31":5.700979,"2023-06-30":6.217759,"2023-09-30":6.582416,"2023-12-31":7.912898,"2024-03-31":10.076915,"2024-06-30":10.487748,"2024-09-30":10.254841,"2024-12-31":9.917851,"2025-03-31":8.291903,"2025-06-30":7.091711,"2025-09-30":6.701368,"2025-12-31":7.175928,"2026-03-31":7.711684,"2026-06-30":9.940131},"ps_high":{"2011-03-31":1.031604,"2011-06-30":0.994637,"2011-09-30":0.992205,"2011-12-31":0.987275,"2012-03-31":0.974006,"2012-06-30":0.908826,"2012-09-30":0.979926,"2012-12-31":1.078311,"2013-03-31":1.14095,"2013-06-30":0.885941,"2013-09-30":0.642006,"2013-12-31":0.591055,"2014-03-31":0.58699,"2014-06-30":0.561277,"2014-09-30":0.578338,"2014-12-31":0.615895,"2015-03-31":0.66158,"2015-06-30":0.73367,"2015-09-30":0.628745,"2015-12-31":0.625106,"2016-03-31":0.612573,"2016-06-30":1.078314,"2016-09-30":1.722216,"2016-12-31":2.53448,"2017-03-31":2.967973,"2017-06-30":2.905704,"2017-09-30":2.797519,"2017-12-31":2.678441,"2018-03-31":2.408106,"2018-06-30":2.518018,"2018-09-30":5.110582,"2018-12-31":5.078548,"2019-03-31":5.803777,"2019-06-30":6.048327,"2019-09-30":6.323702,"2019-12-31":8.027128,"2020-03-31":8.939684,"2020-06-30":8.690609,"2020-09-30":11.893488,"2020-12-31":11.897892,"2021-03-31":10.203362,"2021-06-30":8.721961,"2021-09-30":9.090816,"2021-12-31":11.414134,"2022-03-31":13.337794,"2022-06-30":11.611092,"2022-09-30":10.974282,"2022-12-31":9.349204,"2023-03-31":7.546612,"2023-06-30":9.372208,"2023-09-30":9.278343,"2023-12-31":10.599478,"2024-03-31":15.000563,"2024-06-30":14.693798,"2024-09-30":14.121002,"2024-12-31":13.296814,"2025-03-31":10.71277,"2025-06-30":10.080511,"2025-09-30":9.374458,"2025-12-31":12.43852,"2026-03-31":11.503655,"2026-06-30":22.952309},"ps_low":{"2011-03-31":0.61097,"2011-06-30":0.62205,"2011-09-30":0.542562,"2011-12-31":0.501608,"2012-03-31":0.505199,"2012-06-30":0.523129,"2012-09-30":0.402726,"2012-12-31":0.244592,"2013-03-31":0.269653,"2013-06-30":0.286582,"2013-09-30":0.276419,"2013-12-31":0.313314,"2014-03-31":0.311159,"2014-06-30":0.424856,"2014-09-30":0.432761,"2014-12-31":0.355162,"2015-03-31":0.361825,"2015-06-30":0.382784,"2015-09-30":0.308825,"2015-12-31":0.331406,"2016-03-31":0.349146,"2016-06-30":0.342354,"2016-09-30":0.410907,"2016-12-31":0.400527,"2017-03-31":0.550758,"2017-06-30":1.012503,"2017-09-30":1.253596,"2017-12-31":1.794832,"2018-03-31":1.683303,"2018-06-30":1.480915,"2018-09-30":1.500999,"2018-12-31":1.491591,"2019-03-31":1.704593,"2019-06-30":3.007527,"2019-09-30":3.131333,"2019-12-31":3.30263,"2020-03-31":4.273463,"2020-06-30":4.409793,"2020-09-30":4.033081,"2020-12-31":4.913214,"2021-03-31":4.530454,"2021-06-30":4.759252,"2021-09-30":6.08693,"2021-12-31":5.478285,"2022-03-31":6.401558,"2022-06-30":6.09431,"2022-09-30":4.474169,"2022-12-31":3.820825,"2023-03-31":3.902001,"2023-06-30":4.127224,"2023-09-30":4.085889,"2023-12-31":4.557291,"2024-03-31":6.275427,"2024-06-30":6.511345,"2024-09-30":6.257518,"2024-12-31":7.478121,"2025-03-31":5.627174,"2025-06-30":4.285697,"2025-09-30":3.975579,"2025-12-31":3.680311,"2026-03-31":3.403703,"2026-06-30":5.326077},"pcf":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":9.867016,"2012-03-31":8.544901,"2012-06-30":7.182819,"2012-09-30":17.77363,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":130.9,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":828.396667,"2018-03-31":47.7375,"2018-06-30":63.269481,"2018-09-30":129.660126,"2018-12-31":526.738235,"2019-03-31":null,"2019-06-30":2537.063077,"2019-09-30":187.099883,"2019-12-31":109.595538,"2020-03-31":85.093885,"2020-06-30":68.872834,"2020-09-30":97.839541,"2020-12-31":103.698235,"2021-03-31":46.240487,"2021-06-30":37.862581,"2021-09-30":39.418875,"2021-12-31":49.328969,"2022-03-31":53.583582,"2022-06-30":37.897667,"2022-09-30":26.737257,"2022-12-31":29.287304,"2023-03-31":51.602778,"2023-06-30":76.70035,"2023-09-30":89.613761,"2023-12-31":142.900156,"2024-03-31":171.58215,"2024-06-30":136.981096,"2024-09-30":125.436571,"2024-12-31":64.426629,"2025-03-31":47.998797,"2025-06-30":47.193316,"2025-09-30":41.103951,"2025-12-31":45.282242,"2026-03-31":34.096751,"2026-06-30":94.052095},"pcf_avg":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":13.05201,"2012-03-31":7.238087,"2012-06-30":8.029204,"2012-09-30":30.583544,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":61.487571,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":992.755673,"2018-03-31":57.484135,"2018-06-30":51.885552,"2018-09-30":61.873262,"2018-12-31":504.876075,"2019-03-31":null,"2019-06-30":1990.207456,"2019-09-30":169.048122,"2019-12-31":71.162525,"2020-03-31":66.340038,"2020-06-30":58.084025,"2020-09-30":66.212199,"2020-12-31":74.136335,"2021-03-31":44.576536,"2021-06-30":36.174504,"2021-09-30":33.160548,"2021-12-31":34.827394,"2022-03-31":48.740873,"2022-06-30":48.861407,"2022-09-30":45.282661,"2022-12-31":40.691913,"2023-03-31":43.031571,"2023-06-30":56.745806,"2023-09-30":78.544954,"2023-12-31":107.657181,"2024-03-31":134.990397,"2024-06-30":127.407528,"2024-09-30":117.353446,"2024-12-31":84.094638,"2025-03-31":66.522205,"2025-06-30":43.041754,"2025-09-30":33.493244,"2025-12-31":32.243739,"2026-03-31":29.700093,"2026-06-30":40.731858},"pcf_high":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":16.974921,"2012-03-31":9.695586,"2012-06-30":10.279078,"2012-09-30":43.247407,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":133.67037,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":1172.4875,"2018-03-31":67.545,"2018-06-30":68.967532,"2018-09-30":137.341513,"2018-12-31":967.164706,"2019-03-31":null,"2019-06-30":2733.378462,"2019-09-30":222.734854,"2019-12-31":109.595538,"2020-03-31":101.042137,"2020-06-30":77.808431,"2020-09-30":107.227424,"2020-12-31":108.458562,"2021-03-31":57.297345,"2021-06-30":42.417412,"2021-09-30":41.505318,"2021-12-31":53.274601,"2022-03-31":69.586567,"2022-06-30":67.635238,"2022-09-30":65.581393,"2022-12-31":61.893565,"2023-03-31":56.962601,"2023-06-30":85.534593,"2023-09-30":110.71422,"2023-12-31":144.208854,"2024-03-31":200.947615,"2024-06-30":178.50357,"2024-09-30":161.596675,"2024-12-31":112.745268,"2025-03-31":85.943729,"2025-06-30":61.181694,"2025-09-30":46.853271,"2025-12-31":55.890245,"2026-03-31":44.304154,"2026-06-30":94.052095},"pcf_low":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":8.624503,"2012-03-31":5.028919,"2012-06-30":5.916738,"2012-09-30":17.77363,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":21.124074,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":785.6875,"2018-03-31":47.215,"2018-06-30":40.561688,"2018-09-30":40.337773,"2018-12-31":284.060294,"2019-03-31":null,"2019-06-30":1359.170769,"2019-09-30":110.292515,"2019-12-31":45.091278,"2020-03-31":48.301466,"2020-06-30":39.481593,"2020-09-30":36.360813,"2020-12-31":44.787778,"2021-03-31":25.440929,"2021-06-30":23.145614,"2021-09-30":27.790679,"2021-12-31":25.569477,"2022-03-31":33.398507,"2022-06-30":35.499687,"2022-09-30":26.737257,"2022-12-31":25.294609,"2023-03-31":29.452703,"2023-06-30":37.666733,"2023-09-30":48.755046,"2023-12-31":62.003215,"2024-03-31":84.065652,"2024-06-30":79.101284,"2024-09-30":71.609237,"2024-12-31":63.407879,"2025-03-31":45.144284,"2025-06-30":26.0112,"2025-09-30":19.869831,"2025-12-31":16.536814,"2026-03-31":13.10872,"2026-06-30":21.824762},"pfcf":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":28.554545,"2012-03-31":13.861728,"2012-06-30":11.915029,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":2650.725,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":143.2125,"2018-06-30":228.363281,"2018-09-30":428.59875,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":195.763043,"2020-03-31":126.554942,"2020-06-30":96.264157,"2020-09-30":134.617102,"2020-12-31":142.935405,"2021-03-31":54.397426,"2021-06-30":42.132682,"2021-09-30":43.262348,"2021-12-31":53.940155,"2022-03-31":58.534239,"2022-06-30":42.154042,"2022-09-30":29.969577,"2022-12-31":33.518215,"2023-03-31":62.60345,"2023-06-30":98.473883,"2023-09-30":125.608396,"2023-12-31":212.501838,"2024-03-31":249.174761,"2024-06-30":193.408828,"2024-09-30":171.145141,"2024-12-31":81.464191,"2025-03-31":60.307969,"2025-06-30":56.928469,"2025-09-30":48.346938,"2025-12-31":51.830854,"2026-03-31":38.674003,"2026-06-30":112.822221},"pfcf_avg":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":37.771725,"2012-03-31":11.741785,"2012-06-30":13.319032,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":1245.123317,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":172.452404,"2018-06-30":187.274414,"2018-09-30":204.525505,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":127.112772,"2020-03-31":98.66349,"2020-06-30":81.184546,"2020-09-30":91.101147,"2020-12-31":102.187921,"2021-03-31":52.43995,"2021-06-30":40.254225,"2021-09-30":36.393813,"2021-12-31":38.082998,"2022-03-31":53.244105,"2022-06-30":54.349144,"2022-09-30":50.756974,"2022-12-31":46.57036,"2023-03-31":52.205034,"2023-06-30":72.854685,"2023-09-30":110.093646,"2023-12-31":160.093239,"2024-03-31":196.035542,"2024-06-30":179.891543,"2024-09-30":160.116559,"2024-12-31":106.333386,"2025-03-31":83.581659,"2025-06-30":51.920513,"2025-09-30":39.395138,"2025-12-31":36.906753,"2026-03-31":33.687124,"2026-06-30":48.860779},"pfcf_high":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":49.124394,"2012-03-31":15.728395,"2012-06-30":17.051176,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":2706.825,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":202.635,"2018-06-30":248.929688,"2018-09-30":453.99,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":195.763043,"2020-03-31":150.273805,"2020-06-30":108.753519,"2020-09-30":147.533859,"2020-12-31":149.496937,"2021-03-31":67.404743,"2021-06-30":47.201201,"2021-09-30":45.552227,"2021-12-31":58.254618,"2022-03-31":76.015761,"2022-06-30":75.231508,"2022-09-30":73.50966,"2022-12-31":70.834851,"2023-03-31":69.105879,"2023-06-30":109.815972,"2023-09-30":155.184153,"2023-12-31":214.447957,"2024-03-31":291.819829,"2024-06-30":252.035991,"2024-09-30":220.481838,"2024-12-31":142.560649,"2025-03-31":107.983785,"2025-06-30":73.802404,"2025-09-30":55.109354,"2025-12-31":63.972962,"2026-03-31":50.251679,"2026-06-30":112.822221},"pfcf_low":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":24.958788,"2012-03-31":8.158025,"2012-06-30":9.814824,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":427.7625,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":141.645,"2018-06-30":146.402344,"2018-09-30":133.33875,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":80.543478,"2020-03-31":71.835824,"2020-06-30":55.183764,"2020-09-30":50.028723,"2020-12-31":61.734505,"2021-03-31":29.928774,"2021-06-30":25.755951,"2021-09-30":30.500364,"2021-12-31":27.959668,"2022-03-31":36.484239,"2022-06-30":39.486739,"2022-09-30":29.969577,"2022-12-31":28.948726,"2023-03-31":35.731425,"2023-06-30":48.359486,"2023-09-30":68.3382,"2023-12-31":92.202819,"2024-03-31":122.081689,"2024-06-30":111.686116,"2024-09-30":97.703348,"2024-12-31":80.176033,"2025-03-31":56.721424,"2025-06-30":31.376854,"2025-09-30":23.371123,"2025-12-31":18.92833,"2026-03-31":14.868474,"2026-06-30":26.180364},"evs_avg":{"2011-03-31":0.900832,"2011-06-30":0.884205,"2011-09-30":0.786224,"2011-12-31":0.804791,"2012-03-31":0.724835,"2012-06-30":0.702535,"2012-09-30":0.816344,"2012-12-31":0.850108,"2013-03-31":0.776453,"2013-06-30":0.708614,"2013-09-30":0.652743,"2013-12-31":0.628424,"2014-03-31":0.706639,"2014-06-30":0.688769,"2014-09-30":0.708356,"2014-12-31":0.692612,"2015-03-31":0.730963,"2015-06-30":0.760841,"2015-09-30":0.753587,"2015-12-31":0.829119,"2016-03-31":0.800566,"2016-06-30":0.795852,"2016-09-30":0.930023,"2016-12-31":1.205874,"2017-03-31":1.69512,"2017-06-30":2.076169,"2017-09-30":2.317192,"2017-12-31":2.307837,"2018-03-31":2.070389,"2018-06-30":1.923907,"2018-09-30":2.319705,"2018-12-31":2.665604,"2019-03-31":3.498762,"2019-06-30":4.387353,"2019-09-30":4.743521,"2019-12-31":5.061079,"2020-03-31":5.745613,"2020-06-30":6.345639,"2020-09-30":7.182454,"2020-12-31":7.93199,"2021-03-31":7.69267,"2021-06-30":7.177411,"2021-09-30":7.041224,"2021-12-31":7.261303,"2022-03-31":9.090881,"2022-06-30":8.239138,"2022-09-30":7.440633,"2022-12-31":6.003079,"2023-03-31":5.565764,"2023-06-30":6.04323,"2023-09-30":6.432355,"2023-12-31":7.767175,"2024-03-31":9.920467,"2024-06-30":10.33218,"2024-09-30":10.138603,"2024-12-31":9.785565,"2025-03-31":8.178534,"2025-06-30":7.002217,"2025-09-30":6.575755,"2025-12-31":6.964317,"2026-03-31":7.468105,"2026-06-30":9.700814},"evs_high":{"2011-03-31":1.100026,"2011-06-30":1.046388,"2011-09-30":0.956042,"2011-12-31":1.032951,"2012-03-31":0.971713,"2012-06-30":0.901458,"2012-09-30":1.10329,"2012-12-31":1.26588,"2013-03-31":1.351306,"2013-06-30":1.112562,"2013-09-30":0.841595,"2013-12-31":0.758822,"2014-03-31":0.794907,"2014-06-30":0.756929,"2014-09-30":0.776767,"2014-12-31":0.794791,"2015-03-31":0.879327,"2015-06-30":0.991429,"2015-09-30":0.92603,"2015-12-31":0.988925,"2016-03-31":0.951619,"2016-06-30":1.347782,"2016-09-30":1.81242,"2016-12-31":2.574508,"2017-03-31":3.068666,"2017-06-30":3.017682,"2017-09-30":2.892558,"2017-12-31":2.718418,"2018-03-31":2.429077,"2018-06-30":2.547574,"2018-09-30":5.127936,"2018-12-31":5.093066,"2019-03-31":5.775908,"2019-06-30":6.031816,"2019-09-30":6.26775,"2019-12-31":7.876036,"2020-03-31":8.815874,"2020-06-30":8.548705,"2020-09-30":11.731795,"2020-12-31":11.697134,"2021-03-31":9.957958,"2021-06-30":8.461091,"2021-09-30":8.86896,"2021-12-31":11.213635,"2022-03-31":13.086417,"2022-06-30":11.462084,"2022-09-30":10.837389,"2022-12-31":9.205651,"2023-03-31":7.411398,"2023-06-30":9.197679,"2023-09-30":9.128282,"2023-12-31":10.453755,"2024-03-31":14.844116,"2024-06-30":14.53823,"2024-09-30":14.004764,"2024-12-31":13.164528,"2025-03-31":10.5994,"2025-06-30":9.991018,"2025-09-30":9.248845,"2025-12-31":12.226909,"2026-03-31":11.260076,"2026-06-30":22.712992},"evs_low":{"2011-03-31":0.679392,"2011-06-30":0.673801,"2011-09-30":0.506399,"2011-12-31":0.547284,"2012-03-31":0.502905,"2012-06-30":0.515761,"2012-09-30":0.526089,"2012-12-31":0.432162,"2013-03-31":0.480008,"2013-06-30":0.513204,"2013-09-30":0.476008,"2013-12-31":0.481081,"2014-03-31":0.519076,"2014-06-30":0.620508,"2014-09-30":0.63119,"2014-12-31":0.534057,"2015-03-31":0.579572,"2015-06-30":0.640543,"2015-09-30":0.60611,"2015-12-31":0.695224,"2016-03-31":0.688191,"2016-06-30":0.611823,"2016-09-30":0.501111,"2016-12-31":0.440555,"2017-03-31":0.651451,"2017-06-30":1.124481,"2017-09-30":1.348635,"2017-12-31":1.834809,"2018-03-31":1.704275,"2018-06-30":1.510471,"2018-09-30":1.518354,"2018-12-31":1.506108,"2019-03-31":1.676725,"2019-06-30":2.991016,"2019-09-30":3.075381,"2019-12-31":3.151538,"2020-03-31":4.149654,"2020-06-30":4.267889,"2020-09-30":3.871388,"2020-12-31":4.712456,"2021-03-31":4.285051,"2021-06-30":4.498382,"2021-09-30":5.865074,"2021-12-31":5.277786,"2022-03-31":6.15018,"2022-06-30":5.945302,"2022-09-30":4.337275,"2022-12-31":3.677271,"2023-03-31":3.766786,"2023-06-30":3.952695,"2023-09-30":3.935828,"2023-12-31":4.411568,"2024-03-31":6.11898,"2024-06-30":6.355777,"2024-09-30":6.141281,"2024-12-31":7.345835,"2025-03-31":5.513805,"2025-06-30":4.196203,"2025-09-30":3.849967,"2025-12-31":3.4687,"2026-03-31":3.160124,"2026-06-30":5.086759},"eve_avg":{"2011-03-31":5.394256,"2011-06-30":5.429741,"2011-09-30":4.905258,"2011-12-31":7.716595,"2012-03-31":182.323964,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":9.823066,"2014-03-31":8.378083,"2014-06-30":7.254864,"2014-09-30":7.992552,"2014-12-31":79.448333,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":43.886745,"2017-12-31":44.734569,"2018-03-31":30.376317,"2018-06-30":22.091765,"2018-09-30":25.275701,"2018-12-31":27.793537,"2019-03-31":39.449998,"2019-06-30":56.401963,"2019-09-30":55.801228,"2019-12-31":39.936841,"2020-03-31":41.052233,"2020-06-30":42.263726},"eve_high":{"2011-03-31":6.587049,"2011-06-30":6.42568,"2011-09-30":5.964751,"2011-12-31":9.904263,"2012-03-31":244.423077,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":11.861357,"2014-03-31":9.424609,"2014-06-30":7.972809,"2014-09-30":8.764451,"2014-12-31":91.169167,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":54.783962,"2017-12-31":52.693173,"2018-03-31":35.638923,"2018-06-30":29.253176,"2018-09-30":55.874412,"2018-12-31":53.104026,"2019-03-31":65.125767,"2019-06-30":77.542495,"2019-09-30":73.731758,"2019-12-31":62.14959,"2020-03-31":62.989162,"2020-06-30":56.93676},"eve_low":{"2011-03-31":4.068258,"2011-06-30":4.137688,"2011-09-30":3.159426,"2011-12-31":5.247533,"2012-03-31":126.5,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":7.519912,"2014-03-31":6.154292,"2014-06-30":6.535868,"2014-09-30":7.121869,"2014-12-31":61.260833,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":25.542642,"2017-12-31":35.565498,"2018-03-31":25.004769,"2018-06-30":17.344374,"2018-09-30":16.544106,"2018-12-31":15.703784,"2019-03-31":18.905767,"2019-06-30":38.451247,"2019-09-30":36.177773,"2019-12-31":24.868699,"2020-03-31":29.649152,"2020-06-30":28.425331},"evb_avg":{"2011-03-31":8.173796,"2011-06-30":8.152368,"2011-09-30":7.22662,"2011-12-31":14.363771,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":32.330284,"2014-03-31":15.851332,"2014-06-30":11.858097,"2014-09-30":13.381079,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":92.301488,"2017-12-31":95.457229,"2018-03-31":50.19815,"2018-06-30":31.211699,"2018-09-30":35.241892,"2018-12-31":38.270037,"2019-03-31":57.838615,"2019-06-30":93.729807,"2019-09-30":91.865688,"2019-12-31":53.98752,"2020-03-31":54.060993,"2020-06-30":54.885473,"2020-09-30":54.140801,"2020-12-31":56.566848,"2021-03-31":47.392489,"2021-06-30":38.115711,"2021-09-30":34.731406,"2021-12-31":32.711692,"2022-03-31":43.586354,"2022-06-30":48.944838,"2022-09-30":64.830063,"2022-12-31":112.087555,"2023-03-31":764.19929,"2023-06-30":null,"2023-09-30":null,"2023-12-31":439.300551,"2024-03-31":388.636864,"2024-06-30":276.110016,"2024-09-30":179.662557,"2024-12-31":132.800418,"2025-03-31":85.001614,"2025-06-30":91.427275,"2025-09-30":74.867298,"2025-12-31":65.305084,"2026-03-31":64.094959,"2026-06-30":61.75896},"evb_high":{"2011-03-31":9.981208,"2011-06-30":9.6477,"2011-09-30":8.787507,"2011-12-31":18.435924,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":39.038835,"2014-03-31":17.83136,"2014-06-30":13.031579,"2014-09-30":14.673387,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":115.220238,"2017-12-31":112.439764,"2018-03-31":58.894831,"2018-06-30":41.329487,"2018-09-30":77.905653,"2018-12-31":73.121064,"2019-03-31":95.482493,"2019-06-30":128.861527,"2019-09-30":121.384759,"2019-12-31":84.015214,"2020-03-31":82.949364,"2020-06-30":73.940498,"2020-09-30":88.433391,"2020-12-31":83.417911,"2021-03-31":61.348328,"2021-06-30":44.932707,"2021-09-30":43.746862,"2021-12-31":50.516686,"2022-03-31":62.743002,"2022-06-30":68.090837,"2022-09-30":94.425924,"2022-12-31":171.884937,"2023-03-31":1017.611369,"2023-06-30":null,"2023-09-30":null,"2023-12-31":591.249776,"2024-03-31":581.522062,"2024-06-30":388.509575,"2024-09-30":248.173406,"2024-12-31":178.656505,"2025-03-31":110.162307,"2025-06-30":130.451751,"2025-09-30":105.301372,"2025-12-31":114.652924,"2026-03-31":96.639528,"2026-06-30":144.599279},"evb_low":{"2011-03-31":6.164542,"2011-06-30":6.212443,"2011-09-30":4.654592,"2011-12-31":9.767826,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":24.75,"2014-03-31":11.64392,"2014-06-30":10.682895,"2014-09-30":11.923387,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":53.720635,"2017-12-31":75.891732,"2018-03-31":41.321441,"2018-06-30":24.504487,"2018-09-30":23.067435,"2018-12-31":21.623171,"2019-03-31":27.718211,"2019-06-30":63.898982,"2019-09-30":59.55955,"2019-12-31":33.618067,"2020-03-31":39.044468,"2020-06-30":36.914344,"2020-09-30":29.182232,"2020-12-31":33.606801,"2021-03-31":26.399056,"2021-06-30":23.888702,"2021-09-30":28.92995,"2021-12-31":23.776077,"2022-03-31":29.487122,"2022-06-30":35.318238,"2022-09-30":37.79058,"2022-12-31":68.660823,"2023-03-31":517.193214,"2023-06-30":null,"2023-09-30":null,"2023-12-31":249.51212,"2024-03-31":239.712612,"2024-06-30":169.847371,"2024-09-30":108.827433,"2024-12-31":99.690716,"2025-03-31":57.306397,"2025-06-30":54.789422,"2025-09-30":43.833231,"2025-12-31":32.52634,"2026-03-31":27.121746,"2026-06-30":32.384186},"earnings_yield":{"2011-03-31":10.698198,"2011-06-30":15.797101,"2011-09-30":27.362205,"2011-12-31":12.037037,"2012-03-31":-10.349127,"2012-06-30":-15.008726,"2012-09-30":-35.608309,"2012-12-31":-69.736842,"2013-03-31":-38.431373,"2013-06-30":-27.696078,"2013-09-30":-22.279793,"2013-12-31":-2.910053,"2014-03-31":1.28866,"2014-06-30":2.43309,"2014-09-30":1.666667,"2014-12-31":-20,"2015-03-31":-26.838235,"2015-06-30":-36.842105,"2015-09-30":-69.005848,"2015-12-31":-29.268293,"2016-03-31":-26.88172,"2016-06-30":-9.016393,"2016-09-30":-9.985528,"2016-12-31":-5.467372,"2017-03-31":-3.848797,"2017-06-30":-5.288462,"2017-09-30":-0.705882,"2017-12-31":0.291829,"2018-03-31":1.890547,"2018-06-30":2.134757,"2018-09-30":1.10068,"2018-12-31":1.795735,"2019-03-31":0.979624,"2019-06-30":0.559763,"2019-09-30":0.66156,"2019-12-31":0.649632,"2020-03-31":0.923143,"2020-06-30":1.057884,"2020-09-30":0.947989,"2020-12-31":2.224403,"2021-03-31":3.035783,"2021-06-30":3.270264,"2021-09-30":3.05293,"2021-12-31":1.785962,"2022-03-31":2.239492,"2022-06-30":2.721635,"2022-09-30":2.619949,"2022-12-31":1.358654,"2023-03-31":0.23467,"2023-06-30":-0.017558,"2023-09-30":0.116709,"2023-12-31":0.352758,"2024-03-31":0.376752,"2024-06-30":0.505518,"2024-09-30":0.676499,"2024-12-31":0.819604,"2025-03-31":1.32373,"2025-06-30":1.226216,"2025-09-30":1.248532,"2025-12-31":1.237393,"2026-03-31":1.499287,"2026-06-30":0.669639},"fcf_yield":{"2011-06-30":-10.591665,"2011-09-30":-6.185113,"2011-12-31":3.502069,"2012-03-31":7.214108,"2012-06-30":8.392761,"2012-09-30":-2.625613,"2012-12-31":-28.973204,"2013-03-31":-39.160762,"2013-06-30":-27.845861,"2013-09-30":-19.349429,"2013-12-31":-8.465608,"2014-03-31":-9.538112,"2014-06-30":-8.587377,"2014-09-30":-10.286738,"2014-12-31":-9.385334,"2015-03-31":-7.655376,"2015-06-30":-9.614735,"2015-09-30":-18.876305,"2015-12-31":-14.166051,"2016-03-31":-8.858877,"2016-06-30":-5.876895,"2016-09-30":-1.984791,"2016-12-31":0.037726,"2017-03-31":-1.824005,"2017-06-30":-2.013782,"2017-09-30":-1.812456,"2017-12-31":-1.016019,"2018-03-31":0.698263,"2018-06-30":0.437899,"2018-09-30":0.233318,"2018-12-31":-0.720304,"2019-03-31":-0.909004,"2019-06-30":-0.548787,"2019-09-30":-0.140651,"2019-12-31":0.510822,"2020-03-31":0.790171,"2020-06-30":1.038808,"2020-09-30":0.742848,"2020-12-31":0.699617,"2021-03-31":1.838322,"2021-06-30":2.373454,"2021-09-30":2.311479,"2021-12-31":1.853906,"2022-03-31":1.708402,"2022-06-30":2.372252,"2022-09-30":3.336717,"2022-12-31":2.983452,"2023-03-31":1.597356,"2023-06-30":1.015498,"2023-09-30":0.796125,"2023-12-31":0.470584,"2024-03-31":0.401325,"2024-06-30":0.517039,"2024-09-30":0.584299,"2024-12-31":1.227533,"2025-03-31":1.658156,"2025-06-30":1.75659,"2025-09-30":2.068383,"2025-12-31":1.929353,"2026-03-31":2.585716,"2026-06-30":0.88635},"peg":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":-0.73833,"2014-06-30":-0.377585,"2014-09-30":-0.56087,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":-3.268513,"2018-03-31":-0.394947,"2018-06-30":-0.315478,"2018-09-30":-0.190157,"2018-12-31":0.057608,"2019-03-31":3.232533,"2019-06-30":-3.811137,"2019-09-30":-3.426246,"2019-12-31":-24.629333,"2020-03-31":1.504522,"2020-06-30":0.446384,"2020-09-30":0.364408,"2020-12-31":0.07751,"2021-03-31":0.073773,"2021-06-30":0.071395,"2021-09-30":0.097345,"2021-12-31":2.155172,"2022-03-31":3.179834,"2022-06-30":-2.392542,"2022-09-30":-0.785254,"2022-12-31":-1.119277,"2023-03-31":-4.661345,"2023-06-30":null,"2023-09-30":-9.235996,"2023-12-31":-6.92953,"2024-03-31":1.356624,"2024-06-30":-0.047099,"2024-09-30":0.179176,"2024-12-31":1.349899,"2025-03-31":0.755441,"2025-06-30":0.726874,"2025-09-30":0.976971,"2025-12-31":0.48197,"2026-03-31":0.536744,"2026-06-30":1.208565},"price":{"2010-06-30":8.09,"2010-09-30":6.84,"2010-12-31":8.18,"2011-03-31":8.88,"2011-06-30":6.9,"2011-09-30":5.08,"2011-12-31":5.4,"2012-03-31":8.02,"2012-06-30":5.73,"2012-09-30":3.37,"2012-12-31":2.28,"2013-03-31":2.55,"2013-06-30":4.08,"2013-09-30":3.86,"2013-12-31":3.78,"2014-03-31":3.88,"2014-06-30":4.11,"2014-09-30":3.6,"2014-12-31":2.65,"2015-03-31":2.72,"2015-06-30":2.47,"2015-09-30":1.71,"2015-12-31":2.87,"2016-03-31":2.79,"2016-06-30":4.88,"2016-09-30":6.91,"2016-12-31":11.34,"2017-03-31":14.55,"2017-06-30":12.48,"2017-09-30":12.75,"2017-12-31":10.28,"2018-03-31":10.05,"2018-06-30":14.99,"2018-09-30":30.89,"2018-12-31":17.82,"2019-03-31":25.52,"2019-06-30":30.37,"2019-09-30":28.72,"2019-12-31":46.18,"2020-03-31":46.58,"2020-06-30":50.1,"2020-09-30":78.06,"2020-12-31":91.71,"2021-03-31":77.41,"2021-06-30":85.62,"2021-09-30":105.8,"2021-12-31":143.9,"2022-03-31":119.67,"2022-06-30":87.08,"2022-09-30":63.36,"2022-12-31":64.77,"2023-03-31":98.01,"2023-06-30":113.91,"2023-09-30":102.82,"2023-12-31":147.41,"2024-03-31":180.49,"2024-06-30":162.21,"2024-09-30":164.08,"2024-12-31":120.79,"2025-03-31":102.74,"2025-06-30":141.9,"2025-09-30":161.79,"2025-12-31":214.16,"2026-03-31":203.43,"2026-06-30":580.91},"price_avg":{"2010-06-30":7.088269,"2010-09-30":7.709808,"2010-12-31":7.874038,"2011-03-31":7.915769,"2011-06-30":7.775192,"2011-09-30":7.7,"2011-12-31":7.143077,"2012-03-31":6.793462,"2012-06-30":6.405192,"2012-09-30":5.798846,"2012-12-31":5.038269,"2013-03-31":3.904808,"2013-06-30":3.128269,"2013-09-30":3.049231,"2013-12-31":3.366923,"2014-03-31":3.670385,"2014-06-30":3.795385,"2014-09-30":3.853077,"2014-12-31":3.645,"2015-03-31":3.39,"2015-06-30":2.996538,"2015-09-30":2.4675,"2015-12-31":2.344717,"2016-03-31":2.2075,"2016-06-30":2.567692,"2016-09-30":3.740189,"2016-12-31":5.326731,"2017-03-31":7.816415,"2017-06-30":9.835472,"2017-09-30":11.5575,"2017-12-31":12.319615,"2018-03-31":12.101923,"2018-06-30":12.292885,"2018-09-30":14.740577,"2018-12-31":17.080385,"2019-03-31":19.882115,"2019-06-30":23.823846,"2019-09-30":25.949038,"2019-12-31":29.985577,"2020-03-31":36.314231,"2020-06-30":42.251923,"2020-09-30":52.826538,"2020-12-31":65.56566,"2021-03-31":74.624423,"2021-06-30":81.802692,"2021-09-30":89.002692,"2021-12-31":101.596731,"2022-03-31":108.854615,"2022-06-30":112.272115,"2022-09-30":107.307547,"2022-12-31":89.991731,"2023-03-31":81.730566,"2023-06-30":84.274906,"2023-09-30":90.12,"2023-12-31":111.054778,"2024-03-31":141.998551,"2024-06-30":150.873191,"2024-09-30":153.506695,"2024-12-31":157.664484,"2025-03-31":142.388805,"2025-06-30":129.41716,"2025-09-30":131.83336,"2025-12-31":152.49508,"2026-03-31":177.198406,"2026-06-30":251.579124},"price_high":{"2010-06-30":9.91,"2010-09-30":9.91,"2010-12-31":9.81,"2011-03-31":9.81,"2011-06-30":9.29,"2011-09-30":9.29,"2011-12-31":9.29,"2012-03-31":9.1,"2012-06-30":8.2,"2012-09-30":8.2,"2012-12-31":8.2,"2013-03-31":7.87,"2013-06-30":5.75,"2013-09-30":4.32,"2013-12-31":4.32,"2014-03-31":4.32,"2014-06-30":4.32,"2014-09-30":4.37,"2014-12-31":4.37,"2015-03-31":4.37,"2015-06-30":4.37,"2015-09-30":3.4,"2015-12-31":3.15,"2016-03-31":2.93,"2016-06-30":5.26,"2016-09-30":7.67,"2016-12-31":11.58,"2017-03-31":14.55,"2017-06-30":14.55,"2017-09-30":14.55,"2017-12-31":14.55,"2018-03-31":14.22,"2018-06-30":16.34,"2018-09-30":32.72,"2018-12-31":32.72,"2019-03-31":32.72,"2019-06-30":32.72,"2019-09-30":34.19,"2019-12-31":46.18,"2020-03-31":55.31,"2020-06-30":56.6,"2020-09-30":85.55,"2020-12-31":95.92,"2021-03-31":95.92,"2021-06-30":95.92,"2021-09-30":111.4,"2021-12-31":155.41,"2022-03-31":155.41,"2022-06-30":155.41,"2022-09-30":155.41,"2022-12-31":136.88,"2023-03-31":108.19,"2023-06-30":127.03,"2023-09-30":127.03,"2023-12-31":148.76,"2024-03-31":211.38,"2024-06-30":211.38,"2024-09-30":211.38,"2024-12-31":211.38,"2025-03-31":183.96,"2025-06-30":183.96,"2025-09-30":184.42,"2025-12-31":264.33,"2026-03-31":264.33,"2026-06-30":580.91},"price_low":{"2010-06-30":3.49,"2010-09-30":4.6,"2010-12-31":5.81,"2011-03-31":5.81,"2011-06-30":5.81,"2011-09-30":5.08,"2011-12-31":4.72,"2012-03-31":4.72,"2012-06-30":4.72,"2012-09-30":3.37,"2012-12-31":1.86,"2013-03-31":1.86,"2013-06-30":1.86,"2013-09-30":1.86,"2013-12-31":2.29,"2014-03-31":2.29,"2014-06-30":3.27,"2014-09-30":3.27,"2014-12-31":2.52,"2015-03-31":2.39,"2015-06-30":2.28,"2015-09-30":1.67,"2015-12-31":1.67,"2016-03-31":1.67,"2016-06-30":1.67,"2016-09-30":1.83,"2016-12-31":1.83,"2017-03-31":2.7,"2017-06-30":5.07,"2017-09-30":6.52,"2017-12-31":9.75,"2018-03-31":9.94,"2018-06-30":9.61,"2018-09-30":9.61,"2018-12-31":9.61,"2019-03-31":9.61,"2019-06-30":16.27,"2019-09-30":16.93,"2019-12-31":19,"2020-03-31":26.44,"2020-06-30":28.72,"2020-09-30":29.01,"2020-12-31":39.61,"2021-03-31":42.59,"2021-06-30":52.34,"2021-09-30":74.59,"2021-12-31":74.59,"2022-03-31":74.59,"2022-06-30":81.57,"2022-09-30":63.36,"2022-12-31":55.94,"2023-03-31":55.94,"2023-06-30":55.94,"2023-09-30":55.94,"2023-12-31":63.96,"2024-03-31":88.43,"2024-06-30":93.67,"2024-09-30":93.67,"2024-12-31":118.88,"2025-03-31":96.63,"2025-06-30":78.21,"2025-09-30":78.21,"2025-12-31":78.21,"2026-03-31":78.21,"2026-06-30":134.8},"ev_avg":{"2010-06-30":5299493461.538461,"2010-09-30":5709379038.461538,"2010-12-31":5776968269.230769,"2011-03-31":5885133461.538462,"2011-06-30":5706657884.615385,"2011-09-30":5130900000,"2011-12-31":5285867692.307693,"2012-03-31":4740423076.923077,"2012-06-30":4481470961.538462,"2012-09-30":4863778461.538462,"2012-12-31":4609285961.538462,"2013-03-31":3824032692.307693,"2013-06-30":3311353846.153846,"2013-09-30":3175593846.153846,"2013-12-31":3330019230.769231,"2014-03-31":3962833076.923077,"2014-06-30":4055469230.76923,"2014-09-30":4148134615.384616,"2014-12-31":3813520000,"2015-03-31":3756420000,"2015-06-30":3530303461.538462,"2015-09-30":3219325000,"2015-12-31":3309015849.056604,"2016-03-31":3036547500,"2016-06-30":3086315384.615385,"2016-09-30":3835414716.981133,"2016-12-31":5151493269.230769,"2017-03-31":7828063018.867924,"2017-06-30":9845191698.113207,"2017-09-30":11629987500.000002,"2017-12-31":12123068076.923079,"2018-03-31":11846763461.53846,"2018-06-30":12172562500,"2018-09-30":14836836346.153845,"2018-12-31":17259786538.461536,"2019-03-31":21342448846.153843,"2019-06-30":25775696923.07692,"2019-09-30":28570228846.153847,"2019-12-31":34066125000,"2020-03-31":41626964230.769226,"2020-06-30":48518757692.30769,"2020-09-30":62099499230.76923,"2020-12-31":77440014716.98114,"2021-03-31":87865674038.46155,"2021-06-30":95746665769.23076,"2021-09-30":104576263076.92308,"2021-12-31":119332254038.46153,"2022-03-31":171599476923.0769,"2022-06-30":177767650000,"2022-09-30":169854766037.73587,"2022-12-31":141678670000,"2023-03-31":128385480754.717,"2023-06-30":132201697735.84906,"2023-09-30":142225799999.99997,"2023-12-31":176159520888.88892,"2024-03-31":226186655072.46378,"2024-06-30":240491823829.7872,"2024-09-30":246317365271.96652,"2024-12-31":252320793253.96823,"2025-03-31":226954308525.89645,"2025-06-30":207265633520,"2025-09-30":210601710080,"2025-12-31":241236980399.99997,"2026-03-31":279710402390.4383,"2026-06-30":400692129561.753},"shares_out":{"2010-06-30":674000000,"2010-09-30":681000000,"2010-12-31":683000000,"2011-03-31":687000000,"2011-06-30":691000000,"2011-09-30":697000000,"2011-12-31":698000000,"2012-03-31":700000000,"2012-06-30":707000000,"2012-09-30":712000000,"2012-12-31":713000000,"2013-03-31":714000000,"2013-06-30":720000000,"2013-09-30":723000000,"2013-12-31":725000000,"2014-03-31":762000000,"2014-06-30":765000000,"2014-09-30":775000000,"2014-12-31":776000000,"2015-03-31":778000000,"2015-06-30":779000000,"2015-09-30":790000000,"2015-12-31":792000000,"2016-03-31":793000000,"2016-06-30":795000000,"2016-09-30":926000000,"2016-12-31":935000000,"2017-03-31":942000000,"2017-06-30":947000000,"2017-09-30":965000000,"2017-12-31":967000000,"2018-03-31":969000000,"2018-06-30":975000000,"2018-09-30":999000000,"2018-12-31":1005000000,"2019-03-31":1082000000,"2019-06-30":1086000000,"2019-09-30":1114000000,"2019-12-31":1170000000,"2020-03-31":1171000000,"2020-06-30":1174000000,"2020-09-30":1202000000,"2020-12-31":1211000000,"2021-03-31":1215000000,"2021-06-30":1213000000,"2021-09-30":1212000000,"2021-12-31":1207000000,"2022-03-31":1620000000,"2022-06-30":1612000000,"2022-09-30":1612000000,"2022-12-31":1612000000,"2023-03-31":1609000000,"2023-06-30":1614000000,"2023-09-30":1615000000,"2023-12-31":1616000000,"2024-03-31":1618000000,"2024-06-30":1618000000,"2024-09-30":1623000000,"2024-12-31":1622000000,"2025-03-31":1616000000,"2025-06-30":1622000000,"2025-09-30":1628000000,"2025-12-31":1630000000,"2026-03-31":1630000000,"2026-06-30":1632000000},"shares_dil":{"2011-03-31":736000000,"2011-06-30":744500000,"2011-09-30":751500000,"2011-12-31":745000000,"2012-03-31":737500000,"2012-06-30":740500000,"2012-09-30":741500000,"2012-12-31":745250000,"2013-03-31":749000000,"2013-06-30":748250000,"2013-09-30":753000000,"2013-12-31":757750000,"2014-03-31":760750000,"2014-06-30":763750000,"2014-09-30":769000000,"2014-12-31":771500000,"2015-03-31":775500000,"2015-06-30":779000000,"2015-09-30":779000000,"2015-12-31":782750000,"2016-03-31":786750000,"2016-06-30":797500000,"2016-09-30":805000000,"2016-12-31":840000000,"2017-03-31":876500000,"2017-06-30":907500000,"2017-09-30":964250000,"2017-12-31":990750000,"2018-03-31":1015750000,"2018-06-30":1066250000,"2018-09-30":1074750000,"2018-12-31":1085250000,"2019-03-31":1099000000,"2019-06-30":1089500000,"2019-09-30":1099750000,"2019-12-31":1127000000,"2020-03-31":1159500000,"2020-06-30":1189000000,"2020-09-30":1213500000,"2020-12-31":1223000000,"2021-03-31":1224750000,"2021-06-30":1226000000,"2021-09-30":1229750000,"2021-12-31":1230500000,"2022-03-31":1275250000,"2022-06-30":1375250000,"2022-09-30":1474000000,"2022-12-31":1571250000,"2023-03-31":1621500000,"2023-06-30":1620250000,"2023-09-30":1621250000,"2023-12-31":1623750000,"2024-03-31":1630750000,"2024-06-30":1633250000,"2024-09-30":1635000000,"2024-12-31":1636500000,"2025-03-31":1633250000,"2025-06-30":1631500000,"2025-09-30":1632750000,"2025-12-31":1636500000,"2026-03-31":1642500000,"2026-06-30":1649750000},"shares_basic":{"2011-03-31":714750000,"2011-06-30":718500000,"2011-09-30":722500000,"2011-12-31":726250000,"2012-03-31":729750000,"2012-06-30":733500000,"2012-09-30":737500000,"2012-12-31":741250000,"2013-03-31":745000000,"2013-06-30":748250000,"2013-09-30":751250000,"2013-12-31":754250000,"2014-03-31":757250000,"2014-06-30":760250000,"2014-09-30":763500000,"2014-12-31":767750000,"2015-03-31":771750000,"2015-06-30":775250000,"2015-09-30":779000000,"2015-12-31":782750000,"2016-03-31":786750000,"2016-06-30":790750000,"2016-09-30":798250000,"2016-12-31":833250000,"2017-03-31":869750000,"2017-06-30":907500000,"2017-09-30":943000000,"2017-12-31":951500000,"2018-03-31":958750000,"2018-06-30":965500000,"2018-09-30":973000000,"2018-12-31":982250000,"2019-03-31":1001250000,"2019-06-30":1029250000,"2019-09-30":1056750000,"2019-12-31":1091250000,"2020-03-31":1122750000,"2020-06-30":1145250000,"2020-09-30":1167000000,"2020-12-31":1183250000,"2021-03-31":1194000000,"2021-06-30":1204500000,"2021-09-30":1212000000},"rev_ps":{"2011-03-31":8.876359,"2011-06-30":8.668905,"2011-09-30":8.683965,"2011-12-31":8.816107,"2012-03-31":8.867797,"2012-06-30":8.61445,"2012-09-30":8.035064,"2012-12-31":7.275411,"2013-03-31":6.575434,"2013-06-30":6.245239,"2013-09-30":6.460823,"2013-12-31":6.993072,"2014-03-31":7.371673,"2014-06-30":7.709329,"2014-09-30":7.615085,"2014-12-31":7.136747,"2015-03-31":6.626692,"2015-06-30":5.956354,"2015-09-30":5.483954,"2015-12-31":5.098691,"2016-03-31":4.821099,"2016-06-30":4.862696,"2016-09-30":5.122981,"2016-12-31":5.085714,"2017-03-31":5.268682,"2017-06-30":5.225344,"2017-09-30":5.205082,"2017-12-31":5.302044,"2018-03-31":5.633276,"2018-06-30":5.93388,"2018-09-30":5.951151,"2018-12-31":5.966367,"2019-03-31":5.5505,"2019-06-30":5.392382,"2019-09-30":5.476699,"2019-12-31":5.972493,"2020-03-31":6.248383,"2020-06-30":6.430614,"2020-09-30":7.124845,"2020-12-31":7.982829,"2021-03-31":9.325985,"2021-06-30":10.880914,"2021-09-30":12.077251,"2021-12-31":13.355547,"2022-03-31":14.801804,"2022-06-30":15.688784,"2022-09-30":15.48711,"2022-12-31":15.020525,"2023-03-31":14.225717,"2023-06-30":13.50162,"2023-09-30":13.638242,"2023-12-31":13.967667,"2024-03-31":13.981297,"2024-06-30":14.251339,"2024-09-30":14.859327,"2024-12-31":15.756187,"2025-03-31":16.990663,"2025-06-30":18.142813,"2025-09-30":19.615373,"2025-12-31":21.166514,"2026-03-31":22.803044,"2026-06-30":25.037127},"ebitda_ps":{"2011-03-31":1.482337,"2011-06-30":1.411686,"2011-09-30":1.391883,"2011-12-31":0.919463,"2012-03-31":0.035254,"2012-06-30":-0.022957,"2012-09-30":-0.403237,"2012-12-31":-1.068098,"2013-03-31":-0.41522,"2013-06-30":-0.565319,"2013-09-30":-0.273572,"2013-12-31":0.447377,"2014-03-31":0.621755,"2014-06-30":0.731915,"2014-09-30":0.674902,"2014-12-31":0.062216,"2015-03-31":-0.186976,"2015-06-30":-0.453145,"2015-09-30":-0.745828,"2015-12-31":-0.40115,"2016-03-31":-0.327931,"2016-06-30":-0.176803,"2016-09-30":-0.354037,"2016-12-31":-0.284524,"2017-03-31":-0.181403,"2017-06-30":-0.165289,"2017-09-30":0.274825,"2017-12-31":0.27353,"2018-03-31":0.383953,"2018-06-30":0.516764,"2018-09-30":0.546174,"2018-12-31":0.572218,"2019-03-31":0.492266,"2019-06-30":0.419458,"2019-09-30":0.46556,"2019-12-31":0.756877,"2020-03-31":0.874515,"2020-06-30":0.965517},"ebit_ps":{"2011-03-31":0.978261,"2011-06-30":0.940228,"2011-09-30":0.944777,"2011-12-31":0.49396,"2012-03-31":-0.360678,"2012-06-30":-0.397029,"2012-09-30":-0.759272,"2012-12-31":-1.416974,"2013-03-31":-0.766355,"2013-06-30":-0.908787,"2013-09-30":-0.602922,"2013-12-31":0.135929,"2014-03-31":0.328623,"2014-06-30":0.447791,"2014-09-30":0.403121,"2014-12-31":-0.200907,"2015-03-31":-0.439716,"2015-06-30":-0.69448,"2015-09-30":-0.978177,"2015-12-31":-0.6145,"2016-03-31":-0.523673,"2016-06-30":-0.354859,"2016-09-30":-0.519255,"2016-12-31":-0.442857,"2017-03-31":-0.334284,"2017-06-30":-0.315152,"2017-09-30":0.130672,"2017-12-31":0.128186,"2018-03-31":0.232341,"2018-06-30":0.365768,"2018-09-30":0.391719,"2018-12-31":0.415572,"2019-03-31":0.33576,"2019-06-30":0.252409,"2019-09-30":0.282792,"2019-12-31":0.559894,"2020-03-31":0.664079,"2020-06-30":0.743482,"2020-09-30":0.9452,"2020-12-31":1.119379,"2021-03-31":1.513778,"2021-06-30":2.04894,"2021-09-30":2.448465,"2021-12-31":2.964649,"2022-03-31":3.087238,"2022-06-30":2.640974,"2022-09-30":1.777476,"2022-12-31":0.804455,"2023-03-31":0.103608,"2023-06-30":-0.233297,"2023-09-30":-0.055513,"2023-12-31":0.246959,"2024-03-31":0.356891,"2024-06-30":0.533293,"2024-09-30":0.838532,"2024-12-31":1.161014,"2025-03-31":1.634777,"2025-06-30":1.389519,"2025-09-30":1.72286,"2025-12-31":2.257256,"2026-03-31":2.656925,"2026-06-30":3.932717},"eps_basic":{"2011-03-31":1.46,"2011-06-30":1.48,"2011-09-30":1.44,"2011-12-31":0.68,"2012-03-31":-0.83,"2012-06-30":-0.86,"2012-09-30":-1.2,"2012-12-31":-1.59,"2013-03-31":-0.98,"2013-06-30":-1.13,"2013-09-30":-0.86,"2013-12-31":-0.11,"2014-03-31":0.05,"2014-06-30":0.1,"2014-09-30":0.06,"2014-12-31":-0.53,"2015-03-31":-0.73,"2015-06-30":-0.91,"2015-09-30":-1.18,"2015-12-31":-0.84,"2016-03-31":-0.75,"2016-06-30":-0.43,"2016-09-30":-0.68,"2016-12-31":-0.61,"2017-03-31":-0.51,"2017-06-30":-0.64,"2017-09-30":-0.08,"2017-12-31":-0.04,"2018-03-31":0.08,"2018-06-30":0.24,"2018-09-30":0.28,"2018-12-31":0.34,"2019-03-31":0.27,"2019-06-30":0.18,"2019-09-30":0.19,"2019-12-31":0.3,"2020-03-31":0.43,"2020-06-30":0.53,"2020-09-30":0.75,"2020-12-31":2.08,"2021-03-31":2.4,"2021-06-30":2.85,"2021-09-30":3.28},"eps":{"2011-03-31":0.95,"2011-06-30":1.09,"2011-09-30":1.39,"2011-12-31":0.65,"2012-03-31":-0.83,"2012-06-30":-0.86,"2012-09-30":-1.2,"2012-12-31":-1.59,"2013-03-31":-0.98,"2013-06-30":-1.13,"2013-09-30":-0.86,"2013-12-31":-0.11,"2014-03-31":0.05,"2014-06-30":0.1,"2014-09-30":0.06,"2014-12-31":-0.53,"2015-03-31":-0.73,"2015-06-30":-0.91,"2015-09-30":-1.18,"2015-12-31":-0.84,"2016-03-31":-0.75,"2016-06-30":-0.44,"2016-09-30":-0.69,"2016-12-31":-0.62,"2017-03-31":-0.56,"2017-06-30":-0.66,"2017-09-30":-0.09,"2017-12-31":0.03,"2018-03-31":0.19,"2018-06-30":0.32,"2018-09-30":0.34,"2018-12-31":0.32,"2019-03-31":0.25,"2019-06-30":0.17,"2019-09-30":0.19,"2019-12-31":0.3,"2020-03-31":0.43,"2020-06-30":0.53,"2020-09-30":0.74,"2020-12-31":2.04,"2021-03-31":2.35,"2021-06-30":2.8,"2021-09-30":3.23,"2021-12-31":2.57,"2022-03-31":2.68,"2022-06-30":2.37,"2022-09-30":1.66,"2022-12-31":0.88,"2023-03-31":0.23,"2023-06-30":-0.02,"2023-09-30":0.12,"2023-12-31":0.52,"2024-03-31":0.68,"2024-06-30":0.82,"2024-09-30":1.11,"2024-12-31":0.99,"2025-03-31":1.36,"2025-06-30":1.74,"2025-09-30":2.02,"2025-12-31":2.65,"2026-03-31":3.05,"2026-06-30":3.89},"eps_cont":{"2011-03-31":1.41,"2011-06-30":1.43,"2011-09-30":1.39,"2011-12-31":0.65,"2012-03-31":-0.83,"2012-06-30":-0.86,"2012-09-30":-1.2,"2012-12-31":-1.59},"cfo_ps":{"2011-06-30":-0.444594,"2011-09-30":-0.023952,"2011-12-31":0.512752,"2012-03-31":0.890847,"2012-06-30":0.761648,"2012-09-30":0.182063,"2012-12-31":-0.453539,"2013-03-31":-0.801068,"2013-06-30":-0.956899,"2013-09-30":-0.60425,"2013-12-31":-0.195315,"2014-03-31":-0.258955,"2014-06-30":-0.248773,"2014-09-30":-0.250975,"2014-12-31":-0.127025,"2015-03-31":-0.085106,"2015-06-30":-0.121951,"2015-09-30":-0.216945,"2015-12-31":-0.288726,"2016-03-31":-0.122021,"2016-06-30":-0.155486,"2016-09-30":-0.048447,"2016-12-31":0.096429,"2017-03-31":-0.200799,"2017-06-30":-0.190634,"2017-09-30":-0.137931,"2017-12-31":0.012112,"2018-03-31":0.200837,"2018-06-30":0.216647,"2018-09-30":0.221447,"2018-12-31":0.031329,"2019-03-31":-0.065514,"2019-06-30":0.011932,"2019-09-30":0.15549,"2019-12-31":0.437445,"2020-03-31":0.552824,"2020-06-30":0.718251,"2020-09-30":0.790276,"2020-12-31":0.875715,"2021-03-31":1.660747,"2021-06-30":2.237357,"2021-09-30":2.645253,"2021-12-31":2.861438,"2022-03-31":2.837091,"2022-06-30":2.693328,"2022-09-30":2.591588,"2022-12-31":2.268894,"2023-03-31":1.884675,"2023-06-30":1.479401,"2023-09-30":1.142945,"2023-12-31":1.026636,"2024-03-31":1.043692,"2024-06-30":1.173121,"2024-09-30":1.298471,"2024-12-31":1.858234,"2025-03-31":2.117863,"2025-06-30":2.989274,"2025-09-30":3.924667,"2025-12-31":4.710663,"2026-03-31":5.920852,"2026-06-30":6.110017},"fcf_ps":{"2011-06-30":-0.678308,"2011-09-30":-0.291417,"2011-12-31":0.177181,"2012-03-31":0.549153,"2012-06-30":0.459149,"2012-09-30":-0.084963,"2012-12-31":-0.632003,"2013-03-31":-0.951936,"2013-06-30":-1.093218,"2013-09-30":-0.717131,"2013-12-31":-0.30617,"2014-03-31":-0.370687,"2014-06-30":-0.353519,"2014-09-30":-0.373212,"2014-12-31":-0.250162,"2015-03-31":-0.208897,"2015-06-30":-0.237484,"2015-09-30":-0.327343,"2015-12-31":-0.41137,"2016-03-31":-0.249126,"2016-06-30":-0.285893,"2016-09-30":-0.157764,"2016-12-31":0.004762,"2017-03-31":-0.285225,"2017-06-30":-0.262259,"2017-09-30":-0.231268,"2017-12-31":-0.101943,"2018-03-31":0.066946,"2018-06-30":0.060023,"2018-09-30":0.066992,"2018-12-31":-0.118867,"2019-03-31":-0.228389,"2019-06-30":-0.166131,"2019-09-30":-0.040918,"2019-12-31":0.244898,"2020-03-31":0.371712,"2020-06-30":0.513877,"2020-09-30":0.574372,"2020-12-31":0.635323,"2021-03-31":1.411717,"2021-06-30":2.010604,"2021-09-30":2.410246,"2021-12-31":2.616822,"2022-03-31":2.597138,"2022-06-30":2.421378,"2022-09-30":2.312076,"2022-12-31":1.982498,"2023-03-31":1.5535,"2023-06-30":1.152291,"2023-09-30":0.81542,"2023-12-31":0.690377,"2024-03-31":0.718688,"2024-06-30":0.830859,"2024-09-30":0.951682,"2024-12-31":1.4696,"2025-03-31":1.685596,"2025-06-30":2.478088,"2025-09-30":3.336702,"2025-12-31":4.11549,"2026-03-31":5.220091,"2026-06-30":5.093499},"cash_ps":{"2010-06-30":2.813056,"2010-09-30":2.534508,"2010-12-31":2.619327,"2011-03-31":2.540029,"2011-06-30":2.693198,"2011-09-30":2.592539,"2011-12-31":2.528653,"2012-03-31":2.205714,"2012-06-30":2.23338,"2012-09-30":1.825843,"2012-12-31":1.40533,"2013-03-31":1.404762,"2013-06-30":1.344444,"2013-09-30":1.466113,"2013-12-31":1.513103,"2014-03-31":1.183727,"2014-06-30":1.239216,"2014-09-30":1.210323,"2014-12-31":1.340206,"2015-03-31":1.164524,"2015-06-30":1.064185,"2015-09-30":0.955696,"2015-12-31":0.991162,"2016-03-31":0.9029,"2016-06-30":1.203774,"2016-09-30":1.358531,"2016-12-31":1.351872,"2017-03-31":1.001062,"2017-06-30":0.891235,"2017-09-30":0.910881,"2017-12-31":1.22544,"2018-03-31":1.078431,"2018-06-30":1.008205,"2018-09-30":1.057057,"2018-12-31":1.150249,"2019-03-31":1.103512,"2019-06-30":1.038674,"2019-09-30":1.085278,"2019-12-31":1.284615,"2020-03-31":1.18275,"2020-06-30":1.511925,"2020-09-30":1.473378,"2020-12-31":1.890999,"2021-03-31":2.564609,"2021-06-30":3.126958,"2021-09-30":2.976898,"2021-12-31":2.989229,"2022-03-31":4.032099,"2022-06-30":3.717122,"2022-09-30":3.468362,"2022-12-31":3.632134,"2023-03-31":3.691112,"2023-06-30":3.894052,"2023-09-30":3.582043,"2023-12-31":3.572401,"2024-03-31":3.729913,"2024-06-30":3.300371,"2024-09-30":2.799754,"2024-12-31":3.163995,"2025-03-31":4.523515,"2025-06-30":3.617139,"2025-09-30":4.449017,"2025-12-31":6.47362,"2026-03-31":7.574847,"2026-06-30":8.033701},"bvps":{"2010-06-30":1.115727,"2010-09-30":0.901615,"2010-12-31":1.483163,"2011-03-31":2.267831,"2011-06-30":2.374819,"2011-09-30":2.502152,"2011-12-31":2.277937,"2012-03-31":1.502857,"2012-06-30":1.579915,"2012-09-30":1.389045,"2012-12-31":0.754558,"2013-03-31":0.581232,"2013-06-30":0.498611,"2013-09-30":0.600277,"2013-12-31":0.750345,"2014-03-31":0.670604,"2014-06-30":0.654902,"2014-09-30":0.690323,"2014-12-31":0.240979,"2015-03-31":0.021851,"2015-06-30":-0.181001,"2015-09-30":-0.425316,"2015-12-31":-0.520202,"2016-03-31":-0.6343,"2016-06-30":-0.519497,"2016-09-30":0.415767,"2016-12-31":0.44492,"2017-03-31":0.434183,"2017-06-30":0.440338,"2017-09-30":0.53886,"2017-12-31":0.631851,"2018-03-31":0.737874,"2018-06-30":0.901538,"2018-09-30":1.126126,"2018-12-31":1.259701,"2019-03-31":1.652495,"2019-06-30":1.75046,"2019-09-30":1.953321,"2019-12-31":2.416239,"2020-03-31":2.59351,"2020-06-30":2.815162,"2020-09-30":3.217138,"2020-12-31":4.819983,"2021-03-31":5.330864,"2021-06-30":5.824402,"2021-09-30":5.887789,"2021-12-31":6.211268,"2022-03-31":34.156173,"2022-06-30":34.223945,"2022-09-30":33.834988,"2022-12-31":33.96402,"2023-03-31":33.992542,"2023-06-30":34.16109,"2023-09-30":34.037152,"2023-12-31":34.586634,"2024-03-31":34.733004,"2024-06-30":34.94314,"2024-09-30":35.110906,"2024-12-31":35.491985,"2025-03-31":35.81745,"2025-06-30":36.784834,"2025-09-30":37.340295,"2025-12-31":38.649693,"2026-03-31":39.547239,"2026-06-30":41.191176},"tbvps":{"2010-06-30":0.541543,"2010-09-30":0.356828,"2010-12-31":0.956076,"2011-03-31":1.756914,"2011-06-30":1.879884,"2011-09-30":2.022956,"2011-12-31":1.803725,"2012-03-31":0.557143,"2012-06-30":0.649222,"2012-09-30":0.47191,"2012-12-31":-0.15568,"2013-03-31":-0.322129,"2013-06-30":-0.390278,"2013-09-30":-0.278008,"2013-12-31":-0.12,"2014-03-31":-0.153543,"2014-06-30":-0.162092,"2014-09-30":-0.112258,"2014-12-31":-0.255155,"2015-03-31":-0.38946,"2015-06-30":-0.591784,"2015-09-30":-0.783544,"2015-12-31":-0.871212,"2016-03-31":-0.984868,"2016-06-30":-0.883019,"2016-09-30":0.103672,"2016-12-31":0.135829,"2017-03-31":0.127389,"2017-06-30":0.135164,"2017-09-30":0.239378,"2017-12-31":0.332989,"2018-03-31":0.439628,"2018-06-30":0.605128,"2018-09-30":0.836837,"2018-12-31":0.972139,"2019-03-31":1.385397,"2019-06-30":1.484346,"2019-09-30":1.693896,"2019-12-31":2.169231,"2020-03-31":2.346712,"2020-06-30":2.568995,"2020-09-30":2.976705,"2020-12-31":4.581338,"2021-03-31":5.093004,"2021-06-30":5.58615,"2021-09-30":5.64934,"2021-12-31":5.971831,"2022-03-31":3.344444,"2022-06-30":2.988213,"2022-09-30":3.221464,"2022-12-31":4.004342,"2023-03-31":4.490988,"2023-06-30":5.180297,"2023-09-30":5.469969,"2023-12-31":6.353342,"2024-03-31":6.919036,"2024-06-30":7.501854,"2024-09-30":7.747381,"2024-12-31":8.507398,"2025-03-31":9.08354,"2025-06-30":10.339088,"2025-09-30":11.337224,"2025-12-31":12.986503,"2026-03-31":14.088344,"2026-06-30":16.004289},"buyback_ps":{"2021-06-30":0.208809,"2021-09-30":0.816426,"2021-12-31":1.431938,"2022-03-31":2.882572,"2022-06-30":3.156517,"2022-09-30":2.856174,"2022-12-31":2.356086,"2023-03-31":1.251311,"2023-06-30":0.683845,"2023-09-30":0.618042,"2023-12-31":0.60662,"2024-03-31":0.458685,"2024-06-30":0.673504,"2024-09-30":0.51315,"2024-12-31":0.526734,"2025-03-31":0.983928,"2025-06-30":1.062213,"2025-09-30":0.962793,"2025-12-31":0.804155,"2026-03-31":0.479756,"2026-06-30":0.187907},"fcf_margin":{"2011-06-30":-7.824605,"2011-09-30":-3.355808,"2011-12-31":2.009744,"2012-03-31":6.192661,"2012-06-30":5.329989,"2012-09-30":-1.057402,"2012-12-31":-8.686831,"2013-03-31":-14.477157,"2013-06-30":-17.504815,"2013-09-30":-11.099692,"2013-12-31":-4.378185,"2014-03-31":-5.028531,"2014-06-30":-4.585598,"2014-09-30":-4.900956,"2014-12-31":-3.505267,"2015-03-31":-3.152364,"2015-06-30":-3.987069,"2015-09-30":-5.969101,"2015-12-31":-8.068153,"2016-03-31":-5.167414,"2016-06-30":-5.879319,"2016-09-30":-3.079534,"2016-12-31":0.093633,"2017-03-31":-5.413599,"2017-06-30":-5.018979,"2017-09-30":-4.443116,"2017-12-31":-1.922711,"2018-03-31":1.188396,"2018-06-30":1.011538,"2018-09-30":1.125704,"2018-12-31":-1.992278,"2019-03-31":-4.114754,"2019-06-30":-3.080851,"2019-09-30":-0.747136,"2019-12-31":4.100431,"2020-03-31":5.94893,"2020-06-30":7.991106,"2020-09-30":8.061531,"2020-12-31":7.958619,"2021-03-31":15.137454,"2021-06-30":18.478261,"2021-09-30":19.956908,"2021-12-31":19.593526,"2022-03-31":17.54609,"2022-06-30":15.433815,"2022-09-30":14.929035,"2022-12-31":13.198593,"2023-03-31":10.920362,"2023-06-30":8.534467,"2023-09-30":5.978925,"2023-12-31":4.942681,"2024-03-31":5.140351,"2024-06-30":5.83004,"2024-09-30":6.40461,"2024-12-31":9.327128,"2025-03-31":9.920721,"2025-06-30":13.658784,"2025-09-30":17.010647,"2025-12-31":19.443402,"2026-03-31":22.892081,"2026-06-30":20.343784}},"masked":{"pe":{"annual":{"2008-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2023-06-30":"a loss per share"}},"pe_avg":{"annual":{"2008-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2023-06-30":"a loss per share"}},"pe_high":{"annual":{"2008-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2023-06-30":"a loss per share"}},"pe_low":{"annual":{"2008-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2023-06-30":"a loss per share"}},"tax_rate_pct":{"annual":{"2008-12-31":"a loss","2012-12-31":"a loss","2013-12-31":"a loss","2014-12-31":"a loss","2015-12-31":"a loss","2016-12-31":"a loss","2017-12-31":"a loss"},"ttm":{"2012-03-31":"a loss","2012-06-30":"a loss","2012-09-30":"a loss","2012-12-31":"a loss","2013-03-31":"a loss","2013-06-30":"a loss","2013-09-30":"a loss","2013-12-31":"a loss","2014-12-31":"a loss","2015-03-31":"a loss","2015-06-30":"a loss","2015-09-30":"a loss","2015-12-31":"a loss","2016-03-31":"a loss","2016-06-30":"a loss","2016-09-30":"a loss","2016-12-31":"a loss","2017-03-31":"a loss","2017-06-30":"a loss","2017-09-30":"a loss","2017-12-31":"a loss","2023-06-30":"a loss"}},"ebit_int":{"annual":{"2008-12-31":"an operating loss","2012-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss"}},"ebitda_int":{"annual":{"2008-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2008-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"pfcf":{"annual":{"2008-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2008-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2008-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2008-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow"}},"pcf":{"annual":{"2008-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2019-03-31":"negative operating cash flow"}},"pcf_avg":{"annual":{"2008-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2019-03-31":"negative operating cash flow"}},"pcf_high":{"annual":{"2008-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2019-03-31":"negative operating cash flow"}},"pcf_low":{"annual":{"2008-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2019-03-31":"negative operating cash flow"}},"ev_fcf":{"annual":{"2010-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2010-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2019-03-31":"negative operating cash flow"}},"ptb":{"annual":{"2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value"},"ttm":{"2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value"},"ttm":{"2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value"},"ttm":{"2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value"},"ttm":{"2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value"}},"peg":{"annual":{"2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2023-06-30":"a loss per share"}},"ev_ebit":{"annual":{"2012-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss"}},"debt_ebit":{"annual":{"2012-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss"}},"net_debt_ebit":{"annual":{"2012-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss"}},"evb_avg":{"annual":{"2012-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss"}},"evb_high":{"annual":{"2012-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss"}},"evb_low":{"annual":{"2012-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss"}},"ev_ebitda":{"annual":{"2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"debt_ebitda":{"annual":{"2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"eve_avg":{"annual":{"2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"eve_high":{"annual":{"2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"eve_low":{"annual":{"2012-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA"},"ttm":{"2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA"}},"debt_equity":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"ltd_equity":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"net_debt_equity":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"liab_equity":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"pb":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"pb_avg":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"pb_high":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"pb_low":{"annual":{"2015-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity"}},"roe":{"annual":{"2015-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity"}}}}