{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"AFL","kind":"insurer","as_of":"2026-08-07","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-12-31":19.88576,"2010-12-31":24.560848,"2011-12-31":16.494933,"2012-12-31":19.817453,"2013-12-31":20.641872,"2014-12-31":17.902751,"2015-12-31":14.050756,"2016-12-31":13.925111,"2017-12-31":20.425909,"2018-12-31":12.151477,"2019-12-31":12.605635,"2020-12-31":15.285198,"2021-12-31":16.726626,"2022-12-31":23.771219,"2023-12-31":22.119881,"2024-12-31":22.640018,"2025-12-31":13.117939},"roa":{"2009-12-31":1.831899,"2010-12-31":2.525644,"2011-12-31":1.789542,"2012-12-31":2.413027,"2013-12-31":2.603312,"2014-12-31":2.448211,"2015-12-31":2.128008,"2016-12-31":2.143361,"2017-12-31":3.448224,"2018-12-31":2.103572,"2019-12-31":2.253952,"2020-12-31":3.006412,"2021-12-31":2.622835,"2022-12-31":3.05448,"2023-12-31":3.605172,"2024-12-31":4.456179,"2025-12-31":3.11576},"pretax_margin":{"2007-12-31":16.234652,"2008-12-31":11.56216,"2009-12-31":12.243892,"2010-12-31":17.176346,"2011-12-31":13.30567,"2012-12-31":16.961047,"2013-12-31":20.117799,"2014-12-31":19.759768,"2015-12-31":18.503258,"2016-12-31":18.028281,"2017-12-31":18.54433,"2018-12-31":18.30591,"2019-12-31":19.92648,"2020-12-31":18.779067,"2021-12-31":24.162568,"2022-12-31":25.438871,"2023-12-31":28.137533,"2024-12-31":33.903947,"2025-12-31":26.409928},"net_margin":{"2007-12-31":10.615215,"2008-12-31":7.575208,"2009-12-31":8.200942,"2010-12-31":11.229018,"2011-12-31":8.736638,"2012-12-31":11.29948,"2013-12-31":13.191863,"2014-12-31":12.983985,"2015-12-31":12.135876,"2016-12-31":11.78687,"2017-12-31":21.248904,"2018-12-31":13.420351,"2019-12-31":14.811494,"2020-12-31":21.574028,"2021-12-31":19.629767,"2022-12-31":23.08255,"2023-12-31":24.913106,"2024-12-31":28.757859,"2025-12-31":21.242135},"common_margin":{"2007-12-31":10.615215,"2008-12-31":7.575208,"2009-12-31":8.200942,"2010-12-31":11.229018,"2011-12-31":8.736638,"2012-12-31":11.29948,"2013-12-31":13.191863,"2014-12-31":12.983985,"2015-12-31":12.135876,"2016-12-31":11.78687,"2017-12-31":21.248904,"2018-12-31":13.420351,"2019-12-31":14.811494,"2020-12-31":21.574028,"2021-12-31":19.629767,"2022-12-31":23.08255,"2023-12-31":24.913106,"2024-12-31":28.757859,"2025-12-31":21.242135},"tax_rate_pct":{"2007-12-31":34.613846,"2008-12-31":34.482759,"2009-12-31":33.020134,"2010-12-31":34.625105,"2011-12-31":34.338983,"2012-12-31":33.379823,"2013-12-31":34.42691,"2014-12-31":34.290804,"2015-12-31":34.412222,"2016-12-31":34.620113,"2017-12-31":-14.58437,"2018-12-31":26.688426,"2019-12-31":25.669291,"2020-12-31":-14.883385,"2021-12-31":18.759601,"2022-12-31":9.262682,"2023-12-31":11.459521,"2024-12-31":15.178432,"2025-12-31":19.567615},"payout":{"2007-12-31":22.827417,"2008-12-31":34.60925,"2009-12-31":35.00334,"2010-12-31":22.9811,"2011-12-31":28.497677,"2012-12-31":21.039777,"2013-12-31":20.107663,"2014-12-31":22.161979,"2015-12-31":25.898144,"2016-12-31":24.746145,"2017-12-31":14.357081,"2018-12-31":27.157534,"2019-12-31":23.335351,"2020-12-31":16.0946,"2021-12-31":20.207989,"2022-12-31":22.159348,"2023-12-31":20.734063,"2024-12-31":19.970604,"2025-12-31":32.857926},"sgr":{"2009-12-31":12.92508,"2010-12-31":18.916495,"2011-12-31":11.79426,"2012-12-31":15.647905,"2013-12-31":16.491274,"2014-12-31":13.935147,"2015-12-31":10.411871,"2016-12-31":10.479183,"2017-12-31":17.493345,"2018-12-31":8.851436,"2019-12-31":9.664066,"2020-12-31":12.825106,"2021-12-31":13.346511,"2022-12-31":18.503672,"2023-12-31":17.533531,"2024-12-31":18.11867,"2025-12-31":8.807656},"total_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"int_exp":{"2007-12-31":27000000,"2008-12-31":29000000,"2009-12-31":72000000,"2010-12-31":149000000,"2011-12-31":196000000,"2012-12-31":261000000,"2013-12-31":293000000,"2014-12-31":317000000,"2015-12-31":289000000,"2016-12-31":268000000,"2017-12-31":240000000,"2018-12-31":222000000,"2019-12-31":228000000,"2020-12-31":242000000,"2021-12-31":238000000,"2022-12-31":226000000,"2023-12-31":195000000},"equity_assets":{"2008-12-31":8.368734,"2009-12-31":10.007609,"2010-12-31":10.51445,"2011-12-31":11.13759,"2012-12-31":13.17154,"2013-12-31":12.052066,"2014-12-31":15.318911,"2015-12-31":14.96923,"2016-12-31":15.777352,"2017-12-31":17.92635,"2018-12-31":16.710112,"2019-12-31":18.956195,"2020-12-31":20.328193,"2021-12-31":10.810451,"2022-12-31":15.28792,"2023-12-31":17.348726,"2024-12-31":22.198595,"2025-12-31":25.319825},"debt_equity":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_capital":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_assets":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"net_debt_equity":{"2008-12-31":-0.141738,"2009-12-31":-0.275989,"2010-12-31":-0.201233,"2011-12-31":-0.173722,"2012-12-31":-0.127738,"2013-12-31":-0.17394,"2014-12-31":-0.253883,"2015-12-31":-0.245652,"2016-12-31":-0.237233,"2017-12-31":-0.141922,"2018-12-31":-0.184852,"2019-12-31":-0.169067,"2020-12-31":-0.153193,"2021-12-31":-0.296577,"2022-12-31":-0.19578,"2023-12-31":-0.195861,"2024-12-31":-0.238677,"2025-12-31":-0.211767},"net_debt_capital":{"2008-12-31":-14.173821,"2009-12-31":-27.598907,"2010-12-31":-20.12334,"2011-12-31":-17.372161,"2012-12-31":-12.773814,"2013-12-31":-17.393981,"2014-12-31":-25.388347,"2015-12-31":-24.565168,"2016-12-31":-23.723269,"2017-12-31":-14.192211,"2018-12-31":-18.48521,"2019-12-31":-16.906661,"2020-12-31":-15.319288,"2021-12-31":-29.657683,"2022-12-31":-19.577954,"2023-12-31":-19.586081,"2024-12-31":-23.867729,"2025-12-31":-21.17667},"cfo_liab":{"2008-12-31":0.068302,"2009-12-31":0.081399,"2010-12-31":0.07767,"2011-12-31":0.104966,"2012-12-31":0.129886,"2013-12-31":0.098859,"2014-12-31":0.064583,"2015-12-31":0.067364,"2016-12-31":0.054757,"2017-12-31":0.054414,"2018-12-31":0.051426,"2019-12-31":0.04406,"2020-12-31":0.045299,"2021-12-31":0.040639,"2022-12-31":0.034759,"2023-12-31":0.030457,"2024-12-31":0.029595,"2025-12-31":0.029375},"cash_assets":{"2008-12-31":1.186169,"2009-12-31":2.761991,"2010-12-31":2.115858,"2011-12-31":1.93484,"2012-12-31":1.682508,"2013-12-31":2.096334,"2014-12-31":3.889218,"2015-12-31":3.677216,"2016-12-31":3.742904,"2017-12-31":2.544145,"2018-12-31":3.088899,"2019-12-31":3.20486,"2020-12-31":3.114134,"2021-12-31":3.206129,"2022-12-31":2.993062,"2023-12-31":3.397936,"2024-12-31":5.298301,"2025-12-31":5.361896},"liab_equity":{"2008-12-31":10.949239,"2009-12-31":8.992396,"2010-12-31":8.537287,"2011-12-31":7.978603,"2012-12-31":7.204656,"2013-12-31":7.297332,"2014-12-31":5.527879,"2015-12-31":5.68037,"2016-12-31":5.338199,"2017-12-31":4.57838,"2018-12-31":4.9844,"2019-12-31":4.27532,"2020-12-31":3.919276,"2021-12-31":7.29781,"2022-12-31":5.541112,"2023-12-31":4.764112,"2024-12-31":3.50479,"2025-12-31":2.949474},"interest_cover_cfo":{"2007-12-31":180.076923,"2008-12-31":184.888889,"2009-12-31":102,"2010-12-31":56.912,"2011-12-31":67.109756,"2012-12-31":85,"2013-12-31":51.22381,"2014-12-31":28.178423,"2015-12-31":29.711864,"2016-12-31":29.374408,"2017-12-31":32.265306,"2018-12-31":34.226519,"2019-12-31":29.710526,"2020-12-31":29.371429,"2021-12-31":24.713615,"2022-12-31":19.383886,"2023-12-31":18.243243,"2024-12-31":16.038889,"2025-12-31":13.969543},"asset_turnover":{"2009-12-31":0.223377,"2010-12-31":0.224921,"2011-12-31":0.204832,"2012-12-31":0.213552,"2013-12-31":0.197342,"2014-12-31":0.188556,"2015-12-31":0.175349,"2016-12-31":0.181843,"2017-12-31":0.162278,"2018-12-31":0.156745,"2019-12-31":0.152176,"2020-12-31":0.139353,"2021-12-31":0.133615,"2022-12-31":0.132329,"2023-12-31":0.14471,"2024-12-31":0.154955,"2025-12-31":0.146678},"mcap":{"2007-12-31":30804031560,"2008-12-31":20475066200,"2009-12-31":21675955680,"2010-12-31":26507666840,"2011-12-31":20172570600,"2012-12-31":24446496360,"2013-12-31":30900118380.000004,"2014-12-31":27413892200,"2015-12-31":25428849600,"2016-12-31":28244375999.999996,"2017-12-31":34274139900,"2018-12-31":33950105700.000004,"2019-12-31":38243847660,"2020-12-31":30793429380,"2021-12-31":38077987480,"2022-12-31":44261516640,"2023-12-31":47724517500,"2024-12-31":56888276160,"2025-12-31":57195946300},"ev_cash":{"2008-12-31":941000000,"2009-12-31":2323000000,"2010-12-31":2121000000,"2011-12-31":2249000000,"2012-12-31":2041000000,"2013-12-31":2543000000,"2014-12-31":4658000000,"2015-12-31":4350000000,"2016-12-31":4859000000,"2017-12-31":3491000000,"2018-12-31":4337000000,"2019-12-31":4896000000,"2020-12-31":5141000000,"2021-12-31":5051000000,"2022-12-31":3943000000,"2023-12-31":4306000000,"2024-12-31":6229000000,"2025-12-31":6245000000},"ev_pref":{"2007-12-31":0,"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2007-12-31":0,"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev":{"2008-12-31":19534066200,"2009-12-31":19352955680,"2010-12-31":24386666840,"2011-12-31":17923570600,"2012-12-31":22405496360,"2013-12-31":28357118380.000004,"2014-12-31":22755892200,"2015-12-31":21078849600,"2016-12-31":23385375999.999996,"2017-12-31":30783139900,"2018-12-31":29613105700.000004,"2019-12-31":33347847660,"2020-12-31":25652429380,"2021-12-31":33026987480,"2022-12-31":40318516640,"2023-12-31":43418517500,"2024-12-31":50659276160,"2025-12-31":50950946300},"capital":{"2008-12-31":6639000000,"2009-12-31":8417000000,"2010-12-31":10540000000,"2011-12-31":12946000000,"2012-12-31":15978000000,"2013-12-31":14620000000,"2014-12-31":18347000000,"2015-12-31":17708000000,"2016-12-31":20482000000,"2017-12-31":24598000000,"2018-12-31":23462000000,"2019-12-31":28959000000,"2020-12-31":33559000000,"2021-12-31":17031000000,"2022-12-31":20140000000,"2023-12-31":21985000000,"2024-12-31":26098000000,"2025-12-31":29490000000},"debt_capital_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_sales":{"2008-12-31":1.180021,"2009-12-31":1.060204,"2010-12-31":1.176281,"2011-12-31":0.808424,"2012-12-31":0.883358,"2013-12-31":1.184557,"2014-12-31":1.001227,"2015-12-31":1.00991,"2016-12-31":1.036632,"2017-12-31":1.420738,"2018-12-31":1.361021,"2019-12-31":1.49495,"2020-12-31":1.15828,"2021-12-31":1.53229,"2022-12-31":2.106506,"2023-12-31":2.321722,"2024-12-31":2.676561,"2025-12-31":2.968477},"ev_cfo":{"2008-12-31":3.934354,"2009-12-31":3.141204,"2010-12-31":3.489293,"2011-12-31":1.653161,"2012-12-31":1.498495,"2013-12-31":2.688643,"2014-12-31":3.474182,"2015-12-31":3.11081,"2016-12-31":3.906026,"2017-12-31":5.023358,"2018-12-31":4.924028,"2019-12-31":6.113263,"2020-12-31":4.305544,"2021-12-31":6.538703,"2022-12-31":10.394049,"2023-12-31":13.610821,"2024-12-31":18.714177,"2025-12-31":19.941662},"mcap_dil":{"2007-12-31":30804031560,"2008-12-31":21010402200,"2009-12-31":21698854380,"2010-12-31":26700917400,"2011-12-31":20304946200,"2012-12-31":24524938620,"2013-12-31":31437862080.000004,"2014-12-31":28129840000,"2015-12-31":25955666240,"2016-12-31":28808901599.999996,"2017-12-31":35018075400,"2018-12-31":34820517500,"2019-12-31":39277146600,"2020-12-31":31849058240,"2021-12-31":39514206310,"2022-12-31":45872900700,"2023-12-31":49396462500,"2024-12-31":58445151600,"2025-12-31":58980997060},"ev_dil":{"2008-12-31":20069402200,"2009-12-31":19375854380,"2010-12-31":24579917400,"2011-12-31":18055946200,"2012-12-31":22483938620,"2013-12-31":28894862080.000004,"2014-12-31":23471840000,"2015-12-31":21605666240,"2016-12-31":23949901599.999996,"2017-12-31":31527075400,"2018-12-31":30483517500,"2019-12-31":34381146600,"2020-12-31":26708058240,"2021-12-31":34463206310,"2022-12-31":41929900700,"2023-12-31":45090462500,"2024-12-31":52216151600,"2025-12-31":52735997060},"ev_per_share":{"2008-12-31":20.931674,"2009-12-31":20.651171,"2010-12-31":25.961988,"2011-12-31":19.218514,"2012-12-31":23.948447,"2013-12-31":30.862338,"2014-12-31":25.716069,"2015-12-31":24.834876,"2016-12-31":28.813208,"2017-12-31":39.419574,"2018-12-31":39.207804,"2019-12-31":45.883556,"2020-12-31":37.04568,"2021-12-31":50.644636,"2022-12-31":65.531286,"2023-12-31":75.056342,"2024-12-31":92.113804,"2025-12-31":98.230053},"sales_base":{"2007-12-31":15393000000,"2008-12-31":16554000000,"2009-12-31":18254000000,"2010-12-31":20732000000,"2011-12-31":22171000000,"2012-12-31":25364000000,"2013-12-31":23939000000,"2014-12-31":22728000000,"2015-12-31":20872000000,"2016-12-31":22559000000,"2017-12-31":21667000000,"2018-12-31":21758000000,"2019-12-31":22307000000,"2020-12-31":22147000000,"2021-12-31":21554000000,"2022-12-31":19140000000,"2023-12-31":18701000000,"2024-12-31":18927000000,"2025-12-31":17164000000},"cfo_base":{"2007-12-31":4656000000,"2008-12-31":4965000000,"2009-12-31":6161000000,"2010-12-31":6989000000,"2011-12-31":10842000000,"2012-12-31":14952000000,"2013-12-31":10547000000,"2014-12-31":6550000000,"2015-12-31":6776000000,"2016-12-31":5987000000,"2017-12-31":6128000000,"2018-12-31":6014000000,"2019-12-31":5455000000,"2020-12-31":5958000000,"2021-12-31":5051000000,"2022-12-31":3879000000,"2023-12-31":3190000000,"2024-12-31":2707000000,"2025-12-31":2555000000},"pe":{"2007-12-31":18.839879,"2008-12-31":16.748092,"2009-12-31":14.501567,"2010-12-31":11.471545,"2011-12-31":10.5,"2012-12-31":8.553191,"2013-12-31":9.949704,"2014-12-31":9.532308,"2015-12-31":10.242735,"2016-12-31":10.841121,"2017-12-31":7.606586,"2018-12-31":11.923077,"2019-12-31":11.878104,"2020-12-31":6.667166,"2021-12-31":9.3424,"2022-12-31":10.380952,"2023-12-31":10.604113,"2024-12-31":10.741433,"2025-12-31":16.168622},"pe_avg":{"2007-12-31":16.038113,"2008-12-31":21.886377,"2009-12-31":10.882002,"2010-12-31":10.283537,"2011-12-31":11.383682,"2012-12-31":7.595996,"2013-12-31":8.575785,"2014-12-31":9.462249,"2015-12-31":10.553072,"2016-12-31":10.56566,"2017-12-31":6.765198,"2018-12-31":11.890533,"2019-12-31":11.636222,"2020-12-31":5.992419,"2021-12-31":8.554677,"2022-12-31":8.944944,"2023-12-31":9.799914,"2024-12-31":9.848588,"2025-12-31":15.630979},"pe_high":{"2007-12-31":18.882175,"2008-12-31":25.847328,"2009-12-31":14.670846,"2010-12-31":11.739837,"2011-12-31":14.339806,"2012-12-31":8.808511,"2013-12-31":9.982249,"2014-12-31":10.178462,"2015-12-31":11.22735,"2016-12-31":11.523364,"2017-12-31":7.734835,"2018-12-31":12.742706,"2019-12-31":12.841986,"2020-12-31":8.008996,"2021-12-31":9.3424,"2022-12-31":10.46176,"2023-12-31":10.841902,"2024-12-31":11.968847,"2025-12-31":16.863636},"pe_low":{"2007-12-31":13.830816,"2008-12-31":12.89313,"2009-12-31":4.269592,"2010-12-31":8.398374,"2011-12-31":7.635922,"2012-12-31":6.324059,"2013-12-31":7.298817,"2014-12-31":8.698462,"2015-12-31":9.641026,"2016-12-31":8.819315,"2017-12-31":5.946274,"2018-12-31":11.061008,"2019-12-31":10.139955,"2020-12-31":4.007496,"2021-12-31":7.1184,"2022-12-31":7.655123,"2023-12-31":7.877892,"2024-12-31":7.912773,"2025-12-31":14.382698},"pb":{"2008-12-31":3.084059,"2009-12-31":2.575259,"2010-12-31":2.514959,"2011-12-31":1.558209,"2012-12-31":1.53001,"2013-12-31":2.113551,"2014-12-31":1.494189,"2015-12-31":1.436009,"2016-12-31":1.378985,"2017-12-31":1.393371,"2018-12-31":1.447025,"2019-12-31":1.32062,"2020-12-31":0.917591,"2021-12-31":2.235805,"2022-12-31":2.197692,"2023-12-31":2.170776,"2024-12-31":2.179794,"2025-12-31":1.939503},"pb_avg":{"2008-12-31":4.030243,"2009-12-31":1.932479,"2010-12-31":2.254506,"2011-12-31":1.689348,"2012-12-31":1.358785,"2013-12-31":1.821698,"2014-12-31":1.483208,"2015-12-31":1.479518,"2016-12-31":1.343947,"2017-12-31":1.239246,"2018-12-31":1.443076,"2019-12-31":1.293728,"2020-12-31":0.824726,"2021-12-31":2.047288,"2022-12-31":1.893683,"2023-12-31":2.006148,"2024-12-31":1.998607,"2025-12-31":1.87501},"pb_high":{"2008-12-31":4.759628,"2009-12-31":2.60532,"2010-12-31":2.573778,"2011-12-31":2.128039,"2012-12-31":1.575682,"2013-12-31":2.120464,"2014-12-31":1.595474,"2015-12-31":1.57405,"2016-12-31":1.465766,"2017-12-31":1.416864,"2018-12-31":1.546498,"2019-12-31":1.427786,"2020-12-31":1.102264,"2021-12-31":2.235805,"2022-12-31":2.214799,"2023-12-31":2.219454,"2024-12-31":2.428878,"2025-12-31":2.022873},"pb_low":{"2008-12-31":2.374191,"2009-12-31":0.758215,"2010-12-31":1.841214,"2011-12-31":1.133177,"2012-12-31":1.131259,"2013-12-31":1.55044,"2014-12-31":1.363484,"2015-12-31":1.351651,"2016-12-31":1.121812,"2017-12-31":1.089236,"2018-12-31":1.342402,"2019-12-31":1.127371,"2020-12-31":0.551545,"2021-12-31":1.703561,"2022-12-31":1.620622,"2023-12-31":1.612689,"2024-12-31":1.605765,"2025-12-31":1.725273},"ptb":{"2008-12-31":3.084059,"2009-12-31":2.575259,"2010-12-31":2.514959,"2011-12-31":1.558209,"2012-12-31":1.53001,"2013-12-31":2.113551,"2014-12-31":1.494189,"2015-12-31":1.436009,"2016-12-31":1.378985,"2017-12-31":1.393371,"2018-12-31":1.447025,"2019-12-31":1.32062,"2020-12-31":0.917591,"2021-12-31":2.235805,"2022-12-31":2.197692,"2023-12-31":2.170776,"2024-12-31":2.179794,"2025-12-31":1.939503},"ptb_avg":{"2008-12-31":4.030243,"2009-12-31":1.932479,"2010-12-31":2.254506,"2011-12-31":1.689348,"2012-12-31":1.358785,"2013-12-31":1.821698,"2014-12-31":1.483208,"2015-12-31":1.479518,"2016-12-31":1.343947,"2017-12-31":1.239246,"2018-12-31":1.443076,"2019-12-31":1.293728,"2020-12-31":0.824726,"2021-12-31":2.047288,"2022-12-31":1.893683,"2023-12-31":2.006148,"2024-12-31":1.998607,"2025-12-31":1.87501},"ptb_high":{"2008-12-31":4.759628,"2009-12-31":2.60532,"2010-12-31":2.573778,"2011-12-31":2.128039,"2012-12-31":1.575682,"2013-12-31":2.120464,"2014-12-31":1.595474,"2015-12-31":1.57405,"2016-12-31":1.465766,"2017-12-31":1.416864,"2018-12-31":1.546498,"2019-12-31":1.427786,"2020-12-31":1.102264,"2021-12-31":2.235805,"2022-12-31":2.214799,"2023-12-31":2.219454,"2024-12-31":2.428878,"2025-12-31":2.022873},"ptb_low":{"2008-12-31":2.374191,"2009-12-31":0.758215,"2010-12-31":1.841214,"2011-12-31":1.133177,"2012-12-31":1.131259,"2013-12-31":1.55044,"2014-12-31":1.363484,"2015-12-31":1.351651,"2016-12-31":1.121812,"2017-12-31":1.089236,"2018-12-31":1.342402,"2019-12-31":1.127371,"2020-12-31":0.551545,"2021-12-31":1.703561,"2022-12-31":1.620622,"2023-12-31":1.612689,"2024-12-31":1.605765,"2025-12-31":1.725273},"ps":{"2007-12-31":2.001171,"2008-12-31":1.236865,"2009-12-31":1.187463,"2010-12-31":1.278587,"2011-12-31":0.909863,"2012-12-31":0.963827,"2013-12-31":1.290786,"2014-12-31":1.206173,"2015-12-31":1.218324,"2016-12-31":1.252023,"2017-12-31":1.581859,"2018-12-31":1.56035,"2019-12-31":1.714433,"2020-12-31":1.390411,"2021-12-31":1.766632,"2022-12-31":2.312514,"2023-12-31":2.551977,"2024-12-31":3.005668,"2025-12-31":3.33232},"ps_avg":{"2007-12-31":1.703568,"2008-12-31":1.616333,"2009-12-31":0.891075,"2010-12-31":1.146175,"2011-12-31":0.986437,"2012-12-31":0.855964,"2013-12-31":1.112546,"2014-12-31":1.197308,"2015-12-31":1.255237,"2016-12-31":1.22021,"2017-12-31":1.406885,"2018-12-31":1.556091,"2019-12-31":1.67952,"2020-12-31":1.249695,"2021-12-31":1.617675,"2022-12-31":1.992621,"2023-12-31":2.358439,"2024-12-31":2.755832,"2025-12-31":3.221513},"ps_high":{"2007-12-31":2.005664,"2008-12-31":1.908854,"2009-12-31":1.201325,"2010-12-31":1.30849,"2011-12-31":1.242596,"2012-12-31":0.992597,"2013-12-31":1.295008,"2014-12-31":1.287934,"2015-12-31":1.335439,"2016-12-31":1.330814,"2017-12-31":1.60853,"2018-12-31":1.667614,"2019-12-31":1.853555,"2020-12-31":1.670244,"2021-12-31":1.766632,"2022-12-31":2.330515,"2023-12-31":2.609203,"2024-12-31":3.349123,"2025-12-31":3.475561},"ps_low":{"2007-12-31":1.469109,"2008-12-31":0.952172,"2009-12-31":0.349616,"2010-12-31":0.93606,"2011-12-31":0.66168,"2012-12-31":0.712634,"2013-12-31":0.946883,"2014-12-31":1.100662,"2015-12-31":1.146753,"2016-12-31":1.018528,"2017-12-31":1.236582,"2018-12-31":1.447533,"2019-12-31":1.463556,"2020-12-31":0.835747,"2021-12-31":1.346077,"2022-12-31":1.705294,"2023-12-31":1.895887,"2024-12-31":2.214152,"2025-12-31":2.964245},"pcf":{"2007-12-31":6.615986,"2008-12-31":4.12388,"2009-12-31":3.518253,"2010-12-31":3.79277,"2011-12-31":1.860595,"2012-12-31":1.634998,"2013-12-31":2.929754,"2014-12-31":4.185327,"2015-12-31":3.752782,"2016-12-31":4.717618,"2017-12-31":5.593038,"2018-12-31":5.645179,"2019-12-31":7.010788,"2020-12-31":5.168417,"2021-12-31":7.538703,"2022-12-31":11.410548,"2023-12-31":14.960664,"2024-12-31":21.015248,"2025-12-31":22.385889},"pcf_avg":{"2007-12-31":5.632092,"2008-12-31":5.38908,"2009-12-31":2.640103,"2010-12-31":3.399985,"2011-12-31":2.017183,"2012-12-31":1.452024,"2013-12-31":2.525195,"2014-12-31":4.154566,"2015-12-31":3.866485,"2016-12-31":4.597748,"2017-12-31":4.974375,"2018-12-31":5.62977,"2019-12-31":6.868022,"2020-12-31":4.64535,"2021-12-31":6.903062,"2022-12-31":9.832115,"2023-12-31":13.826071,"2024-12-31":19.268428,"2025-12-31":21.641509},"pcf_high":{"2007-12-31":6.630839,"2008-12-31":6.364384,"2009-12-31":3.559322,"2010-12-31":3.881474,"2011-12-31":2.541007,"2012-12-31":1.683804,"2013-12-31":2.939337,"2014-12-31":4.469032,"2015-12-31":4.11353,"2016-12-31":5.014502,"2017-12-31":5.687339,"2018-12-31":6.033246,"2019-12-31":7.579698,"2020-12-31":6.208609,"2021-12-31":7.538703,"2022-12-31":11.499371,"2023-12-31":15.296145,"2024-12-31":23.416642,"2025-12-31":23.348155},"pcf_low":{"2007-12-31":4.856957,"2008-12-31":3.174674,"2009-12-31":1.035854,"2010-12-31":2.776705,"2011-12-31":1.353082,"2012-12-31":1.208885,"2013-12-31":2.149183,"2014-12-31":3.819212,"2015-12-31":3.532325,"2016-12-31":3.837809,"2017-12-31":4.372229,"2018-12-31":5.237018,"2019-12-31":5.984884,"2020-12-31":3.106629,"2021-12-31":5.744081,"2022-12-31":8.414367,"2023-12-31":11.114413,"2024-12-31":15.48107,"2025-12-31":19.91323},"evs_avg":{"2008-12-31":1.559489,"2009-12-31":0.763815,"2010-12-31":1.043869,"2011-12-31":0.884998,"2012-12-31":0.775496,"2013-12-31":1.006317,"2014-12-31":0.992362,"2015-12-31":1.046823,"2016-12-31":1.004819,"2017-12-31":1.245764,"2018-12-31":1.356762,"2019-12-31":1.460038,"2020-12-31":1.017564,"2021-12-31":1.383333,"2022-12-31":1.786613,"2023-12-31":2.128184,"2024-12-31":2.426725,"2025-12-31":2.85767},"evs_high":{"2008-12-31":1.85201,"2009-12-31":1.074065,"2010-12-31":1.206185,"2011-12-31":1.141157,"2012-12-31":0.912129,"2013-12-31":1.188779,"2014-12-31":1.082988,"2015-12-31":1.127026,"2016-12-31":1.115423,"2017-12-31":1.447409,"2018-12-31":1.468285,"2019-12-31":1.634072,"2020-12-31":1.438113,"2021-12-31":1.53229,"2022-12-31":2.124507,"2023-12-31":2.378948,"2024-12-31":3.020016,"2025-12-31":3.111719},"evs_low":{"2008-12-31":0.895328,"2009-12-31":0.222357,"2010-12-31":0.833754,"2011-12-31":0.560241,"2012-12-31":0.632166,"2013-12-31":0.840655,"2014-12-31":0.895716,"2015-12-31":0.93834,"2016-12-31":0.803137,"2017-12-31":1.075461,"2018-12-31":1.248204,"2019-12-31":1.244073,"2020-12-31":0.603617,"2021-12-31":1.111736,"2022-12-31":1.499286,"2023-12-31":1.665632,"2024-12-31":1.885046,"2025-12-31":2.600402},"earnings_yield":{"2007-12-31":5.30789,"2008-12-31":5.97083,"2009-12-31":6.895806,"2010-12-31":8.717222,"2011-12-31":9.52381,"2012-12-31":11.691542,"2013-12-31":10.05055,"2014-12-31":10.490639,"2015-12-31":9.763017,"2016-12-31":9.224138,"2017-12-31":13.146503,"2018-12-31":8.387097,"2019-12-31":8.418852,"2020-12-31":14.998876,"2021-12-31":10.703888,"2022-12-31":9.633028,"2023-12-31":9.430303,"2024-12-31":9.309745,"2025-12-31":6.184819},"div_yield":{"2019-12-31":2.052452,"2020-12-31":2.518552,"2021-12-31":2.260661,"2022-12-31":2.251877,"2023-12-31":2.133333,"2024-12-31":2.010828,"2025-12-31":2.131133},"shareholder_yield":{"2007-12-31":3.178155,"2008-12-31":9.396795,"2009-12-31":2.463559,"2010-12-31":2.474756,"2011-12-31":4.263215,"2012-12-31":2.949298,"2013-12-31":4.686066,"2014-12-31":6.799472,"2015-12-31":7.751039,"2016-12-31":7.364298,"2017-12-31":5.870315,"2018-12-31":6.167875,"2019-12-31":6.27029,"2020-12-31":7.488611,"2021-12-31":8.288253,"2022-12-31":7.636431,"2023-12-31":7.893218,"2024-12-31":6.832691,"2025-12-31":8.26632},"peg":{"2008-12-31":-0.803423,"2009-12-31":0.666563,"2010-12-31":0.211527,"2011-12-31":-0.64575,"2012-12-31":0.177081,"2013-12-31":0.935272,"2014-12-31":-2.4784,"2015-12-31":-1.024274,"2016-12-31":1.112641,"2017-12-31":0.095379,"2018-12-31":-0.343981,"2019-12-31":0.678492,"2020-12-31":0.131855,"2021-12-31":-1.483662,"2022-12-31":0.954132,"2023-12-31":0.864547,"2024-12-31":0.451721,"2025-12-31":-0.554106},"price":{"2007-12-31":31.18,"2008-12-31":21.94,"2009-12-31":23.13,"2010-12-31":28.22,"2011-12-31":21.63,"2012-12-31":26.13,"2013-12-31":33.63,"2014-12-31":30.98,"2015-12-31":29.96,"2016-12-31":34.8,"2017-12-31":43.89,"2018-12-31":44.95,"2019-12-31":52.62,"2020-12-31":44.47,"2021-12-31":58.39,"2022-12-31":71.94,"2023-12-31":82.5,"2024-12-31":103.44,"2025-12-31":110.27},"price_avg":{"2007-12-31":26.543077,"2008-12-31":28.671154,"2009-12-31":17.356792,"2010-12-31":25.2975,"2011-12-31":23.450385,"2012-12-31":23.205769,"2013-12-31":28.986154,"2014-12-31":30.752308,"2015-12-31":30.867736,"2016-12-31":33.915769,"2017-12-31":39.035192,"2018-12-31":44.827308,"2019-12-31":51.548462,"2020-12-31":39.969434,"2021-12-31":53.466731,"2022-12-31":61.988462,"2023-12-31":76.243333,"2024-12-31":94.841905,"2025-12-31":106.60328},"price_high":{"2007-12-31":31.25,"2008-12-31":33.86,"2009-12-31":23.4,"2010-12-31":28.88,"2011-12-31":29.54,"2012-12-31":26.91,"2013-12-31":33.74,"2014-12-31":33.08,"2015-12-31":32.84,"2016-12-31":36.99,"2017-12-31":44.63,"2018-12-31":48.04,"2019-12-31":56.89,"2020-12-31":53.42,"2021-12-31":58.39,"2022-12-31":72.5,"2023-12-31":84.35,"2024-12-31":115.26,"2025-12-31":115.01},"price_low":{"2007-12-31":22.89,"2008-12-31":16.89,"2009-12-31":6.81,"2010-12-31":20.66,"2011-12-31":15.73,"2012-12-31":19.32,"2013-12-31":24.67,"2014-12-31":28.27,"2015-12-31":28.2,"2016-12-31":28.31,"2017-12-31":34.31,"2018-12-31":41.7,"2019-12-31":44.92,"2020-12-31":26.73,"2021-12-31":44.49,"2022-12-31":53.05,"2023-12-31":61.29,"2024-12-31":76.2,"2025-12-31":98.09},"ev_avg":{"2008-12-31":25815780903.846157,"2009-12-31":13942675052.075472,"2010-12-31":21641498295,"2011-12-31":19621297700.000004,"2012-12-31":19669667930.76923,"2013-12-31":24090231793.846153,"2014-12-31":22554409553.846157,"2015-12-31":21849299479.245285,"2016-12-31":22667716623.07692,"2017-12-31":26991972025,"2018-12-31":29520437917.692307,"2019-12-31":32569061006.92308,"2020-12-31":22535994424.905663,"2021-12-31":29816366070,"2022-12-31":34195772892.307693,"2023-12-31":39799167223.33333,"2024-12-31":45930633310.47619,"2025-12-31":49049055303.2},"shares_out":{"2007-12-31":987942000,"2008-12-31":933230000,"2009-12-31":937136000,"2010-12-31":939322000,"2011-12-31":932620000,"2012-12-31":935572000,"2013-12-31":918826000,"2014-12-31":884890000,"2015-12-31":848760000,"2016-12-31":811620000,"2017-12-31":780910000,"2018-12-31":755286000,"2019-12-31":726793000,"2020-12-31":692454000,"2021-12-31":652132000,"2022-12-31":615256000,"2023-12-31":578479000,"2024-12-31":549964000,"2025-12-31":518690000},"shares_dil":{"2007-12-31":987942000,"2008-12-31":957630000,"2009-12-31":938126000,"2010-12-31":946170000,"2011-12-31":938740000,"2012-12-31":938574000,"2013-12-31":934816000,"2014-12-31":908000000,"2015-12-31":866344000,"2016-12-31":827842000,"2017-12-31":797860000,"2018-12-31":774650000,"2019-12-31":746430000,"2020-12-31":716192000,"2021-12-31":676729000,"2022-12-31":637655000,"2023-12-31":598745000,"2024-12-31":565015000,"2025-12-31":534878000},"shares_basic":{"2007-12-31":975738000,"2008-12-31":946810000,"2009-12-31":933104000,"2010-12-31":938076000,"2011-12-31":933038000,"2012-12-31":933736000,"2013-12-31":929004000,"2014-12-31":902408000,"2015-12-31":861308000,"2016-12-31":822942000,"2017-12-31":792042000,"2018-12-31":769588000,"2019-12-31":742414000,"2020-12-31":713702000,"2021-12-31":673617000,"2022-12-31":634816000,"2023-12-31":596173000,"2024-12-31":562492000,"2025-12-31":532885000},"rev_ps":{"2007-12-31":15.580874,"2008-12-31":17.286426,"2009-12-31":19.457941,"2010-12-31":21.911496,"2011-12-31":23.617828,"2012-12-31":27.023975,"2013-12-31":25.608248,"2014-12-31":25.030837,"2015-12-31":24.092047,"2016-12-31":27.250369,"2017-12-31":27.156393,"2018-12-31":28.087523,"2019-12-31":29.884919,"2020-12-31":30.923272,"2021-12-31":31.850268,"2022-12-31":30.016231,"2023-12-31":31.233664,"2024-12-31":33.498226,"2025-12-31":32.089561},"eps_basic":{"2007-12-31":1.675,"2008-12-31":1.325,"2009-12-31":1.605,"2010-12-31":2.48,"2011-12-31":2.08,"2012-12-31":3.07,"2013-12-31":3.4,"2014-12-31":3.27,"2015-12-31":2.94,"2016-12-31":3.23,"2017-12-31":5.81,"2018-12-31":3.79,"2019-12-31":4.45,"2020-12-31":6.69,"2021-12-31":6.28,"2022-12-31":6.96,"2023-12-31":7.81,"2024-12-31":9.68,"2025-12-31":6.84},"eps":{"2007-12-31":1.655,"2008-12-31":1.31,"2009-12-31":1.595,"2010-12-31":2.46,"2011-12-31":2.06,"2012-12-31":3.055,"2013-12-31":3.38,"2014-12-31":3.25,"2015-12-31":2.925,"2016-12-31":3.21,"2017-12-31":5.77,"2018-12-31":3.77,"2019-12-31":4.43,"2020-12-31":6.67,"2021-12-31":6.25,"2022-12-31":6.93,"2023-12-31":7.78,"2024-12-31":9.63,"2025-12-31":6.82},"dps":{"2019-12-31":1.08,"2020-12-31":1.12,"2021-12-31":1.32,"2022-12-31":1.62,"2023-12-31":1.76,"2024-12-31":2.08,"2025-12-31":2.35},"cfo_ps":{"2007-12-31":4.712827,"2008-12-31":5.184675,"2009-12-31":6.567348,"2010-12-31":7.386622,"2011-12-31":11.549524,"2012-12-31":15.93055,"2013-12-31":11.282434,"2014-12-31":7.213656,"2015-12-31":7.821373,"2016-12-31":7.232056,"2017-12-31":7.680545,"2018-12-31":7.763506,"2019-12-31":7.30812,"2020-12-31":8.318998,"2021-12-31":7.463844,"2022-12-31":6.083227,"2023-12-31":5.327811,"2024-12-31":4.791023,"2025-12-31":4.77679},"cash_ps":{"2008-12-31":1.008326,"2009-12-31":2.478829,"2010-12-31":2.258012,"2011-12-31":2.411486,"2012-12-31":2.181553,"2013-12-31":2.767662,"2014-12-31":5.263931,"2015-12-31":5.125124,"2016-12-31":5.986792,"2017-12-31":4.470426,"2018-12-31":5.742196,"2019-12-31":6.736444,"2020-12-31":7.42432,"2021-12-31":7.745364,"2022-12-31":6.408714,"2023-12-31":7.443658,"2024-12-31":11.326196,"2025-12-31":12.039947},"bvps":{"2008-12-31":7.114002,"2009-12-31":8.981621,"2010-12-31":11.220859,"2011-12-31":13.881324,"2012-12-31":17.078322,"2013-12-31":15.911609,"2014-12-31":20.733651,"2015-12-31":20.863377,"2016-12-31":25.235948,"2017-12-31":31.499148,"2018-12-31":31.06373,"2019-12-31":39.844908,"2020-12-31":48.463869,"2021-12-31":26.115878,"2022-12-31":32.734341,"2023-12-31":38.004837,"2024-12-31":47.454015,"2025-12-31":56.854769},"tbvps":{"2008-12-31":7.114002,"2009-12-31":8.981621,"2010-12-31":11.220859,"2011-12-31":13.881324,"2012-12-31":17.078322,"2013-12-31":15.911609,"2014-12-31":20.733651,"2015-12-31":20.863377,"2016-12-31":25.235948,"2017-12-31":31.499148,"2018-12-31":31.06373,"2019-12-31":39.844908,"2020-12-31":48.463869,"2021-12-31":26.115878,"2022-12-31":32.734341,"2023-12-31":38.004837,"2024-12-31":47.454015,"2025-12-31":56.854769},"buyback_ps":{"2007-12-31":0.613396,"2008-12-31":1.555925,"2009-12-31":0.01066,"2010-12-31":0.127884,"2011-12-31":0.328099,"2012-12-31":0.125723,"2013-12-31":0.86969,"2014-12-31":1.332599,"2015-12-31":1.517873,"2016-12-31":1.717719,"2017-12-31":1.69328,"2018-12-31":1.679468,"2019-12-31":2.179709,"2020-12-31":2.146073,"2021-12-31":3.400179,"2022-12-31":3.765359,"2023-12-31":4.678118,"2024-12-31":4.955621,"2025-12-31":6.599636}},"ttm":{"roe":{"2010-06-30":22.368742,"2010-09-30":22.708388,"2010-12-31":24.074359,"2011-03-31":21.01949,"2011-06-30":16.373631,"2011-09-30":15.498805,"2011-12-31":15.870043,"2012-03-31":18.965377,"2012-06-30":19.434251,"2012-09-30":19.673159,"2012-12-31":19.441053,"2013-03-31":20.378367,"2013-06-30":24.243946,"2013-09-30":19.998042,"2013-12-31":20.641872,"2014-03-31":19.211176,"2014-06-30":18.679209,"2014-09-30":17.981606,"2014-12-31":17.902751,"2015-03-31":16.798298,"2015-06-30":15.29963,"2015-09-30":14.275949,"2015-12-31":14.050756,"2016-03-31":13.456464,"2016-06-30":13.020623,"2016-09-30":13.176823,"2016-12-31":13.925111,"2017-03-31":12.487302,"2017-06-30":12.189862,"2017-09-30":12.385506,"2017-12-31":20.430346,"2018-03-31":21.19793,"2018-06-30":21.406971,"2018-09-30":22.02119,"2018-12-31":12.147316,"2019-03-31":12.436427,"2019-06-30":11.97133,"2019-09-30":11.569714,"2019-12-31":12.605635,"2020-03-31":11.218089,"2020-06-30":10.162848,"2020-09-30":14.887672,"2020-12-31":15.285198,"2021-03-31":18.818904,"2021-06-30":18.383343,"2021-09-30":12.833366,"2021-12-31":12.946776,"2022-03-31":13.23706,"2022-06-30":14.530455,"2022-09-30":18.234438,"2022-12-31":15.886943,"2023-03-31":18.490803,"2023-06-30":20.49716,"2023-09-30":19.593772,"2023-12-31":21.010147,"2024-03-31":24.699338,"2024-06-30":23.53827,"2024-09-30":16.038232,"2024-12-31":22.640018,"2025-03-31":14.40802,"2025-06-30":9.153567,"2025-09-30":15.579805,"2025-12-31":13.117939,"2026-03-31":16.469209,"2026-06-30":16.907776},"roa":{"2010-06-30":2.189144,"2010-09-30":2.391679,"2010-12-31":2.532069,"2011-03-31":2.25737,"2011-06-30":1.825078,"2011-09-30":1.738779,"2011-12-31":1.794032,"2012-03-31":2.158775,"2012-06-30":2.22552,"2012-09-30":2.235508,"2012-12-31":2.317542,"2013-03-31":2.518531,"2013-06-30":2.833282,"2013-09-30":2.377424,"2013-12-31":2.502367,"2014-03-31":2.45909,"2014-06-30":2.39082,"2014-09-30":2.365164,"2014-12-31":2.448211,"2015-03-31":2.355605,"2015-06-30":2.172913,"2015-09-30":2.048155,"2015-12-31":2.128366,"2016-03-31":2.087756,"2016-06-30":2.005699,"2016-09-30":2.017159,"2016-12-31":2.143707,"2017-03-31":1.927962,"2017-06-30":1.940863,"2017-09-30":1.9787,"2017-12-31":3.448973,"2018-03-31":3.366476,"2018-06-30":3.496287,"2018-09-30":3.633258,"2018-12-31":2.102852,"2019-03-31":2.136264,"2019-06-30":2.123482,"2019-09-30":2.086429,"2019-12-31":2.253952,"2020-03-31":1.979179,"2020-06-30":1.899594,"2020-09-30":2.925495,"2020-12-31":3.006412,"2021-03-31":3.554216,"2021-06-30":3.644308,"2021-09-30":2.635344,"2021-12-31":2.681106,"2022-03-31":2.672975,"2022-06-30":2.940216,"2022-09-30":3.644652,"2022-12-31":3.062112,"2023-03-31":3.233196,"2023-06-30":3.604815,"2023-09-30":3.623065,"2023-12-31":3.615257,"2024-03-31":4.120012,"2024-06-30":4.362943,"2024-09-30":3.0045,"2024-12-31":4.456179,"2025-03-31":2.933061,"2025-06-30":1.990168,"2025-09-30":3.325251,"2025-12-31":3.11576,"2026-03-31":3.919878,"2026-06-30":4.039934},"pretax_margin":{"2010-03-31":12.64256,"2010-06-30":14.372913,"2010-09-30":16.275704,"2010-12-31":17.291275,"2011-03-31":15.40534,"2011-06-30":13.195807,"2011-09-30":13.003816,"2011-12-31":13.301159,"2012-03-31":15.282905,"2012-06-30":15.998839,"2012-09-30":17.001762,"2012-12-31":16.96499,"2013-03-31":17.614085,"2013-06-30":19.937976,"2013-09-30":19.042957,"2013-12-31":20.117799,"2014-03-31":19.507081,"2014-06-30":19.16253,"2014-09-30":19.309146,"2014-12-31":19.759768,"2015-03-31":19.718562,"2015-06-30":18.545237,"2015-09-30":18.161105,"2015-12-31":18.498467,"2016-03-31":18.794141,"2016-06-30":18.473196,"2016-09-30":18.355152,"2016-12-31":18.028281,"2017-03-31":17.165544,"2017-06-30":18.114066,"2017-09-30":18.789981,"2017-12-31":18.539715,"2018-03-31":18.792961,"2018-06-30":19.046536,"2018-09-30":19.307155,"2018-12-31":18.2984,"2019-03-31":19.322065,"2019-06-30":19.290385,"2019-09-30":18.822721,"2019-12-31":19.92648,"2020-03-31":17.985513,"2020-06-30":17.892021,"2020-09-30":18.322114,"2020-12-31":18.779067,"2021-03-31":22.061783,"2021-06-30":23.228021,"2021-09-30":23.491122,"2021-12-31":24.162568,"2022-03-31":23.487391,"2022-06-30":25.396671,"2022-09-30":27.146842,"2022-12-31":25.438871,"2023-03-31":26.200245,"2023-06-30":27.029639,"2023-09-30":29.199788,"2023-12-31":28.135194,"2024-03-31":31.492113,"2024-06-30":32.552717,"2024-09-30":26.416185,"2024-12-31":33.905738,"2025-03-31":26.006632,"2025-06-30":20.08171,"2025-09-30":28.794983,"2025-12-31":26.409928,"2026-03-31":30.990504,"2026-06-30":32.021695},"net_margin":{"2010-03-31":8.453597,"2010-06-30":9.552379,"2010-09-30":10.770613,"2010-12-31":11.305648,"2011-03-31":10.117873,"2011-06-30":8.624898,"2011-09-30":8.600949,"2011-12-31":8.790763,"2012-03-31":10.041212,"2012-06-30":10.544218,"2012-09-30":11.306472,"2012-12-31":11.29948,"2013-03-31":11.736144,"2013-06-30":13.264505,"2013-09-30":12.49949,"2013-12-31":13.191863,"2014-03-31":12.827864,"2014-06-30":12.600907,"2014-09-30":12.700413,"2014-12-31":12.983985,"2015-03-31":12.915658,"2015-06-30":12.153655,"2015-09-30":11.895381,"2015-12-31":12.135876,"2016-03-31":12.328767,"2016-06-30":12.124065,"2016-09-30":12.033025,"2016-12-31":11.78687,"2017-03-31":11.241469,"2017-06-30":11.982328,"2017-09-30":12.487611,"2017-12-31":21.253519,"2018-03-31":21.675373,"2018-06-30":22.057954,"2018-09-30":22.571869,"2018-12-31":13.416988,"2019-03-31":14.260331,"2019-06-30":14.242604,"2019-09-30":13.957856,"2019-12-31":14.811494,"2020-03-31":13.487988,"2020-06-30":13.497328,"2020-09-30":21.106379,"2020-12-31":21.574028,"2021-03-31":24.087687,"2021-06-30":25.227065,"2021-09-30":18.761901,"2021-12-31":20.065881,"2022-03-31":19.556046,"2022-06-30":21.194624,"2022-09-30":26.205419,"2022-12-31":23.08255,"2023-03-31":24.292641,"2023-06-30":25.767826,"2023-09-30":24.308426,"2023-12-31":24.915771,"2024-03-31":27.670028,"2024-06-30":28.345682,"2024-09-30":22.017341,"2024-12-31":28.759379,"2025-03-31":21.275462,"2025-06-30":15.31741,"2025-09-30":23.552342,"2025-12-31":21.242135,"2026-03-31":25.59629,"2026-06-30":26.907964},"common_margin":{"2010-03-31":8.459002,"2010-06-30":9.557596,"2010-09-30":10.775604,"2010-12-31":11.305648,"2011-03-31":10.117873,"2011-06-30":8.624898,"2011-09-30":8.600949,"2011-12-31":8.790763,"2012-03-31":10.041212,"2012-06-30":10.544218,"2012-09-30":11.306472,"2012-12-31":11.29948,"2013-03-31":11.736144,"2013-06-30":13.264505,"2013-09-30":12.49949,"2013-12-31":13.191863,"2014-03-31":12.827864,"2014-06-30":12.600907,"2014-09-30":12.700413,"2014-12-31":12.983985,"2015-03-31":12.915658,"2015-06-30":12.153655,"2015-09-30":11.895381,"2015-12-31":12.135876,"2016-03-31":12.328767,"2016-06-30":12.124065,"2016-09-30":12.033025,"2016-12-31":11.78687,"2017-03-31":11.241469,"2017-06-30":11.982328,"2017-09-30":12.487611,"2017-12-31":21.253519,"2018-03-31":21.675373,"2018-06-30":22.057954,"2018-09-30":22.571869,"2018-12-31":13.416988,"2019-03-31":14.260331,"2019-06-30":14.242604,"2019-09-30":13.957856,"2019-12-31":14.811494,"2020-03-31":13.487988,"2020-06-30":13.497328,"2020-09-30":21.106379,"2020-12-31":21.574028,"2021-03-31":24.087687,"2021-06-30":25.227065,"2021-09-30":18.761901,"2021-12-31":20.065881,"2022-03-31":19.556046,"2022-06-30":21.194624,"2022-09-30":26.205419,"2022-12-31":23.08255,"2023-03-31":24.292641,"2023-06-30":25.767826,"2023-09-30":24.308426,"2023-12-31":24.915771,"2024-03-31":27.670028,"2024-06-30":28.345682,"2024-09-30":22.017341,"2024-12-31":28.759379,"2025-03-31":21.275462,"2025-06-30":15.31741,"2025-09-30":23.552342,"2025-12-31":21.242135,"2026-03-31":25.59629,"2026-06-30":26.907964},"tax_rate_pct":{"2010-03-31":33.133818,"2010-06-30":33.53902,"2010-09-30":33.82398,"2010-12-31":21.785216,"2011-03-31":20.14366,"2011-06-30":18.389554,"2011-09-30":17.823908,"2011-12-31":34.316718,"2012-03-31":34.466292,"2012-06-30":34.093855,"2012-09-30":33.498233,"2012-12-31":33.395306,"2013-03-31":33.370686,"2013-06-30":33.471156,"2013-09-30":34.361611,"2013-12-31":34.42691,"2014-03-31":34.239965,"2014-06-30":34.241946,"2014-09-30":34.225923,"2014-12-31":34.290804,"2015-03-31":34.5,"2015-06-30":34.464817,"2015-09-30":34.500784,"2015-12-31":34.395234,"2016-03-31":34.401009,"2016-06-30":34.369427,"2016-09-30":34.44334,"2016-12-31":34.620113,"2017-03-31":34.511435,"2017-06-30":33.850702,"2017-09-30":33.541117,"2017-12-31":-14.637789,"2018-03-31":-15.337723,"2018-06-30":-15.810843,"2018-09-30":-16.909347,"2018-12-31":26.676714,"2019-03-31":26.196652,"2019-06-30":26.167338,"2019-09-30":25.845705,"2019-12-31":25.669291,"2020-03-31":25.006373,"2020-06-30":24.562307,"2020-09-30":-15.196201,"2020-12-31":-14.883385,"2021-03-31":-9.182864,"2021-06-30":-8.606174,"2021-09-30":20.131951,"2021-12-31":19.143625,"2022-03-31":19.065115,"2022-06-30":18.723729,"2022-09-30":5.559633,"2022-12-31":9.262682,"2023-03-31":7.280862,"2023-06-30":4.668256,"2023-09-30":16.751361,"2023-12-31":11.442692,"2024-03-31":12.13664,"2024-06-30":12.923763,"2024-09-30":16.652079,"2024-12-31":15.178432,"2025-03-31":18.192168,"2025-06-30":23.72457,"2025-09-30":18.206788,"2025-12-31":19.567615,"2026-03-31":17.406022,"2026-06-30":15.969582},"payout":{"2010-06-30":28.60262,"2010-09-30":24.363131,"2010-12-31":22.824232,"2011-03-31":25.630052,"2011-06-30":29.578246,"2011-09-30":29.437229,"2011-12-31":28.322217,"2012-03-31":24.155622,"2012-06-30":23.131393,"2012-09-30":21.006022,"2012-12-31":21.039777,"2013-03-31":20.65254,"2013-06-30":18.407813,"2013-09-30":20.561358,"2013-12-31":20.107663,"2014-03-31":21.314209,"2014-06-30":22.06235,"2014-09-30":22.203216,"2014-12-31":22.161979,"2015-03-31":22.761971,"2015-06-30":24.877127,"2015-09-30":26.217079,"2015-12-31":25.898144,"2016-03-31":25.297962,"2016-06-30":25.543478,"2016-09-30":24.981046,"2016-12-31":24.746145,"2017-03-31":26.071429,"2017-06-30":24.43203,"2017-09-30":23.701299,"2017-12-31":14.353963,"2018-03-31":14.587738,"2018-06-30":15.034028,"2018-09-30":15.367618,"2018-12-31":27.166838,"2019-03-31":25.335463,"2019-06-30":25.232745,"2019-09-30":25.500492,"2019-12-31":23.335351,"2020-03-31":26.206662,"2020-06-30":26.279863,"2020-09-30":16.749837,"2020-12-31":16.0946,"2021-03-31":14.405086,"2021-06-30":13.970715,"2021-09-30":19.730942,"2021-12-31":19.768786,"2022-03-31":21.72101,"2022-06-30":21.130952,"2022-09-30":18.019388,"2022-12-31":22.159348,"2023-03-31":21.430138,"2023-06-30":20.25422,"2023-09-30":21.124918,"2023-12-31":20.734063,"2024-03-31":18.616822,"2024-06-30":18.735149,"2024-09-30":27.723812,"2024-12-31":19.970604,"2025-03-31":31.032563,"2025-06-30":46.942963,"2025-09-30":28.136244,"2025-12-31":32.857926,"2026-03-31":25.798102,"2026-06-30":24.557795},"sgr":{"2010-06-30":15.970696,"2010-09-30":17.175914,"2010-12-31":18.579572,"2011-03-31":15.632184,"2011-06-30":11.530598,"2011-09-30":10.936386,"2011-12-31":11.375295,"2012-03-31":14.384173,"2012-06-30":14.938838,"2012-09-30":15.540611,"2012-12-31":15.350699,"2013-03-31":16.169717,"2013-06-30":19.781166,"2013-09-30":15.886173,"2013-12-31":16.491274,"2014-03-31":15.116465,"2014-06-30":14.558137,"2014-09-30":13.989111,"2014-12-31":13.935147,"2015-03-31":12.974674,"2015-06-30":11.493522,"2015-09-30":10.533212,"2015-12-31":10.411871,"2016-03-31":10.052253,"2016-06-30":9.694703,"2016-09-30":9.885115,"2016-12-31":10.479183,"2017-03-31":9.231684,"2017-06-30":9.211631,"2017-09-30":9.44998,"2017-12-31":17.497782,"2018-03-31":18.105631,"2018-06-30":18.188641,"2018-09-30":18.637057,"2018-12-31":8.847274,"2019-03-31":9.285601,"2019-06-30":8.950635,"2019-09-30":8.61938,"2019-12-31":9.664066,"2020-03-31":8.278203,"2020-06-30":7.492066,"2020-09-30":12.394011,"2020-12-31":12.825106,"2021-03-31":16.108025,"2021-06-30":15.815058,"2021-09-30":10.301222,"2021-12-31":10.387356,"2022-03-31":10.361837,"2022-06-30":11.460031,"2022-09-30":14.948704,"2022-12-31":12.3665,"2023-03-31":14.528199,"2023-06-30":16.34562,"2023-09-30":15.454604,"2023-12-31":16.65389,"2024-03-31":20.101106,"2024-06-30":19.12834,"2024-09-30":11.591823,"2024-12-31":18.11867,"2025-03-31":9.936842,"2025-06-30":4.856612,"2025-09-30":11.196233,"2025-12-31":8.807656,"2026-03-31":12.220466,"2026-06-30":12.755599},"total_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"int_exp":{"2010-03-31":98000000,"2010-06-30":117000000,"2010-09-30":131000000,"2010-12-31":149000000,"2011-03-31":161000000,"2011-06-30":174000000,"2011-09-30":187000000,"2011-12-31":196000000,"2012-03-31":208000000,"2012-06-30":224000000,"2012-09-30":239000000,"2012-12-31":261000000,"2013-03-31":275000000,"2013-06-30":282000000,"2013-09-30":286000000,"2013-12-31":293000000,"2014-03-31":302000000,"2014-06-30":314000000,"2014-09-30":320000000,"2014-12-31":317000000,"2015-03-31":320000000,"2015-06-30":313000000,"2015-09-30":303000000,"2015-12-31":289000000,"2016-03-31":271000000,"2016-06-30":263000000,"2016-09-30":261000000,"2016-12-31":268000000,"2017-03-31":265000000,"2017-06-30":260000000,"2017-09-30":254000000,"2017-12-31":241000000,"2018-03-31":235000000,"2018-06-30":228000000,"2018-09-30":222000000,"2018-12-31":221000000,"2019-03-31":223000000,"2019-06-30":226000000,"2019-09-30":230000000,"2019-12-31":229000000,"2020-03-31":226000000,"2020-06-30":232000000,"2020-09-30":238000000,"2020-12-31":242000000,"2021-03-31":249000000,"2021-06-30":248000000,"2021-09-30":242000000,"2021-12-31":238000000,"2022-03-31":232000000,"2022-06-30":225000000,"2022-09-30":227000000,"2022-12-31":225000000,"2023-03-31":217000000,"2023-06-30":213000000,"2023-09-30":203000000,"2023-12-31":195000000,"2024-03-31":194000000,"2024-06-30":193000000},"equity_assets":{"2009-06-30":8.350758,"2009-09-30":9.540525,"2009-12-31":10.007609,"2010-03-31":10.550846,"2010-06-30":10.993106,"2010-09-30":11.378433,"2010-12-31":10.942309,"2011-03-31":10.898215,"2011-06-30":11.278146,"2011-09-30":11.082636,"2011-12-31":11.619364,"2012-03-31":11.806806,"2012-06-30":11.602255,"2012-09-30":11.596779,"2012-12-31":12.188201,"2013-03-31":12.888052,"2013-06-30":11.775124,"2013-09-30":12.223353,"2013-12-31":12.052066,"2014-03-31":12.714531,"2014-06-30":13.731026,"2014-09-30":14.029532,"2014-12-31":15.318911,"2015-03-31":15.351603,"2015-06-30":14.723873,"2015-09-30":14.690733,"2015-12-31":14.974293,"2016-03-31":15.670053,"2016-06-30":15.960421,"2016-09-30":15.811826,"2016-12-31":15.777352,"2017-03-31":15.218855,"2017-06-30":15.881797,"2017-09-30":16.149703,"2017-12-31":17.92635,"2018-03-31":16.481853,"2018-06-30":16.762216,"2018-09-30":16.843433,"2018-12-31":16.710112,"2019-03-31":17.881095,"2019-06-30":18.653236,"2019-09-30":19.098594,"2019-12-31":18.956195,"2020-03-31":17.413729,"2020-06-30":18.728475,"2020-09-30":20.178932,"2020-12-31":20.328193,"2021-03-31":20.298185,"2021-06-30":20.88958,"2021-09-30":20.892047,"2021-12-31":21.107387,"2022-03-31":20.080111,"2022-06-30":19.455279,"2022-09-30":18.85402,"2022-12-31":17.070304,"2023-03-31":14.658507,"2023-06-30":15.646962,"2023-09-30":18.11911,"2023-12-31":17.348726,"2024-03-31":18.868545,"2024-06-30":21.675488,"2024-09-30":19.331683,"2024-12-31":22.198595,"2025-03-31":21.901246,"2025-06-30":21.806054,"2025-09-30":23.455922,"2025-12-31":25.319825,"2026-03-31":25.766254,"2026-06-30":26.139823},"debt_equity":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_capital":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_assets":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"net_debt_equity":{"2009-06-30":-0.265984,"2009-09-30":-0.228876,"2009-12-31":-0.275989,"2010-03-31":-0.179259,"2010-06-30":-0.217747,"2010-09-30":-0.218629,"2010-12-31":-0.191842,"2011-03-31":-0.189422,"2011-06-30":-0.107754,"2011-09-30":-0.146453,"2011-12-31":-0.166519,"2012-03-31":-0.161988,"2012-06-30":-0.150222,"2012-09-30":-0.186738,"2012-12-31":-0.127738,"2013-03-31":-0.167107,"2013-06-30":-0.174357,"2013-09-30":-0.187543,"2013-12-31":-0.17394,"2014-03-31":-0.127201,"2014-06-30":-0.128261,"2014-09-30":-0.149331,"2014-12-31":-0.253883,"2015-03-31":-0.234104,"2015-06-30":-0.182336,"2015-09-30":-0.203999,"2015-12-31":-0.245652,"2016-03-31":-0.172269,"2016-06-30":-0.16408,"2016-09-30":-0.231293,"2016-12-31":-0.237233,"2017-03-31":-0.206735,"2017-06-30":-0.198298,"2017-09-30":-0.224189,"2017-12-31":-0.141922,"2018-03-31":-0.167991,"2018-06-30":-0.161639,"2018-09-30":-0.147585,"2018-12-31":-0.184852,"2019-03-31":-0.149411,"2019-06-30":-0.106901,"2019-09-30":-0.143216,"2019-12-31":-0.169067,"2020-03-31":-0.157109,"2020-06-30":-0.187899,"2020-09-30":-0.17128,"2020-12-31":-0.153193,"2021-03-31":-0.155437,"2021-06-30":-0.162116,"2021-09-30":-0.185026,"2021-12-31":-0.151896,"2022-03-31":-0.144783,"2022-06-30":-0.196044,"2022-09-30":-0.195015,"2022-12-31":-0.176302,"2023-03-31":-0.192529,"2023-06-30":-0.230931,"2023-09-30":-0.24271,"2023-12-31":-0.195861,"2024-03-31":-0.216595,"2024-06-30":-0.232656,"2024-09-30":-0.226017,"2024-12-31":-0.238677,"2025-03-31":-0.19861,"2025-06-30":-0.256066,"2025-09-30":-0.235917,"2025-12-31":-0.211767,"2026-03-31":-0.188712,"2026-06-30":-0.2019},"net_debt_capital":{"2009-06-30":-26.598425,"2009-09-30":-22.887592,"2009-12-31":-27.598907,"2010-03-31":-17.925893,"2010-06-30":-21.774676,"2010-09-30":-21.86293,"2010-12-31":-19.184153,"2011-03-31":-18.942212,"2011-06-30":-10.775394,"2011-09-30":-14.645273,"2011-12-31":-16.651858,"2012-03-31":-16.198783,"2012-06-30":-15.022216,"2012-09-30":-18.673757,"2012-12-31":-12.773814,"2013-03-31":-16.710653,"2013-06-30":-17.435748,"2013-09-30":-18.754264,"2013-12-31":-17.393981,"2014-03-31":-12.720082,"2014-06-30":-12.826062,"2014-09-30":-14.933064,"2014-12-31":-25.388347,"2015-03-31":-23.41042,"2015-06-30":-18.233635,"2015-09-30":-20.399884,"2015-12-31":-24.565168,"2016-03-31":-17.226912,"2016-06-30":-16.407982,"2016-09-30":-23.129252,"2016-12-31":-23.723269,"2017-03-31":-20.67355,"2017-06-30":-19.829791,"2017-09-30":-22.418892,"2017-12-31":-14.192211,"2018-03-31":-16.799111,"2018-06-30":-16.163866,"2018-09-30":-14.758544,"2018-12-31":-18.48521,"2019-03-31":-14.941073,"2019-06-30":-10.690131,"2019-09-30":-14.321625,"2019-12-31":-16.906661,"2020-03-31":-15.710931,"2020-06-30":-18.789939,"2020-09-30":-17.12799,"2020-12-31":-15.319288,"2021-03-31":-15.543719,"2021-06-30":-16.21165,"2021-09-30":-18.502623,"2021-12-31":-15.189607,"2022-03-31":-14.478274,"2022-06-30":-19.604351,"2022-09-30":-19.501491,"2022-12-31":-17.630226,"2023-03-31":-19.252932,"2023-06-30":-23.093106,"2023-09-30":-24.271031,"2023-12-31":-19.586081,"2024-03-31":-21.659515,"2024-06-30":-23.265635,"2024-09-30":-22.601692,"2024-12-31":-23.867729,"2025-03-31":-19.861037,"2025-06-30":-25.606618,"2025-09-30":-23.591746,"2025-12-31":-21.17667,"2026-03-31":-18.871199,"2026-06-30":-20.190024},"cfo_liab":{"2010-06-30":0.077701,"2010-09-30":0.076427,"2010-12-31":0.07767,"2011-03-31":0.087415,"2011-06-30":0.08853,"2011-09-30":0.094171,"2011-12-31":0.104966,"2012-03-31":0.120019,"2012-06-30":0.1269,"2012-09-30":0.121513,"2012-12-31":0.129886,"2013-03-31":0.145024,"2013-06-30":0.130631,"2013-09-30":0.101273,"2013-12-31":0.098859,"2014-03-31":0.077405,"2014-06-30":0.072349,"2014-09-30":0.072806,"2014-12-31":0.064583,"2015-03-31":0.06223,"2015-06-30":0.066161,"2015-09-30":0.067295,"2015-12-31":0.067391,"2016-03-31":0.061692,"2016-06-30":0.05497,"2016-09-30":0.050496,"2016-12-31":0.054757,"2017-03-31":0.056597,"2017-06-30":0.055298,"2017-09-30":0.05664,"2017-12-31":0.054414,"2018-03-31":0.045576,"2018-06-30":0.048821,"2018-09-30":0.053972,"2018-12-31":0.051426,"2019-03-31":0.05283,"2019-06-30":0.045177,"2019-09-30":0.045052,"2019-12-31":0.04406,"2020-03-31":0.042527,"2020-06-30":0.04464,"2020-09-30":0.04509,"2020-12-31":0.045299,"2021-03-31":0.046885,"2021-06-30":0.044499,"2021-09-30":0.043591,"2021-12-31":0.040639,"2022-03-31":0.042078,"2022-06-30":0.041129,"2022-09-30":0.035749,"2022-12-31":0.035701,"2023-03-31":0.028885,"2023-06-30":0.029005,"2023-09-30":0.033092,"2023-12-31":0.030457,"2024-03-31":0.032913,"2024-06-30":0.034073,"2024-09-30":0.030952,"2024-12-31":0.029595,"2025-03-31":0.026054,"2025-06-30":0.026565,"2025-09-30":0.027484,"2025-12-31":0.029375,"2026-03-31":0.03399,"2026-06-30":0.030905},"cash_assets":{"2009-06-30":2.22117,"2009-09-30":2.183596,"2009-12-31":2.761991,"2010-03-31":1.891333,"2010-06-30":2.393713,"2010-09-30":2.487659,"2010-12-31":2.099189,"2011-03-31":2.064363,"2011-06-30":1.215265,"2011-09-30":1.623082,"2011-12-31":1.93484,"2012-03-31":1.912559,"2012-06-30":1.742916,"2012-09-30":2.165554,"2012-12-31":1.556898,"2013-03-31":2.153678,"2013-06-30":2.053081,"2013-09-30":2.2924,"2013-12-31":2.096334,"2014-03-31":1.617299,"2014-06-30":1.76115,"2014-09-30":2.095039,"2014-12-31":3.889218,"2015-03-31":3.593875,"2015-06-30":2.684697,"2015-09-30":2.996892,"2015-12-31":3.67846,"2016-03-31":2.699466,"2016-06-30":2.618783,"2016-09-30":3.657157,"2016-12-31":3.742904,"2017-03-31":3.146278,"2017-06-30":3.149327,"2017-09-30":3.620584,"2017-12-31":2.544145,"2018-03-31":2.768805,"2018-06-30":2.709422,"2018-09-30":2.485845,"2018-12-31":3.088899,"2019-03-31":2.671627,"2019-06-30":1.994055,"2019-09-30":2.735229,"2019-12-31":3.20486,"2020-03-31":2.735859,"2020-06-30":3.519069,"2020-09-30":3.456246,"2020-12-31":3.114134,"2021-03-31":3.155093,"2021-06-30":3.386545,"2021-09-30":3.865577,"2021-12-31":3.206129,"2022-03-31":2.907254,"2022-06-30":3.814081,"2022-09-30":3.676815,"2022-12-31":3.009533,"2023-03-31":2.822192,"2023-06-30":3.613369,"2023-09-30":4.397695,"2023-12-31":3.397936,"2024-03-31":4.086835,"2024-06-30":5.04294,"2024-09-30":4.369287,"2024-12-31":5.298301,"2025-03-31":4.349815,"2025-06-30":5.583793,"2025-09-30":5.533661,"2025-12-31":5.361896,"2026-03-31":4.862401,"2026-06-30":5.277636},"liab_equity":{"2009-06-30":10.974961,"2009-09-30":9.481604,"2009-12-31":8.992396,"2010-03-31":8.477913,"2010-06-30":8.09661,"2010-09-30":7.788557,"2010-12-31":8.138839,"2011-03-31":8.175814,"2011-06-30":7.866706,"2011-09-30":8.023124,"2011-12-31":7.647786,"2012-03-31":7.469691,"2012-06-30":7.619014,"2012-09-30":7.623084,"2012-12-31":7.204656,"2013-03-31":6.759125,"2013-06-30":7.49248,"2013-09-30":7.181062,"2013-12-31":7.297332,"2014-03-31":6.865017,"2014-06-30":6.282777,"2014-09-30":6.127822,"2014-12-31":5.527879,"2015-03-31":5.513978,"2015-06-30":5.791691,"2015-09-30":5.807012,"2015-12-31":5.678112,"2016-03-31":5.381599,"2016-06-30":5.265499,"2016-09-30":5.32438,"2016-12-31":5.338199,"2017-03-31":5.570796,"2017-06-30":5.296517,"2017-09-30":5.192064,"2017-12-31":4.57838,"2018-03-31":5.067279,"2018-06-30":4.965798,"2018-09-30":4.937032,"2018-12-31":4.9844,"2019-03-31":4.592499,"2019-06-30":4.361,"2019-09-30":4.235987,"2019-12-31":4.27532,"2020-03-31":4.742595,"2020-06-30":4.339463,"2020-09-30":3.955664,"2020-12-31":3.919276,"2021-03-31":3.926549,"2021-06-30":3.787076,"2021-09-30":3.78651,"2021-12-31":3.737678,"2022-03-31":3.980052,"2022-06-30":4.139993,"2022-09-30":4.303909,"2022-12-31":4.858127,"2023-03-31":5.821977,"2023-06-30":5.391017,"2023-09-30":4.519035,"2023-12-31":4.764112,"2024-03-31":4.299826,"2024-06-30":3.613506,"2024-09-30":4.172855,"2024-12-31":3.50479,"2025-03-31":3.56595,"2025-06-30":3.585882,"2025-09-30":3.263316,"2025-12-31":2.949474,"2026-03-31":2.881045,"2026-06-30":2.825581},"interest_cover_cfo":{"2010-06-30":65.387755,"2010-09-30":58.12931,"2010-12-31":56.912,"2011-03-31":63.031496,"2011-06-30":58.544828,"2011-09-30":71.632353,"2011-12-31":67.109756,"2012-03-31":63.403061,"2012-06-30":79.337143,"2012-09-30":76.933333,"2012-12-31":85,"2013-03-31":87.033898,"2013-06-30":68.70202,"2013-09-30":54.838384,"2013-12-31":51.22381,"2014-03-31":39.211009,"2014-06-30":36.004386,"2014-09-30":33.913223,"2014-12-31":28.178423,"2015-03-31":27.983122,"2015-06-30":27.40081,"2015-09-30":27.135659,"2015-12-31":29.711864,"2016-03-31":28.353909,"2016-06-30":32.080952,"2016-09-30":31.17734,"2016-12-31":29.374408,"2017-03-31":32.436275,"2017-06-30":30.568075,"2017-09-30":33.315,"2017-12-31":32.265306,"2018-03-31":31.318919,"2018-06-30":32.530055,"2018-09-30":36.176136,"2018-12-31":34.226519,"2019-03-31":35.917127,"2019-06-30":31.23913,"2019-09-30":30.724868,"2019-12-31":29.710526,"2020-03-31":28.590674,"2020-06-30":30.376289,"2020-09-30":31.650794,"2020-12-31":29.371429,"2021-03-31":29.68932,"2021-06-30":26.608108,"2021-09-30":25.613333,"2021-12-31":24.713615,"2022-03-31":24,"2022-06-30":22.600962,"2022-09-30":17.890909,"2022-12-31":19.383886,"2023-03-31":16.767773,"2023-06-30":16.900498,"2023-09-30":18.842105,"2023-12-31":18.243243,"2024-03-31":19.302198,"2024-06-30":19.016854,"2024-09-30":18.816667,"2024-12-31":16.038889,"2025-03-31":14.155914,"2025-06-30":15.005405,"2025-09-30":14.833333,"2025-12-31":13.969543,"2026-03-31":15.105769,"2026-06-30":13.086758},"asset_turnover":{"2010-06-30":0.229173,"2010-09-30":0.222056,"2010-12-31":0.223965,"2011-03-31":0.223107,"2011-06-30":0.211606,"2011-09-30":0.202161,"2011-12-31":0.204081,"2012-03-31":0.214991,"2012-06-30":0.211065,"2012-09-30":0.197719,"2012-12-31":0.205102,"2013-03-31":0.214596,"2013-06-30":0.213599,"2013-09-30":0.190202,"2013-12-31":0.18969,"2014-03-31":0.191699,"2014-06-30":0.189734,"2014-09-30":0.186227,"2014-12-31":0.188556,"2015-03-31":0.182384,"2015-06-30":0.178787,"2015-09-30":0.172181,"2015-12-31":0.175378,"2016-03-31":0.16934,"2016-06-30":0.165431,"2016-09-30":0.167635,"2016-12-31":0.181872,"2017-03-31":0.171504,"2017-06-30":0.161977,"2017-09-30":0.158453,"2017-12-31":0.162278,"2018-03-31":0.155313,"2018-06-30":0.158505,"2018-09-30":0.160964,"2018-12-31":0.156731,"2019-03-31":0.149805,"2019-06-30":0.149094,"2019-09-30":0.149481,"2019-12-31":0.152176,"2020-03-31":0.146736,"2020-06-30":0.140739,"2020-09-30":0.138607,"2020-12-31":0.139353,"2021-03-31":0.147553,"2021-06-30":0.14446,"2021-09-30":0.140463,"2021-12-31":0.133615,"2022-03-31":0.136683,"2022-06-30":0.138725,"2022-09-30":0.13908,"2022-12-31":0.132659,"2023-03-31":0.133094,"2023-06-30":0.139896,"2023-09-30":0.149046,"2023-12-31":0.145099,"2024-03-31":0.148898,"2024-06-30":0.153919,"2024-09-30":0.136461,"2024-12-31":0.154947,"2025-03-31":0.137861,"2025-06-30":0.129928,"2025-09-30":0.141186,"2025-12-31":0.146678,"2026-03-31":0.153142,"2026-06-30":0.150139},"mcap":{"2009-06-30":14912739600,"2009-09-30":19029168360,"2009-12-31":21675955680,"2010-03-31":25095300120,"2010-06-30":20525528400,"2010-09-30":24663863840,"2010-12-31":26507666840,"2011-03-31":24612568960,"2011-06-30":20691068100,"2011-09-30":16313699440,"2011-12-31":20172570600,"2012-03-31":21503298000,"2012-06-30":19941486000,"2012-09-30":22442505120,"2012-12-31":24446496360,"2013-03-31":24242620500,"2013-06-30":27015338400,"2013-09-30":28976476200,"2013-12-31":30900118380.000004,"2014-03-31":28449394480,"2014-06-30":28409024000,"2014-09-30":26363201480,"2014-12-31":27413892200,"2015-03-31":27570484760,"2015-06-30":27430302900,"2015-09-30":24730475280,"2015-12-31":25428849600,"2016-03-31":26041532160,"2016-06-30":28404564900.000004,"2016-09-30":29328549480,"2016-12-31":28244375999.999996,"2017-03-31":28823304840,"2017-06-30":30761202320.000004,"2017-09-30":32061425000.000004,"2017-12-31":34274139900,"2018-03-31":33947126320,"2018-06-30":33094081440.000004,"2018-09-30":35919728910,"2018-12-31":33950105700.000004,"2019-03-31":37324350000,"2019-06-30":40584886650,"2019-09-30":38145895700,"2019-12-31":38243847660,"2020-03-31":25430722800,"2020-06-30":24758329440,"2020-09-30":25138699019.999996,"2020-12-31":30793429380,"2021-03-31":35097252920,"2021-06-30":36435297800,"2021-09-30":34884058710,"2021-12-31":38077987480,"2022-03-31":42289719970,"2022-06-30":35400205540,"2022-09-30":35061381600,"2022-12-31":44261516640,"2023-03-31":39096023040,"2023-06-30":41598636200,"2023-09-30":45044344750,"2023-12-31":47724517500,"2024-03-31":48964069080,"2024-06-30":50135865390,"2024-09-30":62240960600,"2024-12-31":56888276160,"2025-03-31":60319796670,"2025-06-30":56400957140,"2025-09-30":58721807000,"2025-12-31":57195946300,"2026-03-31":56010246300,"2026-06-30":58889633250},"ev_cash":{"2009-06-30":1689000000,"2009-09-30":1804000000,"2009-12-31":2323000000,"2010-03-31":1611000000,"2010-06-30":2184000000,"2010-09-30":2434000000,"2010-12-31":2121000000,"2011-03-31":2088000000,"2011-06-30":1291000000,"2011-09-30":1862000000,"2011-12-31":2249000000,"2012-03-31":2210000000,"2012-06-30":2130000000,"2012-09-30":2985000000,"2012-12-31":2041000000,"2013-03-31":2596000000,"2013-06-30":2388000000,"2013-09-30":2749000000,"2013-12-31":2543000000,"2014-03-31":1994000000,"2014-06-30":2252000000,"2014-09-30":2666000000,"2014-12-31":4658000000,"2015-03-31":4363000000,"2015-06-30":3103000000,"2015-09-30":3520000000,"2015-12-31":4350000000,"2016-03-31":3449000000,"2016-06-30":3700000000,"2016-09-30":5270000000,"2016-12-31":4859000000,"2017-03-31":4205000000,"2017-06-30":4264000000,"2017-09-30":4927000000,"2017-12-31":3491000000,"2018-03-31":4080000000,"2018-06-30":3847000000,"2018-09-30":3429000000,"2018-12-31":4337000000,"2019-03-31":3892000000,"2019-06-30":3019000000,"2019-09-30":4216000000,"2019-12-31":4896000000,"2020-03-31":4148000000,"2020-06-30":5528000000,"2020-09-30":5563000000,"2020-12-31":5141000000,"2021-03-31":4990000000,"2021-06-30":5469000000,"2021-09-30":6208000000,"2021-12-31":5051000000,"2022-03-31":4275000000,"2022-06-30":5173000000,"2022-09-30":4710000000,"2022-12-31":3943000000,"2023-03-31":3809000000,"2023-06-30":4720000000,"2023-09-30":5502000000,"2023-12-31":4306000000,"2024-03-31":5098000000,"2024-06-30":6060000000,"2024-09-30":5612000000,"2024-12-31":6229000000,"2025-03-31":5231000000,"2025-06-30":6965000000,"2025-09-30":6768000000,"2025-12-31":6245000000,"2026-03-31":5654000000,"2026-06-30":6120000000},"ev_pref":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev":{"2009-06-30":13223739600,"2009-09-30":17225168360,"2009-12-31":19352955680,"2010-03-31":23484300120,"2010-06-30":18341528400,"2010-09-30":22229863840,"2010-12-31":24386666840,"2011-03-31":22524568960,"2011-06-30":19400068100,"2011-09-30":14451699440,"2011-12-31":17923570600,"2012-03-31":19293298000,"2012-06-30":17811486000,"2012-09-30":19457505120,"2012-12-31":22405496360,"2013-03-31":21646620500,"2013-06-30":24627338400,"2013-09-30":26227476200,"2013-12-31":28357118380.000004,"2014-03-31":26455394480,"2014-06-30":26157024000,"2014-09-30":23697201480,"2014-12-31":22755892200,"2015-03-31":23207484760,"2015-06-30":24327302900,"2015-09-30":21210475280,"2015-12-31":21078849600,"2016-03-31":22592532160,"2016-06-30":24704564900.000004,"2016-09-30":24058549480,"2016-12-31":23385375999.999996,"2017-03-31":24618304840,"2017-06-30":26497202320.000004,"2017-09-30":27134425000.000004,"2017-12-31":30783139900,"2018-03-31":29867126320,"2018-06-30":29247081440.000004,"2018-09-30":32490728910,"2018-12-31":29613105700.000004,"2019-03-31":33432350000,"2019-06-30":37565886650,"2019-09-30":33929895700,"2019-12-31":33347847660,"2020-03-31":21282722800,"2020-06-30":19230329440,"2020-09-30":19575699019.999996,"2020-12-31":25652429380,"2021-03-31":30107252920,"2021-06-30":30966297800,"2021-09-30":28676058710,"2021-12-31":33026987480,"2022-03-31":38014719970,"2022-06-30":30227205540,"2022-09-30":30351381600,"2022-12-31":40318516640,"2023-03-31":35287023040,"2023-06-30":36878636200,"2023-09-30":39542344750,"2023-12-31":43418517500,"2024-03-31":43866069080,"2024-06-30":44075865390,"2024-09-30":56628960600,"2024-12-31":50659276160,"2025-03-31":55088796670,"2025-06-30":49435957140,"2025-09-30":51953807000,"2025-12-31":50950946300,"2026-03-31":50356246300,"2026-06-30":52769633250},"capital":{"2009-06-30":6350000000,"2009-09-30":7882000000,"2009-12-31":8417000000,"2010-03-31":8987000000,"2010-06-30":10030000000,"2010-09-30":11133000000,"2010-12-31":11056000000,"2011-03-31":11023000000,"2011-06-30":11981000000,"2011-09-30":12714000000,"2011-12-31":13506000000,"2012-03-31":13643000000,"2012-06-30":14179000000,"2012-09-30":15985000000,"2012-12-31":15978000000,"2013-03-31":15535000000,"2013-06-30":13696000000,"2013-09-30":14658000000,"2013-12-31":14620000000,"2014-03-31":15676000000,"2014-06-30":17558000000,"2014-09-30":17853000000,"2014-12-31":18347000000,"2015-03-31":18637000000,"2015-06-30":17018000000,"2015-09-30":17255000000,"2015-12-31":17708000000,"2016-03-31":20021000000,"2016-06-30":22550000000,"2016-09-30":22785000000,"2016-12-31":20482000000,"2017-03-31":20340000000,"2017-06-30":21503000000,"2017-09-30":21977000000,"2017-12-31":24598000000,"2018-03-31":24287000000,"2018-06-30":23800000000,"2018-09-30":23234000000,"2018-12-31":23462000000,"2019-03-31":26049000000,"2019-06-30":28241000000,"2019-09-30":29438000000,"2019-12-31":28959000000,"2020-03-31":26402000000,"2020-06-30":29420000000,"2020-09-30":32479000000,"2020-12-31":33559000000,"2021-03-31":32103000000,"2021-06-30":33735000000,"2021-09-30":33552000000,"2021-12-31":33253000000,"2022-03-31":29527000000,"2022-06-30":26387000000,"2022-09-30":24152000000,"2022-12-31":22365000000,"2023-03-31":19784000000,"2023-06-30":20439000000,"2023-09-30":22669000000,"2023-12-31":21985000000,"2024-03-31":23537000000,"2024-06-30":26047000000,"2024-09-30":24830000000,"2024-12-31":26098000000,"2025-03-31":26338000000,"2025-06-30":27200000000,"2025-09-30":28688000000,"2025-12-31":29490000000,"2026-03-31":29961000000,"2026-06-30":30312000000},"debt_capital_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_sales":{"2010-03-31":1.269353,"2010-06-30":0.956883,"2010-09-30":1.109496,"2010-12-31":1.176225,"2011-03-31":1.083693,"2011-06-30":0.928544,"2011-09-30":0.67261,"2011-12-31":0.808424,"2012-03-31":0.828252,"2012-06-30":0.738821,"2012-09-30":0.779298,"2012-12-31":0.883358,"2013-03-31":0.854517,"2013-06-30":0.966764,"2013-09-30":1.069942,"2013-12-31":1.184557,"2014-03-31":1.131975,"2014-06-30":1.129161,"2014-09-30":1.029642,"2014-12-31":1.001227,"2015-03-31":1.040041,"2015-06-30":1.117829,"2015-09-30":1.00681,"2015-12-31":1.00991,"2016-03-31":1.070888,"2016-06-30":1.162732,"2016-09-30":1.097411,"2016-12-31":1.036632,"2017-03-31":1.098198,"2017-06-30":1.182489,"2017-09-30":1.222382,"2017-12-31":1.420738,"2018-03-31":1.36867,"2018-06-30":1.330441,"2018-09-30":1.473235,"2018-12-31":1.361147,"2019-03-31":1.523183,"2019-06-30":1.717612,"2019-09-30":1.554278,"2019-12-31":1.49495,"2020-03-31":0.975735,"2020-06-30":0.885864,"2020-09-30":0.896446,"2020-12-31":1.15828,"2021-03-31":1.317373,"2021-06-30":1.345717,"2021-09-30":1.269807,"2021-12-31":1.53229,"2022-03-31":1.822549,"2022-06-30":1.466699,"2022-09-30":1.511824,"2022-12-31":2.106506,"2023-03-31":1.88027,"2023-06-30":1.980167,"2023-09-30":2.095514,"2023-12-31":2.32197,"2024-03-31":2.268739,"2024-06-30":2.283605,"2024-09-30":3.27335,"2024-12-31":2.676703,"2025-03-31":3.262008,"2025-06-30":3.107225,"2025-09-30":2.935078,"2025-12-31":2.968477,"2026-03-31":2.78027,"2026-06-30":2.920451},"ev_cfo":{"2010-06-30":2.90674,"2010-09-30":3.354438,"2010-12-31":3.489293,"2011-03-31":2.859174,"2011-06-30":2.325032,"2011-09-30":1.504445,"2011-12-31":1.653161,"2012-03-31":1.57741,"2012-06-30":1.299255,"2012-09-30":1.314075,"2012-12-31":1.498495,"2013-03-31":1.421501,"2013-06-30":1.837176,"2013-09-30":2.460364,"2013-12-31":2.688643,"2014-03-31":3.175918,"2014-06-30":3.277412,"2014-09-30":2.975167,"2014-12-31":3.474182,"2015-03-31":3.629005,"2015-06-30":3.730609,"2015-09-30":3.145555,"2015-12-31":3.11081,"2016-03-31":3.398907,"2016-06-30":3.78498,"2016-09-30":3.927285,"2016-12-31":3.906026,"2017-03-31":3.838813,"2017-06-30":4.207241,"2017-09-30":4.198426,"2017-12-31":5.023358,"2018-03-31":5.324858,"2018-06-30":5.068818,"2018-09-30":5.248058,"2018-12-31":4.924028,"2019-03-31":5.289929,"2019-06-30":6.751597,"2019-09-30":6.039497,"2019-12-31":6.113263,"2020-03-31":3.996755,"2020-06-30":3.374334,"2020-09-30":3.379199,"2020-12-31":4.305544,"2021-03-31":5.09429,"2021-06-30":5.447018,"2021-09-30":5.178053,"2021-12-31":6.538703,"2022-03-31":7.687507,"2022-06-30":6.727622,"2022-09-30":8.167756,"2022-12-31":10.394049,"2023-03-31":10.606259,"2023-06-30":11.538998,"2023-09-30":11.664408,"2023-12-31":13.610821,"2024-03-31":13.169039,"2024-06-30":13.743644,"2024-09-30":17.657923,"2024-12-31":18.714177,"2025-03-31":22.51279,"2025-06-30":19.079875,"2025-09-30":20.191919,"2025-12-31":19.941662,"2026-03-31":17.163001,"2026-06-30":19.935638},"mcap_dil":{"2021-12-31":39727300615,"2022-03-31":43944434382.5,"2022-06-30":36887287990,"2022-09-30":36596667250,"2024-12-31":58695709140,"2025-03-31":62242633137.5,"2025-06-30":58285949180,"2025-09-30":60941649025,"2025-12-31":59330663230,"2026-03-31":58149125032.5,"2026-06-30":61182691500},"ev_dil":{"2021-12-31":34676300615,"2022-03-31":39669434382.5,"2022-06-30":31714287990,"2022-09-30":31886667250,"2024-12-31":52466709140,"2025-03-31":57011633137.5,"2025-06-30":51320949180,"2025-09-30":54173649025,"2025-12-31":53085663230,"2026-03-31":52495125032.5,"2026-06-30":55062691500},"ev_per_share":{"2009-06-30":14.143521,"2009-09-30":18.411731,"2009-12-31":20.651171,"2010-03-31":25.01406,"2010-06-30":19.480391,"2010-09-30":23.596377,"2010-12-31":25.961988,"2011-03-31":24.087151,"2011-06-30":20.767971,"2011-09-30":15.484882,"2011-12-31":19.218514,"2012-03-31":20.636177,"2012-06-30":19.024894,"2012-09-30":20.755823,"2012-12-31":23.948447,"2013-03-31":23.224742,"2013-06-30":26.491264,"2013-09-30":28.158592,"2013-12-31":30.862338,"2014-03-31":29.1341,"2014-06-30":28.874074,"2014-09-30":26.301059,"2014-12-31":25.716069,"2015-03-31":26.750849,"2015-06-30":28.24703,"2015-09-30":24.803686,"2015-12-31":24.834876,"2016-03-31":27.20661,"2016-06-30":30.11907,"2016-09-30":29.481999,"2016-12-31":28.813208,"2017-03-31":30.927363,"2017-06-30":33.456148,"2017-09-30":34.445478,"2017-12-31":39.419574,"2018-03-31":38.500621,"2018-06-30":38.019168,"2018-09-30":42.576563,"2018-12-31":39.207804,"2019-03-31":44.786245,"2019-06-30":50.732832,"2019-09-30":46.15496,"2019-12-31":45.883556,"2020-03-31":29.625913,"2020-06-30":26.936705,"2020-09-30":27.823227,"2020-12-31":37.04568,"2021-03-31":44.229386,"2021-06-30":46.081486,"2021-09-30":43.263916,"2021-12-31":50.644636,"2022-03-31":58.905677,"2022-06-30":47.637458,"2022-09-30":48.650326,"2022-12-31":65.531286,"2023-03-31":58.234024,"2023-06-30":61.880125,"2023-09-30":67.375272,"2023-12-31":75.056342,"2024-03-31":76.9205,"2024-06-30":78.514961,"2024-09-30":101.719474,"2024-12-31":92.113804,"2025-03-31":101.547479,"2025-06-30":92.436659,"2025-09-30":98.825982,"2025-12-31":98.230053,"2026-03-31":98.635235,"2026-06-30":105.065003},"sales_base":{"2010-03-31":18501000000,"2010-06-30":19168000000,"2010-09-30":20036000000,"2010-12-31":20733000000,"2011-03-31":20785000000,"2011-06-30":20893000000,"2011-09-30":21486000000,"2011-12-31":22171000000,"2012-03-31":23294000000,"2012-06-30":24108000000,"2012-09-30":24968000000,"2012-12-31":25364000000,"2013-03-31":25332000000,"2013-06-30":25474000000,"2013-09-30":24513000000,"2013-12-31":23939000000,"2014-03-31":23371000000,"2014-06-30":23165000000,"2014-09-30":23015000000,"2014-12-31":22728000000,"2015-03-31":22314000000,"2015-06-30":21763000000,"2015-09-30":21067000000,"2015-12-31":20872000000,"2016-03-31":21097000000,"2016-06-30":21247000000,"2016-09-30":21923000000,"2016-12-31":22559000000,"2017-03-31":22417000000,"2017-06-30":22408000000,"2017-09-30":22198000000,"2017-12-31":21667000000,"2018-03-31":21822000000,"2018-06-30":21983000000,"2018-09-30":22054000000,"2018-12-31":21756000000,"2019-03-31":21949000000,"2019-06-30":21871000000,"2019-09-30":21830000000,"2019-12-31":22307000000,"2020-03-31":21812000000,"2020-06-30":21708000000,"2020-09-30":21837000000,"2020-12-31":22147000000,"2021-03-31":22854000000,"2021-06-30":23011000000,"2021-09-30":22583000000,"2021-12-31":21554000000,"2022-03-31":20858000000,"2022-06-30":20609000000,"2022-09-30":20076000000,"2022-12-31":19140000000,"2023-03-31":18767000000,"2023-06-30":18624000000,"2023-09-30":18870000000,"2023-12-31":18699000000,"2024-03-31":19335000000,"2024-06-30":19301000000,"2024-09-30":17300000000,"2024-12-31":18926000000,"2025-03-31":16888000000,"2025-06-30":15910000000,"2025-09-30":17701000000,"2025-12-31":17164000000,"2026-03-31":18112000000,"2026-06-30":18069000000},"cfo_base":{"2010-06-30":6310000000,"2010-09-30":6627000000,"2010-12-31":6989000000,"2011-03-31":7878000000,"2011-06-30":8344000000,"2011-09-30":9606000000,"2011-12-31":10842000000,"2012-03-31":12231000000,"2012-06-30":13709000000,"2012-09-30":14807000000,"2012-12-31":14952000000,"2013-03-31":15228000000,"2013-06-30":13405000000,"2013-09-30":10660000000,"2013-12-31":10547000000,"2014-03-31":8330000000,"2014-06-30":7981000000,"2014-09-30":7965000000,"2014-12-31":6550000000,"2015-03-31":6395000000,"2015-06-30":6521000000,"2015-09-30":6743000000,"2015-12-31":6776000000,"2016-03-31":6647000000,"2016-06-30":6527000000,"2016-09-30":6126000000,"2016-12-31":5987000000,"2017-03-31":6413000000,"2017-06-30":6298000000,"2017-09-30":6463000000,"2017-12-31":6128000000,"2018-03-31":5609000000,"2018-06-30":5770000000,"2018-09-30":6191000000,"2018-12-31":6014000000,"2019-03-31":6320000000,"2019-06-30":5564000000,"2019-09-30":5618000000,"2019-12-31":5455000000,"2020-03-31":5325000000,"2020-06-30":5699000000,"2020-09-30":5793000000,"2020-12-31":5958000000,"2021-03-31":5910000000,"2021-06-30":5685000000,"2021-09-30":5538000000,"2021-12-31":5051000000,"2022-03-31":4945000000,"2022-06-30":4493000000,"2022-09-30":3716000000,"2022-12-31":3879000000,"2023-03-31":3327000000,"2023-06-30":3196000000,"2023-09-30":3390000000,"2023-12-31":3190000000,"2024-03-31":3331000000,"2024-06-30":3207000000,"2024-09-30":3207000000,"2024-12-31":2707000000,"2025-03-31":2447000000,"2025-06-30":2591000000,"2025-09-30":2573000000,"2025-12-31":2555000000,"2026-03-31":2934000000,"2026-06-30":2647000000},"pe":{"2010-03-31":16.10241,"2010-06-30":11.237113,"2010-09-30":11.45733,"2010-12-31":11.379032,"2011-03-31":11.829213,"2011-06-30":11.596859,"2011-09-30":8.850633,"2011-12-31":10.3,"2012-03-31":9.126984,"2012-06-30":7.787934,"2012-09-30":7.927152,"2012-12-31":8.553191,"2013-03-31":8.218009,"2013-06-30":8.072222,"2013-09-30":9.513761,"2013-12-31":9.964444,"2014-03-31":9.714729,"2014-06-30":9.908373,"2014-09-30":9.158059,"2014-12-31":9.517665,"2015-03-31":9.900312,"2015-06-30":10.687919,"2015-09-30":10.111888,"2015-12-31":10.225256,"2016-03-31":10.298851,"2016-06-30":11.372742,"2016-09-30":11.409524,"2016-12-31":10.824261,"2017-03-31":11.756494,"2017-06-30":11.71644,"2017-09-30":11.797101,"2017-12-31":7.567241,"2018-03-31":7.323849,"2018-06-30":6.995122,"2018-09-30":7.42429,"2018-12-31":11.954787,"2019-03-31":12.254902,"2019-06-30":13.368293,"2019-09-30":12.812346,"2019-12-31":11.904977,"2020-03-31":8.916877,"2020-06-30":8.67,"2020-09-30":5.582812,"2020-12-31":6.647235,"2021-03-31":6.627249,"2021-06-30":6.548309,"2021-09-30":8.543831,"2021-12-31":9.137715,"2022-03-31":10.742623,"2022-06-30":8.402108,"2022-09-30":7.159236,"2022-12-31":10.933131,"2023-03-31":9.29683,"2023-06-30":9.319092,"2023-09-30":10.098684,"2023-12-31":10.645161,"2024-03-31":9.476821,"2024-06-30":9.450794,"2024-09-30":16.837349,"2024-12-31":10.741433,"2025-03-31":17.292379,"2025-06-30":23.752252,"2025-09-30":14.525358,"2025-12-31":16.168622,"2026-03-31":12.538286,"2026-06-30":12.648328},"pe_avg":{"2010-03-31":12.289157,"2010-06-30":11.599128,"2010-09-30":10.451692,"2010-12-31":10.200605,"2011-03-31":11.687122,"2011-06-30":13.792086,"2011-09-30":12.687175,"2011-12-31":11.16685,"2012-03-31":8.841499,"2012-06-30":7.774012,"2012-09-30":7.330171,"2012-12-31":7.595996,"2013-03-31":7.513246,"2013-06-30":7.038462,"2013-09-30":8.297871,"2013-12-31":8.58849,"2014-03-31":9.467024,"2014-06-30":9.95844,"2014-09-30":9.891959,"2014-12-31":9.447714,"2015-03-31":9.474299,"2015-06-30":10.249355,"2015-09-30":10.665412,"2015-12-31":10.535063,"2016-03-31":10.078944,"2016-06-30":10.271694,"2016-09-30":10.431686,"2016-12-31":10.549228,"2017-03-31":11.445785,"2017-06-30":10.904237,"2017-09-30":10.762319,"2017-12-31":6.730206,"2018-03-31":6.89765,"2018-06-30":6.997467,"2018-09-30":7.008918,"2018-12-31":11.922156,"2019-03-31":11.23454,"2019-06-30":11.59925,"2019-09-30":12.168044,"2019-12-31":11.662548,"2020-03-31":12.853662,"2020-06-30":11.772596,"2020-09-30":6.721514,"2020-12-31":5.974504,"2021-03-31":5.175153,"2021-06-30":5.42036,"2021-09-30":8.029814,"2021-12-31":8.367251,"2022-03-31":9.325126,"2022-06-30":8.742731,"2022-09-30":7.518135,"2022-12-31":9.420739,"2023-03-31":9.133081,"2023-06-30":8.724337,"2023-09-30":9.127353,"2023-12-31":9.837849,"2024-03-31":8.776938,"2024-06-30":8.733744,"2024-09-30":13.26731,"2024-12-31":9.848588,"2025-03-31":15.653355,"2025-06-30":23.749117,"2025-09-30":13.825571,"2025-12-31":15.630979,"2026-03-31":12.315315,"2026-06-30":11.892297},"pe_high":{"2010-03-31":16.295181,"2010-06-30":14.371134,"2010-09-30":12.201313,"2010-12-31":11.645161,"2011-03-31":13.276404,"2011-06-30":15.465969,"2011-09-30":14.956962,"2011-12-31":14.066667,"2012-03-31":11.146825,"2012-06-30":9.137112,"2012-09-30":8.274834,"2012-12-31":8.808511,"2013-03-31":8.50237,"2013-06-30":8.072222,"2013-09-30":9.529052,"2013-12-31":9.997037,"2014-03-31":10.462016,"2014-06-30":10.660348,"2014-09-30":10.56025,"2014-12-31":10.162826,"2015-03-31":9.953271,"2015-06-30":10.828859,"2015-09-30":11.321678,"2015-12-31":11.208191,"2016-03-31":10.784893,"2016-06-30":11.422003,"2016-09-30":11.742857,"2016-12-31":11.505443,"2017-03-31":12.00974,"2017-06-30":11.822021,"2017-09-30":12.165217,"2017-12-31":7.694828,"2018-03-31":7.671967,"2018-06-30":7.461789,"2018-09-30":7.577287,"2018-12-31":12.776596,"2019-03-31":12.254902,"2019-06-30":13.42439,"2019-09-30":14.046914,"2019-12-31":12.871041,"2020-03-31":14.329975,"2020-06-30":14.2225,"2020-09-30":8.56875,"2020-12-31":7.985052,"2021-03-31":6.663239,"2021-06-30":6.942029,"2021-09-30":9.331169,"2021-12-31":9.137715,"2022-03-31":10.742623,"2022-06-30":9.868976,"2022-09-30":8.347771,"2022-12-31":11.018237,"2023-03-31":10.639769,"2023-06-30":9.858478,"2023-09-30":10.111842,"2023-12-31":10.883871,"2024-03-31":9.476821,"2024-06-30":9.569312,"2024-09-30":16.837349,"2024-12-31":11.968847,"2025-03-31":17.92535,"2025-06-30":25.959459,"2025-09-30":14.988296,"2025-12-31":16.863636,"2026-03-31":13.425143,"2026-06-30":12.961165},"pe_low":{"2010-03-31":6.385542,"2010-06-30":7.407216,"2010-09-30":8.993435,"2010-12-31":8.330645,"2011-03-31":9.285393,"2011-06-30":11.287958,"2011-09-30":7.964557,"2011-12-31":7.490476,"2012-03-31":6.242063,"2012-06-30":5.751371,"2012-09-30":6.066225,"2012-12-31":6.324059,"2013-03-31":6.104265,"2013-06-30":5.922222,"2013-09-30":7.360856,"2013-12-31":7.30963,"2014-03-31":7.658915,"2014-06-30":9.030016,"2014-09-30":9.14241,"2014-12-31":8.6851,"2015-03-31":8.806854,"2015-06-30":9.486577,"2015-09-30":9.86014,"2015-12-31":9.624573,"2016-03-31":9.261084,"2016-06-30":9.261084,"2016-09-30":8.987302,"2016-12-31":8.805599,"2017-03-31":10.376623,"2017-06-30":10.301659,"2017-09-30":9.898551,"2017-12-31":5.915517,"2018-03-31":6.100418,"2018-06-30":6.305691,"2018-09-30":6.487382,"2018-12-31":11.090426,"2019-03-31":10.220588,"2019-06-30":10.170732,"2019-09-30":10.296296,"2019-12-31":10.162896,"2020-03-31":6.732997,"2020-06-30":6.6825,"2020-09-30":4.176563,"2020-12-31":3.995516,"2021-03-31":4.16581,"2021-06-30":4.100242,"2021-09-30":5.511364,"2021-12-31":6.962441,"2022-03-31":8.429508,"2022-06-30":7.926205,"2022-09-30":6.743949,"2022-12-31":8.06231,"2023-03-31":7.644092,"2023-06-30":7.251001,"2023-09-30":7.590789,"2023-12-31":7.908387,"2024-03-31":7.118102,"2024-06-30":7.362963,"2024-09-30":11.475904,"2024-12-31":7.912773,"2025-03-31":12.385692,"2025-06-30":19.936937,"2025-09-30":12.755527,"2025-12-31":14.382698,"2026-03-31":11.210286,"2026-06-30":10.581446},"pb":{"2009-06-30":2.348463,"2009-09-30":2.414256,"2009-12-31":2.575259,"2010-03-31":2.7924,"2010-06-30":2.046414,"2010-09-30":2.215383,"2010-12-31":2.397582,"2011-03-31":2.232838,"2011-06-30":1.72699,"2011-09-30":1.283129,"2011-12-31":1.493601,"2012-03-31":1.576141,"2012-06-30":1.40641,"2012-09-30":1.403973,"2012-12-31":1.53001,"2013-03-31":1.560516,"2013-06-30":1.972498,"2013-09-30":1.976837,"2013-12-31":2.113551,"2014-03-31":1.814838,"2014-06-30":1.61801,"2014-09-30":1.476682,"2014-12-31":1.494189,"2015-03-31":1.479341,"2015-06-30":1.611841,"2015-09-30":1.433235,"2015-12-31":1.436009,"2016-03-31":1.300711,"2016-06-30":1.259626,"2016-09-30":1.287187,"2016-12-31":1.378985,"2017-03-31":1.417075,"2017-06-30":1.430554,"2017-09-30":1.458863,"2017-12-31":1.393371,"2018-03-31":1.397749,"2018-06-30":1.390508,"2018-09-30":1.545998,"2018-12-31":1.447025,"2019-03-31":1.432852,"2019-06-30":1.437091,"2019-09-30":1.295805,"2019-12-31":1.32062,"2020-03-31":0.963212,"2020-06-30":0.841548,"2020-09-30":0.773999,"2020-12-31":0.917591,"2021-03-31":1.09327,"2021-06-30":1.080044,"2021-09-30":1.039701,"2021-12-31":1.145099,"2022-03-31":1.432239,"2022-06-30":1.341578,"2022-09-30":1.451697,"2022-12-31":1.979053,"2023-03-31":1.976144,"2023-06-30":2.035258,"2023-09-30":1.987046,"2023-12-31":2.170776,"2024-03-31":2.080302,"2024-06-30":1.924823,"2024-09-30":2.506684,"2024-12-31":2.179794,"2025-03-31":2.290219,"2025-06-30":2.073565,"2025-09-30":2.046912,"2025-12-31":1.939503,"2026-03-31":1.869438,"2026-06-30":1.942783},"pb_avg":{"2009-06-30":2.887669,"2009-09-30":2.028612,"2009-12-31":1.932479,"2010-03-31":2.131125,"2010-06-30":2.112341,"2010-09-30":2.020934,"2010-12-31":2.149285,"2011-03-31":2.206017,"2011-06-30":2.053901,"2011-09-30":1.839335,"2011-12-31":1.619302,"2012-03-31":1.526841,"2012-06-30":1.403896,"2012-09-30":1.298242,"2012-12-31":1.358785,"2013-03-31":1.426689,"2013-06-30":1.719892,"2013-09-30":1.724191,"2013-12-31":1.821698,"2014-03-31":1.768563,"2014-06-30":1.626186,"2014-09-30":1.595019,"2014-12-31":1.483208,"2015-03-31":1.415685,"2015-06-30":1.545701,"2015-09-30":1.51169,"2015-12-31":1.479518,"2016-03-31":1.272937,"2016-06-30":1.137676,"2016-09-30":1.17687,"2016-12-31":1.343947,"2017-03-31":1.379624,"2017-06-30":1.331386,"2017-09-30":1.330899,"2017-12-31":1.239246,"2018-03-31":1.316409,"2018-06-30":1.390974,"2018-09-30":1.459503,"2018-12-31":1.443076,"2019-03-31":1.31355,"2019-06-30":1.246919,"2019-09-30":1.230642,"2019-12-31":1.293728,"2020-03-31":1.388468,"2020-06-30":1.142699,"2020-09-30":0.931868,"2020-12-31":0.824726,"2021-03-31":0.853724,"2021-06-30":0.894006,"2021-09-30":0.97715,"2021-12-31":1.048548,"2022-03-31":1.243254,"2022-06-30":1.395965,"2022-09-30":1.524472,"2022-12-31":1.705288,"2023-03-31":1.941337,"2023-06-30":1.905365,"2023-09-30":1.795924,"2023-12-31":2.006148,"2024-03-31":1.926667,"2024-06-30":1.778783,"2024-09-30":1.975189,"2024-12-31":1.998607,"2025-03-31":2.073145,"2025-06-30":2.073291,"2025-09-30":1.948298,"2025-12-31":1.87501,"2026-03-31":1.836194,"2026-06-30":1.826657},"pb_high":{"2009-06-30":4.670423,"2009-09-30":3.089631,"2009-12-31":2.60532,"2010-03-31":2.82583,"2010-06-30":2.617156,"2010-09-30":2.35924,"2010-12-31":2.453656,"2011-03-31":2.506004,"2011-06-30":2.303173,"2011-09-30":2.1684,"2011-12-31":2.039804,"2012-03-31":1.924948,"2012-06-30":1.650056,"2012-09-30":1.465551,"2012-12-31":1.575682,"2013-03-31":1.614513,"2013-06-30":1.972498,"2013-09-30":1.980014,"2013-12-31":2.120464,"2014-03-31":1.954441,"2014-06-30":1.740806,"2014-09-30":1.702777,"2014-12-31":1.595474,"2015-03-31":1.487255,"2015-06-30":1.633096,"2015-09-30":1.604708,"2015-12-31":1.57405,"2016-03-31":1.362096,"2016-06-30":1.265082,"2016-09-30":1.324792,"2016-12-31":1.465766,"2017-03-31":1.4476,"2017-06-30":1.443445,"2017-09-30":1.504385,"2017-12-31":1.416864,"2018-03-31":1.464187,"2018-06-30":1.483273,"2018-09-30":1.577858,"2018-12-31":1.546498,"2019-03-31":1.432852,"2019-06-30":1.443121,"2019-09-30":1.420665,"2019-12-31":1.427786,"2020-03-31":1.547942,"2020-06-30":1.380497,"2020-09-30":1.187968,"2020-12-31":1.102264,"2021-03-31":1.099207,"2021-06-30":1.144983,"2021-09-30":1.135513,"2021-12-31":1.145099,"2022-03-31":1.432239,"2022-06-30":1.575794,"2022-09-30":1.692699,"2022-12-31":1.994458,"2023-03-31":2.2616,"2023-06-30":2.153058,"2023-09-30":1.989635,"2023-12-31":2.219454,"2024-03-31":2.080302,"2024-06-30":1.948961,"2024-09-30":2.506684,"2024-12-31":2.428878,"2025-03-31":2.374051,"2025-06-30":2.266253,"2025-09-30":2.112149,"2025-12-31":2.022873,"2026-03-31":2.001667,"2026-06-30":1.990835},"pb_low":{"2009-06-30":1.002698,"2009-09-30":0.808313,"2009-12-31":0.758215,"2010-03-31":1.107349,"2010-06-30":1.348943,"2010-09-30":1.738966,"2010-12-31":1.755282,"2011-03-31":1.752676,"2011-06-30":1.680989,"2011-09-30":1.154669,"2011-12-31":1.086192,"2012-03-31":1.077944,"2012-06-30":1.03863,"2012-09-30":1.074385,"2012-12-31":1.131259,"2013-03-31":1.159138,"2013-06-30":1.447132,"2013-09-30":1.529491,"2013-12-31":1.55044,"2014-03-31":1.430785,"2014-06-30":1.474577,"2014-09-30":1.474158,"2014-12-31":1.363484,"2015-03-31":1.315953,"2015-06-30":1.430667,"2015-09-30":1.397553,"2015-12-31":1.351651,"2016-03-31":1.169644,"2016-06-30":1.025742,"2016-09-30":1.013919,"2016-12-31":1.121812,"2017-03-31":1.250752,"2017-06-30":1.257812,"2017-09-30":1.224083,"2017-12-31":1.089236,"2018-03-31":1.164258,"2018-06-30":1.253461,"2018-09-30":1.350901,"2018-12-31":1.342402,"2019-03-31":1.194998,"2019-06-30":1.093353,"2019-09-30":1.041338,"2019-12-31":1.127371,"2020-03-31":0.727307,"2020-06-30":0.648632,"2020-09-30":0.579037,"2020-12-31":0.551545,"2021-03-31":0.687217,"2021-06-30":0.676273,"2021-09-30":0.670679,"2021-12-31":0.872503,"2022-03-31":1.123848,"2022-06-30":1.265589,"2022-09-30":1.367488,"2022-12-31":1.459393,"2023-03-31":1.624836,"2023-06-30":1.583594,"2023-09-30":1.493585,"2023-12-31":1.612689,"2024-03-31":1.562528,"2024-06-30":1.499599,"2024-09-30":1.708491,"2024-12-31":1.605765,"2025-03-31":1.640373,"2025-06-30":1.740489,"2025-09-30":1.797507,"2025-12-31":1.725273,"2026-03-31":1.671436,"2026-06-30":1.62531},"ptb":{"2009-06-30":2.348463,"2009-09-30":2.414256,"2009-12-31":2.575259,"2010-03-31":2.7924,"2010-06-30":2.046414,"2010-09-30":2.215383,"2010-12-31":2.397582,"2011-03-31":2.232838,"2011-06-30":1.72699,"2011-09-30":1.283129,"2011-12-31":1.493601,"2012-03-31":1.576141,"2012-06-30":1.40641,"2012-09-30":1.403973,"2012-12-31":1.53001,"2013-03-31":1.560516,"2013-06-30":1.972498,"2013-09-30":1.976837,"2013-12-31":2.113551,"2014-03-31":1.814838,"2014-06-30":1.61801,"2014-09-30":1.476682,"2014-12-31":1.494189,"2015-03-31":1.479341,"2015-06-30":1.611841,"2015-09-30":1.433235,"2015-12-31":1.436009,"2016-03-31":1.300711,"2016-06-30":1.259626,"2016-09-30":1.287187,"2016-12-31":1.378985,"2017-03-31":1.417075,"2017-06-30":1.430554,"2017-09-30":1.458863,"2017-12-31":1.393371,"2018-03-31":1.397749,"2018-06-30":1.390508,"2018-09-30":1.545998,"2018-12-31":1.447025,"2019-03-31":1.432852,"2019-06-30":1.437091,"2019-09-30":1.295805,"2019-12-31":1.32062,"2020-03-31":0.963212,"2020-06-30":0.841548,"2020-09-30":0.773999,"2020-12-31":0.917591,"2021-03-31":1.09327,"2021-06-30":1.080044,"2021-09-30":1.039701,"2021-12-31":1.145099,"2022-03-31":1.432239,"2022-06-30":1.341578,"2022-09-30":1.451697,"2022-12-31":1.979053,"2023-03-31":1.976144,"2023-06-30":2.035258,"2023-09-30":1.987046,"2023-12-31":2.170776,"2024-03-31":2.080302,"2024-06-30":1.924823,"2024-09-30":2.506684,"2024-12-31":2.179794,"2025-03-31":2.290219,"2025-06-30":2.073565,"2025-09-30":2.046912,"2025-12-31":1.939503,"2026-03-31":1.869438,"2026-06-30":1.942783},"ptb_avg":{"2009-06-30":2.887669,"2009-09-30":2.028612,"2009-12-31":1.932479,"2010-03-31":2.131125,"2010-06-30":2.112341,"2010-09-30":2.020934,"2010-12-31":2.149285,"2011-03-31":2.206017,"2011-06-30":2.053901,"2011-09-30":1.839335,"2011-12-31":1.619302,"2012-03-31":1.526841,"2012-06-30":1.403896,"2012-09-30":1.298242,"2012-12-31":1.358785,"2013-03-31":1.426689,"2013-06-30":1.719892,"2013-09-30":1.724191,"2013-12-31":1.821698,"2014-03-31":1.768563,"2014-06-30":1.626186,"2014-09-30":1.595019,"2014-12-31":1.483208,"2015-03-31":1.415685,"2015-06-30":1.545701,"2015-09-30":1.51169,"2015-12-31":1.479518,"2016-03-31":1.272937,"2016-06-30":1.137676,"2016-09-30":1.17687,"2016-12-31":1.343947,"2017-03-31":1.379624,"2017-06-30":1.331386,"2017-09-30":1.330899,"2017-12-31":1.239246,"2018-03-31":1.316409,"2018-06-30":1.390974,"2018-09-30":1.459503,"2018-12-31":1.443076,"2019-03-31":1.31355,"2019-06-30":1.246919,"2019-09-30":1.230642,"2019-12-31":1.293728,"2020-03-31":1.388468,"2020-06-30":1.142699,"2020-09-30":0.931868,"2020-12-31":0.824726,"2021-03-31":0.853724,"2021-06-30":0.894006,"2021-09-30":0.97715,"2021-12-31":1.048548,"2022-03-31":1.243254,"2022-06-30":1.395965,"2022-09-30":1.524472,"2022-12-31":1.705288,"2023-03-31":1.941337,"2023-06-30":1.905365,"2023-09-30":1.795924,"2023-12-31":2.006148,"2024-03-31":1.926667,"2024-06-30":1.778783,"2024-09-30":1.975189,"2024-12-31":1.998607,"2025-03-31":2.073145,"2025-06-30":2.073291,"2025-09-30":1.948298,"2025-12-31":1.87501,"2026-03-31":1.836194,"2026-06-30":1.826657},"ptb_high":{"2009-06-30":4.670423,"2009-09-30":3.089631,"2009-12-31":2.60532,"2010-03-31":2.82583,"2010-06-30":2.617156,"2010-09-30":2.35924,"2010-12-31":2.453656,"2011-03-31":2.506004,"2011-06-30":2.303173,"2011-09-30":2.1684,"2011-12-31":2.039804,"2012-03-31":1.924948,"2012-06-30":1.650056,"2012-09-30":1.465551,"2012-12-31":1.575682,"2013-03-31":1.614513,"2013-06-30":1.972498,"2013-09-30":1.980014,"2013-12-31":2.120464,"2014-03-31":1.954441,"2014-06-30":1.740806,"2014-09-30":1.702777,"2014-12-31":1.595474,"2015-03-31":1.487255,"2015-06-30":1.633096,"2015-09-30":1.604708,"2015-12-31":1.57405,"2016-03-31":1.362096,"2016-06-30":1.265082,"2016-09-30":1.324792,"2016-12-31":1.465766,"2017-03-31":1.4476,"2017-06-30":1.443445,"2017-09-30":1.504385,"2017-12-31":1.416864,"2018-03-31":1.464187,"2018-06-30":1.483273,"2018-09-30":1.577858,"2018-12-31":1.546498,"2019-03-31":1.432852,"2019-06-30":1.443121,"2019-09-30":1.420665,"2019-12-31":1.427786,"2020-03-31":1.547942,"2020-06-30":1.380497,"2020-09-30":1.187968,"2020-12-31":1.102264,"2021-03-31":1.099207,"2021-06-30":1.144983,"2021-09-30":1.135513,"2021-12-31":1.145099,"2022-03-31":1.432239,"2022-06-30":1.575794,"2022-09-30":1.692699,"2022-12-31":1.994458,"2023-03-31":2.2616,"2023-06-30":2.153058,"2023-09-30":1.989635,"2023-12-31":2.219454,"2024-03-31":2.080302,"2024-06-30":1.948961,"2024-09-30":2.506684,"2024-12-31":2.428878,"2025-03-31":2.374051,"2025-06-30":2.266253,"2025-09-30":2.112149,"2025-12-31":2.022873,"2026-03-31":2.001667,"2026-06-30":1.990835},"ptb_low":{"2009-06-30":1.002698,"2009-09-30":0.808313,"2009-12-31":0.758215,"2010-03-31":1.107349,"2010-06-30":1.348943,"2010-09-30":1.738966,"2010-12-31":1.755282,"2011-03-31":1.752676,"2011-06-30":1.680989,"2011-09-30":1.154669,"2011-12-31":1.086192,"2012-03-31":1.077944,"2012-06-30":1.03863,"2012-09-30":1.074385,"2012-12-31":1.131259,"2013-03-31":1.159138,"2013-06-30":1.447132,"2013-09-30":1.529491,"2013-12-31":1.55044,"2014-03-31":1.430785,"2014-06-30":1.474577,"2014-09-30":1.474158,"2014-12-31":1.363484,"2015-03-31":1.315953,"2015-06-30":1.430667,"2015-09-30":1.397553,"2015-12-31":1.351651,"2016-03-31":1.169644,"2016-06-30":1.025742,"2016-09-30":1.013919,"2016-12-31":1.121812,"2017-03-31":1.250752,"2017-06-30":1.257812,"2017-09-30":1.224083,"2017-12-31":1.089236,"2018-03-31":1.164258,"2018-06-30":1.253461,"2018-09-30":1.350901,"2018-12-31":1.342402,"2019-03-31":1.194998,"2019-06-30":1.093353,"2019-09-30":1.041338,"2019-12-31":1.127371,"2020-03-31":0.727307,"2020-06-30":0.648632,"2020-09-30":0.579037,"2020-12-31":0.551545,"2021-03-31":0.687217,"2021-06-30":0.676273,"2021-09-30":0.670679,"2021-12-31":0.872503,"2022-03-31":1.123848,"2022-06-30":1.265589,"2022-09-30":1.367488,"2022-12-31":1.459393,"2023-03-31":1.624836,"2023-06-30":1.583594,"2023-09-30":1.493585,"2023-12-31":1.612689,"2024-03-31":1.562528,"2024-06-30":1.499599,"2024-09-30":1.708491,"2024-12-31":1.605765,"2025-03-31":1.640373,"2025-06-30":1.740489,"2025-09-30":1.797507,"2025-12-31":1.725273,"2026-03-31":1.671436,"2026-06-30":1.62531},"ps":{"2010-03-31":1.356429,"2010-06-30":1.070823,"2010-09-30":1.230977,"2010-12-31":1.278525,"2011-03-31":1.184151,"2011-06-30":0.990335,"2011-09-30":0.759271,"2011-12-31":0.909863,"2012-03-31":0.923126,"2012-06-30":0.827173,"2012-09-30":0.898851,"2012-12-31":0.963827,"2013-03-31":0.956996,"2013-06-30":1.060506,"2013-09-30":1.182086,"2013-12-31":1.290786,"2014-03-31":1.217295,"2014-06-30":1.226377,"2014-09-30":1.145479,"2014-12-31":1.206173,"2015-03-31":1.235569,"2015-06-30":1.26041,"2015-09-30":1.173896,"2015-12-31":1.218324,"2016-03-31":1.234371,"2016-06-30":1.336874,"2016-09-30":1.337798,"2016-12-31":1.252023,"2017-03-31":1.285779,"2017-06-30":1.372778,"2017-09-30":1.444338,"2017-12-31":1.581859,"2018-03-31":1.555638,"2018-06-30":1.50544,"2018-09-30":1.628717,"2018-12-31":1.560494,"2019-03-31":1.700503,"2019-06-30":1.855648,"2019-09-30":1.747407,"2019-12-31":1.714433,"2020-03-31":1.165905,"2020-06-30":1.140516,"2020-09-30":1.151197,"2020-12-31":1.390411,"2021-03-31":1.535716,"2021-06-30":1.583386,"2021-09-30":1.544704,"2021-12-31":1.766632,"2022-03-31":2.027506,"2022-06-30":1.717706,"2022-09-30":1.746433,"2022-12-31":2.312514,"2023-03-31":2.083232,"2023-06-30":2.233604,"2023-09-30":2.387088,"2023-12-31":2.55225,"2024-03-31":2.532406,"2024-06-30":2.597579,"2024-09-30":3.597743,"2024-12-31":3.005827,"2025-03-31":3.571755,"2025-06-30":3.545,"2025-09-30":3.317429,"2025-12-31":3.33232,"2026-03-31":3.092439,"2026-06-30":3.259153},"ps_avg":{"2010-03-31":1.03521,"2010-06-30":1.10532,"2010-09-30":1.122931,"2010-12-31":1.14612,"2011-03-31":1.169927,"2011-06-30":1.1778,"2011-09-30":1.088397,"2011-12-31":0.986437,"2012-03-31":0.894251,"2012-06-30":0.825694,"2012-09-30":0.83116,"2012-12-31":0.855964,"2013-03-31":0.874925,"2013-06-30":0.924694,"2013-09-30":1.031012,"2013-12-31":1.112546,"2014-03-31":1.186256,"2014-06-30":1.232574,"2014-09-30":1.237274,"2014-12-31":1.197308,"2015-03-31":1.182402,"2015-06-30":1.208691,"2015-09-30":1.238155,"2015-12-31":1.255237,"2016-03-31":1.208014,"2016-06-30":1.207445,"2016-09-30":1.223144,"2016-12-31":1.22021,"2017-03-31":1.251797,"2017-06-30":1.277614,"2017-09-30":1.317648,"2017-12-31":1.406885,"2018-03-31":1.46511,"2018-06-30":1.505944,"2018-09-30":1.537594,"2018-12-31":1.556235,"2019-03-31":1.558917,"2019-06-30":1.610088,"2019-09-30":1.659534,"2019-12-31":1.67952,"2020-03-31":1.68065,"2020-06-30":1.548655,"2020-09-30":1.386002,"2020-12-31":1.249695,"2021-03-31":1.199225,"2021-06-30":1.310647,"2021-09-30":1.451771,"2021-12-31":1.617675,"2022-03-31":1.759975,"2022-06-30":1.787342,"2022-09-30":1.833983,"2022-12-31":1.992621,"2023-03-31":2.04654,"2023-06-30":2.091053,"2023-09-30":2.157488,"2023-12-31":2.358691,"2024-03-31":2.345382,"2024-06-30":2.400495,"2024-09-30":2.83491,"2024-12-31":2.755978,"2025-03-31":3.233213,"2025-06-30":3.544533,"2025-09-30":3.157605,"2025-12-31":3.221513,"2026-03-31":3.037445,"2026-06-30":3.064343},"ps_high":{"2010-03-31":1.372668,"2010-06-30":1.369474,"2010-09-30":1.310911,"2010-12-31":1.308427,"2011-03-31":1.32902,"2011-06-30":1.320745,"2011-09-30":1.283116,"2011-12-31":1.242596,"2012-03-31":1.127418,"2012-06-30":0.970472,"2012-09-30":0.938274,"2012-12-31":0.992597,"2013-03-31":0.99011,"2013-06-30":1.060506,"2013-09-30":1.183986,"2013-12-31":1.295008,"2014-03-31":1.310933,"2014-06-30":1.31945,"2014-09-30":1.320863,"2014-12-31":1.287934,"2015-03-31":1.242178,"2015-06-30":1.277031,"2015-09-30":1.314342,"2015-12-31":1.335439,"2016-03-31":1.292626,"2016-06-30":1.342665,"2016-09-30":1.376882,"2016-12-31":1.330814,"2017-03-31":1.313476,"2017-06-30":1.385148,"2017-09-30":1.489407,"2017-12-31":1.60853,"2018-03-31":1.62958,"2018-06-30":1.605872,"2018-09-30":1.662281,"2018-12-31":1.667767,"2019-03-31":1.700503,"2019-06-30":1.863435,"2019-09-30":1.915783,"2019-12-31":1.853555,"2020-03-31":1.873682,"2020-06-30":1.870934,"2020-09-30":1.766909,"2020-12-31":1.670244,"2021-03-31":1.544056,"2021-06-30":1.678588,"2021-09-30":1.687053,"2021-12-31":1.766632,"2022-03-31":2.027506,"2022-06-30":2.017589,"2022-09-30":2.036365,"2022-12-31":2.330515,"2023-03-31":2.384158,"2023-06-30":2.362884,"2023-09-30":2.390198,"2023-12-31":2.609482,"2024-03-31":2.532406,"2024-06-30":2.630154,"2024-09-30":3.597743,"2024-12-31":3.3493,"2025-03-31":3.702495,"2025-06-30":3.874424,"2025-09-30":3.423159,"2025-12-31":3.475561,"2026-03-31":3.311173,"2026-06-30":3.339763},"ps_low":{"2010-03-31":0.537903,"2010-06-30":0.705859,"2010-09-30":0.966256,"2010-12-31":0.936015,"2011-03-31":0.929504,"2011-06-30":0.963956,"2011-09-30":0.683257,"2011-12-31":0.66168,"2012-03-31":0.631338,"2012-06-30":0.610865,"2012-09-30":0.687842,"2012-12-31":0.712634,"2013-03-31":0.710848,"2013-06-30":0.778045,"2013-09-30":0.914587,"2013-12-31":0.946883,"2014-03-31":0.959693,"2014-06-30":1.117661,"2014-09-30":1.143522,"2014-12-31":1.100662,"2015-03-31":1.099104,"2015-06-30":1.118738,"2015-09-30":1.144671,"2015-12-31":1.146753,"2016-03-31":1.10999,"2016-06-30":1.088647,"2016-09-30":1.053786,"2016-12-31":1.018528,"2017-03-31":1.134866,"2017-06-30":1.207012,"2017-09-30":1.211896,"2017-12-31":1.236582,"2018-03-31":1.295772,"2018-06-30":1.357065,"2018-09-30":1.423181,"2018-12-31":1.447666,"2019-03-31":1.41822,"2019-06-30":1.411796,"2019-09-30":1.404257,"2019-12-31":1.463556,"2020-03-31":0.880357,"2020-06-30":0.879066,"2020-09-30":0.861223,"2020-12-31":0.835747,"2021-03-31":0.965333,"2021-06-30":0.991442,"2021-09-30":0.996441,"2021-12-31":1.346077,"2022-03-31":1.590941,"2022-06-30":1.620414,"2022-09-30":1.645127,"2022-12-31":1.705294,"2023-03-31":1.712887,"2023-06-30":1.737923,"2023-09-30":1.794281,"2023-12-31":1.89609,"2024-03-31":1.902106,"2024-06-30":2.023732,"2024-09-30":2.452129,"2024-12-31":2.214269,"2025-03-31":2.558275,"2025-06-30":2.975568,"2025-09-30":2.913219,"2025-12-31":2.964245,"2026-03-31":2.764901,"2026-06-30":2.72657},"pcf":{"2010-06-30":3.252857,"2010-09-30":3.721724,"2010-12-31":3.79277,"2011-03-31":3.124215,"2011-06-30":2.479754,"2011-09-30":1.698282,"2011-12-31":1.860595,"2012-03-31":1.758098,"2012-06-30":1.454627,"2012-09-30":1.515669,"2012-12-31":1.634998,"2013-03-31":1.591977,"2013-06-30":2.015318,"2013-09-30":2.718244,"2013-12-31":2.929754,"2014-03-31":3.415293,"2014-06-30":3.559582,"2014-09-30":3.309881,"2014-12-31":4.185327,"2015-03-31":4.311256,"2015-06-30":4.206457,"2015-09-30":3.667578,"2015-12-31":3.752782,"2016-03-31":3.917787,"2016-06-30":4.351856,"2016-09-30":4.787553,"2016-12-31":4.717618,"2017-03-31":4.494512,"2017-06-30":4.884281,"2017-09-30":4.960765,"2017-12-31":5.593038,"2018-03-31":6.05226,"2018-06-30":5.735543,"2018-09-30":5.801927,"2018-12-31":5.645179,"2019-03-31":5.905752,"2019-06-30":7.294192,"2019-09-30":6.789942,"2019-12-31":7.010788,"2020-03-31":4.775723,"2020-06-30":4.344329,"2020-09-30":4.339496,"2020-12-31":5.168417,"2021-03-31":5.938621,"2021-06-30":6.409023,"2021-09-30":6.299036,"2021-12-31":7.538703,"2022-03-31":8.552016,"2022-06-30":7.878969,"2022-09-30":9.435248,"2022-12-31":11.410548,"2023-03-31":11.751134,"2023-06-30":13.015844,"2023-09-30":13.287417,"2023-12-31":14.960664,"2024-03-31":14.69951,"2024-06-30":15.63326,"2024-09-30":19.407846,"2024-12-31":21.015248,"2025-03-31":24.650509,"2025-06-30":21.768027,"2025-09-30":22.822311,"2025-12-31":22.385889,"2026-03-31":19.090063,"2026-06-30":22.247689},"pcf_avg":{"2010-06-30":3.357651,"2010-09-30":3.395059,"2010-12-31":3.399985,"2011-03-31":3.086688,"2011-06-30":2.949159,"2011-09-30":2.434448,"2011-12-31":2.017183,"2012-03-31":1.703106,"2012-06-30":1.452027,"2012-09-30":1.401526,"2012-12-31":1.452024,"2013-03-31":1.455451,"2013-06-30":1.757228,"2013-09-30":2.370843,"2013-12-31":2.525195,"2014-03-31":3.328211,"2014-06-30":3.577569,"2014-09-30":3.575125,"2014-12-31":4.154566,"2015-03-31":4.125742,"2015-06-30":4.03385,"2015-09-30":3.86834,"2015-12-31":3.866485,"2016-03-31":3.834133,"2016-06-30":3.930533,"2016-09-30":4.377242,"2016-12-31":4.597748,"2017-03-31":4.375728,"2017-06-30":4.545695,"2017-09-30":4.525632,"2017-12-31":4.974375,"2018-03-31":5.700059,"2018-06-30":5.737466,"2018-09-30":5.477322,"2018-12-31":5.62977,"2019-03-31":5.41403,"2019-06-30":6.328943,"2019-09-30":6.448492,"2019-12-31":6.868022,"2020-03-31":6.884196,"2020-06-30":5.898965,"2020-09-30":5.224604,"2020-12-31":4.64535,"2021-03-31":4.637411,"2021-06-30":5.305066,"2021-09-30":5.920071,"2021-12-31":6.903062,"2022-03-31":7.423571,"2022-06-30":8.198382,"2022-09-30":9.908246,"2022-12-31":9.832115,"2023-03-31":11.544157,"2023-06-30":12.185157,"2023-09-30":12.009382,"2023-12-31":13.826071,"2024-03-31":13.613921,"2024-06-30":14.447135,"2024-09-30":15.292781,"2024-12-31":19.268428,"2025-03-31":22.31406,"2025-06-30":21.765153,"2025-09-30":21.722803,"2025-12-31":21.641509,"2026-03-31":18.750581,"2026-06-30":20.917874},"pcf_high":{"2010-06-30":4.160076,"2010-09-30":3.963394,"2010-12-31":3.881474,"2011-03-31":3.506433,"2011-06-30":3.307085,"2011-09-30":2.86998,"2011-12-31":2.541007,"2012-03-31":2.147173,"2012-06-30":1.706626,"2012-09-30":1.582145,"2012-12-31":1.683804,"2013-03-31":1.647062,"2013-06-30":2.015318,"2013-09-30":2.722612,"2013-12-31":2.939337,"2014-03-31":3.678008,"2014-06-30":3.829729,"2014-09-30":3.816657,"2014-12-31":4.469032,"2015-03-31":4.334319,"2015-06-30":4.261926,"2015-09-30":4.106368,"2015-12-31":4.11353,"2016-03-31":4.102683,"2016-06-30":4.370706,"2016-09-30":4.927423,"2016-12-31":5.014502,"2017-03-31":4.591328,"2017-06-30":4.928295,"2017-09-30":5.11556,"2017-12-31":5.687339,"2018-03-31":6.339936,"2018-06-30":6.118179,"2018-09-30":5.921491,"2018-12-31":6.033246,"2019-03-31":5.905752,"2019-06-30":7.324801,"2019-09-30":7.444205,"2019-12-31":7.579698,"2020-03-31":7.674883,"2020-06-30":7.126553,"2020-09-30":6.660452,"2020-12-31":6.208609,"2021-03-31":5.970872,"2021-06-30":6.794369,"2021-09-30":6.879509,"2021-12-31":7.538703,"2022-03-31":8.552016,"2022-06-30":9.254505,"2022-09-30":11.001633,"2022-12-31":11.499371,"2023-03-31":13.448601,"2023-06-30":13.769196,"2023-09-30":13.30473,"2023-12-31":15.296145,"2024-03-31":14.69951,"2024-06-30":15.82931,"2024-09-30":19.407846,"2024-12-31":23.416642,"2025-03-31":25.552817,"2025-06-30":23.790847,"2025-09-30":23.549683,"2025-12-31":23.348155,"2026-03-31":20.440341,"2026-06-30":22.797952},"pcf_low":{"2010-06-30":2.1442,"2010-09-30":2.921368,"2010-12-31":2.776705,"2011-03-31":2.452367,"2011-06-30":2.413702,"2011-09-30":1.52826,"2011-12-31":1.353082,"2012-03-31":1.202386,"2012-06-30":1.074239,"2012-09-30":1.15986,"2012-12-31":1.208885,"2013-03-31":1.182506,"2013-06-30":1.478547,"2013-09-30":2.103122,"2013-12-31":2.149183,"2014-03-31":2.692555,"2014-06-30":3.244032,"2014-09-30":3.304225,"2014-12-31":3.819212,"2015-03-31":3.835092,"2015-06-30":3.733643,"2015-09-30":3.576269,"2015-12-31":3.532325,"2016-03-31":3.52301,"2016-06-30":3.543816,"2016-09-30":3.771164,"2016-12-31":3.837809,"2017-03-31":3.966987,"2017-06-30":4.294495,"2017-09-30":4.162411,"2017-12-31":4.372229,"2018-03-31":5.041245,"2018-06-30":5.170254,"2018-09-30":5.069752,"2018-12-31":5.237018,"2019-03-31":4.925397,"2019-06-30":5.549495,"2019-09-30":5.456554,"2019-12-31":5.984884,"2020-03-31":3.606075,"2020-06-30":3.34844,"2020-09-30":3.246424,"2020-12-31":3.106629,"2021-03-31":3.732947,"2021-06-30":4.013027,"2021-09-30":4.063315,"2021-12-31":5.744081,"2022-03-31":6.710586,"2022-06-30":7.432696,"2022-09-30":8.887936,"2022-12-31":8.414367,"2023-03-31":9.662084,"2023-06-30":10.127371,"2023-09-30":9.987637,"2023-12-31":11.114413,"2024-03-31":11.040897,"2024-06-30":12.179624,"2024-09-30":13.227888,"2024-12-31":15.48107,"2025-03-31":17.655963,"2025-06-30":18.271437,"2025-09-30":20.041544,"2025-12-31":19.91323,"2026-03-31":17.068128,"2026-06-30":18.612161},"evs_avg":{"2010-03-31":0.948133,"2010-06-30":0.99138,"2010-09-30":1.00145,"2010-12-31":1.043819,"2011-03-31":1.06947,"2011-06-30":1.116009,"2011-09-30":1.001736,"2011-12-31":0.884998,"2012-03-31":0.799377,"2012-06-30":0.737342,"2012-09-30":0.711607,"2012-12-31":0.775496,"2013-03-31":0.772446,"2013-06-30":0.830951,"2013-09-30":0.918867,"2013-12-31":1.006317,"2014-03-31":1.100937,"2014-06-30":1.135358,"2014-09-30":1.121437,"2014-12-31":0.992362,"2015-03-31":0.986875,"2015-06-30":1.066109,"2015-09-30":1.071069,"2015-12-31":1.046823,"2016-03-31":1.044531,"2016-06-30":1.033303,"2016-09-30":0.982757,"2016-12-31":1.004819,"2017-03-31":1.064217,"2017-06-30":1.087325,"2017-09-30":1.095691,"2017-12-31":1.245764,"2018-03-31":1.278143,"2018-06-30":1.330946,"2018-09-30":1.382112,"2018-12-31":1.356887,"2019-03-31":1.381597,"2019-06-30":1.472051,"2019-09-30":1.466405,"2019-12-31":1.460038,"2020-03-31":1.49048,"2020-06-30":1.294002,"2020-09-30":1.131251,"2020-12-31":1.017564,"2021-03-31":0.980883,"2021-06-30":1.072978,"2021-09-30":1.176874,"2021-12-31":1.383333,"2022-03-31":1.555018,"2022-06-30":1.536335,"2022-09-30":1.599374,"2022-12-31":1.786613,"2023-03-31":1.843577,"2023-06-30":1.837616,"2023-09-30":1.865914,"2023-12-31":2.128412,"2024-03-31":2.081716,"2024-06-30":2.086522,"2024-09-30":2.510517,"2024-12-31":2.426854,"2025-03-31":2.923467,"2025-06-30":3.106758,"2025-09-30":2.775254,"2025-12-31":2.85767,"2026-03-31":2.725276,"2026-06-30":2.725641},"evs_high":{"2010-03-31":1.285592,"2010-06-30":1.255534,"2010-09-30":1.18943,"2010-12-31":1.206126,"2011-03-31":1.228563,"2011-06-30":1.258954,"2011-09-30":1.196455,"2011-12-31":1.141157,"2012-03-31":1.032544,"2012-06-30":0.88212,"2012-09-30":0.818721,"2012-12-31":0.912129,"2013-03-31":0.887631,"2013-06-30":0.966764,"2013-09-30":1.071841,"2013-12-31":1.188779,"2014-03-31":1.225613,"2014-06-30":1.222235,"2014-09-30":1.205026,"2014-12-31":1.082988,"2015-03-31":1.046651,"2015-06-30":1.134449,"2015-09-30":1.147256,"2015-12-31":1.127026,"2016-03-31":1.129143,"2016-06-30":1.168523,"2016-09-30":1.136496,"2016-12-31":1.115423,"2017-03-31":1.125895,"2017-06-30":1.194859,"2017-09-30":1.267451,"2017-12-31":1.447409,"2018-03-31":1.442613,"2018-06-30":1.430873,"2018-09-30":1.506799,"2018-12-31":1.46842,"2019-03-31":1.523183,"2019-06-30":1.725399,"2019-09-30":1.722654,"2019-12-31":1.634072,"2020-03-31":1.683511,"2020-06-30":1.616281,"2020-09-30":1.512158,"2020-12-31":1.438113,"2021-03-31":1.325713,"2021-06-30":1.440919,"2021-09-30":1.412156,"2021-12-31":1.53229,"2022-03-31":1.822549,"2022-06-30":1.766582,"2022-09-30":1.801757,"2022-12-31":2.124507,"2023-03-31":2.181195,"2023-06-30":2.109448,"2023-09-30":2.098624,"2023-12-31":2.379202,"2024-03-31":2.268739,"2024-06-30":2.31618,"2024-09-30":3.27335,"2024-12-31":3.020176,"2025-03-31":3.392749,"2025-06-30":3.436649,"2025-09-30":3.040808,"2025-12-31":3.111719,"2026-03-31":2.999004,"2026-06-30":3.001061},"evs_low":{"2010-03-31":0.450827,"2010-06-30":0.591919,"2010-09-30":0.844775,"2010-12-31":0.833714,"2011-03-31":0.829047,"2011-06-30":0.902165,"2011-09-30":0.596596,"2011-12-31":0.560241,"2012-03-31":0.536464,"2012-06-30":0.522513,"2012-09-30":0.568289,"2012-12-31":0.632166,"2013-03-31":0.608369,"2013-06-30":0.684303,"2013-09-30":0.802443,"2013-12-31":0.840655,"2014-03-31":0.874374,"2014-06-30":1.020446,"2014-09-30":1.027684,"2014-12-31":0.895716,"2015-03-31":0.903577,"2015-06-30":0.976156,"2015-09-30":0.977585,"2015-12-31":0.93834,"2016-03-31":0.946507,"2016-06-30":0.914505,"2016-09-30":0.813399,"2016-12-31":0.803137,"2017-03-31":0.947285,"2017-06-30":1.016723,"2017-09-30":0.989939,"2017-12-31":1.075461,"2018-03-31":1.108805,"2018-06-30":1.182067,"2018-09-30":1.267699,"2018-12-31":1.248319,"2019-03-31":1.2409,"2019-06-30":1.273759,"2019-09-30":1.211128,"2019-12-31":1.244073,"2020-03-31":0.690187,"2020-06-30":0.624413,"2020-09-30":0.606472,"2020-12-31":0.603617,"2021-03-31":0.74699,"2021-06-30":0.753773,"2021-09-30":0.721544,"2021-12-31":1.111736,"2022-03-31":1.385984,"2022-06-30":1.369407,"2022-09-30":1.410519,"2022-12-31":1.499286,"2023-03-31":1.509925,"2023-06-30":1.484486,"2023-09-30":1.502707,"2023-12-31":1.66581,"2024-03-31":1.63844,"2024-06-30":1.709759,"2024-09-30":2.127736,"2024-12-31":1.885145,"2025-03-31":2.248528,"2025-06-30":2.537793,"2025-09-30":2.530868,"2025-12-31":2.600402,"2026-03-31":2.452732,"2026-06-30":2.387868},"earnings_yield":{"2010-03-31":6.210251,"2010-06-30":8.899083,"2010-09-30":8.728037,"2010-12-31":8.788094,"2011-03-31":8.453647,"2011-06-30":8.623025,"2011-09-30":11.298627,"2011-12-31":9.708738,"2012-03-31":10.956522,"2012-06-30":12.840376,"2012-09-30":12.614871,"2012-12-31":11.691542,"2013-03-31":12.168397,"2013-06-30":12.388162,"2013-09-30":10.51109,"2013-12-31":10.035682,"2014-03-31":10.293648,"2014-06-30":10.092474,"2014-09-30":10.919344,"2014-12-31":10.506779,"2015-03-31":10.100692,"2015-06-30":9.356358,"2015-09-30":9.88935,"2015-12-31":9.779706,"2016-03-31":9.709821,"2016-06-30":8.792954,"2016-09-30":8.764608,"2016-12-31":9.238506,"2017-03-31":8.505938,"2017-06-30":8.535015,"2017-09-30":8.476658,"2017-12-31":13.214855,"2018-03-31":13.654022,"2018-06-30":14.295676,"2018-09-30":13.469301,"2018-12-31":8.36485,"2019-03-31":8.16,"2019-06-30":7.480387,"2019-09-30":7.804972,"2019-12-31":8.399848,"2020-03-31":11.214689,"2020-06-30":11.534025,"2020-09-30":17.912119,"2020-12-31":15.04385,"2021-03-31":15.089216,"2021-06-30":15.271118,"2021-09-30":11.704351,"2021-12-31":10.943655,"2022-03-31":9.308714,"2022-06-30":11.901775,"2022-09-30":13.967972,"2022-12-31":9.146511,"2023-03-31":10.756355,"2023-06-30":10.730659,"2023-09-30":9.90228,"2023-12-31":9.393939,"2024-03-31":10.552061,"2024-06-30":10.581122,"2024-09-30":5.939177,"2024-12-31":9.309745,"2025-03-31":5.782894,"2025-06-30":4.210127,"2025-09-30":6.884512,"2025-12-31":6.184819,"2026-03-31":7.975572,"2026-06-30":7.906183},"shareholder_yield":{"2010-06-30":2.616254,"2010-09-30":2.177274,"2010-12-31":2.474756,"2011-03-31":3.408827,"2011-06-30":4.209546,"2011-09-30":5.688471,"2011-12-31":4.263215,"2012-03-31":3.250664,"2012-06-30":3.430035,"2012-09-30":2.878467,"2012-12-31":2.949298,"2013-03-31":3.621721,"2013-06-30":3.764528,"2013-09-30":3.59602,"2013-12-31":4.686066,"2014-03-31":6.035278,"2014-06-30":5.955854,"2014-09-30":7.028737,"2014-12-31":6.799472,"2015-03-31":7.453623,"2015-06-30":7.998453,"2015-09-30":9.098086,"2015-12-31":7.751039,"2016-03-31":7.584039,"2016-06-30":7.53048,"2016-09-30":7.211403,"2016-12-31":7.364298,"2017-03-31":7.205975,"2017-06-30":6.101842,"2017-09-30":5.957315,"2017-12-31":5.870315,"2018-03-31":5.087323,"2018-06-30":5.644514,"2018-09-30":5.528995,"2018-12-31":6.167875,"2019-03-31":6.130046,"2019-06-30":5.748445,"2019-09-30":6.06094,"2019-12-31":6.27029,"2020-03-31":9.268317,"2020-06-30":8.833391,"2020-09-30":9.065704,"2020-12-31":7.488611,"2021-03-31":7.211391,"2021-06-30":7.852276,"2021-09-30":8.634316,"2021-12-31":8.288253,"2022-03-31":7.181414,"2022-06-30":9.107292,"2022-09-30":9.623123,"2022-12-31":7.636431,"2023-03-31":9.151826,"2023-06-30":8.70942,"2023-09-30":8.145307,"2023-12-31":7.893218,"2024-03-31":7.856782,"2024-06-30":7.930451,"2024-09-30":6.116551,"2024-12-31":6.832691,"2025-03-31":6.739081,"2025-06-30":7.31016,"2025-09-30":7.9221,"2025-12-31":8.26632,"2026-03-31":8.616281,"2026-06-30":8.454799},"peg":{"2011-03-31":0.347549,"2011-06-30":-7.499302,"2011-09-30":-0.652377,"2011-12-31":-0.672211,"2012-03-31":0.688391,"2012-06-30":0.180302,"2012-09-30":0.149819,"2012-12-31":0.188081,"2013-03-31":0.321076,"2013-06-30":0.255232,"2013-09-30":1.149262,"2013-12-31":0.951293,"2014-03-31":5.124519,"2014-06-30":-0.820003,"2014-09-30":-3.992914,"2014-12-31":-2.676843,"2015-03-31":-21.28567,"2015-06-30":-1.828501,"2015-09-30":-0.964402,"2015-12-31":-1.024099,"2016-03-31":-2.003595,"2016-06-30":5.213965,"2016-09-30":1.125215,"2016-12-31":1.11281,"2017-03-31":10.228149,"2017-06-30":1.321354,"2017-09-30":1.238696,"2017-12-31":0.094115,"2018-03-31":0.077919,"2018-06-30":0.081795,"2018-09-30":0.088629,"2018-12-31":-0.339891,"2019-03-31":-0.386401,"2019-06-30":-0.401049,"2019-09-30":-0.354717,"2019-12-31":0.678223,"2020-03-31":-3.307351,"2020-06-30":-3.5547,"2020-09-30":0.096214,"2020-12-31":0.129431,"2021-03-31":0.069056,"2021-06-30":0.061199,"2021-09-30":-2.278355,"2021-12-31":-2.03771,"2022-03-31":-0.497486,"2022-06-30":-0.424204,"2022-09-30":0.260952,"2022-12-31":3.676984,"2023-03-31":0.675127,"2023-06-30":0.727986,"2023-09-30":-3.170987,"2023-12-31":0.598677,"2024-03-31":0.310232,"2024-06-30":0.361155,"2024-09-30":-1.332957,"2024-12-31":0.442798,"2025-03-31":-0.595699,"2025-06-30":-0.448022,"2025-09-30":0.918556,"2025-12-31":-0.554106,"2026-03-31":0.347505,"2026-06-30":0.11627},"price":{"2009-06-30":15.95,"2009-09-30":20.34,"2009-12-31":23.13,"2010-03-31":26.73,"2010-06-30":21.8,"2010-09-30":26.18,"2010-12-31":28.22,"2011-03-31":26.32,"2011-06-30":22.15,"2011-09-30":17.48,"2011-12-31":21.63,"2012-03-31":23,"2012-06-30":21.3,"2012-09-30":23.94,"2012-12-31":26.13,"2013-03-31":26.01,"2013-06-30":29.06,"2013-09-30":31.11,"2013-12-31":33.63,"2014-03-31":31.33,"2014-06-30":31.36,"2014-09-30":29.26,"2014-12-31":30.98,"2015-03-31":31.78,"2015-06-30":31.85,"2015-09-30":28.92,"2015-12-31":29.96,"2016-03-31":31.36,"2016-06-30":34.63,"2016-09-30":35.94,"2016-12-31":34.8,"2017-03-31":36.21,"2017-06-30":38.84,"2017-09-30":40.7,"2017-12-31":43.89,"2018-03-31":43.76,"2018-06-30":43.02,"2018-09-30":47.07,"2018-12-31":44.95,"2019-03-31":50,"2019-06-30":54.81,"2019-09-30":51.89,"2019-12-31":52.62,"2020-03-31":35.4,"2020-06-30":34.68,"2020-09-30":35.73,"2020-12-31":44.47,"2021-03-31":51.56,"2021-06-30":54.22,"2021-09-30":52.63,"2021-12-31":58.39,"2022-03-31":65.53,"2022-06-30":55.79,"2022-09-30":56.2,"2022-12-31":71.94,"2023-03-31":64.52,"2023-06-30":69.8,"2023-09-30":76.75,"2023-12-31":82.5,"2024-03-31":85.86,"2024-06-30":89.31,"2024-09-30":111.8,"2024-12-31":103.44,"2025-03-31":111.19,"2025-06-30":105.46,"2025-09-30":111.7,"2025-12-31":110.27,"2026-03-31":109.71,"2026-06-30":117.25},"price_avg":{"2009-06-30":19.612115,"2009-09-30":17.090962,"2009-12-31":17.356792,"2010-03-31":20.4,"2010-06-30":22.502308,"2010-09-30":23.882115,"2010-12-31":25.2975,"2011-03-31":26.003846,"2011-06-30":26.342885,"2011-09-30":25.05717,"2011-12-31":23.450385,"2012-03-31":22.280577,"2012-06-30":21.261923,"2012-09-30":22.137115,"2012-12-31":23.205769,"2013-03-31":23.779423,"2013-06-30":25.338462,"2013-09-30":27.134038,"2013-12-31":28.986154,"2014-03-31":30.531154,"2014-06-30":31.518462,"2014-09-30":31.604808,"2014-12-31":30.752308,"2015-03-31":30.4125,"2015-06-30":30.543077,"2015-09-30":30.503077,"2015-12-31":30.867736,"2016-03-31":30.690385,"2016-06-30":31.277308,"2016-09-30":32.859811,"2016-12-31":33.915769,"2017-03-31":35.253019,"2017-06-30":36.147547,"2017-09-30":37.13,"2017-12-31":39.035192,"2018-03-31":41.213462,"2018-06-30":43.034423,"2018-09-30":44.436538,"2018-12-31":44.827308,"2019-03-31":45.836923,"2019-06-30":47.556923,"2019-09-30":49.280577,"2019-12-31":51.548462,"2020-03-31":51.029038,"2020-06-30":47.090385,"2020-09-30":43.017692,"2020-12-31":39.969434,"2021-03-31":40.262692,"2021-06-30":44.880577,"2021-09-30":49.463654,"2021-12-31":53.466731,"2022-03-31":56.883269,"2022-06-30":58.051731,"2022-09-30":59.017358,"2022-12-31":61.988462,"2023-03-31":63.383585,"2023-06-30":65.345283,"2023-09-30":69.367885,"2023-12-31":76.243333,"2024-03-31":79.519058,"2024-06-30":82.533883,"2024-09-30":88.094937,"2024-12-31":94.841905,"2025-03-31":100.651076,"2025-06-30":105.44608,"2025-09-30":106.31864,"2025-12-31":106.60328,"2026-03-31":107.759004,"2026-06-30":110.241594},"price_high":{"2009-06-30":31.72,"2009-09-30":26.03,"2009-12-31":23.4,"2010-03-31":27.05,"2010-06-30":27.88,"2010-09-30":27.88,"2010-12-31":28.88,"2011-03-31":29.54,"2011-06-30":29.54,"2011-09-30":29.54,"2011-12-31":29.54,"2012-03-31":28.09,"2012-06-30":24.99,"2012-09-30":24.99,"2012-12-31":26.91,"2013-03-31":26.91,"2013-06-30":29.06,"2013-09-30":31.16,"2013-12-31":33.74,"2014-03-31":33.74,"2014-06-30":33.74,"2014-09-30":33.74,"2014-12-31":33.08,"2015-03-31":31.95,"2015-06-30":32.27,"2015-09-30":32.38,"2015-12-31":32.84,"2016-03-31":32.84,"2016-06-30":34.78,"2016-09-30":36.99,"2016-12-31":36.99,"2017-03-31":36.99,"2017-06-30":39.19,"2017-09-30":41.97,"2017-12-31":44.63,"2018-03-31":45.84,"2018-06-30":45.89,"2018-09-30":48.04,"2018-12-31":48.04,"2019-03-31":50,"2019-06-30":55.04,"2019-09-30":56.89,"2019-12-31":56.89,"2020-03-31":56.89,"2020-06-30":56.89,"2020-09-30":54.84,"2020-12-31":53.42,"2021-03-31":51.84,"2021-06-30":57.48,"2021-09-30":57.48,"2021-12-31":58.39,"2022-03-31":65.53,"2022-06-30":65.53,"2022-09-30":65.53,"2022-12-31":72.5,"2023-03-31":73.84,"2023-06-30":73.84,"2023-09-30":76.85,"2023-12-31":84.35,"2024-03-31":85.86,"2024-06-30":90.43,"2024-09-30":111.8,"2024-12-31":115.26,"2025-03-31":115.26,"2025-06-30":115.26,"2025-09-30":115.26,"2025-12-31":115.01,"2026-03-31":117.47,"2026-06-30":120.15},"price_low":{"2009-06-30":6.81,"2009-09-30":6.81,"2009-12-31":6.81,"2010-03-31":10.6,"2010-06-30":14.37,"2010-09-30":20.55,"2010-12-31":20.66,"2011-03-31":20.66,"2011-06-30":21.56,"2011-09-30":15.73,"2011-12-31":15.73,"2012-03-31":15.73,"2012-06-30":15.73,"2012-09-30":18.32,"2012-12-31":19.32,"2013-03-31":19.32,"2013-06-30":21.32,"2013-09-30":24.07,"2013-12-31":24.67,"2014-03-31":24.7,"2014-06-30":28.58,"2014-09-30":29.21,"2014-12-31":28.27,"2015-03-31":28.27,"2015-06-30":28.27,"2015-09-30":28.2,"2015-12-31":28.2,"2016-03-31":28.2,"2016-06-30":28.2,"2016-09-30":28.31,"2016-12-31":28.31,"2017-03-31":31.96,"2017-06-30":34.15,"2017-09-30":34.15,"2017-12-31":34.31,"2018-03-31":36.45,"2018-06-30":38.78,"2018-09-30":41.13,"2018-12-31":41.7,"2019-03-31":41.7,"2019-06-30":41.7,"2019-09-30":41.7,"2019-12-31":44.92,"2020-03-31":26.73,"2020-06-30":26.73,"2020-09-30":26.73,"2020-12-31":26.73,"2021-03-31":32.41,"2021-06-30":33.95,"2021-09-30":33.95,"2021-12-31":44.49,"2022-03-31":51.42,"2022-06-30":52.63,"2022-09-30":52.94,"2022-12-31":53.05,"2023-03-31":53.05,"2023-06-30":54.31,"2023-09-30":57.69,"2023-12-31":61.29,"2024-03-31":64.49,"2024-06-30":69.58,"2024-09-30":76.2,"2024-12-31":76.2,"2025-03-31":79.64,"2025-06-30":88.52,"2025-09-30":98.09,"2025-12-31":98.09,"2026-03-31":98.09,"2026-06-30":98.09},"ev_avg":{"2009-06-30":16647700296.923077,"2009-09-30":14185517431.153847,"2009-12-31":13942675052.075472,"2010-03-31":17541417600,"2010-06-30":19002777779.999996,"2010-09-30":20065054318.461536,"2010-12-31":21641498295,"2011-03-31":22228924646.153847,"2011-06-30":23316784177.30769,"2011-09-30":21523305327.16981,"2011-12-31":19621297700.000004,"2012-03-31":18620690660.384613,"2012-06-30":17775837623.076923,"2012-09-30":17767394543.07692,"2012-12-31":19669667930.76923,"2013-03-31":19567611278.846153,"2013-06-30":21167647384.615383,"2013-09-30":22524186103.846153,"2013-12-31":24090231793.846153,"2014-03-31":25729997436.923077,"2014-06-30":26300574307.69231,"2014-09-30":25809868521.153847,"2014-12-31":22554409553.846157,"2015-03-31":22021121075,"2015-06-30":23201736310.769234,"2015-09-30":22564218181.538464,"2015-12-31":21849299479.245285,"2016-03-31":22036479526.923077,"2016-06-30":21954586088.46154,"2016-09-30":21544986149.81132,"2016-12-31":22667716623.07692,"2017-03-31":23856544030.943398,"2017-06-30":24364785063.396225,"2017-09-30":24322157500.000004,"2017-12-31":26991972025,"2018-03-31":27891631282.692307,"2018-06-30":29258176709.23077,"2018-09-30":30481100175,"2018-12-31":29520437917.692307,"2019-03-31":30324667196.923077,"2019-06-30":32195237046.153847,"2019-09-30":32011630513.46154,"2019-12-31":32569061006.92308,"2020-03-31":32510342708.076927,"2020-06-30":28090202300,"2020-09-30":24703129847.692307,"2020-12-31":22535994424.905663,"2021-03-31":22417096492.692307,"2021-06-30":24690298886.53846,"2021-09-30":26577350651.346153,"2021-12-31":29816366070,"2022-03-31":32434560914.807693,"2022-06-30":31662332518.076927,"2022-09-30":32109041406.79245,"2022-12-31":34195772892.307693,"2023-03-31":34598410040.754715,"2023-06-30":34223762975.471703,"2023-09-30":35209803377.11538,"2023-12-31":39799167223.33333,"2024-03-31":40249969341.5942,"2024-06-30":40271963353.88298,"2024-09-30":43431949174.6025,"2024-12-31":45930633310.47619,"2025-03-31":49371504008.20717,"2025-06-30":49428512598.71999,"2025-09-30":49124772234.4,"2025-12-31":49049055303.2,"2026-03-31":49360204303.98406,"2026-06-30":49249612089.56175},"shares_out":{"2009-06-30":934968000,"2009-09-30":935554000,"2009-12-31":937136000,"2010-03-31":938844000,"2010-06-30":941538000,"2010-09-30":942088000,"2010-12-31":939322000,"2011-03-31":935128000,"2011-06-30":934134000,"2011-09-30":933278000,"2011-12-31":932620000,"2012-03-31":934926000,"2012-06-30":936220000,"2012-09-30":937448000,"2012-12-31":935572000,"2013-03-31":932050000,"2013-06-30":929640000,"2013-09-30":931420000,"2013-12-31":918826000,"2014-03-31":908056000,"2014-06-30":905900000,"2014-09-30":900998000,"2014-12-31":884890000,"2015-03-31":867542000,"2015-06-30":861234000,"2015-09-30":855134000,"2015-12-31":848760000,"2016-03-31":830406000,"2016-06-30":820230000,"2016-09-30":816042000,"2016-12-31":811620000,"2017-03-31":796004000,"2017-06-30":791998000,"2017-09-30":787750000,"2017-12-31":780910000,"2018-03-31":775757000,"2018-06-30":769272000,"2018-09-30":763113000,"2018-12-31":755286000,"2019-03-31":746487000,"2019-06-30":740465000,"2019-09-30":735130000,"2019-12-31":726793000,"2020-03-31":718382000,"2020-06-30":713908000,"2020-09-30":703574000,"2020-12-31":692454000,"2021-03-31":680707000,"2021-06-30":671990000,"2021-09-30":662817000,"2021-12-31":652132000,"2022-03-31":645349000,"2022-06-30":634526000,"2022-09-30":623868000,"2022-12-31":615256000,"2023-03-31":605952000,"2023-06-30":595969000,"2023-09-30":586897000,"2023-12-31":578479000,"2024-03-31":570278000,"2024-06-30":561369000,"2024-09-30":556717000,"2024-12-31":549964000,"2025-03-31":542493000,"2025-06-30":534809000,"2025-09-30":525710000,"2025-12-31":518690000,"2026-03-31":510530000,"2026-06-30":502257000},"shares_dil":{"2021-12-31":680378500,"2022-03-31":670600250,"2022-06-30":661181000,"2022-09-30":651186250,"2024-12-31":567437250,"2025-03-31":559786250,"2025-06-30":552683000,"2025-09-30":545583250,"2025-12-31":538049000,"2026-03-31":530025750,"2026-06-30":521814000},"rev_ps":{"2021-12-31":31.679425,"2022-03-31":31.103478,"2022-06-30":31.169982,"2022-09-30":30.829889,"2024-12-31":33.353468,"2025-03-31":30.168658,"2025-06-30":28.786845,"2025-09-30":32.444178,"2025-12-31":31.90044,"2026-03-31":34.171925,"2026-06-30":34.627281},"eps_basic":{"2010-03-31":1.675,"2010-06-30":1.96,"2010-09-30":2.305,"2010-12-31":2.5,"2011-03-31":2.235,"2011-06-30":1.91,"2011-09-30":1.965,"2011-12-31":2.08,"2012-03-31":2.505,"2012-06-30":2.73,"2012-09-30":3.025,"2012-12-31":3.065,"2013-03-31":3.18,"2013-06-30":3.615,"2013-09-30":3.285,"2013-12-31":3.395,"2014-03-31":3.245,"2014-06-30":3.185,"2014-09-30":3.21,"2014-12-31":3.265,"2015-03-31":3.22,"2015-06-30":2.99,"2015-09-30":2.87,"2015-12-31":2.945,"2016-03-31":3.06,"2016-06-30":3.06,"2016-09-30":3.17,"2016-12-31":3.235,"2017-03-31":3.1,"2017-06-30":3.335,"2017-09-30":3.475,"2017-12-31":5.84,"2018-03-31":6.02,"2018-06-30":6.2,"2018-09-30":6.39,"2018-12-31":3.79,"2019-03-31":4.1,"2019-06-30":4.12,"2019-09-30":4.07,"2019-12-31":4.45,"2020-03-31":4,"2020-06-30":4.02,"2020-09-30":6.42,"2020-12-31":6.71,"2021-03-31":7.81,"2021-06-30":8.32,"2021-09-30":6.2,"2022-12-31":6.94,"2023-03-31":7.27,"2023-06-30":7.81,"2023-09-30":7.63,"2023-12-31":7.77,"2024-03-31":9.1,"2024-06-30":9.49,"2024-09-30":6.67},"eps":{"2010-03-31":1.66,"2010-06-30":1.94,"2010-09-30":2.285,"2010-12-31":2.48,"2011-03-31":2.225,"2011-06-30":1.91,"2011-09-30":1.975,"2011-12-31":2.1,"2012-03-31":2.52,"2012-06-30":2.735,"2012-09-30":3.02,"2012-12-31":3.055,"2013-03-31":3.165,"2013-06-30":3.6,"2013-09-30":3.27,"2013-12-31":3.375,"2014-03-31":3.225,"2014-06-30":3.165,"2014-09-30":3.195,"2014-12-31":3.255,"2015-03-31":3.21,"2015-06-30":2.98,"2015-09-30":2.86,"2015-12-31":2.93,"2016-03-31":3.045,"2016-06-30":3.045,"2016-09-30":3.15,"2016-12-31":3.215,"2017-03-31":3.08,"2017-06-30":3.315,"2017-09-30":3.45,"2017-12-31":5.8,"2018-03-31":5.975,"2018-06-30":6.15,"2018-09-30":6.34,"2018-12-31":3.76,"2019-03-31":4.08,"2019-06-30":4.1,"2019-09-30":4.05,"2019-12-31":4.42,"2020-03-31":3.97,"2020-06-30":4,"2020-09-30":6.4,"2020-12-31":6.69,"2021-03-31":7.78,"2021-06-30":8.28,"2021-09-30":6.16,"2021-12-31":6.39,"2022-03-31":6.1,"2022-06-30":6.64,"2022-09-30":7.85,"2022-12-31":6.58,"2023-03-31":6.94,"2023-06-30":7.49,"2023-09-30":7.6,"2023-12-31":7.75,"2024-03-31":9.06,"2024-06-30":9.45,"2024-09-30":6.64,"2024-12-31":9.63,"2025-03-31":6.43,"2025-06-30":4.44,"2025-09-30":7.69,"2025-12-31":6.82,"2026-03-31":8.75,"2026-06-30":9.27},"cfo_ps":{"2021-12-31":7.423809,"2022-03-31":7.373991,"2022-06-30":6.795416,"2022-09-30":5.706509,"2024-12-31":4.770572,"2025-03-31":4.371311,"2025-06-30":4.68804,"2025-09-30":4.716054,"2025-12-31":4.748638,"2026-03-31":5.53558,"2026-06-30":5.072689},"cash_ps":{"2009-06-30":1.806479,"2009-09-30":1.928269,"2009-12-31":2.478829,"2010-03-31":1.71594,"2010-06-30":2.319609,"2010-09-30":2.583623,"2010-12-31":2.258012,"2011-03-31":2.232849,"2011-06-30":1.382029,"2011-09-30":1.995118,"2011-12-31":2.411486,"2012-03-31":2.363823,"2012-06-30":2.275106,"2012-09-30":3.184177,"2012-12-31":2.181553,"2013-03-31":2.785258,"2013-06-30":2.568736,"2013-09-30":2.951408,"2013-12-31":2.767662,"2014-03-31":2.1959,"2014-06-30":2.485926,"2014-09-30":2.958941,"2014-12-31":5.263931,"2015-03-31":5.029151,"2015-06-30":3.60297,"2015-09-30":4.116314,"2015-12-31":5.125124,"2016-03-31":4.15339,"2016-06-30":4.51093,"2016-09-30":6.458001,"2016-12-31":5.986792,"2017-03-31":5.282637,"2017-06-30":5.383852,"2017-09-30":6.254522,"2017-12-31":4.470426,"2018-03-31":5.259379,"2018-06-30":5.000832,"2018-09-30":4.493437,"2018-12-31":5.742196,"2019-03-31":5.213755,"2019-06-30":4.077168,"2019-09-30":5.73504,"2019-12-31":6.736444,"2020-03-31":5.774087,"2020-06-30":7.743295,"2020-09-30":7.906773,"2020-12-31":7.42432,"2021-03-31":7.330614,"2021-06-30":8.138514,"2021-09-30":9.366084,"2021-12-31":7.745364,"2022-03-31":6.624323,"2022-06-30":8.152542,"2022-09-30":7.549674,"2022-12-31":6.408714,"2023-03-31":6.285976,"2023-06-30":7.919875,"2023-09-30":9.374728,"2023-12-31":7.443658,"2024-03-31":8.9395,"2024-06-30":10.795039,"2024-09-30":10.080526,"2024-12-31":11.326196,"2025-03-31":9.642521,"2025-06-30":13.023341,"2025-09-30":12.874018,"2025-12-31":12.039947,"2026-03-31":11.074765,"2026-06-30":12.184997},"bvps":{"2009-06-30":6.791676,"2009-09-30":8.424955,"2009-12-31":8.981621,"2010-03-31":9.57241,"2010-06-30":10.652783,"2010-09-30":11.817367,"2010-12-31":11.770192,"2011-03-31":11.787691,"2011-06-30":12.825783,"2011-09-30":13.622951,"2011-12-31":14.481783,"2012-03-31":14.592599,"2012-06-30":15.144945,"2012-09-30":17.051612,"2012-12-31":17.078322,"2013-03-31":16.667561,"2013-06-30":14.732585,"2013-09-30":15.737261,"2013-12-31":15.911609,"2014-03-31":17.263252,"2014-06-30":19.38183,"2014-09-30":19.814694,"2014-12-31":20.733651,"2015-03-31":21.482533,"2015-06-30":19.760019,"2015-09-30":20.178124,"2015-12-31":20.863377,"2016-03-31":24.109893,"2016-06-30":27.492289,"2016-09-30":27.921357,"2016-12-31":25.235948,"2017-03-31":25.552635,"2017-06-30":27.150321,"2017-09-30":27.898445,"2017-12-31":31.499148,"2018-03-31":31.307484,"2018-06-30":30.938342,"2018-09-30":30.446343,"2018-12-31":31.06373,"2019-03-31":34.89545,"2019-06-30":38.139547,"2019-09-30":40.044618,"2019-12-31":39.844908,"2020-03-31":36.752034,"2020-06-30":41.209792,"2020-09-30":46.162877,"2020-12-31":48.463869,"2021-03-31":47.16126,"2021-06-30":50.20164,"2021-09-30":50.620307,"2021-12-31":50.99121,"2022-03-31":45.753538,"2022-06-30":41.585372,"2022-09-30":38.713318,"2022-12-31":36.350722,"2023-03-31":32.649451,"2023-06-30":34.295408,"2023-09-30":38.625176,"2023-12-31":38.004837,"2024-03-31":41.272853,"2024-06-30":46.399071,"2024-09-30":44.600758,"2024-12-31":47.454015,"2025-03-31":48.549935,"2025-06-30":50.859279,"2025-09-30":54.57001,"2025-12-31":56.854769,"2026-03-31":58.686071,"2026-06-30":60.351573},"tbvps":{"2009-06-30":6.791676,"2009-09-30":8.424955,"2009-12-31":8.981621,"2010-03-31":9.57241,"2010-06-30":10.652783,"2010-09-30":11.817367,"2010-12-31":11.770192,"2011-03-31":11.787691,"2011-06-30":12.825783,"2011-09-30":13.622951,"2011-12-31":14.481783,"2012-03-31":14.592599,"2012-06-30":15.144945,"2012-09-30":17.051612,"2012-12-31":17.078322,"2013-03-31":16.667561,"2013-06-30":14.732585,"2013-09-30":15.737261,"2013-12-31":15.911609,"2014-03-31":17.263252,"2014-06-30":19.38183,"2014-09-30":19.814694,"2014-12-31":20.733651,"2015-03-31":21.482533,"2015-06-30":19.760019,"2015-09-30":20.178124,"2015-12-31":20.863377,"2016-03-31":24.109893,"2016-06-30":27.492289,"2016-09-30":27.921357,"2016-12-31":25.235948,"2017-03-31":25.552635,"2017-06-30":27.150321,"2017-09-30":27.898445,"2017-12-31":31.499148,"2018-03-31":31.307484,"2018-06-30":30.938342,"2018-09-30":30.446343,"2018-12-31":31.06373,"2019-03-31":34.89545,"2019-06-30":38.139547,"2019-09-30":40.044618,"2019-12-31":39.844908,"2020-03-31":36.752034,"2020-06-30":41.209792,"2020-09-30":46.162877,"2020-12-31":48.463869,"2021-03-31":47.16126,"2021-06-30":50.20164,"2021-09-30":50.620307,"2021-12-31":50.99121,"2022-03-31":45.753538,"2022-06-30":41.585372,"2022-09-30":38.713318,"2022-12-31":36.350722,"2023-03-31":32.649451,"2023-06-30":34.295408,"2023-09-30":38.625176,"2023-12-31":38.004837,"2024-03-31":41.272853,"2024-06-30":46.399071,"2024-09-30":44.600758,"2024-12-31":47.454015,"2025-03-31":48.549935,"2025-06-30":50.859279,"2025-09-30":54.57001,"2025-12-31":56.854769,"2026-03-31":58.686071,"2026-06-30":60.351573},"buyback_ps":{"2021-12-31":3.381941,"2022-03-31":3.207574,"2022-06-30":3.480136,"2022-09-30":3.725509,"2024-12-31":4.934466,"2025-03-31":5.269869,"2025-06-30":5.39007,"2025-09-30":6.376662,"2025-12-31":6.560741,"2026-03-31":6.848724,"2026-06-30":7.253542}},"masked":{}}