{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"AAPL","kind":"industrial","as_of":"2026-07-31","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-09-30":30.535625,"2010-09-30":35.283454,"2011-09-30":41.673231,"2012-09-30":42.841524,"2013-09-30":30.639604,"2014-09-30":33.611801,"2015-09-30":46.248192,"2016-09-30":36.903281,"2017-09-30":36.867508,"2018-09-30":49.363583,"2019-09-30":55.917221,"2020-09-30":73.685562,"2021-09-30":147.443334,"2022-09-30":175.459292,"2023-09-30":171.949512,"2024-09-30":157.412508,"2025-09-30":171.42245},"roa":{"2009-09-30":19.684004,"2010-09-30":22.844055,"2011-09-30":27.064953,"2012-09-30":28.541727,"2013-09-30":19.337239,"2014-09-30":18.006604,"2015-09-30":20.445016,"2016-09-30":14.926368,"2017-09-30":13.873932,"2018-09-30":16.066792,"2019-09-30":15.692355,"2020-09-30":17.334134,"2021-09-30":28.057906,"2022-09-30":28.362915,"2023-09-30":27.503126,"2024-09-30":26.126208,"2025-09-30":30.932547},"roc":{"2009-09-30":29.710611,"2010-09-30":34.988473,"2011-09-30":41.167621,"2012-09-30":42.440483,"2013-09-30":27.971159,"2014-09-30":27.601495,"2015-09-30":33.224481,"2016-09-30":23.372482,"2017-09-30":20.803493,"2018-09-30":25.879164,"2019-09-30":26.720189,"2020-09-30":30.634223,"2021-09-30":51.674209,"2022-09-30":55.826455,"2023-09-30":56.676698,"2024-09-30":55.539308,"2025-09-30":66.840031},"roic":{"2009-09-30":191.640904,"2010-09-30":91.579709,"2011-09-30":70.317422,"2012-09-30":59.168673,"2013-09-30":38.280348,"2014-09-30":36.009688,"2015-09-30":42.120007,"2016-09-30":32.662908,"2017-09-30":30.488537,"2018-09-30":37.723915,"2019-09-30":45.663171,"2020-09-30":63.438862,"2021-09-30":89.108895,"2022-09-30":80.840103,"2023-09-30":83.272255,"2024-09-30":89.041021,"2025-09-30":103.915199},"gross_margin":{"2007-09-30":33.176011,"2008-09-30":35.200448,"2009-09-30":40.139844,"2010-09-30":39.377539,"2011-09-30":40.478896,"2012-09-30":43.87124,"2013-09-30":37.624481,"2014-09-30":38.588036,"2015-09-30":40.059902,"2016-09-30":39.075956,"2017-09-30":38.46986,"2018-09-30":38.343719,"2019-09-30":37.817768,"2020-09-30":38.233248,"2021-09-30":41.77936,"2022-09-30":43.309631,"2023-09-30":44.13113,"2024-09-30":46.20635,"2025-09-30":46.905164},"ebitda_margin":{"2007-09-30":19.269265,"2008-09-30":23.242912,"2009-09-30":28.775201,"2010-09-30":29.436566,"2011-09-30":32.693143,"2012-09-30":36.957216,"2013-09-30":32.063074,"2014-09-30":32.49706,"2015-09-30":34.413709,"2016-09-30":32.706978,"2017-09-30":31.191272,"2018-09-30":30.799149,"2019-09-30":29.394559,"2020-09-30":28.174781,"2021-09-30":32.86698,"2022-09-30":33.104674,"2023-09-30":32.826748,"2024-09-30":34.437071,"2025-09-30":34.781731},"op_margin":{"2007-09-30":17.938807,"2008-09-30":22.210664,"2009-09-30":27.362778,"2010-09-30":28.187045,"2011-09-30":31.215069,"2012-09-30":35.295959,"2013-09-30":28.669475,"2014-09-30":28.722339,"2015-09-30":30.477291,"2016-09-30":27.83541,"2017-09-30":26.760428,"2018-09-30":26.694027,"2019-09-30":24.572017,"2020-09-30":24.147314,"2021-09-30":29.782378,"2022-09-30":30.288744,"2023-09-30":29.821412,"2024-09-30":31.510223,"2025-09-30":31.9708},"incr_op_margin":{"2008-09-30":30.341516,"2009-09-30":63.040266,"2010-09-30":29.771505,"2011-09-30":35.805597,"2012-09-30":44.44974,"2013-09-30":-43.341203,"2014-09-30":29.482541,"2015-09-30":36.777298,"2016-09-30":61.993804,"2017-09-30":9.709452,"2018-09-30":26.275405,"2019-09-30":128.53717,"2020-09-30":16.442368,"2021-09-30":46.725154,"2022-09-30":36.785802,"2023-09-30":46.509101,"2024-09-30":115.032258,"2025-09-30":39.138741},"pretax_margin":{"2007-09-30":20.375946,"2008-09-30":23.864394,"2009-09-30":28.122596,"2010-09-30":28.424684,"2011-09-30":31.598444,"2012-09-30":35.629489,"2013-09-30":29.345855,"2014-09-30":29.258459,"2015-09-30":31.027106,"2016-09-30":28.460529,"2017-09-30":27.957895,"2018-09-30":27.448935,"2019-09-30":25.266552,"2020-09-30":24.43983,"2021-09-30":29.852905,"2022-09-30":30.204043,"2023-09-30":29.674002,"2024-09-30":31.579015,"2025-09-30":31.893666},"net_margin":{"2007-09-30":14.224103,"2008-09-30":16.32125,"2009-09-30":19.193567,"2010-09-30":21.484094,"2011-09-30":23.946642,"2012-09-30":26.665091,"2013-09-30":21.67047,"2014-09-30":21.614377,"2015-09-30":22.845774,"2016-09-30":21.186798,"2017-09-30":21.092421,"2018-09-30":22.414202,"2019-09-30":21.238095,"2020-09-30":20.913611,"2021-09-30":25.881793,"2022-09-30":25.309641,"2023-09-30":25.306234,"2024-09-30":23.971256,"2025-09-30":26.915064},"common_margin":{"2007-09-30":14.224103,"2008-09-30":16.32125,"2009-09-30":19.193567,"2010-09-30":21.484094,"2011-09-30":23.946642,"2012-09-30":26.665091,"2013-09-30":21.67047,"2014-09-30":21.614377,"2015-09-30":22.845774,"2016-09-30":21.186798,"2017-09-30":21.092421,"2018-09-30":22.414202,"2019-09-30":21.238095,"2020-09-30":20.913611,"2021-09-30":25.881793,"2022-09-30":25.309641,"2023-09-30":25.306234,"2024-09-30":23.971256,"2025-09-30":26.915064},"tax_rate_pct":{"2007-09-30":30.191693,"2008-09-30":31.60836,"2009-09-30":31.750373,"2010-09-30":24.417476,"2011-09-30":24.215758,"2012-09-30":25.160052,"2013-09-30":26.15492,"2014-09-30":26.126059,"2015-09-30":26.368338,"2016-09-30":25.557257,"2017-09-30":24.556476,"2018-09-30":18.342181,"2019-09-30":15.943837,"2020-09-30":14.428165,"2021-09-30":13.302261,"2022-09-30":16.204462,"2023-09-30":14.719174,"2024-09-30":24.091185,"2025-09-30":15.610002},"payout":{"2013-09-30":28.425628,"2014-09-30":27.919514,"2015-09-30":21.652246,"2016-09-30":26.189069,"2017-09-30":25.982917,"2018-09-30":23.033378,"2019-09-30":25.551976,"2020-09-30":24.526659,"2021-09-30":15.27989,"2022-09-30":14.870294,"2023-09-30":15.490489,"2024-09-30":16.252027,"2025-09-30":13.767521},"sgr":{"2013-09-30":21.930104,"2014-09-30":24.22755,"2015-09-30":36.23442,"2016-09-30":27.238655,"2017-09-30":27.288254,"2018-09-30":37.993482,"2019-09-30":41.629266,"2020-09-30":55.612955,"2021-09-30":124.914155,"2022-09-30":149.367979,"2023-09-30":145.313691,"2024-09-30":131.829784,"2025-09-30":147.821828},"total_debt":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":16960000000,"2014-09-30":28987000000,"2015-09-30":55829000000,"2016-09-30":78927000000,"2017-09-30":103703000000,"2018-09-30":102519000000,"2019-09-30":102067000000,"2020-09-30":112436000000,"2021-09-30":124719000000,"2022-09-30":120069000000,"2023-09-30":111088000000,"2024-09-30":106629000000,"2025-09-30":98657000000},"st_debt":{"2013-09-30":0,"2014-09-30":6308000000,"2015-09-30":10999000000,"2016-09-30":11605000000,"2017-09-30":18473000000,"2018-09-30":20748000000,"2019-09-30":16240000000,"2020-09-30":13769000000,"2021-09-30":15613000000,"2022-09-30":21110000000,"2023-09-30":15807000000,"2024-09-30":20879000000,"2025-09-30":20329000000},"lt_debt":{"2014-09-30":28987000000,"2015-09-30":53329000000,"2016-09-30":75427000000,"2017-09-30":97207000000,"2018-09-30":93735000000,"2019-09-30":91807000000,"2020-09-30":98667000000,"2021-09-30":109106000000,"2022-09-30":98959000000,"2023-09-30":95281000000,"2024-09-30":85750000000,"2025-09-30":78328000000},"debt_ebitda":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0.309495,"2014-09-30":0.487972,"2015-09-30":0.694132,"2016-09-30":1.119072,"2017-09-30":1.450371,"2018-09-30":1.253273,"2019-09-30":1.33461,"2020-09-30":1.453713,"2021-09-30":1.037311,"2022-09-30":0.91978,"2023-09-30":0.882912,"2024-09-30":0.791833,"2025-09-30":0.681578},"net_debt_ebitda":{"2008-09-30":-2.537411,"2009-09-30":-1.900535,"2010-09-30":-1.334375,"2011-09-30":-0.733314,"2012-09-30":-0.503605,"2013-09-30":-0.430409,"2014-09-30":0.065822,"2015-09-30":0.176899,"2016-09-30":0.16691,"2017-09-30":0.412889,"2018-09-30":0.442757,"2019-09-30":0.019744,"2020-09-30":0.277888,"2021-09-30":0.516331,"2022-09-30":0.549751,"2023-09-30":0.393681,"2024-09-30":0.307869,"2025-09-30":0.3037},"debt_ebit":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0.34613,"2014-09-30":0.552102,"2015-09-30":0.783785,"2016-09-30":1.314924,"2017-09-30":1.690516,"2018-09-30":1.446007,"2019-09-30":1.596543,"2020-09-30":1.696174,"2021-09-30":1.144747,"2022-09-30":1.005291,"2023-09-30":0.97189,"2024-09-30":0.865383,"2025-09-30":0.741503},"net_debt_ebit":{"2008-09-30":-2.655338,"2009-09-30":-1.998637,"2010-09-30":-1.393527,"2011-09-30":-0.768038,"2012-09-30":-0.527308,"2013-09-30":-0.481357,"2014-09-30":0.074472,"2015-09-30":0.199747,"2016-09-30":0.196122,"2017-09-30":0.481253,"2018-09-30":0.510847,"2019-09-30":0.02362,"2020-09-30":0.324237,"2021-09-30":0.569808,"2022-09-30":0.600861,"2023-09-30":0.433356,"2024-09-30":0.336466,"2025-09-30":0.330402},"equity_assets":{"2008-09-30":61.643305,"2009-09-30":66.609124,"2010-09-30":63.566232,"2011-09-30":65.836849,"2012-09-30":67.140358,"2013-09-30":59.685507,"2014-09-30":48.113993,"2015-09-30":41.089029,"2016-09-30":39.867759,"2017-09-30":35.715485,"2018-09-30":29.297149,"2019-09-30":26.73079,"2020-09-30":20.173332,"2021-09-30":17.974257,"2022-09-30":14.364644,"2023-09-30":17.625921,"2024-09-30":15.603595,"2025-09-30":20.524662},"ltd_equity":{"2014-09-30":25.986356,"2015-09-30":44.680994,"2016-09-30":58.812934,"2017-09-30":72.517102,"2018-09-30":87.482617,"2019-09-30":101.457652,"2020-09-30":151.007821,"2021-09-30":172.937074,"2022-09-30":195.293259,"2023-09-30":153.317993,"2024-09-30":150.570676,"2025-09-30":106.231945},"ltd_capital":{"2014-09-30":20.626325,"2015-09-30":30.441707,"2016-09-30":36.407209,"2017-09-30":40.886225,"2018-09-30":44.706819,"2019-09-30":47.678326,"2020-09-30":55.501055,"2021-09-30":58.094128,"2022-09-30":57.958545,"2023-09-30":55.001328,"2024-09-30":52.421154,"2025-09-30":45.43651},"ltd_assets":{"2014-09-30":12.503073,"2015-09-30":18.358986,"2016-09-30":23.447399,"2017-09-30":25.899835,"2018-09-30":25.629913,"2019-09-30":27.120432,"2020-09-30":30.463308,"2021-09-30":31.084153,"2022-09-30":28.053181,"2023-09-30":27.023708,"2024-09-30":23.494438,"2025-09-30":21.803747},"debt_equity":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":13.727347,"2014-09-30":25.986356,"2015-09-30":46.775585,"2016-09-30":61.542,"2017-09-30":77.363164,"2018-09-30":95.6807,"2019-09-30":112.796172,"2020-09-30":172.080993,"2021-09-30":197.684261,"2022-09-30":236.953347,"2023-09-30":178.753258,"2024-09-30":187.23266,"2025-09-30":133.803046},"debt_capital":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":12.070401,"2014-09-30":20.626325,"2015-09-30":31.868778,"2016-09-30":38.096594,"2017-09-30":43.618507,"2018-09-30":48.89634,"2019-09-30":53.006673,"2020-09-30":63.246238,"2021-09-30":66.407361,"2022-09-30":70.322301,"2023-09-30":64.12598,"2024-09-30":65.185018,"2025-09-30":57.228958},"debt_assets":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":8.193237,"2014-09-30":12.503073,"2015-09-30":19.219634,"2016-09-30":24.535417,"2017-09-30":27.630629,"2018-09-30":28.031718,"2019-09-30":30.151307,"2020-09-30":34.714469,"2021-09-30":35.532276,"2022-09-30":34.037505,"2023-09-30":31.506908,"2024-09-30":29.215025,"2025-09-30":27.462623},"net_debt_equity":{"2008-09-30":-0.991658,"2009-09-30":-0.741593,"2010-09-30":-0.536084,"2011-09-30":-0.338733,"2012-09-30":-0.246417,"2013-09-30":-0.190904,"2014-09-30":0.035052,"2015-09-30":0.119207,"2016-09-30":0.09179,"2017-09-30":0.220236,"2018-09-30":0.338022,"2019-09-30":0.016687,"2020-09-30":0.328946,"2021-09-30":0.983991,"2022-09-30":1.416265,"2023-09-30":0.797042,"2024-09-30":0.727972,"2025-09-30":0.596205},"net_debt_capital":{"2008-09-30":-99.165807,"2009-09-30":-74.159292,"2010-09-30":-53.60842,"2011-09-30":-33.873262,"2012-09-30":-24.641739,"2013-09-30":-16.786113,"2014-09-30":2.782245,"2015-09-30":8.121746,"2016-09-30":5.682125,"2017-09-30":12.417245,"2018-09-30":17.274141,"2019-09-30":0.784192,"2020-09-30":12.090001,"2021-09-30":33.054859,"2022-09-30":42.031498,"2023-09-30":28.593117,"2024-09-30":25.344329,"2025-09-30":25.500319},"ebitda":{"2007-09-30":4736000000,"2008-09-30":8714000000,"2009-09-30":12346000000,"2010-09-30":19200000000,"2011-09-30":35390000000,"2012-09-30":57841000000,"2013-09-30":54799000000,"2014-09-30":59403000000,"2015-09-30":80430000000,"2016-09-30":70529000000,"2017-09-30":71501000000,"2018-09-30":81801000000,"2019-09-30":76477000000,"2020-09-30":77344000000,"2021-09-30":120233000000,"2022-09-30":130541000000,"2023-09-30":125820000000,"2024-09-30":134661000000,"2025-09-30":144748000000},"ebitda_capex":{"2007-09-30":4001000000,"2008-09-30":7623000000,"2009-09-30":11202000000,"2010-09-30":17195000000,"2011-09-30":31130000000,"2012-09-30":49546000000,"2013-09-30":46634000000,"2014-09-30":49832000000,"2015-09-30":69183000000,"2016-09-30":57795000000,"2017-09-30":59050000000,"2018-09-30":68488000000,"2019-09-30":65982000000,"2020-09-30":70035000000,"2021-09-30":109148000000,"2022-09-30":119833000000,"2023-09-30":114861000000,"2024-09-30":125214000000,"2025-09-30":132033000000},"ebit":{"2007-09-30":4409000000,"2008-09-30":8327000000,"2009-09-30":11740000000,"2010-09-30":18385000000,"2011-09-30":33790000000,"2012-09-30":55241000000,"2013-09-30":48999000000,"2014-09-30":52503000000,"2015-09-30":71230000000,"2016-09-30":60024000000,"2017-09-30":61344000000,"2018-09-30":70898000000,"2019-09-30":63930000000,"2020-09-30":66288000000,"2021-09-30":108949000000,"2022-09-30":119437000000,"2023-09-30":114301000000,"2024-09-30":123216000000,"2025-09-30":133050000000},"cash_ratio":{"2008-09-30":1.94622,"2009-09-30":2.039284,"2010-09-30":1.236367,"2011-09-30":0.927851,"2012-09-30":0.755773,"2013-09-30":0.928719,"2014-09-30":0.395237,"2015-09-30":0.516077,"2016-09-30":0.849999,"2017-09-30":0.73582,"2018-09-30":0.57191,"2019-09-30":0.951181,"2020-09-30":0.862902,"2021-09-30":0.499191,"2022-09-30":0.313699,"2023-09-30":0.423617,"2024-09-30":0.369467,"2025-09-30":0.330234},"current_ratio":{"2008-09-30":2.641141,"2009-09-30":2.742482,"2010-09-30":2.011292,"2011-09-30":1.608438,"2012-09-30":1.495849,"2013-09-30":1.678639,"2014-09-30":1.080113,"2015-09-30":1.108771,"2016-09-30":1.352669,"2017-09-30":1.276063,"2018-09-30":1.132926,"2019-09-30":1.540126,"2020-09-30":1.363604,"2021-09-30":1.074553,"2022-09-30":0.879356,"2023-09-30":0.988012,"2024-09-30":0.867313,"2025-09-30":0.893293},"quick_ratio":{"2008-09-30":2.159405,"2009-09-30":2.478794,"2010-09-30":1.715278,"2011-09-30":1.346764,"2012-09-30":1.24075,"2013-09-30":1.401507,"2014-09-30":0.824234,"2015-09-30":0.892495,"2016-09-30":1.220844,"2017-09-30":1.08967,"2018-09-30":0.99454,"2019-09-30":1.384447,"2020-09-30":1.218195,"2021-09-30":0.90966,"2022-09-30":0.709408,"2023-09-30":0.843312,"2024-09-30":0.745011,"2025-09-30":0.770713},"cfo_avg_cl":{"2009-09-30":0.888529,"2010-09-30":1.153965,"2011-09-30":1.541485,"2012-09-30":1.529228,"2013-09-30":1.305742,"2014-09-30":1.115026,"2015-09-30":1.12824,"2016-09-30":0.829879,"2017-09-30":0.714325,"2018-09-30":0.714524,"2019-09-30":0.62614,"2020-09-30":0.764284,"2021-09-30":0.901257,"2022-09-30":0.874184,"2023-09-30":0.738702,"2024-09-30":0.735182,"2025-09-30":0.651898},"cfo_liab":{"2008-09-30":0.691653,"2009-09-30":0.640502,"2010-09-30":0.678848,"2011-09-30":0.943983,"2012-09-30":0.87904,"2013-09-30":0.643084,"2014-09-30":0.4964,"2015-09-30":0.474895,"2016-09-30":0.342391,"2017-09-30":0.266193,"2018-09-30":0.299461,"2019-09-30":0.279771,"2020-09-30":0.312026,"2021-09-30":0.361353,"2022-09-30":0.404362,"2023-09-30":0.380609,"2024-09-30":0.383904,"2025-09-30":0.390469},"cfo_capex":{"2007-09-30":7.442177,"2008-09-30":8.7956,"2009-09-30":8.880245,"2010-09-30":9.274314,"2011-09-30":8.809624,"2012-09-30":6.130922,"2013-09-30":6.572688,"2014-09-30":6.238951,"2015-09-30":7.225571,"2016-09-30":5.201115,"2017-09-30":5.15822,"2018-09-30":5.81642,"2019-09-30":6.611815,"2020-09-30":11.037625,"2021-09-30":9.385476,"2022-09-30":11.407452,"2023-09-30":10.08696,"2024-09-30":12.517625,"2025-09-30":8.767755},"wc":{"2008-09-30":18645000000,"2009-09-30":20049000000,"2010-09-30":20956000000,"2011-09-30":17018000000,"2012-09-30":19111000000,"2013-09-30":29628000000,"2014-09-30":5083000000,"2015-09-30":8768000000,"2016-09-30":27863000000,"2017-09-30":27831000000,"2018-09-30":15410000000,"2019-09-30":57101000000,"2020-09-30":38321000000,"2021-09-30":9355000000,"2022-09-30":-18577000000,"2023-09-30":-1742000000,"2024-09-30":-23405000000,"2025-09-30":-17674000000},"wc_assets":{"2008-09-30":51.546819,"2009-09-30":42.207532,"2010-09-30":27.873322,"2011-09-30":14.623918,"2012-09-30":10.854576,"2013-09-30":14.313043,"2014-09-30":2.19247,"2015-09-30":3.018463,"2016-09-30":8.661552,"2017-09-30":7.415292,"2018-09-30":4.213548,"2019-09-30":16.868036,"2020-09-30":11.831559,"2021-09-30":2.665227,"2022-09-30":-5.266261,"2023-09-30":-0.494068,"2024-09-30":-6.41268,"2025-09-30":-4.919817},"cash_assets":{"2008-09-30":61.129081,"2009-09-30":49.396855,"2010-09-30":34.076852,"2011-09-30":22.301089,"2012-09-30":16.544552,"2013-09-30":19.58744,"2014-09-30":10.816558,"2015-09-30":14.321517,"2016-09-30":20.875947,"2017-09-30":19.764787,"2018-09-30":18.128649,"2019-09-30":29.705243,"2020-09-30":28.078533,"2021-09-30":17.845767,"2022-09-30":13.693357,"2023-09-30":17.458301,"2024-09-30":17.856047,"2025-09-30":15.225712},"cash_debt":{"2013-09-30":2.390684,"2014-09-30":0.865112,"2015-09-30":0.74515,"2016-09-30":0.85085,"2017-09-30":0.715322,"2018-09-30":0.646719,"2019-09-30":0.985206,"2020-09-30":0.808842,"2021-09-30":0.502241,"2022-09-30":0.402302,"2023-09-30":0.55411,"2024-09-30":0.611194,"2025-09-30":0.554416},"fcf_debt":{"2013-09-30":2.682842,"2014-09-30":1.72981,"2015-09-30":1.254169,"2016-09-30":0.677804,"2017-09-30":0.499253,"2018-09-30":0.625455,"2019-09-30":0.577033,"2020-09-30":0.652505,"2021-09-30":0.745299,"2022-09-30":0.928158,"2023-09-30":0.896442,"2024-09-30":1.020426,"2025-09-30":1.001115},"liab_equity":{"2008-09-30":0.622236,"2009-09-30":0.501296,"2010-09-30":0.573162,"2011-09-30":0.518906,"2012-09-30":0.489417,"2013-09-30":0.675449,"2014-09-30":1.078397,"2015-09-30":1.43374,"2016-09-30":1.508292,"2017-09-30":1.799906,"2018-09-30":2.413301,"2019-09-30":2.741004,"2020-09-30":3.957039,"2021-09-30":4.563512,"2022-09-30":5.961537,"2023-09-30":4.673462,"2024-09-30":5.40878,"2025-09-30":3.872187},"altman_z":{"2008-09-30":7.926902,"2009-09-30":9.118145,"2010-09-30":8.566124,"2011-09-30":8.168365,"2012-09-30":9.356489,"2013-09-30":5.604549,"2014-09-30":5.036575,"2015-09-30":4.33876,"2016-09-30":3.680412,"2017-09-30":3.570622,"2018-09-30":4.176893,"2019-09-30":4.135809,"2020-09-30":6.153116,"2021-09-30":7.150178,"2022-09-30":6.536182,"2023-09-30":7.650072,"2024-09-30":8.895815,"2025-09-30":10.17133},"interest_cover_cfo":{"2014-09-30":177.144543,"2015-09-30":159.105058,"2016-09-30":51.327508,"2017-09-30":31.700287,"2018-09-30":26.623428,"2019-09-30":21.271984,"2020-09-30":27.873418,"2021-09-30":39.719017,"2022-09-30":43.635602,"2023-09-30":30.067315},"ar_turnover":{"2009-09-30":11.473459,"2010-09-30":8.707696,"2011-09-30":10.004066,"2012-09-30":10.293532,"2013-09-30":8.690413,"2014-09-30":7.638738,"2015-09-30":8.120461,"2016-09-30":7.231112,"2017-09-30":7.056394,"2018-09-30":6.273799,"2019-09-30":5.488961,"2020-09-30":6.595034,"2021-09-30":8.225135,"2022-09-30":7.014141,"2023-09-30":6.287638,"2024-09-30":6.146996,"2025-09-30":5.979325},"dso":{"2009-09-30":31.812551,"2010-09-30":41.916941,"2011-09-30":36.485164,"2012-09-30":35.459162,"2013-09-30":42.000307,"2014-09-30":47.782762,"2015-09-30":44.948185,"2016-09-30":50.476328,"2017-09-30":51.72614,"2018-09-30":58.178467,"2019-09-30":66.497104,"2020-09-30":55.344672,"2021-09-30":44.37617,"2022-09-30":52.037733,"2023-09-30":58.050413,"2024-09-30":59.378598,"2025-09-30":61.043683},"inv_turnover":{"2009-09-30":53.284232,"2010-09-30":52.511288,"2011-09-30":70.53202,"2012-09-30":112.119974,"2013-09-30":83.448924,"2014-09-30":57.939613,"2015-09-30":62.820179,"2016-09-30":58.636911,"2017-09-30":40.37441,"2018-09-30":37.170809,"2019-09-30":40.134458,"2020-09-30":41.522958,"2021-09-30":40.03026,"2022-09-30":38.789866,"2023-09-30":37.977654,"2024-09-30":30.895498,"2025-09-30":33.98339},"dio":{"2009-09-30":6.850056,"2010-09-30":6.950886,"2011-09-30":5.174955,"2012-09-30":3.255441,"2013-09-30":4.373933,"2014-09-30":6.299662,"2015-09-30":5.810235,"2016-09-30":6.224748,"2017-09-30":9.04038,"2018-09-30":9.819533,"2019-09-30":9.09443,"2020-09-30":8.790318,"2021-09-30":9.118102,"2022-09-30":9.409674,"2023-09-30":9.610915,"2024-09-30":11.814019,"2025-09-30":10.740541},"ap_turnover":{"2009-09-30":4.618829,"2010-09-30":4.489214,"2011-09-30":4.835891,"2012-09-30":4.906638,"2013-09-30":4.896697,"2014-09-30":4.27137,"2015-09-30":4.265414,"2016-09-30":3.610024,"2017-09-30":3.459772,"2018-09-30":3.270868,"2019-09-30":3.168344,"2020-09-30":3.830457,"2021-09-30":4.388691,"2022-09-30":3.760931,"2023-09-30":3.379527,"2024-09-30":3.197544,"2025-09-30":3.183403},"dpo":{"2009-09-30":79.024355,"2010-09-30":81.305986,"2011-09-30":75.477294,"2012-09-30":74.389016,"2013-09-30":74.540035,"2014-09-30":85.452685,"2015-09-30":85.571994,"2016-09-30":101.107356,"2017-09-30":105.49827,"2018-09-30":111.591178,"2019-09-30":115.202124,"2020-09-30":95.288896,"2021-09-30":83.168299,"2022-09-30":97.050428,"2023-09-30":108.003264,"2024-09-30":114.150127,"2025-09-30":114.657178},"ccc":{"2009-09-30":-40.361747,"2010-09-30":-32.438158,"2011-09-30":-33.817175,"2012-09-30":-35.674413,"2013-09-30":-28.165795,"2014-09-30":-31.37026,"2015-09-30":-34.813574,"2016-09-30":-44.406279,"2017-09-30":-44.73175,"2018-09-30":-43.593178,"2019-09-30":-39.61059,"2020-09-30":-31.153907,"2021-09-30":-29.674027,"2022-09-30":-35.603021,"2023-09-30":-40.341936,"2024-09-30":-42.95751,"2025-09-30":-42.872954},"inv_to_cash":{"2009-09-30":38.662607,"2010-09-30":48.867828,"2011-09-30":41.660118,"2012-09-30":38.714603,"2013-09-30":46.37424,"2014-09-30":54.082424,"2015-09-30":50.75842,"2016-09-30":56.701077,"2017-09-30":60.76652,"2018-09-30":67.998001,"2019-09-30":75.591533,"2020-09-30":64.134989,"2021-09-30":53.494272,"2022-09-30":61.447407,"2023-09-30":67.661328,"2024-09-30":71.192617,"2025-09-30":71.784224},"inventories":{"2008-09-30":509000000,"2009-09-30":455000000,"2010-09-30":1051000000,"2011-09-30":776000000,"2012-09-30":791000000,"2013-09-30":1764000000,"2014-09-30":2111000000,"2015-09-30":2349000000,"2016-09-30":2132000000,"2017-09-30":4855000000,"2018-09-30":3956000000,"2019-09-30":4106000000,"2020-09-30":4061000000,"2021-09-30":6580000000,"2022-09-30":4946000000,"2023-09-30":6331000000,"2024-09-30":7286000000,"2025-09-30":5718000000},"asset_turnover":{"2009-09-30":1.025552,"2010-09-30":1.063301,"2011-09-30":1.130219,"2012-09-30":1.070378,"2013-09-30":0.892331,"2014-09-30":0.833085,"2015-09-30":0.894915,"2016-09-30":0.704513,"2017-09-30":0.657769,"2018-09-30":0.716813,"2019-09-30":0.738878,"2020-09-30":0.828845,"2021-09-30":1.084079,"2022-09-30":1.120637,"2023-09-30":1.086812,"2024-09-30":1.089897,"2025-09-30":1.149265},"mcap":{"2007-09-30":136452964480.00002,"2008-09-30":113918922777.52,"2009-09-30":164016546540,"2010-09-30":267756365016,"2011-09-30":354389076720,"2012-09-30":626414167680,"2013-09-30":434068099359.99994,"2014-09-30":591074382360,"2015-09-30":639994544160,"2016-09-30":603200204640,"2017-09-30":790050098120,"2018-09-30":1073485639360,"2019-09-30":972180036800,"2020-09-30":1906150949640,"2021-09-30":2413423399120,"2022-09-30":2203381335000,"2023-09-30":2662325943810,"2024-09-30":3522211138000,"2025-09-30":3761715193800},"ev_cash":{"2008-09-30":22111000000,"2009-09-30":23464000000,"2010-09-30":25620000000,"2011-09-30":25952000000,"2012-09-30":29129000000,"2013-09-30":40546000000,"2014-09-30":25077000000,"2015-09-30":41601000000,"2016-09-30":67155000000,"2017-09-30":74181000000,"2018-09-30":66301000000,"2019-09-30":100557000000,"2020-09-30":90943000000,"2021-09-30":62639000000,"2022-09-30":48304000000,"2023-09-30":61555000000,"2024-09-30":65171000000,"2025-09-30":54697000000},"ev_pref":{"2007-09-30":0,"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":0,"2016-09-30":0,"2017-09-30":0,"2018-09-30":0,"2019-09-30":0,"2020-09-30":0,"2021-09-30":0,"2022-09-30":0,"2023-09-30":0,"2024-09-30":0,"2025-09-30":0},"ev_nci":{"2007-09-30":0,"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":0,"2016-09-30":0,"2017-09-30":0,"2018-09-30":0,"2019-09-30":0,"2020-09-30":0,"2021-09-30":0,"2022-09-30":0,"2023-09-30":0,"2024-09-30":0,"2025-09-30":0},"ev_debt":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":16960000000,"2014-09-30":28987000000,"2015-09-30":55829000000,"2016-09-30":78927000000,"2017-09-30":103703000000,"2018-09-30":102519000000,"2019-09-30":102067000000,"2020-09-30":112436000000,"2021-09-30":124719000000,"2022-09-30":120069000000,"2023-09-30":111088000000,"2024-09-30":106629000000,"2025-09-30":98657000000},"ev":{"2008-09-30":91807922777.52,"2009-09-30":140552546540,"2010-09-30":242136365016,"2011-09-30":328437076720,"2012-09-30":597285167680,"2013-09-30":410482099359.99994,"2014-09-30":594984382360,"2015-09-30":654222544160,"2016-09-30":614972204640,"2017-09-30":819572098120,"2018-09-30":1109703639360,"2019-09-30":973690036800,"2020-09-30":1927643949640,"2021-09-30":2475503399120,"2022-09-30":2275146335000,"2023-09-30":2711858943810,"2024-09-30":3563669138000,"2025-09-30":3805675193800},"capital":{"2008-09-30":22297000000,"2009-09-30":31640000000,"2010-09-30":47791000000,"2011-09-30":76615000000,"2012-09-30":118210000000,"2013-09-30":140509000000,"2014-09-30":140534000000,"2015-09-30":175184000000,"2016-09-30":207176000000,"2017-09-30":237750000000,"2018-09-30":209666000000,"2019-09-30":192555000000,"2020-09-30":177775000000,"2021-09-30":187809000000,"2022-09-30":170741000000,"2023-09-30":173234000000,"2024-09-30":163579000000,"2025-09-30":172390000000},"debt_capital_ev":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":12.070401,"2014-09-30":20.626325,"2015-09-30":31.868778,"2016-09-30":38.096594,"2017-09-30":43.618507,"2018-09-30":48.89634,"2019-09-30":53.006673,"2020-09-30":63.246238,"2021-09-30":66.407361,"2022-09-30":70.322301,"2023-09-30":64.12598,"2024-09-30":65.185018,"2025-09-30":57.228958},"debt_ev":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0.041317,"2014-09-30":0.048719,"2015-09-30":0.085336,"2016-09-30":0.128342,"2017-09-30":0.126533,"2018-09-30":0.092384,"2019-09-30":0.104825,"2020-09-30":0.058328,"2021-09-30":0.050381,"2022-09-30":0.052774,"2023-09-30":0.040964,"2024-09-30":0.029921,"2025-09-30":0.025924},"ev_sales":{"2008-09-30":2.448799,"2009-09-30":3.275901,"2010-09-30":3.712324,"2011-09-30":3.034089,"2012-09-30":3.816324,"2013-09-30":2.401744,"2014-09-30":3.254927,"2015-09-30":2.799232,"2016-09-30":2.85186,"2017-09-30":3.575264,"2018-09-30":4.17818,"2019-09-30":3.742457,"2020-09-30":7.021999,"2021-09-30":6.767054,"2022-09-30":5.76968,"2023-09-30":7.075307,"2024-09-30":9.113428,"2025-09-30":9.144718},"ev_ebitda":{"2008-09-30":10.535681,"2009-09-30":11.38446,"2010-09-30":12.611269,"2011-09-30":9.280505,"2012-09-30":10.326329,"2013-09-30":7.490686,"2014-09-30":10.016066,"2015-09-30":8.134061,"2016-09-30":8.719423,"2017-09-30":11.462387,"2018-09-30":13.565893,"2019-09-30":12.731802,"2020-09-30":24.922993,"2021-09-30":20.589218,"2022-09-30":17.428596,"2023-09-30":21.553481,"2024-09-30":26.464003,"2025-09-30":26.291729},"ev_ebit":{"2008-09-30":11.02533,"2009-09-30":11.972108,"2010-09-30":13.170322,"2011-09-30":9.719949,"2012-09-30":10.812353,"2013-09-30":8.377357,"2014-09-30":11.332388,"2015-09-30":9.184649,"2016-09-30":10.245439,"2017-09-30":13.360265,"2018-09-30":15.652115,"2019-09-30":15.230565,"2020-09-30":29.079833,"2021-09-30":22.721672,"2022-09-30":19.048924,"2023-09-30":23.725592,"2024-09-30":28.92213,"2025-09-30":28.603346},"ev_cfo":{"2008-09-30":9.567312,"2009-09-30":13.835274,"2010-09-30":13.021585,"2011-09-30":8.751554,"2012-09-30":11.744635,"2013-09-30":7.64883,"2014-09-30":9.964068,"2015-09-30":8.050384,"2016-09-30":9.285262,"2017-09-30":12.760951,"2018-09-30":14.330961,"2019-09-30":14.031936,"2020-09-30":23.89424,"2021-09-30":23.794223,"2022-09-30":18.625687,"2023-09-30":24.532163,"2024-09-30":30.135718,"2025-09-30":34.137127},"ev_fcf":{"2008-09-30":10.794582,"2009-09-30":15.590965,"2010-09-30":14.59532,"2011-09-30":9.872166,"2012-09-30":14.033626,"2013-09-30":9.021386,"2014-09-30":11.865988,"2015-09-30":9.3435,"2016-09-30":11.495452,"2017-09-30":15.829801,"2018-09-30":17.306399,"2019-09-30":16.532363,"2020-09-30":26.274708,"2021-09-30":26.631775,"2022-09-30":20.415336,"2023-09-30":27.231874,"2024-09-30":32.752205,"2025-09-30":38.53185},"mcap_dil":{"2007-09-30":136452964480.00002,"2008-09-30":115690305360,"2009-09-30":165328871400,"2010-09-30":270311811840,"2011-09-30":357198937200,"2012-09-30":630513970800,"2013-09-30":449731880639.99994,"2014-09-30":616919523880,"2015-09-30":664580875680,"2016-09-30":621751764240,"2017-09-30":809390771040,"2018-09-30":1128824607840,"2019-09-30":1017182164400,"2020-09-30":1968067867920,"2021-09-30":2477793899480,"2022-09-30":2256228185800,"2023-09-30":2707266171870,"2024-09-30":3590086135000,"2025-09-30":3820645997110},"ev_dil":{"2008-09-30":93579305360,"2009-09-30":141864871400,"2010-09-30":244691811840,"2011-09-30":331246937200,"2012-09-30":601384970800,"2013-09-30":426145880639.99994,"2014-09-30":620829523880,"2015-09-30":678808875680,"2016-09-30":633523764240,"2017-09-30":838912771040,"2018-09-30":1165042607840,"2019-09-30":1018692164400,"2020-09-30":1989560867920,"2021-09-30":2539873899480,"2022-09-30":2327993185800,"2023-09-30":2756799171870,"2024-09-30":3631544135000,"2025-09-30":3864605997110},"ev_per_share":{"2008-09-30":3.691049,"2009-09-30":5.578688,"2010-09-30":9.441059,"2011-09-30":12.622604,"2012-09-30":22.712342,"2013-09-30":16.303228,"2014-09-30":25.356634,"2015-09-30":29.317598,"2016-09-30":28.81152,"2017-09-30":39.96976,"2018-09-30":58.344212,"2019-09-30":54.784961,"2020-09-30":113.546025,"2021-09-30":150.699193,"2022-09-30":142.701229,"2023-09-30":174.395389,"2024-09-30":235.742514,"2025-09-30":257.605647},"sales_base":{"2007-09-30":24578000000,"2008-09-30":37491000000,"2009-09-30":42905000000,"2010-09-30":65225000000,"2011-09-30":108249000000,"2012-09-30":156508000000,"2013-09-30":170910000000,"2014-09-30":182795000000,"2015-09-30":233715000000,"2016-09-30":215639000000,"2017-09-30":229234000000,"2018-09-30":265595000000,"2019-09-30":260174000000,"2020-09-30":274515000000,"2021-09-30":365817000000,"2022-09-30":394328000000,"2023-09-30":383285000000,"2024-09-30":391035000000,"2025-09-30":416161000000},"ebitda_base":{"2007-09-30":4736000000,"2008-09-30":8714000000,"2009-09-30":12346000000,"2010-09-30":19200000000,"2011-09-30":35390000000,"2012-09-30":57841000000,"2013-09-30":54799000000,"2014-09-30":59403000000,"2015-09-30":80430000000,"2016-09-30":70529000000,"2017-09-30":71501000000,"2018-09-30":81801000000,"2019-09-30":76477000000,"2020-09-30":77344000000,"2021-09-30":120233000000,"2022-09-30":130541000000,"2023-09-30":125820000000,"2024-09-30":134661000000,"2025-09-30":144748000000},"ebit_base":{"2007-09-30":4409000000,"2008-09-30":8327000000,"2009-09-30":11740000000,"2010-09-30":18385000000,"2011-09-30":33790000000,"2012-09-30":55241000000,"2013-09-30":48999000000,"2014-09-30":52503000000,"2015-09-30":71230000000,"2016-09-30":60024000000,"2017-09-30":61344000000,"2018-09-30":70898000000,"2019-09-30":63930000000,"2020-09-30":66288000000,"2021-09-30":108949000000,"2022-09-30":119437000000,"2023-09-30":114301000000,"2024-09-30":123216000000,"2025-09-30":133050000000},"cfo_base":{"2007-09-30":5470000000,"2008-09-30":9596000000,"2009-09-30":10159000000,"2010-09-30":18595000000,"2011-09-30":37529000000,"2012-09-30":50856000000,"2013-09-30":53666000000,"2014-09-30":59713000000,"2015-09-30":81266000000,"2016-09-30":66231000000,"2017-09-30":64225000000,"2018-09-30":77434000000,"2019-09-30":69391000000,"2020-09-30":80674000000,"2021-09-30":104038000000,"2022-09-30":122151000000,"2023-09-30":110543000000,"2024-09-30":118254000000,"2025-09-30":111482000000},"fcf_base":{"2007-09-30":4735000000,"2008-09-30":8505000000,"2009-09-30":9015000000,"2010-09-30":16590000000,"2011-09-30":33269000000,"2012-09-30":42561000000,"2013-09-30":45501000000,"2014-09-30":50142000000,"2015-09-30":70019000000,"2016-09-30":53497000000,"2017-09-30":51774000000,"2018-09-30":64121000000,"2019-09-30":58896000000,"2020-09-30":73365000000,"2021-09-30":92953000000,"2022-09-30":111443000000,"2023-09-30":99584000000,"2024-09-30":108807000000,"2025-09-30":98767000000},"pe":{"2007-09-30":39.031339,"2008-09-30":18.917803,"2009-09-30":20.074006,"2010-09-30":19.294031,"2011-09-30":13.777058,"2012-09-30":15.106545,"2013-09-30":12.144266,"2014-09-30":15.621705,"2015-09-30":12.442516,"2016-09-30":13.602888,"2017-09-30":16.733985,"2018-09-30":18.9555,"2019-09-30":18.402019,"2020-09-30":34.231707,"2021-09-30":26.188948,"2022-09-30":22.618658,"2023-09-30":27.929853,"2024-09-30":38.322368,"2025-09-30":34.132708},"pe_avg":{"2007-09-30":26.531339,"2008-09-30":24.073809,"2009-09-30":13.24984,"2010-09-30":15.138678,"2011-09-30":12.378282,"2012-09-30":11.986667,"2013-09-30":12.104033,"2014-09-30":12.968873,"2015-09-30":12.876105,"2016-09-30":12.612311,"2017-09-30":14.868788,"2018-09-30":15.34399,"2019-09-30":16.068448,"2020-09-30":24.67167,"2021-09-30":23.352838,"2022-09-30":25.865022,"2023-09-30":26.500533,"2024-09-30":32.100019,"2025-09-30":30.006654},"pe_high":{"2007-09-30":39.031339,"2008-09-30":29.491945,"2009-09-30":20.382362,"2010-09-30":19.294031,"2011-09-30":14.606514,"2012-09-30":15.854896,"2013-09-30":16.420118,"2014-09-30":15.894574,"2015-09-30":14.373102,"2016-09-30":14.570397,"2017-09-30":17.811075,"2018-09-30":19.11335,"2019-09-30":18.86291,"2020-09-30":38.051829,"2021-09-30":27.504456,"2022-09-30":29.369885,"2023-09-30":31.946166,"2024-09-30":38.621711,"2025-09-30":34.72118},"pe_low":{"2007-09-30":18.874644,"2008-09-30":17.63734,"2009-09-30":9.06568,"2010-09-30":12.197376,"2011-09-30":10.206352,"2012-09-30":8.231862,"2013-09-30":9.826712,"2014-09-30":10.697674,"2015-09-30":10.59436,"2016-09-30":10.8929,"2017-09-30":11.774159,"2018-09-30":13.041142,"2019-09-30":12.46762,"2020-09-30":17.301829,"2021-09-30":19.404635,"2022-09-30":21.531915,"2023-09-30":21.145188,"2024-09-30":27.138158,"2025-09-30":23.112601},"pb":{"2008-09-30":5.109159,"2009-09-30":5.183835,"2010-09-30":5.602652,"2011-09-30":4.625583,"2012-09-30":5.299164,"2013-09-30":3.513328,"2014-09-30":5.298882,"2015-09-30":5.362109,"2016-09-30":4.703352,"2017-09-30":5.893829,"2018-09-30":10.018812,"2019-09-30":10.743745,"2020-09-30":29.17325,"2021-09-30":38.25366,"2022-09-30":43.483212,"2023-09-30":42.83986,"2024-09-30":61.84743,"2025-09-30":51.018068},"pb_avg":{"2008-09-30":6.50165,"2009-09-30":3.421589,"2010-09-30":4.39601,"2011-09-30":4.155951,"2012-09-30":4.204755,"2013-09-30":3.501688,"2014-09-30":4.399041,"2015-09-30":5.548965,"2016-09-30":4.360849,"2017-09-30":5.236893,"2018-09-30":8.109971,"2019-09-30":9.381325,"2020-09-30":21.025909,"2021-09-30":34.111012,"2022-09-30":49.724181,"2023-09-30":40.647515,"2024-09-30":51.80535,"2025-09-30":44.850866},"pb_high":{"2008-09-30":7.964934,"2009-09-30":5.263464,"2010-09-30":5.602652,"2011-09-30":4.904069,"2012-09-30":5.561675,"2013-09-30":4.750329,"2014-09-30":5.391439,"2015-09-30":6.194096,"2016-09-30":5.037879,"2017-09-30":6.273188,"2018-09-30":10.102243,"2019-09-30":11.01283,"2020-09-30":32.428868,"2021-09-30":40.175195,"2022-09-30":56.462102,"2023-09-30":49.000232,"2024-09-30":62.33053,"2025-09-30":51.897655},"pb_low":{"2008-09-30":4.763343,"2009-09-30":2.341087,"2010-09-30":3.541907,"2011-09-30":3.426735,"2012-09-30":2.887622,"2013-09-30":2.842861,"2014-09-30":3.628651,"2015-09-30":4.565645,"2016-09-30":3.766343,"2017-09-30":4.146943,"2018-09-30":6.892815,"2019-09-30":7.279035,"2020-09-30":14.745119,"2021-09-30":28.343952,"2022-09-30":41.394004,"2023-09-30":32.433285,"2024-09-30":43.797536,"2025-09-30":34.546343},"ptb":{"2008-09-30":5.22444,"2009-09-30":5.259132,"2010-09-30":5.732559,"2011-09-30":4.909592,"2012-09-30":5.550807,"2013-09-30":3.685008,"2014-09-30":5.750366,"2015-09-30":5.799889,"2016-09-30":5.042257,"2017-09-30":6.268647,"2018-09-30":10.018812,"2019-09-30":10.743745,"2020-09-30":29.17325,"2021-09-30":38.25366,"2022-09-30":43.483212,"2023-09-30":42.83986,"2024-09-30":61.84743,"2025-09-30":51.018068},"ptb_avg":{"2008-09-30":6.64835,"2009-09-30":3.471288,"2010-09-30":4.497938,"2011-09-30":4.411124,"2012-09-30":4.404427,"2013-09-30":3.672799,"2014-09-30":4.773856,"2015-09-30":6.002,"2016-09-30":4.675075,"2017-09-30":5.569933,"2018-09-30":8.109971,"2019-09-30":9.381325,"2020-09-30":21.025909,"2021-09-30":34.111012,"2022-09-30":49.724181,"2023-09-30":40.647515,"2024-09-30":51.80535,"2025-09-30":44.850866},"ptb_high":{"2008-09-30":8.144652,"2009-09-30":5.339917,"2010-09-30":5.732559,"2011-09-30":5.205177,"2012-09-30":5.825784,"2013-09-30":4.982455,"2014-09-30":5.850809,"2015-09-30":6.699802,"2016-09-30":5.400889,"2017-09-30":6.672131,"2018-09-30":10.102243,"2019-09-30":11.01283,"2020-09-30":32.428868,"2021-09-30":40.175195,"2022-09-30":56.462102,"2023-09-30":49.000232,"2024-09-30":62.33053,"2025-09-30":51.897655},"ptb_low":{"2008-09-30":4.870821,"2009-09-30":2.375092,"2010-09-30":3.624032,"2011-09-30":3.637135,"2012-09-30":3.024747,"2013-09-30":2.981778,"2014-09-30":3.937825,"2015-09-30":4.938399,"2016-09-30":4.037731,"2017-09-30":4.410667,"2018-09-30":6.892815,"2019-09-30":7.279035,"2020-09-30":14.745119,"2021-09-30":28.343952,"2022-09-30":41.394004,"2023-09-30":32.433285,"2024-09-30":43.797536,"2025-09-30":34.546343},"ps":{"2007-09-30":5.551834,"2008-09-30":3.038567,"2009-09-30":3.822784,"2010-09-30":4.105119,"2011-09-30":3.273832,"2012-09-30":4.002442,"2013-09-30":2.539747,"2014-09-30":3.233537,"2015-09-30":2.738355,"2016-09-30":2.797269,"2017-09-30":3.446479,"2018-09-30":4.041814,"2019-09-30":3.736653,"2020-09-30":6.943704,"2021-09-30":6.597352,"2022-09-30":5.587687,"2023-09-30":6.946074,"2024-09-30":9.007406,"2025-09-30":9.039086},"ps_avg":{"2007-09-30":3.773828,"2008-09-30":3.866722,"2009-09-30":2.523227,"2010-09-30":3.221,"2011-09-30":2.941442,"2012-09-30":3.175838,"2013-09-30":2.531333,"2014-09-30":2.684427,"2015-09-30":2.833779,"2016-09-30":2.593568,"2017-09-30":3.062329,"2018-09-30":3.271745,"2019-09-30":3.262806,"2020-09-30":5.004506,"2021-09-30":5.882897,"2022-09-30":6.389665,"2023-09-30":6.590606,"2024-09-30":7.544886,"2025-09-30":7.946417},"ps_high":{"2007-09-30":5.551834,"2008-09-30":4.73698,"2009-09-30":3.881506,"2010-09-30":4.105119,"2011-09-30":3.470935,"2012-09-30":4.200716,"2013-09-30":3.433961,"2014-09-30":3.290018,"2015-09-30":3.163239,"2016-09-30":2.996225,"2017-09-30":3.668313,"2018-09-30":4.075472,"2019-09-30":3.83024,"2020-09-30":7.718594,"2021-09-30":6.928746,"2022-09-30":7.255502,"2023-09-30":7.944919,"2024-09-30":9.077765,"2025-09-30":9.194926},"ps_low":{"2007-09-30":2.684737,"2008-09-30":2.8329,"2009-09-30":1.726419,"2010-09-30":2.59519,"2011-09-30":2.425328,"2012-09-30":2.181012,"2013-09-30":2.055073,"2014-09-30":2.214312,"2015-09-30":2.331612,"2016-09-30":2.239993,"2017-09-30":2.424969,"2018-09-30":2.780717,"2019-09-30":2.531634,"2020-09-30":3.509576,"2021-09-30":4.888291,"2022-09-30":5.319219,"2023-09-30":5.258747,"2024-09-30":6.378635,"2025-09-30":6.120721},"pcf":{"2007-09-30":24.945697,"2008-09-30":11.871501,"2009-09-30":16.14495,"2010-09-30":14.399374,"2011-09-30":9.443073,"2012-09-30":12.317409,"2013-09-30":8.088326,"2014-09-30":9.898588,"2015-09-30":7.875305,"2016-09-30":9.107521,"2017-09-30":12.301286,"2018-09-30":13.863234,"2019-09-30":14.010175,"2020-09-30":23.627822,"2021-09-30":23.197518,"2022-09-30":18.038177,"2023-09-30":24.084075,"2024-09-30":29.785133,"2025-09-30":33.742803},"pcf_avg":{"2007-09-30":16.956701,"2008-09-30":15.107053,"2009-09-30":10.656468,"2010-09-30":11.298183,"2011-09-30":8.484323,"2012-09-30":9.773558,"2013-09-30":8.06153,"2014-09-30":8.217639,"2015-09-30":8.149739,"2016-09-30":8.444301,"2017-09-30":10.930165,"2018-09-30":11.221932,"2019-09-30":12.233536,"2020-09-30":17.029178,"2021-09-30":20.685363,"2022-09-30":20.627123,"2023-09-30":22.851565,"2024-09-30":24.948963,"2025-09-30":29.663882},"pcf_high":{"2007-09-30":24.945697,"2008-09-30":18.5071,"2009-09-30":16.392952,"2010-09-30":14.399374,"2011-09-30":10.011598,"2012-09-30":12.927592,"2013-09-30":10.93613,"2014-09-30":10.071489,"2015-09-30":9.097241,"2016-09-30":9.755296,"2017-09-30":13.093064,"2018-09-30":13.978679,"2019-09-30":14.361069,"2020-09-30":26.264593,"2021-09-30":24.362762,"2022-09-30":23.42222,"2023-09-30":27.547366,"2024-09-30":30.01779,"2025-09-30":34.324553},"pcf_low":{"2007-09-30":12.063157,"2008-09-30":11.067971,"2009-09-30":7.291268,"2010-09-30":9.103053,"2011-09-30":6.995639,"2012-09-30":6.712006,"2013-09-30":6.544788,"2014-09-30":6.778509,"2015-09-30":6.705542,"2016-09-30":7.293107,"2017-09-30":8.655278,"2018-09-30":9.537728,"2019-09-30":9.492085,"2020-09-30":11.942278,"2021-09-30":17.188142,"2022-09-30":17.171509,"2023-09-30":18.233619,"2024-09-30":21.092476,"2025-09-30":22.848581},"pfcf":{"2007-09-30":28.817944,"2008-09-30":13.394347,"2009-09-30":18.193738,"2010-09-30":16.139624,"2011-09-30":10.652231,"2012-09-30":14.718032,"2013-09-30":9.539749,"2014-09-30":11.78801,"2015-09-30":9.140298,"2016-09-30":11.275402,"2017-09-30":15.259592,"2018-09-30":16.741561,"2019-09-30":16.506724,"2020-09-30":25.981748,"2021-09-30":25.963911,"2022-09-30":19.771375,"2023-09-30":26.734475,"2024-09-30":32.371181,"2025-09-30":38.086762},"pfcf_avg":{"2007-09-30":19.58884,"2008-09-30":17.044948,"2009-09-30":12.00877,"2010-09-30":12.663635,"2011-09-30":9.570717,"2012-09-30":11.678392,"2013-09-30":9.508144,"2014-09-30":9.786204,"2015-09-30":9.458814,"2016-09-30":10.454315,"2017-09-30":13.558733,"2018-09-30":13.551864,"2019-09-30":14.413497,"2020-09-30":18.725713,"2021-09-30":23.152171,"2022-09-30":22.60908,"2023-09-30":25.366329,"2024-09-30":27.115118,"2025-09-30":33.482731},"pfcf_high":{"2007-09-30":28.817944,"2008-09-30":20.881144,"2009-09-30":18.473212,"2010-09-30":16.139624,"2011-09-30":11.293555,"2012-09-30":15.447137,"2013-09-30":12.898581,"2014-09-30":11.993914,"2015-09-30":10.558511,"2016-09-30":12.077368,"2017-09-30":16.241782,"2018-09-30":16.880975,"2019-09-30":16.920147,"2020-09-30":28.881208,"2021-09-30":27.268115,"2022-09-30":25.672744,"2023-09-30":30.578893,"2024-09-30":32.624038,"2025-09-30":38.743404},"pfcf_low":{"2007-09-30":13.935685,"2008-09-30":12.487743,"2009-09-30":8.216527,"2010-09-30":10.203211,"2011-09-30":7.891411,"2012-09-30":8.020154,"2013-09-30":7.719228,"2014-09-30":8.072377,"2015-09-30":7.782639,"2016-09-30":9.0291,"2017-09-30":10.736764,"2018-09-30":11.51798,"2019-09-30":11.183532,"2020-09-30":13.132029,"2021-09-30":19.237894,"2022-09-30":18.821433,"2023-09-30":20.240188,"2024-09-30":22.923798,"2025-09-30":25.790046},"evs_avg":{"2008-09-30":3.276954,"2009-09-30":1.976344,"2010-09-30":2.828206,"2011-09-30":2.701699,"2012-09-30":2.98972,"2013-09-30":2.39333,"2014-09-30":2.705817,"2015-09-30":2.894657,"2016-09-30":2.64816,"2017-09-30":3.191114,"2018-09-30":3.40811,"2019-09-30":3.26861,"2020-09-30":5.0828,"2021-09-30":6.052599,"2022-09-30":6.571658,"2023-09-30":6.719839,"2024-09-30":7.650908,"2025-09-30":8.052049},"evs_high":{"2008-09-30":4.147212,"2009-09-30":3.334623,"2010-09-30":3.712324,"2011-09-30":3.231192,"2012-09-30":4.014597,"2013-09-30":3.295959,"2014-09-30":3.311408,"2015-09-30":3.224116,"2016-09-30":3.050816,"2017-09-30":3.797098,"2018-09-30":4.211838,"2019-09-30":3.836044,"2020-09-30":7.796888,"2021-09-30":7.098448,"2022-09-30":7.437495,"2023-09-30":8.074152,"2024-09-30":9.183786,"2025-09-30":9.300559},"evs_low":{"2008-09-30":2.243132,"2009-09-30":1.179536,"2010-09-30":2.202396,"2011-09-30":2.185585,"2012-09-30":1.994893,"2013-09-30":1.917071,"2014-09-30":2.235702,"2015-09-30":2.392489,"2016-09-30":2.294584,"2017-09-30":2.553754,"2018-09-30":2.917082,"2019-09-30":2.537438,"2020-09-30":3.587871,"2021-09-30":5.057993,"2022-09-30":5.501212,"2023-09-30":5.38798,"2024-09-30":6.484657,"2025-09-30":6.226353},"eve_avg":{"2008-09-30":14.098724,"2009-09-30":6.868221,"2010-09-30":9.607797,"2011-09-30":8.263808,"2012-09-30":8.089678,"2013-09-30":7.464444,"2014-09-30":8.326345,"2015-09-30":8.411348,"2016-09-30":8.09662,"2017-09-30":10.230792,"2018-09-30":11.065599,"2019-09-30":11.119779,"2020-09-30":18.040247,"2021-09-30":18.415441,"2022-09-30":19.851148,"2023-09-30":20.470621,"2024-09-30":22.217068,"2025-09-30":23.150226},"eve_high":{"2008-09-30":17.842911,"2009-09-30":11.588531,"2010-09-30":12.611269,"2011-09-30":9.883393,"2012-09-30":10.862824,"2013-09-30":10.27961,"2014-09-30":10.18987,"2015-09-30":9.368698,"2016-09-30":9.327723,"2017-09-30":12.173592,"2018-09-30":13.675175,"2019-09-30":13.050185,"2020-09-30":27.673288,"2021-09-30":21.597507,"2022-09-30":22.466601,"2023-09-30":24.59626,"2024-09-30":26.668313,"2025-09-30":26.739781},"eve_low":{"2008-09-30":9.650821,"2009-09-30":4.099141,"2010-09-30":7.481837,"2011-09-30":6.685147,"2012-09-30":5.397845,"2013-09-30":5.979062,"2014-09-30":6.879705,"2015-09-30":6.95214,"2016-09-30":7.015579,"2017-09-30":8.187399,"2018-09-30":9.471308,"2019-09-30":8.632338,"2020-09-30":12.734334,"2021-09-30":15.389285,"2022-09-30":16.61763,"2023-09-30":16.413383,"2024-09-30":18.830453,"2025-09-30":17.901218},"evb_avg":{"2008-09-30":14.753967,"2009-09-30":7.222748,"2010-09-30":10.033707,"2011-09-30":8.65511,"2012-09-30":8.47043,"2013-09-30":8.348008,"2014-09-30":9.420602,"2015-09-30":9.497749,"2016-09-30":9.513636,"2017-09-30":11.92475,"2018-09-30":12.767314,"2019-09-30":13.302164,"2020-09-30":21.049133,"2021-09-30":20.322754,"2022-09-30":21.696699,"2023-09-30":22.533604,"2024-09-30":24.280716,"2025-09-30":25.185636},"evb_high":{"2008-09-30":18.672166,"2009-09-30":12.186712,"2010-09-30":13.170322,"2011-09-30":10.351384,"2012-09-30":11.374099,"2013-09-30":11.496405,"2014-09-30":11.529033,"2015-09-30":10.57875,"2016-09-30":10.960199,"2017-09-30":14.189228,"2018-09-30":15.778203,"2019-09-30":15.611434,"2020-09-30":32.288842,"2021-09-30":23.834391,"2022-09-30":24.55531,"2023-09-30":27.075016,"2024-09-30":29.145417,"2025-09-30":29.090791},"evb_low":{"2008-09-30":10.099346,"2009-09-30":4.310732,"2010-09-30":7.813504,"2011-09-30":7.001697,"2012-09-30":5.651903,"2013-09-30":6.686802,"2014-09-30":7.783843,"2015-09-30":7.850072,"2016-09-30":8.243398,"2017-09-30":9.543024,"2018-09-30":10.927846,"2019-09-30":10.326534,"2020-09-30":14.858259,"2021-09-30":16.983175,"2022-09-30":18.162563,"2023-09-30":18.067488,"2024-09-30":20.579533,"2025-09-30":19.475126},"earnings_yield":{"2007-09-30":2.562044,"2008-09-30":5.286026,"2009-09-30":4.981567,"2010-09-30":5.18295,"2011-09-30":7.258443,"2012-09-30":6.619647,"2013-09-30":8.234339,"2014-09-30":6.40135,"2015-09-30":8.03696,"2016-09-30":7.35138,"2017-09-30":5.975863,"2018-09-30":5.275514,"2019-09-30":5.434186,"2020-09-30":2.921268,"2021-09-30":3.818405,"2022-09-30":4.421129,"2023-09-30":3.580398,"2024-09-30":2.609442,"2025-09-30":2.929741},"fcf_yield":{"2007-09-30":3.47006,"2008-09-30":7.465836,"2009-09-30":5.496397,"2010-09-30":6.195931,"2011-09-30":9.387705,"2012-09-30":6.794387,"2013-09-30":10.482457,"2014-09-30":8.483196,"2015-09-30":10.940562,"2016-09-30":8.868863,"2017-09-30":6.553255,"2018-09-30":5.973159,"2019-09-30":6.058137,"2020-09-30":3.848856,"2021-09-30":3.8515,"2022-09-30":5.057817,"2023-09-30":3.740489,"2024-09-30":3.089167,"2025-09-30":2.625584},"div_yield":{"2010-09-30":0,"2011-09-30":0,"2012-09-30":0.397145,"2013-09-30":2.361369,"2014-09-30":1.806272,"2015-09-30":1.725941,"2016-09-30":1.928521,"2017-09-30":1.557228,"2018-09-30":1.204819,"2019-09-30":1.371115,"2020-09-30":0.708051,"2021-09-30":0.578546,"2022-09-30":0.65123,"2023-09-30":0.549033,"2024-09-30":0.420601,"2025-09-30":0.400581},"shareholder_yield":{"2013-09-30":7.691881,"2014-09-30":9.479518,"2015-09-30":7.31475,"2016-09-30":6.910972,"2017-09-30":5.754445,"2018-09-30":8.053205,"2019-09-30":8.333436,"2020-09-30":4.534741,"2021-09-30":4.16164,"2022-09-30":4.731047,"2023-09-30":3.477223,"2024-09-30":3.128234,"2025-09-30":2.821373},"peg":{"2008-09-30":0.261166,"2009-09-30":0.591231,"2010-09-30":0.28861,"2011-09-30":0.166587,"2012-09-30":0.253899,"2013-09-30":-1.218135,"2014-09-30":1.149641,"2015-09-30":0.289726,"2016-09-30":-1.378227,"2017-09-30":1.545105,"2018-09-30":0.646593,"2019-09-30":-109.58402,"2020-09-30":3.309065,"2021-09-30":0.368668,"2022-09-30":2.537813,"2023-09-30":85.325701,"2024-09-30":-46.983224,"2025-09-30":1.503818},"price":{"2007-09-30":5.48,"2008-09-30":4.58,"2009-09-30":6.51,"2010-09-30":10.44,"2011-09-30":13.62,"2012-09-30":23.82,"2013-09-30":17.24,"2014-09-30":25.19,"2015-09-30":28.68,"2016-09-30":28.26,"2017-09-30":38.53,"2018-09-30":56.44,"2019-09-30":54.7,"2020-09-30":112.28,"2021-09-30":146.92,"2022-09-30":138.2,"2023-09-30":171.21,"2024-09-30":233,"2025-09-30":254.63},"price_avg":{"2007-09-30":3.725,"2008-09-30":5.828269,"2009-09-30":4.296923,"2010-09-30":8.191538,"2011-09-30":12.23717,"2012-09-30":18.900577,"2013-09-30":17.182885,"2014-09-30":20.912308,"2015-09-30":29.679423,"2016-09-30":26.202075,"2017-09-30":34.235385,"2018-09-30":45.686731,"2019-09-30":47.763462,"2020-09-30":80.923077,"2021-09-30":131.009423,"2022-09-30":158.035283,"2023-09-30":162.448269,"2024-09-30":195.168117,"2025-09-30":223.84964},"price_high":{"2007-09-30":5.48,"2008-09-30":7.14,"2009-09-30":6.61,"2010-09-30":10.44,"2011-09-30":14.44,"2012-09-30":25,"2013-09-30":23.31,"2014-09-30":25.63,"2015-09-30":33.13,"2016-09-30":30.27,"2017-09-30":41.01,"2018-09-30":56.91,"2019-09-30":56.07,"2020-09-30":124.81,"2021-09-30":154.3,"2022-09-30":179.45,"2023-09-30":195.83,"2024-09-30":234.82,"2025-09-30":259.02},"price_low":{"2007-09-30":2.65,"2008-09-30":4.27,"2009-09-30":2.94,"2010-09-30":6.6,"2011-09-30":10.09,"2012-09-30":12.98,"2013-09-30":13.95,"2014-09-30":17.25,"2015-09-30":24.42,"2016-09-30":22.63,"2017-09-30":27.11,"2018-09-30":38.83,"2019-09-30":37.06,"2020-09-30":56.75,"2021-09-30":108.86,"2022-09-30":131.56,"2023-09-30":129.62,"2024-09-30":165,"2025-09-30":172.42},"ev_avg":{"2008-09-30":122856282189.21307,"2009-09-30":84795060495.38463,"2010-09-30":184469709037.38458,"2011-09-30":292456172621.13214,"2012-09-30":467915045421.53845,"2013-09-30":409044050262.3077,"2014-09-30":494609855218.46155,"2015-09-30":676524682114.6154,"2016-09-30":571046497046.0377,"2017-09-30":731511851403.077,"2018-09-30":905177060773.8462,"2019-09-30":850407327169.2307,"2020-09-30":1395304898153.8462,"2021-09-30":2214143756868.077,"2022-09-30":2591388682165.0947,"2023-09-30":2575613495882.885,"2024-09-30":2991772661052.2173,"2025-09-30":3350948932626.4004},"shares_out":{"2007-09-30":24900176000,"2008-09-30":24873127244,"2009-09-30":25194554000,"2010-09-30":25647161400,"2011-09-30":26019756000,"2012-09-30":26297824000,"2013-09-30":25177964000,"2014-09-30":23464644000,"2015-09-30":22315012000,"2016-09-30":21344664000,"2017-09-30":20504804000,"2018-09-30":19019944000,"2019-09-30":17772944000,"2020-09-30":16976763000,"2021-09-30":16426786000,"2022-09-30":15943425000,"2023-09-30":15550061000,"2024-09-30":15116786000,"2025-09-30":14773260000},"shares_dil":{"2007-09-30":24900176000,"2008-09-30":25259892000,"2009-09-30":25396140000,"2010-09-30":25891936000,"2011-09-30":26226060000,"2012-09-30":26469940000,"2013-09-30":26086536000,"2014-09-30":24490652000,"2015-09-30":23172276000,"2016-09-30":22001124000,"2017-09-30":21006768000,"2018-09-30":20000436000,"2019-09-30":18595652000,"2020-09-30":17528214000,"2021-09-30":16864919000,"2022-09-30":16325819000,"2023-09-30":15812547000,"2024-09-30":15408095000,"2025-09-30":15004697000},"shares_basic":{"2007-09-30":24208660000,"2008-09-30":24684576000,"2009-09-30":25004448000,"2010-09-30":25464908000,"2011-09-30":25879224000,"2012-09-30":26174904000,"2013-09-30":25909280000,"2014-09-30":24342288000,"2015-09-30":23013684000,"2016-09-30":21883280000,"2017-09-30":20868968000,"2018-09-30":19821510000,"2019-09-30":18471336000,"2020-09-30":17352119000,"2021-09-30":16701272000,"2022-09-30":16215963000,"2023-09-30":15744231000,"2024-09-30":15343783000,"2025-09-30":14948500000},"rev_ps":{"2007-09-30":0.987061,"2008-09-30":1.484211,"2009-09-30":1.68943,"2010-09-30":2.519124,"2011-09-30":4.127536,"2012-09-30":5.912669,"2013-09-30":6.551656,"2014-09-30":7.463868,"2015-09-30":10.085975,"2016-09-30":9.801272,"2017-09-30":10.912388,"2018-09-30":13.279461,"2019-09-30":13.99112,"2020-09-30":15.661322,"2021-09-30":21.691002,"2022-09-30":24.153643,"2023-09-30":24.239296,"2024-09-30":25.378543,"2025-09-30":27.735382},"ebitda_ps":{"2007-09-30":0.190199,"2008-09-30":0.344974,"2009-09-30":0.486137,"2010-09-30":0.741544,"2011-09-30":1.349421,"2012-09-30":2.185158,"2013-09-30":2.100662,"2014-09-30":2.425538,"2015-09-30":3.470958,"2016-09-30":3.2057,"2017-09-30":3.403713,"2018-09-30":4.089961,"2019-09-30":4.112628,"2020-09-30":4.412543,"2021-09-30":7.129177,"2022-09-30":7.995985,"2023-09-30":7.956972,"2024-09-30":8.739627,"2025-09-30":9.646846},"ebit_ps":{"2007-09-30":0.177067,"2008-09-30":0.329653,"2009-09-30":0.462275,"2010-09-30":0.710067,"2011-09-30":1.288413,"2012-09-30":2.086933,"2013-09-30":1.878325,"2014-09-30":2.143798,"2015-09-30":3.073932,"2016-09-30":2.728224,"2017-09-30":2.920202,"2018-09-30":3.544823,"2019-09-30":3.4379,"2020-09-30":3.781789,"2021-09-30":6.460096,"2022-09-30":7.315835,"2023-09-30":7.2285,"2024-09-30":7.996835,"2025-09-30":8.867223},"eps_basic":{"2007-09-30":0.144286,"2008-09-30":0.247857,"2009-09-30":0.329286,"2010-09-30":0.550357,"2011-09-30":1.001786,"2012-09-30":1.595,"2013-09-30":1.43,"2014-09-30":1.6225,"2015-09-30":2.32,"2016-09-30":2.0875,"2017-09-30":2.3175,"2018-09-30":3,"2019-09-30":2.99,"2020-09-30":3.31,"2021-09-30":5.67,"2022-09-30":6.15,"2023-09-30":6.16,"2024-09-30":6.11,"2025-09-30":7.49},"eps":{"2007-09-30":0.1404,"2008-09-30":0.2421,"2009-09-30":0.3243,"2010-09-30":0.5411,"2011-09-30":0.9886,"2012-09-30":1.5768,"2013-09-30":1.4196,"2014-09-30":1.6125,"2015-09-30":2.305,"2016-09-30":2.0775,"2017-09-30":2.3025,"2018-09-30":2.9775,"2019-09-30":2.9725,"2020-09-30":3.28,"2021-09-30":5.61,"2022-09-30":6.11,"2023-09-30":6.13,"2024-09-30":6.08,"2025-09-30":7.46},"dps":{"2010-09-30":0,"2011-09-30":0,"2012-09-30":0.0946,"2013-09-30":0.4071,"2014-09-30":0.455,"2015-09-30":0.495,"2016-09-30":0.545,"2017-09-30":0.6,"2018-09-30":0.68,"2019-09-30":0.75,"2020-09-30":0.795,"2021-09-30":0.85,"2022-09-30":0.9,"2023-09-30":0.94,"2024-09-30":0.98,"2025-09-30":1.02},"cfo_ps":{"2007-09-30":0.219677,"2008-09-30":0.379891,"2009-09-30":0.400021,"2010-09-30":0.718177,"2011-09-30":1.430981,"2012-09-30":1.921274,"2013-09-30":2.05723,"2014-09-30":2.438196,"2015-09-30":3.507036,"2016-09-30":3.010346,"2017-09-30":3.057348,"2018-09-30":3.871616,"2019-09-30":3.731571,"2020-09-30":4.602523,"2021-09-30":6.1689,"2022-09-30":7.482075,"2023-09-30":6.990841,"2024-09-30":7.674797,"2025-09-30":7.429807},"fcf_ps":{"2007-09-30":0.190159,"2008-09-30":0.3367,"2009-09-30":0.354975,"2010-09-30":0.64074,"2011-09-30":1.268547,"2012-09-30":1.607899,"2013-09-30":1.744233,"2014-09-30":2.047393,"2015-09-30":3.021671,"2016-09-30":2.431558,"2017-09-30":2.464634,"2018-09-30":3.20598,"2019-09-30":3.167192,"2020-09-30":4.185538,"2021-09-30":5.511619,"2022-09-30":6.826181,"2023-09-30":6.297784,"2024-09-30":7.061678,"2025-09-30":6.582405},"cash_ps":{"2008-09-30":0.888951,"2009-09-30":0.931312,"2010-09-30":0.998941,"2011-09-30":0.997396,"2012-09-30":1.107658,"2013-09-30":1.610376,"2014-09-30":1.068714,"2015-09-30":1.864261,"2016-09-30":3.14622,"2017-09-30":3.617738,"2018-09-30":3.485867,"2019-09-30":5.65787,"2020-09-30":5.356911,"2021-09-30":3.813223,"2022-09-30":3.029713,"2023-09-30":3.958505,"2024-09-30":4.311168,"2025-09-30":3.702433},"bvps":{"2008-09-30":0.896429,"2009-09-30":1.255827,"2010-09-30":1.863403,"2011-09-30":2.944493,"2012-09-30":4.495049,"2013-09-30":4.907029,"2014-09-30":4.753833,"2015-09-30":5.348642,"2016-09-30":6.008481,"2017-09-30":6.537346,"2018-09-30":5.633402,"2019-09-30":5.091334,"2020-09-30":3.848731,"2021-09-30":3.840678,"2022-09-30":3.178238,"2023-09-30":3.996512,"2024-09-30":3.767335,"2025-09-30":4.990977},"tbvps":{"2008-09-30":0.876649,"2009-09-30":1.237847,"2010-09-30":1.821176,"2011-09-30":2.774161,"2012-09-30":4.291268,"2013-09-30":4.678416,"2014-09-30":4.380591,"2015-09-30":4.944922,"2016-09-30":5.604633,"2017-09-30":6.146462,"2018-09-30":5.633402,"2019-09-30":5.091334,"2020-09-30":3.848731,"2021-09-30":3.840678,"2022-09-30":3.178238,"2023-09-30":3.996512,"2024-09-30":3.767335,"2025-09-30":4.990977},"buyback_ps":{"2011-09-30":0,"2012-09-30":0,"2013-09-30":0.876314,"2014-09-30":1.837436,"2015-09-30":1.521344,"2016-09-30":1.350931,"2017-09-30":1.566162,"2018-09-30":3.636821,"2019-09-30":3.597454,"2020-09-30":4.128087,"2021-09-30":5.097623,"2022-09-30":5.476111,"2023-09-30":4.904333,"2024-09-30":6.16228,"2025-09-30":6.045507},"fcf_margin":{"2007-09-30":19.265197,"2008-09-30":22.685445,"2009-09-30":21.011537,"2010-09-30":25.435033,"2011-09-30":30.733771,"2012-09-30":27.194137,"2013-09-30":26.622784,"2014-09-30":27.430728,"2015-09-30":29.959138,"2016-09-30":24.808592,"2017-09-30":22.585655,"2018-09-30":24.142397,"2019-09-30":22.637158,"2020-09-30":26.725316,"2021-09-30":25.409699,"2022-09-30":28.261498,"2023-09-30":25.981711,"2024-09-30":27.825386,"2025-09-30":23.732882}},"ttm":{"roe":{"2010-06-30":35.470079,"2010-09-30":37.060154,"2010-12-31":36.798107,"2011-03-31":38.784032,"2011-06-30":41.985167,"2011-09-30":41.673231,"2011-12-31":45.580431,"2012-03-31":47.101082,"2012-06-30":44.324062,"2012-09-30":42.841524,"2012-12-31":38.405704,"2013-03-31":33.339496,"2013-06-30":32.112293,"2013-09-30":30.639604,"2013-12-31":28.814535,"2014-03-31":29.496732,"2014-06-30":31.564426,"2014-09-30":33.611801,"2014-12-31":35.146159,"2015-03-31":38.371491,"2015-06-30":41.146393,"2015-09-30":46.248192,"2015-12-31":42.712296,"2016-03-31":39.063759,"2016-06-30":37.901339,"2016-09-30":36.903281,"2016-12-31":34.694637,"2017-03-31":34.573352,"2017-06-30":36.028668,"2017-09-30":36.867508,"2017-12-31":37.070461,"2018-03-31":40.862968,"2018-06-30":45.372594,"2018-09-30":49.363583,"2018-12-31":46.054299,"2019-03-31":49.128204,"2019-06-30":52.690334,"2019-09-30":55.917221,"2019-12-31":55.468294,"2020-03-31":62.094039,"2020-06-30":69.248184,"2020-09-30":73.685562,"2020-12-31":82.090463,"2021-03-31":103.400337,"2021-06-30":127.124676,"2021-09-30":147.443334,"2021-12-31":145.56733,"2022-03-31":149.271107,"2022-06-30":162.816312,"2022-09-30":175.459292,"2022-12-31":147.943012,"2023-03-31":145.605409,"2023-06-30":160.093258,"2023-09-30":171.949512,"2023-12-31":154.269379,"2024-03-31":147.249765,"2024-06-30":160.58339,"2024-09-30":157.412508,"2024-12-31":136.520467,"2025-03-31":138.015462,"2025-06-30":149.813638,"2025-09-30":171.42245,"2025-12-31":152.021323,"2026-03-31":141.470508,"2026-06-30":148.751082},"roa":{"2010-06-30":21.684313,"2010-09-30":22.844055,"2010-12-31":23.657122,"2011-03-31":25.732918,"2011-06-30":27.532758,"2011-09-30":27.064953,"2011-12-31":29.26232,"2012-03-31":31.416624,"2012-06-30":29.766293,"2012-09-30":28.541727,"2012-12-31":24.94078,"2013-03-31":22.953219,"2013-06-30":20.812015,"2013-09-30":19.337239,"2013-12-31":17.580566,"2014-03-31":18.819061,"2014-06-30":18.256246,"2014-09-30":18.006604,"2014-12-31":18.256624,"2015-03-31":20.466498,"2015-06-30":20.472047,"2015-09-30":20.450263,"2015-12-31":19.356315,"2016-03-31":17.892531,"2016-06-30":16.517236,"2016-09-30":14.929636,"2016-12-31":14.482764,"2017-03-31":14.294891,"2017-06-30":14.33706,"2017-09-30":13.873932,"2017-12-31":13.693618,"2018-03-31":15.189578,"2018-06-30":16.164293,"2018-09-30":16.066792,"2018-12-31":15.228702,"2019-03-31":16.115574,"2019-06-30":16.589816,"2019-09-30":15.692355,"2019-12-31":16.106404,"2020-03-31":17.275113,"2020-06-30":18.269404,"2020-09-30":17.334134,"2020-12-31":18.405809,"2021-03-31":23.210424,"2021-06-30":26.82452,"2021-09-30":28.057906,"2021-12-31":27.352787,"2022-03-31":29.640022,"2022-06-30":29.913128,"2022-09-30":28.362915,"2022-12-31":26.148106,"2023-03-31":27.626819,"2023-06-30":28.229813,"2023-09-30":27.503126,"2023-12-31":28.821539,"2024-03-31":29.986066,"2024-06-30":30.587565,"2024-09-30":26.126208,"2024-12-31":27.56598,"2025-03-31":29.101884,"2025-06-30":29.943885,"2025-09-30":30.932547,"2025-12-31":32.562878,"2026-03-31":34.905989,"2026-06-30":36.076395},"roc":{"2010-06-30":35.077562,"2010-09-30":36.75032,"2010-12-31":36.361505,"2011-03-31":38.429743,"2011-06-30":41.511942,"2011-09-30":41.167621,"2011-12-31":45.146719,"2012-03-31":46.607609,"2012-06-30":43.783857,"2012-09-30":42.440483,"2012-12-31":37.824382,"2013-03-31":32.685597,"2013-06-30":29.368157,"2013-09-30":27.971159,"2013-12-31":26.52458,"2014-03-31":27.218806,"2014-06-30":26.163487,"2014-09-30":27.601495,"2014-12-31":28.957058,"2015-03-31":30.760688,"2015-06-30":30.647091,"2015-09-30":33.224481,"2015-12-31":30.964639,"2016-03-31":26.735403,"2016-06-30":24.980353,"2016-09-30":23.372482,"2016-12-31":22.320712,"2017-03-31":20.753575,"2017-06-30":20.98086,"2017-09-30":20.803493,"2017-12-31":21.084916,"2018-03-31":22.411467,"2018-06-30":24.253066,"2018-09-30":25.879164,"2018-12-31":24.567667,"2019-03-31":25.060659,"2019-06-30":26.346294,"2019-09-30":26.720189,"2019-12-31":27.16987,"2020-03-31":29.097693,"2020-06-30":31.139891,"2020-09-30":30.634223,"2020-12-31":34.691746,"2021-03-31":41.621287,"2021-06-30":47.794454,"2021-09-30":51.674209,"2021-12-31":54.665801,"2022-03-31":54.802468,"2022-06-30":55.058581,"2022-09-30":55.826455,"2022-12-31":52.720484,"2023-03-31":52.794915,"2023-06-30":54.968392,"2023-09-30":56.676698,"2023-12-31":57.776456,"2024-03-31":57.336064,"2024-06-30":60.267127,"2024-09-30":55.539308,"2024-12-31":55.59534,"2025-03-31":56.767915,"2025-06-30":59.486445,"2025-09-30":66.840031,"2025-12-31":68.786376,"2026-03-31":68.685096,"2026-06-30":71.267118},"roic":{"2010-06-30":118.127614,"2010-09-30":104.720201,"2010-12-31":85.055129,"2011-03-31":79.995847,"2011-06-30":78.101151,"2011-09-30":70.317422,"2011-12-31":74.595924,"2012-03-31":71.96108,"2012-06-30":63.409907,"2012-09-30":59.168673,"2012-12-31":55.778032,"2013-03-31":45.673435,"2013-06-30":40.718153,"2013-09-30":38.280348,"2013-12-31":37.565885,"2014-03-31":38.620464,"2014-06-30":36.187894,"2014-09-30":36.009688,"2014-12-31":38.197686,"2015-03-31":40.641089,"2015-06-30":39.428317,"2015-09-30":42.120007,"2015-12-31":39.076145,"2016-03-31":35.083805,"2016-06-30":33.64426,"2016-09-30":32.662908,"2016-12-31":29.778283,"2017-03-31":29.148319,"2017-06-30":31.028133,"2017-09-30":30.488537,"2017-12-31":30.082589,"2018-03-31":33.829783,"2018-06-30":36.250793,"2018-09-30":37.723915,"2018-12-31":37.628712,"2019-03-31":40.358229,"2019-06-30":44.014632,"2019-09-30":45.663171,"2019-12-31":51.089196,"2020-03-31":53.189624,"2020-06-30":63.400413,"2020-09-30":63.438862,"2020-12-31":69.740864,"2021-03-31":75.753945,"2021-06-30":83.833451,"2021-09-30":89.108895,"2021-12-31":88.519879,"2022-03-31":81.206258,"2022-06-30":78.892467,"2022-09-30":80.840103,"2022-12-31":77.293914,"2023-03-31":75.312595,"2023-06-30":80.685689,"2023-09-30":83.272255,"2023-12-31":89.660569,"2024-03-31":88.336118,"2024-06-30":95.385628,"2024-09-30":89.041021,"2024-12-31":87.830027,"2025-03-31":85.5473,"2025-06-30":91.406127,"2025-09-30":103.915199,"2025-12-31":106.25141,"2026-03-31":102.285453,"2026-06-30":106.004163},"gross_margin":{"2010-03-31":41.319954,"2010-06-30":40.773179,"2010-09-30":39.377539,"2010-12-31":38.764862,"2011-03-31":39.066449,"2011-06-30":39.821774,"2011-09-30":40.478896,"2011-12-31":42.414405,"2012-03-31":43.95125,"2012-06-30":44.110018,"2012-09-30":43.87124,"2012-12-31":41.909197,"2013-03-31":39.504684,"2013-06-30":38.271824,"2013-09-30":37.624481,"2013-12-31":37.409766,"2014-03-31":37.883375,"2014-06-30":38.395343,"2014-09-30":38.588036,"2014-12-31":39.255255,"2015-03-31":39.658472,"2015-06-30":39.711238,"2015-09-30":40.059902,"2015-12-31":40.133113,"2016-03-31":39.806184,"2016-06-30":39.492846,"2016-09-30":39.075956,"2016-12-31":38.5186,"2017-03-31":38.41384,"2017-06-30":38.507966,"2017-09-30":38.46986,"2017-12-31":38.432786,"2018-03-31":38.296883,"2018-06-30":38.267117,"2018-09-30":38.343719,"2018-12-31":38.208492,"2019-03-31":38.050602,"2019-06-30":37.895797,"2019-09-30":37.817768,"2019-12-31":37.947124,"2020-03-31":38.109791,"2020-06-30":38.187813,"2020-09-30":38.233248,"2020-12-31":38.780492,"2021-03-31":39.881256,"2021-06-30":41.005027,"2021-09-30":41.77936,"2021-12-31":43.01906,"2022-03-31":43.322185,"2022-06-30":43.314273,"2022-09-30":43.309631,"2022-12-31":43.059372,"2023-03-31":43.181033,"2023-06-30":43.449248,"2023-09-30":44.13113,"2023-12-31":45.026782,"2024-03-31":45.585827,"2024-06-30":45.962039,"2024-09-30":46.20635,"2024-12-31":46.51885,"2025-03-31":46.632082,"2025-06-30":46.67825,"2025-09-30":46.905164,"2025-12-31":47.325288,"2026-03-31":47.862405,"2026-06-30":48.652916},"ebitda_margin":{"2010-03-31":30.903898,"2010-06-30":30.683669,"2010-09-30":29.761594,"2010-12-31":29.706488,"2011-03-31":30.616002,"2011-06-30":32.023883,"2011-09-30":32.890835,"2011-12-31":35.577006,"2012-03-31":37.438887,"2012-06-30":37.527888,"2012-09-30":37.389782,"2012-12-31":35.980375,"2013-03-31":33.932373,"2013-06-30":32.97915,"2013-09-30":32.623018,"2013-12-31":32.510115,"2014-03-31":32.831539,"2014-06-30":33.191126,"2014-09-30":33.069285,"2014-12-31":33.865365,"2015-03-31":34.379065,"2015-06-30":34.715183,"2015-09-30":35.293841,"2015-12-31":35.232012,"2016-03-31":34.499308,"2016-06-30":33.575138,"2016-09-30":32.706978,"2016-12-31":31.978104,"2017-03-31":31.622947,"2017-06-30":31.411097,"2017-09-30":31.191272,"2017-12-31":31.012309,"2018-03-31":30.87015,"2018-06-30":30.764198,"2018-09-30":30.799149,"2018-12-31":30.397306,"2019-03-31":29.921854,"2019-06-30":29.550175,"2019-09-30":29.394559,"2019-12-31":29.184147,"2020-03-31":28.847194,"2020-06-30":28.727036,"2020-09-30":28.174781,"2020-12-31":28.952352,"2021-03-31":30.675525,"2021-06-30":31.955467,"2021-09-30":32.86698,"2021-12-31":33.891146,"2022-03-31":33.841515,"2022-06-30":33.430441,"2022-09-30":33.104674,"2022-12-31":32.3293,"2023-03-31":32.144795,"2023-06-30":32.286102,"2023-09-30":32.826748,"2023-12-31":33.732688,"2024-03-31":33.967816,"2024-06-30":34.175305,"2024-09-30":34.437071,"2024-12-31":34.705882,"2025-03-31":34.684763,"2025-06-30":34.676292,"2025-09-30":34.781731,"2025-12-31":35.100099,"2026-03-31":35.436667,"2026-06-30":35.979161},"op_margin":{"2010-03-31":29.380122,"2010-06-30":29.115942,"2010-09-30":28.187045,"2010-12-31":28.167482,"2011-03-31":29.024254,"2011-06-30":30.429019,"2011-09-30":31.215069,"2011-12-31":33.872545,"2012-03-31":35.693313,"2012-06-30":35.620111,"2012-09-30":35.295959,"2012-12-31":33.464086,"2013-03-31":30.918843,"2013-06-30":29.463885,"2013-09-30":28.669475,"2013-12-31":28.307049,"2014-03-31":28.566478,"2014-06-30":28.8351,"2014-09-30":28.722339,"2014-12-31":29.672673,"2015-03-31":30.151675,"2015-06-30":30.209907,"2015-09-30":30.477291,"2015-12-31":30.28027,"2016-03-31":29.386248,"2016-06-30":28.547175,"2016-09-30":27.83541,"2016-12-31":27.146774,"2017-03-31":26.908649,"2017-06-30":26.838086,"2017-09-30":26.760428,"2017-12-31":26.866826,"2018-03-31":26.698246,"2018-06-30":26.59887,"2018-09-30":26.694027,"2018-12-31":25.981224,"2019-03-31":25.33599,"2019-06-30":24.87048,"2019-09-30":24.572017,"2019-12-31":24.713187,"2020-03-31":24.475989,"2020-06-30":24.515714,"2020-09-30":24.147314,"2020-12-31":25.244531,"2021-03-31":27.320639,"2021-06-30":28.787717,"2021-09-30":29.782378,"2021-12-31":30.900315,"2022-03-31":30.92584,"2022-06-30":30.533207,"2022-09-30":30.288744,"2022-12-31":29.407515,"2023-03-31":29.162674,"2023-06-30":29.230621,"2023-09-30":29.821412,"2023-12-31":30.763846,"2024-03-31":30.983457,"2024-06-30":31.274134,"2024-09-30":31.510223,"2024-12-31":31.755357,"2025-03-31":31.811892,"2025-06-30":31.866381,"2025-09-30":31.9708,"2025-12-31":32.383952,"2026-03-31":32.643396,"2026-06-30":33.172958},"incr_op_margin":{"2011-03-31":28.523453,"2011-06-30":32.162931,"2011-09-30":35.805597,"2011-12-31":42.313511,"2012-03-31":46.314812,"2012-06-30":46.360074,"2012-09-30":44.44974,"2012-12-31":32.046898,"2013-03-31":5.504038,"2013-06-30":-15.025253,"2013-09-30":-43.341203,"2013-12-31":-62.966147,"2014-03-31":-28.827009,"2014-06-30":16.647597,"2014-09-30":29.482541,"2014-12-31":38.879417,"2015-03-31":37.875391,"2015-06-30":35.511874,"2015-09-30":36.777298,"2015-12-31":33.730249,"2016-03-31":18.821157,"2016-06-30":120.671771,"2016-09-30":61.993804,"2016-12-31":70.794309,"2017-03-31":106.555524,"2017-06-30":-90.121156,"2017-09-30":9.709452,"2017-12-31":23.967138,"2018-03-31":24.977745,"2018-06-30":24.915793,"2018-09-30":26.275405,"2018-12-31":16.540382,"2019-03-31":-5.102502,"2019-06-30":-92.473404,"2019-09-30":128.53717,"2019-12-31":-29.929171,"2020-03-31":1.05363,"2020-06-30":18.31613,"2020-09-30":16.442368,"2020-12-31":30.621503,"2021-03-31":40.595559,"2021-06-30":44.748834,"2021-09-30":46.725154,"2021-12-31":50.660427,"2022-03-31":50.281302,"2022-06-30":45.53693,"2022-09-30":36.785802,"2022-12-31":-31.88626,"2023-03-31":767.353579,"2023-06-30":169.105015,"2023-09-30":46.509101,"2023-12-31":-256.308028,"2024-03-31":-170.967742,"2024-06-30":501.077844,"2024-09-30":115.032258,"2024-12-31":69.793117,"2025-03-31":48.679507,"2025-06-30":41.786118,"2025-09-30":39.138741,"2025-12-31":38.625586,"2026-03-31":39.16125,"2026-06-30":42.346816},"pretax_margin":{"2010-03-31":29.747863,"2010-06-30":29.441749,"2010-09-30":28.424684,"2010-12-31":28.505696,"2011-03-31":29.291832,"2011-06-30":30.775902,"2011-09-30":31.598444,"2011-12-31":34.197949,"2012-03-31":36.071228,"2012-06-30":36.059592,"2012-09-30":35.629489,"2012-12-31":33.978395,"2013-03-31":31.537397,"2013-06-30":30.049468,"2013-09-30":29.345855,"2013-12-31":28.847303,"2014-03-31":29.031159,"2014-06-30":29.276316,"2014-09-30":29.258459,"2014-12-31":30.125125,"2015-03-31":30.606512,"2015-06-30":30.723866,"2015-09-30":31.027106,"2015-12-31":30.925835,"2016-03-31":29.995385,"2016-06-30":29.164548,"2016-09-30":28.460529,"2016-12-31":27.956886,"2017-03-31":27.906122,"2017-06-30":27.900692,"2017-09-30":27.957895,"2017-12-31":27.98734,"2018-03-31":27.654931,"2018-06-30":27.577818,"2018-09-30":27.448935,"2018-12-31":26.672706,"2019-03-31":26.076057,"2019-06-30":25.491248,"2019-09-30":25.266552,"2019-12-31":25.309414,"2020-03-31":25.03573,"2020-06-30":24.946231,"2020-09-30":24.43983,"2020-12-31":25.414181,"2021-03-31":27.543438,"2021-06-30":29.053305,"2021-09-30":29.852905,"2021-12-31":30.891328,"2022-03-31":30.826881,"2022-06-30":30.369354,"2022-09-30":30.204043,"2022-12-31":29.283655,"2023-03-31":29.013101,"2023-06-30":29.014177,"2023-09-30":29.674002,"2023-12-31":30.706289,"2024-03-31":30.949917,"2024-06-30":31.346488,"2024-09-30":31.579015,"2024-12-31":31.773297,"2025-03-31":31.720476,"2025-06-30":31.700214,"2025-09-30":31.893666,"2025-12-31":32.401628,"2026-03-31":32.710736,"2026-06-30":33.39724},"net_margin":{"2010-03-31":21.148994,"2010-06-30":21.434952,"2010-09-30":21.484094,"2010-12-31":21.812199,"2011-03-31":22.357663,"2011-06-30":23.531229,"2011-09-30":23.946642,"2011-12-31":25.799235,"2012-03-31":27.1263,"2012-06-30":26.968927,"2012-09-30":26.665091,"2012-12-31":25.349299,"2013-03-31":23.460119,"2013-06-30":22.282827,"2013-09-30":21.67047,"2013-12-31":21.283162,"2014-03-31":21.420172,"2014-06-30":21.642604,"2014-09-30":21.614377,"2014-12-31":22.253253,"2015-03-31":22.533512,"2015-06-30":22.616421,"2015-09-30":22.845774,"2015-12-31":22.865423,"2016-03-31":22.272617,"2016-06-30":21.697505,"2016-09-30":21.186798,"2016-12-31":20.730522,"2017-03-31":20.743274,"2017-06-30":20.872277,"2017-09-30":21.092421,"2017-12-31":21.124611,"2018-03-31":21.549853,"2018-06-30":21.984221,"2018-09-30":22.414202,"2018-12-31":22.71723,"2019-03-31":22.11691,"2019-06-30":21.501038,"2019-09-30":21.238095,"2019-12-31":21.490718,"2020-03-31":21.350394,"2020-06-30":21.333762,"2020-09-30":20.913611,"2020-12-31":21.734918,"2021-03-31":23.451012,"2021-06-30":25.003817,"2021-09-30":25.881793,"2021-12-31":26.57914,"2022-03-31":26.406868,"2022-06-30":25.708955,"2022-09-30":25.309641,"2022-12-31":24.557913,"2023-03-31":24.492917,"2023-06-30":24.68139,"2023-09-30":25.306234,"2023-12-31":26.163192,"2024-03-31":26.305804,"2024-06-30":26.440666,"2024-09-30":23.971256,"2024-12-31":24.295027,"2025-03-31":24.301264,"2025-06-30":24.296115,"2025-09-30":26.915064,"2025-12-31":27.036824,"2026-03-31":27.151882,"2026-06-30":27.618605},"common_margin":{"2010-03-31":21.148994,"2010-06-30":21.434952,"2010-09-30":21.484094,"2010-12-31":21.812199,"2011-03-31":22.357663,"2011-06-30":23.531229,"2011-09-30":23.946642,"2011-12-31":25.799235,"2012-03-31":27.1263,"2012-06-30":26.968927,"2012-09-30":26.665091,"2012-12-31":25.349299,"2013-03-31":23.460119,"2013-06-30":22.282827,"2013-09-30":21.67047,"2013-12-31":21.283162,"2014-03-31":21.420172,"2014-06-30":21.642604,"2014-09-30":21.614377,"2014-12-31":22.253253,"2015-03-31":22.533512,"2015-06-30":22.616421,"2015-09-30":22.845774,"2015-12-31":22.865423,"2016-03-31":22.272617,"2016-06-30":21.697505,"2016-09-30":21.186798,"2016-12-31":20.730522,"2017-03-31":20.743274,"2017-06-30":20.872277,"2017-09-30":21.092421,"2017-12-31":21.124611,"2018-03-31":21.549853,"2018-06-30":21.984221,"2018-09-30":22.414202,"2018-12-31":22.71723,"2019-03-31":22.11691,"2019-06-30":21.501038,"2019-09-30":21.238095,"2019-12-31":21.490718,"2020-03-31":21.350394,"2020-06-30":21.333762,"2020-09-30":20.913611,"2020-12-31":21.734918,"2021-03-31":23.451012,"2021-06-30":25.003817,"2021-09-30":25.881793,"2021-12-31":26.57914,"2022-03-31":26.406868,"2022-06-30":25.708955,"2022-09-30":25.309641,"2022-12-31":24.557913,"2023-03-31":24.492917,"2023-06-30":24.68139,"2023-09-30":25.306234,"2023-12-31":26.163192,"2024-03-31":26.305804,"2024-06-30":26.440666,"2024-09-30":23.971256,"2024-12-31":24.295027,"2025-03-31":24.301264,"2025-06-30":24.296115,"2025-09-30":26.915064,"2025-12-31":27.036824,"2026-03-31":27.151882,"2026-06-30":27.618605},"tax_rate_pct":{"2010-03-31":28.905839,"2010-06-30":27.195383,"2010-09-30":24.417476,"2010-12-31":23.48126,"2011-03-31":23.672705,"2011-06-30":23.540081,"2011-09-30":24.215758,"2011-12-31":24.559116,"2012-03-31":24.797959,"2012-06-30":25.210115,"2012-09-30":25.160052,"2012-12-31":25.395833,"2013-03-31":25.611746,"2013-06-30":25.846184,"2013-09-30":26.15492,"2013-12-31":26.22131,"2014-03-31":26.216613,"2014-06-30":26.074702,"2014-09-30":26.126059,"2014-12-31":26.130586,"2015-03-31":26.37674,"2015-06-30":26.388103,"2015-09-30":26.368338,"2015-12-31":26.063683,"2016-03-31":25.74652,"2016-06-30":25.60315,"2016-09-30":25.557257,"2016-12-31":25.848243,"2017-03-31":25.667658,"2017-06-30":25.190827,"2017-09-30":24.556476,"2017-12-31":24.520832,"2018-03-31":22.07591,"2018-06-30":20.282959,"2018-09-30":18.342181,"2018-12-31":14.829677,"2019-03-31":15.183075,"2019-06-30":15.653254,"2019-09-30":15.943837,"2019-12-31":15.088046,"2020-03-31":14.720305,"2020-06-30":14.481022,"2020-09-30":14.428165,"2020-12-31":14.477205,"2021-03-31":14.85808,"2021-06-30":13.938132,"2021-09-30":13.302261,"2021-12-31":13.959219,"2022-03-31":14.338177,"2022-06-30":15.345727,"2022-09-30":16.204462,"2022-12-31":16.137816,"2023-03-31":15.579801,"2023-06-30":14.933345,"2023-09-30":14.719174,"2023-12-31":14.795333,"2024-03-31":15.005249,"2024-06-30":15.650311,"2024-09-30":24.091185,"2024-12-31":23.536335,"2025-03-31":23.389345,"2025-06-30":23.356622,"2025-09-30":15.610002,"2025-12-31":16.557206,"2026-03-31":16.993973,"2026-06-30":17.302734},"payout":{"2017-06-30":26.989775,"2017-09-30":26.408968,"2017-12-31":25.686294,"2018-03-31":24.689598,"2018-06-30":23.970064,"2018-09-30":23.033378,"2018-12-31":23.457455,"2019-03-31":24.827707,"2019-06-30":25.44214,"2019-09-30":25.551976,"2019-12-31":24.492847,"2020-03-31":24.507559,"2020-06-30":24.046625,"2020-09-30":24.526659,"2020-12-31":22.141405,"2021-03-31":18.643446,"2021-06-30":16.518053,"2021-09-30":15.27989,"2021-12-31":14.505495,"2022-03-31":14.454309,"2022-06-30":14.832435,"2022-09-30":14.870294,"2022-12-31":15.631863,"2023-03-31":15.831045,"2023-06-30":15.797805,"2023-09-30":15.490489,"2023-12-31":14.945547,"2024-03-31":15.083326,"2024-06-30":14.896622,"2024-09-30":16.252027,"2024-12-31":15.876235,"2025-03-31":15.738894,"2025-06-30":15.474416,"2025-09-30":13.767521,"2025-12-31":13.148577,"2026-03-31":12.686111,"2026-06-30":12.130614},"sgr":{"2017-06-30":26.304611,"2017-09-30":27.13118,"2017-12-31":27.548434,"2018-03-31":30.774065,"2018-06-30":34.496754,"2018-09-30":37.993482,"2018-12-31":35.251132,"2019-03-31":36.930798,"2019-06-30":39.284785,"2019-09-30":41.629266,"2019-12-31":41.88253,"2020-03-31":46.876306,"2020-06-30":52.596333,"2020-09-30":55.612955,"2020-12-31":63.914481,"2021-03-31":84.122951,"2021-06-30":106.126155,"2021-09-30":124.914155,"2021-12-31":124.452069,"2022-03-31":127.695,"2022-06-30":138.666688,"2022-09-30":149.367979,"2022-12-31":124.816764,"2023-03-31":122.554551,"2023-06-30":134.802037,"2023-09-30":145.313691,"2023-12-31":131.212976,"2024-03-31":125.039603,"2024-06-30":136.661889,"2024-09-30":131.829784,"2024-12-31":114.846157,"2025-03-31":116.293354,"2025-06-30":126.630853,"2025-09-30":147.821828,"2025-12-31":132.032682,"2026-03-31":123.523403,"2026-06-30":130.706663},"total_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":16958000000,"2013-09-30":16960000000,"2013-12-31":16961000000,"2014-03-31":16962000000,"2014-06-30":29030000000,"2014-09-30":28987000000,"2014-12-31":32504000000,"2015-03-31":40072000000,"2015-06-30":49919000000,"2015-09-30":55829000000,"2015-12-31":55704000000,"2016-03-31":71874000000,"2016-06-30":72439000000,"2016-09-30":78927000000,"2016-12-31":77056000000,"2017-03-31":88530000000,"2017-06-30":96359000000,"2017-09-30":103703000000,"2017-12-31":110420000000,"2018-03-31":109860000000,"2018-06-30":102626000000,"2018-09-30":102519000000,"2018-12-31":102761000000,"2019-03-31":100706000000,"2019-06-30":98465000000,"2019-09-30":102067000000,"2019-12-31":103302000000,"2020-03-31":99478000000,"2020-06-30":101557000000,"2020-09-30":112436000000,"2020-12-31":107043000000,"2021-03-31":116645000000,"2021-06-30":121791000000,"2021-09-30":124719000000,"2021-12-31":122798000000,"2022-03-31":119981000000,"2022-06-30":119691000000,"2022-09-30":120069000000,"2022-12-31":111110000000,"2023-03-31":109615000000,"2023-06-30":109280000000,"2023-09-30":111088000000,"2023-12-31":108040000000,"2024-03-31":104590000000,"2024-06-30":101304000000,"2024-09-30":106629000000,"2024-12-31":96799000000,"2025-03-31":98186000000,"2025-06-30":101698000000,"2025-09-30":98657000000,"2025-12-31":90509000000,"2026-03-31":84711000000,"2026-06-30":84344000000},"st_debt":{"2013-09-30":0,"2014-06-30":2010000000,"2014-09-30":6308000000,"2014-12-31":3899000000,"2015-03-31":3799000000,"2015-06-30":6999000000,"2015-09-30":10999000000,"2015-12-31":9759000000,"2016-03-31":10498000000,"2016-06-30":15996000000,"2016-09-30":11605000000,"2016-12-31":13992000000,"2017-03-31":13991000000,"2017-06-30":18475000000,"2017-09-30":18473000000,"2017-12-31":18478000000,"2018-03-31":20478000000,"2018-06-30":17472000000,"2018-09-30":20748000000,"2018-12-31":21741000000,"2019-03-31":22429000000,"2019-06-30":23482000000,"2019-09-30":22220000000,"2019-12-31":15214000000,"2020-03-31":20421000000,"2020-06-30":18675000000,"2020-09-30":13769000000,"2020-12-31":12762000000,"2021-03-31":13003000000,"2021-06-30":16039000000,"2021-09-30":15613000000,"2021-12-31":16169000000,"2022-03-31":16658000000,"2022-06-30":24991000000,"2022-09-30":21110000000,"2022-12-31":11483000000,"2023-03-31":12574000000,"2023-06-30":11209000000,"2023-09-30":15807000000,"2023-12-31":12952000000,"2024-03-31":12759000000,"2024-06-30":15108000000,"2024-09-30":20879000000,"2024-12-31":12843000000,"2025-03-31":19620000000,"2025-06-30":19268000000,"2025-09-30":20329000000,"2025-12-31":13824000000,"2026-03-31":10307000000,"2026-06-30":13004000000},"lt_debt":{"2014-09-30":28987000000,"2015-06-30":47419000000,"2015-09-30":53329000000,"2015-12-31":53204000000,"2016-03-31":69374000000,"2016-06-30":68939000000,"2016-09-30":75427000000,"2016-12-31":73557000000,"2017-03-31":84531000000,"2017-06-30":89864000000,"2017-09-30":97207000000,"2017-12-31":103922000000,"2018-03-31":101362000000,"2018-06-30":97128000000,"2018-09-30":93735000000,"2018-12-31":92989000000,"2019-03-31":90201000000,"2019-06-30":84936000000,"2019-09-30":91807000000,"2019-12-31":93078000000,"2020-03-31":89086000000,"2020-06-30":94048000000,"2020-09-30":98667000000,"2020-12-31":99281000000,"2021-03-31":108642000000,"2021-06-30":105752000000,"2021-09-30":109106000000,"2021-12-31":106629000000,"2022-03-31":103323000000,"2022-06-30":94700000000,"2022-09-30":98959000000,"2022-12-31":99627000000,"2023-03-31":97041000000,"2023-06-30":98071000000,"2023-09-30":95281000000,"2023-12-31":95088000000,"2024-03-31":91831000000,"2024-06-30":86196000000,"2024-09-30":85750000000,"2024-12-31":83956000000,"2025-03-31":78566000000,"2025-06-30":82430000000,"2025-09-30":78328000000,"2025-12-31":76685000000,"2026-03-31":74404000000,"2026-06-30":71340000000},"debt_ebitda":{"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0.303537,"2013-09-30":0.304183,"2013-12-31":0.29985,"2014-03-31":0.293486,"2014-06-30":0.490969,"2014-09-30":0.479528,"2014-12-31":0.480381,"2015-03-31":0.549383,"2015-06-30":0.640982,"2015-09-30":0.676822,"2015-12-31":0.672827,"2016-03-31":0.915616,"2016-06-30":0.979408,"2016-09-30":1.119072,"2016-12-31":1.104746,"2017-03-31":1.269885,"2017-06-30":1.372518,"2017-09-30":1.450371,"2017-12-31":1.488662,"2018-03-31":1.438372,"2018-06-30":1.306788,"2018-09-30":1.253273,"2018-12-31":1.292217,"2019-03-31":1.302036,"2019-06-30":1.286367,"2019-09-30":1.33461,"2019-12-31":1.322333,"2020-03-31":1.286825,"2020-06-30":1.290908,"2020-09-30":1.453713,"2020-12-31":1.256978,"2021-03-31":1.168553,"2021-06-30":1.097859,"2021-09-30":1.037311,"2021-12-31":0.957728,"2022-03-31":0.918452,"2022-06-30":0.923848,"2022-09-30":0.91978,"2022-12-31":0.886837,"2023-03-31":0.885506,"2023-06-30":0.881596,"2023-09-30":0.882912,"2023-12-31":0.830381,"2024-03-31":0.806841,"2024-06-30":0.76873,"2024-09-30":0.791833,"2024-12-31":0.704751,"2025-03-31":0.707056,"2025-06-30":0.71772,"2025-09-30":0.681578,"2025-12-31":0.591941,"2026-03-31":0.529523,"2026-06-30":0.50217},"net_debt_ebitda":{"2010-03-31":-1.465599,"2010-06-30":-1.386539,"2010-09-30":-1.319802,"2010-12-31":-1.190459,"2011-03-31":-1.09188,"2011-06-30":-0.883836,"2011-09-30":-0.728907,"2011-12-31":-0.663032,"2012-03-31":-0.535442,"2012-06-30":-0.495183,"2012-09-30":-0.497778,"2012-12-31":-0.672011,"2013-03-31":-0.682055,"2013-06-30":-0.459082,"2013-09-30":-0.423022,"2013-12-31":-0.419871,"2014-03-31":-0.421974,"2014-06-30":-0.148407,"2014-09-30":0.064683,"2014-12-31":0.000606,"2015-03-31":0.09564,"2015-06-30":0.19538,"2015-09-30":0.172488,"2015-12-31":0.212946,"2016-03-31":0.211356,"2016-06-30":0.144439,"2016-09-30":0.16691,"2016-12-31":0.23805,"2017-03-31":0.30738,"2017-06-30":0.279178,"2017-09-30":0.412889,"2017-12-31":0.448499,"2018-03-31":0.286994,"2018-06-30":0.403092,"2018-09-30":0.442757,"2018-12-31":0.2054,"2019-03-31":0.26652,"2019-06-30":0.05031,"2019-09-30":0.019744,"2019-12-31":-0.049411,"2020-03-31":0.070202,"2020-06-30":0.108452,"2020-09-30":0.277888,"2020-12-31":0.35483,"2021-03-31":0.468954,"2021-06-30":0.541714,"2021-09-30":0.516331,"2021-12-31":0.459257,"2022-03-31":0.524136,"2022-06-30":0.551572,"2022-09-30":0.549751,"2022-12-31":0.476941,"2023-03-31":0.434154,"2023-06-30":0.377534,"2023-09-30":0.393681,"2023-12-31":0.268544,"2024-03-31":0.288824,"2024-06-30":0.299762,"2024-09-30":0.307869,"2024-12-31":0.313239,"2025-03-31":0.357813,"2025-06-30":0.326939,"2025-09-30":0.3037,"2025-12-31":0.15436,"2026-03-31":0.10129,"2026-06-30":0.130657},"debt_ebit":{"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0.339751,"2013-09-30":0.34613,"2013-12-31":0.344372,"2014-03-31":0.337304,"2014-06-30":0.565138,"2014-09-30":0.552102,"2014-12-31":0.548258,"2015-03-31":0.626409,"2015-06-30":0.736573,"2015-09-30":0.783785,"2015-12-31":0.782854,"2016-03-31":1.074928,"2016-06-30":1.15191,"2016-09-30":1.314924,"2016-12-31":1.301358,"2017-03-31":1.492364,"2017-06-30":1.606385,"2017-09-30":1.690516,"2017-12-31":1.718359,"2018-03-31":1.663134,"2018-06-30":1.511429,"2018-09-30":1.446007,"2018-12-31":1.511858,"2019-03-31":1.537707,"2019-06-30":1.528414,"2019-09-30":1.596543,"2019-12-31":1.561562,"2020-03-31":1.516641,"2020-06-30":1.51266,"2020-09-30":1.696174,"2020-12-31":1.441598,"2021-03-31":1.312048,"2021-06-30":1.218666,"2021-09-30":1.144747,"2021-12-31":1.050426,"2022-03-31":1.005043,"2022-06-30":1.01151,"2022-09-30":1.005291,"2022-12-31":0.974948,"2023-03-31":0.976056,"2023-06-30":0.973749,"2023-09-30":0.97189,"2023-12-31":0.910516,"2024-03-31":0.884557,"2024-06-30":0.840042,"2024-09-30":0.865383,"2024-12-31":0.770233,"2025-03-31":0.770909,"2025-06-30":0.781007,"2025-09-30":0.741503,"2025-12-31":0.641589,"2026-03-31":0.574834,"2026-06-30":0.54465},"net_debt_ebit":{"2010-03-31":-1.541611,"2010-06-30":-1.461196,"2010-09-30":-1.393527,"2010-12-31":-1.255503,"2011-03-31":-1.151761,"2011-06-30":-0.93016,"2011-09-30":-0.768038,"2011-12-31":-0.696395,"2012-03-31":-0.561628,"2012-06-30":-0.521705,"2012-09-30":-0.527308,"2012-12-31":-0.722542,"2013-03-31":-0.748532,"2013-06-30":-0.513854,"2013-09-30":-0.481357,"2013-12-31":-0.482214,"2014-03-31":-0.484976,"2014-06-30":-0.170826,"2014-09-30":0.074472,"2014-12-31":0.000692,"2015-03-31":0.109049,"2015-06-30":0.224517,"2015-09-30":0.199747,"2015-12-31":0.247769,"2016-03-31":0.248131,"2016-06-30":0.169879,"2016-09-30":0.196122,"2016-12-31":0.280416,"2017-03-31":0.361232,"2017-06-30":0.326748,"2017-09-30":0.481253,"2017-12-31":0.517702,"2018-03-31":0.33184,"2018-06-30":0.466215,"2018-09-30":0.510847,"2018-12-31":0.240312,"2019-03-31":0.314761,"2019-06-30":0.059777,"2019-09-30":0.02362,"2019-12-31":-0.05835,"2020-03-31":0.08274,"2020-06-30":0.127082,"2020-09-30":0.324237,"2020-12-31":0.406947,"2021-03-31":0.52654,"2021-06-30":0.601323,"2021-09-30":0.569808,"2021-12-31":0.503708,"2022-03-31":0.573551,"2022-06-30":0.603909,"2022-09-30":0.600861,"2022-12-31":0.524328,"2023-03-31":0.478549,"2023-06-30":0.416998,"2023-09-30":0.433356,"2023-12-31":0.29446,"2024-03-31":0.316644,"2024-06-30":0.32757,"2024-09-30":0.336466,"2024-12-31":0.342343,"2025-03-31":0.390126,"2025-06-30":0.355768,"2025-09-30":0.330402,"2025-12-31":0.167307,"2026-03-31":0.109958,"2026-06-30":0.14171},"equity_assets":{"2009-06-30":53.776485,"2009-09-30":58.592451,"2009-12-31":66.327931,"2010-03-31":68.962616,"2010-06-30":66.606412,"2010-09-30":63.566232,"2010-12-31":63.021374,"2011-03-31":64.778092,"2011-06-30":64.953446,"2011-09-30":65.836849,"2011-12-31":64.936076,"2012-03-31":67.909152,"2012-06-30":68.599597,"2012-09-30":67.140358,"2012-12-31":64.943291,"2013-03-31":69.573746,"2013-06-30":61.721439,"2013-09-30":59.685507,"2013-12-31":57.590237,"2014-03-31":58.342436,"2014-06-30":54.350171,"2014-09-30":48.113993,"2014-12-31":47.090808,"2015-03-31":49.390874,"2015-06-30":46.010082,"2015-09-30":41.107992,"2015-12-31":43.734742,"2016-03-31":42.733976,"2016-06-30":41.407124,"2016-09-30":39.867759,"2016-12-31":39.979948,"2017-03-31":40.080471,"2017-06-30":38.36482,"2017-09-30":35.715485,"2017-12-31":34.464373,"2018-03-31":34.524438,"2018-06-30":32.918095,"2018-09-30":29.297149,"2018-12-31":31.545627,"2019-03-31":30.953397,"2019-06-30":29.933062,"2019-09-30":26.73079,"2019-12-31":26.28487,"2020-03-31":24.477216,"2020-06-30":22.777176,"2020-09-30":20.173332,"2020-12-31":18.704491,"2021-03-31":20.517977,"2021-06-30":19.488237,"2021-09-30":17.974257,"2021-12-31":18.87033,"2022-03-31":19.220503,"2022-06-30":17.277861,"2022-09-30":14.364644,"2022-12-31":16.359767,"2023-03-31":18.713271,"2023-06-30":17.990198,"2023-09-30":17.625921,"2023-12-31":20.96098,"2024-03-31":21.989206,"2024-06-30":20.11628,"2024-09-30":15.603595,"2024-12-31":19.401601,"2025-03-31":20.165865,"2025-06-30":19.85852,"2025-09-30":20.524662,"2025-12-31":23.250909,"2026-03-31":28.697431,"2026-06-30":28.053623},"ltd_equity":{"2014-09-30":25.986356,"2015-06-30":37.73085,"2015-09-30":44.680994,"2015-12-31":41.479102,"2016-03-31":53.177675,"2016-06-30":54.479576,"2016-09-30":58.812934,"2016-12-31":55.560843,"2017-03-31":63.044256,"2017-06-30":67.860298,"2017-09-30":72.517102,"2017-12-31":74.124637,"2018-03-31":79.889343,"2018-06-30":84.496603,"2018-09-30":87.482617,"2018-12-31":78.876429,"2019-03-31":85.207822,"2019-06-30":88.056731,"2019-09-30":101.457652,"2019-12-31":103.961756,"2020-03-31":113.59388,"2020-06-30":130.112614,"2020-09-30":151.007821,"2020-12-31":149.916949,"2021-03-31":157.047038,"2021-06-30":164.517735,"2021-09-30":172.937074,"2021-12-31":148.235834,"2022-03-31":153.300494,"2022-06-30":162.975201,"2022-09-30":195.293259,"2022-12-31":175.625364,"2023-03-31":156.119888,"2023-06-30":162.708631,"2023-09-30":153.317993,"2023-12-31":128.323887,"2024-03-31":123.771464,"2024-06-30":129.213887,"2024-09-30":150.570676,"2024-12-31":125.761706,"2025-03-31":117.620816,"2025-06-30":125.216467,"2025-09-30":106.231945,"2025-12-31":86.954303,"2026-03-31":69.868815,"2026-06-30":66.350446},"ltd_capital":{"2014-09-30":20.626325,"2015-06-30":27.004601,"2015-09-30":30.441707,"2015-12-31":28.919775,"2016-03-31":34.287381,"2016-06-30":34.646196,"2016-09-30":36.407209,"2016-12-31":35.119792,"2017-03-31":37.972347,"2017-06-30":39.278971,"2017-09-30":40.886225,"2017-12-31":41.46613,"2018-03-31":42.816109,"2018-06-30":44.641158,"2018-09-30":44.706819,"2018-12-31":42.14264,"2019-03-31":43.666915,"2019-06-30":43.574576,"2019-09-30":47.678326,"2019-12-31":48.268709,"2020-03-31":50.075603,"2020-06-30":54.100633,"2020-09-30":55.501055,"2020-12-31":57.299428,"2021-03-31":58.465314,"2021-06-30":56.834219,"2021-09-30":58.094128,"2021-12-31":54.757356,"2022-03-31":55.14089,"2022-06-30":53.262691,"2022-09-30":57.958545,"2022-12-31":59.359378,"2023-03-31":56.493745,"2023-06-30":57.84057,"2023-09-30":55.001328,"2023-12-31":52.205995,"2024-03-31":51.364216,"2024-06-30":51.303478,"2024-09-30":52.421154,"2024-12-31":51.33134,"2025-03-31":47.620953,"2025-06-30":49.203715,"2025-09-30":45.43651,"2025-12-31":42.912943,"2026-03-31":38.913819,"2026-06-30":37.182588},"ltd_assets":{"2014-09-30":12.503073,"2015-06-30":17.359995,"2015-09-30":18.367459,"2015-12-31":18.140778,"2016-03-31":22.724935,"2016-06-30":22.558426,"2016-09-30":23.447399,"2016-12-31":22.213196,"2017-03-31":25.268435,"2017-06-30":26.034481,"2017-09-30":25.899835,"2017-12-31":25.546591,"2018-03-31":27.581346,"2018-06-30":27.814672,"2018-09-30":25.629913,"2018-12-31":24.882064,"2019-03-31":26.374716,"2019-06-30":26.358076,"2019-09-30":27.120432,"2019-12-31":27.326213,"2020-03-31":27.804619,"2020-06-30":29.635979,"2020-09-30":30.463308,"2020-12-31":28.041203,"2021-03-31":32.222875,"2021-06-30":32.061606,"2021-09-30":31.084153,"2021-12-31":27.972591,"2022-03-31":29.465126,"2022-06-30":28.158628,"2022-09-30":28.053181,"2022-12-31":28.7319,"2023-03-31":29.215137,"2023-06-30":29.271605,"2023-09-30":27.023708,"2023-12-31":26.897945,"2024-03-31":27.216362,"2024-06-30":25.993028,"2024-09-30":23.494438,"2024-12-31":24.399785,"2025-03-31":23.719255,"2025-06-30":24.866137,"2025-09-30":21.803747,"2025-12-31":20.217666,"2026-03-31":20.050555,"2026-06-30":18.613704},"debt_equity":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":13.747426,"2013-09-30":13.727347,"2013-12-31":13.078714,"2014-03-31":14.113947,"2014-06-30":24.003638,"2014-09-30":25.986356,"2014-12-31":26.355734,"2015-03-31":31.062121,"2015-06-30":39.720076,"2015-09-30":46.775585,"2015-12-31":43.428162,"2016-03-31":55.094016,"2016-06-30":57.245478,"2016-09-30":61.542,"2016-12-31":58.203792,"2017-03-31":66.02676,"2017-06-30":72.764961,"2017-09-30":77.363164,"2017-12-31":78.759478,"2018-03-31":86.587115,"2018-06-30":89.279594,"2018-09-30":95.6807,"2018-12-31":87.165372,"2019-03-31":95.131305,"2019-06-30":102.082815,"2019-09-30":112.796172,"2019-12-31":115.381265,"2020-03-31":126.844756,"2020-06-30":140.501093,"2020-09-30":172.080993,"2020-12-31":161.637775,"2021-03-31":168.615745,"2021-06-30":189.469508,"2021-09-30":197.684261,"2021-12-31":170.714008,"2022-03-31":178.015994,"2022-06-30":205.983789,"2022-09-30":236.953347,"2022-12-31":195.867929,"2023-03-31":176.348982,"2023-06-30":181.305372,"2023-09-30":178.753258,"2023-12-31":145.802969,"2024-03-31":140.968272,"2024-06-30":151.861846,"2024-09-30":187.23266,"2024-12-31":144.99985,"2025-03-31":146.993832,"2025-06-30":154.485797,"2025-09-30":133.803046,"2025-12-31":102.62955,"2026-03-31":79.547567,"2026-06-30":78.44494},"debt_capital":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":12.085923,"2013-09-30":12.070401,"2013-12-31":11.566027,"2014-03-31":12.368292,"2014-06-30":19.357205,"2014-09-30":20.626325,"2014-12-31":20.85836,"2015-03-31":23.700304,"2015-06-30":28.428324,"2015-09-30":31.868778,"2015-12-31":30.278685,"2016-03-31":35.52298,"2016-06-30":36.405166,"2016-09-30":38.096594,"2016-12-31":36.79039,"2017-03-31":39.768746,"2017-06-30":42.117893,"2017-09-30":43.618507,"2017-12-31":44.05891,"2018-03-31":46.405731,"2018-06-30":47.168103,"2018-09-30":48.89634,"2018-12-31":46.571313,"2019-03-31":48.752457,"2019-06-30":50.515337,"2019-09-30":53.006673,"2019-12-31":53.570706,"2020-03-31":55.916988,"2020-06-30":58.420147,"2020-09-30":63.246238,"2020-12-31":61.779219,"2021-03-31":62.7721,"2021-06-30":65.454047,"2021-09-30":66.407361,"2021-12-31":63.060648,"2022-03-31":64.030846,"2022-06-30":67.31853,"2022-09-30":70.322301,"2022-12-31":66.201136,"2023-03-31":63.813871,"2023-06-30":64.451443,"2023-09-30":64.12598,"2023-12-31":59.317009,"2024-03-31":58.500761,"2024-06-30":60.295693,"2024-09-30":65.185018,"2024-12-31":59.183649,"2025-03-31":59.513159,"2025-06-30":60.705076,"2025-09-30":57.228958,"2025-12-31":50.648856,"2026-03-31":44.304453,"2026-06-30":43.960305},"debt_assets":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":8.485109,"2013-09-30":8.193237,"2013-12-31":7.532063,"2014-03-31":8.23442,"2014-06-30":13.046018,"2014-09-30":12.503073,"2014-12-31":12.411128,"2015-03-31":15.341853,"2015-06-30":18.27524,"2015-09-30":19.228504,"2015-12-31":18.993194,"2016-03-31":23.543863,"2016-06-30":23.703706,"2016-09-30":24.535417,"2016-12-31":23.269846,"2017-03-31":26.463836,"2017-06-30":27.916146,"2017-09-30":27.630629,"2017-12-31":27.14396,"2018-03-31":29.893715,"2018-06-30":29.389141,"2018-09-30":28.031718,"2018-12-31":27.496863,"2019-03-31":29.446371,"2019-06-30":30.556512,"2019-09-30":30.151307,"2019-12-31":30.327816,"2020-03-31":31.048065,"2020-06-30":32.002181,"2020-09-30":34.714469,"2020-12-31":30.233524,"2021-03-31":34.596539,"2021-06-30":36.924266,"2021-09-30":35.532276,"2021-12-31":32.214297,"2022-03-31":34.215569,"2022-06-30":35.589592,"2022-09-30":34.037505,"2022-12-31":32.043536,"2023-03-31":33.000662,"2023-06-30":32.617196,"2023-09-30":31.506908,"2023-12-31":30.561732,"2024-03-31":30.997804,"2024-06-30":30.548955,"2024-09-30":29.215025,"2024-12-31":28.132293,"2025-03-31":29.642578,"2025-06-30":30.678592,"2025-09-30":27.462623,"2025-12-31":23.862303,"2026-03-31":22.828108,"2026-06-30":22.006648},"net_debt_equity":{"2009-06-30":-0.935646,"2009-09-30":-0.843058,"2009-12-31":-0.693245,"2010-03-31":-0.588467,"2010-06-30":-0.563383,"2010-09-30":-0.536084,"2010-12-31":-0.493488,"2011-03-31":-0.475527,"2011-06-30":-0.409486,"2011-09-30":-0.338733,"2011-12-31":-0.334866,"2012-03-31":-0.278425,"2012-06-30":-0.247472,"2012-09-30":-0.246417,"2012-12-31":-0.312691,"2013-03-31":-0.288855,"2013-06-30":-0.207922,"2013-09-30":-0.190904,"2013-12-31":-0.183137,"2014-03-31":-0.202931,"2014-06-30":-0.072557,"2014-09-30":0.035052,"2014-12-31":0.000332,"2015-03-31":0.054075,"2015-06-30":0.121072,"2015-09-30":0.119207,"2015-12-31":0.137448,"2016-03-31":0.127176,"2016-06-30":0.084423,"2016-09-30":0.09179,"2016-12-31":0.125417,"2017-03-31":0.15982,"2017-06-30":0.148008,"2017-09-30":0.220236,"2017-12-31":0.237284,"2018-03-31":0.172764,"2018-06-30":0.275392,"2018-09-30":0.338022,"2018-12-31":0.138551,"2019-03-31":0.194729,"2019-06-30":0.039925,"2019-09-30":0.016687,"2019-12-31":-0.043114,"2020-03-31":0.0692,"2020-06-30":0.118038,"2020-09-30":0.328946,"2020-12-31":0.456285,"2021-03-31":0.676675,"2021-06-30":0.934894,"2021-09-30":0.983991,"2021-12-31":0.81862,"2022-03-31":1.01589,"2022-06-30":1.2298,"2022-09-30":1.416265,"2022-12-31":1.053378,"2023-03-31":0.864619,"2023-06-30":0.776421,"2023-09-30":0.797042,"2023-12-31":0.471525,"2024-03-31":0.504623,"2024-06-30":0.592178,"2024-09-30":0.727972,"2024-12-31":0.644477,"2025-03-31":0.743877,"2025-06-30":0.703722,"2025-09-30":0.596205,"2025-12-31":0.267627,"2026-03-31":0.152163,"2026-06-30":0.204102},"net_debt_capital":{"2009-06-30":-93.564586,"2009-09-30":-84.305835,"2009-12-31":-69.324536,"2010-03-31":-58.846701,"2010-06-30":-56.33829,"2010-09-30":-53.60842,"2010-12-31":-49.348773,"2011-03-31":-47.552743,"2011-06-30":-40.948618,"2011-09-30":-33.873262,"2011-12-31":-33.486575,"2012-03-31":-27.842494,"2012-06-30":-24.747195,"2012-09-30":-24.641739,"2012-12-31":-31.269141,"2013-03-31":-28.885527,"2013-06-30":-18.279263,"2013-09-30":-16.786113,"2013-12-31":-16.195574,"2014-03-31":-17.783157,"2014-06-30":-5.85117,"2014-09-30":2.782245,"2014-12-31":0.02631,"2015-03-31":4.125906,"2015-06-30":8.665345,"2015-09-30":8.121746,"2015-12-31":9.583032,"2016-03-31":8.19993,"2016-06-30":5.368881,"2016-09-30":5.682125,"2016-12-31":7.92758,"2017-03-31":9.626166,"2017-06-30":8.567033,"2017-09-30":12.417245,"2017-12-31":13.273934,"2018-03-31":9.259181,"2018-06-30":14.549466,"2018-09-30":17.274141,"2018-12-31":7.402573,"2019-03-31":9.979377,"2019-06-30":1.975672,"2019-09-30":0.784192,"2019-12-31":-2.001732,"2020-03-31":3.050539,"2020-06-30":4.90799,"2020-09-30":12.090001,"2020-12-31":17.439559,"2021-03-31":25.191177,"2021-06-30":32.296811,"2021-09-30":33.054859,"2021-12-31":30.239306,"2022-03-31":36.540719,"2022-06-30":40.191678,"2022-09-30":42.031498,"2022-12-31":35.602996,"2023-03-31":31.287222,"2023-06-30":27.600646,"2023-09-30":28.593117,"2023-12-31":19.183046,"2024-03-31":20.941471,"2024-06-30":23.512011,"2024-09-30":25.344329,"2024-12-31":26.305202,"2025-03-31":30.117225,"2025-06-30":27.652691,"2025-09-30":25.500319,"2025-12-31":13.207684,"2026-03-31":8.474807,"2026-06-30":11.437789},"ebitda":{"2010-03-31":15799000000,"2010-06-30":17517000000,"2010-09-30":19412000000,"2010-12-31":22661000000,"2011-03-31":26774000000,"2011-06-30":32127000000,"2011-09-30":35604000000,"2011-12-31":45482000000,"2012-03-31":53298000000,"2012-06-30":55846000000,"2012-09-30":58518000000,"2012-12-31":59255000000,"2013-03-31":57381000000,"2013-06-30":55868000000,"2013-09-30":55756000000,"2013-12-31":56565000000,"2014-03-31":57795000000,"2014-06-30":59128000000,"2014-09-30":60449000000,"2014-12-31":67663000000,"2015-03-31":72940000000,"2015-06-30":77879000000,"2015-09-30":82487000000,"2015-12-31":82791000000,"2016-03-31":78498000000,"2016-06-30":73962000000,"2016-09-30":70529000000,"2016-12-31":69750000000,"2017-03-31":69715000000,"2017-06-30":70206000000,"2017-09-30":71501000000,"2017-12-31":74174000000,"2018-03-31":76378000000,"2018-06-30":78533000000,"2018-09-30":81801000000,"2018-12-31":79523000000,"2019-03-31":77345000000,"2019-06-30":76545000000,"2019-09-30":76477000000,"2019-12-31":78121000000,"2020-03-31":77305000000,"2020-06-30":78671000000,"2020-09-30":77344000000,"2020-12-31":85159000000,"2021-03-31":99820000000,"2021-06-30":110935000000,"2021-09-30":120233000000,"2021-12-31":128218000000,"2022-03-31":130634000000,"2022-06-30":129557000000,"2022-09-30":130541000000,"2022-12-31":125288000000,"2023-03-31":123788000000,"2023-06-30":123957000000,"2023-09-30":125820000000,"2023-12-31":130109000000,"2024-03-31":129629000000,"2024-06-30":131781000000,"2024-09-30":134661000000,"2024-12-31":137352000000,"2025-03-31":138866000000,"2025-06-30":141696000000,"2025-09-30":144748000000,"2025-12-31":152902000000,"2026-03-31":159976000000,"2026-06-30":167959000000},"ebitda_capex":{"2010-06-30":15813000000,"2010-09-30":17407000000,"2010-12-31":19818000000,"2011-03-31":23581000000,"2011-06-30":28752000000,"2011-09-30":31344000000,"2011-12-31":41115000000,"2012-03-31":48098000000,"2012-06-30":49367000000,"2012-09-30":50223000000,"2012-12-31":49964000000,"2013-03-31":47539000000,"2013-06-30":46197000000,"2013-09-30":47591000000,"2013-12-31":48732000000,"2014-03-31":50588000000,"2014-06-30":51428000000,"2014-09-30":50878000000,"2014-12-31":56860000000,"2015-03-31":61150000000,"2015-06-30":66424000000,"2015-09-30":71240000000,"2015-12-31":71149000000,"2016-03-31":66889000000,"2016-06-30":61587000000,"2016-09-30":57795000000,"2016-12-31":57294000000,"2017-03-31":56620000000,"2017-06-30":57643000000,"2017-09-30":59050000000,"2017-12-31":62247000000,"2018-03-31":63231000000,"2018-06-30":64396000000,"2018-09-30":68488000000,"2018-12-31":65665000000,"2019-03-31":65319000000,"2019-06-30":65786000000,"2019-09-30":65982000000,"2019-12-31":68874000000,"2020-03-31":68568000000,"2020-06-30":70369000000,"2020-09-30":70035000000,"2020-12-31":76457000000,"2021-03-31":90702000000,"2021-06-30":101289000000,"2021-09-30":109148000000,"2021-12-31":117830000000,"2022-03-31":120001000000,"2022-06-30":118915000000,"2022-09-30":119833000000,"2022-12-31":113596000000,"2023-03-31":111694000000,"2023-06-30":111872000000,"2023-09-30":114861000000,"2023-12-31":120545000000,"2024-03-31":120985000000,"2024-06-30":123079000000,"2024-09-30":125214000000,"2024-12-31":127357000000,"2025-03-31":127796000000,"2025-06-30":129315000000,"2025-09-30":132033000000,"2025-12-31":140754000000,"2026-03-31":148928000000,"2026-06-30":157918000000},"ebit":{"2010-03-31":15020000000,"2010-06-30":16622000000,"2010-09-30":18385000000,"2010-12-31":21487000000,"2011-03-31":25382000000,"2011-06-30":30527000000,"2011-09-30":33790000000,"2011-12-31":43303000000,"2012-03-31":50813000000,"2012-06-30":53007000000,"2012-09-30":55241000000,"2012-12-31":55111000000,"2013-03-31":52285000000,"2013-06-30":49913000000,"2013-09-30":48999000000,"2013-12-31":49252000000,"2014-03-31":50287000000,"2014-06-30":51368000000,"2014-09-30":52503000000,"2014-12-31":59286000000,"2015-03-31":63971000000,"2015-06-30":67772000000,"2015-09-30":71230000000,"2015-12-31":71155000000,"2016-03-31":66864000000,"2016-06-30":62886000000,"2016-09-30":60024000000,"2016-12-31":59212000000,"2017-03-31":59322000000,"2017-06-30":59985000000,"2017-09-30":61344000000,"2017-12-31":64259000000,"2018-03-31":66056000000,"2018-06-30":67900000000,"2018-09-30":70898000000,"2018-12-31":67970000000,"2019-03-31":65491000000,"2019-06-30":64423000000,"2019-09-30":63930000000,"2019-12-31":66153000000,"2020-03-31":65591000000,"2020-06-30":67138000000,"2020-09-30":66288000000,"2020-12-31":74253000000,"2021-03-31":88903000000,"2021-06-30":99938000000,"2021-09-30":108949000000,"2021-12-31":116903000000,"2022-03-31":119379000000,"2022-06-30":118329000000,"2022-09-30":119437000000,"2022-12-31":113965000000,"2023-03-31":112304000000,"2023-06-30":112226000000,"2023-09-30":114301000000,"2023-12-31":118658000000,"2024-03-31":118240000000,"2024-06-30":120594000000,"2024-09-30":123216000000,"2024-12-31":125675000000,"2025-03-31":127364000000,"2025-06-30":130214000000,"2025-09-30":133050000000,"2025-12-31":141070000000,"2026-03-31":147366000000,"2026-06-30":154859000000},"cash_ratio":{"2009-06-30":1.453814,"2009-09-30":2.039284,"2009-12-31":1.893258,"2010-03-31":1.89345,"2010-06-30":1.555726,"2010-09-30":1.236367,"2010-12-31":1.133726,"2011-03-31":1.20171,"2011-06-30":1.057188,"2011-09-30":0.927851,"2011-12-31":0.871384,"2012-03-31":0.89081,"2012-06-30":0.836479,"2012-09-30":0.755773,"2012-12-31":0.849421,"2013-03-31":1.102202,"2013-06-30":1.173105,"2013-09-30":0.928719,"2013-12-31":0.757146,"2014-03-31":0.956999,"2014-06-30":0.818201,"2014-09-30":0.395237,"2014-12-31":0.441007,"2015-03-31":0.563538,"2015-06-30":0.531562,"2015-09-30":0.516077,"2015-12-31":0.500368,"2016-03-31":0.809829,"2016-06-30":0.863889,"2016-09-30":0.849999,"2016-12-31":0.718555,"2017-03-31":0.914906,"2017-06-30":0.944122,"2017-09-30":0.73582,"2017-12-31":0.66633,"2018-03-31":0.98455,"2018-06-30":0.801486,"2018-09-30":0.57191,"2018-12-31":0.798159,"2019-03-31":0.854114,"2019-06-30":1.054736,"2019-09-30":0.951181,"2019-12-31":1.048952,"2020-03-31":0.97874,"2020-06-30":0.975944,"2020-09-30":0.862902,"2020-12-31":0.579788,"2021-03-31":0.656427,"2021-06-30":0.572563,"2021-09-30":0.499191,"2021-12-31":0.433091,"2022-03-31":0.403982,"2022-06-30":0.37137,"2022-09-30":0.313699,"2022-12-31":0.374073,"2023-03-31":0.465309,"2023-06-30":0.500004,"2023-09-30":0.423617,"2023-12-31":0.545632,"2024-03-31":0.542311,"2024-06-30":0.469527,"2024-09-30":0.369467,"2024-12-31":0.372493,"2025-03-31":0.335461,"2025-06-30":0.392375,"2025-09-30":0.330234,"2025-12-31":0.412073,"2026-03-31":0.508812,"2026-06-30":0.417871},"current_ratio":{"2009-06-30":2.110918,"2009-09-30":2.742482,"2009-12-31":2.54501,"2010-03-31":2.644206,"2010-06-30":2.308032,"2010-09-30":2.011292,"2010-12-31":1.84606,"2011-03-31":1.931886,"2011-06-30":1.746081,"2011-09-30":1.608438,"2011-12-31":1.582657,"2012-03-31":1.582969,"2012-06-30":1.571174,"2012-09-30":1.495849,"2012-12-31":1.543292,"2013-03-31":1.783739,"2013-06-30":1.878328,"2013-09-30":1.678639,"2013-12-31":1.4943,"2014-03-31":1.632591,"2014-06-30":1.470598,"2014-09-30":1.080113,"2014-12-31":1.133024,"2015-03-31":1.156005,"2015-06-30":1.086819,"2015-09-30":1.108771,"2015-12-31":1.001669,"2016-03-31":1.283117,"2016-06-30":1.311599,"2016-09-30":1.352669,"2016-12-31":1.228242,"2017-03-31":1.390608,"2017-06-30":1.388342,"2017-09-30":1.276063,"2017-12-31":1.242011,"2018-03-31":1.456034,"2018-06-30":1.307325,"2018-09-30":1.132926,"2018-12-31":1.300555,"2019-03-31":1.315382,"2019-06-30":1.504649,"2019-09-30":1.540126,"2019-12-31":1.597782,"2020-03-31":1.495962,"2020-06-30":1.46945,"2020-09-30":1.363604,"2020-12-31":1.163003,"2021-03-31":1.141749,"2021-06-30":1.061891,"2021-09-30":1.074553,"2021-12-31":1.037812,"2022-03-31":0.926844,"2022-06-30":0.864629,"2022-09-30":0.879356,"2022-12-31":0.93802,"2023-03-31":0.940354,"2023-06-30":0.981563,"2023-09-30":0.988012,"2023-12-31":1.072544,"2024-03-31":1.037102,"2024-06-30":0.95298,"2024-09-30":0.867313,"2024-12-31":0.922938,"2025-03-31":0.82087,"2025-06-30":0.867992,"2025-09-30":0.893293,"2025-12-31":0.973745,"2026-03-31":1.070357,"2026-06-30":1.003295},"quick_ratio":{"2009-06-30":1.615029,"2009-09-30":2.478794,"2009-12-31":2.12919,"2010-03-31":2.129446,"2010-06-30":1.965603,"2010-09-30":1.715278,"2010-12-31":1.590712,"2011-03-31":1.657788,"2011-06-30":1.48427,"2011-09-30":1.346764,"2011-12-31":1.347704,"2012-03-31":1.320608,"2012-06-30":1.268966,"2012-09-30":1.24075,"2012-12-31":1.308774,"2013-03-31":1.47778,"2013-06-30":1.543517,"2013-09-30":1.401507,"2013-12-31":1.225781,"2014-03-31":1.323135,"2014-06-30":1.182686,"2014-09-30":0.824234,"2014-12-31":0.848229,"2015-03-31":0.872823,"2015-06-30":0.836486,"2015-09-30":0.892495,"2015-12-31":0.823937,"2016-03-31":1.100227,"2016-06-30":1.130263,"2016-09-30":1.220844,"2016-12-31":1.051099,"2017-03-31":1.195945,"2017-06-30":1.222491,"2017-09-30":1.08967,"2017-12-31":1.105918,"2018-03-31":1.235423,"2018-06-30":1.099257,"2018-09-30":0.99454,"2018-12-31":1.13968,"2019-03-31":1.134347,"2019-06-30":1.349862,"2019-09-30":1.384447,"2019-12-31":1.439962,"2020-03-31":1.297979,"2020-06-30":1.312449,"2020-09-30":1.218195,"2020-12-31":1.02218,"2021-03-31":0.96696,"2021-06-30":0.887243,"2021-09-30":0.90966,"2021-12-31":0.875263,"2022-03-31":0.760039,"2022-06-30":0.696627,"2022-09-30":0.709408,"2022-12-31":0.768724,"2023-03-31":0.764281,"2023-06-30":0.813585,"2023-09-30":0.843312,"2023-12-31":0.919603,"2024-03-31":0.874643,"2024-06-30":0.797522,"2024-09-30":0.745011,"2024-12-31":0.783299,"2025-03-31":0.679915,"2025-06-30":0.724256,"2025-09-30":0.770713,"2025-12-31":0.845166,"2026-03-31":0.906247,"2026-06-30":0.812357},"cfo_avg_cl":{"2010-06-30":0.992904,"2010-09-30":1.153965,"2010-12-31":1.224493,"2011-03-31":1.448517,"2011-06-30":1.543783,"2011-09-30":1.541485,"2011-12-31":1.551659,"2012-03-31":1.883079,"2012-06-30":1.74065,"2012-09-30":1.529228,"2012-12-31":1.392337,"2013-03-31":1.636119,"2013-06-30":1.524784,"2013-09-30":1.305742,"2013-12-31":1.051387,"2014-03-31":1.370598,"2014-06-30":1.366172,"2014-09-30":1.115026,"2014-12-31":1.111085,"2015-03-31":1.49716,"2015-06-30":1.453781,"2015-09-30":1.12824,"2015-12-31":1.002077,"2016-03-31":1.063468,"2016-06-30":0.923778,"2016-09-30":0.829879,"2016-12-31":0.823882,"2017-03-31":0.945871,"2017-06-30":0.85097,"2017-09-30":0.714325,"2017-12-31":0.653108,"2018-03-31":0.834171,"2018-06-30":0.867354,"2018-09-30":0.714524,"2018-12-31":0.676848,"2019-03-31":0.784917,"2019-06-30":0.77423,"2019-09-30":0.62614,"2019-12-31":0.695834,"2020-03-31":0.79396,"2020-06-30":0.864849,"2020-09-30":0.764284,"2020-12-31":0.757845,"2021-03-31":0.983717,"2021-06-30":1.028345,"2021-09-30":0.901257,"2021-12-31":0.80149,"2022-03-31":0.995549,"2022-06-30":0.995038,"2022-09-30":0.874184,"2022-12-31":0.766622,"2023-03-31":0.88523,"2023-06-30":0.88741,"2023-09-30":0.738702,"2023-12-31":0.858464,"2024-03-31":0.906637,"2024-06-30":0.881112,"2024-09-30":0.735182,"2024-12-31":0.778147,"2025-03-31":0.816385,"2025-06-30":0.796095,"2025-09-30":0.651898,"2025-12-31":0.883325,"2026-03-31":1.004412,"2026-06-30":1.010336},"cfo_liab":{"2010-06-30":0.741279,"2010-09-30":0.678848,"2010-12-31":0.704171,"2011-03-31":0.792054,"2011-06-30":0.876199,"2011-09-30":0.943983,"2011-12-31":0.931787,"2012-03-31":1.095631,"2012-06-30":1.019531,"2012-09-30":0.87904,"2012-12-31":0.825231,"2013-03-31":0.932527,"2013-06-30":0.691407,"2013-09-30":0.643084,"2013-12-31":0.554031,"2014-03-31":0.628645,"2014-06-30":0.554942,"2014-09-30":0.4964,"2014-12-31":0.510695,"2015-03-31":0.577269,"2015-06-30":0.549527,"2015-09-30":0.475268,"2015-12-31":0.454541,"2016-03-31":0.386266,"2016-06-30":0.352802,"2016-09-30":0.342391,"2016-12-31":0.332084,"2017-03-31":0.334103,"2017-06-30":0.305568,"2017-09-30":0.266193,"2017-12-31":0.244881,"2018-03-31":0.28195,"2018-06-30":0.314453,"2018-09-30":0.299461,"2018-12-31":0.296415,"2019-03-31":0.304297,"2019-06-30":0.305621,"2019-09-30":0.279771,"2019-12-31":0.2916,"2020-03-31":0.311491,"2020-06-30":0.326481,"2020-09-30":0.312026,"2020-12-31":0.308936,"2021-03-31":0.371636,"2021-06-30":0.393184,"2021-09-30":0.361353,"2021-12-31":0.362935,"2022-03-31":0.411017,"2022-06-30":0.424957,"2022-09-30":0.404362,"2022-12-31":0.376491,"2023-03-31":0.405864,"2023-06-30":0.411524,"2023-09-30":0.380609,"2023-12-31":0.416704,"2024-03-31":0.420045,"2024-06-30":0.426724,"2024-09-30":0.383904,"2024-12-31":0.390492,"2025-03-31":0.414299,"2025-06-30":0.408654,"2025-09-30":0.390469,"2025-12-31":0.465368,"2026-03-31":0.529958,"2026-06-30":0.532098},"cfo_capex":{"2010-06-30":9.402582,"2010-09-30":9.274314,"2010-12-31":7.944777,"2011-03-31":8.291889,"2011-06-30":9.713481,"2011-09-30":8.809624,"2011-12-31":10.375544,"2012-03-31":10.205385,"2012-06-30":8.048927,"2012-09-30":6.130922,"2012-12-31":6.105694,"2013-03-31":5.614204,"2013-06-30":5.469341,"2013-09-30":6.572688,"2013-12-31":6.754756,"2014-03-31":7.484945,"2014-06-30":7.320909,"2014-09-30":6.238951,"2014-12-31":6.550495,"2015-03-31":6.472265,"2015-06-30":7.074727,"2015-09-30":7.225571,"2015-12-31":6.442793,"2016-03-31":5.81678,"2016-06-30":5.104889,"2016-09-30":5.201115,"2016-12-31":5.298812,"2017-03-31":5.114242,"2017-06-30":5.17464,"2017-09-30":5.15822,"2017-12-31":5.473631,"2018-03-31":5.160417,"2018-06-30":5.210441,"2018-09-30":5.81642,"2018-12-31":5.472002,"2019-03-31":5.975054,"2019-06-30":6.413607,"2019-09-30":6.611815,"2019-12-31":7.917919,"2020-03-31":8.626874,"2020-06-30":9.637196,"2020-09-30":11.037625,"2020-12-31":10.218456,"2021-03-31":10.922461,"2021-06-30":10.824591,"2021-09-30":9.385476,"2021-12-31":10.804871,"2022-03-31":10.949497,"2022-06-30":11.10919,"2022-09-30":11.407452,"2022-12-31":9.338864,"2023-03-31":9.061022,"2023-06-30":9.356392,"2023-09-30":10.08696,"2023-12-31":12.17409,"2024-03-31":12.790722,"2024-06-30":12.990232,"2024-09-30":12.517625,"2024-12-31":10.834817,"2025-03-31":9.896658,"2025-06-30":8.768678,"2025-09-30":8.767755,"2025-12-31":11.151795,"2026-03-31":12.692071,"2026-06-30":14.612489},"wc":{"2009-06-30":18509000000,"2009-09-30":20049000000,"2009-12-31":20235000000,"2010-03-31":20107000000,"2010-06-30":20421000000,"2010-09-30":20956000000,"2010-12-31":20132000000,"2011-03-31":22670000000,"2011-06-30":20039000000,"2011-09-30":17018000000,"2011-12-31":20164000000,"2012-03-31":18676000000,"2012-06-30":18883000000,"2012-09-30":19111000000,"2012-12-31":25469000000,"2013-03-31":27829000000,"2013-06-30":31900000000,"2013-09-30":29628000000,"2013-12-31":26578000000,"2014-03-31":27333000000,"2014-06-30":21744000000,"2014-09-30":5083000000,"2014-12-31":9792000000,"2015-03-31":9162000000,"2015-06-30":5668000000,"2015-09-30":8768000000,"2015-12-31":127000000,"2016-03-31":19327000000,"2016-06-30":22275000000,"2016-09-30":27863000000,"2016-12-31":19202000000,"2017-03-31":28648000000,"2017-06-30":31573000000,"2017-09-30":27831000000,"2017-12-31":28022000000,"2018-03-31":40733000000,"2018-06-30":27213000000,"2018-09-30":15410000000,"2018-12-31":32545000000,"2019-03-31":29574000000,"2019-06-30":45269000000,"2019-09-30":57101000000,"2019-12-31":61070000000,"2020-03-31":47659000000,"2020-06-30":44747000000,"2020-09-30":38321000000,"2020-12-31":21599000000,"2021-03-31":15080000000,"2021-06-30":6669000000,"2021-09-30":9355000000,"2021-12-31":5580000000,"2022-03-31":-9328000000,"2022-06-30":-17581000000,"2022-09-30":-18577000000,"2022-12-31":-8509000000,"2023-03-31":-7162000000,"2023-06-30":-2304000000,"2023-09-30":-1742000000,"2023-12-31":9719000000,"2024-03-31":4594000000,"2024-06-30":-6189000000,"2024-09-30":-23405000000,"2024-12-31":-11125000000,"2025-03-31":-25897000000,"2025-06-30":-18629000000,"2025-09-30":-17674000000,"2025-12-31":-4263000000,"2026-03-31":9473000000,"2026-06-30":492000000},"wc_assets":{"2009-06-30":38.448276,"2009-09-30":42.207532,"2009-12-31":37.523644,"2010-03-31":35.240198,"2010-06-30":31.550406,"2010-09-30":27.873322,"2010-12-31":23.209057,"2011-03-31":23.887297,"2011-06-30":18.77049,"2011-09-30":14.623918,"2011-12-31":14.539843,"2012-03-31":12.37362,"2012-06-30":11.592059,"2012-09-30":10.854576,"2012-12-31":12.988556,"2013-03-31":14.290116,"2013-06-30":15.961492,"2013-09-30":14.313043,"2013-12-31":11.802792,"2014-03-31":13.269155,"2014-06-30":9.771706,"2014-09-30":2.19247,"2014-12-31":3.738917,"2015-03-31":3.507738,"2015-06-30":2.075043,"2015-09-30":3.019856,"2015-12-31":0.043303,"2016-03-31":6.330972,"2016-06-30":7.288892,"2016-09-30":8.661552,"2016-12-31":5.798738,"2017-03-31":8.563605,"2017-06-30":9.147007,"2017-09-30":7.415292,"2017-12-31":6.888499,"2018-03-31":11.083749,"2018-06-30":7.793022,"2018-09-30":4.213548,"2018-12-31":8.708415,"2019-03-31":8.647419,"2019-06-30":14.048269,"2019-09-30":16.868036,"2019-12-31":17.929176,"2020-03-31":14.874844,"2020-06-30":14.100471,"2020-09-30":11.831559,"2020-12-31":6.100482,"2021-03-31":4.47268,"2021-06-30":2.021889,"2021-09-30":2.665227,"2021-12-31":1.463833,"2022-03-31":-2.660111,"2022-06-30":-5.227633,"2022-09-30":-5.266261,"2022-12-31":-2.453951,"2023-03-31":-2.15619,"2023-06-30":-0.687683,"2023-09-30":-0.494068,"2023-12-31":2.749255,"2024-03-31":1.361544,"2024-06-30":-1.866338,"2024-09-30":-6.41268,"2024-12-31":-3.233213,"2025-03-31":-7.818364,"2025-06-30":-5.619693,"2025-09-30":-4.919817,"2025-12-31":-1.123921,"2026-03-31":2.552805,"2026-06-30":0.12837},"cash_assets":{"2009-06-30":50.315746,"2009-09-30":49.396855,"2009-12-31":45.98153,"2010-03-31":40.582225,"2010-06-30":37.524913,"2010-09-30":34.076852,"2010-12-31":31.100274,"2011-03-31":30.80376,"2011-06-30":26.597538,"2011-09-30":22.301089,"2011-12-31":21.744868,"2012-03-31":18.907602,"2012-06-30":16.976476,"2012-09-30":16.544552,"2012-12-31":20.307209,"2013-03-31":20.096743,"2013-06-30":21.318349,"2013-09-30":19.58744,"2013-12-31":18.078993,"2014-03-31":20.073887,"2014-06-30":16.989484,"2014-09-30":10.816558,"2014-12-31":12.395473,"2015-03-31":12.671041,"2015-06-30":12.704694,"2015-09-30":14.328127,"2015-12-31":12.981956,"2016-03-31":18.109127,"2016-06-30":20.207983,"2016-09-30":20.875947,"2016-12-31":18.255668,"2017-03-31":20.058171,"2017-06-30":22.237834,"2017-09-30":19.764787,"2017-12-31":18.966111,"2018-03-31":23.929121,"2018-06-30":20.323771,"2018-09-30":18.128649,"2018-12-31":23.126199,"2019-03-31":23.41885,"2019-06-30":29.361437,"2019-09-30":29.705243,"2019-12-31":31.46105,"2020-03-31":29.354245,"2020-06-30":29.313616,"2020-09-30":28.078533,"2020-12-31":21.69895,"2021-03-31":20.712544,"2021-06-30":18.704827,"2021-09-30":17.845767,"2021-12-31":16.76666,"2022-03-31":14.689644,"2022-06-30":14.341275,"2022-09-30":13.693357,"2022-12-31":14.81051,"2023-03-31":16.820809,"2023-06-30":18.649228,"2023-09-30":17.458301,"2023-12-31":20.678106,"2024-03-31":19.901544,"2024-06-30":18.636539,"2024-09-30":17.856047,"2024-12-31":15.628406,"2025-03-31":14.641657,"2025-06-30":16.703721,"2025-09-30":15.225712,"2025-12-31":17.639739,"2026-03-31":18.461418,"2026-06-30":16.28086},"cash_debt":{"2013-06-30":2.512443,"2013-09-30":2.390684,"2013-12-31":2.400271,"2014-03-31":2.437802,"2014-06-30":1.302274,"2014-09-30":0.865112,"2014-12-31":0.998739,"2015-03-31":0.825913,"2015-06-30":0.695186,"2015-09-30":0.74515,"2015-12-31":0.683506,"2016-03-31":0.769165,"2016-06-30":0.852524,"2016-09-30":0.85085,"2016-12-31":0.78452,"2017-03-31":0.757946,"2017-06-30":0.796594,"2017-09-30":0.715322,"2017-12-31":0.698723,"2018-03-31":0.800473,"2018-06-30":0.69154,"2018-09-30":0.646719,"2018-12-31":0.841049,"2019-03-31":0.795305,"2019-06-30":0.96089,"2019-09-30":0.985206,"2019-12-31":1.037366,"2020-03-31":0.945445,"2020-06-30":0.915988,"2020-09-30":0.808842,"2020-12-31":0.717712,"2021-03-31":0.598688,"2021-06-30":0.506573,"2021-09-30":0.502241,"2021-12-31":0.520473,"2022-03-31":0.429326,"2022-06-30":0.402963,"2022-09-30":0.402302,"2022-12-31":0.4622,"2023-03-31":0.509711,"2023-06-30":0.571761,"2023-09-30":0.55411,"2023-12-31":0.676601,"2024-03-31":0.642031,"2024-06-30":0.610055,"2024-09-30":0.611194,"2024-12-31":0.555533,"2025-03-31":0.49394,"2025-06-30":0.544475,"2025-09-30":0.554416,"2025-12-31":0.73923,"2026-03-31":0.808714,"2026-06-30":0.739816},"fcf_debt":{"2013-06-30":2.548827,"2013-09-30":2.682842,"2013-12-31":2.657685,"2014-03-31":2.755394,"2014-06-30":1.676576,"2014-09-30":1.72981,"2014-12-31":1.844758,"2015-03-31":1.610052,"2015-06-30":1.393978,"2015-09-30":1.254169,"2015-12-31":1.137531,"2016-03-31":0.778,"2016-06-30":0.701252,"2016-09-30":0.677804,"2016-12-31":0.694897,"2017-03-31":0.608562,"2017-06-30":0.544277,"2017-09-30":0.499253,"2017-12-31":0.483219,"2018-03-31":0.497879,"2018-06-30":0.579999,"2018-09-30":0.625455,"2018-12-31":0.603079,"2019-03-31":0.594106,"2019-06-30":0.59153,"2019-09-30":0.577033,"2019-12-31":0.619252,"2020-03-31":0.669857,"2020-06-30":0.706067,"2020-09-30":0.652505,"2020-12-31":0.749409,"2021-03-31":0.775627,"2021-06-30":0.77812,"2021-09-30":0.745299,"2021-12-31":0.829435,"2022-03-31":0.881748,"2022-06-30":0.898831,"2022-09-30":0.928158,"2022-12-31":0.877491,"2023-03-31":0.889386,"2023-06-30":0.924112,"2023-09-30":0.896442,"2023-12-31":0.989161,"2024-03-31":0.974462,"2024-06-30":1.029959,"2024-09-30":1.020426,"2024-12-31":1.015496,"2025-03-31":1.003055,"2025-06-30":0.945781,"2025-09-30":1.001115,"2025-12-31":1.362561,"2026-03-31":1.524879,"2026-06-30":1.620542},"liab_equity":{"2009-06-30":0.859549,"2009-09-30":0.569884,"2009-12-31":0.50766,"2010-03-31":0.450061,"2010-06-30":0.501357,"2010-09-30":0.573162,"2010-12-31":0.586763,"2011-03-31":0.543732,"2011-06-30":0.539564,"2011-09-30":0.518906,"2011-12-31":0.539976,"2012-03-31":0.472556,"2012-06-30":0.457735,"2012-09-30":0.489417,"2012-12-31":0.539805,"2013-03-31":0.437324,"2013-06-30":0.620183,"2013-09-30":0.675449,"2013-12-31":0.736405,"2014-03-31":0.714018,"2014-06-30":0.839921,"2014-09-30":1.078397,"2014-12-31":1.123557,"2015-03-31":1.024666,"2015-06-30":1.173437,"2015-09-30":1.432617,"2015-12-31":1.286512,"2016-03-31":1.340058,"2016-06-30":1.415043,"2016-09-30":1.508292,"2016-12-31":1.501254,"2017-03-31":1.494981,"2017-06-30":1.606555,"2017-09-30":1.799906,"2017-12-31":1.901547,"2018-03-31":1.896499,"2018-06-30":2.037843,"2018-09-30":2.413301,"2018-12-31":2.170012,"2019-03-31":2.230663,"2019-06-30":2.340788,"2019-09-30":2.741004,"2019-12-31":2.80447,"2020-03-31":3.085432,"2020-06-30":3.39036,"2020-09-30":3.957039,"2020-12-31":4.346309,"2021-03-31":3.873775,"2021-06-30":4.131301,"2021-09-30":4.563512,"2021-12-31":4.299324,"2022-03-31":4.202777,"2022-06-30":4.787754,"2022-09-30":5.961537,"2022-12-31":5.112557,"2023-03-31":4.343801,"2023-06-30":4.558582,"2023-09-30":4.673462,"2023-12-31":3.770769,"2024-03-31":3.547686,"2024-06-30":3.971098,"2024-09-30":5.40878,"2024-12-31":4.154214,"2025-03-31":3.958875,"2025-06-30":4.035622,"2025-09-30":3.872187,"2025-12-31":3.300907,"2026-03-31":2.484633,"2026-06-30":2.564602},"altman_z":{"2010-03-31":10.034891,"2010-06-30":9.585626,"2010-09-30":8.566124,"2010-12-31":8.227424,"2011-03-31":8.650909,"2011-06-30":7.694773,"2011-09-30":8.168365,"2011-12-31":7.551348,"2012-03-31":9.953991,"2012-06-30":9.370022,"2012-09-30":9.356489,"2012-12-31":6.88196,"2013-03-31":6.977922,"2013-06-30":5.420662,"2013-09-30":5.604549,"2013-12-31":5.456338,"2014-06-30":5.555302,"2014-09-30":5.036575,"2014-12-31":4.950368,"2015-03-31":5.42687,"2015-06-30":5.110957,"2015-09-30":4.341485,"2015-12-31":4.209275,"2016-03-31":3.999026,"2016-06-30":3.617513,"2016-09-30":3.680412,"2016-12-31":3.578343,"2017-03-31":4.007568,"2017-06-30":3.830484,"2017-09-30":3.570622,"2017-12-31":3.487422,"2018-03-31":3.817812,"2018-06-30":4.081032,"2018-09-30":4.176893,"2018-12-31":3.439477,"2019-03-31":3.979584,"2019-06-30":4.248907,"2019-09-30":4.135809,"2019-12-31":4.85931,"2020-03-31":4.491863,"2020-06-30":5.546003,"2020-09-30":6.153116,"2020-12-31":6.305929,"2021-03-31":6.480769,"2021-06-30":7.095239,"2021-09-30":7.150178,"2021-12-31":7.704639,"2022-03-31":8.241316,"2022-06-30":7.190161,"2022-09-30":6.536182,"2022-12-31":6.444351,"2023-03-31":8.029216,"2023-06-30":8.876934,"2023-09-30":7.650072,"2023-12-31":8.656062,"2024-03-31":8.317101,"2024-06-30":9.582296,"2024-09-30":8.895815,"2024-12-31":10.419896,"2025-03-31":9.847574,"2025-06-30":9.271349,"2025-09-30":10.17133,"2025-12-31":10.592681,"2026-03-31":11.045689,"2026-06-30":11.792431},"interest_cover_cfo":{"2013-12-31":329.63354,"2014-03-31":336.055901,"2014-06-30":176.065217,"2014-09-30":177.144543,"2014-12-31":187.223684,"2015-03-31":192.728643,"2015-06-30":183.524775,"2015-09-30":159.105058,"2015-12-31":106.94209,"2016-03-31":79.611176,"2016-06-30":65.52809,"2016-09-30":51.327508,"2016-12-31":47.578687,"2017-03-31":39.094994,"2017-06-30":35.579255,"2017-09-30":31.700287,"2017-12-31":30.433724,"2018-03-31":28.793527,"2018-06-30":27.727141,"2018-09-30":26.623428,"2018-12-31":24.440804,"2019-03-31":21.961494,"2019-06-30":20.914574,"2019-09-30":21.271984,"2019-12-31":22.803752,"2020-03-31":23.499403,"2020-06-30":26.520893,"2020-09-30":27.873418,"2020-12-31":32.200351,"2021-03-31":38.723864,"2021-06-30":41.205622,"2021-09-30":39.719017,"2021-12-31":44.186225,"2022-03-31":43.091829,"2022-06-30":44.353135,"2022-09-30":43.635602,"2022-12-31":36.953243,"2023-03-31":33.888355,"2023-06-30":32.896192,"2023-09-30":30.067315},"ar_turnover":{"2010-06-30":12.567749,"2010-09-30":8.707696,"2010-12-31":10.925666,"2011-03-31":12.509978,"2011-06-30":11.22798,"2011-09-30":10.004066,"2011-12-31":9.345786,"2012-03-31":11.451094,"2012-06-30":11.549691,"2012-09-30":10.293532,"2012-12-31":8.663633,"2013-03-31":12.477698,"2013-06-30":12.208857,"2013-09-30":8.690413,"2013-12-31":7.446375,"2014-03-31":12.075388,"2014-06-30":11.761009,"2014-09-30":7.638738,"2014-12-31":7.242542,"2015-03-31":12.486111,"2015-06-30":12.209481,"2015-09-30":8.120461,"2015-12-31":8.608092,"2016-03-31":11.979309,"2016-06-30":11.311613,"2016-09-30":7.231112,"2016-12-31":8.293775,"2017-03-31":10.903996,"2017-06-30":10.726448,"2017-09-30":7.056394,"2017-12-31":6.064608,"2018-03-31":11.502417,"2018-06-30":10.41956,"2018-09-30":6.273799,"2018-12-31":5.953846,"2019-03-31":10.618658,"2019-06-30":9.804281,"2019-09-30":5.488961,"2019-12-31":6.959403,"2020-03-31":9.410271,"2020-06-30":9.354797,"2020-09-30":6.595034,"2020-12-31":5.968285,"2021-03-31":10.214744,"2021-06-30":10.522559,"2021-09-30":8.225135,"2021-12-31":6.10824,"2022-03-31":9.842853,"2022-06-30":10.178385,"2022-09-30":7.014141,"2022-12-31":6.489613,"2023-03-31":9.473548,"2023-06-30":9.43,"2023-09-30":6.287638,"2023-12-31":7.397365,"2024-03-31":9.905982,"2024-06-30":9.364069,"2024-09-30":6.146996,"2024-12-31":7.234572,"2025-03-31":8.804284,"2025-06-30":9.079849,"2025-09-30":5.979325,"2025-12-31":6.721136,"2026-03-31":8.739645,"2026-06-30":8.829472},"dso":{"2010-06-30":29.042591,"2010-09-30":41.916941,"2010-12-31":33.407574,"2011-03-31":29.17671,"2011-06-30":32.508074,"2011-09-30":36.485164,"2011-12-31":39.055037,"2012-03-31":31.874684,"2012-06-30":31.602576,"2012-09-30":35.459162,"2012-12-31":42.130132,"2013-03-31":29.252191,"2013-06-30":29.896328,"2013-09-30":42.000307,"2013-12-31":49.017139,"2014-03-31":30.226773,"2014-06-30":31.034753,"2014-09-30":47.782762,"2014-12-31":50.396672,"2015-03-31":29.232481,"2015-06-30":29.894801,"2015-09-30":44.948185,"2015-12-31":42.401963,"2016-03-31":30.469203,"2016-06-30":32.267725,"2016-09-30":50.476328,"2016-12-31":44.008908,"2017-03-31":33.473965,"2017-06-30":34.028039,"2017-09-30":51.72614,"2017-12-31":60.185261,"2018-03-31":31.73246,"2018-06-30":35.030271,"2018-09-30":58.178467,"2018-12-31":61.30491,"2019-03-31":34.373457,"2019-06-30":37.228636,"2019-09-30":66.497104,"2019-12-31":52.447027,"2020-03-31":38.787405,"2020-06-30":39.017416,"2020-09-30":55.344672,"2020-12-31":61.156595,"2021-03-31":35.732662,"2021-06-30":34.68738,"2021-09-30":44.37617,"2021-12-31":59.755348,"2022-03-31":37.082745,"2022-06-30":35.860307,"2022-09-30":52.037733,"2022-12-31":56.24372,"2023-03-31":38.528331,"2023-06-30":38.706259,"2023-09-30":58.050413,"2023-12-31":49.341895,"2024-03-31":36.846423,"2024-06-30":38.978781,"2024-09-30":59.378598,"2024-12-31":50.452193,"2025-03-31":41.457092,"2025-06-30":40.198905,"2025-09-30":61.043683,"2025-12-31":54.306294,"2026-03-31":41.763709,"2026-06-30":41.338826},"inv_turnover":{"2010-06-30":51.152799,"2010-09-30":52.511288,"2010-12-31":63.945243,"2011-03-31":67.968112,"2011-06-30":65.944293,"2011-09-30":70.53202,"2011-12-31":69.418199,"2012-03-31":78.534449,"2012-06-30":82.716062,"2012-09-30":112.119974,"2012-12-31":71.102192,"2013-03-31":87.175117,"2013-06-30":74.189429,"2013-09-30":83.448924,"2013-12-31":60.890131,"2014-03-31":71.143136,"2014-06-30":66.694014,"2014-09-30":57.939613,"2014-12-31":55.104654,"2015-03-31":60.602604,"2015-06-30":74.394939,"2015-09-30":62.820179,"2015-12-31":59.433883,"2016-03-31":58.568313,"2016-06-30":68.830364,"2016-09-30":58.636911,"2016-12-31":51.947317,"2017-03-31":52.310152,"2017-06-30":55.229656,"2017-09-30":40.37441,"2017-12-31":41.288098,"2018-03-31":28.880817,"2018-06-30":34.703369,"2018-09-30":37.170809,"2018-12-31":34.361569,"2019-03-31":25.527339,"2019-06-30":34.629426,"2019-09-30":40.134458,"2019-12-31":36.566868,"2020-03-31":40.363592,"2020-06-30":46.168553,"2020-09-30":41.522958,"2020-12-31":39.706284,"2021-03-31":45.745353,"2021-06-30":44.736566,"2021-09-30":40.03026,"2021-12-31":39.740437,"2022-03-31":40.974998,"2022-06-30":41.406277,"2022-09-30":38.789866,"2022-12-31":34.7615,"2023-03-31":33.813476,"2023-06-30":33.96699,"2023-09-30":37.977654,"2023-12-31":31.810817,"2024-03-31":30.283943,"2024-06-30":30.833383,"2024-09-30":30.895498,"2024-12-31":31.538817,"2025-03-31":34.183985,"2025-06-30":36.044003,"2025-09-30":33.98339,"2025-12-31":35.892382,"2026-03-31":36.166411,"2026-06-30":28.171828},"dio":{"2010-06-30":7.135484,"2010-09-30":6.950886,"2010-12-31":5.708009,"2011-03-31":5.370165,"2011-06-30":5.534975,"2011-09-30":5.174955,"2011-12-31":5.257987,"2012-03-31":4.647642,"2012-06-30":4.412686,"2012-09-30":3.255441,"2012-12-31":5.133456,"2013-03-31":4.186975,"2013-06-30":4.919838,"2013-09-30":4.373933,"2013-12-31":5.994403,"2014-03-31":5.130502,"2014-06-30":5.472755,"2014-09-30":6.299662,"2014-12-31":6.62376,"2015-03-31":6.022844,"2015-06-30":4.906248,"2015-09-30":5.810235,"2015-12-31":6.141278,"2016-03-31":6.232039,"2016-06-30":5.302892,"2016-09-30":6.224748,"2016-12-31":7.026349,"2017-03-31":6.977613,"2017-06-30":6.608768,"2017-09-30":9.04038,"2017-12-31":8.84032,"2018-03-31":12.638147,"2018-06-30":10.517711,"2018-09-30":9.819533,"2018-12-31":10.622332,"2019-03-31":14.298396,"2019-06-30":10.540169,"2019-09-30":9.09443,"2019-12-31":9.981713,"2020-03-31":9.042803,"2020-06-30":7.905814,"2020-09-30":8.790318,"2020-12-31":9.1925,"2021-03-31":7.978953,"2021-06-30":8.158874,"2021-09-30":9.118102,"2021-12-31":9.1846,"2022-03-31":8.907871,"2022-06-30":8.815089,"2022-09-30":9.409674,"2022-12-31":10.500122,"2023-03-31":10.794513,"2023-06-30":10.745727,"2023-09-30":9.610915,"2023-12-31":11.474084,"2024-03-31":12.052592,"2024-06-30":11.837819,"2024-09-30":11.814019,"2024-12-31":11.57304,"2025-03-31":10.677515,"2025-06-30":10.126511,"2025-09-30":10.740541,"2025-12-31":10.169289,"2026-03-31":10.092237,"2026-06-30":12.956206},"ap_turnover":{"2010-09-30":4.489214,"2010-12-31":4.488949,"2011-03-31":5.499174,"2011-06-30":5.086314,"2011-09-30":4.835891,"2011-12-31":4.527274,"2012-03-31":5.193881,"2012-06-30":5.185548,"2012-09-30":4.906638,"2012-12-31":4.288218,"2013-03-31":6.409172,"2013-06-30":6.470115,"2013-09-30":4.896697,"2013-12-31":3.89033,"2014-03-31":6.465263,"2014-06-30":6.088319,"2014-09-30":4.27137,"2014-12-31":3.591354,"2015-03-31":6.085756,"2015-06-30":5.754217,"2015-09-30":4.265414,"2015-12-31":3.945424,"2016-03-31":5.676358,"2016-06-30":5.049629,"2016-09-30":3.610024,"2016-12-31":3.734288,"2017-03-31":5.05938,"2017-06-30":4.720313,"2017-09-30":3.459772,"2017-12-31":2.9017,"2018-03-31":4.855416,"2018-06-30":4.476677,"2018-09-30":3.270868,"2018-12-31":3.01374,"2019-03-31":4.945888,"2019-06-30":4.759215,"2019-09-30":3.168344,"2019-12-31":3.715829,"2020-03-31":5.276597,"2020-06-30":5.253786,"2020-09-30":3.830457,"2020-12-31":3.305304,"2021-03-31":5.393119,"2021-06-30":5.408509,"2021-09-30":4.388691,"2021-12-31":3.11953,"2022-03-31":4.714758,"2022-06-30":4.950446,"2022-09-30":3.760931,"2022-12-31":3.336347,"2023-03-31":4.57626,"2023-06-30":4.568864,"2023-09-30":3.379527,"2023-12-31":3.65376,"2024-03-31":4.682338,"2024-06-30":4.420608,"2024-09-30":3.197544,"2024-12-31":3.525971,"2025-03-31":4.278517,"2025-06-30":4.449014,"2025-09-30":3.183403,"2025-12-31":3.463626,"2026-03-31":4.222848,"2026-06-30":4.17236},"dpo":{"2010-09-30":81.305986,"2010-12-31":81.310798,"2011-03-31":66.3736,"2011-06-30":71.761206,"2011-09-30":75.477294,"2011-12-31":80.62247,"2012-03-31":70.275,"2012-06-30":70.387936,"2012-09-30":74.389016,"2012-12-31":85.116941,"2013-03-31":56.949633,"2013-06-30":56.413216,"2013-09-30":74.540035,"2013-12-31":93.822382,"2014-03-31":56.45555,"2014-06-30":59.950863,"2014-09-30":85.452685,"2014-12-31":101.632988,"2015-03-31":59.976118,"2015-06-30":63.431738,"2015-09-30":85.571994,"2015-12-31":92.512244,"2016-03-31":64.301795,"2016-06-30":72.282542,"2016-09-30":101.107356,"2016-12-31":97.742875,"2017-03-31":72.143223,"2017-06-30":77.325377,"2017-09-30":105.49827,"2017-12-31":125.788349,"2018-03-31":75.17378,"2018-06-30":81.533683,"2018-09-30":111.591178,"2018-12-31":121.111974,"2019-03-31":73.798686,"2019-06-30":76.693313,"2019-09-30":115.202124,"2019-12-31":98.22841,"2020-03-31":69.173369,"2020-06-30":69.473703,"2020-09-30":95.288896,"2020-12-31":110.428574,"2021-03-31":67.678832,"2021-06-30":67.486255,"2021-09-30":83.168299,"2021-12-31":117.004806,"2022-03-31":77.416482,"2022-06-30":73.730728,"2022-09-30":97.050428,"2022-12-31":109.401086,"2023-03-31":79.759457,"2023-06-30":79.888562,"2023-09-30":108.003264,"2023-12-31":99.897092,"2024-03-31":77.952513,"2024-06-30":82.567823,"2024-09-30":114.150127,"2024-12-31":103.517578,"2025-03-31":85.309933,"2025-06-30":82.040654,"2025-09-30":114.657178,"2025-12-31":105.380905,"2026-03-31":86.434554,"2026-06-30":87.480465},"ccc":{"2010-09-30":-32.438158,"2010-12-31":-42.195215,"2011-03-31":-31.826724,"2011-06-30":-33.718157,"2011-09-30":-33.817175,"2011-12-31":-36.309446,"2012-03-31":-33.752674,"2012-06-30":-34.372674,"2012-09-30":-35.674413,"2012-12-31":-37.853353,"2013-03-31":-23.510468,"2013-06-30":-21.59705,"2013-09-30":-28.165795,"2013-12-31":-38.81084,"2014-03-31":-21.098275,"2014-06-30":-23.443356,"2014-09-30":-31.37026,"2014-12-31":-44.612556,"2015-03-31":-24.720793,"2015-06-30":-28.630689,"2015-09-30":-34.813574,"2015-12-31":-43.969003,"2016-03-31":-27.600554,"2016-06-30":-34.711925,"2016-09-30":-44.406279,"2016-12-31":-46.707617,"2017-03-31":-31.691644,"2017-06-30":-36.688569,"2017-09-30":-44.73175,"2017-12-31":-56.762768,"2018-03-31":-30.803174,"2018-06-30":-35.985701,"2018-09-30":-43.593178,"2018-12-31":-49.184732,"2019-03-31":-25.126833,"2019-06-30":-28.924508,"2019-09-30":-39.61059,"2019-12-31":-35.799669,"2020-03-31":-21.343162,"2020-06-30":-22.550473,"2020-09-30":-31.153907,"2020-12-31":-40.07948,"2021-03-31":-23.967218,"2021-06-30":-24.640001,"2021-09-30":-29.674027,"2021-12-31":-48.064858,"2022-03-31":-31.425866,"2022-06-30":-29.055332,"2022-09-30":-35.603021,"2022-12-31":-42.657243,"2023-03-31":-30.436613,"2023-06-30":-30.436577,"2023-09-30":-40.341936,"2023-12-31":-39.081113,"2024-03-31":-29.053498,"2024-06-30":-31.751223,"2024-09-30":-42.95751,"2024-12-31":-41.492344,"2025-03-31":-33.175327,"2025-06-30":-31.715238,"2025-09-30":-42.872954,"2025-12-31":-40.905322,"2026-03-31":-34.578608,"2026-06-30":-33.185433},"inv_to_cash":{"2010-06-30":36.178076,"2010-09-30":48.867828,"2010-12-31":39.115583,"2011-03-31":34.546876,"2011-06-30":38.043049,"2011-09-30":41.660118,"2011-12-31":44.313024,"2012-03-31":36.522326,"2012-06-30":36.015262,"2012-09-30":38.714603,"2012-12-31":47.263588,"2013-03-31":33.439166,"2013-06-30":34.816166,"2013-09-30":46.37424,"2013-12-31":55.011542,"2014-03-31":35.357275,"2014-06-30":36.507508,"2014-09-30":54.082424,"2014-12-31":57.020432,"2015-03-31":35.255324,"2015-06-30":34.801049,"2015-09-30":50.75842,"2015-12-31":48.543241,"2016-03-31":36.701241,"2016-06-30":37.570617,"2016-09-30":56.701077,"2016-12-31":51.035257,"2017-03-31":40.451578,"2017-06-30":40.636808,"2017-09-30":60.76652,"2017-12-31":69.025581,"2018-03-31":44.370606,"2018-06-30":45.547982,"2018-09-30":67.998001,"2018-12-31":71.927242,"2019-03-31":48.671853,"2019-06-30":47.768805,"2019-09-30":75.591533,"2019-12-31":62.42874,"2020-03-31":47.830207,"2020-06-30":46.92323,"2020-09-30":64.134989,"2020-12-31":70.349094,"2021-03-31":43.711614,"2021-06-30":42.846254,"2021-09-30":53.494272,"2021-12-31":68.939948,"2022-03-31":45.990616,"2022-06-30":44.675395,"2022-09-30":61.447407,"2022-12-31":66.743842,"2023-03-31":49.322844,"2023-06-30":49.451986,"2023-09-30":67.661328,"2023-12-31":60.81598,"2024-03-31":48.899015,"2024-06-30":50.8166,"2024-09-30":71.192617,"2024-12-31":62.025234,"2025-03-31":52.134606,"2025-06-30":50.325416,"2025-09-30":71.784224,"2025-12-31":64.475583,"2026-03-31":51.855947,"2026-06-30":54.295032},"inventories":{"2009-06-30":380000000,"2009-09-30":455000000,"2009-12-31":576000000,"2010-03-31":638000000,"2010-06-30":942000000,"2010-09-30":1051000000,"2010-12-31":885000000,"2011-03-31":930000000,"2011-06-30":889000000,"2011-09-30":776000000,"2011-12-31":1236000000,"2012-03-31":1102000000,"2012-06-30":1122000000,"2012-09-30":791000000,"2012-12-31":1455000000,"2013-03-31":1245000000,"2013-06-30":1697000000,"2013-09-30":1764000000,"2013-12-31":2122000000,"2014-03-31":1829000000,"2014-06-30":1594000000,"2014-09-30":2111000000,"2014-12-31":2283000000,"2015-03-31":2396000000,"2015-06-30":2042000000,"2015-09-30":2349000000,"2015-12-31":2451000000,"2016-03-31":2281000000,"2016-06-30":1831000000,"2016-09-30":2132000000,"2016-12-31":2712000000,"2017-03-31":2910000000,"2017-06-30":3146000000,"2017-09-30":4855000000,"2017-12-31":4421000000,"2018-03-31":7662000000,"2018-06-30":5936000000,"2018-09-30":3956000000,"2018-12-31":4988000000,"2019-03-31":4884000000,"2019-06-30":3355000000,"2019-09-30":4106000000,"2019-12-31":4097000000,"2020-03-31":3334000000,"2020-06-30":3978000000,"2020-09-30":4061000000,"2020-12-31":4973000000,"2021-03-31":5219000000,"2021-06-30":5178000000,"2021-09-30":6580000000,"2021-12-31":5876000000,"2022-03-31":5460000000,"2022-06-30":5433000000,"2022-09-30":4946000000,"2022-12-31":6820000000,"2023-03-31":7482000000,"2023-06-30":7351000000,"2023-09-30":6331000000,"2023-12-31":6511000000,"2024-03-31":6232000000,"2024-06-30":6165000000,"2024-09-30":7286000000,"2024-12-31":6911000000,"2025-03-31":6269000000,"2025-06-30":5925000000,"2025-09-30":5718000000,"2025-12-31":5875000000,"2026-03-31":6747000000,"2026-06-30":11092000000},"asset_turnover":{"2010-06-30":1.011633,"2010-09-30":1.063301,"2010-12-31":1.084582,"2011-03-31":1.150966,"2011-06-30":1.170052,"2011-09-30":1.130219,"2011-12-31":1.134232,"2012-03-31":1.158161,"2012-06-30":1.103726,"2012-09-30":1.070378,"2012-12-31":0.983884,"2013-03-31":0.978393,"2013-06-30":0.933993,"2013-09-30":0.892331,"2013-12-31":0.826032,"2014-03-31":0.878567,"2014-06-30":0.843533,"2014-09-30":0.833085,"2014-12-31":0.820402,"2015-03-31":0.908269,"2015-06-30":0.905185,"2015-09-30":0.895144,"2015-12-31":0.846532,"2016-03-31":0.803342,"2016-06-30":0.76125,"2016-09-30":0.704667,"2016-12-31":0.69862,"2017-03-31":0.689134,"2017-06-30":0.686895,"2017-09-30":0.657769,"2017-12-31":0.648231,"2018-03-31":0.704858,"2018-06-30":0.735268,"2018-09-30":0.716813,"2018-12-31":0.670359,"2019-03-31":0.728654,"2019-06-30":0.771582,"2019-09-30":0.738878,"2019-12-31":0.749459,"2020-03-31":0.809124,"2020-06-30":0.856361,"2020-09-30":0.828845,"2020-12-31":0.846831,"2021-03-31":0.989741,"2021-06-30":1.072817,"2021-09-30":1.084079,"2021-12-31":1.029107,"2022-03-31":1.122436,"2022-06-30":1.163529,"2022-09-30":1.120637,"2022-12-31":1.064753,"2023-03-31":1.127951,"2023-06-30":1.143769,"2023-09-30":1.086812,"2023-12-31":1.101606,"2024-03-31":1.139903,"2024-06-30":1.156838,"2024-09-30":1.089897,"2024-12-31":1.134635,"2025-03-31":1.197546,"2025-06-30":1.232456,"2025-09-30":1.149265,"2025-12-31":1.20439,"2026-03-31":1.285583,"2026-06-30":1.306235},"mcap":{"2009-06-30":127660182129.2,"2009-09-30":164016546540,"2009-12-31":191080535252.88,"2010-03-31":210125872341,"2010-06-30":243753629473.47998,"2010-09-30":267756365016,"2010-12-31":297089202816,"2011-03-31":325189380102.72003,"2011-06-30":302356012709.8,"2011-09-30":354389076720,"2011-12-31":377695824240,"2012-03-31":560503009360,"2012-06-30":547438325280,"2012-09-30":626414167680,"2012-12-31":478500640800,"2013-03-31":416160811920,"2013-06-30":360179084160,"2013-09-30":434068099359.99994,"2013-12-31":499770320000,"2014-06-30":551003732000,"2014-09-30":591074382360,"2014-12-31":664211766000,"2015-03-31":710143140720,"2015-06-30":723216504000,"2015-09-30":639994544160,"2015-12-31":583723591360,"2016-03-31":578962173280,"2016-06-30":503721611000.00006,"2016-09-30":603200204640,"2016-12-31":608577983400,"2017-03-31":747763266599.9999,"2017-06-30":744655399280,"2017-09-30":790050098120,"2017-12-31":860018615240,"2018-03-31":829482719600,"2018-06-30":896520795040,"2018-09-30":1073485639360,"2018-12-31":738984420720,"2019-03-31":875199668640,"2019-06-30":896853698400,"2019-09-30":972180036800,"2019-12-31":1270761118200,"2020-03-31":1071311019120,"2020-06-30":1514972187960,"2020-09-30":1906150949640,"2020-12-31":2232278767470,"2021-03-31":2022547029050,"2021-06-30":2203894549620,"2021-09-30":2413423399120,"2021-12-31":2901644912070,"2022-03-31":2831786280960,"2022-06-30":2280071247480,"2022-09-30":2203381335000,"2022-12-31":2058403941510,"2023-03-31":2592789649400,"2023-06-30":3035216955960,"2023-09-30":2662325943810,"2023-12-31":2976556734190,"2024-03-31":2630106395280,"2024-06-30":3206112190580,"2024-09-30":3522211138000,"2024-12-31":3766499857020,"2025-03-31":3318470040950,"2025-06-30":3048153652740,"2025-09-30":3761715193800,"2025-12-31":3997076837580,"2026-03-31":3722512537520,"2026-06-30":4227249533680},"ev_cash":{"2009-06-30":24222000000,"2009-09-30":23464000000,"2009-12-31":24796000000,"2010-03-31":23155000000,"2010-06-30":24288000000,"2010-09-30":25620000000,"2010-12-31":26977000000,"2011-03-31":29234000000,"2011-06-30":28395000000,"2011-09-30":25952000000,"2011-12-31":30156000000,"2012-03-31":28538000000,"2012-06-30":27654000000,"2012-09-30":29129000000,"2012-12-31":39820000000,"2013-03-31":39137000000,"2013-06-30":42606000000,"2013-09-30":40546000000,"2013-12-31":40711000000,"2014-03-31":41350000000,"2014-06-30":37805000000,"2014-09-30":25077000000,"2014-12-31":32463000000,"2015-03-31":33096000000,"2015-06-30":34703000000,"2015-09-30":41601000000,"2015-12-31":38074000000,"2016-03-31":55283000000,"2016-06-30":61756000000,"2016-09-30":67155000000,"2016-12-31":60452000000,"2017-03-31":67101000000,"2017-06-30":76759000000,"2017-09-30":74181000000,"2017-12-31":77153000000,"2018-03-31":87940000000,"2018-06-30":70970000000,"2018-09-30":66301000000,"2018-12-31":86427000000,"2019-03-31":80092000000,"2019-06-30":94614000000,"2019-09-30":100557000000,"2019-12-31":107162000000,"2020-03-31":94051000000,"2020-06-30":93025000000,"2020-09-30":90943000000,"2020-12-31":76826000000,"2021-03-31":69834000000,"2021-06-30":61696000000,"2021-09-30":62639000000,"2021-12-31":63913000000,"2022-03-31":51511000000,"2022-06-30":48231000000,"2022-09-30":48304000000,"2022-12-31":51355000000,"2023-03-31":55872000000,"2023-06-30":62482000000,"2023-09-30":61555000000,"2023-12-31":73100000000,"2024-03-31":67150000000,"2024-06-30":61801000000,"2024-09-30":65171000000,"2024-12-31":53775000000,"2025-03-31":48498000000,"2025-06-30":55372000000,"2025-09-30":54697000000,"2025-12-31":66907000000,"2026-03-31":68507000000,"2026-06-30":62399000000},"ev_pref":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":16958000000,"2013-09-30":16960000000,"2013-12-31":16961000000,"2014-03-31":16962000000,"2014-06-30":29030000000,"2014-09-30":28987000000,"2014-12-31":32504000000,"2015-03-31":40072000000,"2015-06-30":49919000000,"2015-09-30":55829000000,"2015-12-31":55704000000,"2016-03-31":71874000000,"2016-06-30":72439000000,"2016-09-30":78927000000,"2016-12-31":77056000000,"2017-03-31":88530000000,"2017-06-30":96359000000,"2017-09-30":103703000000,"2017-12-31":110420000000,"2018-03-31":109860000000,"2018-06-30":102626000000,"2018-09-30":102519000000,"2018-12-31":102761000000,"2019-03-31":100706000000,"2019-06-30":98465000000,"2019-09-30":102067000000,"2019-12-31":103302000000,"2020-03-31":99478000000,"2020-06-30":101557000000,"2020-09-30":112436000000,"2020-12-31":107043000000,"2021-03-31":116645000000,"2021-06-30":121791000000,"2021-09-30":124719000000,"2021-12-31":122798000000,"2022-03-31":119981000000,"2022-06-30":119691000000,"2022-09-30":120069000000,"2022-12-31":111110000000,"2023-03-31":109615000000,"2023-06-30":109280000000,"2023-09-30":111088000000,"2023-12-31":108040000000,"2024-03-31":104590000000,"2024-06-30":101304000000,"2024-09-30":106629000000,"2024-12-31":96799000000,"2025-03-31":98186000000,"2025-06-30":101698000000,"2025-09-30":98657000000,"2025-12-31":90509000000,"2026-03-31":84711000000,"2026-06-30":84344000000},"ev":{"2009-06-30":103438182129.2,"2009-09-30":140552546540,"2009-12-31":166284535252.88,"2010-03-31":186970872341,"2010-06-30":219465629473.47998,"2010-09-30":242136365016,"2010-12-31":270112202816,"2011-03-31":295955380102.72003,"2011-06-30":273961012709.8,"2011-09-30":328437076720,"2011-12-31":347539824240,"2012-03-31":531965009360,"2012-06-30":519784325280,"2012-09-30":597285167680,"2012-12-31":438680640800,"2013-03-31":377023811920,"2013-06-30":334531084160,"2013-09-30":410482099359.99994,"2013-12-31":476020320000,"2014-06-30":542228732000,"2014-09-30":594984382360,"2014-12-31":664252766000,"2015-03-31":717119140720,"2015-06-30":738432504000,"2015-09-30":654222544160,"2015-12-31":601353591360,"2016-03-31":595553173280,"2016-06-30":514404611000,"2016-09-30":614972204640,"2016-12-31":625181983400,"2017-03-31":769192266599.9999,"2017-06-30":764255399280,"2017-09-30":819572098120,"2017-12-31":893285615240,"2018-03-31":851402719600,"2018-06-30":928176795040,"2018-09-30":1109703639360,"2018-12-31":755318420720,"2019-03-31":895813668640,"2019-06-30":900704698400,"2019-09-30":973690036800,"2019-12-31":1266901118200,"2020-03-31":1076738019120,"2020-06-30":1523504187960,"2020-09-30":1927643949640,"2020-12-31":2262495767470,"2021-03-31":2069358029050,"2021-06-30":2263989549620,"2021-09-30":2475503399120,"2021-12-31":2960529912070,"2022-03-31":2900256280960,"2022-06-30":2351531247480,"2022-09-30":2275146335000,"2022-12-31":2118158941510,"2023-03-31":2646532649400,"2023-06-30":3082014955960,"2023-09-30":2711858943810,"2023-12-31":3011496734190,"2024-03-31":2667546395280,"2024-06-30":3245615190580,"2024-09-30":3563669138000,"2024-12-31":3809523857020,"2025-03-31":3368158040950,"2025-06-30":3094479652740,"2025-09-30":3805675193800,"2025-12-31":4020678837580,"2026-03-31":3738716537520,"2026-06-30":4249194533680},"capital":{"2009-06-30":25888000000,"2009-09-30":27832000000,"2009-12-31":35768000000,"2010-03-31":39348000000,"2010-06-30":43111000000,"2010-09-30":47791000000,"2010-12-31":54666000000,"2011-03-31":61477000000,"2011-06-30":69343000000,"2011-09-30":76615000000,"2011-12-31":90054000000,"2012-03-31":102498000000,"2012-06-30":111746000000,"2012-09-30":118210000000,"2012-12-31":127346000000,"2013-03-31":135490000000,"2013-06-30":140312000000,"2013-09-30":140509000000,"2013-12-31":146645000000,"2014-03-31":137141000000,"2014-06-30":149970000000,"2014-09-30":140534000000,"2014-12-31":155832000000,"2015-03-31":169078000000,"2015-06-30":175596000000,"2015-09-30":175184000000,"2015-12-31":183971000000,"2016-03-31":202331000000,"2016-06-30":198980000000,"2016-09-30":207176000000,"2016-12-31":209446000000,"2017-03-31":222612000000,"2017-06-30":228784000000,"2017-09-30":237750000000,"2017-12-31":250619000000,"2018-03-31":236738000000,"2018-06-30":217575000000,"2018-09-30":209666000000,"2018-12-31":220653000000,"2019-03-31":206566000000,"2019-06-30":194921000000,"2019-09-30":192555000000,"2019-12-31":192833000000,"2020-03-31":177903000000,"2020-06-30":173839000000,"2020-09-30":177775000000,"2020-12-31":173267000000,"2021-03-31":185823000000,"2021-06-30":186071000000,"2021-09-30":187809000000,"2021-12-31":194730000000,"2022-03-31":187380000000,"2022-06-30":177798000000,"2022-09-30":170741000000,"2022-12-31":167837000000,"2023-03-31":171773000000,"2023-06-30":169554000000,"2023-09-30":173234000000,"2023-12-31":182140000000,"2024-03-31":178784000000,"2024-06-30":168012000000,"2024-09-30":163579000000,"2024-12-31":163557000000,"2025-03-31":164982000000,"2025-06-30":167528000000,"2025-09-30":172390000000,"2025-12-31":178699000000,"2026-03-31":191202000000,"2026-06-30":191864000000},"debt_capital_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":12.085923,"2013-09-30":12.070401,"2013-12-31":11.566027,"2014-03-31":12.368292,"2014-06-30":19.357205,"2014-09-30":20.626325,"2014-12-31":20.85836,"2015-03-31":23.700304,"2015-06-30":28.428324,"2015-09-30":31.868778,"2015-12-31":30.278685,"2016-03-31":35.52298,"2016-06-30":36.405166,"2016-09-30":38.096594,"2016-12-31":36.79039,"2017-03-31":39.768746,"2017-06-30":42.117893,"2017-09-30":43.618507,"2017-12-31":44.05891,"2018-03-31":46.405731,"2018-06-30":47.168103,"2018-09-30":48.89634,"2018-12-31":46.571313,"2019-03-31":48.752457,"2019-06-30":50.515337,"2019-09-30":53.006673,"2019-12-31":53.570706,"2020-03-31":55.916988,"2020-06-30":58.420147,"2020-09-30":63.246238,"2020-12-31":61.779219,"2021-03-31":62.7721,"2021-06-30":65.454047,"2021-09-30":66.407361,"2021-12-31":63.060648,"2022-03-31":64.030846,"2022-06-30":67.31853,"2022-09-30":70.322301,"2022-12-31":66.201136,"2023-03-31":63.813871,"2023-06-30":64.451443,"2023-09-30":64.12598,"2023-12-31":59.317009,"2024-03-31":58.500761,"2024-06-30":60.295693,"2024-09-30":65.185018,"2024-12-31":59.183649,"2025-03-31":59.513159,"2025-06-30":60.705076,"2025-09-30":57.228958,"2025-12-31":50.648856,"2026-03-31":44.304453,"2026-06-30":43.960305},"debt_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0.050692,"2013-09-30":0.041317,"2013-12-31":0.035631,"2014-06-30":0.053538,"2014-09-30":0.048719,"2014-12-31":0.048933,"2015-03-31":0.055879,"2015-06-30":0.067601,"2015-09-30":0.085336,"2015-12-31":0.092631,"2016-03-31":0.120684,"2016-06-30":0.140821,"2016-09-30":0.128342,"2016-12-31":0.123254,"2017-03-31":0.115095,"2017-06-30":0.126082,"2017-09-30":0.126533,"2017-12-31":0.123611,"2018-03-31":0.129034,"2018-06-30":0.110567,"2018-09-30":0.092384,"2018-12-31":0.13605,"2019-03-31":0.112418,"2019-06-30":0.10932,"2019-09-30":0.104825,"2019-12-31":0.081539,"2020-03-31":0.092388,"2020-06-30":0.06666,"2020-09-30":0.058328,"2020-12-31":0.047312,"2021-03-31":0.056368,"2021-06-30":0.053795,"2021-09-30":0.050381,"2021-12-31":0.041478,"2022-03-31":0.041369,"2022-06-30":0.050899,"2022-09-30":0.052774,"2022-12-31":0.052456,"2023-03-31":0.041418,"2023-06-30":0.035457,"2023-09-30":0.040964,"2023-12-31":0.035876,"2024-03-31":0.039208,"2024-06-30":0.031213,"2024-09-30":0.029921,"2024-12-31":0.02541,"2025-03-31":0.029151,"2025-06-30":0.032864,"2025-09-30":0.025924,"2025-12-31":0.022511,"2026-03-31":0.022658,"2026-06-30":0.019849},"ev_sales":{"2010-03-31":3.657275,"2010-06-30":3.844272,"2010-09-30":3.712324,"2010-12-31":3.540923,"2011-03-31":3.384242,"2011-06-30":2.730817,"2011-09-30":3.034089,"2011-12-31":2.718532,"2012-03-31":3.736759,"2012-06-30":3.492893,"2012-09-30":3.816324,"2012-12-31":2.663724,"2013-03-31":2.229538,"2013-06-30":1.974753,"2013-09-30":2.401744,"2013-12-31":2.735875,"2014-06-30":3.043766,"2014-09-30":3.254927,"2014-12-31":3.324588,"2015-03-31":3.380023,"2015-06-30":3.291622,"2015-09-30":2.799232,"2015-12-31":2.559082,"2016-03-31":2.617413,"2016-06-30":2.335146,"2016-09-30":2.85186,"2016-12-31":2.866256,"2017-03-31":3.489081,"2017-06-30":3.41938,"2017-09-30":3.575264,"2017-12-31":3.734846,"2018-03-31":3.441165,"2018-06-30":3.636002,"2018-09-30":4.17818,"2018-12-31":2.88717,"2019-03-31":3.465564,"2019-06-30":3.477168,"2019-09-30":3.742457,"2019-12-31":4.732841,"2020-03-31":4.017964,"2020-06-30":5.563138,"2020-09-30":7.021999,"2020-12-31":7.692032,"2021-03-31":6.359311,"2021-06-30":6.521552,"2021-09-30":6.767054,"2021-12-31":7.825403,"2022-03-31":7.513286,"2022-06-30":6.06781,"2022-09-30":5.76968,"2022-12-31":5.465695,"2023-03-31":6.872415,"2023-06-30":8.027481,"2023-09-30":7.075307,"2023-12-31":7.807752,"2024-03-31":6.990004,"2024-06-30":8.416986,"2024-09-30":9.113428,"2024-12-31":9.625844,"2025-03-31":8.412697,"2025-06-30":7.572908,"2025-09-30":9.144718,"2025-12-31":9.229848,"2026-03-31":8.281721,"2026-06-30":9.102368},"ev_ebitda":{"2010-03-31":11.834349,"2010-06-30":12.528722,"2010-09-30":12.47354,"2010-12-31":11.919695,"2011-03-31":11.053835,"2011-06-30":8.527438,"2011-09-30":9.224724,"2011-12-31":7.641261,"2012-03-31":9.980956,"2012-06-30":9.307458,"2012-09-30":10.206862,"2012-12-31":7.403268,"2013-03-31":6.570534,"2013-06-30":5.987884,"2013-09-30":7.362115,"2013-12-31":8.415457,"2014-06-30":9.170422,"2014-09-30":9.84275,"2014-12-31":9.817075,"2015-03-31":9.831631,"2015-06-30":9.481792,"2015-09-30":7.93122,"2015-12-31":7.263514,"2016-03-31":7.586858,"2016-06-30":6.954985,"2016-09-30":8.719423,"2016-12-31":8.963183,"2017-03-31":11.033383,"2017-06-30":10.885899,"2017-09-30":11.462387,"2017-12-31":12.04311,"2018-03-31":11.147225,"2018-06-30":11.81894,"2018-09-30":13.565893,"2018-12-31":9.498113,"2019-03-31":11.58205,"2019-06-30":11.766996,"2019-09-30":12.731802,"2019-12-31":16.217165,"2020-03-31":13.92844,"2020-06-30":19.365512,"2020-09-30":24.922993,"2020-12-31":26.5679,"2021-03-31":20.730896,"2021-06-30":20.408253,"2021-09-30":20.589218,"2021-12-31":23.089815,"2022-03-31":22.201389,"2022-06-30":18.150553,"2022-09-30":17.428596,"2022-12-31":16.906319,"2023-03-31":21.379557,"2023-06-30":24.863581,"2023-09-30":21.553481,"2023-12-31":23.145953,"2024-03-31":20.578315,"2024-06-30":24.628855,"2024-09-30":26.464003,"2024-12-31":27.735482,"2025-03-31":24.254735,"2025-06-30":21.838864,"2025-09-30":26.291729,"2025-12-31":26.29579,"2026-03-31":23.370484,"2026-06-30":25.298999},"ev_ebit":{"2010-03-31":12.448127,"2010-06-30":13.203323,"2010-09-30":13.170322,"2010-12-31":12.570959,"2011-03-31":11.66005,"2011-06-30":8.974384,"2011-09-30":9.719949,"2011-12-31":8.025768,"2012-03-31":10.469073,"2012-06-30":9.805956,"2012-09-30":10.812353,"2012-12-31":7.959947,"2013-03-31":7.210936,"2013-06-30":6.702284,"2013-09-30":8.377357,"2013-12-31":9.664995,"2014-06-30":10.555769,"2014-09-30":11.332388,"2014-12-31":11.20421,"2015-03-31":11.210066,"2015-06-30":10.895835,"2015-09-30":9.184649,"2015-12-31":8.451319,"2016-03-31":8.906933,"2016-06-30":8.179954,"2016-09-30":10.245439,"2016-12-31":10.558366,"2017-03-31":12.966391,"2017-06-30":12.740775,"2017-09-30":13.360265,"2017-12-31":13.901331,"2018-03-31":12.889105,"2018-06-30":13.669761,"2018-09-30":15.652115,"2018-12-31":11.112526,"2019-03-31":13.678424,"2019-06-30":13.981105,"2019-09-30":15.230565,"2019-12-31":19.151076,"2020-03-31":16.415942,"2020-06-30":22.692129,"2020-09-30":29.079833,"2020-12-31":30.470092,"2021-03-31":23.276583,"2021-06-30":22.653941,"2021-09-30":22.721672,"2021-12-31":25.32467,"2022-03-31":24.294527,"2022-06-30":19.872823,"2022-09-30":19.048924,"2022-12-31":18.586048,"2023-03-31":23.565792,"2023-06-30":27.462575,"2023-09-30":23.725592,"2023-12-31":25.379635,"2024-03-31":22.56044,"2024-06-30":26.913571,"2024-09-30":28.92213,"2024-12-31":30.312503,"2025-03-31":26.445134,"2025-06-30":23.764569,"2025-09-30":28.603346,"2025-12-31":28.501303,"2026-03-31":25.370279,"2026-06-30":27.439119},"ev_cfo":{"2010-06-30":13.697767,"2010-09-30":13.021585,"2010-12-31":11.958746,"2011-03-31":11.178251,"2011-06-30":8.356801,"2011-09-30":8.751554,"2011-12-31":7.670268,"2012-03-31":10.024214,"2012-06-30":9.967292,"2012-09-30":11.744635,"2012-12-31":7.733053,"2013-03-31":6.823343,"2013-06-30":6.324556,"2013-09-30":7.64883,"2013-12-31":8.996793,"2014-06-30":9.618931,"2014-09-30":9.964068,"2014-12-31":9.386742,"2015-03-31":9.397693,"2015-06-30":9.111839,"2015-09-30":8.050384,"2015-12-31":8.0173,"2016-03-31":8.819482,"2016-06-30":8.142792,"2016-09-30":9.285262,"2016-12-31":9.472167,"2017-03-31":11.485453,"2017-06-30":11.756148,"2017-09-30":12.760951,"2017-12-31":13.683071,"2018-03-31":12.549418,"2018-06-30":12.600825,"2018-09-30":14.330961,"2018-12-31":9.960549,"2019-03-31":12.46679,"2019-06-30":13.052935,"2019-09-30":14.031936,"2019-12-31":17.303374,"2020-03-31":14.285461,"2020-06-30":19.041898,"2020-09-30":23.89424,"2020-12-31":25.443886,"2021-03-31":20.778565,"2021-06-30":21.682816,"2021-09-30":23.794223,"2021-12-31":26.376546,"2022-03-31":24.910727,"2022-06-30":19.890473,"2022-09-30":18.625687,"2022-12-31":19.398836,"2023-03-31":24.150721,"2023-06-30":27.257101,"2023-09-30":24.532163,"2023-12-31":25.864632,"2024-03-31":24.126936,"2024-06-30":28.711841,"2024-09-30":30.135718,"2024-12-31":35.177608,"2025-03-31":30.743711,"2025-06-30":28.503474,"2025-09-30":34.137127,"2025-12-31":29.679039,"2026-03-31":26.662838,"2026-06-30":28.96046},"ev_fcf":{"2010-06-30":15.327953,"2010-09-30":14.59532,"2010-12-31":13.680723,"2011-03-31":12.711222,"2011-06-30":9.315867,"2011-09-30":9.872166,"2011-12-31":8.488382,"2012-03-31":11.113166,"2012-06-30":11.381308,"2012-09-30":14.033626,"2012-12-31":9.247647,"2013-03-31":8.302112,"2013-06-30":7.739654,"2013-09-30":9.021386,"2013-12-31":10.56016,"2014-06-30":11.140694,"2014-09-30":11.865988,"2014-12-31":11.077895,"2015-03-31":11.115024,"2015-06-30":10.611797,"2015-09-30":9.3435,"2015-12-31":9.490312,"2016-03-31":10.650473,"2016-06-30":10.126474,"2016-09-30":11.495452,"2016-12-31":11.675606,"2017-03-31":14.277086,"2017-06-30":14.572234,"2017-09-30":15.829801,"2017-12-31":16.741676,"2018-03-31":15.565803,"2018-06-30":15.593582,"2018-09-30":17.306399,"2018-12-31":12.187863,"2019-03-31":14.97265,"2019-06-30":15.464069,"2019-09-30":16.532363,"2019-12-31":19.804613,"2020-03-31":16.158503,"2020-06-30":21.246537,"2020-09-30":26.274708,"2020-12-31":28.203989,"2021-03-31":22.872658,"2021-06-30":23.88981,"2021-09-30":26.631775,"2021-12-31":29.066693,"2022-03-31":27.414444,"2022-06-30":21.858036,"2022-09-30":20.415336,"2022-12-31":21.725153,"2023-03-31":27.146709,"2023-06-30":30.518928,"2023-09-30":27.231874,"2023-12-31":28.179329,"2024-03-31":26.1732,"2024-06-30":31.106443,"2024-09-30":32.752205,"2024-12-31":38.754452,"2025-03-31":34.199359,"2025-06-30":32.172499,"2025-09-30":38.53185,"2025-12-31":32.602566,"2026-03-31":28.943259,"2026-06-30":31.087952},"mcap_dil":{"2021-09-30":2486235298270,"2021-12-31":2978519315535,"2022-03-31":2907745320480,"2022-06-30":2339151152535,"2022-09-30":2256228151250,"2022-12-31":2102907370215,"2023-03-31":2645962149100,"2023-06-30":3088790597095,"2023-09-30":2707266214672.5,"2023-12-31":3026143798340,"2024-03-31":2678893612770,"2024-06-30":3267870660875,"2024-09-30":3590086018500,"2024-12-31":3831839318210,"2025-03-31":3376266378845,"2025-06-30":3097965953775,"2025-09-30":3820645869795,"2025-12-31":4056034096305,"2026-03-31":3765483308607.5,"2026-06-30":4276343942760},"ev_dil":{"2021-09-30":2548315298270,"2021-12-31":3037404315535,"2022-03-31":2976215320480,"2022-06-30":2410611152535,"2022-09-30":2327993151250,"2022-12-31":2162662370215,"2023-03-31":2699705149100,"2023-06-30":3135588597095,"2023-09-30":2756799214672.5,"2023-12-31":3061083798340,"2024-03-31":2716333612770,"2024-06-30":3307373660875,"2024-09-30":3631544018500,"2024-12-31":3874863318210,"2025-03-31":3425954378845,"2025-06-30":3144291953775,"2025-09-30":3864605869795,"2025-12-31":4079636096305,"2026-03-31":3781687308607.5,"2026-06-30":4298288942760},"ev_per_share":{"2009-06-30":4.124233,"2009-09-30":5.578688,"2009-12-31":6.552852,"2010-03-31":7.340884,"2010-06-30":8.580416,"2010-09-30":9.441059,"2010-12-31":10.473934,"2011-03-31":11.430876,"2011-06-30":10.55592,"2011-09-30":12.622604,"2011-12-31":13.314686,"2012-03-31":20.31991,"2012-06-30":19.806251,"2012-09-30":22.712342,"2012-12-31":16.685427,"2013-03-31":14.323181,"2013-06-30":13.15168,"2013-09-30":16.303228,"2013-12-31":19.049563,"2014-06-30":22.633714,"2014-09-30":25.356634,"2014-12-31":28.501759,"2015-03-31":31.112658,"2015-06-30":32.356737,"2015-09-30":29.317598,"2015-12-31":27.114934,"2016-03-31":27.177103,"2016-06-30":23.84521,"2016-09-30":28.81152,"2016-12-31":29.739851,"2017-03-31":36.93909,"2017-06-30":36.957816,"2017-09-30":39.96976,"2017-12-31":43.946624,"2018-03-31":43.058575,"2018-06-30":47.914139,"2018-09-30":58.344212,"2018-12-31":39.923355,"2019-03-31":48.608555,"2019-06-30":49.692462,"2019-09-30":54.784961,"2019-12-31":72.22993,"2020-03-31":62.253773,"2020-06-30":88.907906,"2020-09-30":113.546025,"2020-12-31":134.486144,"2021-03-31":124.015354,"2021-06-30":136.739595,"2021-09-30":150.699193,"2021-12-31":181.173545,"2022-03-31":178.94457,"2022-06-30":146.099784,"2022-09-30":142.701229,"2022-12-31":133.701838,"2023-03-31":168.318025,"2023-06-30":196.960695,"2023-09-30":174.395389,"2023-12-31":194.789993,"2024-03-31":173.921046,"2024-06-30":213.215081,"2024-09-30":235.742514,"2024-12-31":253.280499,"2025-03-31":225.455989,"2025-06-30":208.288184,"2025-09-30":257.605647,"2025-12-31":273.465283,"2026-03-31":254.894741,"2026-06-30":290.86216},"sales_base":{"2010-03-31":51123000000,"2010-06-30":57089000000,"2010-09-30":65225000000,"2010-12-31":76283000000,"2011-03-31":87451000000,"2011-06-30":100322000000,"2011-09-30":108249000000,"2011-12-31":127841000000,"2012-03-31":142360000000,"2012-06-30":148812000000,"2012-09-30":156508000000,"2012-12-31":164687000000,"2013-03-31":169104000000,"2013-06-30":169404000000,"2013-09-30":170910000000,"2013-12-31":173992000000,"2014-03-31":176035000000,"2014-06-30":178144000000,"2014-09-30":182795000000,"2014-12-31":199800000000,"2015-03-31":212164000000,"2015-06-30":224337000000,"2015-09-30":233715000000,"2015-12-31":234988000000,"2016-03-31":227535000000,"2016-06-30":220288000000,"2016-09-30":215639000000,"2016-12-31":218118000000,"2017-03-31":220457000000,"2017-06-30":223507000000,"2017-09-30":229234000000,"2017-12-31":239176000000,"2018-03-31":247417000000,"2018-06-30":255274000000,"2018-09-30":265595000000,"2018-12-31":261612000000,"2019-03-31":258490000000,"2019-06-30":259034000000,"2019-09-30":260174000000,"2019-12-31":267683000000,"2020-03-31":267981000000,"2020-06-30":273857000000,"2020-09-30":274515000000,"2020-12-31":294135000000,"2021-03-31":325406000000,"2021-06-30":347155000000,"2021-09-30":365817000000,"2021-12-31":378323000000,"2022-03-31":386017000000,"2022-06-30":387542000000,"2022-09-30":394328000000,"2022-12-31":387537000000,"2023-03-31":385095000000,"2023-06-30":383933000000,"2023-09-30":383285000000,"2023-12-31":385706000000,"2024-03-31":381623000000,"2024-06-30":385603000000,"2024-09-30":391035000000,"2024-12-31":395760000000,"2025-03-31":400366000000,"2025-06-30":408625000000,"2025-09-30":416161000000,"2025-12-31":435617000000,"2026-03-31":451442000000,"2026-06-30":466823000000},"ebitda_base":{"2010-03-31":15799000000,"2010-06-30":17517000000,"2010-09-30":19412000000,"2010-12-31":22661000000,"2011-03-31":26774000000,"2011-06-30":32127000000,"2011-09-30":35604000000,"2011-12-31":45482000000,"2012-03-31":53298000000,"2012-06-30":55846000000,"2012-09-30":58518000000,"2012-12-31":59255000000,"2013-03-31":57381000000,"2013-06-30":55868000000,"2013-09-30":55756000000,"2013-12-31":56565000000,"2014-03-31":57795000000,"2014-06-30":59128000000,"2014-09-30":60449000000,"2014-12-31":67663000000,"2015-03-31":72940000000,"2015-06-30":77879000000,"2015-09-30":82487000000,"2015-12-31":82791000000,"2016-03-31":78498000000,"2016-06-30":73962000000,"2016-09-30":70529000000,"2016-12-31":69750000000,"2017-03-31":69715000000,"2017-06-30":70206000000,"2017-09-30":71501000000,"2017-12-31":74174000000,"2018-03-31":76378000000,"2018-06-30":78533000000,"2018-09-30":81801000000,"2018-12-31":79523000000,"2019-03-31":77345000000,"2019-06-30":76545000000,"2019-09-30":76477000000,"2019-12-31":78121000000,"2020-03-31":77305000000,"2020-06-30":78671000000,"2020-09-30":77344000000,"2020-12-31":85159000000,"2021-03-31":99820000000,"2021-06-30":110935000000,"2021-09-30":120233000000,"2021-12-31":128218000000,"2022-03-31":130634000000,"2022-06-30":129557000000,"2022-09-30":130541000000,"2022-12-31":125288000000,"2023-03-31":123788000000,"2023-06-30":123957000000,"2023-09-30":125820000000,"2023-12-31":130109000000,"2024-03-31":129629000000,"2024-06-30":131781000000,"2024-09-30":134661000000,"2024-12-31":137352000000,"2025-03-31":138866000000,"2025-06-30":141696000000,"2025-09-30":144748000000,"2025-12-31":152902000000,"2026-03-31":159976000000,"2026-06-30":167959000000},"ebit_base":{"2010-03-31":15020000000,"2010-06-30":16622000000,"2010-09-30":18385000000,"2010-12-31":21487000000,"2011-03-31":25382000000,"2011-06-30":30527000000,"2011-09-30":33790000000,"2011-12-31":43303000000,"2012-03-31":50813000000,"2012-06-30":53007000000,"2012-09-30":55241000000,"2012-12-31":55111000000,"2013-03-31":52285000000,"2013-06-30":49913000000,"2013-09-30":48999000000,"2013-12-31":49252000000,"2014-03-31":50287000000,"2014-06-30":51368000000,"2014-09-30":52503000000,"2014-12-31":59286000000,"2015-03-31":63971000000,"2015-06-30":67772000000,"2015-09-30":71230000000,"2015-12-31":71155000000,"2016-03-31":66864000000,"2016-06-30":62886000000,"2016-09-30":60024000000,"2016-12-31":59212000000,"2017-03-31":59322000000,"2017-06-30":59985000000,"2017-09-30":61344000000,"2017-12-31":64259000000,"2018-03-31":66056000000,"2018-06-30":67900000000,"2018-09-30":70898000000,"2018-12-31":67970000000,"2019-03-31":65491000000,"2019-06-30":64423000000,"2019-09-30":63930000000,"2019-12-31":66153000000,"2020-03-31":65591000000,"2020-06-30":67138000000,"2020-09-30":66288000000,"2020-12-31":74253000000,"2021-03-31":88903000000,"2021-06-30":99938000000,"2021-09-30":108949000000,"2021-12-31":116903000000,"2022-03-31":119379000000,"2022-06-30":118329000000,"2022-09-30":119437000000,"2022-12-31":113965000000,"2023-03-31":112304000000,"2023-06-30":112226000000,"2023-09-30":114301000000,"2023-12-31":118658000000,"2024-03-31":118240000000,"2024-06-30":120594000000,"2024-09-30":123216000000,"2024-12-31":125675000000,"2025-03-31":127364000000,"2025-06-30":130214000000,"2025-09-30":133050000000,"2025-12-31":141070000000,"2026-03-31":147366000000,"2026-06-30":154859000000},"cfo_base":{"2010-06-30":16022000000,"2010-09-30":18595000000,"2010-12-31":22587000000,"2011-03-31":26476000000,"2011-06-30":32783000000,"2011-09-30":37529000000,"2011-12-31":45310000000,"2012-03-31":53068000000,"2012-06-30":52149000000,"2012-09-30":50856000000,"2012-12-31":56728000000,"2013-03-31":55255000000,"2013-06-30":52894000000,"2013-09-30":53666000000,"2013-12-31":52910000000,"2014-03-31":53944000000,"2014-06-30":56371000000,"2014-09-30":59713000000,"2014-12-31":70765000000,"2015-03-31":76308000000,"2015-06-30":81041000000,"2015-09-30":81266000000,"2015-12-31":75007000000,"2016-03-31":67527000000,"2016-06-30":63173000000,"2016-09-30":66231000000,"2016-12-31":66002000000,"2017-03-31":66971000000,"2017-06-30":65009000000,"2017-09-30":64225000000,"2017-12-31":65284000000,"2018-03-31":67844000000,"2018-06-30":73660000000,"2018-09-30":77434000000,"2018-12-31":75831000000,"2019-03-31":71856000000,"2019-06-30":69004000000,"2019-09-30":69391000000,"2019-12-31":73217000000,"2020-03-31":75373000000,"2020-06-30":80008000000,"2020-09-30":80674000000,"2020-12-31":88921000000,"2021-03-31":99591000000,"2021-06-30":104414000000,"2021-09-30":104038000000,"2021-12-31":112241000000,"2022-03-31":116426000000,"2022-06-30":118224000000,"2022-09-30":122151000000,"2022-12-31":109190000000,"2023-03-31":109584000000,"2023-06-30":113072000000,"2023-09-30":110543000000,"2023-12-31":116433000000,"2024-03-31":110563000000,"2024-06-30":113041000000,"2024-09-30":118254000000,"2024-12-31":108294000000,"2025-03-31":109556000000,"2025-06-30":108565000000,"2025-09-30":111482000000,"2025-12-31":135472000000,"2026-03-31":140222000000,"2026-06-30":146724000000},"fcf_base":{"2010-06-30":14318000000,"2010-09-30":16590000000,"2010-12-31":19744000000,"2011-03-31":23283000000,"2011-06-30":29408000000,"2011-09-30":33269000000,"2011-12-31":40943000000,"2012-03-31":47868000000,"2012-06-30":45670000000,"2012-09-30":42561000000,"2012-12-31":47437000000,"2013-03-31":45413000000,"2013-06-30":43223000000,"2013-09-30":45501000000,"2013-12-31":45077000000,"2014-03-31":46737000000,"2014-06-30":48671000000,"2014-09-30":50142000000,"2014-12-31":59962000000,"2015-03-31":64518000000,"2015-06-30":69586000000,"2015-09-30":70019000000,"2015-12-31":63365000000,"2016-03-31":55918000000,"2016-06-30":50798000000,"2016-09-30":53497000000,"2016-12-31":53546000000,"2017-03-31":53876000000,"2017-06-30":52446000000,"2017-09-30":51774000000,"2017-12-31":53357000000,"2018-03-31":54697000000,"2018-06-30":59523000000,"2018-09-30":64121000000,"2018-12-31":61973000000,"2019-03-31":59830000000,"2019-06-30":58245000000,"2019-09-30":58896000000,"2019-12-31":63970000000,"2020-03-31":66636000000,"2020-06-30":71706000000,"2020-09-30":73365000000,"2020-12-31":80219000000,"2021-03-31":90473000000,"2021-06-30":94768000000,"2021-09-30":92953000000,"2021-12-31":101853000000,"2022-03-31":105793000000,"2022-06-30":107582000000,"2022-09-30":111443000000,"2022-12-31":97498000000,"2023-03-31":97490000000,"2023-06-30":100987000000,"2023-09-30":99584000000,"2023-12-31":106869000000,"2024-03-31":101919000000,"2024-06-30":104339000000,"2024-09-30":108807000000,"2024-12-31":98299000000,"2025-03-31":98486000000,"2025-06-30":96184000000,"2025-09-30":98767000000,"2025-12-31":123324000000,"2026-03-31":129174000000,"2026-06-30":136683000000},"pe":{"2010-03-31":20.775623,"2010-06-30":20.092768,"2010-09-30":19.294031,"2010-12-31":18.011257,"2011-03-31":16.762311,"2011-06-30":12.914311,"2011-09-30":13.782635,"2011-12-31":11.539075,"2012-03-31":14.617328,"2012-06-30":13.729104,"2012-09-30":15.102714,"2012-12-31":11.555556,"2013-03-31":10.567475,"2013-06-30":9.902098,"2013-09-30":12.180302,"2013-12-31":13.887924,"2014-03-31":12.825316,"2014-06-30":14.858841,"2014-09-30":15.666397,"2014-12-31":15.363881,"2015-03-31":15.233622,"2015-06-30":14.637413,"2015-09-30":12.469565,"2015-12-31":11.176221,"2016-03-31":11.755284,"2016-06-30":10.911215,"2016-09-30":13.668682,"2016-12-31":13.868263,"2017-03-31":16.8,"2017-06-30":16.368182,"2017-09-30":16.752174,"2017-12-31":17.393628,"2018-03-31":16.196911,"2018-06-30":16.783318,"2018-09-30":19.019377,"2018-12-31":12.848684,"2019-03-31":15.976451,"2019-06-30":16.872975,"2019-09-30":18.464135,"2019-12-31":22.890995,"2020-03-31":19.432157,"2020-06-30":26.892776,"2020-09-30":34.441718,"2020-12-31":35.935003,"2021-03-31":27.207632,"2021-06-30":26.048924,"2021-09-30":26.188948,"2021-12-31":29.447761,"2022-03-31":28.409756,"2022-06-30":23.414876,"2022-09-30":22.618658,"2022-12-31":22.059423,"2023-03-31":27.996604,"2023-06-30":32.6,"2023-09-30":27.97549,"2023-12-31":29.989097,"2024-03-31":26.66874,"2024-06-30":32.057839,"2024-09-30":38.322368,"2024-12-31":39.749206,"2025-03-31":34.599688,"2025-06-30":31.133536,"2025-09-30":34.087015,"2025-12-31":34.369153,"2026-03-31":30.688029,"2026-06-30":33.183486},"pe_avg":{"2010-03-31":15.713926,"2010-06-30":15.490845,"2010-09-30":15.138678,"2010-12-31":14.518389,"2011-03-31":13.89194,"2011-06-30":12.36751,"2011-09-30":12.383293,"2011-12-31":10.348424,"2012-03-31":9.830446,"2012-06-30":10.895115,"2012-09-30":11.983627,"2012-12-31":12.999267,"2013-03-31":13.445343,"2013-06-30":13.131657,"2013-09-30":12.13995,"2013-12-31":11.692965,"2014-03-31":11.662875,"2014-06-30":12.221397,"2014-09-30":13.005975,"2014-12-31":12.408978,"2015-03-31":12.747932,"2015-06-30":13.151537,"2015-09-30":12.904097,"2015-12-31":12.713135,"2016-03-31":12.785659,"2016-06-30":12.590942,"2016-09-30":12.673313,"2016-12-31":12.514878,"2017-03-31":13.149994,"2017-06-30":14.120412,"2017-09-30":14.88495,"2017-12-31":15.475769,"2018-03-31":15.496584,"2018-06-30":15.322826,"2018-09-30":15.395697,"2018-12-31":15.497912,"2019-03-31":15.8118,"2019-06-30":16.316742,"2019-09-30":16.122687,"2019-12-31":16.447138,"2020-03-31":18.773514,"2020-06-30":20.332963,"2020-09-30":24.82303,"2020-12-31":25.782808,"2021-03-31":24.28326,"2021-06-30":23.738371,"2021-09-30":23.352838,"2021-12-31":23.426202,"2022-03-31":24.440744,"2022-06-30":25.785728,"2022-09-30":25.865022,"2022-12-31":26.176407,"2023-03-31":25.441843,"2023-06-30":26.175614,"2023-09-30":26.543835,"2023-12-31":27.872361,"2024-03-31":28.47124,"2024-06-30":28.112536,"2024-09-30":32.100019,"2024-12-31":32.889827,"2025-03-31":34.146591,"2025-06-30":33.867557,"2025-09-30":29.966485,"2025-12-31":29.360369,"2026-03-31":28.921889,"2026-06-30":29.811273},"pe_high":{"2010-03-31":20.775623,"2010-06-30":20.640945,"2010-09-30":19.294031,"2010-12-31":18.073796,"2011-03-31":17.162685,"2011-06-30":14.255626,"2011-09-30":14.612427,"2011-12-31":12.017544,"2012-03-31":14.617328,"2012-06-30":14.894037,"2012-09-30":15.850875,"2012-12-31":15.873016,"2013-03-31":16.710113,"2013-06-30":17.482517,"2013-09-30":16.468843,"2013-12-31":13.887924,"2014-03-31":13.380611,"2014-06-30":14.897603,"2014-09-30":15.940046,"2014-12-31":16.026954,"2015-03-31":16.009889,"2015-06-30":15.30254,"2015-09-30":14.404348,"2015-12-31":14.067941,"2016-03-31":14.740823,"2016-06-30":15.14486,"2016-09-30":14.640871,"2016-12-31":14.088623,"2017-03-31":16.8,"2017-06-30":17.736364,"2017-09-30":17.830435,"2017-12-31":17.985612,"2018-03-31":17.370656,"2018-06-30":17.37806,"2018-09-30":19.177759,"2018-12-31":18.720395,"2019-03-31":19.1455,"2019-06-30":19.40665,"2019-09-30":18.926582,"2019-12-31":22.890995,"2020-03-31":25.487059,"2020-06-30":26.892776,"2020-09-30":38.285276,"2020-12-31":35.935003,"2021-03-31":31.216611,"2021-06-30":27.215264,"2021-09-30":27.504456,"2021-12-31":29.759536,"2022-03-31":29.178862,"2022-06-30":29.661157,"2022-09-30":29.369885,"2022-12-31":29.663837,"2023-03-31":29.594228,"2023-06-30":32.6,"2023-09-30":31.998366,"2023-12-31":30.858255,"2024-03-31":30.810264,"2024-06-30":32.978691,"2024-09-30":38.621711,"2024-12-31":41.114286,"2025-03-31":40.345794,"2025-06-30":39.305008,"2025-09-30":34.674699,"2025-12-31":36.180784,"2026-03-31":34.605804,"2026-06-30":36.146789},"pe_low":{"2010-03-31":10.425585,"2010-06-30":10.436433,"2010-09-30":12.197376,"2010-12-31":10.725453,"2011-03-31":11.237155,"2011-06-30":9.566567,"2011-09-30":10.210484,"2011-12-31":9.122807,"2012-03-31":7.810473,"2012-06-30":8.371726,"2012-09-30":8.229774,"2012-12-31":9.51746,"2013-03-31":10.280061,"2013-06-30":9.755245,"2013-09-30":9.855871,"2013-12-31":9.686827,"2014-03-31":9.332977,"2014-06-30":9.632405,"2014-09-30":10.728279,"2014-12-31":9.638814,"2015-03-31":9.176761,"2015-06-30":10.859122,"2015-09-30":10.617391,"2015-12-31":11.176221,"2016-03-31":10.456062,"2016-06-30":10.574766,"2016-09-30":10.945586,"2016-12-31":10.840719,"2017-03-31":10.587135,"2017-06-30":10.895455,"2017-09-30":11.786957,"2017-12-31":12.119219,"2018-03-31":13.6139,"2018-06-30":13.073436,"2018-09-30":13.085088,"2018-12-31":12.394737,"2019-03-31":12.46762,"2019-06-30":12.637681,"2019-09-30":12.509705,"2019-12-31":11.709321,"2020-03-31":13.731765,"2020-06-30":15.285171,"2020-09-30":17.407975,"2020-12-31":15.52065,"2021-03-31":13.546577,"2021-06-30":17.81409,"2021-09-30":19.404635,"2021-12-31":19.898839,"2022-03-31":20,"2022-06-30":21.745455,"2022-09-30":21.531915,"2022-12-31":22.059423,"2023-03-31":22.006791,"2023-06-30":21.784874,"2023-09-30":21.179739,"2023-12-31":20.190031,"2024-03-31":25.608087,"2024-06-30":25.114155,"2024-09-30":27.138158,"2024-12-31":26.190476,"2025-03-31":25.700935,"2025-06-30":26.163885,"2025-09-30":23.08166,"2025-12-31":21.797724,"2026-03-31":20.848851,"2026-06-30":23.208716},"pb":{"2009-06-30":4.931249,"2009-09-30":5.893092,"2009-12-31":5.34222,"2010-03-31":5.340192,"2010-06-30":5.654094,"2010-09-30":5.602652,"2010-12-31":5.434625,"2011-03-31":5.28961,"2011-06-30":4.360296,"2011-09-30":4.625583,"2011-12-31":4.194104,"2012-03-31":5.468429,"2012-06-30":4.898952,"2012-09-30":5.299164,"2012-12-31":3.757485,"2013-03-31":3.071524,"2013-06-30":2.919882,"2013-09-30":3.513328,"2013-12-31":3.853755,"2014-06-30":4.556009,"2014-09-30":5.298882,"2014-12-31":5.385734,"2015-03-31":5.50473,"2015-06-30":5.754565,"2015-09-30":5.362109,"2015-12-31":4.550848,"2016-03-31":4.437954,"2016-06-30":3.980699,"2016-09-30":4.703352,"2016-12-31":4.596858,"2017-03-31":5.57691,"2017-06-30":5.623224,"2017-09-30":5.893829,"2017-12-31":6.134271,"2018-03-31":6.53764,"2018-06-30":7.799292,"2018-09-30":10.018812,"2018-12-31":6.268317,"2019-03-31":8.26752,"2019-06-30":9.29806,"2019-09-30":10.743745,"2019-12-31":14.193532,"2020-03-31":13.660325,"2020-06-30":20.95919,"2020-09-30":29.17325,"2020-12-31":33.708003,"2021-03-31":29.236853,"2021-06-30":34.285852,"2021-09-30":38.25366,"2021-12-31":40.338721,"2022-03-31":42.015257,"2022-06-30":39.239184,"2022-09-30":43.483212,"2022-12-31":36.286141,"2023-03-31":41.712887,"2023-06-30":50.356986,"2023-09-30":42.83986,"2023-12-31":40.169457,"2024-03-31":35.449044,"2024-06-30":48.061884,"2024-09-30":61.84743,"2024-12-31":56.420202,"2025-03-31":49.68067,"2025-06-30":46.303413,"2025-09-30":51.018068,"2025-12-31":45.32347,"2026-03-31":34.956123,"2026-06-30":39.315937},"pb_avg":{"2009-06-30":4.137197,"2009-09-30":3.889733,"2009-12-31":3.722915,"2010-03-31":4.039127,"2010-06-30":4.359115,"2010-09-30":4.39601,"2010-12-31":4.380705,"2011-03-31":4.38382,"2011-06-30":4.175678,"2011-09-30":4.155951,"2011-12-31":3.761338,"2012-03-31":3.677628,"2012-06-30":3.887701,"2012-09-30":4.204755,"2012-12-31":4.226932,"2013-03-31":3.908,"2013-06-30":3.872198,"2013-09-30":3.501688,"2013-12-31":3.244676,"2014-06-30":3.747317,"2014-09-30":4.399041,"2014-12-31":4.349907,"2015-03-31":4.606516,"2015-06-30":5.170406,"2015-09-30":5.548965,"2015-12-31":5.176664,"2016-03-31":4.82695,"2016-06-30":4.593507,"2016-09-30":4.360849,"2016-12-31":4.148256,"2017-03-31":4.365258,"2017-06-30":4.851011,"2017-09-30":5.236893,"2017-12-31":5.457893,"2018-03-31":6.254964,"2018-06-30":7.120594,"2018-09-30":8.109971,"2018-12-31":7.560761,"2019-03-31":8.182316,"2019-06-30":8.991541,"2019-09-30":9.381325,"2019-12-31":10.198027,"2020-03-31":13.197316,"2020-06-30":15.846726,"2020-09-30":21.025909,"2020-12-31":24.18497,"2021-03-31":26.094373,"2021-06-30":31.24468,"2021-09-30":34.111012,"2021-12-31":32.090149,"2022-03-31":36.145475,"2022-06-30":43.212311,"2022-09-30":49.724181,"2022-12-31":43.058281,"2023-03-31":37.90648,"2023-06-30":40.433283,"2023-09-30":40.647515,"2023-12-31":37.334155,"2024-03-31":37.844991,"2024-06-30":42.146992,"2024-09-30":51.80535,"2024-12-31":46.683969,"2025-03-31":49.030081,"2025-06-30":50.369591,"2025-09-30":44.850866,"2025-12-31":38.71826,"2026-03-31":32.944349,"2026-06-30":35.320524},"pb_high":{"2009-06-30":6.122887,"2009-09-30":5.983616,"2009-12-31":5.34222,"2010-03-31":5.340192,"2010-06-30":5.80835,"2010-09-30":5.602652,"2010-12-31":5.453495,"2011-03-31":5.415955,"2011-06-30":4.813168,"2011-09-30":4.904069,"2011-12-31":4.368013,"2012-03-31":5.468429,"2012-06-30":5.314635,"2012-09-30":5.561675,"2012-12-31":5.16138,"2013-03-31":4.856933,"2013-06-30":5.155158,"2013-09-30":4.750329,"2013-12-31":3.853755,"2014-06-30":4.567894,"2014-09-30":5.391439,"2014-12-31":5.618171,"2015-03-31":5.785237,"2015-06-30":6.016054,"2015-09-30":6.194096,"2015-12-31":5.728328,"2016-03-31":5.56508,"2016-06-30":5.525244,"2016-09-30":5.037879,"2016-12-31":4.669899,"2017-03-31":5.57691,"2017-06-30":6.093257,"2017-09-30":6.273188,"2017-12-31":6.343048,"2018-03-31":7.011405,"2018-06-30":8.075671,"2018-09-30":10.102243,"2018-12-31":9.13287,"2019-03-31":9.907445,"2019-06-30":10.694273,"2019-09-30":11.01283,"2019-12-31":14.193532,"2020-03-31":17.916772,"2020-06-30":20.95919,"2020-09-30":32.428868,"2020-12-31":33.708003,"2021-03-31":33.544833,"2021-06-30":35.821001,"2021-09-30":40.175195,"2021-12-31":40.765803,"2022-03-31":43.152689,"2022-06-30":49.706844,"2022-09-30":56.462102,"2022-12-31":48.794848,"2023-03-31":44.093229,"2023-06-30":50.356986,"2023-09-30":49.000232,"2023-12-31":41.333668,"2024-03-31":40.954106,"2024-06-30":49.442449,"2024-09-30":62.33053,"2024-12-31":58.357802,"2025-03-31":57.931334,"2025-06-30":58.45645,"2025-09-30":51.897655,"2025-12-31":47.712514,"2026-03-31":39.418783,"2026-06-30":42.826871},"pb_low":{"2009-06-30":2.848305,"2009-09-30":2.661397,"2009-12-31":2.085807,"2010-03-31":2.679805,"2010-06-30":2.936806,"2010-09-30":3.541907,"2010-12-31":3.236244,"2011-03-31":3.54606,"2011-06-30":3.229988,"2011-09-30":3.426735,"2011-12-31":3.315864,"2012-03-31":2.921944,"2012-06-30":2.987281,"2012-09-30":2.887622,"2012-12-31":3.094763,"2013-03-31":2.987985,"2013-06-30":2.876578,"2013-09-30":2.842861,"2013-12-31":2.687994,"2014-06-30":2.953482,"2014-09-30":3.628651,"2014-12-31":3.378839,"2015-03-31":3.316059,"2015-06-30":4.269165,"2015-09-30":4.565645,"2015-12-31":4.550848,"2016-03-31":3.947461,"2016-06-30":3.857954,"2016-09-30":3.766343,"2016-12-31":3.593329,"2017-03-31":3.514494,"2017-06-30":3.74309,"2017-09-30":4.146943,"2017-12-31":4.274127,"2018-03-31":5.495046,"2018-06-30":6.075291,"2018-09-30":6.892815,"2018-12-31":6.046856,"2019-03-31":6.451764,"2019-06-30":6.964149,"2019-09-30":7.279035,"2019-12-31":7.260349,"2020-03-31":9.653091,"2020-06-30":11.912672,"2020-09-30":14.745119,"2020-12-31":14.558788,"2021-03-31":14.556918,"2021-06-30":23.447082,"2021-09-30":28.343952,"2021-12-31":27.258226,"2022-03-31":29.578048,"2022-06-30":36.441529,"2022-09-30":41.394004,"2022-12-31":36.286141,"2023-03-31":32.788505,"2023-06-30":33.650938,"2023-09-30":32.433285,"2023-12-31":27.043915,"2024-03-31":34.039186,"2024-06-30":37.651747,"2024-09-30":43.797536,"2024-12-31":37.17488,"2025-03-31":36.903212,"2025-06-30":38.912289,"2025-09-30":34.546343,"2025-12-31":28.74521,"2026-03-31":23.748512,"2026-06-30":27.497786},"ptb":{"2009-06-30":5.021642,"2009-09-30":5.990597,"2009-12-31":5.417036,"2010-03-31":5.44297,"2010-06-30":5.792762,"2010-09-30":5.732559,"2010-12-31":5.563156,"2011-03-31":5.399216,"2011-06-30":4.483799,"2011-09-30":4.909592,"2011-12-31":4.407906,"2012-03-31":5.73387,"2012-06-30":5.150664,"2012-09-30":5.550807,"2012-12-31":3.93818,"2013-03-31":3.20237,"2013-06-30":3.065902,"2013-09-30":3.685008,"2013-12-31":4.044856,"2014-06-30":4.799726,"2014-09-30":5.750366,"2014-12-31":5.809653,"2015-03-31":5.906342,"2015-06-30":6.189061,"2015-09-30":5.799889,"2015-12-31":4.899435,"2016-03-31":4.770421,"2016-06-30":4.277019,"2016-09-30":5.042257,"2016-12-31":4.903181,"2017-03-31":5.935006,"2017-06-30":5.989828,"2017-09-30":6.268647,"2017-12-31":6.507356,"2018-03-31":6.53764,"2018-06-30":7.799292,"2018-09-30":10.018812,"2018-12-31":6.268317,"2019-03-31":8.26752,"2019-06-30":9.29806,"2019-09-30":10.743745,"2019-12-31":14.193532,"2020-03-31":13.660325,"2020-06-30":20.95919,"2020-09-30":29.17325,"2020-12-31":33.708003,"2021-03-31":29.236853,"2021-06-30":34.285852,"2021-09-30":38.25366,"2021-12-31":40.338721,"2022-03-31":42.015257,"2022-06-30":39.239184,"2022-09-30":43.483212,"2022-12-31":36.286141,"2023-03-31":41.712887,"2023-06-30":50.356986,"2023-09-30":42.83986,"2023-12-31":40.169457,"2024-03-31":35.449044,"2024-06-30":48.061884,"2024-09-30":61.84743,"2024-12-31":56.420202,"2025-03-31":49.68067,"2025-06-30":46.303413,"2025-09-30":51.018068,"2025-12-31":45.32347,"2026-03-31":34.956123,"2026-06-30":39.315937},"ptb_avg":{"2009-06-30":4.213034,"2009-09-30":3.954091,"2009-12-31":3.775054,"2010-03-31":4.116865,"2010-06-30":4.466024,"2010-09-30":4.497938,"2010-12-31":4.48431,"2011-03-31":4.474656,"2011-06-30":4.293952,"2011-09-30":4.411124,"2011-12-31":3.953079,"2012-03-31":3.856143,"2012-06-30":4.087454,"2012-09-30":4.404427,"2012-12-31":4.430202,"2013-03-31":4.07448,"2013-06-30":4.065843,"2013-09-30":3.672799,"2013-12-31":3.405575,"2014-06-30":3.947775,"2014-09-30":4.773856,"2014-12-31":4.692294,"2015-03-31":4.942597,"2015-06-30":5.560795,"2015-09-30":6.002,"2015-12-31":5.573188,"2016-03-31":5.188559,"2016-06-30":4.935444,"2016-09-30":4.675075,"2016-12-31":4.424686,"2017-03-31":4.645553,"2017-06-30":5.167271,"2017-09-30":5.569933,"2017-12-31":5.78984,"2018-03-31":6.254964,"2018-06-30":7.120594,"2018-09-30":8.109971,"2018-12-31":7.560761,"2019-03-31":8.182316,"2019-06-30":8.991541,"2019-09-30":9.381325,"2019-12-31":10.198027,"2020-03-31":13.197316,"2020-06-30":15.846726,"2020-09-30":21.025909,"2020-12-31":24.18497,"2021-03-31":26.094373,"2021-06-30":31.24468,"2021-09-30":34.111012,"2021-12-31":32.090149,"2022-03-31":36.145475,"2022-06-30":43.212311,"2022-09-30":49.724181,"2022-12-31":43.058281,"2023-03-31":37.90648,"2023-06-30":40.433283,"2023-09-30":40.647515,"2023-12-31":37.334155,"2024-03-31":37.844991,"2024-06-30":42.146992,"2024-09-30":51.80535,"2024-12-31":46.683969,"2025-03-31":49.030081,"2025-06-30":50.369591,"2025-09-30":44.850866,"2025-12-31":38.71826,"2026-03-31":32.944349,"2026-06-30":35.320524},"ptb_high":{"2009-06-30":6.235123,"2009-09-30":6.082618,"2009-12-31":5.417036,"2010-03-31":5.44297,"2010-06-30":5.950802,"2010-09-30":5.732559,"2010-12-31":5.582472,"2011-03-31":5.528178,"2011-06-30":4.949498,"2011-09-30":5.205177,"2011-12-31":4.59068,"2012-03-31":5.73387,"2012-06-30":5.587705,"2012-09-30":5.825784,"2012-12-31":5.409587,"2013-03-31":5.063836,"2013-06-30":5.412962,"2013-09-30":4.982455,"2013-12-31":4.044856,"2014-06-30":4.812247,"2014-09-30":5.850809,"2014-12-31":6.060385,"2015-03-31":6.207314,"2015-06-30":6.470293,"2015-09-30":6.699802,"2015-12-31":6.167108,"2016-03-31":5.981985,"2016-06-30":5.936539,"2016-09-30":5.400889,"2016-12-31":4.98109,"2017-03-31":5.935006,"2017-06-30":6.490505,"2017-09-30":6.672131,"2017-12-31":6.72883,"2018-03-31":7.011405,"2018-06-30":8.075671,"2018-09-30":10.102243,"2018-12-31":9.13287,"2019-03-31":9.907445,"2019-06-30":10.694273,"2019-09-30":11.01283,"2019-12-31":14.193532,"2020-03-31":17.916772,"2020-06-30":20.95919,"2020-09-30":32.428868,"2020-12-31":33.708003,"2021-03-31":33.544833,"2021-06-30":35.821001,"2021-09-30":40.175195,"2021-12-31":40.765803,"2022-03-31":43.152689,"2022-06-30":49.706844,"2022-09-30":56.462102,"2022-12-31":48.794848,"2023-03-31":44.093229,"2023-06-30":50.356986,"2023-09-30":49.000232,"2023-12-31":41.333668,"2024-03-31":40.954106,"2024-06-30":49.442449,"2024-09-30":62.33053,"2024-12-31":58.357802,"2025-03-31":57.931334,"2025-06-30":58.45645,"2025-09-30":51.897655,"2025-12-31":47.712514,"2026-03-31":39.418783,"2026-06-30":42.826871},"ptb_low":{"2009-06-30":2.900516,"2009-09-30":2.705431,"2009-12-31":2.115018,"2010-03-31":2.731382,"2010-06-30":3.008832,"2010-09-30":3.624032,"2010-12-31":3.312782,"2011-03-31":3.619538,"2011-06-30":3.321475,"2011-09-30":3.637135,"2011-12-31":3.484896,"2012-03-31":3.063777,"2012-06-30":3.140769,"2012-09-30":3.024747,"2012-12-31":3.243589,"2013-03-31":3.115272,"2013-06-30":3.020433,"2013-09-30":2.981778,"2013-12-31":2.821287,"2014-06-30":3.111474,"2014-09-30":3.937825,"2014-12-31":3.644793,"2015-03-31":3.557991,"2015-06-30":4.591506,"2015-09-30":4.938399,"2015-12-31":4.899435,"2016-03-31":4.243183,"2016-06-30":4.145136,"2016-09-30":4.037731,"2016-12-31":3.832781,"2017-03-31":3.740161,"2017-06-30":3.98712,"2017-09-30":4.410667,"2017-12-31":4.534078,"2018-03-31":5.495046,"2018-06-30":6.075291,"2018-09-30":6.892815,"2018-12-31":6.046856,"2019-03-31":6.451764,"2019-06-30":6.964149,"2019-09-30":7.279035,"2019-12-31":7.260349,"2020-03-31":9.653091,"2020-06-30":11.912672,"2020-09-30":14.745119,"2020-12-31":14.558788,"2021-03-31":14.556918,"2021-06-30":23.447082,"2021-09-30":28.343952,"2021-12-31":27.258226,"2022-03-31":29.578048,"2022-06-30":36.441529,"2022-09-30":41.394004,"2022-12-31":36.286141,"2023-03-31":32.788505,"2023-06-30":33.650938,"2023-09-30":32.433285,"2023-12-31":27.043915,"2024-03-31":34.039186,"2024-06-30":37.651747,"2024-09-30":43.797536,"2024-12-31":37.17488,"2025-03-31":36.903212,"2025-06-30":38.912289,"2025-09-30":34.546343,"2025-12-31":28.74521,"2026-03-31":23.748512,"2026-06-30":27.497786},"ps":{"2010-03-31":4.110202,"2010-06-30":4.269713,"2010-09-30":4.105119,"2010-12-31":3.894566,"2011-03-31":3.718532,"2011-06-30":3.013856,"2011-09-30":3.273832,"2011-12-31":2.954419,"2012-03-31":3.937223,"2012-06-30":3.678724,"2012-09-30":4.002442,"2012-12-31":2.905516,"2013-03-31":2.460976,"2013-06-30":2.126155,"2013-09-30":2.539747,"2013-12-31":2.872375,"2014-06-30":3.093024,"2014-09-30":3.233537,"2014-12-31":3.324383,"2015-03-31":3.347142,"2015-06-30":3.223795,"2015-09-30":2.738355,"2015-12-31":2.484057,"2016-03-31":2.544497,"2016-06-30":2.28665,"2016-09-30":2.797269,"2016-12-31":2.790132,"2017-03-31":3.391878,"2017-06-30":3.331687,"2017-09-30":3.446479,"2017-12-31":3.595756,"2018-03-31":3.35257,"2018-06-30":3.511994,"2018-09-30":4.041814,"2018-12-31":2.824734,"2019-03-31":3.385816,"2019-06-30":3.462301,"2019-09-30":3.736653,"2019-12-31":4.747261,"2020-03-31":3.997713,"2020-06-30":5.531983,"2020-09-30":6.943704,"2020-12-31":7.5893,"2021-03-31":6.215457,"2021-06-30":6.348445,"2021-09-30":6.597352,"2021-12-31":7.669756,"2022-03-31":7.335911,"2022-06-30":5.883417,"2022-09-30":5.587687,"2022-12-31":5.311503,"2023-03-31":6.732857,"2023-06-30":7.90559,"2023-09-30":6.946074,"2023-12-31":7.717165,"2024-03-31":6.891897,"2024-06-30":8.314542,"2024-09-30":9.007406,"2024-12-31":9.517131,"2025-03-31":8.288591,"2025-06-30":7.459538,"2025-09-30":9.039086,"2025-12-31":9.175668,"2026-03-31":8.245827,"2026-06-30":9.055358},"ps_avg":{"2010-03-31":3.108808,"2010-06-30":3.291804,"2010-09-30":3.221,"2010-12-31":3.139305,"2011-03-31":3.081772,"2011-06-30":2.886247,"2011-09-30":2.941442,"2011-12-31":2.649569,"2012-03-31":2.647861,"2012-06-30":2.919355,"2012-09-30":3.175838,"2012-12-31":3.268521,"2013-03-31":3.131179,"2013-06-30":2.819598,"2013-09-30":2.531333,"2013-12-31":2.418402,"2014-06-30":2.544013,"2014-09-30":2.684427,"2014-12-31":2.685011,"2015-03-31":2.800985,"2015-06-30":2.89654,"2015-09-30":2.833779,"2015-12-31":2.825656,"2016-03-31":2.767528,"2016-06-30":2.638669,"2016-09-30":2.593568,"2016-12-31":2.517847,"2017-03-31":2.654951,"2017-06-30":2.874161,"2017-09-30":3.062329,"2017-12-31":3.19928,"2018-03-31":3.20761,"2018-06-30":3.206379,"2018-09-30":3.271745,"2018-12-31":3.407157,"2019-03-31":3.350923,"2019-06-30":3.348163,"2019-09-30":3.262806,"2019-12-31":3.410898,"2020-03-31":3.862212,"2020-06-30":4.182595,"2020-09-30":5.004506,"2020-12-31":5.445205,"2021-03-31":5.547398,"2021-06-30":5.785335,"2021-09-30":5.882897,"2021-12-31":6.101423,"2022-03-31":6.31104,"2022-06-30":6.479137,"2022-09-30":6.389665,"2022-12-31":6.302797,"2023-03-31":6.118467,"2023-06-30":6.347659,"2023-09-30":6.590606,"2023-12-31":7.17246,"2024-03-31":7.35771,"2024-06-30":7.291285,"2024-09-30":7.544886,"2024-12-31":7.874794,"2025-03-31":8.180049,"2025-06-30":8.114604,"2025-09-30":7.946417,"2025-12-31":7.838453,"2026-03-31":7.771268,"2026-06-30":8.135124},"ps_high":{"2010-03-31":4.110202,"2010-06-30":4.3862,"2010-09-30":4.105119,"2010-12-31":3.908089,"2011-03-31":3.807351,"2011-06-30":3.326883,"2011-09-30":3.470935,"2011-12-31":3.076924,"2012-03-31":3.937223,"2012-06-30":3.990869,"2012-09-30":4.200716,"2012-12-31":3.991093,"2013-03-31":3.891486,"2013-06-30":3.753804,"2013-09-30":3.433961,"2013-12-31":2.872375,"2014-06-30":3.101093,"2014-09-30":3.290018,"2014-12-31":3.467857,"2015-03-31":3.517704,"2015-06-30":3.370285,"2015-09-30":3.163239,"2015-12-31":3.126778,"2016-03-31":3.190734,"2016-06-30":3.17389,"2016-09-30":2.996225,"2016-12-31":2.834466,"2017-03-31":3.391878,"2017-06-30":3.610176,"2017-09-30":3.668313,"2017-12-31":3.718136,"2018-03-31":3.595521,"2018-06-30":3.636447,"2018-09-30":4.075472,"2018-12-31":4.115608,"2019-03-31":4.057419,"2019-06-30":3.982206,"2019-09-30":3.83024,"2019-12-31":4.747261,"2020-03-31":5.243367,"2020-06-30":5.531983,"2020-09-30":7.718594,"2020-12-31":7.5893,"2021-03-31":7.13129,"2021-06-30":6.632697,"2021-09-30":6.928746,"2021-12-31":7.750958,"2022-03-31":7.534508,"2022-06-30":7.45291,"2022-09-30":7.255502,"2022-12-31":7.142506,"2023-03-31":7.117067,"2023-06-30":7.90559,"2023-09-30":7.944919,"2023-12-31":7.940827,"2024-03-31":7.962175,"2024-06-30":8.553374,"2024-09-30":9.077765,"2024-12-31":9.843971,"2025-03-31":9.66511,"2025-06-30":9.417407,"2025-09-30":9.194926,"2025-12-31":9.659326,"2026-03-31":9.298527,"2026-06-30":9.864007},"ps_low":{"2010-03-31":2.062574,"2010-06-30":2.217742,"2010-09-30":2.59519,"2010-12-31":2.31916,"2011-03-31":2.492838,"2011-06-30":2.232581,"2011-09-30":2.425328,"2011-12-31":2.335767,"2012-03-31":2.103775,"2012-06-30":2.243211,"2012-09-30":2.181012,"2012-12-31":2.393059,"2013-03-31":2.394042,"2013-06-30":2.094623,"2013-09-30":2.055073,"2013-12-31":2.003482,"2014-06-30":2.005087,"2014-09-30":2.214312,"2014-12-31":2.085613,"2015-03-31":2.016325,"2015-06-30":2.391651,"2015-09-30":2.331612,"2015-12-31":2.484057,"2016-03-31":2.263273,"2016-06-30":2.216141,"2016-09-30":2.239993,"2016-12-31":2.181025,"2017-03-31":2.137516,"2017-06-30":2.217732,"2017-09-30":2.424969,"2017-12-31":2.505386,"2018-03-31":2.817917,"2018-06-30":2.735683,"2018-09-30":2.780717,"2018-12-31":2.724936,"2019-03-31":2.642206,"2019-06-30":2.593227,"2019-09-30":2.531634,"2019-12-31":2.428344,"2020-03-31":2.82499,"2020-06-30":3.144239,"2020-09-30":3.509576,"2020-12-31":3.277887,"2021-03-31":3.094653,"2021-06-30":4.341514,"2021-09-30":4.888291,"2021-12-31":5.182711,"2022-03-31":5.16436,"2022-06-30":5.463944,"2022-09-30":5.319219,"2022-12-31":5.311503,"2023-03-31":5.292377,"2023-06-30":5.282892,"2023-09-30":5.258747,"2023-12-31":5.195548,"2024-03-31":6.617797,"2024-06-30":6.513623,"2024-09-30":6.378635,"2024-12-31":6.270772,"2025-03-31":6.156834,"2025-06-30":6.268819,"2025-09-30":6.120721,"2025-12-31":5.819424,"2026-03-31":5.602055,"2026-06-30":6.333368},"pcf":{"2010-06-30":15.213683,"2010-09-30":14.399374,"2010-12-31":13.153106,"2011-03-31":12.282421,"2011-06-30":9.222951,"2011-09-30":9.443073,"2011-12-31":8.335816,"2012-03-31":10.561977,"2012-06-30":10.49758,"2012-09-30":12.317409,"2012-12-31":8.434999,"2013-03-31":7.531641,"2013-06-30":6.809451,"2013-09-30":8.088326,"2013-12-31":9.445668,"2014-06-30":9.774596,"2014-09-30":9.898588,"2014-12-31":9.386162,"2015-03-31":9.306274,"2015-06-30":8.924082,"2015-09-30":7.875305,"2015-12-31":7.782255,"2016-03-31":8.573788,"2016-06-30":7.973685,"2016-09-30":9.107521,"2016-12-31":9.220599,"2017-03-31":11.165479,"2017-06-30":11.454651,"2017-09-30":12.301286,"2017-12-31":13.173498,"2018-03-31":12.226324,"2018-06-30":12.171067,"2018-09-30":13.863234,"2018-12-31":9.745149,"2019-03-31":12.179911,"2019-06-30":12.997126,"2019-09-30":14.010175,"2019-12-31":17.356094,"2020-03-31":14.213459,"2020-06-30":18.935259,"2020-09-30":23.627822,"2020-12-31":25.104067,"2021-03-31":20.308532,"2021-06-30":21.107271,"2021-09-30":23.197518,"2021-12-31":25.851916,"2022-03-31":24.322628,"2022-06-30":19.286027,"2022-09-30":18.038177,"2022-12-31":18.851579,"2023-03-31":23.660294,"2023-06-30":26.843223,"2023-09-30":24.084075,"2023-12-31":25.564546,"2024-03-31":23.788305,"2024-06-30":28.362383,"2024-09-30":29.785133,"2024-12-31":34.780319,"2025-03-31":30.290172,"2025-06-30":28.076762,"2025-09-30":33.742803,"2025-12-31":29.504819,"2026-03-31":26.547279,"2026-06-30":28.810893},"pcf_avg":{"2010-06-30":11.729235,"2010-09-30":11.298183,"2010-12-31":10.602364,"2011-03-31":10.179184,"2011-06-30":8.832445,"2011-09-30":8.484323,"2011-12-31":7.475691,"2012-03-31":7.103141,"2012-06-30":8.33065,"2012-09-30":9.773558,"2012-12-31":9.488839,"2013-03-31":9.582751,"2013-06-30":9.030346,"2013-09-30":8.06153,"2013-12-31":7.952799,"2014-06-30":8.039605,"2014-09-30":8.217639,"2014-12-31":7.580941,"2015-03-31":7.787757,"2015-06-30":8.018178,"2015-09-30":8.149739,"2015-12-31":8.852443,"2016-03-31":9.325299,"2016-06-30":9.201194,"2016-09-30":8.444301,"2016-12-31":8.320773,"2017-03-31":8.739642,"2017-06-30":9.881634,"2017-09-30":10.930165,"2017-12-31":11.720959,"2018-03-31":11.697679,"2018-06-30":11.111935,"2018-09-30":11.221932,"2018-12-31":11.75447,"2019-03-31":12.054387,"2019-06-30":12.568664,"2019-09-30":12.233536,"2019-12-31":12.470322,"2020-03-31":13.731701,"2020-06-30":14.316481,"2020-09-30":17.029178,"2020-12-31":18.011779,"2021-03-31":18.1257,"2021-06-30":19.235045,"2021-09-30":20.685363,"2021-12-31":20.565645,"2022-03-31":20.924612,"2022-06-30":21.238816,"2022-09-30":20.627123,"2022-12-31":22.369879,"2023-03-31":21.501232,"2023-06-30":21.553309,"2023-09-30":22.851565,"2023-12-31":23.76011,"2024-03-31":25.396121,"2024-06-30":24.871874,"2024-09-30":24.948963,"2024-12-31":28.778403,"2025-03-31":29.893509,"2025-06-30":30.54235,"2025-09-30":29.663882,"2025-12-31":25.204938,"2026-03-31":25.019445,"2026-06-30":25.883037},"pcf_high":{"2010-06-30":15.628747,"2010-09-30":14.399374,"2010-12-31":13.198776,"2011-03-31":12.575791,"2011-06-30":10.180872,"2011-09-30":10.011598,"2011-12-31":8.681461,"2012-03-31":10.561977,"2012-06-30":11.388315,"2012-09-30":12.927592,"2012-12-31":11.586538,"2013-03-31":11.909615,"2013-06-30":12.022335,"2013-09-30":10.93613,"2013-12-31":9.445668,"2014-06-30":9.800095,"2014-09-30":10.071489,"2014-12-31":9.791249,"2015-03-31":9.780498,"2015-06-30":9.329594,"2015-09-30":9.097241,"2015-12-31":9.795825,"2016-03-31":10.751309,"2016-06-30":11.067543,"2016-09-30":9.755296,"2016-12-31":9.36711,"2017-03-31":11.165479,"2017-06-30":12.412121,"2017-09-30":13.093064,"2017-12-31":13.621851,"2018-03-31":13.112332,"2018-06-30":12.602367,"2018-09-30":13.978679,"2018-12-31":14.198578,"2019-03-31":14.595888,"2019-06-30":14.948797,"2019-09-30":14.361069,"2019-12-31":17.356094,"2020-03-31":18.642257,"2020-06-30":18.935259,"2020-09-30":26.264593,"2020-12-31":25.104067,"2021-03-31":23.300945,"2021-06-30":22.052349,"2021-09-30":24.362762,"2021-12-31":26.12562,"2022-03-31":24.981087,"2022-06-30":24.430873,"2022-09-30":23.42222,"2022-12-31":25.350173,"2023-03-31":25.010466,"2023-06-30":26.843223,"2023-09-30":27.547366,"2023-12-31":26.30547,"2024-03-31":27.482512,"2024-06-30":29.177085,"2024-09-30":30.01779,"2024-12-31":35.974755,"2025-03-31":35.320579,"2025-06-30":35.445937,"2025-09-30":34.324553,"2025-12-31":31.060046,"2026-03-31":29.936427,"2026-06-30":31.383721},"pcf_low":{"2010-06-30":7.902175,"2010-09-30":9.103053,"2010-12-31":7.832492,"2011-03-31":8.233916,"2011-06-30":6.832109,"2011-09-30":6.995639,"2011-12-31":6.590307,"2012-03-31":5.643579,"2012-06-30":6.401209,"2012-09-30":6.712006,"2012-12-31":6.947288,"2013-03-31":7.326795,"2013-06-30":6.708463,"2013-09-30":6.544788,"2013-12-31":6.588354,"2014-06-30":6.336488,"2014-09-30":6.778509,"2014-12-31":5.888582,"2015-03-31":5.606116,"2015-06-30":6.620548,"2015-09-30":6.705542,"2015-12-31":7.782255,"2016-03-31":7.626193,"2016-06-30":7.727816,"2016-09-30":7.293107,"2016-12-31":7.207674,"2017-03-31":7.036335,"2017-06-30":7.62477,"2017-09-30":8.655278,"2017-12-31":9.178792,"2018-03-31":10.276524,"2018-06-30":9.480704,"2018-09-30":9.537728,"2018-12-31":9.400851,"2019-03-31":9.504896,"2019-06-30":9.734711,"2019-09-30":9.492085,"2019-12-31":8.878079,"2020-03-31":10.043963,"2020-06-30":10.762321,"2020-09-30":11.942278,"2020-12-31":10.842672,"2021-03-31":10.111541,"2021-06-30":14.434639,"2021-09-30":17.188142,"2021-12-31":17.469006,"2022-03-31":17.122729,"2022-06-30":17.910982,"2022-09-30":17.171509,"2022-12-31":18.851579,"2023-03-31":18.598225,"2023-06-30":17.937921,"2023-09-30":18.233619,"2023-12-31":17.211221,"2024-03-31":22.842211,"2024-06-30":22.219131,"2024-09-30":21.092476,"2024-12-31":22.916511,"2025-03-31":22.49979,"2025-06-30":23.595045,"2025-09-30":22.848581,"2025-12-31":18.712649,"2026-03-31":18.035706,"2026-06-30":20.1505},"pfcf":{"2010-06-30":17.024279,"2010-09-30":16.139624,"2010-12-31":15.047063,"2011-03-31":13.966816,"2011-06-30":10.28142,"2011-09-30":10.652231,"2011-12-31":9.224918,"2012-03-31":11.709347,"2012-06-30":11.986826,"2012-09-30":14.718032,"2012-12-31":10.087076,"2013-03-31":9.163914,"2013-06-30":8.333042,"2013-09-30":9.539749,"2013-12-31":11.087036,"2014-06-30":11.320986,"2014-09-30":11.78801,"2014-12-31":11.077212,"2015-03-31":11.006899,"2015-06-30":10.393132,"2015-09-30":9.140298,"2015-12-31":9.212082,"2016-03-31":10.353771,"2016-06-30":9.91617,"2016-09-30":11.275402,"2016-12-31":11.365517,"2017-03-31":13.879339,"2017-06-30":14.198517,"2017-09-30":15.259592,"2017-12-31":16.118197,"2018-03-31":15.16505,"2018-06-30":15.061754,"2018-09-30":16.741561,"2018-12-31":11.924296,"2019-03-31":14.628107,"2019-06-30":15.397952,"2019-09-30":16.506724,"2019-12-31":19.864954,"2020-03-31":16.077061,"2020-06-30":21.127551,"2020-09-30":25.981748,"2020-12-31":27.827307,"2021-03-31":22.355255,"2021-06-30":23.255683,"2021-09-30":25.963911,"2021-12-31":28.488556,"2022-03-31":26.767237,"2022-06-30":21.193799,"2022-09-30":19.771375,"2022-12-31":21.112268,"2023-03-31":26.595442,"2023-06-30":30.055522,"2023-09-30":26.734475,"2023-12-31":27.852387,"2024-03-31":25.80585,"2024-06-30":30.727841,"2024-09-30":32.371181,"2024-12-31":38.316767,"2025-03-31":33.69484,"2025-06-30":31.69086,"2025-09-30":38.086762,"2025-12-31":32.411184,"2026-03-31":28.817816,"2026-06-30":30.927398},"pfcf_avg":{"2010-06-30":13.125143,"2010-09-30":12.663635,"2010-12-31":12.129032,"2011-03-31":11.575144,"2011-06-30":9.846098,"2011-09-30":9.570717,"2011-12-31":8.273051,"2012-03-31":7.87477,"2012-06-30":9.512482,"2012-09-30":11.678392,"2012-12-31":11.347321,"2013-03-31":11.659545,"2013-06-30":11.050855,"2013-09-30":9.508144,"2013-12-31":9.334751,"2014-06-30":9.311511,"2014-09-30":9.786204,"2014-12-31":8.946754,"2015-03-31":9.210889,"2015-06-30":9.338102,"2015-09-30":9.458814,"2015-12-31":10.478895,"2016-03-31":11.261301,"2016-06-30":11.442715,"2016-09-30":10.454315,"2016-12-31":10.256371,"2017-03-31":10.863883,"2017-06-30":12.248697,"2017-09-30":13.558733,"2017-12-31":14.340969,"2018-03-31":14.509339,"2018-06-30":13.751073,"2018-09-30":13.551864,"2018-12-31":14.382928,"2019-03-31":14.477353,"2019-06-30":14.890344,"2019-09-30":14.413497,"2019-12-31":14.272933,"2020-03-31":15.532137,"2020-06-30":15.974019,"2020-09-30":18.725713,"2020-12-31":19.965662,"2021-03-31":19.952434,"2021-06-30":21.192892,"2021-09-30":23.152171,"2021-12-31":22.663138,"2022-03-31":23.027695,"2022-06-30":23.339757,"2022-09-30":22.60908,"2022-12-31":25.052484,"2023-03-31":24.16854,"2023-06-30":24.132569,"2023-09-30":25.366329,"2023-12-31":25.886467,"2024-03-31":27.550028,"2024-06-30":26.946219,"2024-09-30":27.115118,"2024-12-31":31.704579,"2025-03-31":33.253592,"2025-06-30":34.473823,"2025-09-30":33.482731,"2025-12-31":27.687744,"2026-03-31":27.159309,"2026-06-30":27.784456},"pfcf_high":{"2010-06-30":17.48874,"2010-09-30":16.139624,"2010-12-31":15.099309,"2011-03-31":14.300418,"2011-06-30":11.349276,"2011-09-30":11.293555,"2011-12-31":9.60743,"2012-03-31":11.709347,"2012-06-30":13.003924,"2012-09-30":15.447137,"2012-12-31":13.855874,"2013-03-31":14.490692,"2013-06-30":14.712292,"2013-09-30":12.898581,"2013-12-31":11.087036,"2014-06-30":11.350519,"2014-09-30":11.993914,"2014-12-31":11.555281,"2015-03-31":11.567783,"2015-06-30":10.865398,"2015-09-30":10.558511,"2015-12-31":11.595604,"2016-03-31":12.983362,"2016-06-30":13.763729,"2016-09-30":12.077368,"2016-12-31":11.546109,"2017-03-31":13.879339,"2017-06-30":15.385341,"2017-09-30":16.241782,"2017-12-31":16.666771,"2018-03-31":16.264019,"2018-06-30":15.59549,"2018-09-30":16.880975,"2018-12-31":17.373572,"2019-03-31":17.529703,"2019-06-30":17.710134,"2019-09-30":16.920147,"2019-12-31":19.864954,"2020-03-31":21.086542,"2020-06-30":21.127551,"2020-09-30":28.881208,"2020-12-31":27.827307,"2021-03-31":25.649248,"2021-06-30":24.296956,"2021-09-30":27.268115,"2021-12-31":28.790175,"2022-03-31":27.491876,"2022-06-30":26.847573,"2022-09-30":25.672744,"2022-12-31":28.390176,"2023-03-31":28.113108,"2023-06-30":30.055522,"2023-09-30":30.578893,"2023-12-31":28.659619,"2024-03-31":29.813371,"2024-06-30":31.610489,"2024-09-30":32.624038,"2024-12-31":39.632653,"2025-03-31":39.290675,"2025-06-30":40.00861,"2025-09-30":38.743404,"2025-12-31":34.119608,"2026-03-31":32.496831,"2026-06-30":33.689231},"pfcf_low":{"2010-06-30":8.842621,"2010-09-30":10.203211,"2010-12-31":8.960317,"2011-03-31":9.363104,"2011-06-30":7.616194,"2011-09-30":7.891411,"2011-12-31":7.293232,"2012-03-31":6.256652,"2012-06-30":7.30932,"2012-09-30":8.020154,"2012-12-31":8.307982,"2013-03-31":8.914674,"2013-06-30":8.209459,"2013-09-30":7.719228,"2013-12-31":7.733208,"2014-06-30":7.338953,"2014-09-30":8.072377,"2014-12-31":6.949493,"2015-03-31":6.630576,"2015-06-30":7.710399,"2015-09-30":7.782639,"2015-12-31":9.212082,"2016-03-31":9.209448,"2016-06-30":9.610404,"2016-09-30":9.0291,"2016-12-31":8.88434,"2017-03-31":8.746573,"2017-06-30":9.45122,"2017-09-30":10.736764,"2017-12-31":11.230547,"2018-03-31":12.746595,"2018-06-30":11.732417,"2018-09-30":11.51798,"2018-12-31":11.503008,"2019-03-31":11.415407,"2019-06-30":11.532904,"2019-09-30":11.183532,"2019-12-31":10.161424,"2020-03-31":11.360881,"2020-06-30":12.008364,"2020-09-30":13.132029,"2020-12-31":12.018863,"2021-03-31":11.130597,"2021-06-30":15.903875,"2021-09-30":19.237894,"2021-12-31":19.250672,"2022-03-31":18.843693,"2022-06-30":19.682734,"2022-09-30":18.821433,"2022-12-31":21.112268,"2023-03-31":20.905405,"2023-06-30":20.084532,"2023-09-30":20.240188,"2023-12-31":18.7515,"2024-03-31":24.779515,"2024-06-30":24.072233,"2024-09-30":22.923798,"2024-12-31":25.246652,"2025-03-31":25.028806,"2025-06-30":26.632247,"2025-09-30":25.790046,"2025-12-31":20.555934,"2026-03-31":19.578265,"2026-06-30":21.630795},"evs_avg":{"2010-03-31":2.65588,"2010-06-30":2.866363,"2010-09-30":2.828206,"2010-12-31":2.785661,"2011-03-31":2.747482,"2011-06-30":2.603208,"2011-09-30":2.701699,"2011-12-31":2.413682,"2012-03-31":2.447397,"2012-06-30":2.733523,"2012-09-30":2.98972,"2012-12-31":3.026729,"2013-03-31":2.899742,"2013-06-30":2.668196,"2013-09-30":2.39333,"2013-12-31":2.281901,"2014-06-30":2.494755,"2014-09-30":2.705817,"2014-12-31":2.685217,"2015-03-31":2.833865,"2015-06-30":2.964367,"2015-09-30":2.894657,"2015-12-31":2.900681,"2016-03-31":2.840444,"2016-06-30":2.687164,"2016-09-30":2.64816,"2016-12-31":2.593971,"2017-03-31":2.752154,"2017-06-30":2.961854,"2017-09-30":3.191114,"2017-12-31":3.33837,"2018-03-31":3.296206,"2018-06-30":3.330387,"2018-09-30":3.40811,"2018-12-31":3.469593,"2019-03-31":3.430671,"2019-06-30":3.36303,"2019-09-30":3.26861,"2019-12-31":3.396478,"2020-03-31":3.882464,"2020-06-30":4.21375,"2020-09-30":5.0828,"2020-12-31":5.547937,"2021-03-31":5.691252,"2021-06-30":5.958442,"2021-09-30":6.052599,"2021-12-31":6.25707,"2022-03-31":6.488416,"2022-06-30":6.66353,"2022-09-30":6.571658,"2022-12-31":6.456989,"2023-03-31":6.258025,"2023-06-30":6.46955,"2023-09-30":6.719839,"2023-12-31":7.263047,"2024-03-31":7.455817,"2024-06-30":7.39373,"2024-09-30":7.650908,"2024-12-31":7.983506,"2025-03-31":8.304155,"2025-06-30":8.227975,"2025-09-30":8.052049,"2025-12-31":7.892634,"2026-03-31":7.807162,"2026-06-30":8.182133},"evs_high":{"2010-03-31":3.657275,"2010-06-30":3.960759,"2010-09-30":3.712324,"2010-12-31":3.554445,"2011-03-31":3.473061,"2011-06-30":3.043844,"2011-09-30":3.231192,"2011-12-31":2.841037,"2012-03-31":3.736759,"2012-06-30":3.805037,"2012-09-30":4.014597,"2012-12-31":3.749301,"2013-03-31":3.660048,"2013-06-30":3.602403,"2013-09-30":3.295959,"2013-12-31":2.735875,"2014-06-30":3.051835,"2014-09-30":3.311408,"2014-12-31":3.468062,"2015-03-31":3.550585,"2015-06-30":3.438111,"2015-09-30":3.224116,"2015-12-31":3.201804,"2016-03-31":3.26365,"2016-06-30":3.222386,"2016-09-30":3.050816,"2016-12-31":2.91059,"2017-03-31":3.489081,"2017-06-30":3.697869,"2017-09-30":3.797098,"2017-12-31":3.857226,"2018-03-31":3.684116,"2018-06-30":3.760455,"2018-09-30":4.211838,"2018-12-31":4.178044,"2019-03-31":4.137166,"2019-06-30":3.997073,"2019-09-30":3.836044,"2019-12-31":4.732841,"2020-03-31":5.263619,"2020-06-30":5.563138,"2020-09-30":7.796888,"2020-12-31":7.692032,"2021-03-31":7.275144,"2021-06-30":6.805804,"2021-09-30":7.098448,"2021-12-31":7.906605,"2022-03-31":7.711883,"2022-06-30":7.637303,"2022-09-30":7.437495,"2022-12-31":7.296698,"2023-03-31":7.256625,"2023-06-30":8.027481,"2023-09-30":8.074152,"2023-12-31":8.031415,"2024-03-31":8.060282,"2024-06-30":8.655819,"2024-09-30":9.183786,"2024-12-31":9.952684,"2025-03-31":9.789216,"2025-06-30":9.530778,"2025-09-30":9.300559,"2025-12-31":9.713507,"2026-03-31":9.334421,"2026-06-30":9.911016},"evs_low":{"2010-03-31":1.609647,"2010-06-30":1.792301,"2010-09-30":2.202396,"2010-12-31":1.965516,"2011-03-31":2.158548,"2011-06-30":1.949543,"2011-09-30":2.185585,"2011-12-31":2.09988,"2012-03-31":1.903312,"2012-06-30":2.057379,"2012-09-30":1.994893,"2012-12-31":2.151267,"2013-03-31":2.162605,"2013-06-30":1.943221,"2013-09-30":1.917071,"2013-12-31":1.866981,"2014-06-30":1.955829,"2014-09-30":2.235702,"2014-12-31":2.085818,"2015-03-31":2.049205,"2015-06-30":2.459478,"2015-09-30":2.392489,"2015-12-31":2.559082,"2016-03-31":2.33619,"2016-06-30":2.264637,"2016-09-30":2.294584,"2016-12-31":2.257149,"2017-03-31":2.234719,"2017-06-30":2.305425,"2017-09-30":2.553754,"2017-12-31":2.644476,"2018-03-31":2.906512,"2018-06-30":2.85969,"2018-09-30":2.917082,"2018-12-31":2.787372,"2019-03-31":2.721954,"2019-06-30":2.608094,"2019-09-30":2.537438,"2019-12-31":2.413924,"2020-03-31":2.845241,"2020-06-30":3.175394,"2020-09-30":3.587871,"2020-12-31":3.380618,"2021-03-31":3.238507,"2021-06-30":4.514622,"2021-09-30":5.057993,"2021-12-31":5.338358,"2022-03-31":5.341736,"2022-06-30":5.648337,"2022-09-30":5.501212,"2022-12-31":5.465695,"2023-03-31":5.431935,"2023-06-30":5.404783,"2023-09-30":5.38798,"2023-12-31":5.286135,"2024-03-31":6.715904,"2024-06-30":6.616068,"2024-09-30":6.484657,"2024-12-31":6.379484,"2025-03-31":6.28094,"2025-06-30":6.382189,"2025-09-30":6.226353,"2025-12-31":5.873605,"2026-03-31":5.637949,"2026-06-30":6.380377},"eve_avg":{"2010-03-31":8.593998,"2010-06-30":9.341657,"2010-09-30":9.50287,"2010-12-31":9.377283,"2011-03-31":8.974008,"2011-06-30":8.128958,"2011-09-30":8.214138,"2011-12-31":6.784388,"2012-03-31":6.537046,"2012-06-30":7.283978,"2012-09-30":7.996087,"2012-12-31":8.412166,"2013-03-31":8.54565,"2013-06-30":8.090555,"2013-09-30":7.336323,"2013-12-31":7.01905,"2014-06-30":7.51633,"2014-09-30":8.182267,"2014-12-31":7.929094,"2015-03-31":8.242996,"2015-06-30":8.539108,"2015-09-30":8.201592,"2015-12-31":8.233083,"2016-03-31":8.233336,"2016-06-30":8.003435,"2016-09-30":8.09662,"2016-12-31":8.111708,"2017-03-31":8.703027,"2017-06-30":9.429325,"2017-09-30":10.230792,"2017-12-31":10.764663,"2018-03-31":10.677647,"2018-06-30":10.825527,"2018-09-30":11.065599,"2018-12-31":11.414147,"2019-03-31":11.465434,"2019-06-30":11.380745,"2019-09-30":11.119779,"2019-12-31":11.638094,"2020-03-31":13.458722,"2020-06-30":14.668239,"2020-09-30":18.040247,"2020-12-31":19.162301,"2021-03-31":18.553071,"2021-06-30":18.646081,"2021-09-30":18.415441,"2021-12-31":18.462257,"2022-03-31":19.172948,"2022-06-30":19.932522,"2022-09-30":19.851148,"2022-12-31":19.97256,"2023-03-31":19.468236,"2023-06-30":20.038188,"2023-09-30":20.470621,"2023-12-31":21.531185,"2024-03-31":21.949651,"2024-06-30":21.634716,"2024-09-30":22.217068,"2024-12-31":23.003323,"2025-03-31":23.941795,"2025-06-30":23.727954,"2025-09-30":23.150226,"2025-12-31":22.486072,"2026-03-31":22.031309,"2026-06-30":22.741311},"eve_high":{"2010-03-31":11.834349,"2010-06-30":12.908362,"2010-09-30":12.47354,"2010-12-31":11.965216,"2011-03-31":11.34394,"2011-06-30":9.504918,"2011-09-30":9.823988,"2011-12-31":7.985599,"2012-03-31":9.980956,"2012-06-30":10.139226,"2012-09-30":10.737151,"2012-12-31":10.420405,"2013-03-31":10.786302,"2013-06-30":10.923273,"2013-09-30":10.10317,"2013-12-31":8.415457,"2014-06-30":9.194732,"2014-09-30":10.013546,"2014-12-31":10.240733,"2015-03-31":10.327752,"2015-06-30":9.903769,"2015-09-30":9.135068,"2015-12-31":9.087768,"2016-03-31":9.460046,"2016-06-30":9.597535,"2016-09-30":9.327723,"2016-12-31":9.10182,"2017-03-31":11.033383,"2017-06-30":11.772492,"2017-09-30":12.173592,"2017-12-31":12.437726,"2018-03-31":11.934235,"2018-06-30":12.223477,"2018-09-30":13.675175,"2018-12-31":13.744783,"2019-03-31":13.826571,"2019-06-30":13.526393,"2019-09-30":13.050185,"2019-12-31":16.217165,"2020-03-31":18.246553,"2020-06-30":19.365512,"2020-09-30":27.673288,"2020-12-31":26.5679,"2021-03-31":23.716444,"2021-06-30":21.297777,"2021-09-30":21.597507,"2021-12-31":23.329413,"2022-03-31":22.788233,"2022-06-30":22.845354,"2022-09-30":22.466601,"2022-12-31":22.569922,"2023-03-31":22.574805,"2023-06-30":24.863581,"2023-09-30":24.59626,"2023-12-31":23.808997,"2024-03-31":23.729173,"2024-06-30":25.327702,"2024-09-30":26.668313,"2024-12-31":28.677225,"2025-03-31":28.223391,"2025-06-30":27.484997,"2025-09-30":26.739781,"2025-12-31":27.673729,"2026-03-31":26.341136,"2026-06-30":27.546545},"eve_low":{"2010-03-31":5.208556,"2010-06-30":5.84122,"2010-09-30":7.400127,"2010-12-31":6.616455,"2011-03-31":7.050391,"2011-06-30":6.087778,"2011-09-30":6.644965,"2011-12-31":5.902352,"2012-03-31":5.083782,"2012-06-30":5.482267,"2012-09-30":5.335397,"2012-12-31":5.979002,"2013-03-31":6.373278,"2013-06-30":5.892272,"2013-09-30":5.876437,"2013-12-31":5.74277,"2014-06-30":5.892625,"2014-09-30":6.76066,"2014-12-31":6.159149,"2015-03-31":5.960619,"2015-06-30":7.084732,"2015-09-30":6.778772,"2015-12-31":7.263514,"2016-03-31":6.7717,"2016-06-30":6.744981,"2016-09-30":7.015579,"2016-12-31":7.058421,"2017-03-31":7.066763,"2017-06-30":7.339525,"2017-09-30":8.187399,"2017-12-31":8.527183,"2018-03-31":9.415283,"2018-06-30":9.295514,"2018-09-30":9.471308,"2018-12-31":9.169799,"2019-03-31":9.096875,"2019-06-30":8.825985,"2019-09-30":8.632338,"2019-12-31":8.271352,"2020-03-31":9.863148,"2020-06-30":11.053676,"2020-09-30":12.734334,"2020-12-31":11.67649,"2021-03-31":10.557298,"2021-06-30":14.127854,"2021-09-30":15.389285,"2021-12-31":15.751484,"2022-03-31":15.784565,"2022-06-30":16.89579,"2022-09-30":16.61763,"2022-12-31":16.906319,"2023-03-31":16.898333,"2023-06-30":16.740278,"2023-09-30":16.413383,"2023-12-31":15.670662,"2024-03-31":19.771374,"2024-06-30":19.359208,"2024-09-30":18.830453,"2024-12-31":18.381564,"2025-03-31":18.108644,"2025-06-30":18.40505,"2025-09-30":17.901218,"2025-12-31":16.733869,"2026-03-31":15.909929,"2026-06-30":17.733536},"evb_avg":{"2010-03-31":9.039718,"2010-06-30":9.844652,"2010-09-30":10.033707,"2010-12-31":9.889636,"2011-03-31":9.46616,"2011-06-30":8.555018,"2011-09-30":8.65511,"2011-12-31":7.125777,"2012-03-31":6.856739,"2012-06-30":7.674101,"2012-09-30":8.47043,"2012-12-31":9.044708,"2013-03-31":9.378558,"2013-06-30":9.055819,"2013-09-30":8.348008,"2013-12-31":8.061248,"2014-06-30":8.651798,"2014-09-30":9.420602,"2014-12-31":9.04946,"2015-03-31":9.398699,"2015-06-30":9.812565,"2015-09-30":9.497749,"2015-12-31":9.579442,"2016-03-31":9.665896,"2016-06-30":9.413065,"2016-09-30":9.513636,"2016-12-31":9.555355,"2017-03-31":10.227766,"2017-06-30":11.036012,"2017-09-30":11.92475,"2017-12-31":12.425623,"2018-03-31":12.34615,"2018-06-30":12.520782,"2018-09-30":12.767314,"2018-12-31":13.354233,"2019-03-31":13.540701,"2019-06-30":13.522175,"2019-09-30":13.302164,"2019-12-31":13.743587,"2020-03-31":15.862336,"2020-06-30":17.187956,"2020-09-30":21.049133,"2020-12-31":21.976788,"2021-03-31":20.831328,"2021-06-30":20.697863,"2021-09-30":20.322754,"2021-12-31":20.249212,"2022-03-31":20.980565,"2022-06-30":21.823879,"2022-09-30":21.696699,"2022-12-31":21.956935,"2023-03-31":21.459022,"2023-06-30":22.132783,"2023-09-30":22.533604,"2023-12-31":23.609035,"2024-03-31":24.063864,"2024-06-30":23.641678,"2024-09-30":24.280716,"2024-12-31":25.14066,"2025-03-31":26.103933,"2025-06-30":25.820236,"2025-09-30":25.185636,"2025-12-31":24.372052,"2026-03-31":23.916512,"2026-06-30":24.665068},"evb_high":{"2010-03-31":12.448127,"2010-06-30":13.603404,"2010-09-30":13.170322,"2010-12-31":12.618968,"2011-03-31":11.966064,"2011-06-30":10.003096,"2011-09-30":10.351384,"2011-12-31":8.387433,"2012-03-31":10.469073,"2012-06-30":10.682273,"2012-09-30":11.374099,"2012-12-31":11.203954,"2013-03-31":11.837598,"2013-06-30":12.226502,"2013-09-30":11.496405,"2013-12-31":9.664995,"2014-06-30":10.583751,"2014-09-30":11.529033,"2014-12-31":11.68773,"2015-03-31":11.775746,"2015-06-30":11.380741,"2015-09-30":10.57875,"2015-12-31":10.573894,"2016-03-31":11.106046,"2016-06-30":11.287932,"2016-09-30":10.960199,"2016-12-31":10.721677,"2017-03-31":12.966391,"2017-06-30":13.778438,"2017-09-30":14.189228,"2017-12-31":14.356836,"2018-03-31":13.799095,"2018-06-30":14.137648,"2018-09-30":15.778203,"2018-12-31":16.081012,"2019-03-31":16.329208,"2019-06-30":16.071555,"2019-09-30":15.611434,"2019-12-31":19.151076,"2020-03-31":21.505234,"2020-06-30":22.692129,"2020-09-30":32.288842,"2020-12-31":30.470092,"2021-03-31":26.628746,"2021-06-30":23.641347,"2021-09-30":23.834391,"2021-12-31":25.587459,"2022-03-31":24.936698,"2022-06-30":25.013104,"2022-09-30":24.55531,"2022-12-31":24.812358,"2023-03-31":24.883262,"2023-06-30":27.462575,"2023-09-30":27.075016,"2023-12-31":26.106666,"2024-03-31":26.014792,"2024-06-30":27.677246,"2024-09-30":29.145417,"2024-12-31":31.341748,"2025-03-31":30.772191,"2025-06-30":29.908567,"2025-09-30":29.090791,"2025-12-31":29.994815,"2026-03-31":28.595128,"2026-06-30":29.876792},"evb_low":{"2010-03-31":5.478694,"2010-06-30":6.155737,"2010-09-30":7.813504,"2010-12-31":6.977963,"2011-03-31":7.437048,"2011-06-30":6.406854,"2011-09-30":7.001697,"2011-12-31":6.199358,"2012-03-31":5.332404,"2012-06-30":5.775891,"2012-09-30":5.651903,"2012-12-31":6.428585,"2013-03-31":6.994455,"2013-06-30":6.595265,"2013-09-30":6.686802,"2013-12-31":6.595464,"2014-06-30":6.782806,"2014-09-30":7.783843,"2014-12-31":7.029425,"2015-03-31":6.796322,"2015-06-30":8.141295,"2015-09-30":7.850072,"2015-12-31":8.451319,"2016-03-31":7.949942,"2016-06-30":7.932963,"2016-09-30":8.243398,"2016-12-31":8.314613,"2017-03-31":8.304834,"2017-06-30":8.590126,"2017-09-30":9.543024,"2017-12-31":9.842906,"2018-03-31":10.886528,"2018-06-30":10.751173,"2018-09-30":10.927846,"2018-12-31":10.728408,"2019-03-31":10.743427,"2019-06-30":10.486705,"2019-09-30":10.326534,"2019-12-31":9.767755,"2020-03-31":11.624623,"2020-06-30":12.952482,"2020-09-30":14.858259,"2020-12-31":13.391489,"2021-03-31":11.8537,"2021-06-30":15.682457,"2021-09-30":16.983175,"2021-12-31":17.276064,"2022-03-31":17.272727,"2022-06-30":18.498998,"2022-09-30":18.162563,"2022-12-31":18.586048,"2023-03-31":18.626326,"2023-06-30":18.490142,"2023-09-30":18.067488,"2023-12-31":17.182947,"2024-03-31":21.675773,"2024-06-30":21.15508,"2024-09-30":20.579533,"2024-12-31":20.089474,"2025-03-31":19.744001,"2025-06-30":20.027969,"2025-09-30":19.475126,"2025-12-31":18.137393,"2026-03-31":17.27133,"2026-06-30":19.23367},"earnings_yield":{"2010-03-31":4.813333,"2010-06-30":4.976915,"2010-09-30":5.18295,"2010-12-31":5.552083,"2011-03-31":5.965764,"2011-06-30":7.743348,"2011-09-30":7.255507,"2011-12-31":8.666206,"2012-03-31":6.841196,"2012-06-30":7.283797,"2012-09-30":6.621327,"2012-12-31":8.653846,"2013-03-31":9.462998,"2013-06-30":10.09887,"2013-09-30":8.209977,"2013-12-31":7.2005,"2014-03-31":7.797079,"2014-06-30":6.73,"2014-09-30":6.383089,"2014-12-31":6.508772,"2015-03-31":6.564427,"2015-06-30":6.831808,"2015-09-30":8.019526,"2015-12-31":8.947568,"2016-03-31":8.506813,"2016-06-30":9.164882,"2016-09-30":7.315994,"2016-12-31":7.210708,"2017-03-31":5.952381,"2017-06-30":6.109414,"2017-09-30":5.969375,"2017-12-31":5.749232,"2018-03-31":6.174017,"2018-06-30":5.958297,"2018-09-30":5.257796,"2018-12-31":7.782898,"2019-03-31":6.259212,"2019-06-30":5.926637,"2019-09-30":5.415905,"2019-12-31":4.36853,"2020-03-31":5.146109,"2020-06-30":3.718471,"2020-09-30":2.903456,"2020-12-31":2.782802,"2021-03-31":3.675439,"2021-06-30":3.83893,"2021-09-30":3.818405,"2021-12-31":3.395844,"2022-03-31":3.519918,"2022-06-30":4.270789,"2022-09-30":4.421129,"2022-12-31":4.53321,"2023-03-31":3.571862,"2023-06-30":3.067485,"2023-09-30":3.574558,"2023-12-31":3.334545,"2024-03-31":3.749708,"2024-06-30":3.119362,"2024-09-30":2.609442,"2024-12-31":2.515774,"2025-03-31":2.890199,"2025-06-30":3.211971,"2025-09-30":2.933668,"2025-12-31":2.909586,"2026-03-31":3.2586,"2026-06-30":3.013547},"fcf_yield":{"2010-06-30":5.873964,"2010-09-30":6.195931,"2010-12-31":6.645815,"2011-03-31":7.159828,"2011-06-30":9.726283,"2011-09-30":9.387705,"2011-12-31":10.840205,"2012-03-31":8.540186,"2012-06-30":8.342492,"2012-09-30":6.794387,"2012-12-31":9.913675,"2013-03-31":10.912368,"2013-06-30":12.000419,"2013-09-30":10.482457,"2013-12-31":9.019543,"2014-06-30":8.833153,"2014-09-30":8.483196,"2014-12-31":9.027543,"2015-03-31":9.085211,"2015-06-30":9.621738,"2015-09-30":10.940562,"2015-12-31":10.855309,"2016-03-31":9.658317,"2016-06-30":10.084539,"2016-09-30":8.868863,"2016-12-31":8.798544,"2017-03-31":7.204954,"2017-06-30":7.042989,"2017-09-30":6.553255,"2017-12-31":6.204168,"2018-03-31":6.59411,"2018-06-30":6.639333,"2018-09-30":5.973159,"2018-12-31":8.386239,"2019-03-31":6.836154,"2019-06-30":6.49437,"2019-09-30":6.058137,"2019-12-31":5.033991,"2020-03-31":6.220042,"2020-06-30":4.733156,"2020-09-30":3.848856,"2020-12-31":3.593592,"2021-03-31":4.473221,"2021-06-30":4.300024,"2021-09-30":3.8515,"2021-12-31":3.510181,"2022-03-31":3.73591,"2022-06-30":4.718361,"2022-09-30":5.057817,"2022-12-31":4.736582,"2023-03-31":3.760043,"2023-06-30":3.327176,"2023-09-30":3.740489,"2023-12-31":3.590357,"2024-03-31":3.87509,"2024-06-30":3.254378,"2024-09-30":3.089167,"2024-12-31":2.609824,"2025-03-31":2.967813,"2025-06-30":3.155484,"2025-09-30":2.625584,"2025-12-31":3.085355,"2026-03-31":3.470076,"2026-06-30":3.233379},"div_yield":{"2012-09-30":0.398825,"2012-12-31":1.041994,"2013-03-31":1.798139,"2013-06-30":2.784504,"2013-09-30":2.374047,"2013-12-31":2.123214,"2014-03-31":2.295253,"2014-06-30":1.945652,"2014-09-30":1.806272,"2014-12-31":1.622807,"2015-03-31":1.525479,"2015-06-30":1.522562,"2015-09-30":1.725941,"2015-12-31":1.928191,"2016-03-31":1.968206,"2016-06-30":2.280514,"2016-09-30":1.928521,"2016-12-31":1.925734,"2017-03-31":1.587302,"2017-06-30":1.624549,"2017-09-30":1.557228,"2017-12-31":1.453557,"2018-03-31":1.501788,"2018-06-30":1.415298},"shareholder_yield":{"2017-06-30":5.871441,"2017-09-30":5.78052,"2017-12-31":5.246631,"2018-03-31":7.342287,"2018-06-30":8.3524,"2018-09-30":8.053205,"2018-12-31":11.553694,"2019-03-31":9.892485,"2019-06-30":9.224135,"2019-09-30":8.333436,"2019-12-31":7.310343,"2020-03-31":8.186325,"2020-06-30":5.720501,"2020-09-30":4.534741,"2020-12-31":4.057827,"2021-03-31":4.480885,"2021-06-30":4.435239,"2021-09-30":4.16164,"2021-12-31":3.317429,"2022-03-31":3.548679,"2022-06-30":4.363899,"2022-09-30":4.731047,"2022-12-31":5.017285,"2023-03-31":3.868189,"2023-06-30":3.161059,"2023-09-30":3.477223,"2023-12-31":3.13436,"2024-03-31":3.686809,"2024-06-30":3.307963,"2024-09-30":3.128234,"2024-12-31":3.018213,"2025-03-31":3.508303,"2025-06-30":3.642369,"2025-09-30":2.821373,"2025-12-31":2.684262,"2026-03-31":2.518353,"2026-06-30":2.315122},"peg":{"2011-03-31":0.188992,"2011-06-30":0.14318,"2011-09-30":0.166803,"2011-12-31":0.120124,"2012-03-31":0.1531,"2012-06-30":0.200632,"2012-09-30":0.253387,"2012-12-31":0.451423,"2013-03-31":4.929357,"2013-06-30":-1.682914,"2013-09-30":-1.187316,"2013-12-31":-1.621459,"2014-03-31":-137.056825,"2014-06-30":1.802217,"2014-09-30":1.151907,"2014-12-31":0.533274,"2015-03-31":0.431408,"2015-06-30":0.367157,"2015-09-30":0.289695,"2015-12-31":0.414638,"2016-03-31":1.056669,"2016-06-30":-9.449112,"2016-09-30":-1.352171,"2016-12-31":-1.220926,"2017-03-31":-3.432545,"2017-06-30":5.837985,"2017-09-30":1.489683,"2017-12-31":1.052441,"2018-03-31":0.765103,"2018-06-30":0.662301,"2018-09-30":0.655349,"2018-12-31":0.514476,"2019-03-31":1.081804,"2019-06-30":2.658699,"2019-09-30":-109.584641,"2019-12-31":5.56709,"2020-03-31":2.686609,"2020-06-30":2.221495,"2020-09-30":3.4297,"2020-12-31":2.1561,"2021-03-31":0.684216,"2021-06-30":0.469881,"2021-09-30":0.363302,"2021-12-31":0.46518,"2022-03-31":0.746699,"2022-06-30":1.272873,"2022-09-30":2.537813,"2022-12-31":-9.501309,"2023-03-31":-6.622274,"2023-06-30":-19.723,"2023-09-30":170.930245,"2023-12-31":3.332751,"2024-03-31":2.908868,"2024-06-30":3.076518,"2024-09-30":-58.633224,"2024-12-31":-21.265825,"2025-03-31":-222.475997,"2025-06-30":102.273665,"2025-09-30":1.491,"2025-12-31":1.34488,"2026-03-31":1.064958,"2026-06-30":1.026663},"price":{"2009-06-30":5.09,"2009-09-30":6.51,"2009-12-31":7.53,"2010-03-31":8.25,"2010-06-30":9.53,"2010-09-30":10.44,"2010-12-31":11.52,"2011-03-31":12.56,"2011-06-30":11.65,"2011-09-30":13.62,"2011-12-31":14.47,"2012-03-31":21.41,"2012-06-30":20.86,"2012-09-30":23.82,"2012-12-31":18.2,"2013-03-31":15.81,"2013-06-30":14.16,"2013-09-30":17.24,"2013-12-31":20,"2014-03-31":19.17,"2014-06-30":23,"2014-09-30":25.19,"2014-12-31":28.5,"2015-03-31":30.81,"2015-06-30":31.69,"2015-09-30":28.68,"2015-12-31":26.32,"2016-03-31":26.42,"2016-06-30":23.35,"2016-09-30":28.26,"2016-12-31":28.95,"2017-03-31":35.91,"2017-06-30":36.01,"2017-09-30":38.53,"2017-12-31":42.31,"2018-03-31":41.95,"2018-06-30":46.28,"2018-09-30":56.44,"2018-12-31":39.06,"2019-03-31":47.49,"2019-06-30":49.48,"2019-09-30":54.7,"2019-12-31":72.45,"2020-03-31":61.94,"2020-06-30":88.41,"2020-09-30":112.28,"2020-12-31":132.69,"2021-03-31":121.21,"2021-06-30":133.11,"2021-09-30":146.92,"2021-12-31":177.57,"2022-03-31":174.72,"2022-06-30":141.66,"2022-09-30":138.2,"2022-12-31":129.93,"2023-03-31":164.9,"2023-06-30":193.97,"2023-09-30":171.21,"2023-12-31":192.53,"2024-03-31":171.48,"2024-06-30":210.62,"2024-09-30":233,"2024-12-31":250.42,"2025-03-31":222.13,"2025-06-30":205.17,"2025-09-30":254.63,"2025-12-31":271.86,"2026-03-31":253.79,"2026-06-30":289.36},"price_avg":{"2009-06-30":4.270385,"2009-09-30":4.296923,"2009-12-31":5.247547,"2010-03-31":6.24,"2010-06-30":7.347308,"2010-09-30":8.191538,"2010-12-31":9.285962,"2011-03-31":10.409231,"2011-06-30":11.156731,"2011-09-30":12.23717,"2011-12-31":12.976923,"2012-03-31":14.398654,"2012-06-30":16.554038,"2012-09-30":18.900577,"2012-12-31":20.473846,"2013-03-31":20.115577,"2013-06-30":18.778269,"2013-09-30":17.182885,"2013-12-31":16.839038,"2014-03-31":17.4325,"2014-06-30":18.9175,"2014-09-30":20.912308,"2014-12-31":23.018654,"2015-03-31":25.782692,"2015-06-30":28.473077,"2015-09-30":29.679423,"2015-12-31":29.939434,"2016-03-31":28.735769,"2016-06-30":26.944615,"2016-09-30":26.202075,"2016-12-31":26.124808,"2017-03-31":28.108113,"2017-06-30":31.064906,"2017-09-30":34.235385,"2017-12-31":37.644808,"2018-03-31":40.136154,"2018-06-30":42.252692,"2018-09-30":45.686731,"2018-12-31":47.113654,"2019-03-31":47.000577,"2019-06-30":47.848846,"2019-09-30":47.763462,"2019-12-31":52.055192,"2020-03-31":59.840577,"2020-06-30":66.844615,"2020-09-30":80.923077,"2020-12-31":95.203019,"2021-03-31":108.181923,"2021-06-30":121.303077,"2021-09-30":131.009423,"2021-12-31":141.26,"2022-03-31":150.310577,"2022-06-30":156.003654,"2022-09-30":158.035283,"2022-12-31":154.179038,"2023-03-31":149.852453,"2023-06-30":155.744906,"2023-09-30":162.448269,"2023-12-31":178.940556,"2024-03-31":183.070072,"2024-06-30":184.699362,"2024-09-30":195.168117,"2024-12-31":207.205913,"2025-03-31":219.221116,"2025-06-30":223.1872,"2025-09-30":223.84964,"2025-12-31":232.24052,"2026-03-31":239.184024,"2026-06-30":259.954303},"price_high":{"2009-06-30":6.32,"2009-09-30":6.61,"2009-12-31":7.53,"2010-03-31":8.25,"2010-06-30":9.79,"2010-09-30":10.44,"2010-12-31":11.56,"2011-03-31":12.86,"2011-06-30":12.86,"2011-09-30":14.44,"2011-12-31":15.07,"2012-03-31":21.41,"2012-06-30":22.63,"2012-09-30":25,"2012-12-31":25,"2013-03-31":25,"2013-06-30":25,"2013-09-30":23.31,"2013-12-31":20,"2014-03-31":20,"2014-06-30":23.06,"2014-09-30":25.63,"2014-12-31":29.73,"2015-03-31":32.38,"2015-06-30":33.13,"2015-09-30":33.13,"2015-12-31":33.13,"2016-03-31":33.13,"2016-06-30":32.41,"2016-09-30":30.27,"2016-12-31":29.41,"2017-03-31":35.91,"2017-06-30":39.02,"2017-09-30":41.01,"2017-12-31":43.75,"2018-03-31":44.99,"2018-06-30":47.92,"2018-09-30":56.91,"2018-12-31":56.91,"2019-03-31":56.91,"2019-06-30":56.91,"2019-09-30":56.07,"2019-12-31":72.45,"2020-03-31":81.24,"2020-06-30":88.41,"2020-09-30":124.81,"2020-12-31":132.69,"2021-03-31":139.07,"2021-06-30":139.07,"2021-09-30":154.3,"2021-12-31":179.45,"2022-03-31":179.45,"2022-06-30":179.45,"2022-09-30":179.45,"2022-12-31":174.72,"2023-03-31":174.31,"2023-06-30":193.97,"2023-09-30":195.83,"2023-12-31":198.11,"2024-03-31":198.11,"2024-06-30":216.67,"2024-09-30":234.82,"2024-12-31":259.02,"2025-03-31":259.02,"2025-06-30":259.02,"2025-09-30":259.02,"2025-12-31":286.19,"2026-03-31":286.19,"2026-06-30":315.2},"price_low":{"2009-06-30":2.94,"2009-09-30":2.94,"2009-12-31":2.94,"2010-03-31":4.14,"2010-06-30":4.95,"2010-09-30":6.6,"2010-12-31":6.86,"2011-03-31":8.42,"2011-06-30":8.63,"2011-09-30":10.09,"2011-12-31":11.44,"2012-03-31":11.44,"2012-06-30":12.72,"2012-09-30":12.98,"2012-12-31":14.99,"2013-03-31":15.38,"2013-06-30":13.95,"2013-09-30":13.95,"2013-12-31":13.95,"2014-03-31":13.95,"2014-06-30":14.91,"2014-09-30":17.25,"2014-12-31":17.88,"2015-03-31":18.56,"2015-06-30":23.51,"2015-09-30":24.42,"2015-12-31":26.32,"2016-03-31":23.5,"2016-06-30":22.63,"2016-09-30":22.63,"2016-12-31":22.63,"2017-03-31":22.63,"2017-06-30":23.97,"2017-09-30":27.11,"2017-12-31":29.48,"2018-03-31":35.26,"2018-06-30":36.05,"2018-09-30":38.83,"2018-12-31":37.68,"2019-03-31":37.06,"2019-06-30":37.06,"2019-09-30":37.06,"2019-12-31":37.06,"2020-03-31":43.77,"2020-06-30":50.25,"2020-09-30":56.75,"2020-12-31":57.31,"2021-03-31":60.35,"2021-06-30":91.03,"2021-09-30":108.86,"2021-12-31":119.99,"2022-03-31":123,"2022-06-30":131.56,"2022-09-30":131.56,"2022-12-31":129.93,"2023-03-31":129.62,"2023-06-30":129.62,"2023-09-30":129.62,"2023-12-31":129.62,"2024-03-31":164.66,"2024-06-30":165,"2024-09-30":165,"2024-12-31":165,"2025-03-31":165,"2025-06-30":172.42,"2025-09-30":172.42,"2025-12-31":172.42,"2026-03-31":172.42,"2026-06-30":202.38},"ev_avg":{"2009-06-30":82881748086.7846,"2009-09-30":84795060495.38463,"2009-12-31":108365237977.72679,"2010-03-31":135776568897.92001,"2010-06-30":163637804497.2108,"2010-09-30":184469709037.38458,"2010-12-31":212498599899.44232,"2011-03-31":240270084489.83383,"2011-06-30":261159045515.99615,"2011-09-30":292456172621.13214,"2011-12-31":308567542338.4615,"2012-03-31":348411500770.7692,"2012-06-30":406781047555.3846,"2012-09-30":467915045421.53845,"2012-12-31":498462884849.23083,"2013-03-31":490357928813.8461,"2013-06-30":452003116783.07697,"2013-09-30":409044050262.3077,"2013-12-31":397032582020.7692,"2014-06-30":444425569570,"2014-09-30":494609855218.46155,"2014-12-31":536506288494.61536,"2015-03-31":601244162661.5385,"2015-06-30":665017172307.6923,"2015-09-30":676524682114.6154,"2015-12-31":681625209564.5283,"2016-03-31":646300439996.9231,"2016-06-30":591950026523.0769,"2016-09-30":571046497046.0377,"2016-12-31":565791660866.9231,"2017-03-31":606731549430.1887,"2017-06-30":661995160458.8679,"2017-09-30":731511851403.077,"2017-12-31":798458098617.6924,"2018-03-31":815537307427.6923,"2018-06-30":850161127490.7692,"2018-09-30":905177060773.8462,"2018-12-31":907687205210,"2019-03-31":886794024193.8462,"2019-06-30":871139088869.2307,"2019-09-30":850407327169.2307,"2019-12-31":909179536025.3846,"2020-03-31":1040426506751.5386,"2020-06-30":1153965019144.6152,"2020-09-30":1395304898153.8462,"2020-12-31":1631842424809.0566,"2021-03-31":1851967563948.0771,"2021-06-30":2068503009036.923,"2021-09-30":2214143756868.077,"2021-12-31":2367193612260.0005,"2022-03-31":2504638896600,"2022-06-30":2582397778035,"2022-09-30":2591388682165.0947,"2022-12-31":2502322078176.346,"2023-03-31":2409933955944.906,"2023-06-30":2483873725446.0376,"2023-09-30":2575613495882.885,"2023-12-31":2801400892632.778,"2024-03-31":2845311287446.5215,"2024-06-30":2851044520964.4683,"2024-09-30":2991772661052.2173,"2024-12-31":3159552394506.3096,"2025-03-31":3324701299671.315,"2025-06-30":3362156184358.4004,"2025-09-30":3350948932626.4004,"2025-12-31":3438165390125.56,"2026-03-31":3524480637214.024,"2026-06-30":3819607791133.0283},"shares_out":{"2009-06-30":25080585880,"2009-09-30":25194554000,"2009-12-31":25375901096,"2010-03-31":25469802708,"2010-06-30":25577505716,"2010-09-30":25647161400,"2010-12-31":25788993300,"2011-03-31":25890874212,"2011-06-30":25953305812,"2011-09-30":26019756000,"2011-12-31":26101992000,"2012-03-31":26179496000,"2012-06-30":26243448000,"2012-09-30":26297824000,"2012-12-31":26291244000,"2013-03-31":26322632000,"2013-06-30":25436376000,"2013-09-30":25177964000,"2013-12-31":24988516000,"2014-06-30":23956684000,"2014-09-30":23464644000,"2014-12-31":23305676000,"2015-03-31":23049112000,"2015-06-30":22821600000,"2015-09-30":22315012000,"2015-12-31":22177948000,"2016-03-31":21913784000,"2016-06-30":21572660000,"2016-09-30":21344664000,"2016-12-31":21021692000,"2017-03-31":20823260000,"2017-06-30":20679128000,"2017-09-30":20504804000,"2017-12-31":20326604000,"2018-03-31":19773128000,"2018-06-30":19371668000,"2018-09-30":19019944000,"2018-12-31":18919212000,"2019-03-31":18429136000,"2019-06-30":18125580000,"2019-09-30":17772944000,"2019-12-31":17539836000,"2020-03-31":17295948000,"2020-06-30":17135756000,"2020-09-30":16976763000,"2020-12-31":16823263000,"2021-03-31":16686305000,"2021-06-30":16556942000,"2021-09-30":16426786000,"2021-12-31":16340851000,"2022-03-31":16207568000,"2022-06-30":16095378000,"2022-09-30":15943425000,"2022-12-31":15842407000,"2023-03-31":15723406000,"2023-06-30":15647868000,"2023-09-30":15550061000,"2023-12-31":15460223000,"2024-03-31":15337686000,"2024-06-30":15222259000,"2024-09-30":15116786000,"2024-12-31":15040731000,"2025-03-31":14939315000,"2025-06-30":14856722000,"2025-09-30":14773260000,"2025-12-31":14702703000,"2026-03-31":14667688000,"2026-06-30":14608963000},"shares_dil":{"2021-09-30":16922374750,"2021-12-31":16773775500,"2022-03-31":16642315250,"2022-06-30":16512432250,"2022-09-30":16325818750,"2022-12-31":16184925500,"2023-03-31":16045859000,"2023-06-30":15924063500,"2023-09-30":15812547250,"2023-12-31":15717778000,"2024-03-31":15622192750,"2024-06-30":15515481250,"2024-09-30":15408094500,"2024-12-31":15301650500,"2025-03-31":15199506500,"2025-06-30":15099507500,"2025-09-30":15004696500,"2025-12-31":14919569250,"2026-03-31":14837004250,"2026-06-30":14778628500},"rev_ps":{"2021-09-30":21.617356,"2021-12-31":22.554433,"2022-03-31":23.19491,"2022-06-30":23.46971,"2022-09-30":24.153643,"2022-12-31":23.944318,"2023-03-31":23.99965,"2023-06-30":24.11024,"2023-09-30":24.239295,"2023-12-31":24.539474,"2024-03-31":24.428261,"2024-06-30":24.85279,"2024-09-30":25.378544,"2024-12-31":25.863877,"2025-03-31":26.340724,"2025-06-30":27.062141,"2025-09-30":27.735383,"2025-12-31":29.197693,"2026-03-31":30.426762,"2026-06-30":31.587708},"ebitda_ps":{"2021-09-30":7.104972,"2021-12-31":7.643956,"2022-03-31":7.849509,"2022-06-30":7.846028,"2022-09-30":7.995985,"2022-12-31":7.74103,"2023-03-31":7.714638,"2023-06-30":7.784257,"2023-09-30":7.956972,"2023-12-31":8.277824,"2024-03-31":8.297747,"2024-06-30":8.493517,"2024-09-30":8.739627,"2024-12-31":8.976287,"2025-03-31":9.136218,"2025-06-30":9.384147,"2025-09-30":9.646846,"2025-12-31":10.248419,"2026-03-31":10.782231,"2026-06-30":11.364992},"ebit_ps":{"2021-09-30":6.438163,"2021-12-31":6.969391,"2022-03-31":7.173221,"2022-06-30":7.166055,"2022-09-30":7.315835,"2022-12-31":7.041429,"2023-03-31":6.99894,"2023-06-30":7.047573,"2023-09-30":7.2285,"2023-12-31":7.549286,"2024-03-31":7.56872,"2024-06-30":7.772495,"2024-09-30":7.996836,"2024-12-31":8.213166,"2025-03-31":8.379483,"2025-06-30":8.623725,"2025-09-30":8.867224,"2025-12-31":9.455367,"2026-03-31":9.932328,"2026-06-30":10.478577},"eps_basic":{"2010-03-31":0.428571,"2010-06-30":0.482857,"2010-09-30":0.550357,"2010-12-31":0.65,"2011-03-31":0.760714,"2011-06-30":0.915,"2011-09-30":1.001429,"2011-12-31":1.269286,"2012-03-31":1.482143,"2012-06-30":1.536786,"2012-09-30":1.595,"2012-12-31":1.591429,"2013-03-31":1.509643,"2013-06-30":1.440714,"2013-09-30":1.425357,"2013-12-31":1.447857,"2014-03-31":1.5025,"2014-06-30":1.5575,"2014-09-30":1.6175,"2014-12-31":1.8675,"2015-03-31":2.035,"2015-06-30":2.1775,"2015-09-30":2.3125,"2015-12-31":2.3675,"2016-03-31":2.26,"2016-06-30":2.1525,"2016-09-30":2.08,"2016-12-31":2.1,"2017-03-31":2.15,"2017-06-30":2.2125,"2017-09-30":2.3125,"2017-12-31":2.4475,"2018-03-31":2.6075,"2018-06-30":2.7775,"2018-09-30":2.9925,"2018-12-31":3.0675,"2019-03-31":2.9975,"2019-06-30":2.9575,"2019-09-30":2.9825,"2019-12-31":3.1875,"2020-03-31":3.21,"2020-06-30":3.31,"2020-09-30":3.29,"2020-12-31":3.73,"2021-03-31":4.5,"2021-06-30":5.16},"eps":{"2010-03-31":0.3971,"2010-06-30":0.4743,"2010-09-30":0.5411,"2010-12-31":0.6396,"2011-03-31":0.7493,"2011-06-30":0.9021,"2011-09-30":0.9882,"2011-12-31":1.254,"2012-03-31":1.4647,"2012-06-30":1.5194,"2012-09-30":1.5772,"2012-12-31":1.575,"2013-03-31":1.4961,"2013-06-30":1.43,"2013-09-30":1.4154,"2013-12-31":1.4401,"2014-03-31":1.4947,"2014-06-30":1.5479,"2014-09-30":1.6079,"2014-12-31":1.855,"2015-03-31":2.0225,"2015-06-30":2.165,"2015-09-30":2.3,"2015-12-31":2.355,"2016-03-31":2.2475,"2016-06-30":2.14,"2016-09-30":2.0675,"2016-12-31":2.0875,"2017-03-31":2.1375,"2017-06-30":2.2,"2017-09-30":2.3,"2017-12-31":2.4325,"2018-03-31":2.59,"2018-06-30":2.7575,"2018-09-30":2.9675,"2018-12-31":3.04,"2019-03-31":2.9725,"2019-06-30":2.9325,"2019-09-30":2.9625,"2019-12-31":3.165,"2020-03-31":3.1875,"2020-06-30":3.2875,"2020-09-30":3.26,"2020-12-31":3.6925,"2021-03-31":4.455,"2021-06-30":5.11,"2021-09-30":5.61,"2021-12-31":6.03,"2022-03-31":6.15,"2022-06-30":6.05,"2022-09-30":6.11,"2022-12-31":5.89,"2023-03-31":5.89,"2023-06-30":5.95,"2023-09-30":6.12,"2023-12-31":6.42,"2024-03-31":6.43,"2024-06-30":6.57,"2024-09-30":6.08,"2024-12-31":6.3,"2025-03-31":6.42,"2025-06-30":6.59,"2025-09-30":7.47,"2025-12-31":7.91,"2026-03-31":8.27,"2026-06-30":8.72},"dps":{"2012-09-30":0.095,"2012-12-31":0.189643,"2013-03-31":0.284286,"2013-06-30":0.394286,"2013-09-30":0.409286,"2013-12-31":0.424643,"2014-03-31":0.44,"2014-06-30":0.4475,"2014-09-30":0.455,"2014-12-31":0.4625,"2015-03-31":0.47,"2015-06-30":0.4825,"2015-09-30":0.495,"2015-12-31":0.5075,"2016-03-31":0.52,"2016-06-30":0.5325,"2016-09-30":0.545,"2016-12-31":0.5575,"2017-03-31":0.57,"2017-06-30":0.585,"2017-09-30":0.6,"2017-12-31":0.615,"2018-03-31":0.63,"2018-06-30":0.655},"cfo_ps":{"2021-09-30":6.147955,"2021-12-31":6.691457,"2022-03-31":6.995781,"2022-06-30":7.159696,"2022-09-30":7.482075,"2022-12-31":6.746401,"2023-03-31":6.829426,"2023-06-30":7.1007,"2023-09-30":6.990841,"2023-12-31":7.407726,"2024-03-31":7.077304,"2024-06-30":7.285691,"2024-09-30":7.674797,"2024-12-31":7.077276,"2025-03-31":7.207866,"2025-06-30":7.18997,"2025-09-30":7.429807,"2025-12-31":9.080155,"2026-03-31":9.45083,"2026-06-30":9.92812},"fcf_ps":{"2021-09-30":5.492905,"2021-12-31":6.072157,"2022-03-31":6.356868,"2022-06-30":6.515212,"2022-09-30":6.826181,"2022-12-31":6.024001,"2023-03-31":6.075711,"2023-06-30":6.341786,"2023-09-30":6.297784,"2023-12-31":6.799244,"2024-03-31":6.523988,"2024-06-30":6.724832,"2024-09-30":7.061678,"2024-12-31":6.424078,"2025-03-31":6.479552,"2025-06-30":6.370009,"2025-09-30":6.582406,"2025-12-31":8.265922,"2026-03-31":8.706205,"2026-06-30":9.248693},"cash_ps":{"2009-06-30":0.965767,"2009-09-30":0.931312,"2009-12-31":0.977148,"2010-03-31":0.909116,"2010-06-30":0.949584,"2010-09-30":0.998941,"2010-12-31":1.046066,"2011-03-31":1.129124,"2011-06-30":1.09408,"2011-09-30":0.997396,"2011-12-31":1.155314,"2012-03-31":1.09009,"2012-06-30":1.053749,"2012-09-30":1.107658,"2012-12-31":1.514573,"2013-03-31":1.486819,"2013-06-30":1.675003,"2013-09-30":1.610376,"2013-12-31":1.629188,"2014-06-30":1.578056,"2014-09-30":1.068714,"2014-12-31":1.392922,"2015-03-31":1.43589,"2015-06-30":1.520621,"2015-09-30":1.864261,"2015-12-31":1.71675,"2016-03-31":2.52275,"2016-06-30":2.862698,"2016-09-30":3.14622,"2016-12-31":2.875696,"2017-03-31":3.222406,"2017-06-30":3.711907,"2017-09-30":3.617738,"2017-12-31":3.795666,"2018-03-31":4.44745,"2018-06-30":3.663598,"2018-09-30":3.485867,"2018-12-31":4.568214,"2019-03-31":4.345944,"2019-06-30":5.219916,"2019-09-30":5.65787,"2019-12-31":6.109635,"2020-03-31":5.437748,"2020-06-30":5.428707,"2020-09-30":5.356911,"2020-12-31":4.566653,"2021-03-31":4.185109,"2021-06-30":3.726292,"2021-09-30":3.813223,"2021-12-31":3.911241,"2022-03-31":3.178207,"2022-06-30":2.996575,"2022-09-30":3.029713,"2022-12-31":3.241616,"2023-03-31":3.553429,"2023-06-30":3.993004,"2023-09-30":3.958505,"2023-12-31":4.728263,"2024-03-31":4.378105,"2024-06-30":4.05991,"2024-09-30":4.311168,"2024-12-31":3.575292,"2025-03-31":3.246334,"2025-06-30":3.727067,"2025-09-30":3.702433,"2025-12-31":4.55066,"2026-03-31":4.670607,"2026-06-30":4.271282},"bvps":{"2009-06-30":1.032193,"2009-09-30":1.104683,"2009-12-31":1.409526,"2010-03-31":1.544888,"2010-06-30":1.685504,"2010-09-30":1.863403,"2010-12-31":2.119742,"2011-03-31":2.374466,"2011-06-30":2.671837,"2011-09-30":2.944493,"2011-12-31":3.450082,"2012-03-31":3.915201,"2012-06-30":4.258053,"2012-09-30":4.495049,"2012-12-31":4.843666,"2013-03-31":5.147282,"2013-06-30":4.849512,"2013-09-30":4.907029,"2013-12-31":5.189744,"2014-06-30":5.048278,"2014-09-30":4.753833,"2014-12-31":5.291758,"2015-03-31":5.597005,"2015-06-30":5.506932,"2015-09-30":5.348642,"2015-12-31":5.783538,"2016-03-31":5.953194,"2016-06-30":5.865804,"2016-09-30":6.008481,"2016-12-31":6.29778,"2017-03-31":6.439049,"2017-06-30":6.4038,"2017-09-30":6.537346,"2017-12-31":6.897315,"2018-03-31":6.416688,"2018-06-30":5.933872,"2018-09-30":5.633402,"2018-12-31":6.231338,"2019-03-31":5.744165,"2019-06-30":5.32154,"2019-09-30":5.091334,"2019-12-31":5.104438,"2020-03-31":4.534299,"2020-06-30":4.218197,"2020-09-30":3.848731,"2020-12-31":3.936454,"2021-03-31":4.145795,"2021-06-30":3.882359,"2021-09-30":3.840678,"2021-12-31":4.401974,"2022-03-31":4.158489,"2022-06-30":3.610167,"2022-09-30":3.178238,"2022-12-31":3.580706,"2023-03-31":3.953215,"2023-06-30":3.851899,"2023-09-30":3.996512,"2023-12-31":4.792945,"2024-03-31":4.837366,"2024-06-30":4.382267,"2024-09-30":3.767335,"2024-12-31":4.438481,"2025-03-31":4.471155,"2025-06-30":4.430991,"2025-09-30":4.990977,"2025-12-31":5.998217,"2026-03-31":7.260244,"2026-06-30":7.359865},"tbvps":{"2009-06-30":1.013613,"2009-09-30":1.086703,"2009-12-31":1.390059,"2010-03-31":1.515716,"2010-06-30":1.645157,"2010-09-30":1.821176,"2010-12-31":2.070767,"2011-03-31":2.326264,"2011-06-30":2.598243,"2011-09-30":2.774161,"2011-12-31":3.282738,"2012-03-31":3.733953,"2012-06-30":4.049963,"2012-09-30":4.291268,"2012-12-31":4.621425,"2013-03-31":4.936968,"2013-06-30":4.618543,"2013-09-30":4.678416,"2013-12-31":4.944551,"2014-06-30":4.79194,"2014-09-30":4.380591,"2014-12-31":4.905629,"2015-03-31":5.216427,"2015-06-30":5.120325,"2015-09-30":4.944922,"2015-12-31":5.372048,"2016-03-31":5.538295,"2016-06-30":5.45941,"2016-09-30":5.604633,"2016-12-31":5.90433,"2017-03-31":6.050542,"2017-06-30":6.011859,"2017-09-30":6.146462,"2017-12-31":6.501873,"2018-03-31":6.416688,"2018-06-30":5.933872,"2018-09-30":5.633402,"2018-12-31":6.231338,"2019-03-31":5.744165,"2019-06-30":5.32154,"2019-09-30":5.091334,"2019-12-31":5.104438,"2020-03-31":4.534299,"2020-06-30":4.218197,"2020-09-30":3.848731,"2020-12-31":3.936454,"2021-03-31":4.145795,"2021-06-30":3.882359,"2021-09-30":3.840678,"2021-12-31":4.401974,"2022-03-31":4.158489,"2022-06-30":3.610167,"2022-09-30":3.178238,"2022-12-31":3.580706,"2023-03-31":3.953215,"2023-06-30":3.851899,"2023-09-30":3.996512,"2023-12-31":4.792945,"2024-03-31":4.837366,"2024-06-30":4.382267,"2024-09-30":3.767335,"2024-12-31":4.438481,"2025-03-31":4.471155,"2025-06-30":4.430991,"2025-09-30":4.990977,"2025-12-31":5.998217,"2026-03-31":7.260244,"2026-06-30":7.359865},"buyback_ps":{"2021-09-30":5.080315,"2021-12-31":4.869148,"2022-03-31":5.152949,"2022-06-30":5.130801,"2022-09-30":5.476111,"2022-12-31":5.461811,"2023-03-31":5.319877,"2023-06-30":5.085071,"2023-09-30":4.904333,"2023-12-31":4.976149,"2024-03-31":5.237741,"2024-06-30":5.856667,"2024-09-30":6.16228,"2024-12-31":6.431724,"2025-03-31":6.652124,"2025-06-30":6.335438,"2025-09-30":6.045507,"2025-12-31":6.153395,"2026-03-31":5.270336,"2026-06-30":5.563845},"fcf_margin":{"2010-06-30":25.080138,"2010-09-30":25.435033,"2010-12-31":25.882569,"2011-03-31":26.624052,"2011-06-30":29.31361,"2011-09-30":30.733771,"2011-12-31":32.026502,"2012-03-31":33.624614,"2012-06-30":30.689729,"2012-09-30":27.194137,"2012-12-31":28.804338,"2013-03-31":26.855071,"2013-06-30":25.514746,"2013-09-30":26.622784,"2013-12-31":25.907513,"2014-03-31":26.549834,"2014-06-30":27.321156,"2014-09-30":27.430728,"2014-12-31":30.011011,"2015-03-31":30.409495,"2015-06-30":31.018512,"2015-09-30":29.959138,"2015-12-31":26.965207,"2016-03-31":24.57556,"2016-06-30":23.059813,"2016-09-30":24.808592,"2016-12-31":24.549097,"2017-03-31":24.438326,"2017-06-30":23.465037,"2017-09-30":22.585655,"2017-12-31":22.308676,"2018-03-31":22.107212,"2018-06-30":23.317298,"2018-09-30":24.142397,"2018-12-31":23.688898,"2019-03-31":23.145963,"2019-06-30":22.485465,"2019-09-30":22.637158,"2019-12-31":23.89767,"2020-03-31":24.865942,"2020-06-30":26.183738,"2020-09-30":26.725316,"2020-12-31":27.272851,"2021-03-31":27.803114,"2021-06-30":27.298469,"2021-09-30":25.409699,"2021-12-31":26.922233,"2022-03-31":27.406306,"2022-06-30":27.760088,"2022-09-30":28.261498,"2022-12-31":25.158372,"2023-03-31":25.315831,"2023-06-30":26.303287,"2023-09-30":25.981711,"2023-12-31":27.707373,"2024-03-31":26.706724,"2024-06-30":27.058659,"2024-09-30":27.825386,"2024-12-31":24.838033,"2025-03-31":24.598992,"2025-06-30":23.538452,"2025-09-30":23.732882,"2025-12-31":28.31019,"2026-03-31":28.613643,"2026-06-30":29.279406}},"masked":{}}